STOCK TITAN

[8-K/A] Bluerock Homes Trust, Inc. Amends Material Event Report

Filing Impact
(Low)
Filing Sentiment
(Neutral)
Form Type
8-K/A
Rhea-AI Filing Summary

Bluerock Homes Trust, Inc. (NYSE American: BHM) has filed a Form 8-K/A to supply the audited and unaudited financial statements of Marble Capital Income and Impact Fund, LP and to present pro-forma results reflecting BHM’s recent $25 million limited-partnership investment completed on 25 April 2025.

Transaction details: the cash purchase reduces BHM’s pro-forma cash balance to $109.7 million, while recording an equivalent $25 million ‘Investment in unconsolidated real estate joint ventures’. Total assets remain $964.4 million; no additional debt or equity was issued.

Pro-forma impact: • Q1-25 income statement adds $0.3 million of JV income (1.2% annualised yield), trimming the net loss attributable to common shareholders from $(2.53) million to $(2.44) million (loss per share improves two cents to $(0.65)). • FY-24 pro-forma figures include $1.225 million of estimated JV income (4.9% yield), narrowing the loss to common shareholders from $(4.23) million to $(3.85) million (EPS improves a dime to $(1.00)). • Balance-sheet leverage is unchanged; mortgages and credit facilities total $336.5 million (35% of assets).

Investor takeaways: the Marble Investment modestly diversifies BHM’s revenue stream and deploys surplus cash without increasing leverage, yet the incremental earnings are immaterial (<1% of revenue) and do not eliminate ongoing net losses. Management cautions that pro-forma data are illustrative and forward-looking statements are subject to the risk factors outlined in recent SEC filings.

Bluerock Homes Trust, Inc. (NYSE American: BHM) ha depositato un modulo 8-K/A per fornire i bilanci finanziari, sia revisionati che non revisionati, di Marble Capital Income and Impact Fund, LP e per presentare risultati pro-forma che riflettono il recente investimento in una società in accomandita per 25 milioni di dollari completato il 25 aprile 2025.

Dettagli della transazione: l'acquisto in contanti riduce il saldo di cassa pro-forma di BHM a 109,7 milioni di dollari, registrando contestualmente un investimento di 25 milioni di dollari in “joint venture immobiliari non consolidate”. Gli asset totali restano pari a 964,4 milioni di dollari; non sono stati emessi ulteriori debiti o azioni.

Impatto pro-forma: • Il conto economico del primo trimestre 2025 registra un reddito da JV di 0,3 milioni di dollari (rendimento annualizzato dell’1,2%), riducendo la perdita netta attribuibile agli azionisti comuni da (2,53) milioni di dollari a (2,44) milioni di dollari (la perdita per azione migliora di due centesimi a (0,65)). • I dati pro-forma dell’anno fiscale 2024 includono un reddito stimato da JV di 1,225 milioni di dollari (rendimento del 4,9%), riducendo la perdita per gli azionisti comuni da (4,23) milioni di dollari a (3,85) milioni di dollari (l’utile per azione migliora di dieci centesimi a (1,00)). • La leva finanziaria del bilancio resta invariata; mutui e linee di credito ammontano a 336,5 milioni di dollari (35% degli asset).

Considerazioni per gli investitori: l’investimento in Marble diversifica modestamente le entrate di BHM e impiega liquidità in eccesso senza aumentare la leva finanziaria, tuttavia i guadagni incrementali sono irrilevanti (<1% dei ricavi) e non eliminano le perdite nette in corso. La direzione avverte che i dati pro-forma sono illustrativi e le dichiarazioni previsionali sono soggette ai rischi indicati nelle recenti comunicazioni alla SEC.

Bluerock Homes Trust, Inc. (NYSE American: BHM) ha presentado un formulario 8-K/A para proporcionar los estados financieros auditados y no auditados de Marble Capital Income and Impact Fund, LP y para mostrar resultados pro forma que reflejan la reciente inversión en una sociedad limitada de 25 millones de dólares completada el 25 de abril de 2025.

Detalles de la transacción: la compra en efectivo reduce el saldo de efectivo pro forma de BHM a 109,7 millones de dólares, mientras registra una inversión equivalente de 25 millones de dólares en “inversiones conjuntas inmobiliarias no consolidadas”. Los activos totales permanecen en 964,4 millones de dólares; no se emitieron deudas ni acciones adicionales.

Impacto pro forma: • El estado de resultados del primer trimestre de 2025 añade un ingreso de JV de 0,3 millones de dólares (rendimiento anualizado del 1,2%), reduciendo la pérdida neta atribuible a los accionistas comunes de (2,53) millones de dólares a (2,44) millones de dólares (la pérdida por acción mejora dos centavos a (0,65)). • Las cifras pro forma del año fiscal 2024 incluyen un ingreso estimado de JV de 1,225 millones de dólares (rendimiento del 4,9%), reduciendo la pérdida para los accionistas comunes de (4,23) millones de dólares a (3,85) millones de dólares (la ganancia por acción mejora diez centavos a (1,00)). • El apalancamiento del balance permanece sin cambios; hipotecas y líneas de crédito totalizan 336,5 millones de dólares (35% de los activos).

Conclusiones para inversores: la inversión en Marble diversifica modestamente la fuente de ingresos de BHM y utiliza efectivo excedente sin aumentar el apalancamiento, aunque las ganancias incrementales son insignificantes (<1% de los ingresos) y no eliminan las pérdidas netas continuas. La dirección advierte que los datos pro forma son ilustrativos y que las declaraciones prospectivas están sujetas a los riesgos descritos en los recientes informes a la SEC.

Bluerock Homes Trust, Inc. (NYSE American: BHM)Marble Capital Income and Impact Fund, LP의 감사 및 비감사 재무제표를 제공하고, 2025년 4월 25일 완료된 BHM의 최근 2,500만 달러 한정 파트너십 투자을 반영한 프로포르마 결과를 제시하기 위해 8-K/A 양식을 제출했습니다.

거래 세부사항: 현금 매입으로 BHM의 프로포르마 현금 잔액은 1억 970만 달러로 감소했으며, 동일한 금액인 2,500만 달러를 ‘비통합 부동산 합작 투자 투자’로 기록했습니다. 총 자산은 9억 6,440만 달러로 유지되었으며, 추가 부채나 주식 발행은 없었습니다.

프로포르마 영향: • 2025년 1분기 손익계산서에 30만 달러의 JV 수익(연환산 수익률 1.2%)이 추가되어, 보통주주 귀속 순손실이 (253만 달러)에서 (244만 달러)로 줄었으며(주당 손실은 2센트 개선되어 (0.65달러)가 됨). • 2024 회계연도 프로포르마 수치는 추정 JV 수익 122만 5천 달러(수익률 4.9%)를 포함하여, 보통주주 손실이 (423만 달러)에서 (385만 달러)로 감소하고(주당순손실은 10센트 개선되어 (1.00달러)가 됨). • 대차대조표 레버리지는 변동 없으며, 모기지 및 신용시설 총액은 3억 3,650만 달러(자산의 35%)입니다.

투자자 시사점: Marble 투자는 BHM의 수익원을 다소 다각화하고 잉여 현금을 활용하여 레버리지를 증가시키지 않지만, 추가 수익은 미미하며(<1% 수익) 지속적인 순손실을 해소하지는 못합니다. 경영진은 프로포르마 데이터가 예시적이며, 향후 전망에 관한 진술은 최근 SEC 제출서류에 명시된 위험 요인에 영향을 받을 수 있다고 경고합니다.

Bluerock Homes Trust, Inc. (NYSE American : BHM) a déposé un formulaire 8-K/A pour fournir les états financiers audités et non audités de Marble Capital Income and Impact Fund, LP et présenter des résultats pro forma reflétant le récent investissement en commandite de 25 millions de dollars réalisé le 25 avril 2025.

Détails de la transaction : l'achat en espèces réduit le solde de trésorerie pro forma de BHM à 109,7 millions de dollars, tout en enregistrant un investissement équivalent de 25 millions de dollars dans des « coentreprises immobilières non consolidées ». L'actif total reste à 964,4 millions de dollars ; aucune dette ou action supplémentaire n'a été émise.

Impact pro forma : • Le compte de résultat du premier trimestre 2025 ajoute un revenu de coentreprise de 0,3 million de dollars (rendement annualisé de 1,2 %), réduisant la perte nette attribuable aux actionnaires ordinaires de (2,53) millions de dollars à (2,44) millions de dollars (la perte par action s'améliore de deux cents à (0,65)). • Les chiffres pro forma de l'exercice 2024 incluent un revenu estimé de coentreprise de 1,225 million de dollars (rendement de 4,9 %), réduisant la perte pour les actionnaires ordinaires de (4,23) millions de dollars à (3,85) millions de dollars (le BPA s'améliore de dix cents à (1,00)). • L'effet de levier du bilan reste inchangé ; les hypothèques et facilités de crédit totalisent 336,5 millions de dollars (35 % de l'actif).

Points clés pour les investisseurs : l'investissement Marble diversifie modestement les sources de revenus de BHM et utilise la trésorerie excédentaire sans augmenter l'effet de levier, mais les gains supplémentaires sont négligeables (<1 % des revenus) et n'éliminent pas les pertes nettes continues. La direction avertit que les données pro forma sont illustratives et que les déclarations prospectives sont soumises aux facteurs de risque décrits dans les récents dépôts auprès de la SEC.

Bluerock Homes Trust, Inc. (NYSE American: BHM) hat ein Formular 8-K/A eingereicht, um die geprüften und ungeprüften Finanzberichte von Marble Capital Income and Impact Fund, LP bereitzustellen und pro-forma Ergebnisse zu präsentieren, die die jüngste 25-Millionen-Dollar-Limited-Partnership-Investition von BHM am 25. April 2025 widerspiegeln.

Transaktionsdetails: Der Barkauf reduziert den pro-forma Kassenbestand von BHM auf 109,7 Millionen Dollar und erfasst gleichzeitig eine gleichwertige 25-Millionen-Dollar-Investition in nicht konsolidierte Immobilien-Joint Ventures. Die Gesamtvermögenswerte bleiben bei 964,4 Millionen Dollar; es wurden keine zusätzlichen Schulden oder Eigenkapital ausgegeben.

Pro-forma-Auswirkungen: • Die Gewinn- und Verlustrechnung für Q1-25 weist einen JV-Ertrag von 0,3 Millionen Dollar (annualisierte Rendite von 1,2 %) aus, wodurch der auf die Stammaktionäre entfallende Nettoverlust von (2,53) Millionen Dollar auf (2,44) Millionen Dollar verringert wird (der Verlust je Aktie verbessert sich um zwei Cent auf (0,65)). • Die Pro-forma-Zahlen für das Geschäftsjahr 2024 beinhalten geschätzte JV-Erträge von 1,225 Millionen Dollar (Rendite von 4,9 %), wodurch der Verlust für die Stammaktionäre von (4,23) Millionen Dollar auf (3,85) Millionen Dollar verringert wird (das Ergebnis je Aktie verbessert sich um zehn Cent auf (1,00)). • Die Bilanzhebelwirkung bleibt unverändert; Hypotheken und Kreditfazilitäten belaufen sich auf 336,5 Millionen Dollar (35 % der Vermögenswerte).

Für Investoren: Die Marble-Investition diversifiziert die Einnahmequellen von BHM geringfügig und setzt überschüssige liquide Mittel ein, ohne die Verschuldung zu erhöhen. Die zusätzlichen Erträge sind jedoch unerheblich (<1 % des Umsatzes) und beseitigen die anhaltenden Nettoverluste nicht. Das Management weist darauf hin, dass die Pro-forma-Daten illustrativ sind und zukunftsgerichtete Aussagen den in den jüngsten SEC-Einreichungen beschriebenen Risikofaktoren unterliegen.

Positive
  • Cash-funded acquisition avoids additional leverage or shareholder dilution.
  • Diversifies income stream via exposure to Marble Capital’s multifamily credit strategy.
  • Regulatory compliance completed with audited financials and pro-forma data, reducing uncertainty.
Negative
  • Immaterial earnings contribution: only $0.3 m (Q1-25) and $1.2 m (FY-24) added to income.
  • Continued net losses even after pro-forma adjustments; EPS remains negative.
  • Cash balance reduced by $25 m, lowering liquidity to $109.7 m.

Insights

TL;DR: $25 m fund stake is cash-funded, leverage-neutral and only marginally reduces losses—neutral impact.

The Marble Fund investment represents just 2.6% of BHM’s $964 m asset base, financed entirely with excess cash. Pro-forma statements show a 1–5% yield assumption, adding $0.3 m to Q1-25 and $1.2 m to FY-24 income—insufficient to alter the company’s negative earnings trajectory or dividend capacity. Importantly, no debt covenants are affected and liquidity remains comfortable at $110 m. While the stake provides exposure to a diversified credit-oriented multifamily strategy, the size limits earnings leverage and adds another non-controlling income line that could complicate reporting. Overall, risk-return profile appears acceptable but non-material for valuation.

TL;DR: Small, opportunistic allocation—positive for diversification but not thesis-changing.

From a portfolio perspective, a 2–3% allocation to Marble Capital broadens BHM’s investment mix beyond direct operating real estate and preferred equity. The cash outlay is modest against >$100 m liquidity, preserving balance-sheet flexibility. With no share issuance or incremental debt, dilution and leverage risk are nil. However, the incremental EPS benefit (≈$0.10 per share annually) is overshadowed by existing operating losses and preferred dividends. Unless the fund delivers outsized distributions or BHM scales its stake, I would not expect multiple expansion or rating changes. I view the filing as largely housekeeping to comply with Rule 3-05; market reaction should be muted.

Bluerock Homes Trust, Inc. (NYSE American: BHM) ha depositato un modulo 8-K/A per fornire i bilanci finanziari, sia revisionati che non revisionati, di Marble Capital Income and Impact Fund, LP e per presentare risultati pro-forma che riflettono il recente investimento in una società in accomandita per 25 milioni di dollari completato il 25 aprile 2025.

Dettagli della transazione: l'acquisto in contanti riduce il saldo di cassa pro-forma di BHM a 109,7 milioni di dollari, registrando contestualmente un investimento di 25 milioni di dollari in “joint venture immobiliari non consolidate”. Gli asset totali restano pari a 964,4 milioni di dollari; non sono stati emessi ulteriori debiti o azioni.

Impatto pro-forma: • Il conto economico del primo trimestre 2025 registra un reddito da JV di 0,3 milioni di dollari (rendimento annualizzato dell’1,2%), riducendo la perdita netta attribuibile agli azionisti comuni da (2,53) milioni di dollari a (2,44) milioni di dollari (la perdita per azione migliora di due centesimi a (0,65)). • I dati pro-forma dell’anno fiscale 2024 includono un reddito stimato da JV di 1,225 milioni di dollari (rendimento del 4,9%), riducendo la perdita per gli azionisti comuni da (4,23) milioni di dollari a (3,85) milioni di dollari (l’utile per azione migliora di dieci centesimi a (1,00)). • La leva finanziaria del bilancio resta invariata; mutui e linee di credito ammontano a 336,5 milioni di dollari (35% degli asset).

Considerazioni per gli investitori: l’investimento in Marble diversifica modestamente le entrate di BHM e impiega liquidità in eccesso senza aumentare la leva finanziaria, tuttavia i guadagni incrementali sono irrilevanti (<1% dei ricavi) e non eliminano le perdite nette in corso. La direzione avverte che i dati pro-forma sono illustrativi e le dichiarazioni previsionali sono soggette ai rischi indicati nelle recenti comunicazioni alla SEC.

Bluerock Homes Trust, Inc. (NYSE American: BHM) ha presentado un formulario 8-K/A para proporcionar los estados financieros auditados y no auditados de Marble Capital Income and Impact Fund, LP y para mostrar resultados pro forma que reflejan la reciente inversión en una sociedad limitada de 25 millones de dólares completada el 25 de abril de 2025.

Detalles de la transacción: la compra en efectivo reduce el saldo de efectivo pro forma de BHM a 109,7 millones de dólares, mientras registra una inversión equivalente de 25 millones de dólares en “inversiones conjuntas inmobiliarias no consolidadas”. Los activos totales permanecen en 964,4 millones de dólares; no se emitieron deudas ni acciones adicionales.

Impacto pro forma: • El estado de resultados del primer trimestre de 2025 añade un ingreso de JV de 0,3 millones de dólares (rendimiento anualizado del 1,2%), reduciendo la pérdida neta atribuible a los accionistas comunes de (2,53) millones de dólares a (2,44) millones de dólares (la pérdida por acción mejora dos centavos a (0,65)). • Las cifras pro forma del año fiscal 2024 incluyen un ingreso estimado de JV de 1,225 millones de dólares (rendimiento del 4,9%), reduciendo la pérdida para los accionistas comunes de (4,23) millones de dólares a (3,85) millones de dólares (la ganancia por acción mejora diez centavos a (1,00)). • El apalancamiento del balance permanece sin cambios; hipotecas y líneas de crédito totalizan 336,5 millones de dólares (35% de los activos).

Conclusiones para inversores: la inversión en Marble diversifica modestamente la fuente de ingresos de BHM y utiliza efectivo excedente sin aumentar el apalancamiento, aunque las ganancias incrementales son insignificantes (<1% de los ingresos) y no eliminan las pérdidas netas continuas. La dirección advierte que los datos pro forma son ilustrativos y que las declaraciones prospectivas están sujetas a los riesgos descritos en los recientes informes a la SEC.

Bluerock Homes Trust, Inc. (NYSE American: BHM)Marble Capital Income and Impact Fund, LP의 감사 및 비감사 재무제표를 제공하고, 2025년 4월 25일 완료된 BHM의 최근 2,500만 달러 한정 파트너십 투자을 반영한 프로포르마 결과를 제시하기 위해 8-K/A 양식을 제출했습니다.

거래 세부사항: 현금 매입으로 BHM의 프로포르마 현금 잔액은 1억 970만 달러로 감소했으며, 동일한 금액인 2,500만 달러를 ‘비통합 부동산 합작 투자 투자’로 기록했습니다. 총 자산은 9억 6,440만 달러로 유지되었으며, 추가 부채나 주식 발행은 없었습니다.

프로포르마 영향: • 2025년 1분기 손익계산서에 30만 달러의 JV 수익(연환산 수익률 1.2%)이 추가되어, 보통주주 귀속 순손실이 (253만 달러)에서 (244만 달러)로 줄었으며(주당 손실은 2센트 개선되어 (0.65달러)가 됨). • 2024 회계연도 프로포르마 수치는 추정 JV 수익 122만 5천 달러(수익률 4.9%)를 포함하여, 보통주주 손실이 (423만 달러)에서 (385만 달러)로 감소하고(주당순손실은 10센트 개선되어 (1.00달러)가 됨). • 대차대조표 레버리지는 변동 없으며, 모기지 및 신용시설 총액은 3억 3,650만 달러(자산의 35%)입니다.

투자자 시사점: Marble 투자는 BHM의 수익원을 다소 다각화하고 잉여 현금을 활용하여 레버리지를 증가시키지 않지만, 추가 수익은 미미하며(<1% 수익) 지속적인 순손실을 해소하지는 못합니다. 경영진은 프로포르마 데이터가 예시적이며, 향후 전망에 관한 진술은 최근 SEC 제출서류에 명시된 위험 요인에 영향을 받을 수 있다고 경고합니다.

Bluerock Homes Trust, Inc. (NYSE American : BHM) a déposé un formulaire 8-K/A pour fournir les états financiers audités et non audités de Marble Capital Income and Impact Fund, LP et présenter des résultats pro forma reflétant le récent investissement en commandite de 25 millions de dollars réalisé le 25 avril 2025.

Détails de la transaction : l'achat en espèces réduit le solde de trésorerie pro forma de BHM à 109,7 millions de dollars, tout en enregistrant un investissement équivalent de 25 millions de dollars dans des « coentreprises immobilières non consolidées ». L'actif total reste à 964,4 millions de dollars ; aucune dette ou action supplémentaire n'a été émise.

Impact pro forma : • Le compte de résultat du premier trimestre 2025 ajoute un revenu de coentreprise de 0,3 million de dollars (rendement annualisé de 1,2 %), réduisant la perte nette attribuable aux actionnaires ordinaires de (2,53) millions de dollars à (2,44) millions de dollars (la perte par action s'améliore de deux cents à (0,65)). • Les chiffres pro forma de l'exercice 2024 incluent un revenu estimé de coentreprise de 1,225 million de dollars (rendement de 4,9 %), réduisant la perte pour les actionnaires ordinaires de (4,23) millions de dollars à (3,85) millions de dollars (le BPA s'améliore de dix cents à (1,00)). • L'effet de levier du bilan reste inchangé ; les hypothèques et facilités de crédit totalisent 336,5 millions de dollars (35 % de l'actif).

Points clés pour les investisseurs : l'investissement Marble diversifie modestement les sources de revenus de BHM et utilise la trésorerie excédentaire sans augmenter l'effet de levier, mais les gains supplémentaires sont négligeables (<1 % des revenus) et n'éliminent pas les pertes nettes continues. La direction avertit que les données pro forma sont illustratives et que les déclarations prospectives sont soumises aux facteurs de risque décrits dans les récents dépôts auprès de la SEC.

Bluerock Homes Trust, Inc. (NYSE American: BHM) hat ein Formular 8-K/A eingereicht, um die geprüften und ungeprüften Finanzberichte von Marble Capital Income and Impact Fund, LP bereitzustellen und pro-forma Ergebnisse zu präsentieren, die die jüngste 25-Millionen-Dollar-Limited-Partnership-Investition von BHM am 25. April 2025 widerspiegeln.

Transaktionsdetails: Der Barkauf reduziert den pro-forma Kassenbestand von BHM auf 109,7 Millionen Dollar und erfasst gleichzeitig eine gleichwertige 25-Millionen-Dollar-Investition in nicht konsolidierte Immobilien-Joint Ventures. Die Gesamtvermögenswerte bleiben bei 964,4 Millionen Dollar; es wurden keine zusätzlichen Schulden oder Eigenkapital ausgegeben.

Pro-forma-Auswirkungen: • Die Gewinn- und Verlustrechnung für Q1-25 weist einen JV-Ertrag von 0,3 Millionen Dollar (annualisierte Rendite von 1,2 %) aus, wodurch der auf die Stammaktionäre entfallende Nettoverlust von (2,53) Millionen Dollar auf (2,44) Millionen Dollar verringert wird (der Verlust je Aktie verbessert sich um zwei Cent auf (0,65)). • Die Pro-forma-Zahlen für das Geschäftsjahr 2024 beinhalten geschätzte JV-Erträge von 1,225 Millionen Dollar (Rendite von 4,9 %), wodurch der Verlust für die Stammaktionäre von (4,23) Millionen Dollar auf (3,85) Millionen Dollar verringert wird (das Ergebnis je Aktie verbessert sich um zehn Cent auf (1,00)). • Die Bilanzhebelwirkung bleibt unverändert; Hypotheken und Kreditfazilitäten belaufen sich auf 336,5 Millionen Dollar (35 % der Vermögenswerte).

Für Investoren: Die Marble-Investition diversifiziert die Einnahmequellen von BHM geringfügig und setzt überschüssige liquide Mittel ein, ohne die Verschuldung zu erhöhen. Die zusätzlichen Erträge sind jedoch unerheblich (<1 % des Umsatzes) und beseitigen die anhaltenden Nettoverluste nicht. Das Management weist darauf hin, dass die Pro-forma-Daten illustrativ sind und zukunftsgerichtete Aussagen den in den jüngsten SEC-Einreichungen beschriebenen Risikofaktoren unterliegen.

true This Current Report on Form 8-K/A (the "Form 8-K/A") amends Item 9.01 of the Form 8-K to present certain financial statements of the Marble Fund, and to include the required financial statements and pro forma financial information not previously included in the Form 8-K. This Form 8-K/A should be read in conjunction with the Form 8-K. 0001903382 0001903382 2025-04-25 2025-04-25 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K/A

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): April 25, 2025

  

BLUEROCK HOMES TRUST, INC.

(Exact name of registrant as specified in its charter)

 

Maryland 001-41322 87-4211187
(State or other jurisdiction of incorporation or
organization)
(Commission File Number) (I.R.S. Employer Identification No.)

 

919 Third Avenue, 40th Floor 

New York, NY 10022

(Address of principal executive offices)

 

(212) 843-1601

(Registrant’s telephone number, including area code)

 

None

(Former name or former address, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Exchange Act:

 

Title of each class Trading Symbol Name of each exchange on which registered
Class A Common Stock, $0.01 par value per share BHM NYSE American

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

 

¨       Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨       Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨       Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨       Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

 

Emerging Growth Company x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

 

EXPLANATORY NOTE

 

On May 1, 2025, Bluerock Homes Trust, Inc. (the “Company”) filed, with the U.S. Securities and Exchange Commission (the “SEC”), a Current Report on Form 8-K dated April 25, 2025 (the “Form 8-K”) in conjunction with the acquisition of a limited partnership interest (the “Marble Investment”) in Marble Capital Income and Impact Fund, LP (the “Marble Fund”).

 

This Current Report on Form 8-K/A (the “Form 8-K/A”) amends Item 9.01 of the Form 8-K to present certain financial statements of the Marble Fund, and to include the required financial statements and pro forma financial information not previously included in the Form 8-K. This Form 8-K/A should be read in conjunction with the Form 8-K.

 

ITEM 9.01FINANCIAL STATEMENTS AND EXHIBITS

 

(a)   Financial Statements of Business Acquired
     
    Marble Capital Income and Impact Fund, LP and Subsidiaries
     
  (i) Audited consolidated financial statements as of and for the year ended December 31, 2024, and the notes related thereto, and the Report of Deloitte & Touche LLP, Independent Auditors, dated April 25, 2025, which are attached to this Form 8-K/A as Exhibit 99.1 and incorporated herein by reference.
     
  (ii) Audited consolidated financial statements as of and for the year ended December 31, 2023, and the notes related thereto, and the Report of Deloitte & Touche LLP, Independent Auditors, dated April 26, 2024, which are attached to this Form 8-K/A as Exhibit 99.2 and incorporated herein by reference.
     
  (iii) Unaudited consolidated financial statements as of March 31, 2025 and December 31, 2024, and for the three months ended March 31, 2025 and 2024, and the notes related thereto, which are attached to this Form 8-K/A as Exhibit 99.3 and incorporated herein by reference.
     
(b)   Pro Forma Financial Information
     
    Bluerock Homes Trust, Inc.
     
  (i) Pro Forma Condensed Consolidated Balance Sheet as of March 31, 2025 (unaudited), and the notes thereto.
     
  (ii) Pro Forma Condensed Consolidated Statement of Operations and Comprehensive Income for the three months ended March 31, 2025 (unaudited), and the notes thereto.
     
  (iii) Pro Forma Condensed Consolidated Statement of Operations and Comprehensive Income for the year ended December 31, 2024 (unaudited), and the notes thereto.

 

Statements in this Current Report on Form 8-K/A, including intentions, beliefs, expectations or projections relating to items such as the long-term performance of the Company’s portfolio are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are based on current expectations and assumptions with respect to, among other things, future economic, competitive and market conditions, and future business decisions that may prove incorrect or inaccurate. Important factors that could cause actual results to differ materially from those in the forward-looking statements include the risks described under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the SEC on March 20, 2025 and its other filings with the SEC.

 

(c) Exhibit No. Description
     
  23.1 Consent of Deloitte & Touche LLP
     
  99.1 Audited consolidated financial statements of Marble Capital Income and Impact Fund, LP and Subsidiaries as of and for the year ended December 31, 2024, and the notes related thereto, and the Report of Deloitte & Touche LLP, Independent Auditors, dated April 25, 2025.
     
  99.2 Audited consolidated financial statements of Marble Capital Income and Impact Fund, LP and Subsidiaries as of and for the year ended December 31, 2023, and the notes related thereto, and the Report of Deloitte & Touche LLP, Independent Auditors, dated April 26, 2024.
     
  99.3 Unaudited consolidated financial statements of Marble Capital Income and Impact Fund, LP and Subsidiaries as of March 31, 2025 and December 31, 2024, and for the three months ended March 31, 2025 and 2024, and the notes related thereto.

 

 

 

 

BLUEROCK HOMES TRUST, INC.

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS INFORMATION

 

The following unaudited pro forma condensed consolidated financial statements of Bluerock Homes Trust, Inc. (together with its consolidated subsidiaries, the “Company,” “we,” “our” or “us”) should be read in conjunction with our historical audited consolidated financial statements as of and for the year ended December 31, 2024, and as of and for the three months ended March 31, 2025 (unaudited), and the related notes thereto.

 

The unaudited pro forma condensed consolidated balance sheet as of March 31, 2025, and the unaudited pro forma condensed consolidated statements of operations and comprehensive income for the three months ended March 31, 2025 and the year ended December 31, 2024, have been prepared to provide pro forma financial information with regard to the Company’s acquisition of a limited partnership interest (the “Marble Investment”) in Marble Capital Income and Impact Fund, LP (the “Marble Fund”) on April 25, 2025.

 

The pro forma condensed consolidated balance sheet at March 31, 2025 assumes that the Marble Investment occurred on March 31, 2025.

 

The pro forma condensed consolidated statements of operations and comprehensive income for the three months ended March 31, 2025 and the year ended December 31, 2024 assume the transaction referred to above occurred on January 1, 2024.

 

Our pro forma financial information is not necessarily indicative of what our actual financial position and results of operations would have been as of the date and for the periods indicated, nor does it purport to represent our future financial position or results of operations.

 

These unaudited pro forma condensed consolidated financial statements are prepared for informational purposes only. In management’s opinion, all material adjustments necessary to reflect the effects of the transactions referred to above have been made. Our unaudited pro forma condensed consolidated financial statements are based on assumptions and estimates considered appropriate by the Company’s management. However, they are not necessarily indicative of what our consolidated financial condition or results of operations would have been assuming the transactions referred to above had occurred as of the dates indicated, nor do they purport to represent our consolidated financial position or results of operations for future periods.

 

 

 

 

BLUEROCK HOMES TRUST, INC.

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

AS OF MARCH 31, 2025

(In thousands, except share and per share amounts)

 

       Pro Forma
Adjustments
     
  

Bluerock Homes
Trust, Inc.
Historical

(a)

  

Marble

Investment

(b)

   Pro Forma
Total
 
ASSETS               
Net real estate investments               
Land  $103,299   $   $103,299 
Buildings and improvements   579,817        579,817 
Furniture, fixtures and equipment   20,310        20,310 
Construction in process   2,919        2,919 
Total gross operating real estate investments   706,345        706,345 
Accumulated depreciation   (47,812)       (47,812)
Total net operating real estate investments   658,533        658,533 
Operating real estate held for sale, net   18,386        18,386 
Total net real estate investments   676,919        676,919 
Cash and cash equivalents   134,748    (25,000)   109,748 
Restricted cash   15,939        15,939 
Notes and accrued interest receivable, net   9,449        9,449 
Investment in unconsolidated real estate joint ventures       25,000    25,000 
Accounts receivable, prepaids and other assets, net   36,133        36,133 
Preferred equity investments, net   88,953        88,953 
In-place lease intangible assets, net   849        849 
Due from affiliates   1,256        1,256 
Non-real estate assets associated with operating real estate held for sale   125        125 
TOTAL ASSETS  $964,371   $   $964,371 
                
LIABILITIES AND EQUITY               
Mortgages payable  $251,457   $   $251,457 
Revolving credit facilities   85,000        85,000 
Accounts payable   824        824 
Other accrued liabilities   18,739        18,739 
Due to affiliates   5,916        5,916 
Distributions payable   2,331        2,331 
Liabilities associated with operating real estate held for sale   137        137 
Total Liabilities   364,404        364,404 
6.0% Series A Redeemable Preferred Stock, liquidation preference $25.00 per share, 30,000,000 shares authorized; 5,278,493 shares issued and outstanding at March 31, 2025   116,746        116,746 
Equity               
Stockholders’ Equity               
Preferred stock, $0.01 par value, 220,000,000 shares authorized; no shares issued and outstanding at March 31, 2025            
Common stock - Class A, $0.01 par value, 562,500,000 shares authorized; 3,953,219 shares issued and outstanding at March 31, 2025, historical and pro forma   40        40 
Common stock - Class C, $0.01 par value, 187,500,000 shares authorized; 8,489 shares issued and outstanding at March 31, 2025, historical and pro forma            
Additional paid-in-capital   119,083        119,083 
Cumulative earnings in excess of distributions   17,684        17,684 
Accumulated other comprehensive gain   307        307 
Total Stockholders’ Equity   137,114        137,114 
Noncontrolling Interests               
Operating partnership units   307,411        307,411 
Partially owned properties   38,696        38,696 
Total Noncontrolling Interests   346,107        346,107 
Total Equity   483,221        483,221 
TOTAL LIABILITIES AND EQUITY  $964,371   $   $964,371 

 

See Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet

 

 

 

 

BLUEROCK HOMES TRUST, INC.

NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

AS OF MARCH 31, 2025

 

(a) Historical consolidated financial information derived from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025.
   
(b) The acquisition of a limited partnership interest (the “Marble Investment”) in Marble Capital Income and Impact Fund, LP (the “Marble Fund”) for a purchase price of $25 million.

 

 

 

 

BLUEROCK HOMES TRUST, INC.

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME

FOR THE THREE MONTHS ENDED MARCH 31, 2025

(In thousands, except share and per share amounts)

 

       Pro Forma
Adjustments
       
   Bluerock Homes
Trust, Inc.
Historical
(a)
   Marble
Investment
(b)
     Pro Forma
Total
 
Revenues                 
Rental and other property revenues  $15,910   $     $15,910 
Interest income from loan investments   503          503 
Total revenues   16,413          16,413 
                  
Expenses                 
Property operating   7,652          7,652 
Property management and asset management fees   1,325          1,325 
General and administrative   3,057          3,057 
Management fees to related party   2,540          2,540 
Acquisition and other transaction costs   76          76 
Depreciation and amortization   7,492          7,492 
Total expenses   22,142          22,142 
                  
Other (expense) income                 
Other expense, net   (59)         (59)
Income from preferred equity investments   3,110          3,110 
Income from unconsolidated real estate joint ventures       300  (c)   300 
Recovery of credit losses, net   102          102 
Gain on sale and impairment of real estate investments, net   703          703 
Loss on extinguishment of debt costs   (4)         (4)
Interest expense, net   (6,211)         (6,211)
Interest income   1,104          1,104 
Total other (expense) income   (1,255)   300      (955)
(Loss) income before income taxes   (6,984)   300      (6,684)
Income tax expense   (346)         (346)
Net (loss) income   (7,330)   300      (7,030)
Preferred stock dividends   (2,010)         (2,010)
Preferred stock accretion   (523)         (523)
Net (loss) income attributable to noncontrolling interests                 
Operating partnership units   (5,661)   207      (5,454)
Partially owned properties   (1,673)         (1,673)
Net (loss) income attributable to noncontrolling interests   (7,334)   207      (7,127)
Net (loss) income attributable to common stockholders  $(2,529)  $93     $(2,436)
                  
Loss per common share (d)                 
Net loss per common share – Basic  $(0.67)         $(0.65)
Net loss per common share – Diluted  $(0.67)         $(0.65)
                  
Weighted average basic common shares outstanding   3,864,622           3,864,622 
Weighted average diluted common shares outstanding   3,864,622           3,864,622 
                  
Other comprehensive income                 
Unrealized gain on available for sale investments  $1,524   $     $1,524 
Less unrealized gain attributable to Operating partnership units   (1,053)         (1,053)
Other comprehensive income attributable to common stockholders   471          471 
Comprehensive (loss) income attributable to noncontrolling interests   (6,281)   207      (6,074)
Comprehensive (loss) income attributable to common stockholders  $(2,058)  $93     $(1,965)

 

See Notes to Unaudited Pro Forma Condensed Consolidated Statement of Operations and Comprehensive Income

 

 

 

 

BLUEROCK HOMES TRUST, INC.

NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

FOR THE THREE MONTHS ENDED MARCH 31, 2025

 

(a) Historical consolidated financial information derived from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025.
   
(b) Represents adjustments to the Company’s historical operations to give effect to the Marble Investment on April 25, 2025 as if the investment had been made on January 1, 2024. Pro forma adjustments to the Company’s historical results for the three months ended March 31, 2025 include adjustments to the following: income from unconsolidated real estate joint ventures and the operating partnership units’ interest.
   
(c) Represents income from unconsolidated real estate joint ventures estimated to have been earned on the Marble Investment. Income from unconsolidated real estate joint ventures is calculated at 1.2% of the Company’s total $25 million investment and is based on historical distribution rates for an investor with similar limited partnership interests in the Marble Fund.
   
(d) Earnings per share is calculated in accordance with Accounting Standards Codification 260 – “Earnings per Share.” The historical earnings per share amounts are the amounts reported in the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025. Unvested share-based payment awards that contain nonforfeitable rights to dividends are participating securities and are included in the computation of earnings per share.

 

 

 

 

BLUEROCK HOMES TRUST, INC.

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME

FOR THE YEAR ENDED DECEMBER 31, 2024

(In thousands, except share and per share amounts)

 

      

Pro Forma

Adjustments

       
  

Bluerock Homes
Trust, Inc.

Historical

(a)

  

Marble

Investment

(b)

    

Pro Forma

Total

 
Revenues                 
Rental and other property revenues  $48,584   $     $48,584 
Interest income from loan investments   1,630          1,630 
Total revenues   50,214          50,214 
                  
Expenses                 
Property operating   24,144          24,144 
Property management and asset management fees   4,715          4,715 
General and administrative   10,592          10,592 
Management fees to related party   9,111          9,111 
Acquisition and other transaction costs   255          255 
Weather-related losses, net   170          170 
Depreciation and amortization   19,940          19,940 
Total expenses   68,927          68,927 
                  
Other income (expense)                 
Other income, net   330          330 
Income from preferred equity investments   11,937          11,937 
Income from unconsolidated real estate joint ventures       1,225  (c)   1,225 
Recovery of credit losses, net   93          93 
Gain on sale and impairment of real estate investments, net   7,081          7,081 
Loss on extinguishment of debt costs   (151)         (151)
Interest expense, net   (18,092)         (18,092)
Interest income   5,424          5,424 
Total other income   6,622    1,225      7,847 
Net (loss) income   (12,091)   1,225      (10,866)
Preferred stock dividends   (4,022)         (4,022)
Preferred stock accretion   (244)         (244)
Net (loss) income attributable to noncontrolling interests                 
Operating partnership units   (9,232)   839      (8,393)
Partially owned properties   (2,891)         (2,891)
Net (loss) income attributable to noncontrolling interests   (12,123)   839      (11,284)
Net (loss) income attributable to common stockholders  $(4,234)  $386     $(3,848)
                  
Loss per common share (d)                 
Net loss per common share – Basic  $(1.10)         $(1.00)
Net loss per common share – Diluted  $(1.10)         $(1.00)
                  
Weighted average basic common shares outstanding   3,856,162           3,856,162 
Weighted average diluted common shares outstanding   3,856,162           3,856,162 
                  
Other comprehensive loss                 
Unrealized loss on available for sale investments  $(527)  $     $(527)
Less unrealized loss attributable to Operating partnership units   363          363 
Other comprehensive loss attributable to common stockholders   (164)         (164)
Comprehensive (loss) income attributable to noncontrolling interests   (12,486)   839      (11,647)
Comprehensive (loss) income attributable to common stockholders  $(4,398)  $386     $(4,012)

 

See Notes to Unaudited Pro Forma Condensed Consolidated Statement of Operations and Comprehensive Income

 

 

 

 

BLUEROCK HOMES TRUST, INC.

NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

FOR THE YEAR ENDED DECEMBER 31, 2024

 

(a) Historical consolidated financial information derived from the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
   
(b) Represents adjustments to the Company’s historical operations to give effect to the Marble Investment on April 25, 2025 as if the investment had been made on January 1, 2024. Pro forma adjustments to the Company’s historical results for the year ended December 31, 2024 include adjustments to the following: income from unconsolidated real estate joint ventures and the operating partnership units’ interest.
   
(c) Represents income from unconsolidated real estate joint ventures estimated to have been earned on the Marble Investment. Income from unconsolidated real estate joint ventures is calculated at 4.9% of the Company’s total $25 million investment and is based on historical distribution rates for an investor with similar limited partnership interests in the Marble Fund.
   
(d) Earnings per share is calculated in accordance with Accounting Standards Codification 260 – “Earnings per Share.” The historical earnings per share amounts are the amounts reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Unvested share-based payment awards that contain nonforfeitable rights to dividends are participating securities and are included in the computation of earnings per share.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    BLUEROCK HOMES TRUST, INC.
       
DATE:  July 8, 2025 By: /s/ Christopher J. Vohs
      Christopher J. Vohs
      Chief Financial Officer and Treasurer

 

 

 

 

Exhibit Index

 

Exhibit No.   Exhibit
     
23.1   Consent of Deloitte & Touche LLP
     
99.1   Audited consolidated financial statements of Marble Capital Income and Impact Fund, LP and Subsidiaries as of and for the year ended December 31, 2024, and the notes related thereto, and the Report of Deloitte & Touche LLP, Independent Auditors, dated April 25, 2025.
     
99.2   Audited consolidated financial statements of Marble Capital Income and Impact Fund, LP and Subsidiaries as of and for the year ended December 31, 2023, and the notes related thereto, and the Report of Deloitte & Touche LLP, Independent Auditors, dated April 26, 2024.
     
99.3   Unaudited consolidated financial statements of Marble Capital Income and Impact Fund, LP and Subsidiaries as of March 31, 2025 and December 31, 2024, and for the three months ended March 31, 2025 and 2024, and the notes related thereto.

 

 

 

FAQ

Why did Bluerock Homes Trust (BHM) file this 8-K/A?

To provide audited Marble Fund financial statements and show pro-forma results after its $25 million limited-partnership investment.

How large is the Marble Investment relative to BHM’s assets?

The $25 million stake equals roughly 2.6% of BHM’s $964 million total assets.

Does the transaction add leverage or dilution?

No. The purchase was funded with existing cash; no new debt or shares were issued.

What is the expected income from the Marble Fund stake?

Pro-forma assumptions add $0.3 million for Q1-25 and $1.225 million for FY-24, implying a 1–5% distribution yield.

Did the investment eliminate BHM’s net losses?

No. Even after pro-forma adjustments, BHM reported $(2.44) million loss for Q1-25 and $(3.85) million loss for FY-24.
Bluerock Homes Trust Inc

NYSE:BHM

BHM Rankings

BHM Latest News

BHM Latest SEC Filings

BHM Stock Data

51.88M
3.19M
22.14%
36.59%
0.27%
REIT - Residential
Real Estate Investment Trusts
Link
United States
NEW YORK