STOCK TITAN

BioHarvest Sciences (BHST) trims guidance but lands CDMO fragrance deal

(Neutral)
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

BioHarvest Sciences reported Q2 2026 revenue of $8.8 million, up 3.8% year-over-year, with a 58% gross margin. Operating loss was $2.5 million and net loss was $3.7 million, or $0.17 per share. Adjusted EBITDA loss was $1.6 million.

The company secured its first CDMO manufacturing and supply agreement with a UAE-based fragrance customer, supporting an anticipated 20 tons of rare botanical fragrance production over two years, with initial limited production expected as early as the first half of 2027. Cash and cash equivalents plus bank deposits totaled $16.2 million as of June 30, 2026.

Guidance for 2026 was revised: CDMO revenue is now expected at $4–$5 million with EBITDA loss reduced to $1.5–$2.5 million, while VINIA D2C revenue is lowered to $33–$35 million and EBITDA is now forecast as a $1.5–$2.5 million loss as spending shifts to manufacturing capacity. Consolidated EBITDA loss is projected at $3–$5 million.

Positive

  • CDMO 2026 guidance narrows EBITDA loss to $1.5–$2.5 million, improved from prior $4–$5 million, indicating expected stronger underlying profitability for this segment.
  • Cash and cash equivalents of $15.2 million plus bank deposits of $1.0 million at June 30, 2026 provide a significantly stronger liquidity position than the $3.7 million cash level a year earlier.

Negative

  • VINIA D2C 2026 revenue guidance is cut from $38–$42 million to $33–$35 million, reflecting a deliberate pullback in growth spending.
  • VINIA D2C 2026 EBITDA outlook shifts from a projected $0.5–$2 million gain to a $1.5–$2.5 million loss as resources are redirected to CDMO-focused capacity.
  • Consolidated 2026 EBITDA loss is now expected at $3–$5 million, widening from the previous $3–$4 million loss range despite revenue growth.

Filing Explained

The signed 20-ton CDMO commitment is not yet commercial output, while six-month operating cash use reached $4,170 thousand through June 30, 2026.

Form 6-K is an interim report used by a foreign private issuer to furnish material information published in its home market.

BioHarvest reports a signed exclusive CDMO manufacturing and supply agreement covering anticipated production of 20 tons of fragrance composition over two years. The agreement is secured, but commercial output is not yet established: Stage 2 development was initiated in May 2026, and manufacturing depends on the composition meeting specified sensory parameters.

For the six months ended June 30, 2026, operating activities used $4,170 thousand, investing activities used $2,161 thousand, and financing activities used $1,515 thousand; cash and cash equivalents ended at $15,211 thousand, with an additional $1,012 thousand in bank deposits.

The agreement's commercial status will be clarified by Stage 2's stated 6–9 month completion window and by whether the fragrance composition satisfies the filing's commercial sensory conditions.

Q2 2026 Revenue $8,837,000 Revenues for the three months ended June 30, 2026; 3.8% year-over-year increase
Q2 2026 Gross Margin 58% Gross profit of $5,082,000 as a percentage of total Q2 2026 revenue
Q2 2026 Net Loss $3,715,000 Net loss and comprehensive loss for the three months ended June 30, 2026
Q2 2026 Adjusted EBITDA Loss $1,559,000 Adjusted EBITDA loss for the three months ended June 30, 2026
Cash and Cash Equivalents $15,211,000 Cash and cash equivalents as of June 30, 2026
Bank Deposits $1,012,000 Short-term bank deposits as of June 30, 2026
CDMO 2026 Revenue Guidance $4–$5 million Revised full-year 2026 revenue range for the CDMO business
VINIA 2026 Revenue Guidance $33–$35 million Revised full-year 2026 revenue range for the VINIA D2C business
CDMO financial
"the CDMO division’s first manufacturing and supply agreement"
A contract development and manufacturing organization (CDMO) is a company that provides specialized services to help develop and produce pharmaceutical products for other businesses. Think of it as a contract factory that takes a company's recipe and makes the product on their behalf. For investors, CDMOs are important because they support the growth of pharmaceutical companies and can be key partners in bringing new medicines to market.
Adjusted EBITDA financial
"Adjusted EBITDA loss (a non-IFRS measure) totaled $1.6 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Deferred revenue financial
"Deferred revenue | | 415 | 492"
Cash a company has already received for goods or services it has promised but not yet delivered; it's recorded as a liability because the company still owes that product, service, or future revenue recognition. For investors, deferred revenue signals upcoming work or deliveries that will convert into reported sales over time and affects short-term obligations, cash flow quality, and how quickly a firm can grow recognized revenue—think of it like prepaid subscriptions or gift cards a business must honor later.
Right-of-use assets financial
"Right-of-use assets, net | | 8,981 | 8,406"
Right-of-use assets are the rights a company gains to use a physical space or equipment under a lease agreement. They are recorded as assets on the company's balance sheet, reflecting the value of future benefits from the leased item. For investors, these assets provide a clearer picture of a company's obligations and resources related to leasing arrangements, helping to assess its financial health and operational commitments.
Non-IFRS measure financial
"This press release includes the following non-IFRS measure - Adjusted EBITDA"
A non-IFRS measure is a financial number a company reports that is calculated outside standard accounting rules; it adjusts or removes items such as one-time costs, taxes, or accounting entries to highlight what management sees as the business’s recurring performance. Investors use these figures like a tailored snapshot to understand underlying trends — similar to a chef sharing a simplified recipe — but because they are not standardized, they require careful comparison and scrutiny.
Basic and diluted loss per share financial
"Basic and diluted loss per share | (0.17) | (0.24)"
The basic and diluted loss per share measures how much of a company’s net loss is attributable to each outstanding share of stock. Basic loss per share divides the total loss by the ordinary shares currently outstanding; diluted loss per share shows what that loss would be if all potential shares from options, warrants or convertible securities were issued. Investors use these figures like a per-share scorecard to compare losses across companies and to see how existing or potential shares affect the burden on each shareholder — think of slicing a pie among current diners versus also including anyone who might join.
Revenue $8,837,000 (Q2 2026); $17,344,000 (H1 2026) Q2 revenue increased 3.8% year-over-year from $8,515,000
Net loss $3,715,000 (Q2 2026); $6,356,000 (H1 2026) Slight improvement from Q2 2025 net loss of $4,080,000
Adjusted EBITDA loss $1,559,000 (Q2 2026) Higher loss compared with $1,224,000 in Q2 2025
Guidance

2026 CDMO revenue $4–$5M with EBITDA loss $1.5–$2.5M; VINIA D2C revenue $33–$35M with EBITDA loss $1.5–$2.5M; consolidated EBITDA loss $3–$5M.

FAQ

How did BioHarvest Sciences (BHST) perform financially in Q2 2026?

BioHarvest generated $8.8 million in Q2 2026 revenue, up 3.8% year over year, with a 58% gross margin. Operating loss was $2.5 million, net loss was $3.7 million, and Adjusted EBITDA loss totaled $1.6 million for the quarter.

What new CDMO agreement did BioHarvest Sciences (BHST) secure?

BioHarvest signed its first CDMO manufacturing and supply agreement with a UAE-based fragrance customer, supporting an anticipated 20 tons of rare, high-value fragrance composition. Limited production of this plant-based ingredient could begin as early as the first half of 2027.

How was BioHarvest Sciences’ (BHST) liquidity at June 30, 2026?

At June 30, 2026, BioHarvest held $15.2 million in cash and cash equivalents and $1.0 million in bank deposits. Total current assets were $26.2 million, compared with total current liabilities of $11.7 million, supporting ongoing operations and investment plans.

What are BioHarvest Sciences’ (BHST) updated 2026 guidance targets?

For 2026, the CDMO business targets $4–$5 million revenue and $1.5–$2.5 million EBITDA loss, while VINIA D2C targets $33–$35 million revenue and $1.5–$2.5 million EBITDA loss. Consolidated EBITDA loss is projected at $3–$5 million.

How is the VINIA D2C business performing for BioHarvest Sciences (BHST)?

VINIA remained stable with about 95,000 active customers at the end of July and Q2 2026 revenue growth of 2% year over year and quarter over quarter. The company implemented up to 20% price increases for new subscriptions from the second order.

What were BioHarvest Sciences’ (BHST) main operating expenses in Q2 2026?

In Q2 2026, BioHarvest reported $4.4 million in sales and marketing, $1.7 million in research and development, and $1.5 million in general and administrative expenses. Total operating expenses reached $7.6 million, up from $6.9 million a year earlier.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2026

 

Commission file number: 001-42389

 

BIOHARVEST SCIENCES INC.

(Exact name of Registrant as specified in its charter)

 

Not applicable

(Translation of Registrant’s name into English)

 

1140-625 Howe Street, Vancouver, British Columbia V6C 2T6, Canada

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

 

 

 

 

 

 

 

 


 

SUBMITTED HEREWITH

 

Exhibits:

 

Exhibit

Description

99.1

News Release dated August 11, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

BIOHARVEST SCIENCES INC.

 

(Registrant)

 

 

Date: August 11, 2026

/s/ David Ryan

 

Name: David Ryan

 

Title: Vice-President, Investor Relations & Secretary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BioHarvest Reports Second Quarter 2026 Financial Results and Provides Business Update

 

-Secured first ever CDMO Manufacturing Agreement supporting planned 20-ton commercial production program over two years for rare botanical fragrance, that BioHarvest expects to drive profitable growth trajectory for CDMO business 

 

-Reports $8.8 million in Q2 revenue, up 3.8% from Q2 2025 

 

Vancouver, British Columbia and Rehovot, Israel - August 11, 2026 - BioHarvest Sciences Inc. (Nasdaq: BHST) (FSE: 8MV0), a leader in Botanical Synthesis technology and sustainable plant-based molecule development, today announced results from the second quarter and six months of 2026.

 

Dr. Zaki Rakib, Chief Executive Officer of BioHarvest, stated, “We are extremely pleased to have signed a manufacturing agreement this morning with our UAE-based fragrance customer that secures commitment to produce a fragrance ingredient that is widely regarded as one of the most valuable fragrance raw materials in the world. This is another milestone that validates the versatility and commercial potential of our Botanical Synthesis technology as a horizontal platform, broadly applicable to high-value, high-margin industries and serves as a model for attractive future economics for our business. With additional agreements like these, we are confident that we can expand our future royalty and manufacturing revenue opportunities through our CDMO model.”

 

Dr. Rakib continued, “BioHarvest is transitioning from proving the breadth of our Botanical Synthesis technology across multiple industries to selectively converting our highest-value opportunities into recurring manufacturing revenue, royalties and sustainable profitability. Today’s 20-ton manufacturing agreement is exactly that conversion - a rare premium fragrance compound, produced at a scale nature cannot supply, under a recurring manufacturing model. On the consumer side, VINIA remains a stable, growing business, and we have made a deliberate choice this quarter to prioritize gross margin and cash discipline over top-line growth purchased at rising acquisition costs. That capital is being redirected into manufacturing capacity - the same capacity that underpins agreements like today’s, and provides headroom for future scale of VINIA . Our growth will increasingly be driven by multiple high-value plant-based compounds alongside a consumer business we intend to grow profitably.”

 

Second Quarter and 2026 Financial Results Highlights

 

All figures stated in this news release are in U.S. dollars unless stated otherwise.

 

·Total revenues for the three months ended June 30, 2026 were $8.8 million, an increase of 3.8% year-over-year, with three-month gross margins of 58% of revenue compared to 59% for the same period last year. 


 

·Total Operating loss for the three months ended June 30, 2026 was $2.5 million compared to $1.8 million for the same period last year. Of this amount, operating loss for the CDMO services business for the three months ended June 30, 2026 was $1.5 million compared to $0.9 million for the same period last year, and operating loss for the D2C products business for the three months ended June 30, 2026 was $1 million compared to $0.9 million for the same period last year. 

 

·Net loss for the three months ended June 30, 2026 was $3.7 million compared to $4.1 million for the same period last year. 

 

·Adjusted EBITDA loss (a non-IFRS measure) totaled $1.6 million, compared to $1.2 million for the same period last year. The second quarter adjusted EBITDA losses of the CDMO Services and Products divisions are $0.9 million and $0.7 million respectively, as compared to $0.8 million and $0.4 million for the same period last year. 

 

Second Quarter and Recent Operational Highlights

 

·In August, BioHarvest secured the CDMO division’s first manufacturing and supply agreement. This exclusive agreement secures the scaled production of a rare, high-value, plant-based fragrance ingredient as part of an extension of multi-stage development program with an existing UAE-based customer. 

 

The rare source plant is endangered due to overharvesting and habitat loss, and this particular scent is widely regarded as one of the most valuable fragrance raw materials in the world, with premium grades commanding prices exceeding tens of thousands of U.S. dollars per kilogram and demand growing across the Middle East, Asia, and Western luxury perfume markets.

 

Following the successful completion of Stage 1 development in March 2026, Stage 2 was initiated in May, with an expected 6-9 months to completion. Today’s announced manufacturing and supply agreement will secure CDMO support of an anticipated 20 tons of fragrance composition production. BioHarvest anticipates that limited production of this ingredient could begin as early as the first half of 2027.

 

·In July, BioHarvest was awarded a $1.4M Grant from the Israel Innovation Authority (IIA). This grant will focus on transforming the early-stage R&D pipeline through predictive AI and supports existing initiatives to scale the manufacturing facility by integrating industrial automation and machine learning on the factory floor. 

 

·In May, BioHarvest advanced its saffron development program to Stage 2 with a contract valued at $1.125 million. In partnership with SaffronTech, this program targets a sustainable solution for the production of saffron, one of the world’s most valuable and  



health-promoting botanicals which often commands prices ranging from approximately $3,000 to $10,000 per kilogram. In addition to future commercial manufacturing royalties, BioHarvest also holds a 25% ownership position in saffron composition.

 

·Also in May, Tate & Lyle PLC and BioHarvest announced an expansion on their joint sweetener development program to now include multiple plant-based sweetener molecules. The expanded collaboration builds on the initial agreement signed in late 2024 and reflects strong technical progress to date, as well as Tate & Lyle’s ambition to equip food and beverage manufacturers with a flexible toolkit of sweetening solutions that can be tailored to different formulation needs. 

 

Conferences

 

BioHarvest presented at the San Diego BIO International Conference June 22-25, 2026, joined by newly appointed VP Business Development Nedira Salzman-Frenkel. This quarter, BioHarvest is also presenting at two major upcoming investor conferences- Canaccord Growth Conference August 11-13, and the H.C. Wainwright 28th Annual Global Investment Conference September 14-16, 2026.

 

VINIA-Branded Wellness Products

 

The VINIA D2C business remained stable in the second quarter, with approximately 95,000 active customers at the end of July and revenue growth in Q2, 2026 of 2% year-over-year and 2% versus the first quarter of 2026.

 

With health and wellness media costs on Meta increased by double-digit levels over the period, the Company chose to prioritize gross margin and cash discipline over top-line growth purchased at rising acquisition costs, directing capital instead toward the manufacturing capacity build-out that underpins today’s agreement and provides headroom for VINIA as it scales.

 

Three commercial levers are in play for the second half of this year. In June, the Company implemented its first pricing change since entering the U.S. in May 2021 - up to 20% for new subscription customers from their second order, with the introductory first-order offer maintained. No material impact on conversion or retention has been observed, and the change is expected to be accretive to gross profit, though revised guidance assumes a conservative new-customer ramp. The Company is also executing a substantial shift in brand messaging designed to improve conversion rates and achieve lower costs of acquisition, and launching VINIA Daily Chews, a format expected to further improve conversion rates amongst our younger audience as well as deepen consumption and retention across customers.

 

Dr. Rakib added, “We are putting a stronger offer, stronger creative and a broader product range into market before we scale spend behind them - sequencing that costs us revenue this year and earns us margin next year. Every dollar not spent on rising media costs is funding manufacturing capacity and the momentum across our CDMO programs, which is why we are managing the balance sheet with the same discipline we apply to the P&L. With approximately 95,000 active



customers and continued growth, we are making that trade from a position of strength rather than necessity.”

 

Second Quarter 2026 Financial Results Summary

 

All figures stated in this news release are in U.S. dollars unless stated otherwise.

 

Revenues for the three months ended June 30, 2026 were $8.8 million, an increase of 3.8% year-over-year, from $8.5 million.

 

Cost of revenue was $3.7 million compared to $3.4 million for the same period last year.

 

Gross profit for the three months ended June 30, 2026 was $5.1 million, or 58% of total revenue, compared to $5.1 million, or 59% of total revenue, for the same period last year.

 

Sales and marketing expenses totaled $4.4 million for the three months ended June 30, 2026, compared to $4 million for the same period last year.

 

Research and Development expenses totaled $1.7 million for the three month period ended June 30, 2026, compared to $1.4 million for the same period last year.

 

General and administrative expenses totaled $1.5 million for the three months ended June 30, 2026, compared to $1.6 million for the same period last year, or 17% of revenues, as compared to 19% for the same period last year.

 

Total operating expenses for the three months ended June 30, 2026 were $7.6 million, compared to $6.9 million for the same period last year. The increase is driven by technology development expenditures within the CDMO Services Business Unit, as well as investing in the new marketing strategy of the Products business unit.

 

Net loss for the three months ended June 30, 2026 totaled $3.7 million, or $0.17 per basic and diluted share, as compared to a net loss of $4.1 million, or $0.24 per basic and diluted share, for the same period last year.

 

Adjusted EBITDA loss (a non-IFRS measure) totaled $1.6 million, compared to $1.2 million for the same period last year. Under the two-lens approach, the second quarter adjusted EBITDA losses of the CDMO Services and Products divisions are $0.9 million and $0.7 million respectively, as compared to $0.8 million and $0.4 million for the same period last year.

 

Cash and cash equivalents, together with bank deposits as of June 30, 2026, totaled $16.25 million, compared to $3.7 million as of June 30, 2025.

 

 

 



 

Full-Year 2026 Guidance Revised

 

BioHarvest stated that the CDMO business is tightening its expected revenue range from $4-$6 million to $4-$5 million, and is anticipating significantly reducing full-year EBITDA loss from $4m-$5 million to $1.5m - $2.5 million.

 

Full-year guidance for the VINIA D2C business is revised from $38-$42 million to $33-$35 million, reflecting a reallocation of spend toward its manufacturing capacity build-out and investments in the CDMO business. Accordingly, the DTC business is now forecasting an expected EBITDA loss of $1.5m- 2.5 million compared to previous guidance of a gain of $.5m - $2 million.

 

Collectively, consolidated EBITDA losses are expected to be in the range of $3m-$5 million, as compared to the previous expected loss of $3m-$4 million.

 

Second Quarter 2026 Earnings Call Information

 

Date: Tuesday, August 11, 2026

Time: 8:00 a.m. Eastern Time

Webcast: https://events.q4inc.com/attendee/553034064

 

The Q2 2026 Financial Results conference call webcast will be broadcast live, and attendees are encouraged to register via the webcast link at least 10 minutes prior to the call to ensure participation.

 

A recording of the webcast will be available for replay on the Company’s website within the Investor Relations/Events & Presentations section.

 

Use of Non-IFRS Financial Measures

This press release includes the following non-IFRS measure - Adjusted EBITDA, which is not a measure of financial performance under IFRS and should not be considered as an alternative to net income as a measure of financial performance. Adjusted EBITDA represents operating profit (loss) before interest, taxes, depreciation and amortization adjusted for stock-based compensation and fair value adjustment of convertible loan and or warrants, issuance of warrants as well as exchange rate impacts. The company believes this non-IFRS measure, when considered together with the corresponding IFRS measures, provides useful information to investors and management regarding financial and business trends relating to the company’s results of operations. However, this non-IFRS measure has significant limitations in that it does not reflect all the costs and other items associated with the operation of the company’s business as determined in accordance with IFRS. In addition, the company’s non-IFRS measures may be calculated differently and are therefore not comparable to similar measures by other companies. Therefore, investors should consider non-IFRS measures in addition to, and not as a substitute for, or superior to, measures of financial performance in accordance with IFRS. A reconciliation of Adjusted EBITDA to net income, its corresponding IFRS measure, is shown below.



 

IFRS OPERATING LOSS TO ADJUSTED EBITDA RECONCILIATION

 

Unaudited

In USD thousands

For the three months period ended June 30,

 

2026

2025

 

CDMO Services

Products

Total

CDMO Services

Products

Total

Operating (Loss)

(1,487)

(1,020)

(2,507)

(1,119)

(696)

(1,815)

Depreciation and Amortization

416

76

492

284

123

407

Share Based Payment

176

280

456

31

153

184

Adjusted EBITDA (Non-IFRS)

(894)

(665)

(1,559)*

(804)

(420)

(1,224)(*)

 

(*) The Adjusted EBITDA figures for the three months ended June 30, 2025, as previously reported, included finance expenses of $31 thousands. These have been excluded from the restated comparative figures presented herein in order to align with the current period’s methodology and to ensure comparability between periods. Management believes this presentation more accurately reflects the Company’s underlying operational performance

 

About BioHarvest

 

BioHarvest (NASDAQ: BHST) (FSE: 8MV0) is a leader in Botanical Synthesis, leveraging its patented technology platform to grow plant-based compounds, without the need to grow the underlying plant. BioHarvest is leveraging its botanical synthesis technology to develop the next generation of science-based and clinically proven therapeutic solutions within two major business verticals; as a contract development and manufacturing organization (CDMO) on behalf of customers seeking novel plant-based compounds, and as a creator of proprietary nutraceutical health and wellness products based on its botanical synthesis technology. To learn more, please visit www.bioharvest.com.

 

Forward-Looking Statements

 

This news release contains forward-looking statements within the meaning of applicable securities laws. These statements are based on management’s current expectations, beliefs, and assumptions and are subject to risks and uncertainties that could cause actual results to differ materially. For the CDMO Services Business Unit, there is no assurance of additional future contracts, and readers are cautioned that increased revenue is not necessarily an increase in net income or profitability as costs will likely increase as well. There is no assurance that signed research agreements will proceed past a contracted stage, or that a developed molecule or compound will be commercialized or will generate royalties to the Company. Commercial manufacturing and delivery of the fragrance compound is contingent on the composition under development meeting specific sensory parameters. There is no guarantee that the final product will be suitable for commercial purposes and that the Agreement will generate revenue. Successful commercialization of this fragrance compound, or of any compound developed will be subject to consumer preferences, advertising budgets and other factors affecting market



acceptance of new products which are uncertain and cannot be assured.. Readers are cautioned not to place undue reliance on forward-looking statements. The Company does not undertake any obligation to update forward-looking statements except as required by applicable law. Additional information is contained in the Company’s SEC filings, available at http://www.sec.gov.

 

BioHarvest Company Contact:

 

Dave Ryan, VP Investor Relations

(604) 622-1186

info@bioharvest.com

 

Investor Relations Contact:

 

Chuck Padala, Managing Director

LifeSci Advisors

chuck@lifesciadvisors.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

BioHarvest Sciences Inc. and its subsidiaries

Unaudited Interim Condensed Consolidated Statements of Financial Position

USD dollars in thousands

 

Note

As of June 30,

As of December 31,

2026

2025

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

 

$ 15,211

$ 23,025

Bank deposits

 

1,012

-

Trade accounts receivable

 

2,897

1,981

Other accounts receivable

 

1,281

935

Inventory

 

5,779

4,559

Total current assets

 

26,180

30,500

 

 

 

 

Non-current assets

 

 

 

Restricted cash

 

463

433

Property, plant and equipment, net

 

8,945

8,326

Right-of-use assets, net

 

8,981

8,406

Total non-current assets

 

18,389

17,165

Total assets

 

$ 44,569

$ 47,665

 

 

 

 

Liabilities

 

 

 

Current liabilities

 

 

 

Trade accounts payable

 

$ 2,747

$ 2,627

Other accounts payable

 

3,290

2,173

Deferred revenue

 

415

492

Lease liabilities

 

1,758

1,405

Loans

3

2,662

149

Liability for Agricultural Research Organization

6

457

452

Accrued liabilities

 

347

386

Total current liabilities

 

11,676

7,684

 

 

 

 

Non-current liabilities

 

 

 

Lease liabilities

 

11,275

10,130

Loans

3

-

2,420

Liability for Agricultural Research Organization

6

1,854

1,983

Total non-current liabilities

 

13,129

14,533

 

 

 

 

Shareholders’ equity

 

 

 

Share capital and contributed surplus

4

133,673

133,001

Accumulated deficit

 

(113,909)

(107,553)

Total Shareholders’ equity

 

19,764

25,448

 

 

 

 

Total liabilities and shareholders’ equity

 

$ 44,569

$ 47,665

 

 

 



 

BioHarvest Sciences Inc. and its subsidiaries

Unaudited Interim Condensed Consolidated Statements of Loss and Other Comprehensive Loss

USD in thousands, except per share data

 

 

 

Three Months

Ended June 30,

Six Months

Ended June 30,

2026

2025

2026

2025

Revenues

$ 8,837

$ 8,515

$ 17,344

$ 16,375

Cost of revenues

(3,755)

(3,429)

(7,225)

(6,694)

Gross profit

5,082

5,086

10,119

9,681

 

 

 

 

 

Operating expenses

 

 

 

 

Research and development

(1,664)

(1,337)

(3,058)

(2,582)

Sales and marketing

(4,380)

(3,987)

(8,506)

(7,668)

General and administrative

(1,545)

(1,577)

(2,896)

(2,965)

Total operating expenses

(7,589)

(6,901)

(14,460)

(13,215)

 

 

 

 

 

Operating loss

(2,507)

(1,815)

(4,341)

(3,534)

Finance income

97

-

211

-

Finance expenses

(1,253)

(2,226)

(2,128)

(2,807)

Net loss before tax

(3,663)

(4,041)

(6,258)

(6,341)

Taxes on income

(52)

(39)

(98)

(77)

Net loss and comprehensive loss

(3,715)

$ (4,080)

(6,356)

$ (6,418)

 

 

 

 

 

Basic and diluted loss per share

(0.17)

(0.24)

(0.28)

(0.37)

Weighted average number of shares outstanding

22,667,842

17,328,348

22,667,605

17,328,347

 

 

 

 

 

 

 

 

 

 

 

 



 

BioHarvest Sciences Inc. and its subsidiaries

Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity

USD in thousands, except per share data

 

Number of shares

Share Capital and contributed surplus

Accumulated deficit

Total equity

Balance, December 31, 2024

17,327,716

$ 97,748

$ (96,418)

$ 1,330

Sharebased compensation expense

-

316

-

316

Issuance of shares upon vesting of RSUs

5,714

-

-

-

Modification of warrants (extension of expiration date)

-

549

-

549

Comprehensive loss for the period

-

-

(6,418)

(6,418)

Balance, June 30, 2025

17,333,430

$ 98,613

$ (102,836)

$ (4,223)

 

 

Number of shares

Share Capital and contributed surplus

Accumulated deficit

Total equity

Balance, December 31, 2025

22,666,842

$ 133,001

$ (107,553)

$ 25,448

Sharebased compensation expense

-

672

-

672

Issuance of shares upon vesting of RSUs

1,000

-

-

-

Comprehensive loss for the period

-

-

(6,356)

(6,356)

Balance, June 30, 2026

22,667,842

$ 133,673

(113,909)

$ 19,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

BioHarvest Sciences Inc. and its subsidiaries

Unaudited Interim Condensed Consolidated Statements of Cash Flows

USD in thousands

 

Six Months Ended June 30,

 

2026

2025

Cash flows from operating activities:

 

 

Net loss

$ (6,356)

$ (6,418)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

Depreciation and Amortization

920

806

Interest over Liability for Agricultural Research Organization

111

139

Finance expense (income), net

1,595

1,920

Share based compensation

672

316

Adjustments for changes in working capital:

 

 

Change in Trade accounts receivable

(916)

(498)

Change in Other accounts receivable

(361)

(163)

Change in Inventory

(1,220)

(472)

Changes in Trade accounts payable, Other accounts payable and Accrued liabilities

1,462

1,402

Changes in deferred revenue

(77)

85

Net cash used in operating activities

(4,170)

(2,883)

 

 

 

Cash flow from investing activities:

 

 

Purchase of property and equipment

(1,161)

(1,276)

Deposit of restricted cash for bank guarantee, net of drawing

-

4

Deposits placed in short-term bank deposits

(1,000)

-

Net cash used in investing activities

(2,161)

(1,272)

 

 

 

Cash flow from financing activities

 

 

Repayments of lease liabilities

(1,052)

(477)

Repayments of loans (principal and interest)

(198)

-

Repayment of royalties’ liability to the Agricultural Research Organization

(215)

-

Proceeds from loans

-

5,985

Payments of finder fees

(50)

-

Net cash (used in) provided by financing activities

(1,515)

5,508

 

 

 

Exchange rate differences on cash and cash equivalents

32

(16)

Increase (decrease) in cash and cash equivalents

(7,846)

1,353

Cash and cash equivalents at the beginning of the period

23,025

2,390

Cash and cash equivalents at the end of the period

$ 15,211

$ 3,727

 

 

 

Supplemental disclosure of significant non-cash transactions:

 

 

Recognition of right-of-use assets and lease liabilities

199

399

 

 

 

Supplemental disclosure of cash flow information:

 

 

Taxes paid

-

-

Interest paid on loans

48

201

 

 

 


Filing Exhibits & Attachments

1 document