[8-K] BIO-RAD LABORATORIES, INC. Reports Material Event
Bio-Rad Laboratories reported fourth-quarter and full-year 2025 results showing modest revenue growth but pressured margins. Q4 2025 revenue was $693.2 million, up 3.9% year over year, while full-year revenue reached $2,583.2 million, up 0.7% and essentially flat on a currency-neutral basis.
GAAP gross margin declined to 49.8% in Q4 and 51.9% for 2025, reflecting about $13 million of product rationalization write-offs and a $172.8 million impairment tied to discontinuation and reprioritization of R&D programs, which drove a Q4 GAAP operating loss of $118.9 million.
Despite weaker operating margins, GAAP net income swung sharply positive to $720.0 million in Q4 and $759.9 million for 2025, largely from gains on the Sartorius AG investment. On a non-GAAP basis, Q4 net income was $67.7 million, or $2.51 per diluted share, and full-year non-GAAP net income was $270.5 million, or $9.92 per diluted share, both slightly below 2024 levels.
Free cash flow was strong at $374.6 million for 2025, supported by $532.2 million in operating cash flow. Management highlighted solid Clinical Diagnostics growth, continued headwinds in Life Science from constrained academic and biotech funding, successful integration of the Stilla Technologies acquisition, and share repurchases of $296 million.
For full-year 2026, Bio-Rad targets non-GAAP, currency-neutral revenue growth of approximately 0.5% to 1.5%, non-GAAP operating margin of about 12.0% to 12.5%, non-GAAP gross margin of 54.0% to 54.5%, and free cash flow between $375 million and $395 million.
Positive
- None.
Negative
- None.
Insights
Results show resilient cash generation, softer core profitability, and very cautious 2026 growth targets.
Bio-Rad Laboratories delivered essentially flat 2025 revenue at $2,583.2 million with modest Q4 growth, but GAAP operating margin fell to 1.8% for the year due to a $172.8 million impairment and product rationalization costs. Core demand was split: Life Science declined while Clinical Diagnostics grew.
GAAP net income of $759.9 million for 2025 and $720.0 million in Q4 was driven primarily by gains from the change in fair value of the Sartorius AG investment, making earnings volatile and less reflective of operating trends. Non-GAAP net income of $270.5 million and EPS of $9.92 were slightly below 2024, and non-GAAP gross margin compressed to 53.3%.
Cash generation remained strong, with operating cash flow of $532.2 million and free cash flow of $374.6 million, alongside $296 million in share repurchases and completion of the Stilla Technologies acquisition. For 2026, management guides to currency-neutral revenue growth of only 0.5%–1.5% and non-GAAP operating margin of 12.0%–12.5%, signaling a focus on margin rebuilding rather than top-line acceleration.
8-K Event Classification
| (State or other jurisdiction of incorporation) | (I.R.S. Employer Identification No.) | |||||||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: | |||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Emerging growth company | ||||||||
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ | |||||||
| Exhibit Number | Description | |||||||
| 99.1 | Press release of Bio-Rad Laboratories, Inc. dated February 12, 2026 | |||||||
| 99.2 | Supplemental Earnings Presentation dated February 12, 2026 | |||||||
| 104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document | |||||||
| BIO-RAD LABORATORIES, INC. | ||||||||||||||
| Date: | February 12, 2026 | By: | /s/ Roop K. Lakkaraju | |||||||||||
| Roop K. Lakkaraju | ||||||||||||||
| Executive Vice President and Chief Financial Officer | ||||||||||||||
| GAAP Results | ||||||||||||||
| Q4 2025 | Q4 2024 | Full-Year 2025 | Full-Year 2024 | |||||||||||
| Revenue (millions) | $ | 693.2 | $ | 667.5 | $ | 2,583.2 | $ | 2,566.5 | ||||||
| Gross margin | 49.8 | % | 51.2 | % | 51.9 | % | 53.7 | % | ||||||
| Income (loss) from operations (millions) | $ | (118.9) | $ | 58.4 | $ | 47.2 | $ | 269.0 | ||||||
| Net income (loss) (millions) | $ | 720.0 | $ | (715.8) | $ | 759.9 | $ | (1,844.2) | ||||||
| Net income (loss) per diluted share | $ | 26.65 | $ | (25.57) | $ | 27.85 | $ | (65.36) | ||||||
| Non-GAAP Results | ||||||||||||||
| Q4 2025 | Q4 2024 | Full-Year 2025 | Full-Year 2024 | |||||||||||
| Revenue (millions) | $ | 693.2 | $ | 667.5 | $ | 2,583.2 | $ | 2,566.5 | ||||||
| Gross margin | 52.5 | % | 53.9 | % | 53.3 | % | 55.0 | % | ||||||
| Income from operations (millions) | $ | 83.0 | $ | 92.1 | $ | 311.6 | $ | 331.3 | ||||||
| Net income (millions) | $ | 67.7 | $ | 81.2 | $ | 270.5 | $ | 291.1 | ||||||
| Net income per diluted share | $ | 2.51 | $ | 2.90 | $ | 9.92 | $ | 10.31 | ||||||
| Three Months Ended | Year Ended | ||||||||||||||||||||||
| December 31, | December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Net sales | $ | 693.2 | $ | 667.5 | $ | 2,583.2 | $ | 2,566.5 | |||||||||||||||
| Cost of goods sold | 348.0 | 325.5 | 1,243.3 | 1,187.6 | |||||||||||||||||||
| Gross profit | 345.2 | 342.0 | 1,339.9 | 1,378.9 | |||||||||||||||||||
| Selling, general and administrative expense | 221.0 | 204.0 | 844.3 | 814.0 | |||||||||||||||||||
| Research and development expense | 70.3 | 79.6 | 275.6 | 295.9 | |||||||||||||||||||
Impairment of purchased intangibles and related items, net | 172.8 | — | 172.8 | — | |||||||||||||||||||
| Income (loss) from operations | (118.9) | 58.4 | 47.2 | 269.0 | |||||||||||||||||||
| Interest expense | 12.1 | 12.2 | 49.0 | 48.9 | |||||||||||||||||||
| Foreign currency exchange gains, net | (2.1) | (1.8) | (6.6) | (3.9) | |||||||||||||||||||
| (Gains) losses from change in fair market value of equity securities and loan receivable | (1,029.5) | 976.5 | (900.4) | 2,656.8 | |||||||||||||||||||
| Other income, net | (28.6) | (19.6) | (90.3) | (90.3) | |||||||||||||||||||
| Income (loss) before income taxes | 929.2 | (908.9) | 995.5 | (2,342.5) | |||||||||||||||||||
| (Provision for) benefit from income taxes | (209.2) | 193.1 | (235.6) | 498.3 | |||||||||||||||||||
| Net income (loss) | $ | 720.0 | $ | (715.8) | $ | 759.9 | $ | (1,844.2) | |||||||||||||||
| Basic earnings (loss) per share: | |||||||||||||||||||||||
| Net income (loss) per basic share | $ | 26.69 | $ | (25.57) | $ | 27.87 | $ | (65.36) | |||||||||||||||
| Weighted average common shares - basic | 26,976 | 27,997 | 27,263 | 28,214 | |||||||||||||||||||
| Diluted earnings (loss) per share: | |||||||||||||||||||||||
| Net income (loss) per diluted share | $ | 26.65 | $ | (25.57) | $ | 27.85 | $ | (65.36) | |||||||||||||||
| Weighted average common shares - diluted | 27,012 | 27,997 | 27,281 | 28,214 | |||||||||||||||||||
| December 31, 2025 | December 31, 2024 | ||||||||||
| (Unaudited) | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 529.8 | $ | 488.1 | |||||||
| Short-term investments | 1,010.9 | 1,176.4 | |||||||||
| Accounts receivable, net | 460.6 | 452.5 | |||||||||
| Inventories, net | 740.7 | 760.0 | |||||||||
| Other current assets | 164.2 | 153.3 | |||||||||
| Total current assets | 2,906.2 | 3,030.3 | |||||||||
| Property, plant and equipment, net | 539.9 | 528.1 | |||||||||
| Operating lease right-of-use assets | 170.0 | 160.5 | |||||||||
| Goodwill, net | 579.8 | 410.5 | |||||||||
| Purchased intangibles, net | 174.3 | 293.6 | |||||||||
| Other investments | 6,103.6 | 4,839.2 | |||||||||
| Other assets | 102.7 | 101.9 | |||||||||
| Total assets | $ | 10,576.5 | $ | 9,364.1 | |||||||
| Current liabilities: | |||||||||||
| Accounts payable, accrued payroll and employee benefits | $ | 301.3 | $ | 246.5 | |||||||
Current maturities of long-term debt and notes payable | 1.3 | 1.2 | |||||||||
| Income and other taxes payable | 36.6 | 31.2 | |||||||||
| Other current liabilities | 177.8 | 188.9 | |||||||||
| Total current liabilities | 517.0 | 467.8 | |||||||||
| Long-term debt, net of current maturities | 1,201.7 | 1,200.4 | |||||||||
| Other long-term liabilities | 1,404.2 | 1,126.6 | |||||||||
| Total liabilities | 3,122.9 | 2,794.8 | |||||||||
| Total stockholders’ equity | 7,453.6 | 6,569.3 | |||||||||
| Total liabilities and stockholders’ equity | $ | 10,576.5 | $ | 9,364.1 | |||||||
| Year Ended | |||||||||||
| December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Cash received from customers | $ | 2,656.4 | $ | 2,553.1 | |||||||
| Cash paid to suppliers and employees | (2,058.9) | (2,058.2) | |||||||||
| Interest paid, net | (46.6) | (46.5) | |||||||||
| Income tax payments, net | (61.6) | (99.4) | |||||||||
| Other operating activities | 42.9 | 106.2 | |||||||||
| Net cash provided by operating activities | 532.2 | 455.2 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Payments for acquisitions | (218.5) | — | |||||||||
| Payments for purchases of marketable securities and investments | (669.3) | (1,276.6) | |||||||||
| Proceeds from sales and maturities of marketable securities and investments | 855.6 | 1,305.3 | |||||||||
| Other investing activities | (157.5) | (188.9) | |||||||||
| Net cash used in investing activities | (189.7) | (160.2) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Payments on long-term debt | (0.5) | (0.4) | |||||||||
| Payments for purchases of treasury stock | (295.5) | (203.6) | |||||||||
| Other financing activities | 12.8 | (14.8) | |||||||||
| Net cash used in financing activities | (283.2) | (218.8) | |||||||||
| Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | (16.9) | 9.2 | |||||||||
| Net increase in cash, cash equivalents and restricted cash | 42.4 | 85.4 | |||||||||
| Cash, cash equivalents and restricted cash at beginning of year | 489.8 | 404.4 | |||||||||
| Cash, cash equivalents and restricted cash at end of year | $ | 532.2 | $ | 489.8 | |||||||
| Reconciliation of net income (loss) to net cash provided by operating activities: | |||||||||||
| Net income (loss) | $ | 759.9 | $ | (1,844.2) | |||||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 165.4 | 151.6 | |||||||||
| Impairment of purchased intangibles and related items, net | 172.8 | — | |||||||||
| Reduction in the carrying amount of right-of-use assets | 40.0 | 41.2 | |||||||||
| Share-based compensation | 58.0 | 62.3 | |||||||||
| Acquired in-process research and development | — | 29.5 | |||||||||
| (Gains) losses from change in fair market value of equity securities and loan receivable | (900.4) | 2,656.8 | |||||||||
| Changes in working capital | 55.0 | (37.1) | |||||||||
| Changes in deferred income taxes | 170.5 | (626.8) | |||||||||
| Other | 11.0 | 21.9 | |||||||||
| Net cash provided by operating activities | $ | 532.2 | $ | 455.2 | |||||||
| Three Months Ended | Three Months Ended | Year Ended | Year Ended | ||||||||||||||||||||||||||||||||||||||||||||
| December 31, 2025 | % of revenue | December 31, 2024 | % of revenue | December 31, 2025 | % of revenue | December 31, 2024 | % of revenue | ||||||||||||||||||||||||||||||||||||||||
| GAAP cost of goods sold | $ | 348.0 | $ | 325.5 | $ | 1,243.3 | $ | 1,187.6 | |||||||||||||||||||||||||||||||||||||||
| Product rationalization related costs | (13.2) | — | (13.2) | — | |||||||||||||||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | (5.6) | (4.5) | (21.1) | (17.9) | |||||||||||||||||||||||||||||||||||||||||||
| Restructuring benefits (costs) | 0.4 | (13.1) | (3.7) | (14.8) | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP cost of goods sold | $ | 329.6 | $ | 307.9 | $ | 1,205.3 | $ | 1,154.9 | |||||||||||||||||||||||||||||||||||||||
| GAAP gross profit | $ | 345.2 | 49.8% | $ | 342.0 | 51.2% | $ | 1,339.9 | 51.9% | $ | 1,378.9 | 53.7% | |||||||||||||||||||||||||||||||||||
| Product rationalization related costs | 13.2 | — | 13.2 | — | |||||||||||||||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | 5.6 | 4.5 | 21.1 | 17.9 | |||||||||||||||||||||||||||||||||||||||||||
| Restructuring (benefits) costs | (0.4) | 13.1 | 3.7 | 14.8 | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP gross profit | $ | 363.6 | 52.5% | $ | 359.6 | 53.9% | $ | 1,377.9 | 53.3% | $ | 1,411.6 | 55.0% | |||||||||||||||||||||||||||||||||||
| GAAP selling, general and administrative expense | $ | 221.0 | $ | 204.0 | $ | 844.3 | $ | 814.0 | |||||||||||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | (0.7) | (0.7) | (2.7) | (3.4) | |||||||||||||||||||||||||||||||||||||||||||
| Acquisition related benefits (costs) | (0.3) | — | (3.7) | — | |||||||||||||||||||||||||||||||||||||||||||
| Restructuring benefits (costs) | (4.1) | (1.5) | (24.4) | (5.3) | |||||||||||||||||||||||||||||||||||||||||||
| European Union's IVDR | (1.0) | (2.1) | (4.1) | (6.8) | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP selling, general and administrative expense | $ | 214.9 | $ | 199.7 | $ | 809.4 | $ | 798.5 | |||||||||||||||||||||||||||||||||||||||
| GAAP research and development expense | $ | 70.3 | $ | 79.6 | $ | 275.6 | $ | 295.9 | |||||||||||||||||||||||||||||||||||||||
| Acquisition related benefits (costs) | (0.3) | (11.7) | (0.7) | (12.5) | |||||||||||||||||||||||||||||||||||||||||||
| Restructuring benefits (costs) | (4.3) | (0.1) | (18.0) | (1.6) | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP research and development expense | $ | 65.7 | $ | 67.8 | $ | 256.9 | $ | 281.8 | |||||||||||||||||||||||||||||||||||||||
| GAAP Impairment of purchased intangibles and related items, net | $ | 172.8 | $ | — | $ | 172.8 | $ | — | |||||||||||||||||||||||||||||||||||||||
| Impairment of purchased intangibles and related items, net | (172.8) | — | (172.8) | — | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP Impairment of purchased intangibles and related items, net | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||||||||||
| GAAP income (loss) from operations | $ | (118.9) | (17.2)% | $ | 58.4 | 8.7% | $ | 47.2 | 1.8% | $ | 269.0 | 10.5% | |||||||||||||||||||||||||||||||||||
| Product rationalization related costs | 13.2 | — | 13.2 | — | |||||||||||||||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | 6.3 | 5.2 | 23.8 | 21.3 | |||||||||||||||||||||||||||||||||||||||||||
| Acquisition related (benefits) costs | 0.6 | 11.7 | 4.4 | 12.5 | |||||||||||||||||||||||||||||||||||||||||||
| Restructuring (benefits) costs | 8.0 | 14.7 | 46.1 | 21.7 | |||||||||||||||||||||||||||||||||||||||||||
| European Union's IVDR | 1.0 | 2.1 | 4.1 | 6.8 | |||||||||||||||||||||||||||||||||||||||||||
| Impairment of purchased intangibles and related items, net | 172.8 | — | 172.8 | — | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP income from operations | $ | 83.0 | 12.0% | $ | 92.1 | 13.8% | $ | 311.6 | 12.1% | $ | 331.3 | 12.9% | |||||||||||||||||||||||||||||||||||
| GAAP (gains) losses from change in fair market value of equity securities and loan receivable | $ | (1,029.5) | $ | 976.5 | $ | (900.4) | $ | 2,656.8 | |||||||||||||||||||||||||||||||||||||||
| Gains (losses) from change in fair market value of equity securities and loan receivable | 1,029.5 | (976.5) | 900.4 | (2,656.8) | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP (gains) losses from change in fair market value of equity securities and loan receivable | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||||||||||||||||||
| GAAP other (income) expense, net | $ | (28.6) | $ | (19.6) | $ | (90.3) | $ | (90.3) | |||||||||||||||||||||||||||||||||||||||
| Gains (losses) on equity-method investments | 11.0 | (1.3) | 4.8 | (4.6) | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP other (income) expense, net | $ | (17.6) | $ | (20.9) | $ | (85.5) | $ | (94.9) | |||||||||||||||||||||||||||||||||||||||
| GAAP income (loss) before income taxes | $ | 929.2 | $ | (908.9) | $ | 995.5 | $ | (2,342.5) | |||||||||||||||||||||||||||||||||||||||
| Product rationalization related costs | 13.2 | — | 13.2 | — | |||||||||||||||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | 6.3 | 5.2 | 23.8 | 21.3 | |||||||||||||||||||||||||||||||||||||||||||
| Acquisition related (benefits) costs | 0.6 | 11.7 | 4.4 | 12.5 | |||||||||||||||||||||||||||||||||||||||||||
| Restructuring (benefits) costs | 8.0 | 14.7 | 46.1 | 21.7 | |||||||||||||||||||||||||||||||||||||||||||
| European Union's IVDR | 1.0 | 2.1 | 4.1 | 6.8 | |||||||||||||||||||||||||||||||||||||||||||
| Impairment of purchased intangibles and related items, net | 172.8 | — | 172.8 | — | |||||||||||||||||||||||||||||||||||||||||||
| (Gains) losses from change in fair market value of equity securities and loan receivable | (1,029.5) | 976.5 | (900.4) | 2,656.8 | |||||||||||||||||||||||||||||||||||||||||||
| (Gains) losses on equity-method investments | (11.0) | 1.3 | (4.8) | 4.6 | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP income before income taxes | $ | 90.6 | $ | 102.6 | $ | 354.7 | $ | 381.2 | |||||||||||||||||||||||||||||||||||||||
| GAAP (provision for) benefit from income taxes | $ | (209.2) | $ | 193.1 | $ | (235.6) | $ | 498.3 | |||||||||||||||||||||||||||||||||||||||
| Income tax effect of non-GAAP adjustments | 186.3 | (214.5) | 151.4 | (588.4) | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP provision for income taxes | $ | (22.9) | $ | (21.4) | $ | (84.2) | $ | (90.1) | |||||||||||||||||||||||||||||||||||||||
| GAAP net income (loss) | $ | 720.0 | 103.9% | $ | (715.8) | (107.2)% | $ | 759.9 | 29.4% | $ | (1,844.2) | (71.9)% | |||||||||||||||||||||||||||||||||||
| Product rationalization related costs | 13.2 | — | 13.2 | — | |||||||||||||||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | 6.3 | 5.2 | 23.8 | 21.3 | |||||||||||||||||||||||||||||||||||||||||||
| Acquisition related (benefits) costs | 0.6 | 11.7 | 4.4 | 12.5 | |||||||||||||||||||||||||||||||||||||||||||
| Restructuring (benefits) costs | 8.0 | 14.7 | 46.1 | 21.7 | |||||||||||||||||||||||||||||||||||||||||||
| European Union's IVDR | 1.0 | 2.1 | 4.1 | 6.8 | |||||||||||||||||||||||||||||||||||||||||||
| Impairment of purchased intangibles and related items, net | 172.8 | — | 172.8 | — | |||||||||||||||||||||||||||||||||||||||||||
| (Gains) losses from change in fair market value of equity securities and loan receivable | (1,029.5) | 976.5 | (900.4) | 2,656.8 | |||||||||||||||||||||||||||||||||||||||||||
| (Gains) losses on equity-method investments | (11.0) | 1.3 | (4.8) | 4.6 | |||||||||||||||||||||||||||||||||||||||||||
| Income tax effect of non-GAAP adjustments | 186.3 | (214.5) | 151.4 | (588.4) | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP net income | $ | 67.7 | 9.8% | $ | 81.2 | 12.2% | $ | 270.5 | 10.5% | $ | 291.1 | 11.3% | |||||||||||||||||||||||||||||||||||
| GAAP diluted income (loss) per share | $ | 26.65 | $ | (25.57) | $ | 27.85 | $ | (65.36) | |||||||||||||||||||||||||||||||||||||||
| Product rationalization related costs | 0.49 | — | 0.48 | — | |||||||||||||||||||||||||||||||||||||||||||
| Amortization of purchased intangibles | 0.23 | 0.19 | 0.87 | 0.75 | |||||||||||||||||||||||||||||||||||||||||||
| Acquisition related (benefits) costs | 0.02 | 0.42 | 0.16 | 0.44 | |||||||||||||||||||||||||||||||||||||||||||
| Restructuring (benefits) costs | 0.30 | 0.52 | 1.69 | 0.77 | |||||||||||||||||||||||||||||||||||||||||||
| European Union's IVDR | 0.04 | 0.07 | 0.15 | 0.24 | |||||||||||||||||||||||||||||||||||||||||||
| Impairment of purchased intangibles and related items, net | 6.40 | — | 6.33 | — | |||||||||||||||||||||||||||||||||||||||||||
| (Gains) losses from change in fair market value of equity securities and loan receivable | (38.11) | 34.84 | (33.00) | 94.09 | |||||||||||||||||||||||||||||||||||||||||||
| (Gains) losses on equity-method investments | (0.41) | 0.05 | (0.18) | 0.16 | |||||||||||||||||||||||||||||||||||||||||||
| Income tax effect of non-GAAP adjustments | 6.90 | (7.65) | 5.57 | (20.83) | |||||||||||||||||||||||||||||||||||||||||||
| Add back anti-dilutive shares | — | 0.03 | — | 0.05 | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP diluted income per share | $ | 2.51 | $ | 2.90 | $ | 9.92 | $ | 10.31 | |||||||||||||||||||||||||||||||||||||||
| GAAP diluted weighted average shares used in per share calculation | 27,012 | 27,997 | 27,281 | 28,214 | |||||||||||||||||||||||||||||||||||||||||||
| Shares included in non-GAAP net income per share, but excluded from GAAP net loss per share as they would have been anti-dilutive | — | 28 | — | 24 | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP diluted weighted average shares used in per share calculation | 27,012 | 28,025 | 27,281 | 28,238 | |||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended | Three Months Ended | Year Ended | Year Ended | ||||||||||||||||||||||||||||||||||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||
| Reconciliation of free cash flow: | |||||||||||||||||||||||||||||||||||||||||||||||
| GAAP net cash provided by operating activities | $ | 164.9 | $ | 124.2 | $ | 532.2 | $ | 455.2 | |||||||||||||||||||||||||||||||||||||||
| Payments for property, plant, and equipment | (45.8) | (42.9) | (157.6) | (165.6) | |||||||||||||||||||||||||||||||||||||||||||
| Free cash flow | $ | 119.1 | $ | 81.3 | $ | 374.6 | $ | 289.6 | |||||||||||||||||||||||||||||||||||||||
| Currency Neutral Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Life Science Group revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue growth (decline), reported | (2.6) | % | (5.5) | % | (0.7) | % | (12.8) | % | |||||||||||||||||||||||||||||||||||||||
| Change due to foreign exchange | (1.4) | % | (0.5) | % | (0.6) | % | 0.2 | % | |||||||||||||||||||||||||||||||||||||||
| Currency neutral revenue growth (decline) | (4.0) | % | (6.0) | % | (1.3) | % | (12.6) | % | |||||||||||||||||||||||||||||||||||||||
| Clinical Diagnostics Group revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue growth (decline), reported | 8.4 | % | 0.9 | % | 1.6 | % | 3.3 | % | |||||||||||||||||||||||||||||||||||||||
| Change due to foreign exchange | (2.8) | % | (0.2) | % | (0.8) | % | 0.4 | % | |||||||||||||||||||||||||||||||||||||||
| Currency neutral revenue growth (decline) | 5.6 | % | 0.7 | % | 0.8 | % | 3.7 | % | |||||||||||||||||||||||||||||||||||||||
| Total revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue growth (decline), reported | 3.9 | % | (2.0) | % | 0.7 | % | (3.9) | % | |||||||||||||||||||||||||||||||||||||||
| Change due to foreign exchange | (2.2) | % | (0.3) | % | (0.8) | % | (0.3) | % | |||||||||||||||||||||||||||||||||||||||
| Currency neutral revenue growth (decline) | 1.7 | % | (2.3) | % | (0.1) | % | (3.6) | % | |||||||||||||||||||||||||||||||||||||||
| Life Science Group revenue excluding process chromatography | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue growth (decline), reported | 0.7 | % | 2.5 | % | (3.5) | % | (6.3) | % | |||||||||||||||||||||||||||||||||||||||
| Change due to foreign exchange | (1.4) | % | (0.5) | % | (0.6) | % | 0.3 | % | |||||||||||||||||||||||||||||||||||||||
| Currency neutral revenue growth (decline) | (0.7) | % | 2.0 | % | (4.1) | % | (6.0) | % | |||||||||||||||||||||||||||||||||||||||