STOCK TITAN

BioLife Solutions (Nasdaq: BLFS) Q2 revenue climbs 21% ahead of Repligen buyout

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

BioLife Solutions reported strong second‑quarter 2026 results, with revenue of $28.5 million, up 21% from Q2 2025, and six‑month revenue of $56.0 million, up 23%. GAAP gross margin was 64% and non‑GAAP adjusted gross margin 65%. Q2 GAAP operating income reached $1.7 million, with adjusted operating income of $3.1 million.

GAAP net income from continuing operations was $45.1 million, versus a $15.3 million loss a year earlier, driven largely by a $42.4 million non‑cash income tax benefit from releasing a valuation allowance. Non‑GAAP adjusted net income was $4.2 million, and adjusted EBITDA was $7.4 million, or 26% of revenue.

As of June 30, 2026, cash, cash equivalents and marketable securities totaled $113.1 million, and shareholders’ equity was $420.0 million. BioLife also entered a definitive agreement for Repligen to acquire the company for an enterprise value of approximately $1.5 billion, paying $11.25 in cash plus 0.1442 Repligen shares per BioLife share, with closing expected in the fourth quarter of 2026 subject to BioLife stockholder, regulatory and other customary approvals.

Positive

  • Second‑quarter 2026 revenue grew 21% to $28.5 million, with six‑month revenue up 23% to $56.0 million versus the prior year.
  • Results swung to GAAP net income of $45.1 million from a loss, with non‑GAAP adjusted net income rising to $4.2 million and adjusted EBITDA reaching $7.4 million, or 26% of revenue.

Negative

  • None.

Filing Explained

The disclosed Repligen merger has not closed: BioLife expects completion in the fourth quarter of 2026, subject to stockholder, regulatory and other customary approvals. If completed, BioLife would cease to be publicly traded, changing the company’s status from a public listing to a privately held company.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Revenue $28.5 million Three months ended June 30, 2026; up 21% from $23.4 million in Q2 2025
Six‑month 2026 Revenue $56.0 million Six months ended June 30, 2026; up 23% from $45.5 million in 2025
Q2 2026 GAAP Net Income $45.1 million Net income from continuing operations for quarter ended June 30, 2026
Non‑cash Income Tax Benefit $42.4 million Benefit recognized in Q2 2026 from release of valuation allowance
Q2 2026 Adjusted EBITDA $7.4 million Non‑GAAP adjusted EBITDA for Q2 2026, equal to 26% of revenue
Cash and Marketable Securities $113.1 million Cash, cash equivalents and marketable securities as of June 30, 2026
Repligen Transaction Enterprise Value $1.5 billion Approximate total enterprise value for proposed acquisition of BioLife by Repligen
non-GAAP adjusted EBITDA financial
"GAAP net income of $45.1 million ... and non-GAAP adjusted EBITDA of $7.4 million"
Non-GAAP adjusted EBITDA is a measure of a company's profitability that shows earnings before interest, taxes, depreciation, and amortization, with certain adjustments made to exclude irregular or non-recurring expenses and income. It provides a clearer picture of ongoing operational performance by filtering out items that might distort the core business results. Investors use it to better compare how well different companies are performing without the noise of one-time events.
valuation allowance financial
"Due to the release of our valuation allowance during the second quarter of 2026"
A valuation allowance is a reserve set aside to reduce the value of certain assets on a company's financial records when there is uncertainty about whether they will generate the expected benefits. It acts like a caution sign, indicating that some assets might not be fully recoverable or worth their recorded amount. This matters to investors because it provides a more realistic picture of a company's financial health and potential risks.
discontinued operations financial
"presenting its financial condition and operating results as discontinued operations for all periods"
Discontinued operations are parts of a company that it has decided to sell or shut down, and no longer plans to run in the future. This matters to investors because it helps them understand which parts of the business are ongoing and which are being phased out, providing a clearer picture of the company’s current performance and future prospects. Think of it like a store closing a department—it no longer contributes to sales or profits.
IPR&D expense financial
"Operating expenses include IPR&D expense of 15,521 in the second quarter of 2025"
biopreservation media medical
"Our biopreservation media is utilized in approximately 250 ongoing commercially sponsored clinical trials"
Biopreservation media are specially formulated liquids used to keep cells, tissues or biological samples alive and stable during storage and transport, like a refrigerated packing solution that prevents damage and decay. For investors, the quality of these media matters because they influence product shelf life, success of lab tests, regulatory acceptance, and logistics costs for therapies and diagnostics—factors that affect revenue, margins and market adoption.
Q2 2026 revenue $28.5 million increase of $5.0 million, or 21%, from $23.4 million for the second quarter of 2025
Six‑month 2026 revenue $56.0 million increase of $10.5 million, or 23%, from $45.5 million for the six months ended June 30, 2025
Q2 2026 GAAP net income $45.1 million compared with a net loss of $15.3 million for the second quarter of 2025
Q2 2026 adjusted net income $4.2 million compared with $0.6 million for the second quarter of 2025
Q2 2026 adjusted EBITDA margin 26% of revenue compared with 24% of revenue for the second quarter of 2025

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

What were BioLife Solutions (BLFS) revenues in Q2 2026?

BioLife Solutions generated $28.5 million in revenue in Q2 2026, an increase of 21% from $23.4 million in Q2 2025. For the six months ended June 30, 2026, revenue was $56.0 million, up 23% from $45.5 million a year earlier.

How profitable was BioLife Solutions (BLFS) in Q2 2026 on a GAAP and non-GAAP basis?

In Q2 2026, BioLife reported GAAP net income from continuing operations of $45.1 million, aided by a $42.4 million non‑cash tax benefit. Non‑GAAP adjusted net income was $4.2 million, and adjusted EBITDA was $7.4 million, or 26% of revenue.

What are the key terms of Repligen’s acquisition of BioLife Solutions (BLFS)?

Repligen agreed to acquire BioLife for an enterprise value of approximately $1.5 billion. Each BioLife share will receive $11.25 in cash plus 0.1442 shares of Repligen common stock. Closing is expected in Q4 2026, subject to stockholder and regulatory approvals and customary conditions.

What was BioLife Solutions’ (BLFS) cash position as of June 30, 2026?

As of June 30, 2026, BioLife held $113.1 million in cash, cash equivalents and marketable securities. Working capital totaled $121.3 million, and total shareholders’ equity was $420.0 million, reflecting the impact of recent profitability and balance sheet changes.

Which non-GAAP metrics does BioLife Solutions (BLFS) highlight for Q2 2026?

BioLife highlights adjusted gross margin, adjusted operating income, adjusted net income and adjusted EBITDA. For Q2 2026, adjusted gross margin was 65%, adjusted operating income $3.1 million, adjusted net income $4.2 million, and adjusted EBITDA $7.4 million, or 26% of revenue.
false0000834365Nasdaq00008343652026-08-062026-08-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 6, 2026
BioLife Solutions, Inc.
(Exact name of registrant as specified in its charter)
Delaware001-3636294-3076866
(State or other jurisdiction of
 incorporation)
(Commission File Number)(IRS Employer Identification No.)
3303 Monte Villa Parkway,
Bothell, WA 98021
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (425) 402-1400
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading symbolName of exchange on which registered
Common Stock, par value $0.001 per shareBLFS
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o




Item 2.02    Results of Operations and Financial Condition.
On August 6, 2026, BioLife Solutions, Inc. (the “Company”) issued a press release announcing unaudited financial results and operational highlights for the second quarter ended June 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this current report on Form 8-K.
The information contained in Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01    Financial Statements and Exhibits.
(d) Exhibits
Exhibit No.Description
99.1
Press release, dated August 6, 2026
104Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
BioLife Solutions, Inc.
Date: August 6, 2026
By:/s/ Troy Wichterman
Name: Troy Wichterman
Title: Chief Financial Officer

logo.jpg
BioLife Solutions Reports Second Quarter 2026 Financial Results

Total revenue of $28.5 million, up 21% over Q2 2025

GAAP gross margin of 64% and non-GAAP adjusted gross margin of 65%

GAAP net income of $45.1 million, inclusive of a $42.4 million non-cash income tax benefit, and non-GAAP adjusted EBITDA of $7.4 million, or 26% of revenue

Repligen to acquire BioLife and the proposed transaction is expected to close in the fourth quarter of 2026

BOTHELL, Wash. (August 6, 2026) – BioLife Solutions, Inc. (Nasdaq: BLFS) (“BioLife” or the “Company”), a leading developer and supplier of cell processing tools and services for the cell and gene therapy (“CGT”) market, announces financial results for the three and six months ended June 30, 2026.

“We delivered another strong quarter, with solid execution across the business led by our market-leading biopreservation media franchise,” said Roderick de Greef, Chairman and Chief Executive Officer of BioLife. “This continued performance underscores the important role our technologies play in enabling the advancement of cell and gene therapies. We look forward to building on this foundation through our announced combination with Repligen, which is expected to close in the fourth quarter of 2026.”

Second Quarter 2026 Business Highlights

On July 21, 2026, BioLife entered into a definitive agreement under which Repligen, subject to customary closing conditions, will acquire BioLife for a total enterprise value of approximately $1.5 billion, comprised of $11.25 cash and 0.1442 shares of Repligen’s common stock, on a per share basis of BioLife’s common stock. As a result of the merger, BioLife will cease to be a publicly traded company. The transaction is expected to close in the fourth quarter of 2026, subject to approval by BioLife stockholders, regulatory approvals and other customary closing conditions.

Our biopreservation media is utilized in approximately 250 ongoing commercially sponsored clinical trials in the U.S., representing a more than 70% market share. This includes over 30 Phase III trials, or nearly 80% of these late-stage trials. Our CellSeal vials and hPL products are used in over 35 clinical trials.

Our biopreservation media is embedded in 18 unique commercial CGTs as of June 30, 2026, with expectations that approvals for 8 additional products, geographic expansions, earlier lines of treatment, or new indications will occur over the next 12 months. Our CellSeal cryogenic vials and hPL products are embedded in four approved therapies.

Second Quarter 2026 Financial Results

BioLife is presenting various financial metrics under U.S. generally accepted accounting principles (GAAP) and as adjusted (non-GAAP). In addition, BioLife completed the divestiture of evo in 2025, and is presenting its financial condition and operating results as discontinued operations for all periods presented within the Unaudited Condensed Consolidated Balance
address-blockx3.jpg
Page 1
preserve-thexpromise.jpg

logo.jpg
Sheets and Unaudited Condensed Consolidated Statements of Operations. The Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) and Unaudited Condensed Consolidated Statements of Cash Flows are presented on a consolidated basis for both continuing operations and discontinued operations. All amounts, percentages, and disclosures for all periods presented reflect only the continuing operations of the Company unless otherwise noted.

REVENUE

Total revenue for the second quarter of 2026 was $28.5 million, an increase of $5.0 million, or 21%, from $23.4 million for the second quarter of 2025 and up $1.0 million, or 4%, from the first quarter of 2026.

Total revenue for the six months ended June 30, 2026 was $56.0 million, an increase of $10.5 million, or 23%, from $45.5 million for the six months ended June 30, 2025.

GROSS MARGIN

Gross margin (GAAP) for the second quarter of 2026 was 64% compared with 65% for the second quarter of 2025. Adjusted gross margin (non-GAAP) for the second quarter of 2026 was 65% compared with 66% for the second quarter of 2025.

Gross margin (GAAP) for the six months ended June 30, 2026 was 64% compared with 66% for the six months ended June 30, 2025. Adjusted gross margin (non-GAAP) for the six months ended June 30, 2026 was 65% compared with 67% for the six months ended June 30, 2025.


OPERATING INCOME / (LOSS)

Operating income (GAAP) for the second quarter of 2026 was $1.7 million compared with an operating loss of $16.1 million for the second quarter of 2025. Adjusted operating income (non-GAAP) for the second quarter of 2026 was $3.1 million compared with an adjusted operating loss of $0.3 million for the second quarter of 2025.

Operating income (GAAP) for the six months ended June 30, 2026 was $1.7 million compared with an operating loss of $16.6 million for the six months ended June 30, 2025. Adjusted operating income (non-GAAP) for the six months ended June 30, 2026 was $4.1 million compared with $0.9 million for the six months ended June 30, 2025.


NET INCOME / (LOSS)

Net income (GAAP) for the second quarter of 2026 was $45.1 million compared with a net loss of $15.3 million for the second quarter of 2025. Adjusted net income (non-GAAP) for the second quarter of 2026 was $4.2 million compared with $0.6 million for the second quarter of 2025. Due to the release of our valuation allowance during the second quarter of 2026, we recognized a non-cash income tax benefit of $42.4 million.
                           
Page 2
blfs_symbol.jpg

logo.jpg

Net income (GAAP) for the six months ended June 30, 2026 was $46.3 million compared with a net loss of $15.1 million for the six months ended June 30, 2025. Adjusted net income (non-GAAP) for the six months ended June 30, 2026 was $6.3 million compared with $2.6 million for the six months ended June 30, 2025.


NET INCOME / (LOSS) PER SHARE

Net income per share (GAAP) for the second quarter of 2026 was $0.92 compared with net loss per share of $0.32 for the second quarter of 2025. The release of our valuation allowance during the second quarter of 2026 had an $0.87 impact on our net income per share.

Net income per share (GAAP) for the six months ended June 30, 2026 was $0.95 compared with net loss per share of $0.31 for the six months ended June 30, 2025. The release of our valuation allowance during the six months ended June 30, 2026 had an $0.87 impact on our income per share.


ADJUSTED EBITDA

Adjusted EBITDA, a non-GAAP measure, for the second quarter of 2026 was $7.4 million, or 26% of revenue, compared with $5.6 million, or 24% of revenue, for the second quarter of 2025.

Adjusted EBITDA, a non-GAAP measure, for the six months ended June 30, 2026 was $13.5 million, or 24% of revenue, compared with $11.0 million, or 24% of revenue, for the six months ended June 30, 2025.


CASH, CASH EQUIVALENTS, AND MARKETABLE SECURITIES

Cash, cash equivalents, and marketable securities as of June 30, 2026 were $113.1 million.

(As a result of presenting amounts in millions, rounding differences may exist in the percentages above.)

Conference Call & Webcast

Due to the pending acquisition of BioLife by Repligen, BioLife will not be hosting a conference call.

About BioLife Solutions

BioLife is a leading developer and supplier of cell processing tools and services for the CGT market. Our expertise facilitates the commercialization of new therapies by supplying solutions that maintain the health and function of biologic materials during the collection, development,
                           
Page 3
blfs_symbol.jpg

logo.jpg
manufacturing and distribution. For more information, please visit www.biolifesolutions.com, and follow BioLife on LinkedIn and X.

Cautions Regarding Forward Looking Statements

Certain statements contained in this press release are not historical facts and may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “plans,” “expects,” “believes,” “anticipates,” “designed,” “may,” “estimate,” “guidance,” and similar words are intended to identify forward-looking statements. Forward-looking statements are based on our current expectations and beliefs, and involve a number of risks and uncertainties that are difficult to predict and that could cause actual results to differ materially from those stated or implied by the forward-looking statements. A description of certain of these risks, uncertainties and other matters can be found in filings we make with the U.S. Securities and Exchange Commission, all of which are available at www.sec.gov. Because forward-looking statements involve risks and uncertainties, actual results and events may differ materially from results and events currently expected by us. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update these forward-looking statements to reflect events or circumstances that occur after the date hereof or to reflect any change in its expectations with regard to these forward-looking statements or the occurrence of unanticipated events.

Non-GAAP Measures of Financial Performance

To supplement our financial statements, which are presented on the basis of U.S. generally accepted accounting principles (GAAP), the following non-GAAP measures of financial performance are included on a consolidated basis in this release: adjusted gross margin, adjusted operating expenses, adjusted operating income/(loss), adjusted net income/(loss), earnings before interest, taxes, depreciation and amortization (EBITDA), and adjusted EBITDA. A reconciliation of GAAP to adjusted non-GAAP financial measures is included as an attachment to this press release.

We believe these non-GAAP financial measures are useful to investors in assessing our operating performance. We use these financial measures internally to evaluate our operating performance and for planning and forecasting of future periods. We also believe it is in the best interests of investors to provide this non-GAAP information.

While we believe these non-GAAP financial measures provide useful supplemental information to investors, there are limitations associated with the use of these non-GAAP financial measures. These non-GAAP financial measures may not be reported by competitors, and they may not be directly comparable to similarly titled measures of other companies due to differences in calculation methodologies. The non-GAAP financial measures are not an alternative to GAAP information and are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures. They should be used only as a supplement to GAAP information and should be considered only in conjunction with our consolidated financial statements prepared in accordance with GAAP.


                           
Page 4
blfs_symbol.jpg

logo.jpg
Media & Investor Relations

At the Company

Troy Wichterman
Chief Financial Officer
(425) 402-1400
twichterman@biolifesolutions.com

John Graziano
Investor Relations
jgraziano@biolifesolutions.com

Investors

Alliance Advisors IR
Vivian Cervantes
(973) 873-7724
vcervantes@allianceadvisors.com


























                           
Page 5
blfs_symbol.jpg

logo.jpg
BIOLIFE SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, amounts in thousands, except share and per share amounts)
    
Three Months Ended June 30,Six Months Ended June 30,
(In thousands, except per share and share data)2026202520262025
Revenue$28,466 $23,438 $55,966 $45,492 
Cost of revenue10,179 8,203 20,182 15,457 
Gross profit18,287 15,235 35,784 30,035 
Operating expenses:
General and administrative10,694 11,232 22,901 22,582 
Sales and marketing2,782 2,577 5,308 5,020 
Research and development2,958 1,965 5,608 3,404 
IPR&D expense— 15,521 — 15,521 
Intangible asset amortization157 66 242 132 
Total operating expenses16,591 31,361 34,059 46,659 
Operating income (loss)1,696 (16,126)1,725 (16,624)
Other income:
Interest income, net994 684 2,035 1,365 
Other income63 247 242 349 
Total other income, net1,057 931 2,277 1,714 
Income (loss) before income tax (benefit) expense2,753 (15,195)4,002 (14,910)
Income tax (benefit) expense(42,351)126 (42,288)140 
Net income (loss) from continuing operations$45,104 $(15,321)$46,290 $(15,050)
Discontinued operations:
Loss from discontinued operations before income tax expense— (517)— (1,236)
Income tax benefit— — — — 
Loss from discontinued operations$— $(517)$— $(1,236)
Net income (loss)$45,104 $(15,838)$46,290 $(16,286)
Earnings (loss) per share - Basic:
Continuing operations$0.92 $(0.32)$0.95 $(0.31)
Discontinued operations$— $(0.01)$— $(0.03)
Net income (loss)$0.92 $(0.33)$0.95 $(0.34)
Earnings (loss) per share - Diluted:
Continuing operations$0.91 $(0.32)$0.94 $(0.31)
Discontinued operations$— $(0.01)$— $(0.03)
Net income (loss)$0.91 $(0.33)$0.94 $(0.34)
Weighted average shares used to compute net loss per share attributable to common shareholders:
Basic48,866,822 47,798,146 48,663,807 47,468,266 
Diluted49,294,679 47,798,146 49,259,528 47,468,266 
                           
Page 6
blfs_symbol.jpg

logo.jpg
BIOLIFE SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited, amounts in thousands)

Three Months Ended
June 30,
Six Months Ended
June 30,
(In thousands)2026202520262025
Net income (loss)$45,104 $(15,838)$46,290 $(16,286)
Other comprehensive (loss) income(91)38 (343)47 
Comprehensive income (loss)$45,013 $(15,800)$45,947 $(16,239)



BIOLIFE SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEET INFORMATION
(Unaudited, amounts in thousands)


June 30,December 31,
(In thousands)20262025
Cash, cash equivalents, and marketable securities$113,070 $120,177 
Working capital121,251 113,582 
Current assets135,198 136,561 
Total assets447,494 405,884 
Current liabilities13,947 22,979 
Long-term obligations13,544 11,017 
Accumulated deficit(293,406)(339,696)
Total shareholders' equity$420,003 $371,888 



















                           
Page 7
blfs_symbol.jpg

logo.jpg
BIOLIFE SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS INFORMATION
(Unaudited, amounts in thousands)

Six Months Ended
June 30,
(In thousands)20262025
Net cash provided by operating activities$5,857 $9,095 
Net cash used in investing activities(3,409)(66,709)
Net cash used in financing activities(11,489)(5,870)
Net decrease in cash and cash equivalents$(9,041)$(63,484)
Cash and cash equivalents – beginning of period$33,038 $95,386 
Cash and cash equivalents – end of period23,997 31,902 
Marketable securities89,073 68,335 
Total cash, cash equivalents, and marketable securities$113,070 $100,237 



BIOLIFE SOLUTIONS, INC.
RECONCILIATION OF GAAP GROSS PROFIT TO NON-GAAP ADJUSTED GROSS MARGIN
(Unaudited, amounts in thousands)


Three Months Ended
June 30,
Six Months Ended
June 30,
(In thousands)2026202520262025
Revenue$28,466 $23,438 $55,966 $45,492 
Cost of revenue(10,179)(8,203)(20,182)(15,457)
GROSS PROFIT$18,287 $15,235 $35,784 $30,035 
GROSS MARGIN64 %65 %64 %66 %
ADJUSTMENTS TO GROSS PROFIT:
Gain on disposal of assets— — (6)(12)
Intangible asset amortization241 266 481 525 
ADJUSTED GROSS PROFIT$18,528 $15,501 $36,259 $30,548 
ADJUSTED GROSS MARGIN65 %66 %65 %67 %










                           
Page 8
blfs_symbol.jpg

logo.jpg
BIOLIFE SOLUTIONS, INC.
RECONCILIATION OF GAAP OPERATING EXPENSES TO NON-GAAP ADJUSTED OPERATING EXPENSES
(Unaudited, amounts in thousands)


Three Months Ended
June 30,
Six Months Ended
June 30,
(In thousands)2026202520262025
OPERATING EXPENSES$16,591 $31,361 $34,059 $46,659 
ADJUSTMENTS TO OPERATING EXPENSES
Acquisition and divestiture costs(787)59 (1,016)(941)
Severance costs(206)— (612)(416)
IPR&D expense— (15,521)— (15,521)
Intangible asset amortization(157)(66)(242)(132)
Loss on disposal of assets— — 10 
ADJUSTED OPERATING EXPENSES$15,441 $15,833 $32,198 $29,659 


BIOLIFE SOLUTIONS, INC.
RECONCILIATION OF GAAP OPERATING INCOME / (LOSS) TO NON-GAAP ADJUSTED OPERATING INCOME / (LOSS)
(Unaudited, amounts in thousands)


Three Months Ended
June 30,
Six Months Ended
June 30,
(In thousands)2026202520262025
OPERATING INCOME / (LOSS)$1,696 $(16,126)$1,725 $(16,624)
ADJUSTMENTS TO OPERATING INCOME / (LOSS)
Acquisition and divestiture costs787 (59)1,016 941 
Severance costs206 — 612 416 
IPR&D expense— 15,521 — 15,521 
Intangible asset amortization398 332 723 657 
Gain on disposal of assets— — (9)(10)
ADJUSTED OPERATING INCOME / (LOSS)$3,087 $(332)$4,067 $901 







                           
Page 9
blfs_symbol.jpg

logo.jpg
BIOLIFE SOLUTIONS, INC.
RECONCILIATION OF GAAP NET INCOME / (LOSS) FROM CONTINUING OPERATIONS TO NON-GAAP ADJUSTED NET INCOME
(Unaudited, amounts in thousands)


Three Months Ended
June 30,
Six Months Ended
June 30,
(In thousands)2026202520262025
NET INCOME / (LOSS) FROM CONTINUING OPERATIONS$45,104 $(15,321)$46,290 $(15,050)
ADJUSTMENTS TO NET INCOME / (LOSS) FROM CONTINUING OPERATIONS
Acquisition and divestiture costs787 (59)1,016 941 
Severance costs206 — 612 416 
IPR&D expense— 15,521 — 15,521 
Intangible asset amortization398 332 723 657 
Gain on disposal of assets— — (9)(10)
Income tax (benefit) expense(42,351)126 (42,288)140 
Other expense (income)12 (47)(45)(44)
ADJUSTED NET INCOME$4,156 $552 $6,299 $2,571 

                           
Page 10
blfs_symbol.jpg

logo.jpg
BIOLIFE SOLUTIONS, INC.
RECONCILIATION OF GAAP NET INCOME / (LOSS) FROM CONTINUING OPERATIONS TO NON-GAAP ADJUSTED EBITDA
(Unaudited, amounts in thousands)


Three Months Ended
June 30,
Six Months Ended
June 30,
(In thousands)2026202520262025
NET INCOME / (LOSS) FROM CONTINUING OPERATIONS$45,104 $(15,321)$46,290 $(15,050)
ADJUSTMENTS:
Interest income, net(994)(684)(2,035)(1,365)
Accretion of available-for-sale investments(75)(200)(197)(305)
Income tax (benefit) expense(42,351)126 (42,288)140 
Depreciation411 200 785 384 
Intangible asset amortization398 332 723 657 
EBITDA$2,493 $(15,547)$3,278 $(15,539)
OTHER ADJUSTMENTS:
Share-based compensation (non-cash)3,854 5,707 8,660 9,689 
Acquisition and divestiture costs787 (59)1,016 941 
Severance costs206 — 612 416 
IPR&D expense— 15,521 — 15,521 
Gain on disposal of assets— — (9)(10)
Other expense (income)12 (47)(45)(44)
ADJUSTED EBITDA$7,352 $5,575 $13,512 $10,974 
% of Revenue26 %24 %24 %24 %





                           
Page 11
blfs_symbol.jpg

Filing Exhibits & Attachments

4 documents