STOCK TITAN

[10-Q] Badger Meter, Inc. Quarterly Earnings Report

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Badger Meter (BMI) Q2 2025 10-Q snapshot: Net sales rose 9.9% YoY to $238.1 million as utility-water demand, BEACON SaaS growth and the newly acquired SmartCover business ($10.6 million revenue) offset flat flow-instrumentation sales. Gross margin widened 170 bp to 41.1%, lifting operating earnings 8.1% to $44.9 million, though higher SmartCover amortisation and head-count drove SEA up 21%, trimming operating margin 40 bp to 18.8%.

Net earnings increased 4.6% to $34.6 million, or $1.17 diluted EPS. For the six-month period, revenue grew 11.5% to $460.3 million and EPS advanced 17% to $2.47 with gross margin at 42.0%.

Balance-sheet & cash-flow highlights: January’s $184 million cash purchase of SmartCover doubled goodwill to $235.7 million and reduced cash to $165.2 million (vs $295.3 million YE-24). Operating cash flow improved 34% YoY to $77.6 million, but free cash outflow followed acquisition spending and $20.0 million dividends. Shareholders’ equity climbed to $677.6 million; no long-term debt disclosed. Contract liabilities rose to $91.9 million, underpinning multi-year recurring SaaS revenue.

Key metrics:

  • Utility-water sales: $212.2 m (+11.4%)
  • Flow instrumentation sales: $25.9 m (-1.0%)
  • Effective tax rate: 24.5%
  • Dividend raised to $0.34/share

Management flags tariff/input-cost pressure but expects favorable mix (SaaS, ultrasonic meters) and SmartCover synergies to support margins.

Badger Meter (BMI) Q2 2025 10-Q riepilogo: Le vendite nette sono aumentate del 9,9% su base annua, raggiungendo 238,1 milioni di dollari grazie alla domanda nel settore idrico, alla crescita del SaaS BEACON e all'acquisizione del business SmartCover (ricavi di 10,6 milioni di dollari), che hanno compensato la stabilità nelle vendite di strumenti di flusso. Il margine lordo si è ampliato di 170 punti base al 41,1%, portando gli utili operativi a un incremento dell'8,1% a 44,9 milioni di dollari, sebbene un maggior ammortamento di SmartCover e l'aumento del personale abbiano fatto salire le spese di vendita, generali e amministrative (SEA) del 21%, riducendo il margine operativo di 40 punti base al 18,8%.

Gli utili netti sono cresciuti del 4,6% a 34,6 milioni di dollari, pari a un utile diluito per azione di 1,17 dollari. Nel periodo di sei mesi, i ricavi sono aumentati dell'11,5% a 460,3 milioni di dollari e l'EPS è salito del 17% a 2,47 dollari, con un margine lordo del 42,0%.

Punti salienti del bilancio e del flusso di cassa: L'acquisto in contanti di SmartCover da 184 milioni di dollari a gennaio ha raddoppiato l'avviamento a 235,7 milioni e ridotto la liquidità a 165,2 milioni (rispetto a 295,3 milioni a fine 2024). Il flusso di cassa operativo è migliorato del 34% su base annua a 77,6 milioni, ma il flusso di cassa libero è stato negativo a causa delle spese per acquisizioni e dei dividendi per 20 milioni. Il patrimonio netto è salito a 677,6 milioni; non è stato indicato debito a lungo termine. Le passività contrattuali sono aumentate a 91,9 milioni, a sostegno dei ricavi SaaS ricorrenti pluriennali.

Principali dati:

  • Vendite nel settore idrico: 212,2 milioni di dollari (+11,4%)
  • Vendite di strumenti di flusso: 25,9 milioni di dollari (-1,0%)
  • Aliquota fiscale effettiva: 24,5%
  • Dividendo aumentato a 0,34 dollari per azione

La direzione segnala pressioni su tariffe e costi di input, ma prevede che la combinazione favorevole (SaaS, contatori ultrasonici) e le sinergie di SmartCover sosterranno i margini.

Resumen del 10-Q del segundo trimestre de 2025 de Badger Meter (BMI): Las ventas netas aumentaron un 9,9% interanual hasta 238,1 millones de dólares, impulsadas por la demanda en el sector de agua potable, el crecimiento del SaaS BEACON y el negocio recientemente adquirido SmartCover (ingresos de 10,6 millones de dólares), que compensaron las ventas estables de instrumentos de flujo. El margen bruto se amplió en 170 puntos básicos hasta el 41,1%, elevando las ganancias operativas un 8,1% hasta 44,9 millones de dólares, aunque una mayor amortización de SmartCover y el incremento de personal hicieron que los gastos de ventas, generales y administrativos (SEA) subieran un 21%, reduciendo el margen operativo en 40 puntos básicos hasta el 18,8%.

Las ganancias netas aumentaron un 4,6% hasta 34,6 millones de dólares, o 1,17 dólares por acción diluida. En el periodo de seis meses, los ingresos crecieron un 11,5% hasta 460,3 millones de dólares y el BPA avanzó un 17% hasta 2,47 dólares, con un margen bruto del 42,0%.

Aspectos destacados del balance y flujo de caja: La compra en efectivo de SmartCover por 184 millones de dólares en enero duplicó el fondo de comercio a 235,7 millones y redujo el efectivo a 165,2 millones (frente a 295,3 millones a fin de 2024). El flujo de caja operativo mejoró un 34% interanual hasta 77,6 millones, pero el flujo de caja libre fue negativo debido a gastos por adquisiciones y dividendos por 20 millones. El patrimonio neto aumentó a 677,6 millones; no se reportó deuda a largo plazo. Las obligaciones contractuales subieron a 91,9 millones, respaldando ingresos SaaS recurrentes a largo plazo.

Métricas clave:

  • Ventas en agua potable: 212,2 millones (+11,4%)
  • Ventas de instrumentación de flujo: 25,9 millones (-1,0%)
  • Tasa impositiva efectiva: 24,5%
  • Dividendo incrementado a 0,34 dólares por acción

La dirección advierte presiones en tarifas y costos de insumos, pero espera que la mezcla favorable (SaaS, medidores ultrasónicos) y las sinergias de SmartCover respalden los márgenes.

Badger Meter (BMI) 2025년 2분기 10-Q 요약: 순매출은 전년 대비 9.9% 증가한 2억 3,810만 달러를 기록했으며, 수도용 수요, BEACON SaaS 성장 및 새로 인수한 SmartCover 사업(매출 1,060만 달러)이 유량 계측기 판매 부진을 상쇄했습니다. 총이익률은 170bp 확대되어 41.1%에 도달했고, 영업이익은 8.1% 증가한 4,490만 달러를 기록했습니다. 다만 SmartCover 감가상각 증가와 인력 확대로 판매관리비가 21% 상승해 영업이익률은 40bp 하락한 18.8%가 되었습니다.

순이익은 4.6% 증가한 3,460만 달러, 희석 주당순이익은 1.17달러였습니다. 6개월 누적 매출은 11.5% 증가한 4억 6,030만 달러, EPS는 17% 상승한 2.47달러였으며, 총이익률은 42.0%였습니다.

재무상태표 및 현금흐름 주요 내용: 1월에 현금 1억 8,400만 달러로 SmartCover를 인수하며 영업권이 2억 3,570만 달러로 두 배가 되었고, 현금은 1억 6,520만 달러로 감소(2024년 말 2억 9,530만 달러 대비)했습니다. 영업현금흐름은 전년 대비 34% 개선된 7,760만 달러였으나, 인수 지출과 2,000만 달러 배당금으로 인해 잉여현금흐름은 유출되었습니다. 자본총계는 6억 7,760만 달러로 증가했으며, 장기부채는 공개되지 않았습니다. 계약부채는 9,190만 달러로 증가해 다년간 반복되는 SaaS 수익을 뒷받침합니다.

주요 지표:

  • 수도용 판매: 2억 1,220만 달러 (+11.4%)
  • 유량 계측기 판매: 2,590만 달러 (-1.0%)
  • 유효 세율: 24.5%
  • 배당금 주당 0.34달러로 인상

경영진은 요금 및 투입 비용 압박을 언급했지만, 유리한 믹스(SaaS, 초음파 미터)와 SmartCover 시너지 효과가 마진을 지원할 것으로 기대하고 있습니다.

Résumé du 10-Q du 2e trimestre 2025 de Badger Meter (BMI) : Les ventes nettes ont augmenté de 9,9 % en glissement annuel pour atteindre 238,1 millions de dollars, portées par la demande dans le secteur de l'eau, la croissance du SaaS BEACON et la nouvelle acquisition SmartCover (chiffre d'affaires de 10,6 millions de dollars), compensant la stabilité des ventes d'instruments de débit. La marge brute s'est élargie de 170 points de base pour atteindre 41,1 %, ce qui a permis une hausse de 8,1 % du résultat opérationnel à 44,9 millions de dollars, bien que l'amortissement plus élevé de SmartCover et l'augmentation des effectifs aient fait grimper les frais de vente, généraux et administratifs (SEA) de 21 %, réduisant la marge opérationnelle de 40 points de base à 18,8 %.

Le bénéfice net a progressé de 4,6 % pour atteindre 34,6 millions de dollars, soit un BPA dilué de 1,17 dollar. Sur six mois, le chiffre d'affaires a augmenté de 11,5 % pour atteindre 460,3 millions de dollars et le BPA a avancé de 17 % à 2,47 dollars, avec une marge brute de 42,0 %.

Points clés du bilan et des flux de trésorerie : L'achat en numéraire de SmartCover en janvier pour 184 millions de dollars a doublé le goodwill à 235,7 millions et réduit la trésorerie à 165,2 millions (contre 295,3 millions à la fin de 2024). Les flux de trésorerie d'exploitation se sont améliorés de 34 % en glissement annuel à 77,6 millions, mais les flux de trésorerie disponibles ont été négatifs en raison des dépenses d'acquisition et des dividendes de 20 millions. Les capitaux propres ont augmenté à 677,6 millions ; aucune dette à long terme n'a été divulguée. Les passifs contractuels ont augmenté à 91,9 millions, soutenant les revenus SaaS récurrents pluriannuels.

Indicateurs clés :

  • Ventes dans l'eau potable : 212,2 M$ (+11,4 %)
  • Ventes d'instrumentation de débit : 25,9 M$ (-1,0 %)
  • Taux d'imposition effectif : 24,5 %
  • Dividende augmenté à 0,34 $ par action

La direction signale des pressions sur les tarifs et les coûts d'entrée, mais s'attend à ce que la combinaison favorable (SaaS, compteurs ultrasoniques) et les synergies de SmartCover soutiennent les marges.

Badger Meter (BMI) Q2 2025 10-Q Zusammenfassung: Der Nettoumsatz stieg im Jahresvergleich um 9,9 % auf 238,1 Millionen US-Dollar, da die Nachfrage im Versorgungswasserbereich, das Wachstum des BEACON SaaS und das neu erworbene SmartCover-Geschäft (Umsatz 10,6 Millionen US-Dollar) die stabilen Umsätze im Bereich der Durchflussinstrumentierung ausglichen. Die Bruttomarge verbesserte sich um 170 Basispunkte auf 41,1 %, was das operative Ergebnis um 8,1 % auf 44,9 Millionen US-Dollar steigen ließ, obwohl höhere Abschreibungen auf SmartCover und gestiegene Personalkosten die Vertriebs-, Verwaltungs- und Allgemeinkosten (SEA) um 21 % ansteigen ließen und die operative Marge um 40 Basispunkte auf 18,8 % senkten.

Der Nettogewinn stieg um 4,6 % auf 34,6 Millionen US-Dollar bzw. 1,17 US-Dollar verwässertes Ergebnis je Aktie. Für den Sechsmonatszeitraum wuchs der Umsatz um 11,5 % auf 460,3 Millionen US-Dollar und das Ergebnis je Aktie stieg um 17 % auf 2,47 US-Dollar bei einer Bruttomarge von 42,0 %.

Bilanz- und Cashflow-Highlights: Der Barankauf von SmartCover im Januar für 184 Millionen US-Dollar verdoppelte den Firmenwert auf 235,7 Millionen und reduzierte die liquiden Mittel auf 165,2 Millionen (gegenüber 295,3 Millionen zum Jahresende 2024). Der operative Cashflow verbesserte sich im Jahresvergleich um 34 % auf 77,6 Millionen, der freie Cashflow war jedoch aufgrund von Akquisitionsausgaben und Dividendenzahlungen in Höhe von 20 Millionen negativ. Das Eigenkapital stieg auf 677,6 Millionen; langfristige Verbindlichkeiten wurden nicht ausgewiesen. Die Vertragsverbindlichkeiten stiegen auf 91,9 Millionen und stützen mehrjährige wiederkehrende SaaS-Umsätze.

Wichtige Kennzahlen:

  • Umsatz im Versorgungswasserbereich: 212,2 Mio. USD (+11,4%)
  • Umsatz mit Durchflussinstrumenten: 25,9 Mio. USD (-1,0%)
  • Effektiver Steuersatz: 24,5%
  • Dividende auf 0,34 USD je Aktie erhöht

Das Management weist auf Tarif- und Inputkostenbelastungen hin, erwartet jedoch, dass die günstige Produktmix (SaaS, Ultraschallzähler) und Synergien durch SmartCover die Margen unterstützen werden.

Positive
  • Net sales up 9.9% QoQ and 11.5% YTD, led by utility-water and SaaS growth
  • Gross margin expanded to 41.1%, highest in recent history
  • Diluted EPS rose 17% YTD to $2.47
  • $184 m SmartCover acquisition adds sewer-monitoring platform and $16.7 m revenue in five months
  • Operating cash flow +34% to $77.6 m
  • Contract liabilities $91.9 m support recurring revenue visibility
Negative
  • Cash balance fell 44% to $165.2 m after acquisition funding and dividends
  • Operating margin slipped 40 bp in Q2 due to higher SEA costs
  • SEA expenses surged 21%, reflecting integration and compensation
  • Effective tax rate increased to 24.5% from 23.8%
  • Management cites tariff/input-cost pressure, posing margin risk

Insights

TL;DR: Solid top-line growth and margin expansion; SmartCover accretive but cash depleted. Overall outlook positive.

Revenue beat driven by double-digit utility sales and first SmartCover contribution. 170 bp gross-margin expansion and 17% YTD EPS growth confirm pricing power and SaaS mix benefits. Acquisition enlarges TAM in wastewater and strengthens recurring revenue profile, though integration costs lifted SEA, shaving operating margin slightly. Cash fell 44% post-deal, yet BMI retains $155 m unused credit and no long-term debt, leaving headroom for capex and dividends. Contract liability build signals sustained SaaS momentum. Overall, fundamentals and strategic positioning remain favorable.

TL;DR: Margin dilution, tariff exposure and lower liquidity temper positives; integration execution now critical.

While SmartCover adds growth, it introduces $118.6 m goodwill and raises intangible amortisation. SEA up 21% suggests near-term cost pressure; any delay in synergies could drag earnings. Cash burn post-acquisition leaves BMI more sensitive to working-capital swings. Tariff and input-cost commentary highlights ongoing external risk. Effective tax rate drifted higher and could creep further if geographic mix shifts. Nonetheless, absence of long-term debt and sticky SaaS contracts mitigate balance-sheet risk, keeping overall impact neutral.

Badger Meter (BMI) Q2 2025 10-Q riepilogo: Le vendite nette sono aumentate del 9,9% su base annua, raggiungendo 238,1 milioni di dollari grazie alla domanda nel settore idrico, alla crescita del SaaS BEACON e all'acquisizione del business SmartCover (ricavi di 10,6 milioni di dollari), che hanno compensato la stabilità nelle vendite di strumenti di flusso. Il margine lordo si è ampliato di 170 punti base al 41,1%, portando gli utili operativi a un incremento dell'8,1% a 44,9 milioni di dollari, sebbene un maggior ammortamento di SmartCover e l'aumento del personale abbiano fatto salire le spese di vendita, generali e amministrative (SEA) del 21%, riducendo il margine operativo di 40 punti base al 18,8%.

Gli utili netti sono cresciuti del 4,6% a 34,6 milioni di dollari, pari a un utile diluito per azione di 1,17 dollari. Nel periodo di sei mesi, i ricavi sono aumentati dell'11,5% a 460,3 milioni di dollari e l'EPS è salito del 17% a 2,47 dollari, con un margine lordo del 42,0%.

Punti salienti del bilancio e del flusso di cassa: L'acquisto in contanti di SmartCover da 184 milioni di dollari a gennaio ha raddoppiato l'avviamento a 235,7 milioni e ridotto la liquidità a 165,2 milioni (rispetto a 295,3 milioni a fine 2024). Il flusso di cassa operativo è migliorato del 34% su base annua a 77,6 milioni, ma il flusso di cassa libero è stato negativo a causa delle spese per acquisizioni e dei dividendi per 20 milioni. Il patrimonio netto è salito a 677,6 milioni; non è stato indicato debito a lungo termine. Le passività contrattuali sono aumentate a 91,9 milioni, a sostegno dei ricavi SaaS ricorrenti pluriennali.

Principali dati:

  • Vendite nel settore idrico: 212,2 milioni di dollari (+11,4%)
  • Vendite di strumenti di flusso: 25,9 milioni di dollari (-1,0%)
  • Aliquota fiscale effettiva: 24,5%
  • Dividendo aumentato a 0,34 dollari per azione

La direzione segnala pressioni su tariffe e costi di input, ma prevede che la combinazione favorevole (SaaS, contatori ultrasonici) e le sinergie di SmartCover sosterranno i margini.

Resumen del 10-Q del segundo trimestre de 2025 de Badger Meter (BMI): Las ventas netas aumentaron un 9,9% interanual hasta 238,1 millones de dólares, impulsadas por la demanda en el sector de agua potable, el crecimiento del SaaS BEACON y el negocio recientemente adquirido SmartCover (ingresos de 10,6 millones de dólares), que compensaron las ventas estables de instrumentos de flujo. El margen bruto se amplió en 170 puntos básicos hasta el 41,1%, elevando las ganancias operativas un 8,1% hasta 44,9 millones de dólares, aunque una mayor amortización de SmartCover y el incremento de personal hicieron que los gastos de ventas, generales y administrativos (SEA) subieran un 21%, reduciendo el margen operativo en 40 puntos básicos hasta el 18,8%.

Las ganancias netas aumentaron un 4,6% hasta 34,6 millones de dólares, o 1,17 dólares por acción diluida. En el periodo de seis meses, los ingresos crecieron un 11,5% hasta 460,3 millones de dólares y el BPA avanzó un 17% hasta 2,47 dólares, con un margen bruto del 42,0%.

Aspectos destacados del balance y flujo de caja: La compra en efectivo de SmartCover por 184 millones de dólares en enero duplicó el fondo de comercio a 235,7 millones y redujo el efectivo a 165,2 millones (frente a 295,3 millones a fin de 2024). El flujo de caja operativo mejoró un 34% interanual hasta 77,6 millones, pero el flujo de caja libre fue negativo debido a gastos por adquisiciones y dividendos por 20 millones. El patrimonio neto aumentó a 677,6 millones; no se reportó deuda a largo plazo. Las obligaciones contractuales subieron a 91,9 millones, respaldando ingresos SaaS recurrentes a largo plazo.

Métricas clave:

  • Ventas en agua potable: 212,2 millones (+11,4%)
  • Ventas de instrumentación de flujo: 25,9 millones (-1,0%)
  • Tasa impositiva efectiva: 24,5%
  • Dividendo incrementado a 0,34 dólares por acción

La dirección advierte presiones en tarifas y costos de insumos, pero espera que la mezcla favorable (SaaS, medidores ultrasónicos) y las sinergias de SmartCover respalden los márgenes.

Badger Meter (BMI) 2025년 2분기 10-Q 요약: 순매출은 전년 대비 9.9% 증가한 2억 3,810만 달러를 기록했으며, 수도용 수요, BEACON SaaS 성장 및 새로 인수한 SmartCover 사업(매출 1,060만 달러)이 유량 계측기 판매 부진을 상쇄했습니다. 총이익률은 170bp 확대되어 41.1%에 도달했고, 영업이익은 8.1% 증가한 4,490만 달러를 기록했습니다. 다만 SmartCover 감가상각 증가와 인력 확대로 판매관리비가 21% 상승해 영업이익률은 40bp 하락한 18.8%가 되었습니다.

순이익은 4.6% 증가한 3,460만 달러, 희석 주당순이익은 1.17달러였습니다. 6개월 누적 매출은 11.5% 증가한 4억 6,030만 달러, EPS는 17% 상승한 2.47달러였으며, 총이익률은 42.0%였습니다.

재무상태표 및 현금흐름 주요 내용: 1월에 현금 1억 8,400만 달러로 SmartCover를 인수하며 영업권이 2억 3,570만 달러로 두 배가 되었고, 현금은 1억 6,520만 달러로 감소(2024년 말 2억 9,530만 달러 대비)했습니다. 영업현금흐름은 전년 대비 34% 개선된 7,760만 달러였으나, 인수 지출과 2,000만 달러 배당금으로 인해 잉여현금흐름은 유출되었습니다. 자본총계는 6억 7,760만 달러로 증가했으며, 장기부채는 공개되지 않았습니다. 계약부채는 9,190만 달러로 증가해 다년간 반복되는 SaaS 수익을 뒷받침합니다.

주요 지표:

  • 수도용 판매: 2억 1,220만 달러 (+11.4%)
  • 유량 계측기 판매: 2,590만 달러 (-1.0%)
  • 유효 세율: 24.5%
  • 배당금 주당 0.34달러로 인상

경영진은 요금 및 투입 비용 압박을 언급했지만, 유리한 믹스(SaaS, 초음파 미터)와 SmartCover 시너지 효과가 마진을 지원할 것으로 기대하고 있습니다.

Résumé du 10-Q du 2e trimestre 2025 de Badger Meter (BMI) : Les ventes nettes ont augmenté de 9,9 % en glissement annuel pour atteindre 238,1 millions de dollars, portées par la demande dans le secteur de l'eau, la croissance du SaaS BEACON et la nouvelle acquisition SmartCover (chiffre d'affaires de 10,6 millions de dollars), compensant la stabilité des ventes d'instruments de débit. La marge brute s'est élargie de 170 points de base pour atteindre 41,1 %, ce qui a permis une hausse de 8,1 % du résultat opérationnel à 44,9 millions de dollars, bien que l'amortissement plus élevé de SmartCover et l'augmentation des effectifs aient fait grimper les frais de vente, généraux et administratifs (SEA) de 21 %, réduisant la marge opérationnelle de 40 points de base à 18,8 %.

Le bénéfice net a progressé de 4,6 % pour atteindre 34,6 millions de dollars, soit un BPA dilué de 1,17 dollar. Sur six mois, le chiffre d'affaires a augmenté de 11,5 % pour atteindre 460,3 millions de dollars et le BPA a avancé de 17 % à 2,47 dollars, avec une marge brute de 42,0 %.

Points clés du bilan et des flux de trésorerie : L'achat en numéraire de SmartCover en janvier pour 184 millions de dollars a doublé le goodwill à 235,7 millions et réduit la trésorerie à 165,2 millions (contre 295,3 millions à la fin de 2024). Les flux de trésorerie d'exploitation se sont améliorés de 34 % en glissement annuel à 77,6 millions, mais les flux de trésorerie disponibles ont été négatifs en raison des dépenses d'acquisition et des dividendes de 20 millions. Les capitaux propres ont augmenté à 677,6 millions ; aucune dette à long terme n'a été divulguée. Les passifs contractuels ont augmenté à 91,9 millions, soutenant les revenus SaaS récurrents pluriannuels.

Indicateurs clés :

  • Ventes dans l'eau potable : 212,2 M$ (+11,4 %)
  • Ventes d'instrumentation de débit : 25,9 M$ (-1,0 %)
  • Taux d'imposition effectif : 24,5 %
  • Dividende augmenté à 0,34 $ par action

La direction signale des pressions sur les tarifs et les coûts d'entrée, mais s'attend à ce que la combinaison favorable (SaaS, compteurs ultrasoniques) et les synergies de SmartCover soutiennent les marges.

Badger Meter (BMI) Q2 2025 10-Q Zusammenfassung: Der Nettoumsatz stieg im Jahresvergleich um 9,9 % auf 238,1 Millionen US-Dollar, da die Nachfrage im Versorgungswasserbereich, das Wachstum des BEACON SaaS und das neu erworbene SmartCover-Geschäft (Umsatz 10,6 Millionen US-Dollar) die stabilen Umsätze im Bereich der Durchflussinstrumentierung ausglichen. Die Bruttomarge verbesserte sich um 170 Basispunkte auf 41,1 %, was das operative Ergebnis um 8,1 % auf 44,9 Millionen US-Dollar steigen ließ, obwohl höhere Abschreibungen auf SmartCover und gestiegene Personalkosten die Vertriebs-, Verwaltungs- und Allgemeinkosten (SEA) um 21 % ansteigen ließen und die operative Marge um 40 Basispunkte auf 18,8 % senkten.

Der Nettogewinn stieg um 4,6 % auf 34,6 Millionen US-Dollar bzw. 1,17 US-Dollar verwässertes Ergebnis je Aktie. Für den Sechsmonatszeitraum wuchs der Umsatz um 11,5 % auf 460,3 Millionen US-Dollar und das Ergebnis je Aktie stieg um 17 % auf 2,47 US-Dollar bei einer Bruttomarge von 42,0 %.

Bilanz- und Cashflow-Highlights: Der Barankauf von SmartCover im Januar für 184 Millionen US-Dollar verdoppelte den Firmenwert auf 235,7 Millionen und reduzierte die liquiden Mittel auf 165,2 Millionen (gegenüber 295,3 Millionen zum Jahresende 2024). Der operative Cashflow verbesserte sich im Jahresvergleich um 34 % auf 77,6 Millionen, der freie Cashflow war jedoch aufgrund von Akquisitionsausgaben und Dividendenzahlungen in Höhe von 20 Millionen negativ. Das Eigenkapital stieg auf 677,6 Millionen; langfristige Verbindlichkeiten wurden nicht ausgewiesen. Die Vertragsverbindlichkeiten stiegen auf 91,9 Millionen und stützen mehrjährige wiederkehrende SaaS-Umsätze.

Wichtige Kennzahlen:

  • Umsatz im Versorgungswasserbereich: 212,2 Mio. USD (+11,4%)
  • Umsatz mit Durchflussinstrumenten: 25,9 Mio. USD (-1,0%)
  • Effektiver Steuersatz: 24,5%
  • Dividende auf 0,34 USD je Aktie erhöht

Das Management weist auf Tarif- und Inputkostenbelastungen hin, erwartet jedoch, dass die günstige Produktmix (SaaS, Ultraschallzähler) und Synergien durch SmartCover die Margen unterstützen werden.

Q20000009092false--12-311http://www.badgermeter.com/20250630#TheChairmanPresidentAndChiefExecutiveOfficerMemberP6MP1YP1YP1YP1YP1Y0000009092us-gaap:TransferredOverTimeMember2024-04-012024-06-300000009092us-gaap:CommonStockMember2024-06-300000009092country:MX2024-01-012024-06-300000009092us-gaap:CommonStockMember2025-06-300000009092us-gaap:RetainedEarningsMember2025-06-3000000090922025-06-300000009092us-gaap:CommonStockMember2024-03-310000009092us-gaap:TreasuryStockCommonMember2024-03-310000009092us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300000009092us-gaap:RetainedEarningsMember2025-04-012025-06-300000009092us-gaap:RetainedEarningsMember2024-03-310000009092us-gaap:SalesRevenueNetMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ProductConcentrationRiskMember2024-01-012024-06-300000009092us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-310000009092country:CA2025-04-012025-06-300000009092bmi:OtherGeographicalAreasMember2025-01-012025-06-300000009092srt:EuropeMember2025-01-012025-06-3000000090922025-07-110000009092srt:EuropeMember2025-04-012025-06-300000009092bmi:OtherGeographicalAreasMember2024-04-012024-06-3000000090922025-03-310000009092us-gaap:TreasuryStockCommonMember2024-01-012024-06-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000009092srt:MaximumMemberbmi:CustomerRelationshipsDevelopedTechnologyAndTrademarksMemberbmi:SmartCoverSystemsMember2025-01-012025-06-300000009092us-gaap:RetainedEarningsMember2024-12-310000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000009092us-gaap:TreasuryStockCommonMember2024-06-300000009092us-gaap:AccumulatedTranslationAdjustmentMember2024-12-310000009092bmi:ServiceConcentrationRiskMemberus-gaap:SalesRevenueNetMemberus-gaap:TransferredOverTimeMember2024-01-012024-06-300000009092us-gaap:TreasuryStockCommonMember2024-04-012024-06-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300000009092us-gaap:SalesRevenueNetMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ProductConcentrationRiskMember2025-04-012025-06-300000009092us-gaap:MiddleEastMember2025-01-012025-06-300000009092bmi:OtherGeographicalAreasMember2025-04-012025-06-300000009092us-gaap:AccumulatedTranslationAdjustmentMember2025-06-300000009092us-gaap:TreasuryStockCommonMember2024-12-310000009092us-gaap:RetainedEarningsMember2024-06-300000009092us-gaap:TransferredOverTimeMember2025-04-012025-06-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300000009092us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-06-300000009092bmi:SmartCoverSystemsMember2025-01-300000009092us-gaap:AccumulatedTranslationAdjustmentMember2023-12-3100000090922024-03-3100000090922031-01-012025-06-300000009092us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-06-300000009092us-gaap:MiddleEastMember2024-04-012024-06-300000009092us-gaap:RetainedEarningsMember2025-01-012025-06-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000009092us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-06-300000009092us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-300000009092country:CA2024-04-012024-06-300000009092us-gaap:CommonStockMember2025-03-310000009092bmi:TelogOrUnityAssetsMember2024-01-012024-01-010000009092country:CA2024-01-012024-06-3000000090922026-01-012025-06-300000009092us-gaap:CommonStockMember2024-12-310000009092us-gaap:TransferredAtPointInTimeMember2025-01-012025-06-300000009092bmi:ServiceConcentrationRiskMemberus-gaap:SalesRevenueNetMemberus-gaap:TransferredOverTimeMember2025-01-012025-06-300000009092us-gaap:TransferredOverTimeMember2024-01-012024-06-300000009092bmi:SmartCoverSystemsMember2025-06-300000009092country:US2025-01-012025-06-300000009092bmi:SmartCoverSystemsMember2025-01-302025-06-300000009092us-gaap:RetainedEarningsMember2023-12-3100000090922025-07-012025-06-300000009092us-gaap:MiddleEastMember2025-04-012025-06-300000009092us-gaap:RetainedEarningsMember2024-04-012024-06-300000009092srt:AsiaMember2024-04-012024-06-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000009092us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000009092srt:EuropeMember2024-04-012024-06-300000009092us-gaap:TreasuryStockCommonMember2025-01-012025-06-300000009092country:MX2024-04-012024-06-300000009092country:CA2025-01-012025-06-300000009092country:US2024-04-012024-06-300000009092srt:EuropeMember2024-01-012024-06-300000009092us-gaap:TransferredOverTimeMember2025-01-012025-06-3000000090922025-01-012025-06-300000009092us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-06-3000000090922027-01-012025-06-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-3100000090922030-01-012025-06-300000009092us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310000009092us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300000009092us-gaap:CommonStockMember2023-12-310000009092us-gaap:MiddleEastMember2024-01-012024-06-300000009092srt:AsiaMember2024-01-012024-06-300000009092country:US2025-04-012025-06-300000009092us-gaap:SalesRevenueNetMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ProductConcentrationRiskMember2025-01-012025-06-300000009092bmi:SmartCoverSystemsMember2025-01-302025-01-300000009092us-gaap:SalesRevenueNetMemberus-gaap:TransferredAtPointInTimeMemberus-gaap:ProductConcentrationRiskMember2024-04-012024-06-300000009092srt:AsiaMember2025-01-012025-06-300000009092us-gaap:AccumulatedTranslationAdjustmentMember2025-01-012025-06-300000009092us-gaap:RetainedEarningsMember2024-01-012024-06-3000000090922024-01-012024-06-3000000090922024-12-310000009092us-gaap:AdditionalPaidInCapitalMember2023-12-310000009092country:US2024-01-012024-06-3000000090922025-04-012025-06-300000009092country:MX2025-01-012025-06-300000009092country:MX2025-04-012025-06-300000009092us-gaap:TreasuryStockCommonMember2025-03-310000009092us-gaap:TreasuryStockCommonMember2023-12-310000009092us-gaap:RetainedEarningsMember2025-03-310000009092us-gaap:AdditionalPaidInCapitalMember2024-06-300000009092us-gaap:AdditionalPaidInCapitalMember2025-06-300000009092srt:AsiaMember2025-04-012025-06-300000009092srt:MinimumMemberbmi:CustomerRelationshipsDevelopedTechnologyAndTrademarksMemberbmi:SmartCoverSystemsMember2025-01-012025-06-300000009092us-gaap:TransferredAtPointInTimeMember2025-04-012025-06-3000000090922024-04-012024-06-300000009092us-gaap:AdditionalPaidInCapitalMember2024-12-310000009092us-gaap:AdditionalPaidInCapitalMember2025-03-310000009092bmi:OtherGeographicalAreasMember2024-01-012024-06-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000009092bmi:ServiceConcentrationRiskMemberus-gaap:SalesRevenueNetMemberus-gaap:TransferredOverTimeMember2025-04-012025-06-300000009092us-gaap:TransferredAtPointInTimeMember2024-04-012024-06-3000000090922028-01-012025-06-3000000090922029-01-012025-06-3000000090922023-12-310000009092bmi:ServiceConcentrationRiskMemberus-gaap:SalesRevenueNetMemberus-gaap:TransferredOverTimeMember2024-04-012024-06-300000009092us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300000009092us-gaap:TreasuryStockCommonMember2025-04-012025-06-300000009092bmi:SmartCoverSystemsMember2025-01-012025-06-300000009092us-gaap:TreasuryStockCommonMember2025-06-3000000090922024-06-300000009092us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000009092us-gaap:AdditionalPaidInCapitalMember2024-03-310000009092us-gaap:TransferredAtPointInTimeMember2024-01-012024-06-300000009092us-gaap:AccumulatedTranslationAdjustmentMember2024-06-30bmi:Segmentxbrli:purexbrli:sharesiso4217:USDxbrli:sharesiso4217:USD

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No. 001-06706

 

BADGER METER, INC.

(Exact name of registrant as specified in its charter)

 

Wisconsin

 

39-0143280

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

4545 W. Brown Deer Road

Milwaukee, Wisconsin

 

53223

(Address of principal executive offices)

 

(Zip code)

 

 

(414) 355-0400

 

 

(Registrant’s telephone number, including area code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

BMI

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

 

Large accelerated filer

 

Smaller reporting company

Accelerated filer

 

Emerging growth company

Non‑accelerated filer

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of July 11, 2025 there were 29,468,808 shares of Common stock outstanding with a par value of $1 per share.

 

 


Table of Contents

 

BADGER METER, INC.

Quarterly Report on Form 10-Q for the Period Ended June 30, 2025

Index

 

 

Page No.

 

 

Part I. Financial Information:

 

 

 

 

Item 1

Financial Statements (unaudited):

4

 

 

 

 

Consolidated Condensed Balance Sheets - June 30, 2025 and December 31, 2024

4

 

 

 

 

Consolidated Condensed Statements of Operations - Three and Six Months Ended June 30, 2025 and 2024

5

 

 

 

 

Consolidated Condensed Statements of Comprehensive Income - Three and Six Months Ended June 30, 2025 and 2024

6

 

 

 

 

Consolidated Condensed Statements of Cash Flows - Six Months Ended June 30, 2025 and 2024

7

 

 

 

 

Consolidated Condensed Statements of Shareholders’ Equity – Three and Six Months Ended June 30, 2025 and 2024

8

 

 

 

 

Notes to Unaudited Consolidated Condensed Financial Statements

9

 

 

 

Item 2

Management's Discussion and Analysis of Financial Condition and Results of Operations

14

 

 

 

Item 3

Quantitative and Qualitative Disclosures about Market Risk

19

 

 

 

Item 4

Controls and Procedures

19

 

 

Part II. Other Information:

 

 

 

 

Item 1A

Risk Factors

20

 

 

 

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

20

 

 

 

Item 5

Other Information

 

 

 

 

Item 6

Exhibits

20

 

 

Signatures

21

 

2


Table of Contents

 

Special Note Regarding Forward Looking Statements

Certain statements contained in this Quarterly Report on Form 10-Q, as well as other information provided from time to time by Badger Meter, Inc. (the “Company” or "Badger Meter") or its employees, may contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those statements. The words “anticipate,” “believe,” “estimate,” “expect,” “think,” “should,” “could” and “objective” or similar expressions are intended to identify forward looking statements. All such forward looking statements are based on the Company’s then current views and assumptions and involve risks and uncertainties. See Item 1A "Risk Factors" of the Company's Annual Report on Form 10-K for the year ended December 31, 2024 for further information regarding risks and uncertainties that could cause actual results to differ materially from those expressed or implied in forward looking statements. The Company disclaims any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason.

3


Table of Contents

 

Part I – Financial Information

Item 1 Financial Statements

BADGER METER, INC.

Consolidated Condensed Balance Sheets

 

 

June 30,

 

 

December 31,

 

 

 

(Unaudited)

 

 

 

 

 

 

(In thousands)

 

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

165,208

 

 

$

295,305

 

Receivables, net of allowance for doubtful accounts

 

 

117,667

 

 

 

84,325

 

Inventories:

 

 

 

 

 

 

Finished goods

 

 

24,499

 

 

 

24,022

 

Work in process

 

 

33,529

 

 

 

36,705

 

Raw materials

 

 

89,233

 

 

 

82,681

 

Total inventories

 

 

147,261

 

 

 

143,408

 

Prepaid expenses and other current assets

 

 

18,139

 

 

 

17,078

 

Total current assets

 

 

448,275

 

 

 

540,116

 

Property, plant and equipment, at cost

 

 

244,748

 

 

 

233,203

 

Less accumulated depreciation

 

 

(166,811

)

 

 

(158,943

)

Net property, plant and equipment

 

 

77,937

 

 

 

74,260

 

Intangible assets, at cost less accumulated amortization

 

 

126,109

 

 

 

45,066

 

Other assets

 

 

15,708

 

 

 

12,676

 

Deferred income taxes

 

 

32,692

 

 

 

32,525

 

Goodwill

 

 

235,699

 

 

 

111,770

 

Total assets

 

$

936,420

 

 

$

816,413

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Payables

 

$

74,125

 

 

$

55,659

 

Accrued compensation and employee benefits

 

 

23,825

 

 

 

34,912

 

Warranty and after-sale costs, current

 

 

9,828

 

 

 

7,283

 

Other current liabilities

 

 

30,932

 

 

 

20,351

 

Total current liabilities

 

 

138,710

 

 

 

118,205

 

Long-term deferred revenue

 

 

68,545

 

 

 

64,153

 

Deferred income taxes

 

 

24,109

 

 

 

3,652

 

Accrued non-pension postretirement benefits

 

 

3,340

 

 

 

3,033

 

Other accrued employee benefits

 

 

7,563

 

 

 

6,927

 

Warranty and after-sale costs, long-term

 

 

9,721

 

 

 

9,410

 

Other long-term liabilities

 

 

6,840

 

 

 

4,801

 

Commitments and contingencies (Note 5)

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Common stock, $1 par, authorized 80,000,000, issued 37,221,098 shares in 2025 and 2024

 

 

37,221

 

 

 

37,221

 

Capital in excess of par value

 

 

70,505

 

 

 

65,819

 

Reinvested earnings

 

 

600,763

 

 

 

547,796

 

Accumulated other comprehensive income (loss)

 

 

5,529

 

 

 

(7,906

)

Less: Treasury stock, at cost, 7,752,290 shares in 2025 and 7,810,158 in 2024

 

 

(36,426

)

 

 

(36,698

)

Total shareholders’ equity

 

 

677,592

 

 

 

606,232

 

Total liabilities and shareholders’ equity

 

$

936,420

 

 

$

816,413

 

 

See accompanying notes to unaudited consolidated condensed financial statements.

4


Table of Contents

 

BADGER METER, INC.

Consolidated Condensed Statements of Operations

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

(In thousands except share and per share amounts)

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

238,095

 

 

$

216,658

 

 

$

460,306

 

 

$

412,938

 

Cost of sales

 

 

140,285

 

 

 

131,290

 

 

 

267,059

 

 

 

250,392

 

Gross margin

 

 

97,810

 

 

 

85,368

 

 

 

193,247

 

 

 

162,546

 

Selling, engineering and administration

 

 

52,947

 

 

 

43,856

 

 

 

98,959

 

 

 

84,456

 

Operating earnings

 

 

44,863

 

 

 

41,512

 

 

 

94,288

 

 

 

78,090

 

Interest income, net

 

 

(895

)

 

 

(1,862

)

 

 

(2,229

)

 

 

(3,389

)

Other pension and postretirement (income) costs

 

 

(28

)

 

 

12

 

 

 

(56

)

 

 

25

 

Earnings before income taxes

 

 

45,786

 

 

 

43,362

 

 

 

96,573

 

 

 

81,454

 

Provision for income taxes

 

 

11,202

 

 

 

10,306

 

 

 

23,591

 

 

 

19,267

 

Net earnings

 

$

34,584

 

 

$

33,056

 

 

$

72,982

 

 

$

62,187

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.18

 

 

$

1.13

 

 

$

2.48

 

 

$

2.12

 

Diluted

 

$

1.17

 

 

$

1.12

 

 

$

2.47

 

 

$

2.11

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.34

 

 

$

0.27

 

 

$

0.68

 

 

$

0.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computation of earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

29,414,457

 

 

 

29,361,034

 

 

 

29,396,805

 

 

 

29,341,407

 

Impact of dilutive securities

 

 

170,883

 

 

 

167,904

 

 

 

178,595

 

 

 

170,955

 

Diluted

 

 

29,585,340

 

 

 

29,528,938

 

 

 

29,575,400

 

 

 

29,512,362

 

 

See accompanying notes to unaudited consolidated condensed financial statements.

5


Table of Contents

 

BADGER METER, INC.

Consolidated Condensed Statements of Comprehensive Income

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

(In thousands)

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net earnings

 

$

34,584

 

 

$

33,056

 

 

$

72,982

 

 

$

62,187

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

8,325

 

 

 

(44

)

 

 

13,532

 

 

 

(3,633

)

Pension and postretirement benefits, net of tax

 

 

(48

)

 

 

(31

)

 

 

(97

)

 

 

(64

)

Comprehensive income

 

$

42,861

 

 

$

32,981

 

 

$

86,417

 

 

$

58,490

 

 

See accompanying notes to unaudited consolidated condensed financial statements.

6


Table of Contents

 

BADGER METER, INC.

Consolidated Condensed Statements of Cash Flows

 

 

 

Six Months Ended June 30,

 

 

 

(Unaudited)
(In thousands)

 

 

 

2025

 

 

2024

 

Operating activities:

 

 

 

 

 

 

Net earnings

 

$

72,982

 

 

$

62,187

 

Adjustments to reconcile net earnings to net cash provided by operations:

 

 

 

 

 

 

Depreciation

 

 

5,719

 

 

 

5,741

 

Amortization

 

 

11,358

 

 

 

10,360

 

Noncurrent employee benefits

 

 

5

 

 

 

(21

)

Stock-based compensation expense

 

 

4,404

 

 

 

3,281

 

Changes in:

 

 

 

 

 

 

Receivables

 

 

(25,306

)

 

 

(23,217

)

Inventories

 

 

4,019

 

 

 

(7,256

)

Payables

 

 

16,222

 

 

 

13,339

 

Prepaid expenses and other assets

 

 

(3,088

)

 

 

(8,489

)

Other liabilities

 

 

(8,702

)

 

 

1,954

 

Total adjustments

 

 

4,631

 

 

 

(4,308

)

Net cash provided by operations

 

 

77,613

 

 

 

57,879

 

Investing activities:

 

 

 

 

 

 

Property, plant and equipment expenditures

 

 

(6,904

)

 

 

(5,017

)

Acquisitions, net of cash acquired

 

 

(184,024

)

 

 

(3,000

)

Net cash used for investing activities

 

 

(190,928

)

 

 

(8,017

)

Financing activities:

 

 

 

 

 

 

Dividends paid

 

 

(20,021

)

 

 

(15,876

)

Proceeds from exercise of stock options

 

 

554

 

 

 

751

 

Net cash used for financing activities

 

 

(19,467

)

 

 

(15,125

)

Effect of foreign exchange rates on cash

 

 

2,685

 

 

 

(307

)

(Decrease) increase in cash and cash equivalents

 

 

(130,097

)

 

 

34,430

 

Cash and cash equivalents – beginning of period

 

 

295,305

 

 

 

191,782

 

Cash and cash equivalents – end of period

 

$

165,208

 

 

$

226,212

 

 

See accompanying notes to unaudited consolidated condensed financial statements.

7


Table of Contents

 

BADGER METER, INC.

Consolidated Condensed Statements of Shareholders’ Equity

 

 

Quarter and year-to-date ended June 30,

 

 

 

Common
Stock at $1
par value*

 

 

Capital in
excess of
par value

 

 

Reinvested
earnings

 

 

Accumulated
other
comprehensive
income
(loss)

 

 

Treasury
stock (at cost)

 

 

Total

 

 

 

(Unaudited)

 

 

 

(In thousands except share and per share amounts)

 

Balance, March 31, 2024

 

$

37,221

 

 

$

60,468

 

 

$

479,925

 

 

$

(5,268

)

 

$

(36,779

)

 

$

535,567

 

Net earnings

 

 

-

 

 

 

-

 

 

 

33,056

 

 

 

-

 

 

 

-

 

 

 

33,056

 

Pension and postretirement benefits (net of $11 tax effect)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(31

)

 

 

-

 

 

 

(31

)

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(44

)

 

 

-

 

 

 

(44

)

Cash dividends of $0.27 per share

 

 

-

 

 

 

-

 

 

 

(7,941

)

 

 

-

 

 

 

-

 

 

 

(7,941

)

Stock options exercised

 

 

-

 

 

 

450

 

 

 

-

 

 

 

-

 

 

 

71

 

 

 

521

 

Stock-based compensation

 

 

-

 

 

 

2,010

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,010

 

Issuance of treasury stock (18 shares)

 

 

-

 

 

 

(13

)

 

 

-

 

 

 

-

 

 

 

13

 

 

 

-

 

Balance, June 30, 2024

 

$

37,221

 

 

$

62,915

 

 

$

505,040

 

 

$

(5,343

)

 

$

(36,695

)

 

$

563,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2023

 

$

37,221

 

 

$

59,185

 

 

$

458,719

 

 

$

(1,646

)

 

$

(36,997

)

 

$

516,482

 

Net earnings

 

 

-

 

 

 

-

 

 

 

62,187

 

 

 

-

 

 

 

-

 

 

 

62,187

 

Pension and postretirement benefits (net of $21 tax effect)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(64

)

 

 

-

 

 

 

(64

)

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,633

)

 

 

-

 

 

 

(3,633

)

Cash dividends of $0.54 per share

 

 

-

 

 

 

-

 

 

 

(15,866

)

 

 

-

 

 

 

-

 

 

 

(15,866

)

Stock options exercised

 

 

-

 

 

 

646

 

 

 

-

 

 

 

-

 

 

 

105

 

 

 

751

 

Stock-based compensation

 

 

-

 

 

 

3,281

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,281

 

Issuance of treasury stock (64 shares)

 

 

-

 

 

 

(197

)

 

 

-

 

 

 

-

 

 

 

197

 

 

 

-

 

Balance, June 30, 2024

 

$

37,221

 

 

$

62,915

 

 

$

505,040

 

 

$

(5,343

)

 

$

(36,695

)

 

$

563,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2025

 

$

37,221

 

 

$

67,516

 

 

$

576,196

 

 

$

(2,748

)

 

$

(36,499

)

 

$

641,686

 

Net earnings

 

 

-

 

 

 

-

 

 

 

34,584

 

 

 

-

 

 

 

-

 

 

 

34,584

 

Pension and postretirement benefits (net of $16 tax effect)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(48

)

 

 

-

 

 

 

(48

)

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,325

 

 

 

-

 

 

 

8,325

 

Cash dividends of $0.34 per share

 

 

-

 

 

 

-

 

 

 

(10,017

)

 

 

-

 

 

 

-

 

 

 

(10,017

)

Stock options exercised

 

 

-

 

 

 

426

 

 

 

-

 

 

 

-

 

 

 

60

 

 

 

486

 

Stock-based compensation

 

 

-

 

 

 

2,576

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,576

 

Issuance of treasury stock (3 shares)

 

 

-

 

 

 

(13

)

 

 

-

 

 

 

-

 

 

 

13

 

 

 

-

 

Balance, June 30, 2025

 

$

37,221

 

 

$

70,505

 

 

$

600,763

 

 

$

5,529

 

 

$

(36,426

)

 

$

677,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2024

 

$

37,221

 

 

$

65,819

 

 

$

547,796

 

 

$

(7,906

)

 

$

(36,698

)

 

$

606,232

 

Net earnings

 

 

-

 

 

 

-

 

 

 

72,982

 

 

 

-

 

 

 

-

 

 

 

72,982

 

Pension and postretirement benefits (net of $33 tax effect)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(97

)

 

 

-

 

 

 

(97

)

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,532

 

 

 

-

 

 

 

13,532

 

Cash dividends of $0.68 per share

 

 

-

 

 

 

-

 

 

 

(20,015

)

 

 

-

 

 

 

-

 

 

 

(20,015

)

Stock options exercised

 

 

-

 

 

 

483

 

 

 

-

 

 

 

-

 

 

 

71

 

 

 

554

 

Stock-based compensation

 

 

-

 

 

 

4,404

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,404

 

Issuance of treasury stock (43 shares)

 

 

-

 

 

 

(201

)

 

 

-

 

 

 

-

 

 

 

201

 

 

 

-

 

Balance, June 30, 2025

 

$

37,221

 

 

$

70,505

 

 

$

600,763

 

 

$

5,529

 

 

$

(36,426

)

 

$

677,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Each common share of stock equals $1 par value; therefore, the number of common shares is the same as the dollar value.

See accompanying notes to unaudited consolidated condensed financial statements.

8


Table of Contents

 

BADGER METER, INC.

Notes to Unaudited Consolidated Condensed Financial Statements

Note 1 Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated condensed financial statements of Badger Meter contain all adjustments (consisting only of normal recurring accruals, except as otherwise discussed) necessary to present fairly the Company's consolidated condensed financial position at June 30, 2025 and December 31, 2024, results of operations, comprehensive income, and statements of shareholders’ equity for the three and six-month periods ended June 30, 2025 and 2024, and cash flows for the six-month period ended June 30, 2025 and 2024. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.

The preparation of financial statements in conformity with United States generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Note 2 Additional Financial Information Disclosures

The consolidated condensed balance sheet at December 31, 2024 was derived from amounts included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024. Refer to the notes to consolidated financial statements included in that report for a description of the Company's accounting policies and for additional details of the Company's financial condition. The details in those notes have not changed except as discussed below and as a result of normal adjustments in the interim.

Cash Equivalents

The Company considers all highly liquid investments with original maturities of ninety days or less to be cash equivalents.

Warranty and After-Sale Costs

The Company estimates and records provisions for warranties and other after-sale costs in the period in which the sale is recorded, based on a lag factor and historical warranty claim experience. After-sale costs represent a variety of activities outside of the written warranty policy, such as investigation of unanticipated problems after the customer has installed the product or analysis of water quality issues. Changes in the Company's warranty and after-sale costs reserve are as follows:

 

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Balance at beginning of period

 

$

17,328

 

 

$

12,425

 

 

$

16,693

 

 

$

11,102

 

Net additions charged to earnings

 

 

4,947

 

 

 

3,359

 

 

 

7,327

 

 

 

6,598

 

Costs incurred

 

 

(2,726

)

 

 

(1,935

)

 

 

(4,471

)

 

 

(3,851

)

Balance at end of period

 

$

19,549

 

 

$

13,849

 

 

$

19,549

 

 

$

13,849

 

 

Note 3 Accumulated Other Comprehensive Income (Loss)

Components of and changes in accumulated other comprehensive income (loss) at June 30, 2025 are as follows:

 

(In thousands)

 

Unrecognized
pension and
postretirement
 benefits

 

 

Foreign currency

 

 

Total

 

Balance at beginning of period

 

$

1,146

 

 

$

(9,052

)

 

$

(7,906

)

Other comprehensive income before reclassifications

 

 

-

 

 

 

13,532

 

 

 

13,532

 

Amounts reclassified from accumulated other comprehensive loss, net of tax of $33

 

 

(97

)

 

 

-

 

 

 

(97

)

Net current period other comprehensive income (loss), net of tax

 

 

(97

)

 

 

13,532

 

 

 

13,435

 

Accumulated other comprehensive income

 

$

1,049

 

 

$

4,480

 

 

$

5,529

 

 

9


Table of Contents

 

 

Components of and changes in accumulated other comprehensive income (loss) at June 30, 2024 are as follows:

 

(In thousands)

 

Unrecognized
pension and
postretirement
 benefits

 

 

Foreign currency

 

 

Total

 

Balance at beginning of period

 

$

920

 

 

$

(2,566

)

 

$

(1,646

)

Other comprehensive loss before reclassifications

 

 

-

 

 

 

(3,633

)

 

 

(3,633

)

Amounts reclassified from accumulated other comprehensive loss, net of tax of $21

 

 

(64

)

 

 

-

 

 

 

(64

)

Net current period other comprehensive loss, net of tax

 

 

(64

)

 

 

(3,633

)

 

 

(3,697

)

Accumulated other comprehensive income (loss)

 

$

856

 

 

$

(6,199

)

 

$

(5,343

)

 

Details of reclassifications out of accumulated other comprehensive income (loss) during the six months ended June 30, 2025 and 2024 are immaterial.

Note 4 Acquisitions

Acquisitions are accounted for under the purchase method, and accordingly, the results of operations were included in the Company's financial statements from the date of acquisition.

Effective January 30, 2025, the Company acquired 100% of the outstanding stock of Hadronex, Inc., a Delaware Corporation d/b/a SmartCover® Systems ("SmartCover"), headquartered in Escondido, California. SmartCover is a provider of sewer line and lift station monitoring solutions.

The total purchase consideration for SmartCover, net of cash acquired, was $184.0 million, following the net working capital adjustment of $0.9 million. The Company's allocation of the purchase price at June 30, 2025 included $6.7 million of receivables, $5.0 million of inventories, $4.8 million of other assets, $85.6 million of intangible assets and $118.6 million of goodwill that is not deductible for tax purposes. The intangible assets acquired are primarily developed technology, customer relationships and trademarks with estimated average useful lives of 12 to 20 years. The Company also assumed $1.6 million of payables, $19.7 million of net deferred income tax liabilities, $12.0 million of deferred revenue and $3.4 million of other liabilities as part of the acquisition. The preliminary allocation of the purchase price to the assets acquired was based upon the estimated fair values at the date of acquisition. As of June 30, 2025, the Company had not completed its analysis for estimating the fair value of the assets acquired. Revenue associated with SmartCover for the five months ended June 30, 2025 was $16.7 million. SmartCover is reported within the utility water product line and the Company will continue to operate under a single segment.

Effective January 1, 2024, the Company acquired select remote water monitoring hardware and software, inclusive of the Telog® product line and Unity Remote Monitoring software as a service (the "Telog/Unity Assets"). The total purchase consideration for the Telog/Unity Assets was $3.0 million in cash. The allocation of purchase price to the assets acquired was based upon the estimated fair values at the date of acquisition. As of December 31, 2024, the Company had completed its analysis for estimating the fair value of the assets acquired.

Note 5 Contingencies, Litigation and Commitments

In the normal course of business, the Company is named in legal proceedings. There are currently no material legal proceedings pending with respect to the Company.

The Company is subject to contingencies related to environmental laws and regulations. A future change in circumstances with respect to specific matters or with respect to sites formerly or currently owned or operated by the Company, off-site disposal locations used by the Company, and property owned by third parties that is near such sites, could result in future costs to the Company and such amounts could be material. Expenditures for compliance with environmental control provisions and regulations during 2024 and the first half of 2025 were not material.

The Company relies on single suppliers for most brass castings and certain resin and electronic subassemblies in several of its product lines. The Company believes these items would be available from other sources, but that the loss of certain suppliers could result in a higher cost of materials, delivery delays, short-term increases in inventory and higher quality control costs in the short term. The Company attempts to mitigate these risks by working closely with key suppliers, purchasing minimal amounts from alternative suppliers and by purchasing business interruption insurance where appropriate.

The Company reevaluates its exposures on a periodic basis and makes adjustments to reserves as appropriate.

10


Table of Contents

 

Note 6 Income Taxes

The Company is subject to income taxes in the United States and numerous foreign jurisdictions. The Company's income tax positions are based on interpretations of income tax laws and rulings in each of the jurisdictions that the Company operates. Significant judgment is required in determining the worldwide provision for income taxes and recording the related deferred tax assets and liabilities. The Company's deferred tax assets and liabilities are measured using the currently enacted tax rates that apply to taxable income for the years in which the assets or liabilities are expected to be realized or settled. Interim provisions are tied to an estimate of the overall annual rate which can vary due to the relationship of foreign and domestic earnings, state taxes and available deductions, credits and discrete items.

The Company's earnings before income taxes, provision for income taxes, and effective income tax rate are as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Earnings before income taxes

 

$

45,786

 

 

$

43,362

 

 

$

96,573

 

 

$

81,454

 

Provision for income taxes

 

 

11,202

 

 

 

10,306

 

 

 

23,591

 

 

 

19,267

 

Effective income tax rate

 

 

24.5

%

 

 

23.8

%

 

 

24.4

%

 

 

23.7

%

 

Note 7 Fair Value Measurements of Financial Instruments

The Company applies the accounting standards for fair value measurements and disclosures for its financial assets and financial liabilities. The carrying amounts of cash and cash equivalents, receivables and payables in the financial statements approximate their fair values due to the short-term nature of these financial instruments. Included in other assets are insurance policies on various individuals who were previously employed by the Company. The carrying amounts of these insurance policies approximate their fair value.

Note 8 Subsequent Events

The Company evaluates subsequent events at the date of the balance sheet as well as conditions that arise after the balance sheet date but before the financial statements are issued. The effects of conditions that existed at the balance sheet date are recognized in the financial statements. Events and conditions arising after the balance sheet date but before the financial statements are issued are evaluated to determine if disclosure is required to keep the financial statements from being misleading. To the extent such events and conditions exist, if any, disclosures are made regarding the nature of events and the estimated financial effects for those events and conditions. For purposes of preparing the accompanying consolidated financial statements and the notes to these financial statements, the Company evaluated subsequent events through the date that the accompanying financial statements were issued, and has determined that no material subsequent events exist through the date of this filing.

 

Note 9 Industry Segment and Geographic Areas

 

The Company is an innovator, manufacturer, developer, marketer and distributor of water and wastewater management solutions incorporating hardware and sensors, communication solutions and data analytics, which comprise one reportable segment. The Company concludes on their segments based on the internally reported financial information that is routinely reviewed by the chief operating decision maker (“CODM”) to assess financial performance, make decisions and allocate resources. The Company manages and evaluates its operations as one segment primarily due to similarities in the nature of the products, production processes, customers and methods of distribution. The Company’s CODM is the Chairman, President and Chief Executive Officer.

 

The Company’s CODM assesses performance by using gross margin, operating earnings and net earnings. These metrics are analyzed by reviewing budget versus actual and prior year versus current year reporting. The various income performance measures are reviewed to ensure proper pricing strategies and effective cost controls across the organization. The CODM is regularly provided with consolidated expenses as noted on the consolidated income statements. Additionally, the CODM reviews assets at the same level as noted on the consolidated balance sheets.

11


Table of Contents

 

Note 10 Revenue Recognition

Revenue for sales of products and services is derived from contracts with customers. The products and services promised in contracts include the sale of measurement hardware, communication devices, data and analytics software and other ancillary services. Contracts generally state the terms of sale, including the description, quantity and price of each product or service. Since the customer typically agrees to a stated rate and price in the contract that does not vary over the life of the contract, the majority of the Company's contracts do not contain variable consideration. The Company establishes a provision for estimated warranty and returns as well as certain after sale costs as discussed in Note 2 "Additional Financial Information Disclosures" in the Notes to Unaudited Consolidated Condensed Financial Statements.

The Company disaggregates revenue from contracts with customers into geographical regions and by the timing of when goods and services are transferred. The Company determined that disaggregating revenue into these categories depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by regional economic factors.

Information regarding revenues disaggregated by geographic area is as follows:

 

Three months ended

 

 

Six months ended

 

 

June 30,

 

 

June 30,

 

(In thousands)

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

United States

$

214,350

 

 

$

193,963

 

 

$

416,325

 

 

$

371,153

 

Foreign:

 

 

 

 

 

 

 

 

 

 

 

Asia

 

4,083

 

 

 

2,735

 

 

 

7,205

 

 

 

5,648

 

Canada

 

4,147

 

 

 

3,015

 

 

 

8,093

 

 

 

5,193

 

Europe

 

11,278

 

 

 

9,410

 

 

 

20,826

 

 

 

18,819

 

Mexico

 

594

 

 

 

1,431

 

 

 

1,071

 

 

 

2,052

 

Middle East

 

2,649

 

 

 

5,463

 

 

 

5,115

 

 

 

9,074

 

Other

 

994

 

 

 

641

 

 

 

1,671

 

 

 

999

 

Total

$

238,095

 

 

$

216,658

 

 

$

460,306

 

 

$

412,938

 

Information regarding revenues disaggregated by the timing of when goods and services are transferred is as follows:

 

 

Three months ended

 

Six months ended

 

 

June 30,

 

June 30,

(In thousands)

 

2025

 

2024

 

2025

 

2024

Revenue recognized over time

 

$

23,086

 

9.7%

 

$

14,345

 

6.6%

 

$

43,372

 

9.4%

 

$

27,078

 

6.6%

Revenue recognized at a point in time

 

 

215,009

 

90.3%

 

 

202,313

 

93.4%

 

 

416,934

 

90.6%

 

 

385,860

 

93.4%

Total

 

$

238,095

 

100.0%

 

$

216,658

 

100.0%

 

$

460,306

 

100.0%

 

$

412,938

 

100.0%

The majority of the Company's revenue that is recognized over time relates to the BEACON® software as a service ("SaaS") and a portion of SmartCover® revenue, but also includes training, certain installation and other revenues. The majority of the Company's revenue recognized at a point in time is for the sale of utility and flow instrumentation products. Revenue from these contracts is recognized when the customer is able to direct the use of and obtain substantially all of the benefits from the product which generally coincides with title transfer during shipping.

The Company performs its obligations under a contract by shipping products or performing services in exchange for consideration. The Company typically invoices its customers as soon as control of an asset is transferred and a receivable to the Company is established. The Company, however, recognizes a contract liability when a customer prepays for goods or services and the Company has not transferred control of the goods or services.

The Company's receivables and contract liabilities are as follows:

 

 

 

June 30,
2025

 

 

December 31,
2024

 

(In thousands)

 

 

 

 

 

 

Receivables

 

$

117,667

 

 

$

84,325

 

Contract liabilities

 

 

91,939

 

 

 

78,274

 

 

12


Table of Contents

 

Contract liabilities are included in other current liabilities and long-term deferred revenue on the Company's Consolidated Condensed Balance Sheets. The balance of contract assets was $1.0 million as of June 30, 2025. The Company did not have a significant amount of uninvoiced receivables or deferred costs as of December 31, 2024.

A performance obligation is a promise to transfer a distinct good or service to the customer. At contract inception, the Company assesses the products and services promised in its contracts with customers. The Company then identifies performance obligations to transfer distinct products or services to the customer. In order to identify performance obligations, the Company considers all of the products or services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices.

 

The Company's performance obligations are satisfied at a point in time or over time as work progresses. The majority of the Company's revenue recognized at a point in time is for the sale of utility and flow instrumentation products. Revenue from these contracts is recognized when the customer is able to direct the use of and obtain substantially all of the benefits from the product which generally coincides with title transfer during the shipping process. The majority of the Company's revenue that is recognized over time relates to the BEACON and select SmartCover revenue.

As of June 30, 2025, the Company had certain contracts with unsatisfied performance obligations. For contracts recorded as contract liabilities, $91.9 million was the aggregate amount of the transaction price allocated to performance obligations that were unsatisfied or partially unsatisfied as of the end of the reporting period. The Company estimates that revenue recognized from satisfying those performance obligations will be approximately $15.2 million in 2025, $12.4 million in 2026, $8.3 million in 2027, $7.2 million in 2028, $6.3 million in 2029, $5.5 million in 2030 and $37.0 million thereafter.

 

13


Table of Contents

 

Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations

BUSINESS DESCRIPTION AND OVERVIEW

With more than a century of water technology innovation, Badger Meter is a global provider of industry leading water management solutions, with approximately 95% of net sales derived from water-related applications. The Badger Meter offerings, marketed as BlueEdgeTM, are comprised of a suite of tailorable solutions that connect water management technology, software, and support services to deliver insights enabling the proactive management of water across the water cycle. These tailorable solutions encompass measurement and control hardware, connectivity and communication, data visualization and software-delivered actionable insights as well as ongoing support and expertise essential to optimize customers' operations and contribute to the sustainable use and protection of the world’s most precious resource.

 

The Company’s measurement and control hardware, instruments and sensors are primarily comprised of the following product families:

meters that measure the flow of water and other fluids and are known for accuracy, long-lasting durability and for providing valuable and timely flow measurement data.
water quality monitoring solutions, including optical sensing and electrochemical instruments that provide real-time, on-demand data parameters.
high frequency pressure and acoustic leak detection hardware that provides real-time monitoring data.
remote sewer monitoring to aid in predicting, detecting and preventing sewer overflow spills and lift station control monitoring and hardware.

 

The Company’s broad range of communication solutions include the ORION® branded family of radio endpoints, along with remote telemetry units providing customers with a choice of industry-leading options for communicating data from hardware into use-specific software applications.

The Company’s hardware-enabled software provides the insights and analytics critical to the holistic management of our customers’ water systems. These digital solutions increase visibility, empowering customers to monitor system performance and make decisions aiding efficiency, resiliency, and sustainability.

The Company also provides training, project management, technical support and other collaborative services for customers. This support is becoming increasingly critical as customers strive to extract maximum value from their technology investments while managing through workforce demographic changes, among other operating challenges.

The Company’s solutions fall into two product lines: utility water product line, which includes sales of meters, water quality and sewer monitoring sensors and other hardware, communication, and software and related technologies, to water utilities and flow instrumentation, which includes sales of meters, other sensing instruments, valves, software and other solutions to commercial and industrial customers, including water related applications.

 

Utility Water Product Line (approximately 88% of Net Sales in 2024)

 

Utility water smart metering solutions are comprised of water meters along with the connected radio endpoints and software technologies and services used by water utilities as the basis for generating their water and wastewater revenues, enabling operating efficiencies and engaging with their end consumers. This product line further comprises other instruments and sensors used in the water distribution and collection systems to ensure the safe and efficient delivery and return of water. These sensors are used to detect leaks, monitor various water quality parameters throughout the distribution system and treatment process, and monitor, detect and prevent sewer overflow spills. The largest geographic market in which the Company operates is North America, primarily the United States.

Utility water meters (both residential and commercial sizes) are generally classified as either manually read meters or remotely read meters via radio technology. A manually read meter consists of a water meter and a register that provides a visual totalized meter reading. Meters equipped with radio technology (endpoints) receive flow measurement data from battery-powered encoder registers attached to the water meter, which is encrypted and transmitted via radio frequency to a receiver that collects and formats the data appropriately for water utility usage and billing systems. These remotely read systems are classified as either automatic meter reading (AMR) systems, where a vehicle equipped for meter reading purposes collects the data from the utilities’ meters, or advanced metering infrastructure (AMI) systems, where data is gathered utilizing a network (either fixed or cellular) of data collectors or gateway receivers that are able to receive radio data transmission from

14


Table of Contents

 

the utilities’ meters. Among other benefits, AMI systems eliminate the need for utility personnel to drive through service territories to collect data from the meters and provide utilities with more frequent and diverse data from their meters at specified intervals.

 

The ORION® family of endpoints offers water utilities a choice of industry-leading options for communicating meter reading and event data. ORION Cellular endpoints power our Network as a Service (NaaS) approach to AMI, eliminating the need for the utility to install and maintain infrastructure, enabling rapid or gradual deployment, and enhancing network reliability. ORION mobile read endpoints support customers looking to deploy an AMR solution.

 

Information, analytics and visualization are critical to the smart water ecosystem. The Company’s BEACON® Software as a Service (SaaS), amongst others, improves utility visibility to their water and water usage. BEACON is a secure, cloud-hosted software suite that includes a customizable dashboard and has the ability to establish alerts for specific conditions. It also enables the deployment of consumer engagement tools that permit end water users (such as homeowners) to view and manage their water usage activity. Benefits to the utility include improved customer service, increased visibility through faster leak detection, the ability to promote and quantify the effects of its water conservation efforts, and easier compliance reporting.

Water meter replacement and the adoption and deployment of new technologies comprise the majority of smart water product sales, including radio products. To a much lesser extent, housing starts also contribute to sales annually. The industry continues to undergo a conversion from manually read water meters to meters with radio technology, and for AMR systems to be upgraded to digital AMI solutions. The Company estimates that approximately 40% of water meters installed in the United States have been converted to AMI systems.

In addition, the Company provides various other hardware, instruments and sensors, and related software, to enhance the scope and breadth of connected data valuable to a water utility's operation. This includes water quality monitoring solutions utilizing optical sensors and electrochemical instruments that measure a variety of parameters including turbidity, pH, chlorine, nitrates and approximately 40 others. Utilizing these solutions, water quality can be monitored continually or periodically throughout the network from its original source to the point in which it is recycled and returned. Real-time water quality parameters enhance the scope of actionable data for water utilities to improve operational security, awareness and efficiency. It also includes high frequency pressure and leak detection sensors that provide real-time alarms and event location triangulation to aid operators in responding to burst pipe and other leak events quickly, reducing water loss and system downtime. Additional solutions include sewer and lift station monitoring sensors to measure sewer and hydrogen sulfide levels. This information is provided in real time, allowing utilities to initiate actions to prevent sewer overflows, reduce sewer odor and optimize cleanings, while managing resources and costs. The data and insights collected from these additional operational sensors are often conveyed by cellular or satellite networks and can be leveraged alongside of the metering data within BEACON to unlock powerful insights about the operations of a customer's distribution and collection network.

The Company’s net sales and corresponding net earnings depend on unit volume and product mix, with the Company generally earning higher average selling prices and margins on meters coupled with radio technology, software, water quality monitoring and on ultrasonic compared to mechanical meters.

 

Flow Instrumentation Product Line (approximately 12% of Net Sales in 2024)

 

The flow instrumentation product line primarily serves water applications throughout the broader industrial market, with both standard and customized solutions. This product line includes meters, valves and other sensing instruments sold worldwide to measure and control the quantity of fluids, including water, air, steam, and other liquids and gases. These products, oftentimes leveraging the same technologies used in utility water, are used in a variety of industries and applications, with the Company’s primary market focus being water/wastewater, heating, ventilating and air conditioning (HVAC) and corporate sustainability. Flow instrumentation products are generally sold through manufacturers’ representatives and original equipment manufacturers as the primary flow measurement device within a product or system. Specialized communication protocols that control the entire flow measurement process and mandatory certifications drive these markets.

 

The industries served by the Company’s flow instrumentation products face accelerating demands to contain costs, reduce product variability, and meet ever-changing safety, regulatory and sustainability requirements. These demands heighten the focus on application-specific solutions provided by the Company for flow instrumentation and water quality monitoring in wastewater treatment, industrial process, building automation and precision engineering applications where flow measurement, quality and control are critical.

15


Table of Contents

 

Long Term Business Trends

Significant infrastructure investment needs, aging workforce, increasing regulations and a focus on climate-change and sustainability are driving companies and utilities to better manage critical resources like water across the globe. Some customers measure fluids to identify leaks and/or misappropriation for cost control or add measurement points to automate manufacturing. Other customers employ measurement to comply with government mandates and laws including those associated with process and discharge water quality monitoring. The Company provides flow measurement technology critical to providing baseline usage data and to quantify reductions as customers attempt to reduce consumption. For example, once water usage metrics are better understood, a strategy for water-use reduction can be developed with specific water-reduction initiatives targeted to those areas where it is most viable. With the Company’s technology, customers have found costly leaks, pinpointed equipment in need of repair, and identified areas for process improvements.

Increasingly, customers in the utility water market are interested in more frequent and diverse data collection and the use of water metering, pressure and quality analytics to evaluate water distribution activity. Specifically, AMI technology enables water utilities to capture readings from each meter at more frequent and variable intervals. There are more than 50,000 water utilities in the United States and the Company estimates that approximately 40% of their respective connections have converted to an AMI radio solution. The Company believes it is well positioned to meet the continuing conversion trends to AMI with its comprehensive radio and software solutions.

 

In addition, certain water utilities are converting from mechanical to static meters. Ultrasonic water metering maintains a high level of measurement accuracy over the life of the meter, reducing a utility’s non-revenue water. The Company has over a decade of proven reliability in the market with its ultrasonic meters.

 

As noted above, customers are increasingly looking for more frequent and diverse data to holistically manage their water networks. As a leading provider of water quality, pressure management, sewer line and lift station monitoring solutions, we are able to meet these needs and enhance the scope of actionable data for customers to measure, conserve and protect water.

 

Our BlueEdge tailorable smart water solutions provide actionable information through data analytics derived from an interconnected and interoperable network of sensors and devices that enable people and organizations to efficiently use and conserve water. Badger Meter is well positioned to benefit from the adoption of smart water solutions. Our strong relationships with telecommunication providers such as AT&T and Verizon (among others), we stay abreast of emerging cellular technology changes to provide the premier infrastructure-free AMI solution.

Acquisitions

Effective January 30, 2025, the Company acquired 100% of the outstanding stock of Hadronex, Inc., a Delaware Corporation d/b/a SmartCover® Systems ("SmartCover"), headquartered in Escondido, California. SmartCover is a provider of sewer line and lift station monitoring solutions.

The total purchase consideration for SmartCover, net of cash acquired, was $184.0 million, following the net working capital adjustment of $0.9 million. The Company's allocation of the purchase price at June 30, 2025 included $6.7 million of receivables, $5.0 million of inventories, $4.8 million of other assets, $85.6 million of intangible assets and $118.6 million of goodwill that is not deductible for tax purposes. The intangible assets acquired are primarily developed technology, customer relationships and trademarks with estimated average useful lives of 12 to 20 years. The Company also assumed $1.6 million of payables, $19.7 million of net deferred income tax liabilities, $12.0 million of deferred revenue and $3.4 million of other liabilities as part of the acquisition. The preliminary allocation of the purchase price to the assets acquired was based upon the estimated fair values at the date of acquisition. As of June 30, 2025, the Company had not completed its analysis for estimating the fair value of the assets acquired. Revenue associated with SmartCover for the five months ended June 30, 2025 was $16.7 million. SmartCover is reported within the utility water product line and the Company will continue to operate under a single segment.

Effective January 1, 2024, the Company acquired select remote water monitoring hardware and software, inclusive of the Telog® product line and Unity Remote Monitoring software as a service (the "Telog/Unity Assets"). The total purchase consideration for the Telog/Unity Assets was $3.0 million in cash. The allocation of purchase price to the assets acquired was based upon the estimated fair values at the date of acquisition. As of December 31, 2024, the Company had completed its analysis for estimating the fair value of the assets acquired.

16


Table of Contents

 

Revenue and Product Mix

 

As the industry continues to evolve, the Company has been at the forefront of innovation across measurement hardware (metering, water quality, pressure sensors, etc.), radio and software technologies in order to meet its customers’ increasing expectations for accurate and actionable data and insights. As technologies such as ORION Cellular and BEACON digital solutions have become more widely adopted, the Company’s revenue from Software as a Service (SaaS) has increased significantly, and is margin accretive.

The Company also seeks opportunities for additional revenue enhancement. For instance, the Company has made inroads into select regional markets outside the US such as the Middle East, UK and others with our BlueEdge offering. The Company sometimes oversees and supervises field installation of its products and provide training and other services for certain customers. Strategic mergers and acquisitions are another avenue for profitable sales growth.

Current Business Trends – Tariffs

During the first half of 2025, the United States introduced trade policy actions that have increased import tariffs across a wide range of countries at various rates, with certain exemptions such as USMCA-compliant imports. These tariff changes and subsequent retaliatory actions have the potential to increase various input costs for the Company. At present, the Company is managing applicable tariff-related cost burdens with selective supply chain and pricing actions, as has been our historical practice during uncertain and turbulent economic times. The Company has contingency plans in place to adequately respond to a wide range of potential economic scenarios and our management, along with the Board of Directors, continues to monitor and evaluate the ongoing situation.

Results of Operations - Three Months Ended June 30, 2025

Net Sales

The Company's net sales for the three months ended June 30, 2025 were $238.1 million, an increase of 9.9% compared to $216.7 million during the same period in 2024. Sales into the utility water market were $212.2 million, an increase of 11.4% from the prior year’s $190.6 million. Utility water net sales grew as a result of increased BEACON® SaaS revenues, increased meter volumes, as well as revenue associated with the acquisition of SmartCover of $10.6 million. Sales of products into the global flow instrumentation end markets were $25.9 million compared to the prior year’s $26.1 million, a decrease of 1.0%, as a result of steady order demand within the water-focused end markets, offset by decreases in de-emphasized industrial markets.

Earnings

Total operating earnings for the three months ended June 30, 2025 were $44.9 million, or 18.8% of sales, compared to $41.5 million, or 19.2% of sales, in the comparable prior year quarter. Gross margin dollars increased $12.4 million, with gross margin as a percent of sales of 41.1%, an increase from 39.4% in the prior year comparable quarter. Gross margin in the current quarter benefited from increased sales volumes and favorable product mix, including higher SaaS revenues, offset by tariff and input cost pressures. Selling, engineering and administration (“SEA”) expenses were $52.9 million or 22.2% of sales compared to $43.9 million or 20.2% in the comparable prior year quarter. The increase in SEA expenses was mainly the result of the inclusion of SmartCover, inclusive of the acquired intangible asset amortization, combined with continued growth-related spending including higher headcount, merit increases, and incentive compensation, as well as deferred compensation expense driven by the increase in our stock price during the quarter.

The provision for income taxes as a percentage of earnings before income taxes for the quarter ended June 30, 2025 was 24.5% compared to 23.8% for the comparable prior year period. Interim provisions are based on an estimate of the overall annual rate that can vary due to state taxes, the relationship of foreign and domestic earnings, and other credits and allowances.

As a result of the above-mentioned items, net earnings for the three months ended June 30, 2025 were $34.6 million, or $1.17 per diluted share, compared to $33.1 million, or $1.12 per diluted share, for the same period in 2024.

17


Table of Contents

 

Results of Operations - Six Months Ended June 30, 2025

Net Sales

The Company's net sales for the six months ended June 30, 2025 were $460.3 million compared to $412.9 million during the same period in 2024. Sales into the utility water market were $409.5 million, an increase of 13.6% from the prior year’s $360.6 million. Utility water net sales grew as a result of increased metering and BEACON® SaaS revenues, as well as five months of revenue associated with the acquisition of SmartCover of $16.7 million. Sales of products into the global flow instrumentation end markets were $50.8 million compared to the prior year’s $52.3 million, a decrease of 2.9%, due largely to decreased international sales year-over-year.

Earnings

Total operating earnings for the six months ended June 30, 2025 were $94.3 million, or 20.5% of sales, compared to $78.1 million, or 18.9% of sales, in the comparable prior year period. Gross margin dollars increased $30.7 million, with gross margin as a percent of sales of 42.0%, an increase from 39.4% in the prior year comparable period. Gross margin improvement was the result of increased sales volumes and favorable customer and product mix offset by tariff and other input cost pressures. SEA expenses were $99.0 million or 21.5% of sales compared to $84.5 million or 20.5% in the comparable prior year period. The year-over-year increase in SEA expense was the result of the inclusion of SmartCover, inclusive of the acquired intangibles asset amortization, combined with continued growth-related spending including higher headcount, merit increases, and incentive compensation.

The provision for income taxes as a percentage of earnings before income taxes for the six months ended June 30, 2025 was 24.4% compared to 23.7% for the comparable prior year period. Interim provisions are based on an estimate of the overall annual rate that can vary due to state taxes, the relationship of foreign and domestic earnings, and other credits and allowances.

As a result of the above-mentioned items, net earnings for the six months ended June 30, 2025 were $73.0 million, or $2.47 per diluted share, compared to $62.2 million, or $2.11 per diluted share, for the same period in 2024.

 

LIQUIDITY AND CAPITAL RESOURCES

The main sources of liquidity for the Company are cash from operations and borrowing capacity. In addition, depending on market conditions, the Company may access the capital markets to strengthen its capital position and to provide additional liquidity for general corporate purposes.

Primary Working Capital

The Company uses primary working capital (“PWC”) as a percentage of sales as a key metric for working capital efficiency. The Company defines this metric as the sum of Receivables and Inventories less Payables, divided by trailing twelve month Net sales. The following table shows the components of PWC:

 

 

June 30, 2025

 

December 31, 2024

(In thousands)

 

$

 

 

PWC%

 

$

 

 

PWC%

Receivables

 

$

117,667

 

 

13.5%

 

$

84,325

 

 

10.2%

Inventories

 

 

147,261

 

 

16.9%

 

 

143,408

 

 

17.3%

Payables

 

 

(74,125

)

 

-8.6%

 

 

(55,659

)

 

-6.7%

Primary Working Capital

 

$

190,803

 

 

21.8%

 

$

172,074

 

 

20.8%

 

Overall, PWC increased $18.7 million compared to the previous year-end. Receivables at June 30, 2025 increased $33.3 million due to higher sales activity. Inventories increased $3.9 million due to increased sales activity. Payables at June 30, 2025 were $18.5 million higher than the prior year-end due to timing of payments and increased inventory levels.

Cash Provided by Operations

Cash provided by operations in the first six months of 2025 was $77.6 million compared to $57.9 million in the same period of 2024. Higher net earnings and working capital differential were the largest contributors to the increase in cash provided by operations compared to the same period in 2024.

Property, plant and equipment expenditures for the first six months of 2025 were $6.9 million compared to $5.0 million in the comparable prior year period.

18


Table of Contents

 

Cash and cash equivalents decreased to $165.2 million from $295.3 million at December 31, 2024, the result of the $77.6 million cash provided by operations, offset by $184.0 million deployed for the SmartCover acquisition and payment of quarterly dividends.

The Company's credit facility includes a $150.0 million multi-currency line of credit that supports commercial paper (up to $100.0 million). The facility includes several features that enhance the Company's financial flexibility including an increase feature, acquisition holiday, and favorable financial covenants. The Company was in compliance with all covenants as of June 30, 2025. The Company believes that its operating cash flows, available borrowing capacity, and its ability to raise capital provide adequate resources to fund ongoing operating requirements, future capital expenditures and the development of new products. The Company had $154.7 million of unused credit lines available at June 30, 2025.

Other Matters

The Company is subject to contingencies related to environmental laws and regulations. A future change in circumstances with respect to these specific matters or with respect to sites formerly or currently owned or operated by the Company, off-site disposal locations used by the Company, and property owned by third parties that is near such sites, could result in future costs to the Company and such amounts could be material. Expenditures for compliance with environmental control provisions and regulations during 2024 and the first two quarters of 2025 were not material.

See the “Special Note Regarding Forward Looking Statements” at the front of this Quarterly Report on Form 10-Q and Part I, Item 1A “Risk Factors” in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 and Part II, Item 1A “Risk Factors” in this Quarterly Report on Form 10-Q for a discussion of risks and uncertainties that could impact the Company's financial performance and results of operations.

Contractual Obligations

The Company's contractual obligations are discussed in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the heading “Contractual Obligations” in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 and have not materially changed since that report was filed unless otherwise indicated in this Quarterly Report on Form 10-Q.

 

Item 3 Quantitative and Qualitative Disclosures about Market Risk

The Company's quantitative and qualitative disclosures about market risk are included in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the heading “Market Risks” in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 and have not materially changed since that report was filed.

Item 4 Controls and Procedures

Evaluation of Disclosure Controls and Procedures

In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), the Company's management evaluated, with the participation of the Company's Chairman, President and Chief Executive Officer and the Company's Senior Vice President - Chief Financial Officer, the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the quarter ended June 30, 2025. Based upon their evaluation of these disclosure controls and procedures, the Company's Chairman, President and Chief Executive Officer and the Company's Senior Vice President – Chief Financial Officer concluded that, as of the date of such evaluation, the Company's disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There was no change in the Company's internal control over financial reporting that occurred during the quarter ended June 30, 2025 that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

19


Table of Contents

 

Part II – Other Information

 

Item 1A Risk Factors

There have been no material changes from the risk factors disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds

 

In February 2023, the Board authorized the repurchase of up to 200,000 shares of the Company's Common Stock through February 2026. The following table provides information about the Company's purchases under this repurchase program during the quarter ended June 30, 2025 of equity securities that are registered by the Company pursuant to Section 12 of the Exchange Act.

 

 

 

Total number
of shares
purchased

 

 

Average price
paid per share

 

 

Total number
of shares
purchased as
part of a
publicly
announced
program

 

 

Maximum
number of
shares that
may yet be
purchased
under the
program

 

April 1, 2025 - April 30, 2025

 

 

-

 

 

$

-

 

 

 

-

 

 

 

200,000

 

May 1, 2025 - May 31, 2025

 

 

-

 

 

$

-

 

 

 

-

 

 

 

200,000

 

June 1, 2025 - June 30, 2025

 

 

-

 

 

$

-

 

 

 

-

 

 

 

200,000

 

Total as of June 30, 2025

 

 

-

 

 

 

 

 

 

-

 

 

 

200,000

 

 

Item 5 Other Information

 

During the second quarter of 2025, none of our directors or executive officers adopted or terminated any "Rule 10b5-1 trading arrangement" or "non-Rule 10b-1 trading arrangement" (as each term is defined in Item 408(a) of Regulation S-K).

 

Item 6 Exhibits

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

31.1

 

Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32

 

Certification of Periodic Financial Report by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101

 

The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2025 formatted in Inline Extensible Business Reporting Language (iXBRL): (i) the Consolidated Condensed Balance Sheets, (ii) the Consolidated Condensed Statements of Operations, (iii) the Consolidated Condensed Statements of Comprehensive Income, (iv) the Consolidated Condensed Statements of Cash Flows, (v) the Consolidated Condensed Statements of Shareholders’ Equity, (vi) Notes to Unaudited Consolidated Condensed Financial Statements, tagged as blocks of text and including detailed tags and (vii) the information in Part II, Item 5 Other Information.

 

 

104

 

Cover Page Interactive Data File (formatted as iXBRL and contained in Exhibit 101).

 

 

 

 

20


Table of Contents

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

BADGER METER, INC.

 

 

 

 

 

Dated: July 23, 2025

 

By

 

/s/ Kenneth C. Bockhorst

 

 

 

 

Kenneth C. Bockhorst

 

 

 

 

Chairman, President and Chief Executive Officer

 

 

 

 

 

 

 

By

 

/s/ Robert A. Wrocklage

 

 

 

 

Robert A. Wrocklage

 

 

 

 

Senior Vice President – Chief Financial Officer

 

 

 

 

 

 

 

By

 

/s/ Daniel R. Weltzien

 

 

 

 

Daniel R. Weltzien

 

 

 

 

Vice President – Controller and Treasurer

 

21


FAQ

How did Badger Meter (BMI) perform financially in Q2 2025?

Net sales $238.1 m (+9.9% YoY); net earnings $34.6 m (+4.6%); diluted EPS $1.17.

What impact did the SmartCover acquisition have on BMI's results?

SmartCover contributed $10.6 m Q2 revenue, lifted goodwill to $235.7 m and reduced cash by $184 m.

How are BMI's margins trending?

Q2 gross margin rose to 41.1% (from 39.4%), but operating margin eased to 18.8% due to higher SEA costs.

What is BMI's cash and liquidity position after Q2 2025?

Cash stands at $165.2 m; the company retains $154.7 m in unused credit facilities and no long-term debt.

Has Badger Meter increased its dividend?

Yes, the quarterly dividend was raised to $0.34 per share, up from $0.27 in the prior-year quarter.

What portion of BMI revenue is recurring SaaS?

Contract liabilities of $91.9 m indicate multi-year SaaS commitments; BEACON and SmartCover drive this recurring stream.
Badger Mete

NYSE:BMI

BMI Rankings

BMI Latest News

BMI Latest SEC Filings

BMI Stock Data

6.03B
29.30M
0.48%
95.5%
5.29%
Scientific & Technical Instruments
Totalizing Fluid Meters & Counting Devices
Link
United States
MILWAUKEE