Bank of Marin Bancorp Q3 2026 profit rises 32%
Quarterly net interest margin was 3.48%, deposits grew $25.3 million, and the board declared a $0.25-per-share dividend.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Bank of Marin Bancorp (BMRC) reported third-quarter 2026 net income of $9.934 million, compared with $7.526 million a year earlier; diluted earnings per share was $0.62 versus $0.47. Tax-equivalent net interest margin was 3.48%, up 10 basis points from the prior quarter. Net interest income was $31.4 million, an increase of $619,000 from the prior quarter.
Bank of Marin’s loans increased $43.4 million to $2.144 billion, and deposits rose $25.3 million to $3.395 billion as of September 30, 2026. Classified loans increased to $35.0 million, or 1.63% of total loans, primarily after a $14.1 million owner-occupied commercial real estate relationship was downgraded; the borrower was paying as agreed, and the company stated there was no expected loss potential. Non-accrual loans were $9.7 million, or 0.45% of total loans. Bancorp’s tangible common equity to tangible assets ratio declined to 8.05% as rising market interest rates affected accumulated other comprehensive income; regulatory capital remained above well-capitalized thresholds.
Bancorp’s board approved a $0.25-per-share quarterly cash dividend on October 22, payable November 12 to shareholders of record November 5, 2026.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointNet income rose 32.0% year over year to $9.934 million.
Negative
- Moderate pointClassified loans increased to $35.0 million, 1.63% of total loans.
Filing Explained
The company’s existing buyback program authorizes up to
8-K Event Classification
Key Figures
Key Terms
tax-equivalent net interest margin financial
pre-tax, pre-provision net income financial
classified loans financial
non-accrual loans financial
Earnings Snapshot
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much did BMRC earn in the third quarter of 2026?
What is BMRC’s quarterly dividend and when is it payable?
How much liquidity did Bank of Marin report?
AI-generated analysis. How Rhea-AI works. Not financial advice.
| | ||||||||
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
| (Address of principal executive office) | (Zip Code) | ||||
| Check the appropriate box below if the Form 8-K filing is to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: | |||||
| Securities registered pursuant to 12(b) of the Act: | ||||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
| Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | |||||
Emerging growth company | |||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ | |||||
| Exhibit No. | Description | Page Number | ||||||
| 99.1 | Press Release dated October 26, 2026 | 1-12 | ||||||
| 99.2 | Third Quarter 2026 Earnings Presentation | |||||||
| 104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | |||||||
| Date: | October 26, 2026 | BANK OF MARIN BANCORP | ||||||||||||
| By: | /s/ David Bonaccorso | |||||||||||||
| David Bonaccorso | ||||||||||||||
| Executive Vice President | ||||||||||||||
| and Chief Financial Officer | ||||||||||||||
![]() | |||||
| FOR IMMEDIATE RELEASE | MEDIA CONTACT: | ||||
| Yahaira Garcia-Perea | |||||
| Marketing & Corporate Communications Manager | |||||
| 916-823-7214 | YahairaGarcia-Perea@bankofmarin.com | |||||
| Comparable (non-GAAP) Excluding Loss on Sale of Securities | Three months ended | Nine months ended | |||||||||||||||||||||||||||||||||
(in thousands, except per share amounts; unaudited) | September 30, 2026 | June 30, 2026 | % Change | September 30, 2025 | % Change | September 30, 2026 | September 30, 2025 | % Change | |||||||||||||||||||||||||||
| Pre-tax, pre-provision net income | |||||||||||||||||||||||||||||||||||
| Pre-tax, pre-provision net income (GAAP) | $ | 14,499 | $ | 12,353 | 17.4 | % | $ | 9,610 | 50.9 | % | $ | 38,449 | $ | 4,967 | 674.1 | % | |||||||||||||||||||
Comparable pre-tax, pre-provision net income (non-GAAP) | 14,499 | 12,353 | 17.4 | % | 9,610 | 50.9 | % | 38,449 | 23,703 | 62.2 | % | ||||||||||||||||||||||||
| Net income | |||||||||||||||||||||||||||||||||||
| Net income (GAAP) | 9,934 | 9,246 | 7.4 | % | 7,526 | 32.0 | % | 27,690 | 3,866 | 616.2 | % | ||||||||||||||||||||||||
| Comparable net income (non-GAAP) | 9,934 | 9,246 | 7.4 | % | 7,526 | 32.0 | % | 27,690 | 17,064 | 62.3 | % | ||||||||||||||||||||||||
| Diluted earnings per share | |||||||||||||||||||||||||||||||||||
| Weighted average diluted shares | |||||||||||||||||||||||||||||||||||
| Diluted earnings per share (GAAP) | $ | 0.62 | $ | 0.58 | 6.9 | % | $ | 0.47 | 31.9 | % | $ | 1.73 | $ | 0.24 | 620.8 | % | |||||||||||||||||||
| Comparable diluted earnings per share (non-GAAP) | $ | 0.62 | $ | 0.58 | 6.9 | % | $ | 0.47 | 31.9 | % | $ | 1.73 | $ | 1.07 | 61.7 | % | |||||||||||||||||||
| See complete Reconciliation of GAAP and Non-GAAP Financial Measures below | |||||||||||||||||||||||||||||||||||
| Related non-GAAP tax benefit calculated using blended statutory rate of 29.5636% | |||||||||||||||||||||||||||||||||||
| Comparable (non-GAAP) Excluding Loss on Sale of Securities | Three months ended | Nine months ended | |||||||||||||||||||||||||||
(in thousands, except per share amounts; unaudited) | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | ||||||||||||||||||||||||
| Return on average assets | |||||||||||||||||||||||||||||
| Average assets | $ | 3,766,498 | $ | 3,850,140 | $ | 3,828,876 | $ | 3,867,814 | $ | 3,765,281 | |||||||||||||||||||
| Return on average assets (GAAP) | 1.05 | % | 0.96 | % | 0.78 | % | 0.96 | % | 0.14 | % | |||||||||||||||||||
| Comparable return on average assets (non-GAAP) | 1.05 | % | 0.96 | % | 0.78 | % | 0.96 | % | 0.61 | % | |||||||||||||||||||
| Return on average equity | |||||||||||||||||||||||||||||
| Average stockholders' equity | $ | 395,812 | $ | 395,328 | $ | 439,950 | $ | 396,378 | $ | 438,781 | |||||||||||||||||||
| Return on average equity (GAAP) | 9.96 | % | 9.38 | % | 6.79 | % | 9.34 | % | 1.18 | % | |||||||||||||||||||
| Comparable return on average equity (non-GAAP) | 9.96 | % | 9.38 | % | 6.79 | % | 9.34 | % | 5.20 | % | |||||||||||||||||||
| Return on average tangible common equity | |||||||||||||||||||||||||||||
| Average goodwill and intangibles | $ | 74,192 | $ | 74,393 | $ | 75,011 | $ | 74,390 | $ | 75,226 | |||||||||||||||||||
| Average tangible common equity | $ | 321,620 | $ | 320,935 | $ | 364,939 | $ | 321,988 | $ | 363,555 | |||||||||||||||||||
| Return on average tangible common equity (GAAP) | 12.26 | % | 11.55 | % | 8.18 | % | 11.50 | % | 1.42 | % | |||||||||||||||||||
| Comparable return on average tangible common equity (non-GAAP) | 12.26 | % | 11.55 | % | 8.18 | % | 11.50 | % | 6.28 | % | |||||||||||||||||||
| Efficiency ratio | |||||||||||||||||||||||||||||
| Efficiency ratio (GAAP) | 58.65 | % | 63.62 | % | 67.86 | % | 62.73 | % | 92.50 | % | |||||||||||||||||||
| Comparable efficiency ratio (non-GAAP) | 58.65 | % | 63.62 | % | 67.86 | % | 62.73 | % | 72.11 | % | |||||||||||||||||||
| See complete Reconciliation of GAAP and Non-GAAP Financial Measures below | |||||||||||||||||||||||||||||
Related non-GAAP tax benefit calculated using blended statutory rate of 29.5636% | |||||||||||||||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||||||||||||||||||||
| (in millions; unaudited) | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | ||||||||||||||||||||||||||||||
| Gross loans beginning balance | $ | 2,101.0 | $ | 2,115.7 | $ | 2,073.6 | $ | 2,120.9 | $ | 2,083.3 | |||||||||||||||||||||||||
Newly funded | 63.6 | 62.8 | 69.0 | 187.2 | 167.0 | ||||||||||||||||||||||||||||||
New total commitments1 | 102.4 | 98.4 | 99.8 | 281.3 | 232.6 | ||||||||||||||||||||||||||||||
| Purchased | 31.1 | — | 0.2 | 31.1 | 0.2 | ||||||||||||||||||||||||||||||
| Net increase (decrease) in line of credit utilization | 2.5 | 14.5 | 2.5 | 17.6 | (4.1) | ||||||||||||||||||||||||||||||
| Payoffs | (31.6) | (71.2) | (33.9) | (133.4) | (95.9) | ||||||||||||||||||||||||||||||
| Charge-offs | — | — | — | (7.3) | — | ||||||||||||||||||||||||||||||
Note sales | — | — | — | (9.1) | — | ||||||||||||||||||||||||||||||
| Amortization | (22.2) | (20.8) | (21.0) | (62.6) | (60.1) | ||||||||||||||||||||||||||||||
| Gross loans ending balance | $ | 2,144.4 | $ | 2,101.0 | $ | 2,090.4 | $ | 2,144.4 | $ | 2,090.4 | |||||||||||||||||||||||||
| Weighted average rate | |||||||||||||||||||||||||||||||||||
| Newly funded | 6.65 | % | 6.53 | % | 6.10 | % | 6.37 | % | 6.32 | % | |||||||||||||||||||||||||
| Payoffs | 5.93 | % | 5.86 | % | 6.51 | % | 5.76 | % | 6.09 | % | |||||||||||||||||||||||||
| Spread | 0.72 | % | 0.67 | % | (0.41) | % | 0.61 | % | 0.23 | % | |||||||||||||||||||||||||
1 New total commitments includes both newly funded loans and new unfunded commitments | |||||||||||||||||||||||||||||||||||
(in millions) | Total Available | Amount Used | Net Availability | ||||||||
| Internal Sources | |||||||||||
Unrestricted cash 1 | $ | 247.2 | $ | — | $ | 247.2 | |||||
| Unencumbered securities at market value | 518.6 | — | 518.6 | ||||||||
| External Sources | |||||||||||
| FHLB line of credit | 964.0 | — | 964.0 | ||||||||
| FRB line of credit | 291.8 | — | 291.8 | ||||||||
| Lines of credit at correspondent banks | 140.0 | — | 140.0 | ||||||||
| Total Liquidity | $ | 2,161.6 | $ | — | $ | 2,161.6 | |||||
Capital Ratios | September 30, 2026 | June 30, 2026 | September 30, 2025 | |||||||||||||||||
Bancorp | Bank | Bancorp | Bank | Bancorp | Bank | |||||||||||||||
| Common Equity Tier 1 to RWA | 12.96 | % | 13.89 | % | 12.93 | % | 13.69 | % | 14.93 | % | 13.92 | % | ||||||||
| Total Tier I to RWA | 12.96 | % | 13.89 | % | 12.93 | % | 13.69 | % | 14.93 | % | 13.92 | % | ||||||||
| Total Capital to RWA | 15.59 | % | 14.83 | % | 15.58 | % | 14.61 | % | 16.13 | % | 15.11 | % | ||||||||
| Tier I Leverage Ratio to Avg Assets | 9.04 | % | 9.69 | % | 8.66 | % | 9.16 | % | 10.12 | % | 9.43 | % | ||||||||
| Tangible Common Equity to TA | 8.05 | % | 8.69 | % | 8.52 | % | 9.03 | % | 9.72 | % | 9.04 | % | ||||||||
(in thousands, except per share amounts; unaudited) | Three months ended | Nine months ended | |||||||||||||||||||||||||||
| Pre-tax, pre-provision net income | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | ||||||||||||||||||||||||
| Income before provision for (benefit from) income taxes | $ | 13,674 | $ | 12,673 | $ | 9,610 | $ | 37,944 | $ | 4,892 | |||||||||||||||||||
| Provision for (reversal of) credit losses on loans | 500 | (320) | — | 180 | 75 | ||||||||||||||||||||||||
| Provision for credit losses on unfunded loan commitments | 325 | — | — | 325 | — | ||||||||||||||||||||||||
| Pre-tax, pre-provision net income (GAAP) | 14,499 | 12,353 | 9,610 | 38,449 | 4,967 | ||||||||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||||||||
| Losses on sale of investment securities from portfolio repositioning | — | — | — | — | 18,736 | ||||||||||||||||||||||||
Comparable pre-tax, pre-provision net income (non-GAAP) | $ | 14,499 | $ | 12,353 | $ | 9,610 | $ | 38,449 | $ | 23,703 | |||||||||||||||||||
| Net income | |||||||||||||||||||||||||||||
| Net income (GAAP) | $ | 9,934 | $ | 9,246 | $ | 7,526 | $ | 27,690 | $ | 3,866 | |||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||||||||
| Losses on sale of investment securities from portfolio repositioning | — | — | — | — | 18,736 | ||||||||||||||||||||||||
Related income tax benefit1 | — | — | — | — | (5,538) | ||||||||||||||||||||||||
| Adjustments, net of taxes | — | — | — | — | 13,198 | ||||||||||||||||||||||||
| Comparable net income (non-GAAP) | $ | 9,934 | $ | 9,246 | $ | 7,526 | $ | 27,690 | $ | 17,064 | |||||||||||||||||||
| Diluted earnings per share | |||||||||||||||||||||||||||||
| Weighted average diluted shares | $ | 16,040 | $ | 15,991 | $ | 15,934 | $ | 16,003 | $ | 15,979 | |||||||||||||||||||
| Diluted earnings per share (GAAP) | $ | 0.62 | $ | 0.58 | $ | 0.47 | $ | 1.73 | $ | 0.24 | |||||||||||||||||||
| Comparable diluted earnings per share (non-GAAP) | $ | 0.62 | $ | 0.58 | $ | 0.47 | $ | 1.73 | $ | 1.07 | |||||||||||||||||||
| Return on average assets | |||||||||||||||||||||||||||||
| Average assets | $ | 3,766,498 | $ | 3,850,140 | $ | 3,828,876 | $ | 3,867,814 | $ | 3,765,281 | |||||||||||||||||||
| Return on average assets (GAAP) | 1.05 | % | 0.96 | % | 0.78 | % | 0.96 | % | 0.14 | % | |||||||||||||||||||
| Comparable return on average assets (non-GAAP) | 1.05 | % | 0.96 | % | 0.78 | % | 0.96 | % | 0.61 | % | |||||||||||||||||||
| Return on average equity | |||||||||||||||||||||||||||||
| Average stockholders' equity | $ | 395,812 | $ | 395,328 | $ | 439,950 | $ | 396,378 | $ | 438,781 | |||||||||||||||||||
| Return on average equity (GAAP) | 9.96 | % | 9.38 | % | 6.79 | % | 9.34 | % | 1.18 | % | |||||||||||||||||||
| Comparable return on average equity (non-GAAP) | 9.96 | % | 9.38 | % | 6.79 | % | 9.34 | % | 5.20 | % | |||||||||||||||||||
| Return on average tangible common equity | |||||||||||||||||||||||||||||
| Average goodwill and intangibles | $ | 74,192 | $ | 74,393 | $ | 75,011 | $ | 74,390 | $ | 75,226 | |||||||||||||||||||
| Average tangible common equity | $ | 321,620 | $ | 320,935 | $ | 364,939 | $ | 321,988 | $ | 363,555 | |||||||||||||||||||
| Return on average tangible common equity (GAAP) | 12.26 | % | 11.55 | % | 8.18 | % | 11.50 | % | 1.42 | % | |||||||||||||||||||
| Comparable return on average tangible common equity (non-GAAP) | 12.26 | % | 11.55 | % | 8.18 | % | 11.50 | % | 6.28 | % | |||||||||||||||||||
| Efficiency ratio | |||||||||||||||||||||||||||||
| Non-interest expense | $ | 20,571 | $ | 21,597 | $ | 20,291 | $ | 64,707 | $ | 61,287 | |||||||||||||||||||
| Net interest income | $ | 31,400 | $ | 30,781 | $ | 27,156 | $ | 92,483 | $ | 76,256 | |||||||||||||||||||
| Non-interest income (GAAP) | $ | 3,670 | $ | 3,169 | $ | 2,745 | $ | 10,673 | $ | (10,002) | |||||||||||||||||||
| Losses on sale of investment securities from portfolio repositioning | $ | — | $ | — | $ | — | $ | — | $ | 18,736 | |||||||||||||||||||
| Non-interest income (non-GAAP) | $ | 3,670 | $ | 3,169 | $ | 2,745 | $ | 10,673 | $ | 8,734 | |||||||||||||||||||
| Efficiency ratio (GAAP) | 58.65 | % | 63.62 | % | 67.86 | % | 62.73 | % | 92.50 | % | |||||||||||||||||||
| Comparable efficiency ratio (non-GAAP) | 58.65 | % | 63.62 | % | 67.86 | % | 62.73 | % | 72.11 | % | |||||||||||||||||||
1Related tax benefit calculated using blended statutory rate of 29.5636% | |||||||||||||||||||||||||||||
| BANK OF MARIN BANCORP FINANCIAL HIGHLIGHTS | ||||||||||||||||||||
| Three months ended | Nine months ended | |||||||||||||||||||
| (in thousands, except per share amounts; unaudited) | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | |||||||||||||||
| Selected operating data and performance ratios: | ||||||||||||||||||||
| Net income | $ | 9,934 | $ | 9,246 | $ | 7,526 | $ | 27,690 | $ | 3,866 | ||||||||||
| Diluted earnings per common share | $ | 0.62 | $ | 0.58 | $ | 0.47 | $ | 1.73 | $ | 0.24 | ||||||||||
| Return on average assets | 1.05 | % | 0.96 | % | 0.78 | % | 0.96 | % | 0.14 | % | ||||||||||
| Return on average equity | 9.96 | % | 9.38 | % | 6.79 | % | 9.34 | % | 1.18 | % | ||||||||||
| Return on average tangible common equity | 12.26 | % | 11.55 | % | 8.18 | % | 11.50 | % | 1.42 | % | ||||||||||
| Efficiency ratio | 58.65 | % | 63.62 | % | 67.86 | % | 62.73 | % | 92.50 | % | ||||||||||
Tax-equivalent net interest margin | 3.48 | % | 3.38 | % | 2.97 | % | 3.37 | % | 2.86 | % | ||||||||||
| Cost of deposits | 1.24 | % | 1.28 | % | 1.41 | % | 1.29 | % | 1.40 | % | ||||||||||
| Cost of funds | 1.32 | % | 1.36 | % | 1.41 | % | 1.37 | % | 1.40 | % | ||||||||||
| Net charge-offs (recoveries) | $ | 21 | $ | 39 | $ | 1 | $ | 7,326 | $ | 878 | ||||||||||
| Net charge-offs to average loans | NM | NM | NM | 0.35 | % | 0.04 | % | |||||||||||||
| (in thousands; unaudited) | September 30, 2026 | June 30, 2026 | December 31, 2025 | ||||||||||||||
| Selected financial condition data: | |||||||||||||||||
| Total assets | $ | 3,866,694 | $ | 3,856,720 | $ | 3,904,778 | |||||||||||
| Loans: | |||||||||||||||||
| Commercial and industrial | $ | 154,517 | $ | 162,434 | $ | 159,898 | |||||||||||
| Real estate: | |||||||||||||||||
| Commercial owner-occupied | 286,005 | 288,744 | 310,219 | ||||||||||||||
| Commercial non-owner occupied | 1,384,118 | 1,373,990 | 1,366,251 | ||||||||||||||
| Construction | 25,809 | 16,317 | 15,101 | ||||||||||||||
| Home equity | 100,810 | 101,404 | 99,222 | ||||||||||||||
| Other residential | 135,173 | 100,710 | 110,614 | ||||||||||||||
| Installment and other consumer loans | 57,954 | 57,377 | 59,548 | ||||||||||||||
| Total loans | $ | 2,144,386 | $ | 2,100,976 | $ | 2,120,853 | |||||||||||
Non-accrual loans: 1 | |||||||||||||||||
| Commercial and industrial | $ | 17 | $ | 5 | $ | 524 | |||||||||||
| Real estate: | |||||||||||||||||
| Commercial owner-occupied | — | — | 315 | ||||||||||||||
| Commercial non-owner occupied | 9,212 | 8,118 | 25,387 | ||||||||||||||
| Home equity | 217 | 219 | 401 | ||||||||||||||
| Other residential | 64 | 67 | 72 | ||||||||||||||
| Installment and other consumer loans | 159 | 44 | 204 | ||||||||||||||
| Total non-accrual loans | $ | 9,669 | $ | 8,453 | $ | 26,903 | |||||||||||
| Non-accrual loans to total loans | 0.45 | % | 0.40 | % | 1.27 | % | |||||||||||
| Classified loans (graded substandard and doubtful) | $ | 35,033 | $ | 19,877 | $ | 32,111 | |||||||||||
| Classified loans as a percentage of total loans | 1.63 | % | 0.95 | % | 1.51 | % | |||||||||||
| Total accruing loans 30-89 days past due | $ | 2,617 | $ | 2,005 | $ | 2,843 | |||||||||||
Total accruing loans 90+ days past due 1 | $ | 297 | $ | 297 | $ | — | |||||||||||
| Allowance for credit losses to total loans | 1.07 | % | 1.07 | % | 1.42 | % | |||||||||||
| Allowance for credit losses to non-accrual loans | 2.37x | 2.66x | 1.12x | ||||||||||||||
| Total deposits | $ | 3,395,222 | $ | 3,369,900 | $ | 3,415,542 | |||||||||||
| Loan-to-deposit ratio | 63.16 | % | 62.35 | % | 62.09 | % | |||||||||||
| Stockholders' equity | $ | 379,376 | $ | 396,684 | $ | 394,654 | |||||||||||
| Book value per share | $ | 23.37 | $ | 24.51 | $ | 24.51 | |||||||||||
Tangible book value per share | $ | 18.81 | $ | 19.92 | $ | 19.87 | |||||||||||
Tangible common equity to tangible assets - Bank | 8.69 | % | 9.03 | % | 8.59 | % | |||||||||||
Tangible common equity to tangible assets - Bancorp | 8.05 | % | 8.52 | % | 8.35 | % | |||||||||||
| Total risk-based capital ratio - Bank | 14.83 | % | 14.61 | % | 13.90 | % | |||||||||||
| Total risk-based capital ratio - Bancorp | 15.59 | % | 15.58 | % | 15.25 | % | |||||||||||
| Tier I Leverage Ratio to Avg Assets - Bank | 9.69 | % | 9.16 | % | 8.49 | % | |||||||||||
| Tier I Leverage Ratio to Avg Assets - Bancorp | 9.04 | % | 8.66 | % | 8.26 | % | |||||||||||
| Full-time equivalent employees | 312 | 315 | 311 | ||||||||||||||
| 1 There was one non-performing loan as of September 30, 2026 and June 30, 2026 and no non-performing loans as of December 31, 2025 over 90 days past due and accruing interest. | |||||||||||||||||
BANK OF MARIN BANCORP CONSOLIDATED STATEMENTS OF CONDITION | ||
| (in thousands, except share data; unaudited) | September 30, 2026 | June 30, 2026 | December 31, 2025 | |||||||||||
| Assets | ||||||||||||||
| Cash, cash equivalents and restricted cash | $ | 265,330 | $ | 279,639 | $ | 225,303 | ||||||||
| Investment securities: | ||||||||||||||
Available-for-sale (net of zero allowance for credit losses at September 30, 2026, June 30, 2026 and December 31, 2025, respectively) | 1,215,229 | 1,242,831 | 1,327,812 | |||||||||||
| Total investment securities | 1,215,229 | 1,242,831 | 1,327,812 | |||||||||||
| Loans, at amortized cost | 2,144,386 | 2,100,976 | 2,120,853 | |||||||||||
| Allowance for credit losses on loans | (22,943) | (22,464) | (30,089) | |||||||||||
| Loans, net of allowance for credit losses on loans | 2,121,443 | 2,078,512 | 2,090,764 | |||||||||||
| Goodwill | 72,754 | 72,754 | 72,754 | |||||||||||
| Bank-owned life insurance | 71,770 | 71,324 | 71,306 | |||||||||||
| Operating lease right-of-use assets | 22,377 | 21,146 | 22,499 | |||||||||||
| Bank premises and equipment, net | 7,990 | 8,016 | 8,059 | |||||||||||
| Core deposit intangible, net | 1,329 | 1,520 | 1,916 | |||||||||||
| Interest receivable and other assets | 88,472 | 80,978 | 84,365 | |||||||||||
| Total assets | $ | 3,866,694 | $ | 3,856,720 | $ | 3,904,778 | ||||||||
| Liabilities and Stockholders' Equity | ||||||||||||||
| Liabilities | ||||||||||||||
| Deposits: | ||||||||||||||
| Noninterest-bearing | $ | 1,282,323 | $ | 1,237,322 | $ | 1,254,416 | ||||||||
| Interest-bearing: | ||||||||||||||
| Transaction accounts | 247,292 | 237,676 | 417,482 | |||||||||||
| Savings accounts | 225,467 | 225,353 | 232,109 | |||||||||||
| Money market accounts | 1,497,696 | 1,511,325 | 1,305,849 | |||||||||||
| Time accounts | 142,444 | 158,224 | 205,686 | |||||||||||
| Total deposits | 3,395,222 | 3,369,900 | 3,415,542 | |||||||||||
| Borrowings and other obligations | 582 | 625 | 709 | |||||||||||
| Subordinated notes, net of issuance costs | 44,006 | 43,955 | 43,857 | |||||||||||
| Operating lease liabilities | 24,738 | 23,493 | 24,747 | |||||||||||
| Interest payable and other liabilities | 22,770 | 22,063 | 25,269 | |||||||||||
| Total liabilities | 3,487,318 | 3,460,036 | 3,510,124 | |||||||||||
| Stockholders' Equity | ||||||||||||||
Preferred stock, no par value, Authorized - 5,000,000 shares, none issued | — | — | — | |||||||||||
Common stock, no par value, Authorized - 30,000,000 shares; issued and outstanding - 16,233,030, 16,186,611 and 16,102,687 at September 30, 2026, June 30, 2026 and December 31, 2025, respectively | 217,638 | 216,050 | 214,910 | |||||||||||
| Retained earnings | 213,729 | 207,843 | 198,163 | |||||||||||
| Accumulated other comprehensive loss, net of taxes | (51,991) | (27,209) | (18,419) | |||||||||||
| Total stockholders' equity | 379,376 | 396,684 | 394,654 | |||||||||||
| Total liabilities and stockholders' equity | $ | 3,866,694 | $ | 3,856,720 | $ | 3,904,778 | ||||||||
BANK OF MARIN BANCORP CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||
| Three months ended | Nine months ended | |||||||||||||||||||
| (in thousands, except per share amounts; unaudited) | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | |||||||||||||||
| Interest income | ||||||||||||||||||||
| Interest and fees on loans | $ | 28,101 | $ | 27,267 | $ | 26,254 | $ | 81,902 | $ | 77,298 | ||||||||||
| Interest on investment securities | 12,922 | 13,427 | 9,846 | 40,218 | 26,530 | |||||||||||||||
| Interest on due from banks | 1,401 | 1,646 | 2,969 | 5,439 | 6,768 | |||||||||||||||
| Total interest income | 42,424 | 42,340 | 39,069 | 127,559 | 110,596 | |||||||||||||||
| Interest expense | ||||||||||||||||||||
| Interest on interest-bearing transaction accounts | 630 | 1,462 | 1,365 | 4,131 | 3,817 | |||||||||||||||
| Interest on savings accounts | 640 | 635 | 600 | 1,852 | 1,720 | |||||||||||||||
| Interest on money market accounts | 8,107 | 7,674 | 8,376 | 23,602 | 23,880 | |||||||||||||||
| Interest on time accounts | 832 | 965 | 1,571 | 3,039 | 4,920 | |||||||||||||||
| Interest on borrowings and other obligations | 5 | 6 | 1 | 17 | 3 | |||||||||||||||
| Interest on subordinated notes | 810 | 817 | — | 2,435 | — | |||||||||||||||
| Total interest expense | 11,024 | 11,559 | 11,913 | 35,076 | 34,340 | |||||||||||||||
| Net interest income | 31,400 | 30,781 | 27,156 | 92,483 | 76,256 | |||||||||||||||
| Provision for (reversal of) credit losses on loans | 500 | (320) | — | 180 | 75 | |||||||||||||||
| Provision for credit losses on unfunded loan commitments | 325 | — | — | 325 | — | |||||||||||||||
| Net interest income after provision for credit losses | 30,575 | 31,101 | 27,156 | 91,978 | 76,181 | |||||||||||||||
| Non-interest income | ||||||||||||||||||||
| Service charges on deposit accounts | 814 | 563 | 547 | 1,940 | 1,645 | |||||||||||||||
| Wealth management and trust services | 562 | 543 | 564 | 1,701 | 1,739 | |||||||||||||||
| Earnings on bank-owned life insurance, net | 445 | 442 | 434 | 1,375 | 1,339 | |||||||||||||||
| Dividends on Federal Home Loan Bank stock | 398 | 199 | 366 | 1,452 | 1,103 | |||||||||||||||
| Debit card interchange fees, net | 393 | 397 | 405 | 1,152 | 1,211 | |||||||||||||||
| Merchant interchange fees, net | 184 | 142 | 87 | 444 | 273 | |||||||||||||||
| Earnings on bank-owned life insurance death benefits | — | 59 | — | 538 | 306 | |||||||||||||||
| Losses on sale of investment securities | — | — | — | — | (18,736) | |||||||||||||||
| Other income | 874 | 824 | 342 | 2,071 | 1,118 | |||||||||||||||
| Total non-interest income (loss) | 3,670 | 3,169 | 2,745 | 10,673 | (10,002) | |||||||||||||||
| Non-interest expense | ||||||||||||||||||||
| Salaries and related benefits | 12,144 | 12,609 | 12,004 | 38,147 | 36,099 | |||||||||||||||
| Occupancy and equipment | 2,163 | 2,090 | 2,079 | 6,352 | 6,411 | |||||||||||||||
| Professional services | 1,239 | 1,371 | 1,115 | 3,703 | 2,960 | |||||||||||||||
| Data processing | 1,222 | 1,138 | 1,116 | 3,588 | 3,293 | |||||||||||||||
| Information technology | 511 | 510 | 538 | 1,536 | 1,514 | |||||||||||||||
| Federal Deposit Insurance Corporation insurance | 316 | 555 | 459 | 1,601 | 1,268 | |||||||||||||||
| Depreciation and amortization | 277 | 270 | 291 | 810 | 933 | |||||||||||||||
| Directors' expense | 253 | 261 | 249 | 799 | 832 | |||||||||||||||
| Amortization of core deposit intangible | 191 | 196 | 217 | 587 | 664 | |||||||||||||||
| Charitable contributions | 130 | 190 | 56 | 757 | 575 | |||||||||||||||
| Deposit network fees | 99 | 118 | 121 | 366 | 349 | |||||||||||||||
| Other expense | 2,026 | 2,289 | 2,046 | 6,461 | 6,389 | |||||||||||||||
| Total non-interest expense | 20,571 | 21,597 | 20,291 | 64,707 | 61,287 | |||||||||||||||
| Income before provision for income taxes | 13,674 | 12,673 | 9,610 | 37,944 | 4,892 | |||||||||||||||
| Provision for income taxes | 3,740 | 3,427 | 2,084 | 10,254 | 1,026 | |||||||||||||||
| Net income | $ | 9,934 | $ | 9,246 | $ | 7,526 | $ | 27,690 | $ | 3,866 | ||||||||||
| Earnings per common share | ||||||||||||||||||||
| Basic | $ | 0.62 | $ | 0.58 | $ | 0.47 | $ | 1.74 | $ | 0.24 | ||||||||||
| Diluted | $ | 0.62 | $ | 0.58 | $ | 0.47 | $ | 1.73 | $ | 0.24 | ||||||||||
| Weighted average shares: | ||||||||||||||||||||
| Basic | 15,984 | 15,952 | 15,907 | 15,954 | 15,957 | |||||||||||||||
| Diluted | 16,040 | 15,991 | 15,934 | 16,003 | 15,979 | |||||||||||||||
| Comprehensive income (loss): | ||||||||||||||||||||
| Net income | $ | 9,934 | $ | 9,246 | $ | 7,526 | $ | 27,690 | $ | 3,866 | ||||||||||
| Other comprehensive (loss) income: | ||||||||||||||||||||
| Change in net unrealized (losses) gains on available-for-sale securities | (35,184) | (4,838) | 2,514 | (47,664) | 5,317 | |||||||||||||||
| Reclassification adjustment for losses realized on the sale of available-for-sale securities in net income | — | — | — | — | 18,736 | |||||||||||||||
| Amortization of net unrealized losses on securities transferred from available-for-sale to held-to-maturity | — | — | 360 | — | 1,065 | |||||||||||||||
| Other comprehensive (loss) income, before tax | (35,184) | (4,838) | 2,874 | (47,664) | 25,118 | |||||||||||||||
| Deferred tax (benefit) expense | (10,402) | (1,430) | 850 | (14,092) | 7,426 | |||||||||||||||
| Other comprehensive (loss) income, net of tax | (24,782) | (3,408) | 2,024 | (33,572) | 17,692 | |||||||||||||||
| Total comprehensive (loss) income | $ | (14,848) | $ | 5,838 | $ | 9,550 | $ | (5,882) | $ | 21,558 | ||||||||||
| BANK OF MARIN BANCORP AVERAGE STATEMENTS OF CONDITION AND ANALYSIS OF NET INTEREST INCOME | ||
| Three months ended | Three months ended | |||||||||||||||||||||||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | |||||||||||||||||||||||||||||||||||||||||||
| Interest | Interest | |||||||||||||||||||||||||||||||||||||||||||
| Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||||||||||||||||||||||
| (in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||
Interest-earning deposits with banks 1 | $ | 149,540 | $ | 1,401 | 3.67 | % | $ | 176,889 | $ | 1,646 | 3.68 | % | ||||||||||||||||||||||||||||||||
Investment securities 2, 3 | 1,285,175 | 12,960 | 4.03 | % | 1,329,846 | 13,465 | 4.05 | % | ||||||||||||||||||||||||||||||||||||
Loans 1, 3, 4, 5 | 2,111,760 | 28,211 | 5.23 | % | 2,113,964 | 27,382 | 5.12 | % | ||||||||||||||||||||||||||||||||||||
Total interest-earning assets 1 | 3,546,475 | 42,572 | 4.70 | % | 3,620,699 | 42,493 | 4.64 | % | ||||||||||||||||||||||||||||||||||||
| Cash and noninterest-bearing due from banks | 30,805 | 32,830 | ||||||||||||||||||||||||||||||||||||||||||
| Bank premises and equipment, net | 7,960 | 7,965 | ||||||||||||||||||||||||||||||||||||||||||
| Interest receivable and other assets, net | 181,258 | 188,646 | ||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 3,766,498 | $ | 3,850,140 | ||||||||||||||||||||||||||||||||||||||||
| Liabilities and Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing transaction accounts | $ | 242,102 | $ | 630 | 1.03 | % | $ | 363,579 | $ | 1,462 | 1.61 | % | ||||||||||||||||||||||||||||||||
| Savings accounts | 228,289 | 640 | 1.11 | % | 235,698 | 635 | 1.08 | % | ||||||||||||||||||||||||||||||||||||
| Money market accounts | 1,378,872 | 8,107 | 2.33 | % | 1,351,175 | 7,674 | 2.28 | % | ||||||||||||||||||||||||||||||||||||
| Time accounts including CDARS | 148,659 | 832 | 2.22 | % | 165,017 | 965 | 2.35 | % | ||||||||||||||||||||||||||||||||||||
Borrowings and other obligations 1 | 599 | 5 | 3.27 | % | 640 | 6 | 3.71 | % | ||||||||||||||||||||||||||||||||||||
| Subordinated notes, net | 43,972 | 810 | 7.37 | % | 43,923 | 817 | 7.44 | % | ||||||||||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 2,042,493 | 11,024 | 2.14 | % | 2,160,032 | 11,559 | 2.15 | % | ||||||||||||||||||||||||||||||||||||
| Demand accounts | 1,279,557 | 1,247,995 | ||||||||||||||||||||||||||||||||||||||||||
| Interest payable and other liabilities | 48,636 | 46,785 | ||||||||||||||||||||||||||||||||||||||||||
| Stockholders' equity | 395,812 | 395,328 | ||||||||||||||||||||||||||||||||||||||||||
| Total liabilities & stockholders' equity | $ | 3,766,498 | $ | 3,850,140 | ||||||||||||||||||||||||||||||||||||||||
Tax-equivalent net interest income/margin 1 | $ | 31,548 | 3.48 | % | $ | 30,934 | 3.38 | % | ||||||||||||||||||||||||||||||||||||
Reported net interest income/margin 1 | $ | 31,400 | 3.46 | % | $ | 30,781 | 3.36 | % | ||||||||||||||||||||||||||||||||||||
| Tax-equivalent net interest rate spread | 2.56 | % | 2.49 | % | ||||||||||||||||||||||||||||||||||||||||
| Nine months ended | Nine months ended | |||||||||||||||||||||||||||||||||||||||||||
| September 30, 2026 | September 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||
| Interest | Interest | |||||||||||||||||||||||||||||||||||||||||||
| Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||||||||||||||||||||||
| (in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||
Interest-earning deposits with banks 1 | $ | 196,957 | $ | 5,439 | 3.64 | % | $ | 203,956 | $ | 6,768 | 4.38 | % | ||||||||||||||||||||||||||||||||
Investment securities 2, 3 | 1,329,531 | 40,330 | 4.04 | % | 1,266,960 | 26,720 | 2.81 | % | ||||||||||||||||||||||||||||||||||||
Loans 1, 3, 4, 5 | 2,113,250 | 82,239 | 5.13 | % | 2,072,623 | 77,614 | 4.94 | % | ||||||||||||||||||||||||||||||||||||
Total interest-earning assets 1 | 3,639,738 | 128,008 | 4.64 | % | 3,543,539 | 111,102 | 4.13 | % | ||||||||||||||||||||||||||||||||||||
| Cash and noninterest-bearing due from banks | 32,038 | 36,680 | ||||||||||||||||||||||||||||||||||||||||||
| Bank premises and equipment, net | 7,977 | 7,232 | ||||||||||||||||||||||||||||||||||||||||||
| Interest receivable and other assets, net | 188,061 | 177,830 | ||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 3,867,814 | $ | 3,765,281 | ||||||||||||||||||||||||||||||||||||||||
| Liabilities and Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing transaction accounts | $ | 355,854 | $ | 4,131 | 1.55 | % | $ | 344,189 | $ | 3,817 | 1.48 | % | ||||||||||||||||||||||||||||||||
| Savings accounts | 230,872 | 1,852 | 1.07 | % | 223,781 | 1,720 | 1.03 | % | ||||||||||||||||||||||||||||||||||||
| Money market accounts | 1,365,773 | 23,602 | 2.31 | % | 1,238,686 | 23,880 | 2.58 | % | ||||||||||||||||||||||||||||||||||||
| Time accounts including CDARS | 168,582 | 3,039 | 2.41 | % | 222,108 | 4,920 | 2.96 | % | ||||||||||||||||||||||||||||||||||||
Borrowings and other obligations 1 | 640 | 17 | 3.50 | % | 94 | 3 | 3.30 | % | ||||||||||||||||||||||||||||||||||||
Subordinated debenture 1, 5 | 43,923 | 2,435 | 7.39 | % | — | — | — | % | ||||||||||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 2,165,644 | 35,076 | 2.17 | % | 2,028,858 | 34,340 | 2.26 | % | ||||||||||||||||||||||||||||||||||||
| Demand accounts | 1,257,511 | 1,253,469 | ||||||||||||||||||||||||||||||||||||||||||
| Interest payable and other liabilities | 48,281 | 44,173 | ||||||||||||||||||||||||||||||||||||||||||
| Stockholders' equity | 396,378 | 438,781 | ||||||||||||||||||||||||||||||||||||||||||
| Total liabilities & stockholders' equity | $ | 3,867,814 | $ | 3,765,281 | ||||||||||||||||||||||||||||||||||||||||
Tax-equivalent net interest income/margin 1 | $ | 92,932 | 3.37 | % | $ | 76,761 | 2.86 | % | ||||||||||||||||||||||||||||||||||||
Reported net interest income/margin 1 | $ | 92,483 | 3.35 | % | $ | 76,256 | 2.84 | % | ||||||||||||||||||||||||||||||||||||
| Tax-equivalent net interest rate spread | 2.47 | % | 1.87 | % | ||||||||||||||||||||||||||||||||||||||||
1 Interest income/expense is divided by actual number of days in the period times 360 days to correspond to stated interest rate terms, where applicable. | ||||||||||||||||||||||||||||||||||||||||||||
2 Yields on available-for-sale securities are calculated based on amortized cost balances rather than fair value, as changes in fair value are reflected as a component of stockholders' equity. Investment security interest is earned on 30/360 day basis monthly. | ||||||||||||||||||||||||||||||||||||||||||||
3 Yields and interest income on tax-exempt securities and loans are presented on a taxable-equivalent basis using the Federal statutory rate of 21 percent. | ||||||||||||||||||||||||||||||||||||||||||||
4 Average balances on loans outstanding include non-performing loans. The amortized portion of net loan origination fees is included in interest income on loans, representing an adjustment to the yield. | ||||||||||||||||||||||||||||||||||||||||||||
5 Net loan origination costs in interest income totaled $337 thousand and $427 thousand for the three months ended September 30, 2026 and June 30, 2026 and totaled $1.2 million for both the nine months ended September 30, 2026 and 2025, respectively. | ||||||||||||||||||||||||||||||||||||||||||||
