Broadstone Net Lease (NYSE: BNL) grows Q1 2026 AFFO and maintains guidance
Broadstone Net Lease, Inc. reported solid growth for the quarter ended March 31, 2026. Lease revenues reached $121.4 million, up from $108.7 million a year earlier. Net income was $46.4 million, or $0.24 per diluted share, while AFFO was $76.9 million, or $0.38 per diluted share, reflecting 5.6% year-over-year AFFO growth.
The company invested $171.9 million in the quarter, including $61.2 million of property acquisitions and $99.4 million in build-to-suit developments, and sold one property for $12.1 million. It collected 100% of base rents and owned 773 properties across 41.9 million square feet with 99.8% occupancy.
BNL ended the quarter with $2.7 billion of total debt and Net Debt to Annualized Adjusted EBITDAre of 6.1x, plus $591.9 million of revolver availability. Management maintained 2026 AFFO guidance of $1.53–$1.57 per diluted share and declared a quarterly dividend of $0.2925 per share.
Positive
- None.
Negative
- None.
Insights
BNL delivered steady Q1 growth, active investment, and stable leverage while reaffirming AFFO guidance.
Broadstone Net Lease posted Q1 2026 lease revenues of $121.4M and net income of $46.4M, with AFFO of $76.9M or $0.38 per share, a stated 5.6% year-over-year increase. Same-store rental revenue grew 2.8%, supported by contractual rent bumps and prior leasing.
The company invested $171.9M in acquisitions and build-to-suit projects and reports about $179.8M of remaining build-to-suit commitments through Q4 2026, plus a new $30.4M Tesla development. One property was sold for $12.1M, with additional post-quarter dispositions of $54.8M.
On the balance sheet, Net Debt stood at $2.6B with Net Debt to Annualized Adjusted EBITDAre at 6.1% and Pro Forma at 5.8%, alongside $591.9M of revolver capacity and no material maturities until 2027. Management kept 2026 AFFO guidance of $1.53–$1.57 per share and declared a $0.2925 quarterly dividend, so future filings will show how ongoing development spend and forward equity settlements affect leverage and earnings.
8-K Event Classification
Key Figures
Key Terms
Adjusted Funds From Operations (AFFO) financial
Funds From Operations (FFO) financial
build-to-suit developments financial
Net Debt to Annualized Adjusted EBITDAre financial
at-the-market common equity offering (ATM Program) financial
sale leaseback investment financial
Earnings Snapshot
For 2026, the company expects AFFO of $1.53 to $1.57 per diluted share, based on $500–$625 million of investments, $75–$100 million of dispositions, and $30–$31 million of core G&A.
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
| (Address of Principal Executive Offices) | (Zip Code) | |||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| (d) | Exhibits | ||||
| Exhibit No. | Description | ||||
| 99.1 | Press Release dated April 29, 2026 | ||||
| 99.2 | Quarterly Supplemental Information for the Quarter Ended March 31, 2026 | ||||
| 104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. | ||||
| BROADSTONE NET LEASE, INC. | |||||||||||
| Date: | April 29, 2026 | By: | /s/ John D. Callan | ||||||||
| Name: John D. Callan Title: Senior Vice President, General Counsel and Secretary | |||||||||||
Company Contact: Brent Maedl Director, Corporate Finance & Investor Relations brent.maedl@broadstone.com 585.382.8507 | ![]() | ||||
| OPERATING RESULTS | •Generated net income of $46.4 million, or $0.24 per diluted share. | ||||
•Generated AFFO of $76.9 million, or $0.38 per diluted share, representing a 5.6% increase compared to the previous year. | |||||
•Achieved same store rental revenue growth of 2.8% compared to the previous year, driven by strong contractual rent increases and leasing activity in prior periods. | |||||
•Incurred $10.3 million of general and administrative expenses, representing a 7.0% increase compared to the same period in the prior year. Incurred core general and administrative expenses of $7.8 million, which excludes $2.5 million of stock-based compensation, representing a 5.4% increase compared to the same period in the prior year. | |||||
•Collected 100.0% of base rents due for the quarter for all properties under lease. | |||||
•During the quarter, following the previously announced assumption by Gardner White of all six former American Signature sites, we entered into a new 10-year master lease covering all six locations. | |||||
| INVESTMENT & DISPOSITION ACTIVITY | •During the first quarter, invested $171.9 million, including $61.2 million in new property acquisitions, $99.4 million in build-to-suit developments, including $21.4 million for two new build-to-suit developments started during the quarter, $10.4 million in transitional capital, and $0.9 million revenue generating capital expenditures. The completed acquisition and revenue generating capital expenditures had a weighted average initial cash capitalization rate, lease term, and annual rent increase of 9.0%, 4.1 years, and 0.8%, respectively, and the completed acquisition had a weighted average straight-line yield of 9.4%. For additional information, please reference the Real Estate Portfolio and Investment Update section below. | ||||
•As of the date of this release, we have a total of approximately $179.8 million in remaining estimated investments for build-to-suit developments to be funded through the fourth quarter of 2026. Additionally, we have $5.4 million of commitments to fund revenue generating capital expenditures with existing tenants. | |||||
•During the first quarter, we sold one property for gross proceeds of $12.1 million at a capitalization rate of 5.6%. Subsequent to quarter-end, we sold three properties for gross proceeds of $54.8 million. | |||||
| CAPITAL MARKETS ACTIVITY | •During the first quarter of 2026, we sold, on a forward basis, 3,718,219 shares of our common stock at a weighted average gross price per share of $19.13 for estimated gross proceeds of approximately $71.1 million under our at-the-market common equity offering (“ATM Program”), none of which has settled. These sales may be settled, at our discretion, at any time prior to December 2026. After considering the shares sold subject to forward sale agreements we have $281.0 million of capacity remaining under the ATM Program as of March 31, 2026. | ||||
•Declared a quarterly dividend of $0.2925 per share. | |||||
| For the Three Months Ended | ||||||||||||||||||||
| (in thousands, except per share data) | March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||||||||||
| Revenues | $ | 121,401 | $ | 118,295 | $ | 108,690 | ||||||||||||||
| Net income, including non-controlling interests | $ | 46,392 | $ | 35,028 | $ | 17,493 | ||||||||||||||
| Net earnings per share – diluted | $ | 0.24 | $ | 0.17 | $ | 0.09 | ||||||||||||||
| FFO | $ | 80,697 | $ | 73,010 | $ | 72,627 | ||||||||||||||
| FFO per share | $ | 0.40 | $ | 0.37 | $ | 0.37 | ||||||||||||||
| Core FFO | $ | 79,251 | $ | 77,699 | $ | 75,280 | ||||||||||||||
| Core FFO per share | $ | 0.40 | $ | 0.39 | $ | 0.38 | ||||||||||||||
| AFFO | $ | 76,850 | $ | 75,846 | $ | 71,812 | ||||||||||||||
| AFFO per share | $ | 0.38 | $ | 0.38 | $ | 0.36 | ||||||||||||||
| Diluted Weighted Average Shares Outstanding | 199,754 | 197,935 | 196,898 | |||||||||||||||||
| Property | Projected Rentable Square Feet | Start Date | Target Stabilization Date/Stabilized Date | Lease Term (Years) | Annual Rent Escalations | Estimated Total Project Investment | Cumulative Investment | Estimated Remaining Investment | Estimated Cash Capitalization Rate | Estimated Straight-line Yield 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| In-process retail: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sprouts (Bedford, TX) | 22 | Jul. 2025 | Aug. 2026 | 15.0 | 0.9 | % | $ | 9,533 | $ | 3,589 | $ | 5,944 | 7.2 | % | 7.7 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Hobby Lobby (Granbury, TX) | 55 | Oct. 2025 | Sep. 2026 | 15.0 | 0.7 | % | 8,129 | 2,548 | 5,581 | 7.1 | % | 7.4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Academy Sports (Granbury, TX) | 55 | Oct. 2025 | Nov. 2026 | 15.0 | 0.6 | % | 12,393 | 4,988 | 7,405 | 7.1 | % | 7.4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Academy Sports (Waco, TX) | 68 | Dec. 2025 | Sep. 2026 | 15.0 | 0.6 | % | 14,487 | 6,303 | 8,184 | 7.2 | % | 7.5 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Academy Sports (Magnolia, TX) | 55 | Feb. 2026 | Nov. 2026 | 15.0 | 0.5 | % | 12,975 | 3,895 | 9,080 | 7.3 | % | 7.5 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| In-process industrial: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Southwire (Bremen, GA) | 1,178 | Dec. 2024 | Nov. 2026 | 10.0 | 2.8 | % | 115,411 | 65,292 | 50,119 | 7.8 | % | 8.8 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Fiat Chrysler Automobile (Forsyth, GA) | 422 | Apr. 2025 | Aug. 2026 | 15.0 | 2.8 | % | 78,242 | 49,492 | 28,750 | 6.9 | % | 8.3 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| AGCO (Visalia, CA) | 115 | Jun. 2025 | Aug. 2026 | 12.0 | 3.5 | % | 19,577 | 16,637 | 2,940 | 7.0 | % | 8.5 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Palmer Logistics (Midlothian, TX) 2 | 270 | Jul. 2025 | Jul. 2026 | 12.3 | 3.5 | % | 32,063 | 24,915 | 7,148 | 7.6 | % | 9.2 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Amazon.com Services, LLC (Sarasota, FL) | 230 | Feb. 2026 | May. 2027 | 15.0 | 2.3 | % | 49,705 | 18,822 | 30,883 | 7.5 | % | 8.8 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Tesla Inc. (Austin, TX) | 130 | Apr. 2026 | Oct. 2027 | 12.0 | 3.0 | % | 30,439 | 7,622 | 22,817 | 6.7 | % | 7.9 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| 2,600 | 12.9 | 2.5 | % | 382,954 | 204,103 | 178,851 | 7.3 | % | 8.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stabilized industrial: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sierra Nevada (Dayton, OH) | 122 | Oct. 2024 | Nov. 2025 | 15.0 | 3.0 | % | 53,625 | 53,625 | — | 7.5 | % | 9.3 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Sierra Nevada (Dayton, OH) | 122 | Oct. 2024 | Mar. 2026 | 15.0 | 3.0 | % | 52,546 | 51,571 | 975 | 7.6 | % | 9.4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Stabilized retail: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 7Brew (Jacksonville, FL) | 1 | Jun. 2025 | Nov. 2025 | 15.0 | 1.9 | % | 2,005 | 2,005 | — | 8.0 | % | 8.8 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total / weighted average | 2,845 | 13.4 | 2.6 | % | $ | 491,130 | $ | 311,304 | $ | 179,826 | 7.4 | % | 8.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| March 31, 2026 | December 31, 2025 | ||||||||||
| Assets | |||||||||||
| Accounted for using the operating method: | |||||||||||
| Land | $ | 822,795 | $ | 781,117 | |||||||
| Land improvements | 381,795 | 373,405 | |||||||||
| Buildings and improvements | 4,173,302 | 4,118,578 | |||||||||
| Equipment | 15,324 | 15,281 | |||||||||
| Total accounted for using the operating method | 5,393,216 | 5,288,381 | |||||||||
| Less accumulated depreciation | (803,658) | (772,589) | |||||||||
| Accounted for using the operating method, net | 4,589,558 | 4,515,792 | |||||||||
| Accounted for using the direct financing method | 25,303 | 25,497 | |||||||||
| Accounted for using the sales-type method | 14,393 | 14,405 | |||||||||
| Property under development | 329,260 | 265,812 | |||||||||
| Investment in rental property, net | 4,958,514 | 4,821,506 | |||||||||
| Cash and cash equivalents | 20,310 | 30,540 | |||||||||
| Accrued rental income | 184,668 | 178,880 | |||||||||
| Tenant and other receivables, net | 3,633 | 4,404 | |||||||||
| Prepaid expenses and other assets | 56,183 | 55,910 | |||||||||
| Interest rate swap, assets | 19,975 | 18,248 | |||||||||
| Goodwill | 339,769 | 339,769 | |||||||||
| Intangible lease assets, net | 261,975 | 268,010 | |||||||||
| Total assets | $ | 5,845,027 | $ | 5,717,267 | |||||||
| Liabilities and equity | |||||||||||
| Unsecured revolving credit facility | $ | 397,640 | $ | 266,036 | |||||||
| Mortgages, net | 56,197 | 56,689 | |||||||||
| Unsecured term loans, net | 994,820 | 994,219 | |||||||||
| Senior unsecured notes, net | 1,191,143 | 1,190,738 | |||||||||
| Interest rate swap, liabilities | 637 | 1,501 | |||||||||
| Accounts payable and other liabilities | 61,738 | 60,081 | |||||||||
| Dividends payable | 59,884 | 59,513 | |||||||||
| Accrued interest payable | 21,759 | 13,502 | |||||||||
| Intangible lease liabilities, net | 39,860 | 41,527 | |||||||||
| Total liabilities | 2,823,678 | 2,683,806 | |||||||||
| Commitments and contingencies (Note 16) | |||||||||||
| Equity | |||||||||||
| Broadstone Net Lease, Inc. equity: | |||||||||||
Preferred stock, $0.001 par value; 20,000 shares authorized, no shares issued or outstanding | — | — | |||||||||
Common stock, $0.00025 par value; 500,000 shares authorized, 191,771 and 191,423 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively | 48 | 48 | |||||||||
| Additional paid-in capital | 3,502,465 | 3,502,380 | |||||||||
| Cumulative distributions in excess of retained earnings | (630,951) | (620,221) | |||||||||
| Accumulated other comprehensive income | 20,898 | 19,788 | |||||||||
| Total Broadstone Net Lease, Inc. equity | 2,892,460 | 2,901,995 | |||||||||
| Non-controlling interests | 128,889 | 131,466 | |||||||||
| Total equity | 3,021,349 | 3,033,461 | |||||||||
| Total liabilities and equity | $ | 5,845,027 | $ | 5,717,267 | |||||||
| For the Three Months Ended | |||||||||||||||||
| March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||||||||
| Revenues | |||||||||||||||||
| Lease revenues, net | $ | 121,401 | $ | 118,295 | $ | 108,690 | |||||||||||
| Operating expenses | |||||||||||||||||
| Depreciation and amortization | 41,526 | 41,768 | 39,497 | ||||||||||||||
| Property and operating expense | 6,180 | 6,282 | 5,488 | ||||||||||||||
| General and administrative | 10,349 | 9,666 | 9,672 | ||||||||||||||
| Provision for impairment of investment in rental properties | — | 4,668 | 16,128 | ||||||||||||||
| Total operating expenses | 58,055 | 62,384 | 70,785 | ||||||||||||||
| Other income (expenses) | |||||||||||||||||
| Interest income | 49 | (14) | 99 | ||||||||||||||
| Interest expense | (25,260) | (25,051) | (20,074) | ||||||||||||||
| Gain on sale of real estate | 7,122 | 8,371 | 405 | ||||||||||||||
| Income taxes | (311) | (392) | (355) | ||||||||||||||
| Other income (expenses) | 1,446 | (3,797) | (487) | ||||||||||||||
| Net income | 46,392 | 35,028 | 17,493 | ||||||||||||||
| Net income attributable to non-controlling interests | (27) | (1,902) | (750) | ||||||||||||||
| Net income attributable to Broadstone Net Lease, Inc. | $ | 46,365 | $ | 33,126 | $ | 16,743 | |||||||||||
| Weighted average number of common shares outstanding | |||||||||||||||||
| Basic | 190,435 | 188,480 | 187,865 | ||||||||||||||
| Diluted | 199,754 | 197,935 | 196,898 | ||||||||||||||
| Net earnings per share attributable to common stockholders | |||||||||||||||||
| Basic | $ | 0.24 | $ | 0.17 | $ | 0.09 | |||||||||||
| Basic and Diluted | $ | 0.24 | $ | 0.17 | $ | 0.09 | |||||||||||
| Comprehensive income (loss) | |||||||||||||||||
| Net income | $ | 46,392 | $ | 35,028 | $ | 17,493 | |||||||||||
| Other comprehensive income (loss) | |||||||||||||||||
| Change in fair value of interest rate swaps | 2,591 | (849) | (19,892) | ||||||||||||||
| Realized loss (gain) on interest rate swaps | 31 | — | (6) | ||||||||||||||
| Comprehensive income (loss) | 49,014 | 34,179 | (2,405) | ||||||||||||||
| Comprehensive (income) loss attributable to non-controlling interests | (136) | (1,867) | 103 | ||||||||||||||
| Comprehensive income (loss) attributable to Broadstone Net Lease, Inc. | $ | 48,878 | $ | 32,312 | $ | (2,302) | |||||||||||
| For the Three Months Ended | |||||||||||||||||
| (in thousands, except per share data) | March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||||||||||
| Net income | $ | 46,392 | $ | 35,028 | $ | 17,493 | |||||||||||
| Real property depreciation and amortization | 41,443 | 41,686 | 39,411 | ||||||||||||||
| Gain on sale of real estate | (7,122) | (8,371) | (405) | ||||||||||||||
| Provision for impairment of investment in rental properties | — | 4,667 | 16,128 | ||||||||||||||
| FFO adjustment allocable to joint venture noncontrolling interests | $ | (16) | $ | — | $ | — | |||||||||||
| FFO | $ | 80,697 | $ | 73,010 | $ | 72,627 | |||||||||||
| Net write-offs of accrued rental income | — | 1,103 | 2,228 | ||||||||||||||
| Other non-core income from real estate transactions | — | (211) | (63) | ||||||||||||||
| Cost of debt extinguishment | — | — | 165 | ||||||||||||||
| Severance and employee transition costs | — | — | 1 | ||||||||||||||
Other (income) expenses 1 | (1,446) | 3,797 | 322 | ||||||||||||||
| Core FFO | $ | 79,251 | $ | 77,699 | $ | 75,280 | |||||||||||
| Straight-line rent adjustment | (5,630) | (5,140) | (5,907) | ||||||||||||||
| Adjustment to provision for credit losses | — | — | — | ||||||||||||||
| Amortization of debt issuance costs | 1,627 | 1,566 | 1,237 | ||||||||||||||
| Non-capitalized transaction costs | 6 | 157 | 117 | ||||||||||||||
| Realized gain or loss on interest rate swaps and other non-cash interest expense | 45 | 14 | 2 | ||||||||||||||
| Amortization of lease intangibles | (1,015) | (1,017) | (1,064) | ||||||||||||||
| Stock-based compensation | 2,566 | 2,492 | 2,147 | ||||||||||||||
| Deferred taxes | $ | — | $ | 75 | $ | — | |||||||||||
| AFFO | $ | 76,850 | $ | 75,846 | $ | 71,812 | |||||||||||
Diluted weighted average shares outstanding 2 | 199,754 | 197,935 | 196,898 | ||||||||||||||
Net earnings per diluted share 3 | $ | 0.24 | $ | 0.17 | $ | 0.09 | |||||||||||
FFO per diluted share 3 | 0.40 | 0.37 | 0.37 | ||||||||||||||
Core FFO per diluted share 3 | 0.40 | 0.39 | 0.38 | ||||||||||||||
AFFO per diluted share 3 | 0.38 | 0.38 | 0.36 | ||||||||||||||
| For the Three Months Ended | |||||||||||||||||
| (in thousands) | March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||||||||||
| Net income | $ | 46,392 | $ | 35,028 | $ | 17,493 | |||||||||||
| Depreciation and amortization | 41,526 | 41,768 | 39,497 | ||||||||||||||
| Interest expense | 25,260 | 25,051 | 20,074 | ||||||||||||||
| Income taxes | 311 | 392 | 355 | ||||||||||||||
| EBITDA | $ | 113,489 | $ | 102,239 | $ | 77,419 | |||||||||||
| Provision for impairment of investment in rental properties | — | 4,667 | 16,128 | ||||||||||||||
| Gain on sale of real estate | (7,122) | (8,371) | (405) | ||||||||||||||
| EBITDAre | $ | 106,367 | $ | 98,535 | $ | 93,142 | |||||||||||
Adjustment for current quarter investment activity1 | 2,548 | 1,821 | 978 | ||||||||||||||
Adjustment for current quarter disposition activity2 | (80) | (286) | (135) | ||||||||||||||
| Adjustment to exclude non-recurring and other expenses | — | 2,515 | 44 | ||||||||||||||
| Adjustment to exclude net write-offs of accrued rental income | — | 1,103 | 2,228 | ||||||||||||||
| Adjustment to exclude realized / unrealized foreign exchange (gain) loss | (1,446) | 1,282 | 322 | ||||||||||||||
| Adjustment to exclude cost of debt extinguishment | 0 | — | 166 | ||||||||||||||
| Adjustment to exclude other income from real estate transactions | (33) | (392) | (63) | ||||||||||||||
| Adjusted EBITDAre | $ | 107,356 | $ | 104,578 | $ | 96,682 | |||||||||||
Estimated revenues from developments3 | 3,237 | 2,867 | 631 | ||||||||||||||
| Pro Forma Adjusted EBITDAre | $ | 110,593 | $ | 107,445 | $ | 97,313 | |||||||||||
| Annualized EBITDAre | 425,467 | 394,140 | 372,568 | ||||||||||||||
| Annualized Adjusted EBITDAre | 429,425 | 418,312 | 386,728 | ||||||||||||||
| Pro Forma Annualized Adjusted EBITDAre | 442,371 | 429,780 | 389,252 | ||||||||||||||
| (in thousands) | March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||||||||||
| Debt | |||||||||||||||||
| Unsecured revolving credit facility | $ | 397,640 | $ | 266,036 | $ | 174,122 | |||||||||||
| Unsecured term loans, net | 994,820 | 994,219 | 893,505 | ||||||||||||||
| Senior unsecured notes, net | 1,191,143 | 1,190,738 | 846,252 | ||||||||||||||
| Mortgages, net | 56,197 | 56,689 | 76,260 | ||||||||||||||
| Debt issuance costs | 14,056 | 15,072 | 10,300 | ||||||||||||||
| Gross Debt | 2,653,856 | 2,522,754 | 2,000,439 | ||||||||||||||
| Cash and cash equivalents | (20,310) | (30,540) | (9,605) | ||||||||||||||
| Restricted cash | (1,369) | (3,102) | (1,428) | ||||||||||||||
| Net Debt | $ | 2,632,177 | $ | 2,489,112 | $ | 1,989,406 | |||||||||||
Estimated net proceeds from forward equity agreements1 | (80,551) | (10,964) | (38,124) | ||||||||||||||
| Pro Forma Net Debt | $ | 2,551,626 | $ | 2,478,148 | $ | 1,951,282 | |||||||||||
| Leverage Ratios: | |||||||||||||||||
| Net Debt to Annualized EBITDAre | 6.2x | 6.3x | 5.3x | ||||||||||||||
| Net Debt to Annualized Adjusted EBITDAre | 6.1x | 6.0x | 5.1x | ||||||||||||||
| Pro Forma Net Debt to Annualized Adjusted EBITDAre | 5.8x | 5.8x | 5.0x | ||||||||||||||

| Section | Page | ![]() ![]() ![]() | |||||||||
About the Data | 3 | ||||||||||
Company Overview | 4 | ||||||||||
Quarterly Financial Summary | 5 | ||||||||||
Balance Sheet | 6 | ||||||||||
Income Statement Summary | 7 | ||||||||||
Funds From Operations (FFO), Core Funds From Operations (Core FFO), and Adjusted Funds From Operations (AFFO) | 8 | ||||||||||
Lease Revenues Detail | 9 | ||||||||||
Same Store Rent Growth | 10 | ||||||||||
Capital Structure | 11 | ||||||||||
Equity Rollforward | 12 | ||||||||||
Debt Outstanding | 13 | ||||||||||
Interest Rate Swaps | 14 | ||||||||||
EBITDA, EBITDAre, and Other Non-GAAP Operating Measures | 15 | ||||||||||
Net Debt Metrics & Covenants | 16 | ||||||||||
Debt & Swap Maturities | 17 | ||||||||||
Investment Activity | 18 | ||||||||||
Built-to-Suit Development Projects | 19 | ||||||||||
Transitional Capital | 21 | ||||||||||
Dispositions & Portfolio at a Glance: Key Metrics | 22 | ||||||||||
Diversification: Tenants | 23 | ||||||||||
Diversification: Property Type | 26 | ||||||||||
Key Statistics by Property Type | 28 | ||||||||||
Diversification: Tenant Industry | 29 | ||||||||||
Diversification: Geography | 30 | ||||||||||
Lease Expirations | 31 | ||||||||||
Portfolio Occupancy | 32 | ||||||||||
Definitions and Explanations | 33 | ||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 2 | |||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 3 | |||||||
| Executive Team | Board of Directors | |||||||
John D. Moragne Chief Executive Officer and Member, Board of Directors Ryan M. Albano President and Chief Operating Officer Kevin M. Fennell Executive Vice President, Chief Financial Officer and Treasurer John D. Callan, Jr. Senior Vice President, General Counsel, and Secretary Michael B. Caruso Senior Vice President, Underwriting & Strategy Will D. Garner Senior Vice President, Acquisitions Jennie L. O’Brien Senior Vice President and Chief Accounting Officer Molly Kelly Wiegel Senior Vice President, Human Resources & Administration | Laurie A. Hawkes Chairman of the Board John D. Moragne Chief Executive Officer Michael A. Coke Jessica Duran Laura Felice Richard Imperiale David M. Jacobstein Joseph Saffire James H. Watters | |||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 4 | |||||||
| Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | ||||||||||||||||||||||||||||
| Financial Summary | ||||||||||||||||||||||||||||||||
| Investment in rental property | $ | 5,432,912 | $ | 5,328,283 | $ | 5,147,649 | $ | 5,058,791 | $ | 5,032,276 | ||||||||||||||||||||||
| Less accumulated depreciation | (803,658) | (772,589) | (745,326) | (721,195) | (694,990) | |||||||||||||||||||||||||||
| Property under development | 329,260 | 265,812 | 179,172 | 116,635 | 35,492 | |||||||||||||||||||||||||||
| Investment in rental property, net | 4,958,514 | 4,821,506 | 4,581,495 | 4,454,231 | 4,372,778 | |||||||||||||||||||||||||||
| Cash and cash equivalents | 20,310 | 30,540 | 81,966 | 20,784 | 9,605 | |||||||||||||||||||||||||||
| Restricted cash | 1,369 | 3,102 | 1,354 | 1,192 | 1,428 | |||||||||||||||||||||||||||
| Total assets | 5,845,027 | 5,717,267 | 5,519,271 | 5,326,679 | 5,237,186 | |||||||||||||||||||||||||||
| Unsecured revolving credit facility | 397,640 | 266,036 | 95,824 | 197,880 | 174,122 | |||||||||||||||||||||||||||
| Mortgages, net | 56,197 | 56,689 | 57,168 | 75,685 | 76,260 | |||||||||||||||||||||||||||
| Unsecured term loans, net | 994,820 | 994,219 | 994,550 | 994,028 | 893,505 | |||||||||||||||||||||||||||
| Senior unsecured notes, net | 1,191,143 | 1,190,738 | 1,190,315 | 846,441 | 846,252 | |||||||||||||||||||||||||||
| Total liabilities | 2,823,678 | 2,683,806 | 2,506,762 | 2,290,858 | 2,156,372 | |||||||||||||||||||||||||||
| Total Broadstone Net Lease, Inc. equity | 2,892,460 | 2,901,995 | 2,884,658 | 2,906,693 | 2,949,734 | |||||||||||||||||||||||||||
| Total equity (book value) | 3,021,349 | 3,033,461 | 3,012,509 | 3,035,821 | 3,080,814 | |||||||||||||||||||||||||||
| Revenues | 121,401 | 118,295 | 114,167 | 112,986 | 108,690 | |||||||||||||||||||||||||||
| General and administrative - other | 7,783 | 7,174 | 7,486 | 7,100 | 7,525 | |||||||||||||||||||||||||||
| Stock based compensation | 2,566 | 2,492 | 2,488 | 2,471 | 2,147 | |||||||||||||||||||||||||||
| General and administrative | 10,349 | 9,666 | 9,974 | 9,571 | 9,672 | |||||||||||||||||||||||||||
| Total operating expenses | 58,055 | 62,384 | 63,417 | 69,088 | 70,785 | |||||||||||||||||||||||||||
| Interest expense | 25,260 | 25,051 | 28,230 | 21,112 | 20,074 | |||||||||||||||||||||||||||
| Net income | 46,392 | 35,028 | 27,065 | 19,830 | 17,493 | |||||||||||||||||||||||||||
| Net earnings per common share, diluted | $ | 0.24 | $ | 0.17 | $ | 0.14 | $ | 0.10 | $ | 0.09 | ||||||||||||||||||||||
| FFO | 80,697 | 73,010 | 70,969 | 73,695 | 72,627 | |||||||||||||||||||||||||||
| FFO per share, diluted | $ | 0.40 | 0.37 | 0.36 | $ | 0.37 | $ | 0.37 | ||||||||||||||||||||||||
| Core FFO | 79,251 | 77,699 | 70,386 | 77,150 | 75,280 | |||||||||||||||||||||||||||
| Core FFO per share, diluted | $ | 0.40 | $ | 0.39 | $ | 0.35 | $ | 0.39 | $ | 0.38 | ||||||||||||||||||||||
| AFFO | 76,850 | 75,846 | 74,314 | 74,308 | 71,812 | |||||||||||||||||||||||||||
| AFFO per share, diluted | $ | 0.38 | $ | 0.38 | $ | 0.37 | $ | 0.38 | $ | 0.36 | ||||||||||||||||||||||
| Net cash provided by operating activities | 76,092 | 84,567 | 64,190 | 79,280 | 71,459 | |||||||||||||||||||||||||||
| Capital expenditures and improvements | 588 | 248 | 542 | 614 | 1,106 | |||||||||||||||||||||||||||
| Capital expenditures and improvements - revenue generating | 775 | 6,337 | 5,624 | 1,994 | 13,242 | |||||||||||||||||||||||||||
| Net cash (used in) provided by investing activities | (162,411) | (284,626) | (174,054) | (131,258) | (85,335) | |||||||||||||||||||||||||||
| Net cash provided by (used in) financing activities | 74,356 | 150,380 | 171,208 | 62,921 | 8,916 | |||||||||||||||||||||||||||
| Distributions declared | 59,884 | 57,919 | 57,284 | 57,284 | 58,874 | |||||||||||||||||||||||||||
| Distributions declared per diluted share | $ | 0.2925 | $ | 0.290 | $ | 0.290 | $ | 0.290 | $ | 0.290 | ||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 5 | |||||||
| March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | |||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||
| Accounted for using the operating method: | |||||||||||||||||||||||||||||
| Land | $ | 822,795 | $ | 781,117 | $ | 778,177 | $ | 784,092 | $ | 780,817 | |||||||||||||||||||
| Land improvements | 381,795 | 373,405 | 359,210 | 360,774 | 360,197 | ||||||||||||||||||||||||
| Buildings and improvements | 4,173,302 | 4,118,578 | 3,954,112 | 3,871,441 | 3,848,623 | ||||||||||||||||||||||||
| Equipment | 15,324 | 15,281 | 16,070 | 16,070 | 16,070 | ||||||||||||||||||||||||
| Total accounted for using the operating method | 5,393,216 | 5,288,381 | 5,107,569 | 5,032,377 | 5,005,707 | ||||||||||||||||||||||||
| Less accumulated depreciation | (803,658) | (772,589) | (745,326) | (721,195) | (694,990) | ||||||||||||||||||||||||
| Accounted for using the operating method, net | 4,589,558 | 4,515,792 | 4,362,243 | 4,311,182 | 4,310,717 | ||||||||||||||||||||||||
| Accounted for using the direct financing method | 25,303 | 25,497 | 25,673 | 25,845 | 25,999 | ||||||||||||||||||||||||
| Accounted for using the sales-type method | 14,393 | 14,405 | 14,407 | 569 | 570 | ||||||||||||||||||||||||
| Property under development | 329,260 | 265,812 | 179,172 | 116,635 | 35,492 | ||||||||||||||||||||||||
| Investment in rental property, net | 4,958,514 | 4,821,506 | 4,581,495 | 4,454,231 | 4,372,778 | ||||||||||||||||||||||||
| Cash and cash equivalents | 20,310 | 30,540 | 81,966 | 20,784 | 9,605 | ||||||||||||||||||||||||
| Accrued rental income | 184,668 | 178,880 | 174,867 | 172,310 | 166,436 | ||||||||||||||||||||||||
| Tenant and other receivables, net | 3,633 | 4,404 | 3,573 | 3,605 | 2,581 | ||||||||||||||||||||||||
| Prepaid expenses and other assets | 56,183 | 55,910 | 59,866 | 55,815 | 52,260 | ||||||||||||||||||||||||
| Interest rate swap, assets | 19,975 | 18,248 | 19,590 | 23,490 | 29,681 | ||||||||||||||||||||||||
| Goodwill | 339,769 | 339,769 | 339,769 | 339,769 | 339,769 | ||||||||||||||||||||||||
| Intangible lease assets, net | 261,975 | 268,010 | 258,145 | 256,675 | 264,076 | ||||||||||||||||||||||||
| Total assets | $ | 5,845,027 | $ | 5,717,267 | $ | 5,519,271 | $ | 5,326,679 | $ | 5,237,186 | |||||||||||||||||||
| Liabilities and equity | |||||||||||||||||||||||||||||
| Unsecured revolving credit facility | $ | 397,640 | $ | 266,036 | $ | 95,824 | $ | 197,880 | $ | 174,122 | |||||||||||||||||||
| Mortgages, net | 56,197 | 56,689 | 57,168 | 75,685 | 76,260 | ||||||||||||||||||||||||
| Unsecured term loans, net | 994,820 | 994,219 | 994,550 | 994,028 | 893,505 | ||||||||||||||||||||||||
| Senior unsecured notes, net | 1,191,143 | 1,190,738 | 1,190,315 | 846,441 | 846,252 | ||||||||||||||||||||||||
| Interest rate swap, liabilities | 637 | 1,501 | 1,994 | 7,625 | 3,353 | ||||||||||||||||||||||||
| Accounts payable and other liabilities | 61,738 | 60,081 | 55,662 | 57,409 | 48,424 | ||||||||||||||||||||||||
| Dividends payable | 59,884 | 59,513 | 58,665 | 58,451 | 58,220 | ||||||||||||||||||||||||
| Accrued interest payable | 21,759 | 13,502 | 9,488 | 8,542 | 9,399 | ||||||||||||||||||||||||
| Intangible lease liabilities, net | 39,860 | 41,527 | 43,096 | 44,797 | 46,837 | ||||||||||||||||||||||||
| Total liabilities | 2,823,678 | 2,683,806 | 2,506,762 | 2,290,858 | 2,156,372 | ||||||||||||||||||||||||
| Equity | |||||||||||||||||||||||||||||
| Broadstone Net Lease, Inc. equity: | |||||||||||||||||||||||||||||
| Preferred stock, $0.001 par value | — | — | — | — | — | ||||||||||||||||||||||||
| Common stock, $0.00025 par value | 48 | 48 | 47 | 47 | 47 | ||||||||||||||||||||||||
| Additional paid-in capital | 3,502,465 | 3,502,380 | 3,463,010 | 3,459,939 | 3,456,041 | ||||||||||||||||||||||||
| Cumulative distributions in excess of retained earnings | (630,951) | (620,221) | (597,571) | (571,302) | (536,074) | ||||||||||||||||||||||||
| Accumulated other comprehensive income | 20,898 | 19,788 | 19,172 | 18,009 | 29,720 | ||||||||||||||||||||||||
| Total Broadstone Net Lease, Inc. equity | 2,892,460 | 2,901,995 | 2,884,658 | 2,906,693 | 2,949,734 | ||||||||||||||||||||||||
| Non-controlling interests | 128,889 | 131,466 | 127,851 | 129,128 | 131,080 | ||||||||||||||||||||||||
| Total equity | 3,021,349 | 3,033,461 | 3,012,509 | 3,035,821 | 3,080,814 | ||||||||||||||||||||||||
| Total liabilities and equity | $ | 5,845,027 | $ | 5,717,267 | $ | 5,519,271 | $ | 5,326,679 | $ | 5,237,186 | |||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 6 | |||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | |||||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||||||||
| Lease revenues, net | $ | 121,401 | $ | 118,295 | $ | 114,167 | $ | 112,986 | $ | 108,690 | |||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||||||||
| Depreciation and amortization | 41,526 | 41,768 | 40,246 | 42,575 | 39,497 | ||||||||||||||||||||||||
| Property and operating expense | 6,180 | 6,282 | 6,198 | 5,003 | 5,488 | ||||||||||||||||||||||||
| General and administrative | 10,349 | 9,666 | 9,974 | 9,571 | 9,672 | ||||||||||||||||||||||||
| Provision for impairment of investment in rental properties | — | 4,668 | 6,999 | 11,939 | 16,128 | ||||||||||||||||||||||||
| Total operating expenses | 58,055 | 62,384 | 63,417 | 69,088 | 70,785 | ||||||||||||||||||||||||
| Other income (expenses) | |||||||||||||||||||||||||||||
| Interest income | 49 | (14) | 182 | 122 | 99 | ||||||||||||||||||||||||
| Interest expense | (25,260) | (25,051) | (28,230) | (21,112) | (20,074) | ||||||||||||||||||||||||
| Gain on sale of real estate | 7,122 | 8,371 | 3,259 | 566 | 405 | ||||||||||||||||||||||||
| Income taxes | (311) | (392) | (208) | (199) | (355) | ||||||||||||||||||||||||
| Other income (expenses) | 1,446 | (3,797) | 1,312 | (3,445) | (487) | ||||||||||||||||||||||||
| Net income | 46,392 | 35,028 | 27,065 | 19,830 | 17,493 | ||||||||||||||||||||||||
| Net income attributable to non-controlling interests | (27) | (1,902) | (599) | 330 | (750) | ||||||||||||||||||||||||
| Net income attributable to Broadstone Net Lease, Inc. | $ | 46,365 | $ | 33,126 | $ | 26,466 | $ | 20,160 | $ | 16,743 | |||||||||||||||||||
| Weighted average number of common shares outstanding | |||||||||||||||||||||||||||||
| Basic | 190,435 | 188,480 | 188,099 | 188,041 | 187,865 | ||||||||||||||||||||||||
| Diluted | 199,754 | 197,935 | 197,632 | 197,138 | 196,898 | ||||||||||||||||||||||||
| Net earnings per share attributable to common stockholders | |||||||||||||||||||||||||||||
| Basic | $ | 0.24 | $ | 0.17 | $ | 0.14 | $ | 0.11 | $ | 0.09 | |||||||||||||||||||
| Diluted | $ | 0.24 | $ | 0.17 | $ | 0.14 | $ | 0.10 | $ | 0.09 | |||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 7 | |||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | |||||||||||||||||||||||||
| Net income | $ | 46,392 | 35,028 | $ | 27,065 | $ | 19,830 | $ | 17,493 | ||||||||||||||||||||
| Real property depreciation and amortization | 41,443 | 41,686 | 40,164 | 42,492 | 39,411 | ||||||||||||||||||||||||
| Gain on sale of real estate | (7,122) | (8,371) | (3,259) | (566) | (405) | ||||||||||||||||||||||||
| Provision for impairment of investment in rental properties | — | 4,667 | 6,999 | 11,939 | 16,128 | ||||||||||||||||||||||||
| FFO adjustment allocable to joint venture noncontrolling interests | (16) | — | — | — | — | ||||||||||||||||||||||||
| FFO | $ | 80,697 | $ | 73,010 | $ | 70,969 | $ | 73,695 | $ | 72,627 | |||||||||||||||||||
| Net write-offs of accrued rental income | — | 1,103 | 755 | 3 | 2,228 | ||||||||||||||||||||||||
| Other non-core income from real estate transactions | — | (211) | (27) | (46) | (63) | ||||||||||||||||||||||||
| Cost of debt extinguishment | — | — | — | — | 165 | ||||||||||||||||||||||||
| Severance and employee transition costs | — | — | 1 | 53 | 1 | ||||||||||||||||||||||||
Other (income) expenses (a) | (1,446) | 3,797 | (1,312) | 3,445 | 322 | ||||||||||||||||||||||||
| Core FFO | $ | 79,251 | $ | 77,699 | $ | 70,386 | $ | 77,150 | $ | 75,280 | |||||||||||||||||||
| Straight-line rent adjustment | (5,630) | (5,140) | (4,960) | (5,586) | (5,907) | ||||||||||||||||||||||||
| Adjustment to provision for credit losses | — | — | — | (13) | — | ||||||||||||||||||||||||
| Amortization of debt issuance costs | 1,627 | 1,566 | 1,357 | 1,328 | 1,237 | ||||||||||||||||||||||||
| Non-capitalized transaction costs | 6 | 157 | 125 | 142 | 117 | ||||||||||||||||||||||||
| Realized gain or loss on interest rate swaps and other non-cash interest expense | 45 | 14 | 6,116 | 7 | 2 | ||||||||||||||||||||||||
| Amortization of lease intangibles | (1,015) | (1,017) | (1,198) | (1,191) | (1,064) | ||||||||||||||||||||||||
| Stock-based compensation | 2,566 | 2,492 | 2,488 | 2,471 | 2,147 | ||||||||||||||||||||||||
| Deferred taxes | — | 75 | — | — | — | ||||||||||||||||||||||||
| AFFO | $ | 76,850 | $ | 75,846 | $ | 74,314 | $ | 74,308 | $ | 71,812 | |||||||||||||||||||
Diluted weighted average shares outstanding (b) | 199,754 | 197,935 | 197,632 | 197,138 | 196,898 | ||||||||||||||||||||||||
Net earnings per diluted share (c) | $ | 0.24 | $ | 0.17 | $ | 0.14 | $ | 0.10 | $ | 0.09 | |||||||||||||||||||
FFO per diluted share (c) | 0.40 | 0.37 | 0.36 | 0.37 | 0.37 | ||||||||||||||||||||||||
Core FFO per diluted share (c) | 0.40 | 0.39 | 0.35 | 0.39 | 0.38 | ||||||||||||||||||||||||
AFFO per diluted share (c) | 0.38 | 0.38 | 0.37 | 0.38 | 0.36 | ||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 8 | |||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | |||||||||||||||||||||||||
| Contractual rental amounts billed for operating leases | $ | 107,519 | $ | 106,196 | $ | 102,270 | $ | 101,014 | $ | 99,314 | |||||||||||||||||||
Adjustment to recognize contractual operating lease billings on a straight-line basis | 5,848 | 5,317 | 5,134 | 5,753 | 6,064 | ||||||||||||||||||||||||
| Net write-offs of accrued rental income | — | (1,103) | (755) | — | (2,228) | ||||||||||||||||||||||||
| Variable rental amounts earned | 757 | 1,210 | 732 | 718 | 680 | ||||||||||||||||||||||||
| Earned income from direct financing leases | 667 | 671 | 675 | 679 | 682 | ||||||||||||||||||||||||
| Interest income from sales-type leases | 474 | 474 | 326 | 14 | 14 | ||||||||||||||||||||||||
| Operating expenses billed to tenants | 5,700 | 5,138 | 5,752 | 4,795 | 4,944 | ||||||||||||||||||||||||
| Other income from real estate transactions | 32 | 392 | 43 | 63 | 77 | ||||||||||||||||||||||||
Adjustment to revenue recognized for uncollectible rental amounts billed, net | 404 | — | (10) | (50) | (857) | ||||||||||||||||||||||||
| Total lease revenues, net | $ | 121,401 | $ | 118,295 | $ | 114,167 | $ | 112,986 | $ | 108,690 | |||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 9 | |||||||
| Three Months Ended March 31, | |||||||||||||||||||||||||||||
| Number of Properties | 2026 | 2025 | $ Change | % Change | |||||||||||||||||||||||||
| Same Store Properties: | |||||||||||||||||||||||||||||
| Contractual rent increases | |||||||||||||||||||||||||||||
| Total | 695 | $ | 88,640 | $ | 86,998 | $ | 1,642 | 1.9 | % | ||||||||||||||||||||
| Industrial | 183 | 51,689 | 50,605 | 1,084 | 2.1 | % | |||||||||||||||||||||||
| Retail | 487 | 29,087 | 28,709 | 378 | 1.3 | % | |||||||||||||||||||||||
| Other | 25 | 7,864 | 7,684 | 180 | 2.3 | % | |||||||||||||||||||||||
Revenue generating capital expenditures during periods (a) | 5 | 2,088 | 1,900 | 188 | |||||||||||||||||||||||||
| Leasing activity | 15 | 1,601 | 855 | 746 | |||||||||||||||||||||||||
Cash basis tenants (b) | 15 | 2,368 | 2,382 | (14) | |||||||||||||||||||||||||
Transitional capital (d) | — | 1,252 | 1,072 | 180 | |||||||||||||||||||||||||
| Currently vacant | 2 | 116 | 227 | (111) | |||||||||||||||||||||||||
| Same store rental revenue | 732 | 96,065 | (c) | 93,434 | (c) | 2,631 | 2.8 | % | |||||||||||||||||||||
| Industrial | 192 | 55,554 | 53,578 | 1,976 | 3.7 | % | |||||||||||||||||||||||
| Retail | 512 | 32,238 | 31,796 | 442 | 1.4 | % | |||||||||||||||||||||||
| Other | 29 | 8,273 | 8,059 | 214 | 2.7 | % | |||||||||||||||||||||||
| Non-Same Store Properties: | |||||||||||||||||||||||||||||
| Investments during periods | 41 | (e) | 12,462 | 3,882 | |||||||||||||||||||||||||
Contractual rental amounts - current property portfolio | 773 | 108,527 | 97,316 | ||||||||||||||||||||||||||
Sold during periods presented | 29 | (f) | 485 | 1,791 | |||||||||||||||||||||||||
| Contractual rental amounts | 802 | 109,012 | 99,107 | ||||||||||||||||||||||||||
| Straight-line and other non-cash adjustments | N/A | 6,688 | 4,677 | ||||||||||||||||||||||||||
Other revenue (g) | N/A | 5,702 | 5,021 | ||||||||||||||||||||||||||
| Constant currency adjustment | N/A | (1) | (115) | ||||||||||||||||||||||||||
| Total Lease revenues, net | $ | 121,401 | $ | 108,690 | |||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 10 | |||||||

| EQUITY | |||||
| Shares of Common Stock | 191,771 | ||||
| OP Units | 8,296 | ||||
| Common Stock & OP Units | 200,067 | ||||
| Price Per Share / Unit at March 31, 2026 | $ | 18.27 | |||
| IMPLIED EQUITY MARKET CAPITALIZATION | $ | 3,655,224 | |||
| % of Total Capitalization | 57.9 | % | |||
| DEBT | |||||
| Unsecured Revolving Credit Facility | $ | 397,640 | |||
| Unsecured Term Loans | 1,000,000 | ||||
| Unsecured Term Loan - 2027 | 200,000 | ||||
| Unsecured Term Loan - 2028 | 500,000 | ||||
| Unsecured Term Loan - 2029 | 300,000 | ||||
| Senior Unsecured Notes | 1,200,000 | ||||
| Senior Unsecured Notes - 2027 | 150,000 | ||||
| Senior Unsecured Notes - 2028 | 225,000 | ||||
| Senior Unsecured Notes - 2030 | 100,000 | ||||
| Senior Unsecured Public Notes - 2031 | 375,000 | ||||
Senior Unsecured Public Notes - 2032 | 350,000 | ||||
| Mortgage Debt - Various | 56,216 | ||||
| TOTAL DEBT | $ | 2,653,856 | |||
| % of Total Capitalization | 42.1 | % | |||
| Floating Rate Debt % | 21.9 | % | |||
| Fixed Rate Debt % | 78.1 | % | |||
| Secured Debt % | 2.1 | % | |||
| Unsecured Debt % | 97.9 | % | |||
| Total Capitalization | $ | 6,309,080 | |||
| Less: Cash and Cash Equivalents | (20,310) | ||||
| Enterprise Value | $ | 6,288,770 | |||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 11 | |||||||
| Shares of Common Stock | OP Units | Total Diluted Shares | |||||||||||||||
| Balance, January 1, 2026 | 191,423 | 8,296 | 199,719 | ||||||||||||||
Grants of restricted stock awards | 619 | — | 619 | ||||||||||||||
| Retirement of common shares under equity incentive plan | (271) | — | (271) | ||||||||||||||
| Forfeiture of restricted stock awards | — | — | — | ||||||||||||||
| OP unit conversion | — | — | — | ||||||||||||||
| Balance, March 31, 2026 | 191,771 | 8,296 | 200,067 | ||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 12 | |||||||
| Outstanding Balance | ||||||||||||||||||||||||||
| (in thousands, except interest rates) | March 31, 2026 | December 31, 2025 | Interest Rate | Maturity Date | ||||||||||||||||||||||
| Unsecured revolving credit facility | $ | 397,640 | $ | 266,036 | applicable reference rate + 0.85% (a) | Mar. 2029 | (d) | |||||||||||||||||||
| Unsecured term loans: | ||||||||||||||||||||||||||
| 2027 Unsecured Term Loan | 200,000 | 200,000 | daily simple SOFR + 0.95% (c) | Aug. 2027 | ||||||||||||||||||||||
| 2028 Unsecured Term Loan | 500,000 | 500,000 | one-month SOFR + 0.95% (b) | Mar. 2028 | (e) | |||||||||||||||||||||
| 2029 Unsecured Term Loan | 300,000 | 300,000 | daily simple SOFR + 0.95% (c) | Feb. 2029 | (f) | |||||||||||||||||||||
| Total unsecured term loans | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||
| Unamortized debt issuance costs, net | (5,180) | (5,781) | ||||||||||||||||||||||||
| Total unsecured term loans, net | 994,820 | 994,219 | ||||||||||||||||||||||||
| Senior unsecured notes: | ||||||||||||||||||||||||||
| 2027 Senior Unsecured Notes - Series A | 150,000 | 150,000 | 4.84% | Apr. 2027 | ||||||||||||||||||||||
| 2028 Senior Unsecured Notes - Series B | 225,000 | 225,000 | 5.09% | Jul. 2028 | ||||||||||||||||||||||
| 2030 Senior Unsecured Notes - Series C | 100,000 | 100,000 | 5.19% | Jul. 2030 | ||||||||||||||||||||||
| 2031 Senior Unsecured Public Notes | 375,000 | 375,000 | 2.60% | Sep. 2031 | ||||||||||||||||||||||
| 2032 Senior Unsecured Public Notes | 350,000 | 350,000 | 5.00% | Nov. 2032 | ||||||||||||||||||||||
| Total senior unsecured notes | 1,200,000 | 1,200,000 | ||||||||||||||||||||||||
| Unamortized debt issuance costs and original issuance discounts, net | (8,857) | (9,262) | ||||||||||||||||||||||||
| Total senior unsecured notes, net | 1,191,143 | 1,190,738 | ||||||||||||||||||||||||
| Total unsecured debt, net | $ | 2,583,603 | $ | 2,450,993 | ||||||||||||||||||||||
| (in thousands, except interest rates) | Origination Date | Maturity Date | Interest Rate | March 31, 2026 | December 31, 2025 | ||||||||||||||||||||||||||||||
| Lender | |||||||||||||||||||||||||||||||||||
| Wilmington Trust National Association | Apr. 2019 | Feb. 2028 | 4.92% | $ | 41,013 | $ | 41,393 | (a) (b) (c) (d) | |||||||||||||||||||||||||||
| PNC Bank | Oct. 2016 | Nov. 2026 | 3.62% | 15,203 | 15,324 | (b) (c) | |||||||||||||||||||||||||||||
| Total mortgages | 56,216 | 56,717 | |||||||||||||||||||||||||||||||||
| Debt issuance costs, net | (19) | (28) | |||||||||||||||||||||||||||||||||
| Mortgages, net | $ | 56,197 | $ | 56,689 | |||||||||||||||||||||||||||||||
| Year of Maturity | Revolving Credit Facility | Mortgages | Term Loans | Senior Notes | Total | ||||||||||||||||||||||||
| 2026 | $ | — | $ | 16,342 | $ | — | $ | — | $ | 16,342 | |||||||||||||||||||
| 2027 | — | 1,597 | 200,000 | 150,000 | 351,597 | ||||||||||||||||||||||||
| 2028 | — | 38,277 | 500,000 | 225,000 | 763,277 | ||||||||||||||||||||||||
| 2029 | 397,640 | — | 300,000 | — | 697,640 | ||||||||||||||||||||||||
| 2030 | — | — | — | 100,000 | 100,000 | ||||||||||||||||||||||||
| Thereafter | — | — | — | 725,000 | 725,000 | ||||||||||||||||||||||||
| Total | $ | 397,640 | $ | 56,216 | $ | 1,000,000 | $ | 1,200,000 | $ | 2,653,856 | |||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 13 | |||||||
| (in thousands, except interest rates) | March 31, 2026 | |||||||||||||||||||||||||||||||||||||||||||
| Counterparty | Maturity Date | Fixed Rate | Variable Rate Index | Notional Amount | Fair Value | |||||||||||||||||||||||||||||||||||||||
| Capital One, National Association | April 2026 | 2.68% | daily compounded SOFR | 15,000 | 3 | |||||||||||||||||||||||||||||||||||||||
| Capital One, National Association | July 2026 | 1.32% | daily compounded SOFR | 35,000 | 216 | |||||||||||||||||||||||||||||||||||||||
| Bank of Montreal | December 2026 | 2.33% | daily compounded SOFR | 10,000 | 107 | |||||||||||||||||||||||||||||||||||||||
| Bank of Montreal | December 2026 | 1.99% | daily compounded SOFR | 25,000 | 330 | |||||||||||||||||||||||||||||||||||||||
| Toronto-Dominion Bank | March 2027 | 2.46% | daily compounded CORRA | 14,328 | (a) | 46 | ||||||||||||||||||||||||||||||||||||||
| Wells Fargo Bank, N.A. | April 2027 | 2.72% | daily compounded SOFR | 25,000 | 259 | |||||||||||||||||||||||||||||||||||||||
| Bank of Montreal | December 2027 | 2.37% | daily compounded SOFR | 25,000 | 568 | |||||||||||||||||||||||||||||||||||||||
| Capital One, National Association | December 2027 | 2.37% | daily compounded SOFR | 25,000 | 566 | |||||||||||||||||||||||||||||||||||||||
| Wells Fargo Bank, N.A. | January 2028 | 2.37% | daily compounded SOFR | 75,000 | 1,707 | |||||||||||||||||||||||||||||||||||||||
| Bank of Montreal | May 2029 | 2.09% | daily compounded SOFR | 25,000 | 1,161 | |||||||||||||||||||||||||||||||||||||||
| Regions Bank | May 2029 | 2.11% | daily compounded SOFR | 25,000 | 1,144 | |||||||||||||||||||||||||||||||||||||||
| Regions Bank | June 2029 | 2.03% | daily compounded SOFR | 25,000 | 1,208 | |||||||||||||||||||||||||||||||||||||||
| U.S. Bank National Association | June 2029 | 2.03% | daily compounded SOFR | 25,000 | 1,209 | |||||||||||||||||||||||||||||||||||||||
| Regions Bank | August 2029 | 2.58% | one-month SOFR | 100,000 | 2,947 | |||||||||||||||||||||||||||||||||||||||
| Toronto-Dominion Bank | August 2029 | 2.58% | one-month SOFR | 45,000 | 1,345 | |||||||||||||||||||||||||||||||||||||||
| U.S. Bank National Association | August 2029 | 2.65% | one-month SOFR | 15,000 | 415 | |||||||||||||||||||||||||||||||||||||||
| U.S. Bank National Association | August 2029 | 2.58% | one-month SOFR | 100,000 | 2,956 | |||||||||||||||||||||||||||||||||||||||
| U.S. Bank National Association | August 2029 | 1.35% | daily compounded SOFR | 25,000 | 1,825 | |||||||||||||||||||||||||||||||||||||||
| Toronto-Dominion Bank | December 2030 | 3.66% | daily simple SOFR | 70,000 | (351) | |||||||||||||||||||||||||||||||||||||||
| Regions Bank | December 2030 | 3.66% | daily simple SOFR | 55,000 | (286) | |||||||||||||||||||||||||||||||||||||||
| Regions Bank | March 2032 | 2.69% | daily compounded CORRA | 14,328 | (a) | 422 | ||||||||||||||||||||||||||||||||||||||
| U.S. Bank National Association | March 2032 | 2.70% | daily compounded CORRA | 14,328 | (a) | 420 | ||||||||||||||||||||||||||||||||||||||
| Bank of Montreal | March 2034 | 2.81% | daily compounded CORRA | 28,656 | (b) | 1,121 | ||||||||||||||||||||||||||||||||||||||
| Total Swaps | 816,640 | 19,338 | ||||||||||||||||||||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 14 | |||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | |||||||||||||||||||||||||
| Net income | $ | 46,392 | $ | 35,028 | $ | 27,065 | $ | 19,830 | $ | 17,493 | |||||||||||||||||||
| Depreciation and amortization | 41,526 | 41,768 | 40,246 | 42,575 | 39,497 | ||||||||||||||||||||||||
| Interest expense | 25,260 | 25,051 | 28,230 | 21,112 | 20,074 | ||||||||||||||||||||||||
| Income taxes | 311 | 392 | 208 | 199 | 355 | ||||||||||||||||||||||||
| EBITDA | $ | 113,489 | $ | 102,239 | $ | 95,749 | $ | 83,716 | $ | 77,419 | |||||||||||||||||||
| Provision for impairment of investment in rental properties | — | 4,667 | 6,999 | 11,939 | 16,128 | ||||||||||||||||||||||||
| Gain on sale of real estate | (7,122) | (8,371) | (3,259) | (566) | (405) | ||||||||||||||||||||||||
| EBITDAre | $ | 106,367 | $ | 98,535 | $ | 99,489 | $ | 95,089 | $ | 93,142 | |||||||||||||||||||
Adjustment for current quarter investment activity (a) | 2,548 | 1,821 | 1,797 | 573 | 978 | ||||||||||||||||||||||||
Adjustment for current quarter disposition activity (b) | (80) | (286) | (257) | (490) | (135) | ||||||||||||||||||||||||
Adjustment to exclude non-recurring and other expenses (c) | — | 2,515 | (177) | (332) | 44 | ||||||||||||||||||||||||
| Adjustment to exclude net write-offs of accrued rental income | — | 1,103 | 755 | 3 | 2,228 | ||||||||||||||||||||||||
| Adjustment to exclude realized / unrealized foreign exchange (gain) loss | (1,446) | 1,282 | (1,312) | 3,445 | 322 | ||||||||||||||||||||||||
| Adjustment to exclude cost of debt extinguishment | — | — | — | — | 166 | ||||||||||||||||||||||||
| Adjustment to exclude other income from real estate transactions | (33) | (392) | (43) | (46) | (63) | ||||||||||||||||||||||||
| Adjusted EBITDAre | $ | 107,356 | $ | 104,578 | $ | 100,252 | $ | 98,242 | $ | 96,682 | |||||||||||||||||||
Estimated revenues from developments (c) | 3,237 | 2,867 | 2,544 | 1,629 | 631 | ||||||||||||||||||||||||
| Pro Forma Adjusted EBITDAre | $ | 110,593 | $ | 107,445 | $ | 102,796 | $ | 99,871 | $ | 97,313 | |||||||||||||||||||
| Annualized EBITDAre | $ | 425,467 | $ | 394,140 | $ | 397,956 | $ | 380,356 | $ | 372,568 | |||||||||||||||||||
| Annualized Adjusted EBITDAre | 429,425 | 418,312 | 401,008 | 392,968 | 386,728 | ||||||||||||||||||||||||
| Pro Forma Annualized Adjusted EBITDAre | 442,371 | 429,780 | 411,184 | 399,484 | 389,252 | ||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||
| March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | |||||||||||||||||||||||||
| Adjusted EBITDAre | $ | 107,356 | $ | 104,578 | $ | 100,252 | $ | 98,242 | $ | 96,682 | |||||||||||||||||||
| General and administrative (excluding certain expenses reflected above) | 10,349 | 9,666 | 9,984 | 9,524 | 9,628 | ||||||||||||||||||||||||
| Adjusted Net Operating Income ("NOI") | $ | 117,705 | $ | 114,244 | $ | 110,236 | $ | 107,766 | $ | 106,310 | |||||||||||||||||||
| Straight-line rental revenue, net | (5,928) | (5,676) | (5,282) | (5,693) | (6,084) | ||||||||||||||||||||||||
| Other amortization and non-cash charges | (1,015) | (1,017) | (1,364) | (1,569) | (1,007) | ||||||||||||||||||||||||
| Adjusted Cash NOI | $ | 110,762 | $ | 107,551 | $ | 103,590 | $ | 100,504 | $ | 99,219 | |||||||||||||||||||
| Annualized Adjusted NOI | $ | 470,822 | $ | 456,976 | $ | 440,944 | $ | 431,064 | $ | 425,240 | |||||||||||||||||||
| Annualized Adjusted Cash NOI | 443,049 | 430,204 | 414,360 | 402,016 | 396,876 | ||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 15 | |||||||
| March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | |||||||||||||||||||||||||
| Debt | |||||||||||||||||||||||||||||
| Unsecured revolving credit facility | $ | 397,640 | $ | 266,036 | $ | 95,824 | $ | 197,880 | $ | 174,122 | |||||||||||||||||||
| Unsecured term loans, net | 994,820 | 994,219 | 994,550 | 994,028 | 893,505 | ||||||||||||||||||||||||
| Senior unsecured notes, net | 1,191,143 | 1,190,738 | 1,190,315 | 846,441 | 846,252 | ||||||||||||||||||||||||
| Mortgages, net | 56,197 | 56,689 | 57,168 | 75,685 | 76,260 | ||||||||||||||||||||||||
| Debt issuance costs | 14,056 | 15,072 | 15,171 | 9,578 | 10,300 | ||||||||||||||||||||||||
| Gross Debt | 2,653,856 | 2,522,754 | 2,353,028 | 2,123,612 | 2,000,439 | ||||||||||||||||||||||||
| Cash and cash equivalents | (20,310) | (30,540) | (81,966) | (20,784) | (9,605) | ||||||||||||||||||||||||
| Restricted cash | (1,369) | (3,102) | (1,354) | (1,192) | (1,428) | ||||||||||||||||||||||||
| Net Debt | 2,632,177 | 2,489,112 | 2,269,708 | 2,101,636 | 1,989,406 | ||||||||||||||||||||||||
Estimated net proceeds from forward equity agreements (a) | (80,551) | (10,964) | (37,257) | (37,722) | (38,124) | ||||||||||||||||||||||||
| Pro Forma Net Debt | $ | 2,551,626 | $ | 2,478,148 | $ | 2,232,451 | $ | 2,063,914 | $ | 1,951,282 | |||||||||||||||||||
| Leverage Ratios: | |||||||||||||||||||||||||||||
| Net Debt to Annualized EBITDAre | 6.2x | 6.3x | 5.7x | 5.5x | 5.3x | ||||||||||||||||||||||||
| Net Debt to Annualized Adjusted EBITDAre | 6.1x | 6.0x | 5.7x | 5.3x | 5.1x | ||||||||||||||||||||||||
| Pro Forma Net Debt to Annualized Adjusted EBITDAre | 5.8x | 5.8x | 5.4x | 5.2x | 5.0x | ||||||||||||||||||||||||
| Covenants | Required | Revolving Credit Facility and Unsecured Term Loans | Senior Unsecured Notes Series A, B, & C | Senior Unsecured Public Notes | ||||||||||||||||||||||
| Leverage ratio | ≤ 0.60 to 1.00 | 0.38 | 0.39 | Not Applicable | ||||||||||||||||||||||
| Secured indebtedness ratio | ≤ 0.40 to 1.00 | 0.01 | 0.01 | Not Applicable | ||||||||||||||||||||||
| Unencumbered coverage ratio | ≥ 1.75 to 1.00 | 4.01 | Not Applicable | Not Applicable | ||||||||||||||||||||||
| Fixed charge coverage ratio | ≥ 1.50 to 1.00 | 3.81 | 3.80 | Not Applicable | ||||||||||||||||||||||
| Total unsecured indebtedness to total unencumbered eligible property value | ≤ 0.60 to 1.00 | 0.39 | 0.44 | Not Applicable | ||||||||||||||||||||||
| Dividends and other restricted payments | Only applicable in case of default | Not Applicable | Not Applicable | Not Applicable | ||||||||||||||||||||||
| Aggregate debt ratio | ≤ 0.60 to 1.00 | Not Applicable | Not Applicable | 0.43 | ||||||||||||||||||||||
| Consolidated income available for debt to annual debt service charge | ≥ 1.50 to 1.00 | Not Applicable | Not Applicable | 4.43 | ||||||||||||||||||||||
| Total unencumbered assets to total unsecured debt | ≥ 1.50 to 1.00 | Not Applicable | Not Applicable | 2.34 | ||||||||||||||||||||||
| Secured debt ratio | ≤ 0.40 to 1.00 | Not Applicable | Not Applicable | 0.01 | ||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 16 | |||||||
Weighted Average Debt Maturity: 4.1 years (a) | ||

Weighted Average Effective Swap Maturity: 3.1 years | ||

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 17 | |||||||
| Q1 2026 | ||||||||
| Acquisitions: | ||||||||
| Number of transactions | 1 | |||||||
| Number of properties | 1 | |||||||
| Square feet | 316 | |||||||
| Acquisition price | $ | 61,195 | (b) | |||||
| Industrial | $ | 61,195 | ||||||
| Retail | — | |||||||
| Initial cash capitalization rate | 9.0 | % | (b) | |||||
| Straight-line yield | 9.4 | % | (b) | |||||
| Weighted average lease term (years) | 4.0 | (b) | ||||||
| Weighted average annual rent increase | 0.8 | % | (b) | |||||
| Build-to-suit developments: | ||||||||
| Investments | $ | 99,447 | ||||||
| Revenue generating capital expenditures: | ||||||||
| Number of existing properties | 1 | |||||||
| Investments | $ | 893 | ||||||
| Initial cash capitalization rate | 8.3% | |||||||
| Weighted average lease term (years) | 12.9 | |||||||
| Weighted average annual rent increase | 2.8% | |||||||
| Transitional capital: | ||||||||
Investments | $ | 10,351 | ||||||
| Total investments | $ | 171,886 | ||||||
Total initial cash capitalization rate (a) | 9.0 | % | ||||||
Total weighted average lease term (years) (a) | 4.1 | |||||||
Total weighted average annual rent increase (a) | 0.8 | % | ||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 18 | |||||||
| Property | Projected Rentable Square Feet | Start Date (a) | Target Stabilization Date/Stabilized Date (a) | Lease Term (Years) | Annual Rent Escalations | Estimated Total Project Investment (a) | Cumulative Investment | QTD Q1 2026 Investment | Estimated Remaining Investment | Estimated Cash Capitalization Rate (a) | Estimated Straight-line Yield | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| In-process retail: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sprouts (Bedford, TX) | 22 | Jul. 2025 | Aug. 2026 | 15.0 | 0.9 | % | $ | 9,533 | $ | 1,573 | $ | 947 | $ | 7,960 | 7.2 | % | 7.7 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Hobby Lobby (Granbury, TX) | 55 | Oct. 2025 | Sep. 2026 | 15.0 | 0.7 | % | 8,129 | 2,362 | 955 | 5,767 | 7.1 | % | 7.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Academy Sports (Granbury, TX) | 55 | Oct. 2025 | Nov. 2026 | 15.0 | 0.6 | % | 12,393 | 4,579 | 1,787 | 7,814 | 7.1 | % | 7.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Academy Sports (Waco, TX) | 68 | Dec. 2025 | Sep. 2026 | 15.0 | 0.6 | % | 14,487 | 6,215 | 392 | 8,272 | 7.2 | % | 7.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Academy Sports (Magnolia, TX) | 55 | Feb. 2026 | Nov. 2026 | 15.0 | 0.5 | % | 12,975 | 2,803 | 2,803 | 10,172 | 7.3 | % | 7.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| In-process industrial: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Southwire (Bremen, GA) | 1,178 | Dec. 2024 | Nov. 2026 | 10.0 | 2.8 | % | 115,411 | 57,880 | 15,273 | 57,531 | 7.8 | % | 8.8 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fiat Chrysler Automobile (Forsyth, GA) | 422 | Apr. 2025 | Aug. 2026 | 15.0 | 2.8 | % | 78,242 | 47,758 | 13,431 | 30,484 | 6.9 | % | 8.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AGCO (Visalia, CA) | 115 | Jun. 2025 | Aug. 2026 | 12.0 | 3.5 | % | 19,577 | 16,249 | 1,713 | 3,328 | 7.0 | % | 8.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Palmer Logistics (Midlothian, TX) (b) | 270 | Jul. 2025 | Jul. 2026 | 12.3 | 3.5 | % | 32,063 | 21,392 | 8,517 | 10,671 | 7.6 | % | 9.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Amazon.com Services, LLC (Sarasota, FL) | 230 | Feb. 2026 | May. 2027 | 15.0 | 2.3 | % | 49,705 | 18,564 | 18,564 | 31,141 | 7.5 | % | 8.8 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2,470 | 13.0 | 2.5 | % | 352,515 | 179,375 | 64,382 | 173,140 | 7.4 | % | 8.5 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stabilized industrial: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sierra Nevada (Dayton, OH) | 122 | Oct. 2024 | Nov. 2025 | 15.0 | 3.0 | % | 53,625 | 53,625 | (521) | — | 7.5 | % | 9.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sierra Nevada (Dayton, OH) | 122 | Oct. 2024 | Mar. 2026 | 15.0 | 3.0 | % | 52,546 | 48,420 | 5,593 | 4,126 | 7.6 | % | 9.4 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stabilized retail: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 7Brew (Jacksonville, FL) | 1 | Jun. 2025 | Nov. 2025 | 15.0 | 1.9 | % | 2,005 | 2,005 | 392 | — | 8.0 | % | 8.8 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total / weighted average | 2,715 | 13.5 | 2.6 | % | $ | 460,691 | $ | 283,425 | $ | 69,846 | $ | 177,266 | 7.4 | % | 8.7 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 19 | |||||||

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 20 | |||||||
Property (a) | Investment (’000s) | Stabilized Cash Capitalization Rate (b) | Annualized Initial Cash NOI Yield | Remaining Initial Term (Years) | ||||||||||||||||||||||
Sunset Hills Retail Center - St. Louis, MO (c) (d) | $ | 57,028 | 8.0 | % | 7.6 | % | 1.3 | |||||||||||||||||||
Project Triboro Industrial Park - Olyphant, PA (e) | 106,297 | 7.8 | % | — | % | 2.6 | ||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 21 | |||||||
| Q1 2026 | ||||||||||||||||||||||||||||||||
| Property Type | Number of Properties | Square Feet | Acquisition Price | Disposition Price | Net Book Value | |||||||||||||||||||||||||||
| Other | 1 | 78 | $ | 6,500 | $ | 12,094 | $ | 4,095 | ||||||||||||||||||||||||
| Total Properties | 1 | 78 | 6,500 | 12,094 | 4,095 | |||||||||||||||||||||||||||
| Weighted average cash cap rate | 5.6 | % | ||||||||||||||||||||||||||||||
| March 31, 2026 | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | ||||||||||||||||||||||||||||
| Properties | 773 | 771 | 759 | 766 | 769 | |||||||||||||||||||||||||||
| U.S. States | 44 | 44 | 44 | 44 | 44 | |||||||||||||||||||||||||||
| Canadian Provinces | 4 | 4 | 4 | 4 | 4 | |||||||||||||||||||||||||||
| Total annualized base rent | $438.8 | M | $428.8 | M | $412.9 | M | $404.2 | M | $401.3 | M | ||||||||||||||||||||||
| Total rentable square footage (“SF”) | 41.9 | M | 41.6 | M | 40.7 | M | 40.1 | M | 39.8 | M | ||||||||||||||||||||||
| Tenants | 209 | 206 | 204 | 205 | 204 | |||||||||||||||||||||||||||
| Brands | 198 | 197 | 195 | 195 | 192 | |||||||||||||||||||||||||||
| Industries | 57 | 57 | 56 | 56 | 55 | |||||||||||||||||||||||||||
| Occupancy (based on SF) | 99.8 | % | 99.8 | % | 99.5 | % | 99.1 | % | 99.1 | % | ||||||||||||||||||||||
| Rent Collection | 100.0 | % | 100.0 | % | 100.0 | % | 99.6 | % | 99.1 | % | ||||||||||||||||||||||
| Top 10 tenant concentration | 21.3 | % | 21.1 | % | 21.3 | % | 21.8 | % | 21.9 | % | ||||||||||||||||||||||
| Top 20 tenant concentration | 34.6 | % | 34.3 | % | 34.7 | % | 35.2 | % | 35.3 | % | ||||||||||||||||||||||
Investment grade (tenant/guarantor) (b) | 19.1 | % | 20.2 | % | 20.9 | % | 20.7 | % | 20.1 | % | ||||||||||||||||||||||
Financial reporting coverage (c) | 96.0 | % | 95.4 | % | 96.6 | % | 92.4 | % | 94.1 | % | ||||||||||||||||||||||
| Rent coverage ratio (restaurants only) | 3.2x | 3.2x | 3.2x | 3.3x | 3.2x | |||||||||||||||||||||||||||
| Weighted average annual rent increases | 2.1 | % | 2.1 | % | 2.0 | % | 2.0 | % | 2.0 | % | ||||||||||||||||||||||
| Weighted average remaining lease term | 9.5 years | 9.6 years | 9.5 years | 9.7 years | 10.0 years | |||||||||||||||||||||||||||
| Master leases (based on ABR) | ||||||||||||||||||||||||||||||||
| Total portfolio | 38.0 | % | 38.6 | % | 39.0 | % | 40.1 | % | 40.9 | % | ||||||||||||||||||||||
| Multi-site tenants | 64.0 | % | 64.9 | % | 66.5 | % | 68.3 | % | 68.7 | % | ||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 22 | |||||||
| Tenant | Property Type | # of Properties | ABR (’000s) | ABR as a % of Total Portfolio | Square Feet (’000s) | SF as a % of Total Portfolio | ||||||||||||||||||||||||||||||||
| Roskam Baking Company, LLC* | Food Processing | 7 | $ | 16,560 | 3.8 | % | 2,250 | 5.4 | % | |||||||||||||||||||||||||||||
| United Natural Foods, Inc. | Distribution & Warehouse | 1 | $ | 14,746 | 3.4 | % | 1,016 | 2.4 | % | |||||||||||||||||||||||||||||
| AHF, LLC* | Distribution & Warehouse/Manufacturing | 8 | $ | 9,852 | 2.2 | % | 2,284 | 5.4 | % | |||||||||||||||||||||||||||||
| Sierra Nevada Company, LLC | Manufacturing | 3 | $ | 9,094 | 2.1 | % | 280 | 0.7 | % | |||||||||||||||||||||||||||||
| Joseph T. Ryerson & Son, Inc. | Distribution & Warehouse | 11 | $ | 8,145 | 1.9 | % | 1,599 | 3.8 | % | |||||||||||||||||||||||||||||
| Dollar General Corporation | General Merchandise | 74 | $ | 7,835 | 1.8 | % | 717 | 1.7 | % | |||||||||||||||||||||||||||||
| Jack's Family Restaurants LP* | Quick Service Restaurants | 43 | $ | 7,757 | 1.8 | % | 147 | 0.4 | % | |||||||||||||||||||||||||||||
| Tractor Supply Company | General Merchandise | 23 | $ | 6,566 | 1.5 | % | 462 | 1.1 | % | |||||||||||||||||||||||||||||
| J. Alexander's, LLC* | Casual Dining | 16 | $ | 6,395 | 1.4 | % | 131 | 0.3 | % | |||||||||||||||||||||||||||||
| Nestle' USA, Inc. | Cold Storage/Food Processing | 2 | 6,374 | 1.4 | % | 503 | 1.2 | % | ||||||||||||||||||||||||||||||
| Total Top 10 Tenants | 188 | $ | 93,324 | 21.3 | % | 9,389 | 22.4 | % | ||||||||||||||||||||||||||||||
| Hensley & Company* | Distribution & Warehouse | 3 | $ | 6,355 | 1.4 | % | 577 | 1.4 | % | |||||||||||||||||||||||||||||
| Salm Partners, LLC* | Food Processing | 2 | 6,276 | 1.4 | % | 426 | 1.0 | % | ||||||||||||||||||||||||||||||
| BluePearl Holdings, LLC** | Animal Services | 13 | 6,057 | 1.4 | % | 159 | 0.4 | % | ||||||||||||||||||||||||||||||
| Axcelis Technologies, Inc. | Flex and R&D | 1 | 6,018 | 1.4 | % | 417 | 1.0 | % | ||||||||||||||||||||||||||||||
| Owens & Minor Distribution, Inc. | Distribution & Warehouse | 2 | 5,960 | 1.3 | % | 523 | 1.2 | % | ||||||||||||||||||||||||||||||
| Red Lobster Hospitality, LLC & Red Lobster Restaurants, LLC* | Casual Dining | 18 | 5,674 | 1.3 | % | 147 | 0.3 | % | ||||||||||||||||||||||||||||||
Outback Steakhouse of Florida, LLC*(a) | Casual Dining | 22 | 5,635 | 1.3 | % | 140 | 0.3 | % | ||||||||||||||||||||||||||||||
| Academy LTD | General Merchandise | 9 | 5,600 | 1.3 | % | 535 | 1.3 | % | ||||||||||||||||||||||||||||||
| Krispy Kreme Doughnut Corporation | Quick Service Restaurants/Food Processing | 27 | 5,538 | 1.3 | % | 156 | 0.4 | % | ||||||||||||||||||||||||||||||
| Charles River Laboratories, Inc. | Flex and R&D | 1 | 5,487 | 1.2 | % | 316 | 0.8 | % | ||||||||||||||||||||||||||||||
| Total Top 20 Tenants | 286 | $ | 151,924 | 34.6 | % | 12,785 | 30.5 | % | ||||||||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 23 | |||||||

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 24 | |||||||

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 25 | |||||||

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 26 | |||||||
| Property Type | # of Properties | ABR (’000s) | ABR as a % of Total Portfolio | Square Feet (’000s) | SF as a % of Total Portfolio | |||||||||||||||||||||||||||
| Industrial | ||||||||||||||||||||||||||||||||
| Distribution & Warehouse | 53 | $ | 86,997 | 19.8 | % | 12,057 | 28.8 | % | ||||||||||||||||||||||||
| Manufacturing | 80 | 83,760 | 19.1 | % | 12,867 | 30.7 | % | |||||||||||||||||||||||||
| Food Processing | 36 | 54,537 | 12.4 | % | 6,050 | 14.4 | % | |||||||||||||||||||||||||
| Flex and R&D | 9 | 24,709 | 5.6 | % | 1,710 | 4.1 | % | |||||||||||||||||||||||||
| Industrial Services | 21 | 13,116 | 3.0 | % | 529 | 1.3 | % | |||||||||||||||||||||||||
| Cold Storage | 4 | 12,441 | 2.9 | % | 874 | 2.0 | % | |||||||||||||||||||||||||
| In-Process Development | 5 | — | — | % | — | — | % | |||||||||||||||||||||||||
| Untenanted | 1 | — | — | % | 74 | 0.2 | % | |||||||||||||||||||||||||
| Industrial Total | 209 | 275,560 | 62.8 | % | 34,161 | 81.5 | % | |||||||||||||||||||||||||
| Retail | ||||||||||||||||||||||||||||||||
| General Merchandise | 156 | 34,868 | 7.9 | % | 2,645 | 6.3 | % | |||||||||||||||||||||||||
| Quick Service Restaurants | 154 | 27,882 | 6.4 | % | 516 | 1.2 | % | |||||||||||||||||||||||||
| Casual Dining | 95 | 26,973 | 6.1 | % | 637 | 1.5 | % | |||||||||||||||||||||||||
| Animal Services | 27 | 11,667 | 2.7 | % | 421 | 1.0 | % | |||||||||||||||||||||||||
| Automotive | 63 | 11,428 | 2.6 | % | 755 | 1.8 | % | |||||||||||||||||||||||||
| Home Furnishings | 13 | 7,177 | 1.6 | % | 797 | 1.9 | % | |||||||||||||||||||||||||
| Healthcare Services | 18 | 6,131 | 1.4 | % | 220 | 0.6 | % | |||||||||||||||||||||||||
| Education | 4 | 2,952 | 0.7 | % | 119 | 0.3 | % | |||||||||||||||||||||||||
| In-Process Development | 4 | — | — | % | — | — | % | |||||||||||||||||||||||||
| Untenanted | 1 | — | — | % | 10 | — | % | |||||||||||||||||||||||||
| Retail Total | 535 | 129,078 | 29.4 | % | 6,120 | 14.6 | % | |||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||||||||||
| Office | 14 | 24,229 | 5.5 | % | 1,311 | 3.1 | % | |||||||||||||||||||||||||
| Clinical & Surgical | 15 | 9,976 | 2.3 | % | 327 | 0.8 | % | |||||||||||||||||||||||||
| Other Total | 29 | 34,205 | 7.8 | % | 1,638 | 3.9 | % | |||||||||||||||||||||||||
| Total | 773 | $ | 438,843 | 100.0 | % | 41,919 | 100.0 | % | ||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 27 | |||||||
| Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | |||||||||||||||||||||||||
| Industrial | |||||||||||||||||||||||||||||
| Number of properties | 209 | 208 | 207 | 215 | 211 | ||||||||||||||||||||||||
| Square feet (000s) | 34,161 | 33,803 | 33,081 | 32,694 | 32,231 | ||||||||||||||||||||||||
| Weighted average lease term (years) | 10.2 | 10.5 | 10.3 | 10.5 | 10.7 | ||||||||||||||||||||||||
| Weighted average annual rent escalation | 2.2 | % | 2.2 | % | 2.2 | % | 2.1 | % | 2.2 | % | |||||||||||||||||||
| Percentage of total ABR | 62.8 | % | 61.9 | % | 61.2 | % | 60.7 | % | 59.8 | % | |||||||||||||||||||
| Retail | |||||||||||||||||||||||||||||
| Number of properties | 535 | 534 | 523 | 521 | 526 | ||||||||||||||||||||||||
| Square feet (000s) | 6,120 | 6,120 | 5,934 | 5,790 | 5,820 | ||||||||||||||||||||||||
| Weighted average lease term (years) | 9.4 | 9.4 | 9.5 | 9.8 | 10.0 | ||||||||||||||||||||||||
| Weighted average annual rent escalation | 1.7 | % | 1.7 | % | 1.7 | % | 1.7 | % | 1.7 | % | |||||||||||||||||||
| Percentage of total ABR | 29.4 | % | 30.1 | % | 30.6 | % | 31.0 | % | 31.3 | % | |||||||||||||||||||
| Other | |||||||||||||||||||||||||||||
| Number of properties | 29 | 29 | 29 | 30 | 32 | ||||||||||||||||||||||||
| Square feet (000s) | 1,638 | 1,638 | 1,638 | 1,647 | 1,714 | ||||||||||||||||||||||||
| Weighted average lease term (years) | 3.6 | 3.8 | 4.1 | 4.2 | 4.8 | ||||||||||||||||||||||||
| Weighted average annual rent escalation | 2.4 | % | 2.4 | % | 2.4 | % | 2.4 | % | 2.4 | % | |||||||||||||||||||
| Percentage of total ABR | 7.8 | % | 8.0 | % | 8.2 | % | 8.3 | % | 8.9 | % | |||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 28 | |||||||
| Tenant Industry | # of Properties | ABR (’000s) | ABR as a % of Total Portfolio | Square Feet (’000s) | SF as a % of Total Portfolio | |||||||||||||||||||||||||||
| Packaged Foods & Meats | 39 | $ | 57,405 | 13.1 | % | 6,338 | 15.1 | % | ||||||||||||||||||||||||
| Restaurants | 252 | 55,699 | 12.7 | % | 1,196 | 2.9 | % | |||||||||||||||||||||||||
| Food Distributors | 7 | 28,567 | 6.5 | % | 2,534 | 6.0 | % | |||||||||||||||||||||||||
| Specialty Stores | 43 | 22,259 | 5.1 | % | 1,932 | 4.6 | % | |||||||||||||||||||||||||
| Distributors | 29 | 22,100 | 5.0 | % | 3,357 | 8.0 | % | |||||||||||||||||||||||||
| Healthcare Facilities | 42 | 21,643 | 4.9 | % | 748 | 1.8 | % | |||||||||||||||||||||||||
| Auto Parts & Equipment | 38 | 19,092 | 4.4 | % | 2,953 | 7.0 | % | |||||||||||||||||||||||||
| Aerospace & Defense | 6 | 14,207 | 3.2 | % | 695 | 1.7 | % | |||||||||||||||||||||||||
| Home Furnishing Retail | 17 | 12,170 | 2.8 | % | 1,692 | 4.0 | % | |||||||||||||||||||||||||
| General Merchandise Stores | 110 | 11,666 | 2.7 | % | 1,035 | 2.5 | % | |||||||||||||||||||||||||
| Specialized Consumer Services | 44 | 11,539 | 2.6 | % | 707 | 1.7 | % | |||||||||||||||||||||||||
| Metal & Glass Containers | 8 | 11,054 | 2.5 | % | 2,206 | 5.3 | % | |||||||||||||||||||||||||
| Healthcare Services | 17 | 10,941 | 2.5 | % | 568 | 1.4 | % | |||||||||||||||||||||||||
| Life Sciences Tools & Services | 6 | 9,907 | 2.3 | % | 600 | 1.4 | % | |||||||||||||||||||||||||
| Forest Products | 8 | 9,852 | 2.2 | % | 2,284 | 5.4 | % | |||||||||||||||||||||||||
Other (42 industries) | 105 | 120,742 | 27.5 | % | 12,990 | 31.0 | % | |||||||||||||||||||||||||
| Untenanted properties | 2 | — | — | % | 84 | 0.2 | % | |||||||||||||||||||||||||
| Total | 773 | $ | 438,843 | 100.0 | % | 41,919 | 100.0 | % | ||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 29 | |||||||

| State / Province | # of Properties | ABR (’000s) | ABR as a % of Total Portfolio | Square Feet (’000s) | SF as a % of Total Portfolio | State / Province | # of Properties | ABR (’000s) | ABR as a % of Total Portfolio | Square Feet (’000s) | SF as a % of Total Portfolio | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TX | 70 | $ | 43,833 | 10.0 | % | 4,090 | 0 | 9.8 | % | MS | 12 | $ | 4,215 | 1.0 | % | 607 | 1.4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| MI | 51 | 36,689 | 8.4 | % | 4,009 | 9.6 | % | LA | 5 | 3,857 | 0.9 | % | 210 | 0.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FL | 29 | 25,548 | 5.8 | % | 1,549 | 3.7 | % | SC | 13 | 3,450 | 0.8 | % | 304 | 0.7 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OH | 49 | 25,067 | 5.7 | % | 1,833 | 4.4 | % | NE | 6 | 3,439 | 0.8 | % | 492 | 1.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IL | 29 | 23,353 | 5.3 | % | 2,364 | 5.6 | % | NJ | 2 | 3,404 | 0.8 | % | 266 | 0.6 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CA | 16 | 22,786 | 5.2 | % | 2,215 | 5.3 | % | IA | 4 | 2,976 | 0.7 | % | 622 | 1.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| WI | 25 | 22,227 | 5.1 | % | 2,223 | 5.3 | % | UT | 3 | 2,810 | 0.6 | % | 280 | 0.7 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MN | 21 | 20,361 | 4.6 | % | 3,051 | 7.3 | % | NM | 9 | 2,797 | 0.6 | % | 107 | 0.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PA | 33 | 16,292 | 3.7 | % | 2,305 | 5.5 | % | WA | 13 | 2,714 | 0.6 | % | 69 | 0.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| TN | 48 | 15,459 | 3.5 | % | 1,084 | 2.6 | % | CO | 4 | 2,633 | 0.6 | % | 126 | 0.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| IN | 27 | 14,400 | 3.3 | % | 1,687 | 4.0 | % | MD | 3 | 2,212 | 0.5 | % | 205 | 0.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AL | 53 | 13,189 | 3.0 | % | 950 | 2.3 | % | CT | 2 | 1,945 | 0.4 | % | 55 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GA | 35 | 12,320 | 2.8 | % | 1,576 | 3.8 | % | MT | 7 | 1,749 | 0.4 | % | 43 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MA | 4 | 11,942 | 2.7 | % | 759 | 1.8 | % | DE | 4 | 1,175 | 0.3 | % | 133 | 0.3 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NC | 26 | 10,156 | 2.3 | % | 961 | 2.3 | % | ND | 2 | 1,073 | 0.2 | % | 24 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| KY | 23 | 9,367 | 2.1 | % | 927 | 2.2 | % | VT | 2 | 439 | 0.1 | % | 24 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| WV | 18 | 9,111 | 2.1 | % | 1,232 | 2.9 | % | WY | 1 | 338 | 0.1 | % | 21 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MO | 19 | 9,092 | 2.1 | % | 1,260 | 3.0 | % | NV | 1 | 282 | 0.1 | % | 6 | 0.0 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AZ | 7 | 9,080 | 2.1 | % | 747 | 1.8 | % | OR | 1 | 136 | 0.0 | % | 9 | 0.0 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OK | 24 | 8,659 | 2.0 | % | 1,001 | 2.4 | % | Total U.S. | 766 | $ | 430,809 | 98.2 | % | 41,489 | 99.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AR | 10 | 7,772 | 1.8 | % | 340 | 0.8 | % | BC | 2 | $ | 4,686 | 1.1 | % | 253 | 0.6 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NY | 28 | 7,410 | 1.7 | % | 562 | 1.3 | % | ON | 3 | 2,044 | 0.4 | % | 101 | 0.2 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| KS | 10 | 5,371 | 1.2 | % | 643 | 1.5 | % | AB | 1 | 961 | 0.2 | % | 51 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| VA | 15 | 5,095 | 1.2 | % | 178 | 0.4 | % | MB | 1 | 343 | 0.1 | % | 25 | 0.1 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SD | 2 | 4,586 | 1.0 | % | 340 | 0.8 | % | Total Canada | 7 | $ | 8,034 | 1.8 | % | 430 | 1.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Grand Total | 773 | $ | 438,843 | 100.0 | % | 41,919 | 100.0 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 30 | |||||||

| Expiration Year | # of Properties | # of Leases | ABR (’000s) | ABR as a % of Total Portfolio | Square Feet (’000s) | SF as a % of Total Portfolio | ||||||||||||||||||||||||||||||||
| 2026 | 11 | 11 | $ | 10,092 | 2.3 | % | 1,069 | 2.6 | % | |||||||||||||||||||||||||||||
| 2027 | 25 | 27 | 29,941 | 6.8 | % | 2,488 | 5.9 | % | ||||||||||||||||||||||||||||||
| 2028 | 26 | 27 | 19,185 | 4.4 | % | 1,606 | 3.8 | % | ||||||||||||||||||||||||||||||
| 2029 | 60 | 35 | 18,701 | 4.3 | % | 2,587 | 6.2 | % | ||||||||||||||||||||||||||||||
| 2030 | 92 | 55 | 44,067 | 10.0 | % | 3,805 | 9.1 | % | ||||||||||||||||||||||||||||||
| 2031 | 42 | 37 | 9,827 | 2.2 | % | 892 | 2.1 | % | ||||||||||||||||||||||||||||||
| 2032 | 65 | 50 | 33,952 | 7.7 | % | 3,491 | 8.3 | % | ||||||||||||||||||||||||||||||
| 2033 | 50 | 24 | 19,948 | 4.5 | % | 1,495 | 3.6 | % | ||||||||||||||||||||||||||||||
| 2034 | 39 | 28 | 17,318 | 3.9 | % | 1,426 | 3.4 | % | ||||||||||||||||||||||||||||||
| 2035 | 22 | 17 | 16,951 | 3.9 | % | 2,219 | 5.3 | % | ||||||||||||||||||||||||||||||
| 2036 | 96 | 30 | 37,918 | 8.6 | % | 3,857 | 9.2 | % | ||||||||||||||||||||||||||||||
| 2037 | 23 | 13 | 29,777 | 6.8 | % | 2,786 | 6.6 | % | ||||||||||||||||||||||||||||||
| 2038 | 39 | 39 | 14,815 | 3.4 | % | 1,336 | 3.2 | % | ||||||||||||||||||||||||||||||
| 2039 | 21 | 17 | 23,998 | 5.5 | % | 1,869 | 4.5 | % | ||||||||||||||||||||||||||||||
| 2040 | 33 | 13 | 17,591 | 4.0 | % | 927 | 2.2 | % | ||||||||||||||||||||||||||||||
| 2041 | 41 | 10 | 22,197 | 5.1 | % | 1,575 | 3.8 | % | ||||||||||||||||||||||||||||||
| 2042 | 58 | 13 | 45,515 | 10.4 | % | 4,803 | 11.5 | % | ||||||||||||||||||||||||||||||
| 2043 | 3 | 2 | 8,050 | 1.8 | % | 517 | 1.2 | % | ||||||||||||||||||||||||||||||
| 2044 | 3 | 3 | 1,660 | 0.4 | % | 103 | 0.2 | % | ||||||||||||||||||||||||||||||
| 2045 | 4 | 3 | 7,350 | 1.7 | % | 698 | 1.7 | % | ||||||||||||||||||||||||||||||
| Thereafter | 9 | 2 | 9,990 | 2.3 | % | 2,286 | 5.4 | % | ||||||||||||||||||||||||||||||
| Total leased properties | 762 | 456 | 438,843 | 100.0 | % | 41,835 | 99.8 | % | ||||||||||||||||||||||||||||||
| In-process developments | 9 | 10 | — | — | % | — | — | % | ||||||||||||||||||||||||||||||
| Untenanted properties | 2 | — | — | — | % | 84 | 0.2 | % | ||||||||||||||||||||||||||||||
| Total properties | 773 | 466 | $ | 438,843 | 100.0 | % | 41,919 | 100.0 | % | |||||||||||||||||||||||||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 31 | |||||||
| Number of properties | |||||
Vacant properties at January 1, 2026 | 1 | ||||
Lease expirations (a) | 17 | ||||
| Leasing activities | (16) | ||||
Vacant properties at March 31, 2026 | 2 | ||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 32 | |||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 33 | |||||||
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved. | 34 | |||||||



