STOCK TITAN

Broadstone Net Lease (NYSE: BNL) grows Q1 2026 AFFO and maintains guidance

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Broadstone Net Lease, Inc. reported solid growth for the quarter ended March 31, 2026. Lease revenues reached $121.4 million, up from $108.7 million a year earlier. Net income was $46.4 million, or $0.24 per diluted share, while AFFO was $76.9 million, or $0.38 per diluted share, reflecting 5.6% year-over-year AFFO growth.

The company invested $171.9 million in the quarter, including $61.2 million of property acquisitions and $99.4 million in build-to-suit developments, and sold one property for $12.1 million. It collected 100% of base rents and owned 773 properties across 41.9 million square feet with 99.8% occupancy.

BNL ended the quarter with $2.7 billion of total debt and Net Debt to Annualized Adjusted EBITDAre of 6.1x, plus $591.9 million of revolver availability. Management maintained 2026 AFFO guidance of $1.53–$1.57 per diluted share and declared a quarterly dividend of $0.2925 per share.

Positive

  • None.

Negative

  • None.

Insights

BNL delivered steady Q1 growth, active investment, and stable leverage while reaffirming AFFO guidance.

Broadstone Net Lease posted Q1 2026 lease revenues of $121.4M and net income of $46.4M, with AFFO of $76.9M or $0.38 per share, a stated 5.6% year-over-year increase. Same-store rental revenue grew 2.8%, supported by contractual rent bumps and prior leasing.

The company invested $171.9M in acquisitions and build-to-suit projects and reports about $179.8M of remaining build-to-suit commitments through Q4 2026, plus a new $30.4M Tesla development. One property was sold for $12.1M, with additional post-quarter dispositions of $54.8M.

On the balance sheet, Net Debt stood at $2.6B with Net Debt to Annualized Adjusted EBITDAre at 6.1% and Pro Forma at 5.8%, alongside $591.9M of revolver capacity and no material maturities until 2027. Management kept 2026 AFFO guidance of $1.53–$1.57 per share and declared a $0.2925 quarterly dividend, so future filings will show how ongoing development spend and forward equity settlements affect leverage and earnings.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Lease revenues $121.4M For the three months ended March 31, 2026
Net income $46.4M For the three months ended March 31, 2026
Net earnings per share (diluted) $0.24 For the three months ended March 31, 2026
AFFO per share $0.38 Q1 2026; 5.6% year-over-year increase stated by management
Quarterly investments $171.9M Total Q1 2026 investments in acquisitions, build-to-suit, transitional and revenue-generating capital
Remaining build-to-suit commitments $179.8M Estimated remaining investments for build-to-suit developments to be funded through Q4 2026
Net Debt $2.6B Net Debt as of March 31, 2026
Net Debt to Annualized Adjusted EBITDAre 6.1x Leverage ratio as of March 31, 2026
AFFO guidance $1.53–$1.57 per share Company’s 2026 AFFO per diluted share guidance range
Quarterly dividend $0.2925 per share Dividend declared April 23, 2026 for holders of record June 30, 2026
Adjusted Funds From Operations (AFFO) financial
"Generated AFFO of $76.9 million, or $0.38 per diluted share, representing a 5.6% increase compared to the previous year."
Adjusted funds from operations (AFFO) is a cash-based measure used mainly for real estate companies that starts with net income and removes accounting items plus recurring maintenance costs to show the cash a property business actually generates for owners. Think of it like a household budget: after counting your income, AFFO subtracts routine upkeep and tenant turnover bills so investors can see the money likely available for dividends or reinvestment. It matters because it gives a clearer picture of sustainable cash flow than raw accounting profit.
Funds From Operations (FFO) financial
"FFO, Core FFO, and AFFO are measures that are not calculated in accordance with accounting principles generally accepted in the United States of America"
Funds from operations (FFO) is a performance measure commonly used for real estate companies that adjusts net income by adding back non‑cash items like building depreciation and removing one‑time gains or losses from property sales, to show recurring operating earnings. Investors use FFO to judge a property portfolio’s ability to generate cash for dividends and growth — think of it as measuring a car’s regular fuel efficiency rather than its accounting value or one‑off resale price.
build-to-suit developments financial
"we have a total of approximately $179.8 million in remaining estimated investments for build-to-suit developments to be funded through the fourth quarter of 2026."
Net Debt to Annualized Adjusted EBITDAre financial
"we had total outstanding debt of $2.7 billion, Net Debt of $2.6 billion, a Net Debt to Annualized Adjusted EBITDAre ratio of 6.1x"
Net debt to annualized adjusted EBITDAre is a leverage ratio that divides a company’s net debt (total borrowings minus cash) by its adjusted, annualized operating cash profit measure (EBITDAre). It tells investors how many years of the company’s current, normalized operating earnings would be needed to pay off its debt, like comparing total mortgage balance to a household’s expected yearly take-home pay; lower values indicate less financial risk.
at-the-market common equity offering (ATM Program) financial
"estimated gross proceeds of approximately $71.1 million under our at-the-market common equity offering (“ATM Program”)"
sale leaseback investment financial
"The sale leaseback investment includes: a long-term, 12-year net lease with initial cash rents of $1.5 million"
Lease revenues $121.4M
Net income $46.4M
Net earnings per share (diluted) $0.24
AFFO per share $0.38
Same store rental revenue growth 2.8%
Guidance

For 2026, the company expects AFFO of $1.53 to $1.57 per diluted share, based on $500–$625 million of investments, $75–$100 million of dispositions, and $30–$31 million of core G&A.

FALSE000142418200014241822026-04-292026-04-29

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________
FORM 8-K
_____________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 29, 2026
________________________________________________________
BROADSTONE NET LEASE, INC.
(Exact name of Registrant as Specified in Its Charter)
________________________________________________________
Maryland001-3952926-1516177
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)(IRS Employer
Identification No.)
207 High Point Drive
Suite 300
Victor, New York
14564
(Address of Principal Executive Offices)(Zip Code)
Registrant’s Telephone Number, Including Area Code:585 287-6500
(Former Name or Former Address, if Changed Since Last Report)
________________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading
Symbol(s)
Name of each exchange on which registered
Common Stock, $0.00025 par value BNLThe New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02 Results of Operations and Financial Condition.
On April 29, 2026, Broadstone Net Lease, Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended March 31, 2026. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. Additionally, on April 29, 2026, the Company made available on its website an updated presentation containing quarterly supplemental information pertaining to its operations and financial results including the quarter ended March 31, 2026. A copy of the quarterly supplemental information is attached hereto as Exhibit 99.2 and is incorporated herein by reference. The press release and quarterly supplemental information are also available on the Company’s website.
The information contained in this Item 2.02, including the information contained in the press release attached as Exhibit 99.1 hereto and quarterly supplemental information attached as Exhibit 99.2 hereto, are being “furnished” and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing. References to the Company’s website in this Current Report on Form 8-K and in the attached Exhibit 99.1 and Exhibit 99.2 to this Current Report on Form 8-K do not incorporate by reference the information on such website into this Current Report on Form 8-K and the Company disclaims any such incorporation by reference.

Item 9.01 Financial Statements and Exhibits.
(d)Exhibits
INDEX TO EXHIBITS
Exhibit No.Description
99.1
Press Release dated April 29, 2026
99.2
Quarterly Supplemental Information for the Quarter Ended March 31, 2026
104Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BROADSTONE NET LEASE, INC.
Date:April 29, 2026By:/s/ John D. Callan
Name: John D. Callan
Title: Senior Vice President, General Counsel and Secretary


EXHIBIT 99.1
For Immediate Release
April 29, 2026
Company Contact:
Brent Maedl
Director, Corporate Finance & Investor Relations
brent.maedl@broadstone.com
585.382.8507
a1a.jpg
Broadstone Net Lease Announces First Quarter 2026 Results and Adds $30 million to its Committed Pipeline of Build-to-Suit Developments
VICTOR, N.Y. – Broadstone Net Lease, Inc. (NYSE: BNL) (“BNL”, the “Company”, “we”, “our”, or “us”), today announced its operating results for the year and quarter ended March 31, 2026.
MANAGEMENT COMMENTARY
“We are off to a great start for the year, delivering 5.6% year-over-year AFFO growth during the quarter," said John Moragne, BNL's Chief Executive Officer. "We strengthened our committed build-to-suit pipeline, invested over $60 million in high yielding stabilized acquisitions, and realized no lost rent, highlighting another quarter of diligent execution across the organization. We remain focused on adding to our growing pipeline of build-to-suits and driving long-term sustainable shareholder value."
FIRST QUARTER 2026 HIGHLIGHTS
OPERATING
RESULTS
Generated net income of $46.4 million, or $0.24 per diluted share.
Generated AFFO of $76.9 million, or $0.38 per diluted share, representing a 5.6% increase compared to the previous year.
Achieved same store rental revenue growth of 2.8% compared to the previous year, driven by strong contractual rent increases and leasing activity in prior periods.
Incurred $10.3 million of general and administrative expenses, representing a 7.0% increase compared to the same period in the prior year. Incurred core general and administrative expenses of $7.8 million, which excludes $2.5 million of stock-based compensation, representing a 5.4% increase compared to the same period in the prior year.
Collected 100.0% of base rents due for the quarter for all properties under lease.
During the quarter, following the previously announced assumption by Gardner White of all six former American Signature sites, we entered into a new 10-year master lease covering all six locations.
INVESTMENT & DISPOSITION ACTIVITY
During the first quarter, invested $171.9 million, including $61.2 million in new property acquisitions, $99.4 million in build-to-suit developments, including $21.4 million for two new build-to-suit developments started during the quarter, $10.4 million in transitional capital, and $0.9 million revenue generating capital expenditures. The completed acquisition and revenue generating capital expenditures had a weighted average initial cash capitalization rate, lease term, and annual rent increase of 9.0%, 4.1 years, and 0.8%, respectively, and the completed acquisition had a weighted average straight-line yield of 9.4%. For additional information, please reference the Real Estate Portfolio and Investment Update section below.
As of the date of this release, we have a total of approximately $179.8 million in remaining estimated investments for build-to-suit developments to be funded through the fourth quarter of 2026. Additionally, we have $5.4 million of commitments to fund revenue generating capital expenditures with existing tenants.
During the first quarter, we sold one property for gross proceeds of $12.1 million at a capitalization rate of 5.6%. Subsequent to quarter-end, we sold three properties for gross proceeds of $54.8 million.
CAPITAL MARKETS ACTIVITY
During the first quarter of 2026, we sold, on a forward basis, 3,718,219 shares of our common stock at a weighted average gross price per share of $19.13 for estimated gross proceeds of approximately $71.1 million under our at-the-market common equity offering (“ATM Program”), none of which has settled. These sales may be settled, at our discretion, at any time prior to December 2026. After considering the shares sold subject to forward sale agreements we have $281.0 million of capacity remaining under the ATM Program as of March 31, 2026.
Declared a quarterly dividend of $0.2925 per share.



SUMMARIZED FINANCIAL RESULTS
For the Three Months Ended
(in thousands, except per share data)March 31,
2026
December 31,
2025
March 31,
2025
Revenues$121,401 $118,295 $108,690 
Net income, including non-controlling interests$46,392 $35,028 $17,493 
Net earnings per share – diluted$0.24 $0.17 $0.09 
FFO$80,697 $73,010 $72,627 
FFO per share$0.40 $0.37 $0.37 
Core FFO$79,251 $77,699 $75,280 
Core FFO per share$0.40 $0.39 $0.38 
AFFO$76,850 $75,846 $71,812 
AFFO per share$0.38 $0.38 $0.36 
Diluted Weighted Average Shares Outstanding199,754197,935196,898
FFO, Core FFO, and AFFO are measures that are not calculated in accordance with accounting principles generally accepted in the United States of America (“GAAP”). See the Reconciliation of Non-GAAP Measures later in this press release.
REAL ESTATE PORTFOLIO AND INVESTMENT UPDATE
As of March 31, 2026, we owned a diversified portfolio of 773 individual net leased commercial properties with 766 properties located in 44 U.S. states and seven properties located in four Canadian provinces, comprising approximately 41.9 million rentable square feet of operational space. As of March 31, 2026, all but two of our properties were subject to a lease, and our properties were occupied by 209 different commercial tenants, with no single tenant accounting for more than 3.8% of our annualized base rent (“ABR”). Properties subject to a lease represent 99.8% of our portfolio’s rentable square footage. The ABR weighted average lease term and ABR weighted average annual rent increase, pursuant to leases on properties in the portfolio as of March 31, 2026, was 9.5 years and 2.1%, respectively.
During the quarter, we invested $61.2 million in a 60-acre industrial campus approximately 20-miles north of Boston, Massachusetts, tenanted by Charles River Laboratories, a leading global pharmaceutical and biotechnology contract research organization. The sale leaseback investment includes: a long-term, 12-year net lease with initial cash rents of $1.5 million and annual rent increases of 3.0%, and a short-term, 1-year net lease with cash rents of $4.0 million, for a blended 9.0% initial cash cap rate and 4.0 years of weighted average lease term. We intend to redevelop approximately 48-acres of the 60-acre campus that are subject to the short-term lease in partnership with the Sansone Group as part of our build-to-suit development program. Additionally, we reached stabilization on the second of two maintenance, repair and overhaul hangars, commonly referred to as MROs, at Dayton International Airport, supporting Sierra Nevada Corporation’s work with the U.S. Air Force at nearby Wright-Patterson Air Force Base. Contractual rent commencement for the second facility started on April 1, 2026.
Subsequent to quarter end, we commenced one additional build-to-suit development for Tesla, Inc, with an estimated total project investment of $30.4 million. The project includes a presort battery recycling facility that will be located approximately 3 miles from the Gigafactory in Austin, Texas. We expect the project to reach stabilization in the fourth quarter of 2027.
BALANCE SHEET AND CAPITAL MARKETS ACTIVITIES
As of the March 31, 2026, we had total outstanding debt of $2.7 billion, Net Debt of $2.6 billion, a Net Debt to Annualized Adjusted EBITDAre ratio of 6.1x, and a Pro Forma Net Debt to Annualized Adjusted EBITDAre ratio of 5.8x. We had $591.9 million of available capacity on our unsecured revolving credit facility as of quarter end, and no material maturities until 2027.
During the first quarter, we sold on a forward basis, 3,718,219 shares of common stock at a weighted average gross price per share of $19.13 for estimated gross proceeds of approximately 71,115,296 under our ATM Program, none of which has been settled. In total, on a forward basis, we have sold 4,339,706 of shares common stock at a weighted average gross price per share of $19.02 for estimated gross proceeds of $82.5 million. These sales may be settled, at our discretion, at any time
2


prior to December 31, 2026. As of the date of this release, we have approximately $281.0 million of capacity remaining under our $400 million 2024 ATM Program.
DISTRIBUTIONS
At its April 23, 2026 meeting, our board of directors declared a quarterly dividend of $0.2925 per common share and OP Unit to holders of record as of June 30, 2026, payable on or before July 15, 2026.
BUILD-TO-SUIT DEVELOPMENT PROJECTS
The following table summarizes our in-process and stabilized developments as of April 29, 2026.
PropertyProjected Rentable Square FeetStart DateTarget Stabilization Date/Stabilized DateLease Term (Years)Annual Rent EscalationsEstimated Total Project InvestmentCumulative InvestmentEstimated Remaining InvestmentEstimated Cash Capitalization Rate
Estimated Straight-line Yield 1
In-process retail:
Sprouts (Bedford, TX)22 Jul. 2025Aug. 202615.00.9 %$9,533 $3,589 $5,944 7.2 %7.7 %
Hobby Lobby (Granbury, TX)55 Oct. 2025Sep. 202615.00.7 %8,129 2,548 5,581 7.1 %7.4 %
Academy Sports (Granbury, TX)55 Oct. 2025Nov. 202615.00.6 %12,393 4,988 7,405 7.1 %7.4 %
Academy Sports (Waco, TX)68 Dec. 2025Sep. 202615.00.6 %14,487 6,303 8,184 7.2 %7.5 %
Academy Sports (Magnolia, TX)55 Feb. 2026
Nov. 2026
15.00.5 %12,975 3,895 9,080 7.3 %7.5 %
In-process industrial:
Southwire (Bremen, GA)1,178 Dec. 2024Nov. 202610.02.8 %115,411 65,292 50,119 7.8 %8.8 %
Fiat Chrysler Automobile (Forsyth, GA)422 Apr. 2025Aug. 202615.02.8 %78,242 49,492 28,750 6.9 %8.3 %
AGCO (Visalia, CA)115 Jun. 2025Aug. 202612.03.5 %19,577 16,637 2,940 7.0 %8.5 %
Palmer Logistics (Midlothian, TX) 2
270 Jul. 2025Jul. 202612.33.5 %32,063 24,915 7,148 7.6 %9.2 %
Amazon.com Services, LLC (Sarasota, FL)
230 Feb. 2026May. 202715.02.3 %49,705 18,822 30,883 7.5 %8.8 %
Tesla Inc. (Austin, TX)
130 
Apr. 2026
Oct. 2027
12.03.0 %30,439 7,622 22,817 6.7 %7.9 %
2,600 12.92.5 %382,954 204,103 178,851 7.3 %8.4 %
Stabilized industrial:
Sierra Nevada (Dayton, OH)122 Oct. 2024Nov. 202515.03.0 %53,625 53,625 — 7.5 %9.3 %
Sierra Nevada (Dayton, OH)122 Oct. 2024Mar. 202615.03.0 %52,546 51,571 975 7.6 %9.4 %
Stabilized retail:
7Brew (Jacksonville, FL)Jun. 2025Nov. 202515.01.9 %2,005 2,005 — 8.0 %8.8 %
Total / weighted average2,845 13.42.6 %$491,130 $311,304 $179,826 7.4 %8.6 %
1 Represents our pro-rata share of the estimated first year yield to be generated on a real estate investment, which was computed at the time of investment based on the estimated annual straight-line rental income computed in accordance with GAAP, divided by the estimated total project investment.
2 Development represents our common and preferred equity investments in a consolidated joint venture, and excludes amounts attributed to non-controlling interest holders.





3



2026 GUIDANCE
For 2026, BNL expects to report AFFO of $1.53 to $1.57 per diluted share, which remains unchanged.
The guidance is based on the following key assumptions:
(i)investments in real estate properties between $500 million and $625 million;
(ii)dispositions of real estate properties between $75 million and $100 million; and
(iii)total core general and administrative expenses between $30 million and $31 million.
Our per share results are sensitive to both the timing and amount of real estate investments, property dispositions, and capital markets activities that occur throughout the year.
The Company does not provide guidance for the most comparable GAAP financial measure, net income, or a reconciliation of the forward-looking non-GAAP financial measure of AFFO to net income computed in accordance with GAAP, because it is unable to reasonably predict, without unreasonable efforts, certain items that would be contained in the GAAP measure, including items that are not indicative of the Company’s ongoing operations, including, without limitation, potential impairments of real estate assets, net gain/loss on dispositions of real estate assets, changes in allowance for credit losses, and stock-based compensation expense. These items are uncertain, depend on various factors, and could have a material impact on the Company’s GAAP results for the guidance periods.
CONFERENCE CALL AND WEBCAST
The Company will host its earnings conference call and audio webcast on Thursday, April 30, 2026, at 11:00 a.m. Eastern Time.
To access the live webcast, which will be available in listen-only mode, please visit: https://events.q4inc.com/attendee/613304153. If you prefer to listen via phone, U.S. participants may dial: 1-404-975-4839 (toll free) or 1-646-844-6383 (local), access code 797103. International access numbers are viewable here: https://www.netroadshow.com/conferencing/global-numbers?confId=97882.
A replay of the conference call webcast will be available approximately one hour after the conclusion of the live broadcast. To listen to a replay of the call via the web, which will be available for one year, please visit: https://investors.bnl.broadstone.com.
About Broadstone Net Lease, Inc.
BNL is an industrial-focused, diversified net lease REIT that invests in primarily single-tenant commercial real estate properties that are net leased on a long-term basis to a diversified group of tenants. Utilizing an investment strategy underpinned by strong fundamental credit analysis and prudent real estate underwriting, as of March 31, 2026, BNL’s diversified portfolio consisted of 773 individual net leased commercial properties with 766 properties located in 44 U.S. states and seven properties located in four Canadian provinces across the industrial, retail, and other property types.
4


Forward-Looking Statements
This press release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, our plans, strategies, and prospects, both business and financial. Such forward-looking statements can generally be identified by our use of forward-looking terminology such as “outlook,” “potential,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “projects,” “predicts,” “expect,” “intends,” “anticipates,” “estimates,” “plans,” “would be,” “believes,” “continues,” or the negative version of these words or other comparable words. Forward-looking statements, including our 2026 guidance and assumptions, rent commencement timing, and build-to-suit developments, involve known and unknown risks and uncertainties, which may cause BNL’s actual future results to differ materially from expected results, including, without limitation, risks and uncertainties related to general economic conditions, including but not limited to increases in the rate of inflation and/or fluctuation of interest rates, local real estate conditions, tenant financial health, property investments and acquisitions, and the timing and uncertainty of completing these property investments and acquisitions, and uncertainties regarding future distributions to our stockholders. These and other risks, assumptions, and uncertainties are described in Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed with the SEC on February 19, 2026 which you are encouraged to read, and is available on the SEC’s website at www.sec.gov. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. Accordingly, you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. The Company assumes no obligation to, and does not currently intend to, update any forward-looking statements after the date of this press release, whether as a result of new information, future events, changes in assumptions, or otherwise.
Notice Regarding Non-GAAP Financial Measures
In addition to our reported results and net earnings per diluted share, which are financial measures presented in accordance with GAAP, this press release contains and may refer to certain non-GAAP financial measures, including Funds from Operations (“FFO”), Core Funds From Operations (“Core FFO”), AFFO, Net Debt, and Net Debt to Annualized Adjusted EBITDAre. We believe the use of FFO, Core FFO, and AFFO are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of REITs. FFO, Core FFO, and AFFO should not be considered alternatives to net income as a performance measure or to cash flows from operations, as reported on our statement of cash flows, or as a liquidity measure, and should be considered in addition to, and not in lieu of, GAAP financial measures. We believe presenting Net Debt to Annualized Adjusted EBITDAre is useful to investors because it provides information about gross debt less cash and cash equivalents, which could be used to repay debt, compared to our performance as measured using Annualized Adjusted EBITDAre. You should not consider our Annualized Adjusted EBITDAre as an alternative to net income or cash flows from operating activities determined in accordance with GAAP. A reconciliation of non-GAAP measures to the most directly comparable GAAP financial measure and statements of why management believes these measures are useful to investors are included below.
5


Broadstone Net Lease, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)
March 31, 2026December 31, 2025
Assets
Accounted for using the operating method:
Land$822,795 $781,117 
Land improvements381,795 373,405 
Buildings and improvements4,173,302 4,118,578 
Equipment15,324 15,281 
Total accounted for using the operating method5,393,216 5,288,381 
Less accumulated depreciation(803,658)(772,589)
Accounted for using the operating method, net4,589,558 4,515,792 
Accounted for using the direct financing method25,303 25,497 
Accounted for using the sales-type method14,393 14,405 
Property under development329,260 265,812 
Investment in rental property, net4,958,514 4,821,506 
Cash and cash equivalents20,310 30,540 
Accrued rental income184,668 178,880 
Tenant and other receivables, net3,633 4,404 
Prepaid expenses and other assets56,183 55,910 
Interest rate swap, assets19,975 18,248 
Goodwill339,769 339,769 
Intangible lease assets, net261,975 268,010 
Total assets$5,845,027 $5,717,267 
Liabilities and equity
Unsecured revolving credit facility$397,640 $266,036 
Mortgages, net56,197 56,689 
Unsecured term loans, net994,820 994,219 
Senior unsecured notes, net1,191,143 1,190,738 
Interest rate swap, liabilities637 1,501 
Accounts payable and other liabilities61,738 60,081 
Dividends payable59,884 59,513 
Accrued interest payable21,759 13,502 
Intangible lease liabilities, net39,860 41,527 
Total liabilities2,823,678 2,683,806 
Commitments and contingencies (Note 16)
Equity
Broadstone Net Lease, Inc. equity:
Preferred stock, $0.001 par value; 20,000 shares authorized, no shares issued or outstanding
— — 
Common stock, $0.00025 par value; 500,000 shares authorized, 191,771 and 191,423 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively
48 48 
Additional paid-in capital3,502,465 3,502,380 
Cumulative distributions in excess of retained earnings(630,951)(620,221)
Accumulated other comprehensive income20,898 19,788 
Total Broadstone Net Lease, Inc. equity2,892,460 2,901,995 
Non-controlling interests128,889 131,466 
Total equity3,021,349 3,033,461 
Total liabilities and equity$5,845,027 $5,717,267 
6


Broadstone Net Lease, Inc. and Subsidiaries
Condensed Consolidated Statements of Income and Comprehensive (Loss) Income
(in thousands, except per share amounts)
For the Three Months Ended
March 31,
2026
December 31, 2025March 31,
2025
Revenues
Lease revenues, net$121,401 $118,295 $108,690 
Operating expenses
Depreciation and amortization41,526 41,768 39,497 
Property and operating expense6,180 6,282 5,488 
General and administrative10,349 9,666 9,672 
Provision for impairment of investment in rental properties— 4,668 16,128 
Total operating expenses58,055 62,384 70,785 
Other income (expenses)
Interest income49 (14)99 
Interest expense(25,260)(25,051)(20,074)
Gain on sale of real estate7,122 8,371 405 
Income taxes(311)(392)(355)
Other income (expenses)1,446 (3,797)(487)
Net income46,392 35,028 17,493 
Net income attributable to non-controlling interests(27)(1,902)(750)
Net income attributable to Broadstone Net Lease, Inc.$46,365 $33,126 $16,743 
Weighted average number of common shares outstanding
Basic190,435188,480187,865
Diluted199,754197,935196,898
Net earnings per share attributable to common stockholders
Basic$0.24 $0.17 $0.09 
Basic and Diluted$0.24 $0.17 $0.09 
Comprehensive income (loss)
Net income$46,392 $35,028 $17,493 
Other comprehensive income (loss)
Change in fair value of interest rate swaps2,591 (849)(19,892)
Realized loss (gain) on interest rate swaps31 — (6)
Comprehensive income (loss)49,014 34,179 (2,405)
Comprehensive (income) loss attributable to non-controlling interests(136)(1,867)103 
Comprehensive income (loss) attributable to Broadstone Net Lease, Inc.$48,878 $32,312 $(2,302)
7


Reconciliation of Non-GAAP Measures
The following is a reconciliation of net income to FFO, Core FFO, and AFFO for the three months ended March 31, 2026, December 31, 2025 and March 31, 2025. Also presented is the weighted average number of shares of our common stock and OP Units used for the diluted per share computation:
For the Three Months Ended
(in thousands, except per share data)March 31,
2026
December 31, 2025March 31,
2025
Net income$46,392 $35,028 $17,493 
Real property depreciation and amortization41,443 41,686 39,411 
Gain on sale of real estate(7,122)(8,371)(405)
Provision for impairment of investment  in rental properties— 4,667 16,128 
FFO adjustment allocable to joint venture noncontrolling interests$(16)$— $— 
FFO$80,697 $73,010 $72,627 
Net write-offs of accrued rental income— 1,103 2,228 
Other non-core income from real estate transactions— (211)(63)
Cost of debt extinguishment— — 165 
Severance and employee transition costs— — 
Other (income) expenses 1
(1,446)3,797 322 
Core FFO $79,251 $77,699 $75,280 
Straight-line rent adjustment(5,630)(5,140)(5,907)
Adjustment to provision for credit losses— — — 
Amortization of debt issuance costs1,627 1,566 1,237 
Non-capitalized transaction costs157 117 
Realized gain or loss on interest rate swaps and other non-cash interest expense45 14 
Amortization of lease intangibles(1,015)(1,017)(1,064)
Stock-based compensation2,566 2,492 2,147 
Deferred taxes$— $75 $— 
AFFO$76,850 $75,846 $71,812 
Diluted weighted average shares outstanding 2
199,754197,935196,898
Net earnings per diluted share 3
$0.24 $0.17 $0.09 
FFO per diluted share 3
0.40 0.37 0.37 
Core FFO per diluted share 3
0.40 0.39 0.38 
AFFO per diluted share 3
0.38 0.38 0.36 
1Amount includes $1.4 million, ($1.3) million, and ($0.3) million of unrealized foreign exchange gain (loss) for the three months ended March 31, 2026, December 31, 2025 and March 31, 2025, respectively, primarily associated with our Canadian dollar denominated revolving borrowings. Amount includes a $2.5 million write-off of a non-real estate note receivable during the year ended December, 31, 2025.
2Excludes 1,084,415, 1,070,383 and 1,016,888 weighted average shares of unvested restricted common stock for the three months ended March 31, 2026, December 31, 2025 and March 31, 2025, respectively.
3Excludes $0.3 million from the numerator for the three months ended March 31, 2026, December 31, 2025 and March 31, 2025, respectively.
8


Our reported results and net earnings per diluted share are presented in accordance with GAAP. We also disclose FFO, Core FFO, and AFFO, each of which are non-GAAP measures. We believe the use of FFO, Core FFO, and AFFO are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of REITs. FFO, Core FFO, and AFFO should not be considered alternatives to net income as a performance measure or to cash flows from operations, as reported on our statement of cash flows, or as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures.
We compute FFO in accordance with the standards established by the Board of Governors of Nareit, the worldwide representative voice for REITs and publicly traded real estate companies with an interest in the U.S. real estate and capital markets. Nareit defines FFO as GAAP net income or loss adjusted to exclude net gains (losses) from sales of certain depreciated real estate assets, depreciation and amortization expense from real estate assets, and impairment charges related to certain previously depreciated real estate assets. FFO is used by management, investors, and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers, primarily because it excludes the effect of real estate depreciation and amortization and net gains (losses) on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions.
We compute Core FFO by adjusting FFO, as defined by Nareit, to exclude certain GAAP income and expense amounts that we believe are infrequently recurring, unusual in nature, or not related to its core real estate operations, including write-offs or recoveries of accrued rental income, cost of debt extinguishments, lease termination fees and other non-core income from real estate transactions, gain on insurance recoveries, severance and employee transition costs, and other extraordinary items. Exclusion of these items from similar FFO-type metrics is common within the equity REIT industry, and management believes that presentation of Core FFO provides investors with a metric to assist in their evaluation of our operating performance across multiple periods and in comparison to the operating performance of our peers, because it removes the effect of unusual items that are not expected to impact our operating performance on an ongoing basis.
We compute AFFO, by adjusting Core FFO for certain revenues and expenses that are non-cash or unique in nature, including straight-line rents, adjustment to provision for credit losses, amortization of lease intangibles, amortization of debt issuance costs, amortization of net mortgage premiums, non-capitalized transaction costs such as acquisition costs related to deals that failed to transact, (gain) loss on interest rate swaps and other non-cash interest expense, deferred taxes, stock-based compensation, and other specified non-cash items. We believe that excluding such items assists management and investors in distinguishing whether changes in our operations are due to growth or decline of operations at our properties or from other factors. We use AFFO as a measure of our performance when we formulate corporate goals, and is a factor in determining management compensation. We believe that AFFO is a useful supplemental measure for investors to consider because it will help them to better assess our operating performance without the distortions created by non-cash revenues or expenses.
Specific to our adjustment for straight-line rents, our leases include cash rents that increase over the term of the lease to compensate us for anticipated increases in market rental rates over time. Our leases do not include significant front-loading or back-loading of payments, or significant rent-free periods. Therefore, we find it useful to evaluate rent on a contractual basis as it allows for comparison of existing rental rates to market rental rates.
FFO, Core FFO, and AFFO may not be comparable to similarly titled measures employed by other REITs, and comparisons of our FFO, Core FFO, and AFFO with the same or similar measures disclosed by other REITs may not be meaningful.
Neither the SEC nor any other regulatory body has passed judgment on the acceptability of the adjustments to FFO that we use to calculate Core FFO and AFFO. In the future, the SEC, Nareit or another regulatory body may decide to standardize the allowable adjustments across the REIT industry and in response to such standardization we may have to adjust our calculation and characterization of Core FFO and AFFO accordingly.
9


The following is a reconciliation of net income to EBITDA, EBITDAre, Adjusted EBITDAre, and Pro Forma Adjusted EBITDAre, debt to Net Debt and Pro Forma Net Debt, Net Debt to Annualized Adjusted EBITDAre, and Pro Forma Net Debt to Annualized Adjusted EBITDAre as of and for the three months ended March 31, 2026, December 31, 2025, and March 31, 2025:
For the Three Months Ended
(in thousands)March 31,
2026
December 31, 2025March 31,
2025
Net income$46,392 $35,028 $17,493 
Depreciation and amortization41,526 41,768 39,497 
Interest expense25,260 25,051 20,074 
Income taxes311 392 355 
EBITDA$113,489 $102,239 $77,419 
Provision for impairment of investment in rental properties— 4,667 16,128 
Gain on sale of real estate(7,122)(8,371)(405)
EBITDAre$106,367 $98,535 $93,142 
Adjustment for current quarter investment activity1
2,548 1,821 978 
Adjustment for current quarter disposition activity2
(80)(286)(135)
Adjustment to exclude non-recurring and other expenses— 2,515 44 
Adjustment to exclude net write-offs of accrued rental income— 1,103 2,228 
Adjustment to exclude realized / unrealized foreign exchange (gain) loss(1,446)1,282 322 
Adjustment to exclude cost of debt extinguishment0— 166 
Adjustment to exclude other income from real estate transactions(33)(392)(63)
Adjusted EBITDAre$107,356 $104,578 $96,682 
Estimated revenues from developments3
3,237 2,867 631 
Pro Forma Adjusted EBITDAre$110,593 $107,445 $97,313 
Annualized EBITDAre425,467394,140372,568
Annualized Adjusted EBITDAre429,425418,312386,728
Pro Forma Annualized Adjusted EBITDAre442,371429,780389,252
1Reflects an adjustment to give effect to all investments during the quarter, including developments that have reached rent commencement, as if they had been made as of the beginning of the quarter.
2Reflects an adjustment to give effect to all dispositions during the quarter as if they had been sold as of the beginning of the quarter.
3Represents estimated contractual revenues based on in-process development spend to-date.
10


(in thousands)March 31,
2026
December 31, 2025March 31,
2025
Debt
Unsecured revolving credit facility$397,640 $266,036 $174,122 
Unsecured term loans, net994,820 994,219 893,505 
Senior unsecured notes, net1,191,143 1,190,738 846,252 
Mortgages, net56,197 56,689 76,260 
Debt issuance costs14,056 15,072 10,300 
Gross Debt2,653,856 2,522,754 2,000,439 
Cash and cash equivalents(20,310)(30,540)(9,605)
Restricted cash(1,369)(3,102)(1,428)
Net Debt$2,632,177 $2,489,112 $1,989,406 
Estimated net proceeds from forward equity agreements1
(80,551)(10,964)(38,124)
Pro Forma Net Debt$2,551,626 $2,478,148 $1,951,282 
Leverage Ratios:
Net Debt to Annualized EBITDAre6.2x6.3x5.3x
Net Debt to Annualized Adjusted EBITDAre6.1x6.0x5.1x
Pro Forma Net Debt to Annualized Adjusted EBITDAre5.8x5.8x5.0x
1Represents pro forma adjustment for estimated net proceeds from forward sale agreements that have not settled as if they have been physically settled for cash as of the period presented.
11


We define Net Debt as gross debt (total reported debt plus debt issuance costs and original issuance discount) less cash and cash equivalents and restricted cash. We believe that the presentation of Net Debt to Annualized EBITDAre and Net Debt to Annualized Adjusted EBITDAre is useful to investors and analysts because these ratios provide information about gross debt less cash and cash equivalents, which could be used to repay debt, compared to our performance as measured using EBITDAre.
We compute EBITDA as earnings before interest, income taxes and depreciation and amortization. EBITDA is a measure commonly used in our industry. We believe that this ratio provides investors and analysts with a measure of our performance that includes our operating results unaffected by the differences in capital structures, capital investment cycles and useful life of related assets compared to other companies in our industry. We compute EBITDAre in accordance with the definition adopted by Nareit, as EBITDA excluding gains (losses) from the sales of depreciable property and provisions for impairment on investment in real estate. We believe EBITDA and EBITDAre are useful to investors and analysts because they provide important supplemental information about our operating performance exclusive of certain non-cash and other costs. EBITDA and EBITDAre are not measures of financial performance under GAAP, and our EBITDA and EBITDAre may not be comparable to similarly titled measures of other companies. You should not consider our EBITDA and EBITDAre as alternatives to net income or cash flows from operating activities determined in accordance with GAAP.
We are focused on a disciplined and targeted investment strategy, together with active asset management that includes selective sales of properties. We manage our leverage profile using a ratio of Net Debt to Annualized Adjusted EBITDAre, and Pro Forma Net Debt to Annualized Adjusted EBITDAre, each discussed further below, which we believe is a useful measure of our ability to repay debt and a relative measure of leverage, and is used in communications with our lenders and rating agencies regarding our credit rating. As we fund new investments using our unsecured Revolving Credit Facility, our leverage profile and Net Debt will be immediately impacted by current quarter investments. However, the full benefit of EBITDAre from new investments will not be received in the same quarter in which the properties are acquired. Additionally, EBITDAre for the quarter includes amounts generated by properties that have been sold during the quarter. Accordingly, the variability in EBITDAre caused by the timing of our investments and dispositions can temporarily distort our leverage ratios. We adjust EBITDAre (“Adjusted EBITDAre”) for the most recently completed quarter (i) to recalculate as if all investments and dispositions had occurred at the beginning of the quarter, (ii) to exclude certain GAAP income and expense amounts that are either non-cash, such as cost of debt extinguishments, realized or unrealized gains and losses on foreign currency transactions, or gains on insurance recoveries, or that we believe are one time, or unusual in nature because they relate to unique circumstances or transactions that had not previously occurred and which we do not anticipate occurring in the future, and (iii) to eliminate the impact of lease termination fees and other items that are not a result of normal operations. While investments in build-to-suit developments have an immediate impact to Net Debt, we do not make an adjustment to EBITDAre until the quarter in which the lease commences. We define our Pro Forma Adjusted EBITDAre as Adjusted EBITDAre adjusted to show the impact of estimated contractual revenues based on in-process development spend to-date. Our Pro Forma Net Debt is defined as Net Debt adjusted for estimated net proceeds from forward sale agreements that have not settled as if they have been physically settled for cash as of the period presented. We then annualize quarterly Adjusted EBITDAre and Pro Forma Adjusted EBITDAre by multiplying them by four (“Annualized Adjusted EBITDAre” and “Annualized Pro Forma Adjusted EBITDAre”). You should not unduly rely on this measure as it is based on assumptions and estimates that may prove to be inaccurate. Our actual reported EBITDAre for future periods may be significantly different from our Annualized Adjusted EBITDAre. Adjusted EBITDAre and Annualized Adjusted EBITDAre are not measurements of performance under GAAP, and our Adjusted EBITDAre and Annualized Adjusted EBITDAre may not be comparable to similarly titled measures of other companies. You should not consider our Adjusted EBITDAre and Annualized Adjusted EBITDAre as alternatives to net income or cash flows from operating activities determined in accordance with GAAP.
12

Exhibit 99.2
q12026_supplementalcovera.jpg



Table of Contents
SectionPage
image02a.jpg
image03a.jpg
image04a.jpg
About the Data
3
Company Overview
4
Quarterly Financial Summary
5
Balance Sheet
6
Income Statement Summary
7
Funds From Operations (FFO), Core Funds From Operations (Core FFO), and Adjusted Funds From Operations (AFFO)
8
Lease Revenues Detail
9
Same Store Rent Growth
10
Capital Structure
11
Equity Rollforward
12
Debt Outstanding
13
Interest Rate Swaps
14
EBITDA, EBITDAre, and Other Non-GAAP Operating Measures
15
Net Debt Metrics & Covenants
16
Debt & Swap Maturities
17
Investment Activity
18
Built-to-Suit Development Projects
19
Transitional Capital
21
Dispositions & Portfolio at a Glance: Key Metrics
22
Diversification: Tenants
23
Diversification: Property Type
26
Key Statistics by Property Type
28
Diversification: Tenant Industry
29
Diversification: Geography
30
Lease Expirations
31
Portfolio Occupancy
32
Definitions and Explanations
33
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
2


About the Data
This data and other information described herein are as of and for the three months ended March 31, 2026 unless otherwise indicated. Future performance may not be consistent with past performance and is subject to change and inherent risks and uncertainties. This information should be read in conjunction with Broadstone Net Lease, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2025, including the financial statements and the management’s discussion and analysis of financial condition and results of operations sections.
Forward Looking Statements
Information set forth herein contains forward-looking statements, which reflect our current views regarding our business, financial performance, growth prospects and strategies, market opportunities, and market trends. Forward-looking statements include all statements that are not historical facts. In some cases, you can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “would be,” “seeks,” “approximately,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” or the negative version of these words or other comparable words. All of the forward-looking statements herein are subject to various risks and uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions, and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results, performance, and achievements could differ materially from those expressed in or by the forward-looking statements and may be affected by a variety of risks and other factors. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from such forward-looking statements. These factors include, but are not limited to, risks and uncertainties related to general economic conditions, including but not limited to increases in the rate of inflation and/or fluctuations in interest rates, local real estate conditions, tenant financial health, and property acquisitions and the timing of these investments and acquisitions. These and other risks, assumptions, and uncertainties are described in our filings with the SEC, which are available on the SEC’s website at www.sec.gov.
You are cautioned not to place undue reliance on any forward-looking statements included herein. All forward-looking statements are made as of the date of this document and the risk that actual results, performance, and achievements will differ materially from the expectations expressed or referenced herein will increase with the passage of time. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as required by law.
IP Disclaimer
This document contains references to copyrights, trademarks, trade names, and service marks that belong to other companies. Broadstone Net Lease is not affiliated or associated with, and is not endorsed by and does not endorse, such companies or their products or services.
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
3


Company Overview
Broadstone Net Lease, Inc. (NYSE:BNL) (the “Company”, “BNL”, “us”, “our”, and “we”) is an industrial-focused, diversified net lease real estate investment trust (“REIT”) that invests in primarily single-tenant commercial real estate properties that are net leased on a long-term basis to a diversified group of tenants. We primarily, and selectively, invest in real estate across industrial and retail property types. We target properties with credit worthy tenants in industries characterized by positive business drivers and trends, where the properties are an integral part of the tenants’ businesses and there are opportunities to secure long-term net leases. Through long-term net leases, our tenants are able to retain operational control of their strategically important locations, while allocating their debt and equity capital to fund core business operations rather than real estate ownership.
Executive TeamBoard of Directors
John D. Moragne
Chief Executive Officer and Member, Board of Directors
Ryan M. Albano
President and Chief Operating Officer
Kevin M. Fennell
Executive Vice President, Chief Financial Officer and Treasurer
John D. Callan, Jr.
Senior Vice President, General Counsel, and Secretary
Michael B. Caruso
Senior Vice President, Underwriting & Strategy
Will D. Garner
Senior Vice President, Acquisitions
Jennie L. O’Brien
Senior Vice President and Chief Accounting Officer
Molly Kelly Wiegel
Senior Vice President, Human Resources & Administration
Laurie A. Hawkes
Chairman of the Board
John D. Moragne
Chief Executive Officer
Michael A. Coke
Jessica Duran
Laura Felice
Richard Imperiale
David M. Jacobstein
Joseph Saffire
James H. Watters
Company Contact Information
Brent Maedl
Director, Corporate Finance & Investor Relations
brent.maedl@broadstone.com
585-382-8507
Transfer Agent
Computershare Trust Company, N.A.
150 Royall Street
Canton, Massachusetts 02021
800-736-3001
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
4


Quarterly Financial Summary
(unaudited, dollars in thousands except per share data)
Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Financial Summary
Investment in rental property$5,432,912 $5,328,283 $5,147,649 $5,058,791 $5,032,276 
Less accumulated depreciation(803,658)(772,589)(745,326)(721,195)(694,990)
Property under development329,260 265,812 179,172 116,635 35,492 
Investment in rental property, net4,958,514 4,821,506 4,581,495 4,454,231 4,372,778 
Cash and cash equivalents20,310 30,540 81,966 20,784 9,605 
Restricted cash1,369 3,102 1,354 1,192 1,428 
Total assets5,845,027 5,717,267 5,519,271 5,326,679 5,237,186 
Unsecured revolving credit facility397,640 266,036 95,824 197,880 174,122 
Mortgages, net56,197 56,689 57,168 75,685 76,260 
Unsecured term loans, net994,820 994,219 994,550 994,028 893,505 
Senior unsecured notes, net1,191,143 1,190,738 1,190,315 846,441 846,252 
Total liabilities2,823,678 2,683,806 2,506,762 2,290,858 2,156,372 
Total Broadstone Net Lease, Inc. equity2,892,460 2,901,995 2,884,658 2,906,693 2,949,734 
Total equity (book value)3,021,349 3,033,461 3,012,509 3,035,821 3,080,814 
Revenues121,401 118,295 114,167 112,986 108,690 
General and administrative - other7,783 7,174 7,486 7,100 7,525 
Stock based compensation2,566 2,492 2,488 2,471 2,147 
General and administrative10,349 9,666 9,974 9,571 9,672 
Total operating expenses58,055 62,384 63,417 69,088 70,785 
Interest expense25,260 25,051 28,230 21,112 20,074 
Net income46,392 35,028 27,065 19,830 17,493 
Net earnings per common share, diluted$0.24 $0.17 $0.14 $0.10 $0.09 
FFO80,697 73,010 70,969 73,695 72,627 
FFO per share, diluted$0.40 0.37 0.36 $0.37 $0.37 
Core FFO79,251 77,699 70,386 77,150 75,280 
Core FFO per share, diluted$0.40 $0.39 $0.35 $0.39 $0.38 
AFFO76,850 75,846 74,314 74,308 71,812 
AFFO per share, diluted$0.38 $0.38 $0.37 $0.38 $0.36 
Net cash provided by operating activities76,092 84,567 64,190 79,280 71,459 
Capital expenditures and improvements588 248 542 614 1,106 
Capital expenditures and improvements - revenue generating775 6,337 5,624 1,994 13,242 
Net cash (used in) provided by investing activities(162,411)(284,626)(174,054)(131,258)(85,335)
Net cash provided by (used in) financing activities74,356 150,380 171,208 62,921 8,916 
Distributions declared59,884 57,919 57,284 57,284 58,874 
Distributions declared per diluted share$0.2925 $0.290 $0.290 $0.290 $0.290 
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
5


Balance Sheet
(unaudited, in thousands)
March 31,
2026
December 31, 2025September 30, 2025June 30, 2025March 31, 2025
Assets
Accounted for using the operating method:
Land$822,795 $781,117 $778,177 $784,092 $780,817 
Land improvements381,795 373,405 359,210 360,774 360,197 
Buildings and improvements4,173,302 4,118,578 3,954,112 3,871,441 3,848,623 
Equipment15,324 15,281 16,070 16,070 16,070 
Total accounted for using the operating method5,393,216 5,288,381 5,107,569 5,032,377 5,005,707 
Less accumulated depreciation(803,658)(772,589)(745,326)(721,195)(694,990)
Accounted for using the operating method, net4,589,558 4,515,792 4,362,243 4,311,182 4,310,717 
Accounted for using the direct financing method25,303 25,497 25,673 25,845 25,999 
Accounted for using the sales-type method14,393 14,405 14,407 569 570 
Property under development329,260 265,812 179,172 116,635 35,492 
Investment in rental property, net4,958,514 4,821,506 4,581,495 4,454,231 4,372,778 
Cash and cash equivalents20,310 30,540 81,966 20,784 9,605 
Accrued rental income184,668 178,880 174,867 172,310 166,436 
Tenant and other receivables, net3,633 4,404 3,573 3,605 2,581 
Prepaid expenses and other assets56,183 55,910 59,866 55,815 52,260 
Interest rate swap, assets19,975 18,248 19,590 23,490 29,681 
Goodwill339,769 339,769 339,769 339,769 339,769 
Intangible lease assets, net261,975 268,010 258,145 256,675 264,076 
Total assets$5,845,027 $5,717,267 $5,519,271 $5,326,679 $5,237,186 
Liabilities and equity
Unsecured revolving credit facility$397,640 $266,036 $95,824 $197,880 $174,122 
Mortgages, net56,197 56,689 57,168 75,685 76,260 
Unsecured term loans, net994,820 994,219 994,550 994,028 893,505 
Senior unsecured notes, net1,191,143 1,190,738 1,190,315 846,441 846,252 
Interest rate swap, liabilities637 1,501 1,994 7,625 3,353 
Accounts payable and other liabilities61,738 60,081 55,662 57,409 48,424 
Dividends payable59,884 59,513 58,665 58,451 58,220 
Accrued interest payable21,759 13,502 9,488 8,542 9,399 
Intangible lease liabilities, net39,860 41,527 43,096 44,797 46,837 
Total liabilities2,823,678 2,683,806 2,506,762 2,290,858 2,156,372 
Equity
Broadstone Net Lease, Inc. equity:
Preferred stock, $0.001 par value— — — — — 
Common stock, $0.00025 par value48 48 47 47 47 
Additional paid-in capital3,502,465 3,502,380 3,463,010 3,459,939 3,456,041 
Cumulative distributions in excess of retained earnings(630,951)(620,221)(597,571)(571,302)(536,074)
Accumulated other comprehensive income20,898 19,788 19,172 18,009 29,720 
Total Broadstone Net Lease, Inc. equity2,892,460 2,901,995 2,884,658 2,906,693 2,949,734 
Non-controlling interests128,889 131,466 127,851 129,128 131,080 
Total equity3,021,349 3,033,461 3,012,509 3,035,821 3,080,814 
Total liabilities and equity$5,845,027 $5,717,267 $5,519,271 $5,326,679 $5,237,186 
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
6


Income Statement Summary
(unaudited, in thousands except per share data)
Three Months Ended
March 31,
2026
December 31, 2025September 30, 2025June 30, 2025March 31, 2025
Revenues
Lease revenues, net$121,401 $118,295 $114,167 $112,986 $108,690 
Operating expenses
Depreciation and amortization41,526 41,768 40,246 42,575 39,497 
Property and operating expense6,180 6,282 6,198 5,003 5,488 
General and administrative10,349 9,666 9,974 9,571 9,672 
Provision for impairment of investment in rental properties— 4,668 6,999 11,939 16,128 
Total operating expenses58,055 62,384 63,417 69,088 70,785 
Other income (expenses)
Interest income49 (14)182 122 99 
Interest expense(25,260)(25,051)(28,230)(21,112)(20,074)
Gain on sale of real estate7,122 8,371 3,259 566 405 
Income taxes(311)(392)(208)(199)(355)
Other income (expenses)1,446 (3,797)1,312 (3,445)(487)
Net income46,392 35,028 27,065 19,830 17,493 
Net income attributable to non-controlling interests(27)(1,902)(599)330 (750)
Net income attributable to Broadstone Net Lease, Inc.$46,365 $33,126 $26,466 $20,160 $16,743 
Weighted average number of common shares outstanding
Basic190,435188,480188,099188,041187,865
Diluted199,754197,935197,632197,138196,898
Net earnings per share attributable to common stockholders
Basic$0.24 $0.17 $0.14 $0.11 $0.09 
Diluted$0.24 $0.17 $0.14 $0.10 $0.09 
(a)Excludes 1,084,415 weighted average shares of unvested restricted common stock for the three months ended March 31, 2026
(b)Excludes $0.3 million from the numerator for the three months ended March 31, 2026, related to dividends declared on shares of unvested restricted common stock.
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
7


Funds From Operations (FFO), Core Funds From Operations (Core FFO), and Adjusted Funds From Operations (AFFO)
(unaudited, in thousands except per share data)
Three Months Ended
March 31,
2026
December 31, 2025September 30, 2025June 30, 2025March 31, 2025
Net income$46,392 35,028 $27,065 $19,830 $17,493 
Real property depreciation and amortization41,443 41,686 40,164 42,492 39,411 
Gain on sale of real estate(7,122)(8,371)(3,259)(566)(405)
Provision for impairment of investment  in rental properties— 4,667 6,999 11,939 16,128 
FFO adjustment allocable to joint venture noncontrolling interests(16)— — — — 
FFO$80,697 $73,010 $70,969 $73,695 $72,627 
Net write-offs of accrued rental income— 1,103 755 2,228 
Other non-core income from real estate transactions— (211)(27)(46)(63)
Cost of debt extinguishment— — — — 165 
Severance and employee transition costs— — 53 
Other (income) expenses (a)
(1,446)3,797 (1,312)3,445 322 
Core FFO $79,251 $77,699 $70,386 $77,150 $75,280 
Straight-line rent adjustment(5,630)(5,140)(4,960)(5,586)(5,907)
Adjustment to provision for credit losses— — — (13)— 
Amortization of debt issuance costs1,627 1,566 1,357 1,328 1,237 
Non-capitalized transaction costs157 125 142 117 
Realized gain or loss on interest rate swaps and other non-cash interest expense45 14 6,116 
Amortization of lease intangibles(1,015)(1,017)(1,198)(1,191)(1,064)
Stock-based compensation2,566 2,492 2,488 2,471 2,147 
Deferred taxes— 75 — — — 
AFFO$76,850 $75,846 $74,314 $74,308 $71,812 
Diluted weighted average shares outstanding (b)
199,754 197,935 197,632 197,138 196,898 
Net earnings per diluted share (c)
$0.24 $0.17 $0.14 $0.10 $0.09 
FFO per diluted share (c)
0.40 0.37 0.36 0.37 0.37 
Core FFO per diluted share (c)
0.40 0.39 0.35 0.39 0.38 
AFFO per diluted share (c)
0.38 0.38 0.37 0.38 0.36 
(a)Amount includes $1.4 million of unrealized and realized foreign exchange gain, primarily associated with our Canadian dollar denominated revolver borrowings for the three months ended March 31, 2026.
(b)Excludes 1,084,415 weighted average shares of unvested restricted common stock for the three months ended March 31, 2026.
(c)Excludes $0.3 million from the numerator for the three months ended March 31, 2026, related to dividends declared on shares of unvested restricted common stock.
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
8


Lease Revenues Detail
(unaudited, in thousands)
Three Months Ended
March 31,
2026
December 31, 2025September 30, 2025June 30, 2025March 31, 2025
Contractual rental amounts billed for operating leases$107,519 $106,196 $102,270 $101,014 $99,314 
Adjustment to recognize contractual operating lease billings on a straight-line basis
5,848 5,317 5,134 5,753 6,064 
Net write-offs of accrued rental income— (1,103)(755)— (2,228)
Variable rental amounts earned757 1,210 732 718 680 
Earned income from direct financing leases667 671 675 679 682 
Interest income from sales-type leases474 474 326 14 14 
Operating expenses billed to tenants5,700 5,138 5,752 4,795 4,944 
Other income from real estate transactions32 392 43 63 77 
Adjustment to revenue recognized for uncollectible rental amounts billed, net
404 — (10)(50)(857)
Total lease revenues, net$121,401 $118,295 $114,167 $112,986 $108,690 
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
9


Same Store Rent Growth
(unaudited, in thousands)
Three Months Ended
March 31,
Number of Properties20262025$ Change% Change
Same Store Properties:
Contractual rent increases
Total695 $88,640 $86,998 $1,642 1.9 %
Industrial183 51,689 50,605 1,084 2.1 %
Retail487 29,087 28,709 378 1.3 %
Other25 7,864 7,684 180 2.3 %
Revenue generating capital expenditures during periods (a)
2,088 1,900 188 
Leasing activity15 1,601 855 746 
Cash basis tenants (b)
15 2,368 2,382 (14)
Transitional capital (d)
— 1,252 1,072 180 
Currently vacant116 227 (111)
Same store rental revenue732 96,065 
(c)
93,434 
(c)
2,631 2.8 %
Industrial192 55,554 53,578 1,976 3.7 %
Retail512 32,238 31,796 442 1.4 %
Other29 8,273 8,059 214 2.7 %
Non-Same Store Properties:
Investments during periods41 
(e)
12,462 3,882 
Contractual rental amounts - current property portfolio
773 108,527 97,316 
Sold during periods presented
29 
(f)
485 1,791 
Contractual rental amounts802 109,012 99,107 
Straight-line and other non-cash adjustmentsN/A6,688 4,677 
Other revenue (g)
N/A5,702 5,021 
Constant currency adjustmentN/A(1)(115)
Total Lease revenues, net$121,401 $108,690 
(a)Includes initial base rents in addition to the incremental rents for our revenue generating capital expenditures.
(b)Represents tenants as of the most recent period ended whereby collection of rent over the entire lease term is not considered probable. Revenue is recognized based on cash received.
(c)Leasing to new tenants may be impacted by free rent periods in which no cash is being received. Stabilized annual cash rents on these new leases are estimated to be $3.8 million compared to the leases under the previous tenants of $2.9 million. Assuming new leases were stabilized as of January 1, 2026 with no impact to prior periods, pro forma same store rent growth for the three months ended March 31, 2026, would be 2.8%.
(d)Includes Transitional Capital investments that have been stabilized as of January 1, 2025.
(e)Property count excludes Transitional Capital properties.
(f)Properties that have initial base rents during periods presented and are no longer in current property portfolio on March 31, 2026
(g)Includes operating expenses billed to tenants and other income from real estate transactions, including lease termination fee.
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
10


Capital Structure
a2026q1_capitalizationxsupa.jpg


(in thousands, except per share data)
EQUITY
Shares of Common Stock191,771 
OP Units8,296 
Common Stock & OP Units200,067 
Price Per Share / Unit at March 31, 2026$18.27 
IMPLIED EQUITY MARKET CAPITALIZATION$3,655,224 
% of Total Capitalization57.9%
DEBT
Unsecured Revolving Credit Facility $397,640 
Unsecured Term Loans1,000,000 
Unsecured Term Loan - 2027200,000 
Unsecured Term Loan - 2028500,000 
Unsecured Term Loan - 2029300,000 
Senior Unsecured Notes1,200,000 
Senior Unsecured Notes - 2027150,000 
Senior Unsecured Notes - 2028225,000 
Senior Unsecured Notes - 2030100,000 
Senior Unsecured Public Notes - 2031375,000 
Senior Unsecured Public Notes - 2032
350,000 
Mortgage Debt - Various56,216 
TOTAL DEBT$2,653,856 
% of Total Capitalization42.1%
Floating Rate Debt %21.9%
Fixed Rate Debt %78.1%
Secured Debt %2.1%
Unsecured Debt %97.9%
Total Capitalization$6,309,080 
Less: Cash and Cash Equivalents(20,310)
Enterprise Value$6,288,770 
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
11


Equity Rollforward
(in thousands)
Shares of Common StockOP UnitsTotal Diluted Shares
Balance, January 1, 2026191,4238,296199,719
Grants of restricted stock awards
619619
Retirement of common shares under equity incentive plan(271)(271)
Forfeiture of restricted stock awards
OP unit conversion
Balance, March 31, 2026191,7718,296200,067
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
12


Debt Outstanding
(in thousands)
Outstanding Balance
(in thousands, except interest rates)March 31,
2026
December 31,
2025
Interest RateMaturity Date
Unsecured revolving credit facility$397,640 $266,036 
applicable reference rate + 0.85% (a)
Mar. 2029
(d)
Unsecured term loans:
2027 Unsecured Term Loan200,000 200,000 
daily simple SOFR + 0.95% (c)
Aug. 2027
2028 Unsecured Term Loan500,000 500,000 
one-month SOFR + 0.95% (b)
Mar. 2028
(e)
2029 Unsecured Term Loan300,000 300,000 
daily simple SOFR + 0.95% (c)
Feb. 2029
(f)
Total unsecured term loans1,000,000 1,000,000 
Unamortized debt issuance costs, net(5,180)(5,781)
Total unsecured term loans, net994,820 994,219 
Senior unsecured notes:
2027 Senior Unsecured Notes - Series A150,000 150,000 4.84%Apr. 2027
2028 Senior Unsecured Notes - Series B225,000 225,000 5.09%Jul. 2028
2030 Senior Unsecured Notes - Series C100,000 100,000 5.19%Jul. 2030
2031 Senior Unsecured Public Notes375,000 375,000 2.60%Sep. 2031
2032 Senior Unsecured Public Notes350,000 350,000 5.00%Nov. 2032
Total senior unsecured notes1,200,000 1,200,000 
Unamortized debt issuance costs and original issuance discounts, net(8,857)(9,262)
Total senior unsecured notes, net1,191,143 1,190,738 
Total unsecured debt, net$2,583,603 $2,450,993 
(a)At March 31, 2026 and December 31, 2025, a balance of $326.0 million and $193.0 million, respectively, was subject to daily simple SOFR. The remaining balance of $100.0 million Canadian Dollars (“CAD”) borrowings remeasured to $71.6 million United States Dollars (“USD”) and $73.0 million USD, at March 31, 2026 and December 31, 2025, respectively, and was subject to daily simple CORRA of 2.27% and 2.30% at March 31, 2026 and December 31, 2025, respectively.
(b)At March 31, 2026 and December 31, 2025, one-month SOFR was 3.66% and 3.69%, respectively.
(c)At March 31, 2026 and December 31, 2025, overnight SOFR was 3.68% and 3.87%, respectively.
(d)The unsecured revolving credit facility contains two six-month extension options subject to certain conditions, including the payment of an extension fee equal to 0.0625% of the revolving commitments.
(e)The 2028 Unsecured Term Loan contains two twelve-month extension options subject to certain conditions, including the payment of an extension fee equal to 0.125% of the aggregate principal amount of the loans outstanding under the 2028 term loan facility.
(f)The 2029 Unsecured Term Loan contains two twelve-month extension options subject to certain conditions, including the payment of an extension fee equal to 0.10% of the aggregate principal amount of the loans outstanding under the 2029 term loan facility.
(in thousands, except interest rates)Origination
Date
Maturity
Date
Interest
Rate
March 31,
2026
December 31,
2025
Lender
Wilmington Trust National AssociationApr. 2019Feb. 20284.92%$41,013 $41,393 
(a) (b) (c) (d)
PNC BankOct. 2016Nov. 20263.62%15,203 15,324 
(b) (c)
Total mortgages56,216 56,717 
Debt issuance costs, net(19)(28)
Mortgages, net$56,197 $56,689 
(a)Non-recourse debt includes the indemnification/guaranty of the Company pertaining to fraud, environmental claims, insolvency, and other matters.
(b)Debt secured by related rental property and lease rents.
(c)Debt secured by guaranty of the OP.
(d)Mortgage was assumed as part of the acquisition of the related property. The debt was recorded at fair value at the time of assumption.
Year of MaturityRevolving
Credit Facility
MortgagesTerm LoansSenior NotesTotal
2026$— $16,342 $— $— $16,342 
2027— 1,597 200,000 150,000 351,597 
2028— 38,277 500,000 225,000 763,277 
2029397,640 — 300,000 — 697,640 
2030— — — 100,000 100,000 
Thereafter— — — 725,000 725,000 
Total$397,640 $56,216 $1,000,000 $1,200,000 $2,653,856 
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
13


Interest Rate Swaps
(dollars in thousands)

(in thousands, except interest rates)March 31, 2026
CounterpartyMaturity DateFixed
Rate
Variable Rate IndexNotional
Amount
Fair
Value
Capital One, National AssociationApril 20262.68%daily compounded SOFR15,000 
Capital One, National AssociationJuly 20261.32%daily compounded SOFR35,000 216 
Bank of Montreal December 20262.33%daily compounded SOFR10,000 107 
Bank of MontrealDecember 20261.99%daily compounded SOFR25,000 330 
Toronto-Dominion BankMarch 20272.46%daily compounded CORRA14,328 
(a)
46 
Wells Fargo Bank, N.A.April 20272.72%daily compounded SOFR25,000 259 
Bank of MontrealDecember 20272.37%daily compounded SOFR25,000 568 
Capital One, National AssociationDecember 20272.37%daily compounded SOFR25,000 566 
Wells Fargo Bank, N.A.January 20282.37%daily compounded SOFR75,000 1,707 
Bank of MontrealMay 20292.09%daily compounded SOFR25,000 1,161 
Regions BankMay 20292.11%daily compounded SOFR25,000 1,144 
Regions BankJune 20292.03%daily compounded SOFR25,000 1,208 
U.S. Bank National AssociationJune 20292.03%daily compounded SOFR25,000 1,209 
Regions BankAugust 20292.58%one-month SOFR100,000 2,947 
Toronto-Dominion BankAugust 20292.58%one-month SOFR45,000 1,345 
U.S. Bank National AssociationAugust 20292.65%one-month SOFR15,000 415 
U.S. Bank National AssociationAugust 20292.58%one-month SOFR100,000 2,956 
U.S. Bank National AssociationAugust 20291.35%daily compounded SOFR25,000 1,825 
Toronto-Dominion BankDecember 20303.66%daily simple SOFR70,000 (351)
Regions BankDecember 20303.66%daily simple SOFR55,000 (286)
Regions BankMarch 20322.69%daily compounded CORRA14,328 
(a)
422 
U.S. Bank National AssociationMarch 20322.70%daily compounded CORRA14,328 
(a)
420 
Bank of MontrealMarch 20342.81%daily compounded CORRA28,656 
(b)
1,121 
Total Swaps816,640 19,338 
(a)The contractual notional amount is $20.0 million CAD.
(b)The contractual notional amount is $40.0 million CAD.


BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
14


EBITDA, EBITDAre, and Other-Non GAAP Operating Measures
(unaudited, in thousands)
Three Months Ended
March 31,
2026
December 31, 2025September 30, 2025June 30, 2025March 31, 2025
Net income$46,392 $35,028 $27,065 $19,830 $17,493 
Depreciation and amortization41,526 41,768 40,246 42,575 39,497 
Interest expense25,260 25,051 28,230 21,112 20,074 
Income taxes311 392 208 199 355 
EBITDA$113,489 $102,239 $95,749 $83,716 $77,419 
Provision for impairment of investment in rental properties— 4,667 6,999 11,939 16,128 
Gain on sale of real estate(7,122)(8,371)(3,259)(566)(405)
EBITDAre$106,367 $98,535 $99,489 $95,089 $93,142 
Adjustment for current quarter investment activity (a)
2,548 1,821 1,797 573 978 
Adjustment for current quarter disposition activity (b)
(80)(286)(257)(490)(135)
Adjustment to exclude non-recurring and other expenses (c)
— 2,515 (177)(332)44 
Adjustment to exclude net write-offs of accrued rental income— 1,103 755 2,228 
Adjustment to exclude realized / unrealized foreign exchange (gain) loss(1,446)1,282 (1,312)3,445 322 
Adjustment to exclude cost of debt extinguishment— — — — 166 
Adjustment to exclude other income from real estate transactions(33)(392)(43)(46)(63)
Adjusted EBITDAre$107,356 $104,578 $100,252 $98,242 $96,682 
Estimated revenues from developments (c)
3,237 2,867 2,544 1,629 631 
Pro Forma Adjusted EBITDAre$110,593 $107,445 $102,796 $99,871 $97,313 
Annualized EBITDAre$425,467 $394,140 $397,956 $380,356 $372,568 
Annualized Adjusted EBITDAre429,425 418,312 401,008 392,968 386,728 
Pro Forma Annualized Adjusted EBITDAre442,371 429,780 411,184 399,484 389,252 
(a)Reflects an adjustment to give effect to all investments during the quarter, including developments that have reached rent commencement, as if they had been made as of the beginning of the quarter.
(b)Reflects an adjustment to give effect to all dispositions during the quarter as if they had been sold as of the beginning of the quarter.
(c)Represents estimated contractual revenues based on in-process development spend to-date.
Three Months Ended
March 31,
2026
December 31, 2025September 30, 2025June 30, 2025March 31, 2025
Adjusted EBITDAre$107,356 $104,578 $100,252 $98,242 $96,682 
General and administrative (excluding certain expenses reflected above)10,349 9,666 9,984 9,524 9,628 
Adjusted Net Operating Income ("NOI")$117,705 $114,244 $110,236 $107,766 $106,310 
Straight-line rental revenue, net(5,928)(5,676)(5,282)(5,693)(6,084)
Other amortization and non-cash charges(1,015)(1,017)(1,364)(1,569)(1,007)
Adjusted Cash NOI$110,762 $107,551 $103,590 $100,504 $99,219 
Annualized Adjusted NOI$470,822 $456,976 $440,944 $431,064 $425,240 
Annualized Adjusted Cash NOI443,049 430,204 414,360 402,016 396,876 
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
15


Net Debt Metrics
(in thousands)
March 31,
2026
December 31, 2025September 30, 2025June 30, 2025March 31, 2025
Debt
Unsecured revolving credit facility$397,640 $266,036 $95,824 $197,880 $174,122 
Unsecured term loans, net994,820 994,219 994,550 994,028 893,505 
Senior unsecured notes, net1,191,143 1,190,738 1,190,315 846,441 846,252 
Mortgages, net56,197 56,689 57,168 75,685 76,260 
Debt issuance costs14,056 15,072 15,171 9,578 10,300 
Gross Debt2,653,856 2,522,754 2,353,028 2,123,612 2,000,439 
Cash and cash equivalents(20,310)(30,540)(81,966)(20,784)(9,605)
Restricted cash(1,369)(3,102)(1,354)(1,192)(1,428)
Net Debt2,632,177 2,489,112 2,269,708 2,101,636 1,989,406 
Estimated net proceeds from forward equity agreements (a)
(80,551)(10,964)(37,257)(37,722)(38,124)
Pro Forma Net Debt$2,551,626 $2,478,148 $2,232,451 $2,063,914 $1,951,282 
Leverage Ratios:
Net Debt to Annualized EBITDAre6.2x6.3x5.7x5.5x5.3x
Net Debt to Annualized Adjusted EBITDAre6.1x6.0x5.7x5.3x5.1x
Pro Forma Net Debt to Annualized Adjusted EBITDAre5.8x5.8x5.4x5.2x5.0x
(a)Represents pro forma adjustment for estimated net proceeds from forward sale agreements that have not settled as if they have been physically settled for cash as of the period presented.
Covenants
The following is a summary of key financial covenants for the Company’s unsecured debt instruments. The covenants associated with the Revolving Credit Facility, Unsecured Term Loans with commercial banks, and the Series A-C Senior Unsecured Notes, are reported to the respective lenders via quarterly covenant reporting packages. The covenants associated with the Senior Unsecured Public Notes are not required to be reported externally to third parties, and are instead calculated in connection with borrowing activity and for financial reporting purposes only. These calculations, which are not based on U.S. GAAP measurements, are presented to investors to show that as of March 31, 2026, the Company believes it is in compliance with the covenants.
CovenantsRequiredRevolving Credit Facility and Unsecured Term LoansSenior Unsecured
Notes Series
A, B, & C
Senior Unsecured Public Notes
Leverage ratio≤ 0.60 to 1.000.380.39Not Applicable
Secured indebtedness ratio≤ 0.40 to 1.000.010.01Not Applicable
Unencumbered coverage ratio≥ 1.75 to 1.004.01Not ApplicableNot Applicable
Fixed charge coverage ratio≥ 1.50 to 1.003.813.80Not Applicable
Total unsecured indebtedness to total unencumbered eligible property value≤ 0.60 to 1.000.390.44Not Applicable
Dividends and other restricted paymentsOnly applicable in case of defaultNot ApplicableNot ApplicableNot Applicable
Aggregate debt ratio≤ 0.60 to 1.00Not ApplicableNot Applicable0.43
Consolidated income available for debt to annual debt service charge≥ 1.50 to 1.00Not ApplicableNot Applicable4.43
Total unencumbered assets to total unsecured debt≥ 1.50 to 1.00Not ApplicableNot Applicable2.34
Secured debt ratio≤ 0.40 to 1.00Not ApplicableNot Applicable0.01
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
16


Debt Maturities
(dollars in millions)
The Company utilizes diversified sources of debt capital including unsecured bank debt, unsecured notes, and secured mortgages (where appropriate).
Weighted Average Debt Maturity: 4.1 years (a)
a2026q1_debtmaturitiesxsupa.jpg


(a)Our Revolving Credit Facility, 2028 Unsecured Term Loan, and 2029 Unsecured Term Loan reflected above assumes exercise of available extension options subject to certain conditions, including the payment of extension fees.
Swap Maturities
(dollars in millions)
Weighted Average Effective Swap Maturity: 3.1 years
a2026q1_swapmaturitiesxsupa.jpg
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
17


Investment Activity
(square feet and dollars in thousands)
The following tables summarize the Company’s investment activity during 2026.
Q1 2026
Acquisitions:
Number of transactions1
Number of properties1
Square feet316
Acquisition price$61,195 
(b)
Industrial$61,195 
Retail— 
Initial cash capitalization rate9.0%
(b)
Straight-line yield9.4%
(b)
Weighted average lease term (years)4.0
(b)
Weighted average annual rent increase0.8%
(b)
Build-to-suit developments:
Investments$99,447 
Revenue generating capital expenditures:
Number of existing properties1
Investments$893 
Initial cash capitalization rate8.3%
Weighted average lease term (years)12.9
Weighted average annual rent increase2.8%
Transitional capital:
Investments
$10,351
Total investments$171,886 
Total initial cash capitalization rate (a)
9.0%
Total weighted average lease term (years) (a)
4.1
Total weighted average annual rent increase (a)
0.8%
(a)Transitional capital, which represents a contractual yield on invested capital, and build-to-suit developments, which do not generate revenue until stabilization, are excluded from the calculations of total cash capitalization, weighted average lease terms, and weighted average rent increases.
(b)In connection with this acquisition, the Company expects to fund approximately $7.0 million to re‑parcel up to 80% of the property into two distinct parcels and complete related infrastructure improvements. The sale leaseback investment includes two separate leases, one for each future parcel, consisting of (i) a 12‑year long‑term lease with initial cash rents of $1.5 million and annual rent escalations of 3.0%, and (ii) a one‑year lease with cash rents of $4.0 million. The Company is currently evaluating future options related to the property associated with the short‑term lease, with the objective of maximizing long‑term shareholder value, including potential accretive alternatives, such as redevelopment.

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
18


Build-to-Suit Development Projects
(square feet and dollars in thousands)
The following table summarizes the Company’s in-process developments as of March 31, 2026:
PropertyProjected Rentable Square Feet
Start Date (a)
Target Stabilization Date/Stabilized Date (a)
Lease Term (Years)Annual Rent Escalations
Estimated Total Project Investment (a)
Cumulative InvestmentQTD Q1 2026 InvestmentEstimated Remaining Investment
Estimated Cash Capitalization Rate (a)
Estimated Straight-line Yield
In-process retail:
Sprouts (Bedford, TX)22 Jul. 2025Aug. 202615.00.9 %$9,533 $1,573 $947 $7,960 7.2 %7.7 %
Hobby Lobby (Granbury, TX)55 Oct. 2025Sep. 202615.00.7 %8,129 2,362 955 5,767 7.1 %7.4 %
Academy Sports (Granbury, TX)55 Oct. 2025Nov. 202615.00.6 %12,393 4,579 1,787 7,814 7.1 %7.4 %
Academy Sports (Waco, TX)68 Dec. 2025Sep. 202615.00.6 %14,487 6,215 392 8,272 7.2 %7.5 %
Academy Sports (Magnolia, TX)55 Feb. 2026Nov. 202615.00.5 %12,975 2,803 2,803 10,172 7.3 %7.5 %
In-process industrial:
Southwire (Bremen, GA)1,178 Dec. 2024Nov. 202610.02.8 %115,411 57,880 15,273 57,531 7.8 %8.8 %
Fiat Chrysler Automobile (Forsyth, GA)422 Apr. 2025Aug. 202615.02.8 %78,242 47,758 13,431 30,484 6.9 %8.3 %
AGCO (Visalia, CA)115 Jun. 2025Aug. 202612.03.5 %19,577 16,249 1,713 3,328 7.0 %8.5 %
Palmer Logistics (Midlothian, TX) (b)
270 Jul. 2025Jul. 202612.33.5 %32,063 21,392 8,517 10,671 7.6 %9.2 %
Amazon.com Services, LLC (Sarasota, FL)230 Feb. 2026May. 202715.02.3 %49,705 18,564 18,564 31,141 7.5 %8.8 %
2,470 13.02.5 %352,515 179,375 64,382 173,140 7.4 %8.5 %
Stabilized industrial:
Sierra Nevada (Dayton, OH)122 Oct. 2024Nov. 202515.03.0 %53,625 53,625 (521)— 7.5 %9.3 %
Sierra Nevada (Dayton, OH)122 Oct. 2024Mar. 202615.03.0 %52,546 48,420 5,593 4,126 7.6 %9.4 %
Stabilized retail:
7Brew (Jacksonville, FL)Jun. 2025Nov. 202515.01.9 %2,005 2,005 392 — 8.0 %8.8 %
Total / weighted average2,715 13.52.6 %$460,691 $283,425 $69,846 $177,266 7.4 %8.7 %
(a)Refer to definitions and explanations appearing at the end of this supplemental document.
(b)Development represents our common and preferred equity investments in a consolidated joint venture, and excludes amounts attributed to non-controlling interest holders.
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
19



The following table summarizes the timing of the Company’s construction investment, quarterly rent, and ABR for in-process and stabilized developments as of March 31, 2026:
screenshot2026-04x23120625a.jpg

(a)Represents aggregated Estimated Total Project Investment for all projects based on estimated timeline of investment dollars on a quarterly basis. Timing of investment amounts are expected to vary based on actual construction at the properties and will be updated if there are any significant changes to expected costs from quarter to quarter.
(b)Amounts calculated based on aggregate of each project’s estimated rent upon stabilization in accordance with the timing of Target Stabilization Date. We expect to update our timing estimates on a quarterly basis.
.

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
20


Transitional Capital
(dollars in thousands)
The following table summarizes the Company’s transitional capital investments, which are excluded from real estate investment portfolio statistics:
Property (a)
Investment (’000s)
Stabilized Cash Capitalization Rate (b)
Annualized Initial Cash NOI YieldRemaining Initial Term (Years)
Sunset Hills Retail Center - St. Louis, MO (c) (d)
$57,028 8.0%7.6%1.3
Project Triboro Industrial Park - Olyphant, PA (e)
106,297 7.8%%2.6

(a)Each of the Company’s transitional capital investments at March 31, 2026 are in the form of preferred equity.
(b)Represents stated yield with unpaid amounts accruing with preferential payment.
(c)Agreement includes an additional $7.8 million commitment of preferred capital at the Company's sole discretion. The remaining commitment at March 31, 2026 is $3.0 million. Repayment at end of term subject to a $3.5 million repayment fee.
(d)Underlying property metrics at March 31, 2026: 28 retail spaces, 0.3 million rentable square feet, 5.8 years of weighted average remaining lease term, 98.3% occupancy rate (based on square feet and including leases that have been executed but rent has not yet commenced), and 99.0% rent collection (on a quarterly basis).
(e)This investment represents preferred equity in four consolidated joint ventures that have acquired land designated for industrial build-to-suit development. Agreements contain two one-year extension options subject to a 0.25% fee for the first option, and a 0.50% fee for the second option, and the right to transfer or sell our preferred equity at any time.

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
21


Dispositions
(square feet and dollars in thousands)
The following table summarizes the Company’s property disposition activity during 2026.
Q1 2026
Property TypeNumber of PropertiesSquare FeetAcquisition PriceDisposition PriceNet Book
Value
Other178$6,500 $12,094 $4,095 
Total Properties1786,500 12,094 4,095 
Weighted average cash cap rate5.6 %
Portfolio at a Glance: Key Metrics (a)
 March 31,
2026
December 31, 2025September 30, 2025June 30, 2025March 31, 2025
Properties773771759766769
U.S. States4444444444
Canadian Provinces44444
Total annualized base rent$438.8 M$428.8 M$412.9 M$404.2 M$401.3 M
Total rentable square footage (“SF”)41.9 M41.6 M40.7 M40.1 M39.8 M
Tenants209 206 204 205 204 
Brands198 197 195 195 192 
Industries57 57 56 56 55 
Occupancy (based on SF)99.8 %99.8 %99.5 %99.1 %99.1 %
Rent Collection100.0 %100.0 %100.0 %99.6 %99.1 %
Top 10 tenant concentration21.3 %21.1 %21.3 %21.8 %21.9 %
Top 20 tenant concentration34.6 %34.3 %34.7 %35.2 %35.3 %
Investment grade (tenant/guarantor) (b)
19.1 %20.2 %20.9 %20.7 %20.1 %
Financial reporting coverage (c)
96.0 %95.4 %96.6 %92.4 %94.1 %
Rent coverage ratio (restaurants only)3.2x3.2x3.2x3.3x3.2x
Weighted average annual rent increases2.1 %2.1 %2.0 %2.0 %2.0 %
Weighted average remaining lease term9.5 years9.6 years9.5 years9.7 years10.0 years
Master leases (based on ABR)
Total portfolio38.0 %38.6 %39.0 %40.1 %40.9 %
Multi-site tenants64.0 %64.9 %66.5 %68.3 %68.7 %
(a)Property metrics exclude transitional capital investments.
(b)Investment grade tenants are our tenants with a credit rating, and tenants that are subsidiaries or affiliates of companies with a credit rating, as of balance sheet date, of a Baa3/BBB- or higher from one of the three major rating agencies (Moody’s/S&P/Fitch).
(c)Includes 14.2% related to tenants not required to provide financial information under the terms of our lease, but whose financial statements are available publicly at March 31, 2026.
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
22


Diversification: Tenants
Top 20 Tenants
TenantProperty Type# of
Properties
ABR
(’000s)
ABR as a
% of Total
Portfolio
Square
Feet
(’000s)
SF as a
% of Total
Portfolio
Roskam Baking Company, LLC*Food Processing7$16,560 3.8 %2,2505.4 %
United Natural Foods, Inc.Distribution & Warehouse1$14,746 3.4 %1,0162.4 %
AHF, LLC*Distribution & Warehouse/Manufacturing8$9,852 2.2 %2,2845.4 %
Sierra Nevada Company, LLCManufacturing3$9,094 2.1 %2800.7 %
Joseph T. Ryerson & Son, Inc.Distribution & Warehouse11$8,145 1.9 %1,5993.8 %
Dollar General CorporationGeneral Merchandise74$7,835 1.8 %7171.7 %
Jack's Family Restaurants LP*Quick Service Restaurants43$7,757 1.8 %1470.4 %
Tractor Supply CompanyGeneral Merchandise23$6,566 1.5 %4621.1 %
J. Alexander's, LLC*Casual Dining16$6,395 1.4 %1310.3 %
Nestle' USA, Inc.Cold Storage/Food Processing26,374 1.4 %5031.2 %
Total Top 10 Tenants188$93,324 21.3 %9,38922.4 %
Hensley & Company*Distribution & Warehouse3$6,355 1.4 %5771.4 %
Salm Partners, LLC*Food Processing26,276 1.4 %4261.0 %
BluePearl Holdings, LLC**Animal Services136,057 1.4 %1590.4 %
Axcelis Technologies, Inc.Flex and R&D16,018 1.4 %4171.0 %
Owens & Minor Distribution, Inc.Distribution & Warehouse25,960 1.3 %5231.2 %
Red Lobster Hospitality, LLC & Red Lobster Restaurants, LLC*Casual Dining185,674 1.3 %1470.3 %
Outback Steakhouse of Florida, LLC*(a)
Casual Dining225,635 1.3 %1400.3 %
Academy LTDGeneral Merchandise95,600 1.3 %5351.3 %
Krispy Kreme Doughnut CorporationQuick Service Restaurants/Food Processing275,538 1.3 %1560.4 %
Charles River Laboratories, Inc.Flex and R&D15,487 1.2 %3160.8 %
Total Top 20 Tenants286$151,924 34.6 %12,78530.5 %
(a)Tenant’s properties include 20 Outback Steakhouse restaurants and two Carrabba’s Italian Grill restaurants.
Subject to a master lease.
**Includes properties leased by multiple tenants, some, not all, of which are subject to master leases.
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
23



Top 20 Tenants (a)
top20_page1x042126a.jpg

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
24


top20_page2x042126a.jpg
(a)This document contains references to copyrights, trademarks, trade names, and service marks that belong to other companies. Broadstone Net Lease is not affiliated with or associated with and is not endorsed by and does not endorse such companies or their products or services.
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
25


Diversification: Property Type
(rent percentages based on ABR)
a2026q1_propertytypediversa.jpg
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
26


Diversification: Property Type (continued)
Property Type# of PropertiesABR
(’000s)
ABR as a %
of Total
Portfolio
Square Feet (’000s)SF as a %
of Total
Portfolio
Industrial
Distribution & Warehouse53$86,997 19.8%12,05728.8%
Manufacturing8083,760 19.1%12,86730.7%
Food Processing3654,537 12.4%6,05014.4%
Flex and R&D924,709 5.6%1,7104.1%
Industrial Services2113,116 3.0%5291.3%
Cold Storage412,441 2.9%8742.0%
In-Process Development5— %%
Untenanted1— %740.2%
Industrial Total209275,560 62.8%34,16181.5%
Retail
General Merchandise15634,868 7.9%2,6456.3%
Quick Service Restaurants15427,882 6.4%5161.2%
Casual Dining9526,973 6.1%6371.5%
Animal Services2711,667 2.7%4211.0%
Automotive6311,428 2.6%7551.8%
Home Furnishings137,177 1.6%7971.9%
Healthcare Services186,131 1.4%2200.6%
Education42,952 0.7%1190.3%
In-Process Development4— %%
Untenanted1%10%
Retail Total535129,078 29.4%6,12014.6%
Other
Office1424,229 5.5%1,3113.1%
Clinical & Surgical159,976 2.3%3270.8%
Other Total2934,205 7.8%1,6383.9%
Total773$438,843 100.0%41,919100.0%
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
27


Key Statistics by Property Type
Q1 2026Q4 2025
 Q3 2025
Q2 2025
Q1 2025
Industrial
Number of properties209208207215211
Square feet (000s)34,16133,80333,08132,69432,231
Weighted average lease term (years)10.210.510.310.510.7
Weighted average annual rent escalation2.2%2.2%2.2%2.1%2.2%
Percentage of total ABR62.8%61.9%61.2%60.7%59.8%
Retail
Number of properties535534523521526
Square feet (000s)6,1206,1205,9345,7905,820
Weighted average lease term (years)9.49.49.59.810.0
Weighted average annual rent escalation1.7%1.7%1.7%1.7%1.7%
Percentage of total ABR29.4%30.1%30.6%31.0%31.3%
Other
Number of properties2929293032
Square feet (000s)1,6381,6381,6381,6471,714
Weighted average lease term (years)3.63.84.14.24.8
Weighted average annual rent escalation2.4%2.4%2.4%2.4%2.4%
Percentage of total ABR7.8%8.0%8.2%8.3%8.9%
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
28


Diversification: Tenant Industry 
Tenant Industry# of PropertiesABR
(’000s)
ABR as a %
of Total
Portfolio
Square Feet (’000s)SF as a %
of Total
Portfolio
Packaged Foods & Meats39$57,405 13.1%6,33815.1%
Restaurants25255,699 12.7%1,1962.9%
Food Distributors728,567 6.5%2,5346.0%
Specialty Stores4322,259 5.1%1,9324.6%
Distributors2922,100 5.0%3,3578.0%
Healthcare Facilities4221,643 4.9%7481.8%
Auto Parts & Equipment3819,092 4.4%2,9537.0%
Aerospace & Defense614,207 3.2%6951.7%
Home Furnishing Retail1712,170 2.8%1,6924.0%
General Merchandise Stores11011,666 2.7%1,0352.5%
Specialized Consumer Services4411,539 2.6%7071.7%
Metal & Glass Containers811,054 2.5%2,2065.3%
Healthcare Services1710,941 2.5%5681.4%
Life Sciences Tools & Services69,907 2.3%6001.4%
Forest Products89,852 2.2%2,2845.4%
Other (42 industries)
105120,742 27.5%12,99031.0%
Untenanted properties2— %840.2%
Total773$438,843 100.0%41,919100.0%
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
29


Diversification: Geography
(rent percentages based on ABR)
a2026q1_propertymapwithcona.jpg
State /
Province
# of
Properties
ABR
(’000s)
ABR as
a % of
Total
Portfolio
Square
Feet
(’000s)
SF as a
% of
Total
Portfolio
State /
Province
# of
Properties
ABR
(’000s)
ABR as
a % of
Total
Portfolio
Square
Feet
(’000s)
SF as a
% of
Total
Portfolio
TX70$43,833 10.0 %4,09009.8 %MS12$4,215 1.0%6071.4%
MI5136,6898.4 %4,0099.6 %LA53,857 0.9%2100.5%
FL2925,5485.8 %1,5493.7 %SC133,450 0.8%3040.7%
OH4925,0675.7 %1,8334.4 %NE63,439 0.8%4921.2%
IL2923,3535.3 %2,3645.6 %NJ23,404 0.8%2660.6%
CA1622,7865.2 %2,2155.3 %IA42,976 0.7%6221.5%
WI2522,2275.1 %2,2235.3 %UT32,810 0.6%2800.7%
MN2120,3614.6 %3,0517.3 %NM92,797 0.6%1070.2%
PA3316,2923.7 %2,3055.5 %WA132,714 0.6%690.2%
TN4815,4593.5 %1,0842.6 %CO42,633 0.6%1260.3%
IN2714,4003.3 %1,6874.0 %MD32,212 0.5%2050.5%
AL5313,1893.0 %9502.3 %CT21,945 0.4%550.1%
GA3512,3202.8 %1,5763.8 %MT71,749 0.4%430.1%
MA411,9422.7 %7591.8 %DE41,175 0.3%1330.3%
NC2610,1562.3 %9612.3 %ND21,073 0.2%240.1%
KY239,3672.1 %9272.2 %VT2439 0.1%240.1%
WV189,1112.1 %1,2322.9 %WY1338 0.1%210.1%
MO199,0922.1 %1,2603.0 %NV1282 0.1%60.0%
AZ79,0802.1 %7471.8 %OR1136 0.0%90.0%
OK248,6592.0 %1,0012.4 %Total U.S.766$430,809 98.2 %41,48999.0%
AR107,7721.8 %3400.8 %BC2$4,686 1.1%2530.6%
NY287,4101.7 %5621.3 %ON32,044 0.4%1010.2%
KS105,3711.2 %6431.5 %AB1961 0.2%510.1%
VA155,0951.2 %1780.4 %MB1343 0.1%250.1%
SD24,5861.0 %3400.8 %Total Canada7$8,034 1.8%4301.0%
Grand Total773$438,843 100.0%41,919100.0%
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
30


Lease Expirations
(rent percentages based on ABR)
a2026q1_leaseexpxsupplemena.jpg

Expiration Year# of Properties# of Leases
ABR
(’000s)
ABR as a % of Total Portfolio
Square Feet (’000s)
SF as a % of Total Portfolio
20261111$10,092 2.3%1,0692.6%
2027252729,941 6.8%2,4885.9%
2028262719,185 4.4%1,6063.8%
2029603518,701 4.3%2,5876.2%
2030925544,067 10.0%3,8059.1%
203142379,827 2.2%8922.1%
2032655033,952 7.7%3,4918.3%
2033502419,948 4.5%1,4953.6%
2034392817,318 3.9%1,4263.4%
2035221716,951 3.9%2,2195.3%
2036963037,918 8.6%3,8579.2%
2037231329,777 6.8%2,7866.6%
2038393914,815 3.4%1,3363.2%
2039211723,998 5.5%1,8694.5%
2040331317,591 4.0%9272.2%
2041411022,197 5.1%1,5753.8%
2042581345,515 10.4%4,80311.5%
2043328,050 1.8%5171.2%
2044331,660 0.4%1030.2%
2045437,350 1.7%6981.7%
Thereafter929,990 2.3%2,2865.4%
Total leased properties762456438,843 100.0%41,83599.8%
In-process developments910— %%
Untenanted properties2— %840.2%
Total properties773466$438,843 100.0%41,919100.0%
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
31


Occupancy
Occupancy by Rentable Square Footage
Change in Occupancy
Number of properties
Vacant properties at January 1, 2026
1
Lease expirations (a)
17
Leasing activities(16)
Vacant properties at March 31, 2026
2
(a)Includes scheduled and unscheduled expirations (including leases rejected in bankruptcy), as well as future expirations resolved and effective in the periods indicated above.
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
32


Definitions and Explanations
Adjusted NOI, Annualized Adjusted NOI, Adjusted Cash NOI and Annualized Adjusted Cash NOI: Our reported results and net earnings per diluted share are presented in accordance with accounting principles generally accepted in the United States of America (GAAP). Adjusted NOI and Adjusted Cash NOI are non-GAAP financial measures that we believe are useful to assess property-level performance. We compute Adjusted NOI by adjusting Adjusted EBITDAre (defined below) to exclude general and administrative expenses incurred at the corporate level. Given the net lease nature of our portfolio, we do not incur general and administrative expenses at the property level. To compute Adjusted Cash NOI, we adjust Adjusted NOI to exclude non-cash items included in total revenues and property expenses, such as straight-line rental revenue and other amortization and non-cash items, based on an estimate calculated as if all investment and disposition activity that took place during the quarter had occurred on the first day of the quarter. We then annualize quarterly Adjusted NOI and Adjusted Cash NOI by multiplying each amount by four to compute Annualized Adjusted NOI and Annualized Adjusted Cash NOI, respectively, which are also non-GAAP financial measures. We believe Adjusted NOI and Adjusted Cash NOI provide useful and relevant information because they reflect only those income and expense items that are incurred at the property level and present such items on an unlevered basis. We believe that the exclusion of certain non-cash revenues and expenses from Adjusted Cash NOI is a useful supplemental measure for investors to consider because it will help them to better assess our operating performance without the distortions created by non-cash revenues or expenses. You should not unduly rely on Annualized Adjusted NOI and Annualized Adjusted Cash NOI as they are based on assumptions and estimates that may prove to be inaccurate. Our actual reported Adjusted NOI and Adjusted Cash NOI for future periods may be significantly different from our Annualized Adjusted NOI and Annualized Adjusted Cash NOI. Additionally, our computation of Adjusted NOI and Adjusted Cash NOI may differ from the methodology for calculating these metrics used by companies in our industry, and, therefore, may not be comparable to similarly titled measures reported by other companies.
Adjusted Secured Overnight Financing Rate (SOFR): We define Adjusted SOFR as the current one month term SOFR plus an adjustment of 0.10% per the terms of our credit facilities.
Annualized Base Rent (ABR): We define ABR as the annualized contractual cash rent due for the last month of the reporting period, excluding the impacts of short-term rent deferrals, abatements, or free rent, and adjusted to remove rent from properties sold during the month and to include a full month of contractual cash rent for investments made during the month.
Cash Capitalization Rate: Cash Capitalization Rate represents either (1) for acquisitions and new build-to-suit developments, our pro-rata share of the estimated first year cash yield to be generated on a real estate investment, which was estimated at the time of investment based on the contractually specified cash base rent for the first full year after the date of the investment, divided by the purchase price for the property excluding capitalized acquisition costs, or (2) for dispositions, the property’s ABR in effect immediately prior to the disposition, divided by the disposition price, or (3) for transitional capital, the contractual cash yield to be generated on total invested capital.
EBITDA, EBITDAre, Adjusted EBITDAre, Pro Forma Adjusted EBITDAre, Annualized EBITDAre, Annualized Adjusted EBITDAre, and Pro Forma Annualized Adjusted EBITDAre: EBITDA, EBITDAre, Adjusted EBITDAre, Pro Forma Adjusted EBITDAre, Annualized EBITDAre, Annualized Adjusted EBITDAre, and Pro Forma Annualized Adjusted EBITDAre are non-GAAP financial measures. We compute EBITDA as earnings before interest, income taxes and depreciation and amortization. EBITDA is a measure commonly used in our industry. We believe that this ratio provides investors and analysts with a measure of our performance that includes our operating results unaffected by the differences in capital structures, capital investment cycles and useful life of related assets compared to other companies in our industry. We compute EBITDAre in accordance with the definition adopted by Nareit. Nareit defines EBITDAre as EBITDA excluding gains (loss) from the sales of depreciable property and provisions for impairment on investment in real estate. We believe EBITDA and EBITDAre are useful to investors and analysts because they provide important supplemental information about our operating performance exclusive of certain non-cash and other costs. Adjusted EBITDAre represents EBITDAre, adjusted to reflect revenue producing investments and dispositions for the quarter as if such investments and dispositions had occurred at the beginning of the quarter, and to exclude certain GAAP income and expense amounts that are either non-cash, such as cost of debt extinguishments, realized or unrealized gains and losses on foreign currency transactions, or gains on insurance recoveries, or that we believe are one time, or unusual in nature because they relate to unique circumstances or transactions that had not previously occurred and which we do not anticipate occurring in the future, and to eliminate the impact of lease termination fees, and other items that are not a result of normal operations. While investments in build-to-suit developments have an immediate impact to Net Debt, we do not make an adjustment to EBITDAre until the quarter in which the lease commences. We define our Pro Forma Adjusted EBITDAre as Adjusted EBITDAre adjusted to show the impact of estimated contractual revenues based on in-process development spend to-date. Our Pro Forma Net Debt is defined as Net Debt adjusted for estimated net proceeds from forward sale agreements that have not settled as if they have been physically settled for cash as of the period presented. We then annualize quarterly Adjusted EBITDAre and Pro Forma Adjusted EBITDAre by multiplying them by four (“Annualized Adjusted EBITDAre” and “Annualized Pro Forma Adjusted EBITDAre”). You should not unduly rely on this measure as it is based on assumptions and estimates that may prove to be inaccurate. Our actual reported EBITDAre for future periods may be significantly different from our Annualized Adjusted EBITDAre. Adjusted EBITDAre and Annualized Adjusted EBITDAre are not measurements of performance under GAAP, and our Adjusted EBITDAre and Annualized Adjusted EBITDAre may not be comparable to similarly titled measures of other companies. You should not consider our Adjusted EBITDAre and Annualized Adjusted EBITDAre as alternatives to net income or cash flows from operating activities determined in accordance with GAAP.
Funds From Operations (FFO), Core Funds From Operations (Core FFO), and Adjusted Funds From Operations (AFFO): FFO, Core FFO, and AFFO are non-GAAP measures. We believe the use of FFO, Core FFO, and AFFO are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of REITs. FFO, Core FFO, and AFFO should not be considered alternatives to net income as a performance measure or to cash flows from operations, as reported on our statement of cash flows, or as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures. We compute Core FFO by adjusting FFO to exclude certain GAAP income and expense amounts that we believe are infrequently recurring, unusual in nature, or not related to its core real estate operations, including write-offs or recoveries of accrued rental income, lease termination fees and other non-core income from real estate transactions, severance and employee transition costs, and other extraordinary items. We compute AFFO by adjusting Core FFO for certain revenues and expenses that are non-cash or unique in nature, including straight-line rents, amortization of lease intangibles, amortization of debt issuance costs, adjustment to provision for credit losses, non-capitalized transaction costs such as acquisition costs related to deals that failed to transact, (gain) loss on interest rate swaps and other non-cash interest expense, deferred taxes, stock-based compensation, and other specified non-cash items.
BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
33


Definitions and Explanations (continued)
Gross Debt: We define Gross Debt as total debt plus debt issuance costs and original issuance discount.
Net Debt: Net Debt is a non-GAAP financial measure. We define Net Debt as our Gross Debt less cash and cash equivalents and restricted cash.
Occupancy: Occupancy or a specified percentage of our portfolio that is “occupied” or “leased” means as of a specified date the quotient of (1) the total rentable square footage of our properties minus the square footage of our properties that are vacant and from which we are not receiving any rental payment, and (2) the total square footage of our properties.
Rent Coverage Ratio: Rent Coverage Ratio means the ratio of tenant-reported or, when available, management’s estimate, based on tenant-reported financial information, of annual earnings before interest, taxes, depreciation, amortization, and cash rent attributable to the leased property (or properties, in the case of a master lease) to the annualized base rental obligation as of a specified date.
Same Store Rental Revenue: Represents cash base rents, net of uncollectible amounts, and excludes the amortization of above/below market leases, straight-line rent, operating expenses billed to tenants, net write-offs of accrued rental income, and other income from real estate transactions for properties that we owned for the entire year-to-date period for both current and prior year except for properties during the current or prior year that were under development. For purposes of comparability, same store rental revenue is presented on a constant currency basis by applying the exchange rate as of the balance sheet date to base currency rental revenue.
Straight-line Yield: Straight-line yield represents our pro-rata share of the estimated first year yield to be generated on a real estate investment, which was computed at the time of investment based on the straight-line annual rental income computed in accordance with GAAP, divided by the purchase price.
Definitions Related to Development Properties:
Estimated Total Project Investment: Represents the estimated costs to be incurred to complete development of each project, inclusive of any economic incentive amounts expected to be received. We expect to update our estimates upon completion of the project, or sooner if there are any significant changes to expected costs from quarter to quarter. Excludes capitalized costs consisting of capitalized interest and other acquisition costs.
Estimated Cash Capitalization Rate: Calculated by dividing the estimated first year cash yield to be generated on a real estate investment by the Estimated Total Project Investment for the property.
Estimated Straight-line Yield: Represents the estimated first year yield to be generated on a real estate investment, which was computed at the time of investment based on the estimated annual straight-line rental income computed in accordance with GAAP, divided by the Estimated Total Project Investment.
Start Date: The Start Date represents the period in which we have begun physical construction on a property.
Target Stabilization Date: The Target Stabilization Date is our current estimate of the period in which we will have substantially completed a project and the project is made available for occupancy. We expect to update our timing estimates on a quarterly basis.

BROADSTONE NET LEASE, INC. | www.broadstone.com | © 2026 Broadstone Net Lease, LLC. All rights reserved.
34

FAQ

How did Broadstone Net Lease (BNL) perform financially in Q1 2026?

Broadstone Net Lease generated lease revenues of $121.4 million and net income of $46.4 million in Q1 2026. Adjusted Funds From Operations (AFFO) reached $76.9 million, or $0.38 per diluted share, reflecting 5.6% year-over-year AFFO growth and stable operating performance.

What were Broadstone Net Lease’s (BNL) key portfolio metrics in Q1 2026?

As of March 31, 2026, Broadstone Net Lease owned 773 properties totaling 41.9 million rentable square feet. Portfolio occupancy was 99.8%, rent collection was 100% for the quarter, and no single tenant accounted for more than 3.8% of annualized base rent, indicating strong diversification.

How much did Broadstone Net Lease (BNL) invest and dispose of in Q1 2026?

In Q1 2026, Broadstone Net Lease invested $171.9 million, including $61.2 million in acquisitions and $99.4 million in build-to-suit developments. It sold one property for gross proceeds of $12.1 million at a 5.6% capitalization rate and completed additional property sales after quarter-end.

What is Broadstone Net Lease’s (BNL) leverage and liquidity position after Q1 2026?

At March 31, 2026, Broadstone Net Lease reported total debt of $2.7 billion and Net Debt of $2.6 billion. Net Debt to Annualized Adjusted EBITDAre was 6.1x, Pro Forma 5.8x, and the company had $591.9 million of available capacity on its unsecured revolving credit facility.

What 2026 guidance did Broadstone Net Lease (BNL) provide for AFFO?

For full-year 2026, Broadstone Net Lease expects AFFO of $1.53 to $1.57 per diluted share. This outlook assumes $500–$625 million of real estate investments, $75–$100 million of property dispositions, and core general and administrative expenses between $30–$31 million.

What capital markets activity did Broadstone Net Lease (BNL) undertake in Q1 2026?

During Q1 2026, Broadstone Net Lease sold 3,718,219 common shares on a forward basis under its ATM program at a weighted average price of $19.13, for estimated gross proceeds of about $71.1 million. None of these forward sales had settled by quarter-end, preserving future equity funding flexibility.

What dividend did Broadstone Net Lease (BNL) declare for shareholders in 2026?

The board declared a quarterly dividend of $0.2925 per common share and OP Unit at its April 23, 2026 meeting. The dividend is payable on or before July 15, 2026 to holders of record as of June 30, 2026, reflecting continued cash distributions.

Filing Exhibits & Attachments

5 documents