Bogota Financial (NASDAQ: BSBK) Q1 2026 earnings, margin up as deposits drop
Bogota Financial Corp. reported net income of $706,000 for the three months ended March 31, 2026, or $0.06 per basic and diluted share, compared with $731,000 and $0.06 a year earlier. Net interest income rose 23.2% to $4.4 million as the net interest margin improved to 2.20% from 1.66%, reflecting lower funding costs and more securities income.
Total assets were $877.2 million at March 31, 2026, down 3.1% from December 31, 2025, mainly due to lower loans and securities. Deposits declined 7.9% to $600.9 million, while Federal Home Loan Bank advances and other borrowings increased to offset outflows.
Credit quality metrics remained stable. Non-performing assets were $13.5 million, or 1.54% of total assets, with no net charge-offs and an allowance for credit losses equal to 0.40% of total loans.
Positive
- None.
Negative
- None.
8-K Event Classification
Key Figures
Key Terms
net interest margin financial
FHLB advances financial
brokered deposits financial
allowance for credit losses financial
efficiency ratio financial
non-performing assets financial
Earnings Snapshot
|
|
|
|
||
|
(State or Other Jurisdiction
of Incorporation)
|
(Commission File No.)
|
(I.R.S. Employer
Identification No.)
|
||
|
|
|
|||
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|||
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
The Nasdaq Stock Market, LLC
|
|
(a)
|
Financial Statements of Businesses Acquired. Not applicable.
|
|
(b)
|
Pro Forma Financial Information. Not applicable.
|
|
(c)
|
Shell Company Transactions. Not applicable.
|
|
(d)
|
Exhibits.
|
| 99.1 |
Press release dated May 6, 2026.
|
| 104 |
Cover Page Interactive Data File (formatted in iXBRL and contained in Exhibit 101).
|
|
BOGOTA FINANCIAL CORP.
|
|
|
DATE: May 6, 2026
|
By: /s/ Brian McCourt
|
|
Brian McCourt
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
●
|
Total assets decreased $27.7 million, or 3.1%, to $877.2 million at March
31, 2026 from $904.9 million at December 31, 2025, due largely to a decrease in
cash and cash equivalents, securities and loans.
|
|
|
●
|
Cash and cash equivalents decreased $7.7 million, or 21.6%, to
$27.9 million at March 31, 2026 from $35.6 million at December 31, 2025 as
excess funds from increased borrowings, security maturities and loan payments were used to offset deposit outflows.
|
|
|
●
|
Securities decreased $13.2 million, or 8.4%, to $144.9 million at March
31, 2026 from $158.1 million at December 31, 2025 due to principal repayments of
mortgage-backed securities and maturities of corporate bonds.
|
|
|
●
|
Net loans decreased $8.2 million, or 1.3%, to $639.4 million at March
31, 2026 from $647.6 million at December 31, 2025, primarily due to decreases in
residential mortgages, commercial and construction loans, offset by an increase in multi-family loans.
|
|
|
●
|
Total deposits at March 31, 2026 were $600.9 million, decreasing $51.6 million, or 7.9%, compared to $652.4 million at December 31, 2025, due
to a $65.4 million decrease in certificates of deposit of which $20.1 was for a decrease in brokered deposits. The decrease was offset by a $1.3 million increase in money market accounts, a $5.3 million increase in savings accounts and a
$6.5 million increase in NOW accounts. The average rate on deposits decreased 45 basis points to 3.53% for the first quarter of 2026 from 3.87% from comparable period a year ago, which was due to lower interest rates and average balances
of certificates of deposit.
|
|
|
●
|
Federal Home Loan Bank ('FHLB") advances increased $22.6 million, or
24.2% to $115.9 million at March 31, 2026 from $93.3 million as of December 31, 2025. The increase in borrowings was largely attributable to the outflow of deposits during the three months ended March 31, 2026.
|
Interest income on loans decreased $615,000, or 7.1%, to $8.0 million for the three months ended March 31, 2026 compared to $8.6 million for the three months ended March 31, 2025 which was primarily due to a $57.2 million decrease in the average balance to $647.9 million for the three months ended March 31, 2026 from $705.1 million for the three months ended March 31, 2025, slightly offset by a five basis point increase in the average yield from 4.88% for the three months ended March 31, 2025 to 4.93% for the three months ended March 31, 2026.
|
|
As of
|
As of
|
||||||
|
|
March 31,
2026
|
December 31, 2025
|
||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$
|
13,090,589
|
$
|
11,584,648
|
||||
|
Interest-bearing deposits in other banks
|
14,834,095
|
24,013,947
|
||||||
|
Cash and cash equivalents
|
27,924,684
|
35,598,595
|
||||||
|
|
||||||||
|
Securities available for sale, at fair value
|
144,852,570
|
158,064,631
|
||||||
|
Loans, net of allowance for credit losses of $2,579,949 and $2,529,949, respectively
|
639,410,532
|
647,645,607
|
||||||
|
Premises and equipment, net
|
4,336,207
|
4,399,202
|
||||||
|
FHLB stock and other restricted securities
|
6,419,500
|
5,403,900
|
||||||
|
Accrued interest receivable
|
4,471,378
|
4,261,410
|
||||||
|
Core deposit intangibles
|
97,521
|
107,604
|
||||||
|
Bank-owned life insurance
|
31,997,147
|
31,774,855
|
||||||
|
Right of use asset
|
10,684,772
|
10,265,125
|
||||||
|
Investment in limited partnership
|
2,413,320
|
2,413,320
|
||||||
|
Other assets
|
4,637,434
|
5,013,251
|
||||||
|
Total Assets
|
$
|
877,245,065
|
$
|
904,947,500
|
||||
|
Liabilities and Equity
|
||||||||
|
Non-interest bearing deposits
|
$
|
28,940,853
|
$
|
28,177,516
|
||||
|
Interest bearing deposits
|
571,930,788
|
624,269,541
|
||||||
|
Total deposits
|
600,871,641
|
652,447,057
|
||||||
|
|
||||||||
|
FHLB advances-short term
|
58,500,000
|
20,000,000
|
||||||
|
FHLB advances-long term
|
57,425,424
|
73,322,132
|
||||||
|
Advance payments by borrowers for taxes and insurance
|
2,879,987
|
2,591,007
|
||||||
|
Lease liabilities
|
10,883,252
|
10,434,759
|
||||||
|
Other liabilities
|
4,632,391
|
5,244,197
|
||||||
|
Total liabilities
|
735,192,695
|
764,039,152
|
||||||
|
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Preferred stock $0.01 par value 1,000,000 shares authorized, none issued and outstanding at March 31, 2026 and December 31, 2025
|
—
|
—
|
||||||
|
Common stock $0.01 par value, 30,000,000 shares authorized, 12,910,531 issued and outstanding at March 31, 2026 and 12,925,572 at
December 31, 2025
|
129,105
|
129,255
|
||||||
|
Additional paid-in capital
|
55,029,197
|
54,949,369
|
||||||
|
Retained earnings
|
92,803,372
|
92,097,426
|
||||||
|
Unearned ESOP shares (349,594 shares at March 31, 2026 and 356,188 shares at December 31, 2025)
|
(4,144,090
|
)
|
(4,219,390
|
)
|
||||
|
Accumulated other comprehensive loss
|
(1,765,214
|
)
|
(2,048,312
|
)
|
||||
|
Total stockholders’ equity
|
142,052,370
|
140,908,348
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
877,245,065
|
$
|
904,947,500
|
||||
|
|
Three Months Ended
|
|||||||
|
|
March 31,
|
|||||||
|
|
2026
|
2025
|
||||||
|
Interest income
|
||||||||
|
Loans, including fees
|
$
|
7,987,603
|
$
|
8,603,129
|
||||
|
Securities
|
||||||||
|
Taxable
|
2,261,418
|
1,830,394
|
||||||
|
Tax-exempt
|
2,889
|
2,895
|
||||||
|
Other interest-earning assets
|
236,587
|
487,171
|
||||||
|
Total interest income
|
10,488,497
|
10,923,589
|
||||||
|
Interest expense
|
||||||||
|
Deposits
|
4,990,259
|
5,762,324
|
||||||
|
FHLB advances
|
1,071,747
|
1,568,027
|
||||||
|
Total interest expense
|
6,062,006
|
7,330,351
|
||||||
|
Net interest income
|
4,426,491
|
3,593,238
|
||||||
|
Provision (recovery) for credit losses
|
50,000
|
(80,000
|
)
|
|||||
|
Net interest income after provision (recovery) for credit losses
|
4,376,491
|
3,673,238
|
||||||
|
Non-interest income
|
||||||||
|
Fees and service charges
|
65,151
|
55,819
|
||||||
|
Gain on sale of loans
|
—
|
29,062
|
||||||
|
Bank-owned life insurance
|
222,292
|
762,231
|
||||||
|
Other
|
33,804
|
42,260
|
||||||
|
Total non-interest income
|
321,247
|
889,372
|
||||||
|
Non-interest expense
|
||||||||
|
Salaries and employee benefits
|
2,052,846
|
2,080,199
|
||||||
|
Occupancy and equipment
|
702,357
|
671,469
|
||||||
|
FDIC insurance assessment
|
99,000
|
106,586
|
||||||
|
Data processing
|
270,715
|
315,697
|
||||||
|
Advertising
|
52,000
|
105,500
|
||||||
|
Director fees
|
138,631
|
159,444
|
||||||
|
Professional fees
|
242,281
|
198,730
|
||||||
|
Other
|
221,828
|
222,045
|
||||||
|
Total non-interest expense
|
3,779,658
|
3,859,670
|
||||||
|
Income before income taxes
|
918,080
|
702,940
|
||||||
|
Income tax expense (benefit)
|
212,134
|
(28,007
|
)
|
|||||
|
Net income
|
$
|
705,946
|
$
|
730,947
|
||||
|
Earnings per Share - basic
|
$
|
0.06
|
$
|
0.06
|
||||
|
Earnings per Share - diluted
|
$
|
0.06
|
$
|
0.06
|
||||
|
Weighted average shares outstanding - basic
|
12,605,383
|
12,649,573
|
||||||
|
Weighted average shares outstanding - diluted
|
12,607,136
|
12,650,520
|
||||||
|
|
At or For the Three Months
|
|||||||
|
|
Ended March 31,
|
|||||||
|
|
2026
|
2025
|
||||||
|
Performance Ratios (1):
|
||||||||
|
Return on average assets (2)
|
0.08
|
%
|
0.08
|
%
|
||||
|
Return on average equity (3)
|
0.50
|
%
|
0.53
|
%
|
||||
|
Interest rate spread (4)
|
1.60
|
%
|
1.12
|
%
|
||||
|
Net interest margin (5)
|
2.20
|
%
|
1.66
|
%
|
||||
|
Efficiency ratio (6)
|
79.61
|
%
|
86.10
|
%
|
||||
|
Average interest-earning assets to average interest-bearing liabilities
|
117.57
|
%
|
114.03
|
%
|
||||
|
Net loans to deposits
|
106.41
|
%
|
110.81
|
%
|
||||
|
Average equity to average assets (7)
|
16.28
|
%
|
14.59
|
%
|
||||
|
Capital Ratios:
|
||||||||
|
Tier 1 capital to average assets
|
15.09
|
%
|
15.00
|
%
|
||||
|
Asset Quality Ratios:
|
||||||||
|
Allowance for credit losses as a percent of total loans
|
0.40
|
%
|
0.37
|
%
|
||||
|
Allowance for credit losses as a percent of non-performing loans
|
19.69
|
%
|
18.65
|
%
|
||||
|
Net charge-offs to average outstanding loans during the period
|
0.00
|
%
|
0.00
|
%
|
||||
|
Non-performing loans as a percent of total loans
|
2.04
|
%
|
1.97
|
%
|
||||
|
Non-performing assets as a percent of total assets
|
1.54
|
%
|
1.49
|
%
|
||||
|
(1)
|
Certain performance ratios for the three months ended March 31, 2026 and 2025 are annualized.
|
|
(2)
|
Represents net income divided by average total assets.
|
|
(3)
|
Represents net income divided by average stockholders’ equity.
|
|
(4)
|
Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of average
interest-bearing liabilities. Tax exempt income is reported on a tax equivalent basis using a combined federal and state marginal tax rate of 27.5% for 2026 and 2025.
|
|
(5)
|
Represents net interest income as a percent of average interest-earning assets. Tax exempt income is reported on a tax equivalent basis using a
combined federal and state marginal tax rate of 27.5% for 2026 and 2025.
|
|
(6)
|
Represents non-interest expenses divided by the sum of net interest income and non-interest income.
|
|
(7)
|
Represents average stockholders’ equity divided by average total assets.
|
|
|
March 31,
|
December 31,
|
||||||
|
|
2026
|
2025
|
||||||
|
|
(unaudited)
|
|||||||
|
Real estate:
|
||||||||
|
Residential First Mortgage
|
$
|
438,468,814
|
$
|
443,894,498
|
||||
|
Commercial Real Estate
|
117,603,193
|
121,960,681
|
||||||
|
Multi-Family Real Estate
|
64,133,297
|
58,944,579
|
||||||
|
Construction
|
18,852,024
|
22,046,399
|
||||||
|
Commercial and Industrial
|
2,816,976
|
3,211,338
|
||||||
|
Consumer
|
116,177
|
118,061
|
||||||
|
Total loans
|
641,990,481
|
650,175,556
|
||||||
|
Allowance for credit losses
|
(2,579,949
|
)
|
(2,529,949
|
)
|
||||
|
Net loans
|
$
|
639,410,532
|
$
|
647,645,607
|
||||
|
|
At March 31,
|
At December 31,
|
||||||||||||||||||||||
|
|
2026
|
2025
|
||||||||||||||||||||||
|
|
Amount
|
Percent
|
Average Rate
|
Amount
|
Percent
|
Average Rate
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
(unaudited)
|
|||||||||||||||||||||||
|
Noninterest bearing demand accounts
|
$
|
28,940,853
|
4.82
|
%
|
—
|
%
|
$
|
28,177,516
|
4.32
|
%
|
—
|
%
|
||||||||||||
|
NOW accounts
|
72,004,737
|
11.98
|
%
|
2.85
|
65,532,122
|
10.04
|
%
|
2.76
|
||||||||||||||||
|
Money market accounts
|
11,539,538
|
1.92
|
%
|
0.40
|
10,244,512
|
1.57
|
%
|
0.44
|
||||||||||||||||
|
Savings accounts
|
59,820,146
|
9.96
|
%
|
2.40
|
54,558,439
|
8.36
|
%
|
2.13
|
||||||||||||||||
|
Certificates of deposit
|
428,566,367
|
71.32
|
%
|
3.59
|
493,934,468
|
75.70
|
%
|
3.75
|
||||||||||||||||
|
Total
|
$
|
600,871,641
|
100.00
|
%
|
3.15
|
%
|
$
|
652,447,057
|
100.00
|
%
|
3.30
|
%
|
||||||||||||
|
|
Three Months Ended March 31,
|
|||||||||||||||||||||||
|
|
2026
|
2025
|
||||||||||||||||||||||
|
|
Average Balance
|
Interest and Dividends
|
Yield/ Cost
|
Average Balance
|
Interest and Dividends
|
Yield/ Cost
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Assets:
|
(unaudited)
|
|||||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
11,314
|
$
|
123
|
4.34
|
%
|
$
|
16,601
|
$
|
265
|
6.37
|
%
|
||||||||||||
|
Loans
|
647,897
|
7,988
|
4.93
|
%
|
705,095
|
8,603
|
4.88
|
%
|
||||||||||||||||
|
Securities
|
152,904
|
2,264
|
5.93
|
%
|
145,280
|
1,833
|
5.05
|
%
|
||||||||||||||||
|
Other interest-earning assets
|
5,572
|
113
|
8.16
|
%
|
8,305
|
222
|
10.72
|
%
|
||||||||||||||||
|
Total interest-earning assets
|
817,687
|
10,488
|
5.13
|
%
|
918,916
|
10,923
|
4.60
|
%
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-interest-earning assets
|
51,362
|
68,251
|
||||||||||||||||||||||
|
Total assets
|
$
|
869,049
|
$
|
943,532
|
||||||||||||||||||||
|
Liabilities and equity:
|
||||||||||||||||||||||||
|
NOW and money market accounts
|
$
|
83,968
|
$
|
543
|
2.62
|
%
|
$
|
79,400
|
$
|
458
|
2.34
|
%
|
||||||||||||
|
Savings accounts
|
55,112
|
317
|
2.33
|
%
|
45,832
|
225
|
1.99
|
%
|
||||||||||||||||
|
Certificates of deposit (1)
|
459,342
|
4,130
|
3.65
|
%
|
484,253
|
5,079
|
4.25
|
%
|
||||||||||||||||
|
Total interest-bearing deposits
|
598,422
|
4,990
|
3.38
|
%
|
609,485
|
5,762
|
3.83
|
%
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
FHLB advances (1)
|
97,061
|
1,072
|
4.48
|
%
|
158,116
|
1,568
|
4.02
|
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
695,483
|
6,062
|
3.53
|
%
|
767,601
|
7,330
|
3.87
|
%
|
||||||||||||||||
|
Non-interest-bearing deposits
|
29,264
|
32,763
|
||||||||||||||||||||||
|
Other non-interest-bearing liabilities
|
2,821
|
5,463
|
||||||||||||||||||||||
|
Total liabilities
|
727,568
|
805,827
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total equity
|
141,481
|
137,705
|
||||||||||||||||||||||
|
Total liabilities and equity
|
$
|
869,049
|
$
|
943,532
|
||||||||||||||||||||
|
Net interest income
|
$
|
4,426
|
$
|
3,593
|
||||||||||||||||||||
|
Interest rate spread (2)
|
1.60
|
%
|
1.12
|
%
|
||||||||||||||||||||
|
Net interest margin (3)
|
2.20
|
%
|
1.66
|
%
|
||||||||||||||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
117.57
|
%
|
114.03
|
%
|
||||||||||||||||||||
|
1.
|
Cash flow and fair value hedges are used to manage interest rate risk. During the three months ended March 31, 2026 and 2025, the net
effect on interest expense on the FHLB advances and certificates of deposit was an increased expense of $37,000 and a reduced expense of $177,000,
respectively.
|
|
2.
|
Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost
of interest-bearing liabilities.
|
|
3.
|
Net interest margin represents net interest income divided by average total interest-earning assets.
|
|
|
Three Months Ended March 31, 2026
|
|||||||||||
|
|
Compared to
|
|||||||||||
|
|
Three Months Ended March 31, 2025
|
|||||||||||
|
|
Increase (Decrease) Due to
|
|||||||||||
|
|
Volume
|
Rate
|
Net
|
|||||||||
|
|
(In thousands)
|
|||||||||||
|
Interest income:
|
(unaudited)
|
|||||||||||
|
Cash and cash equivalents
|
$
|
(71
|
)
|
$
|
(71
|
)
|
$
|
(142
|
)
|
|||
|
Loans receivable
|
(1,172
|
)
|
557
|
(615
|
)
|
|||||||
|
Securities
|
100
|
331
|
431
|
|||||||||
|
Other interest earning assets
|
(63
|
)
|
(46
|
)
|
(109
|
)
|
||||||
|
Total interest-earning assets
|
(1,206
|
)
|
771
|
(435
|
)
|
|||||||
|
|
||||||||||||
|
Interest expense:
|
||||||||||||
|
NOW and money market accounts
|
28
|
57
|
85
|
|||||||||
|
Savings accounts
|
50
|
42
|
92
|
|||||||||
|
Certificates of deposit
|
(253
|
)
|
(696
|
)
|
(949
|
)
|
||||||
|
FHLB advances
|
(1,505
|
)
|
1,009
|
(496
|
)
|
|||||||
|
Total interest-bearing liabilities
|
(1,681
|
)
|
413
|
(1,268
|
)
|
|||||||
|
Net increase in net interest income
|
$
|
474
|
$
|
359
|
$
|
833
|
||||||