STOCK TITAN

BioStem Technologies posts $11.4M Q3 2026 net loss

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

BioStem Technologies, Inc. (BSEM) reported third-quarter 2026 revenue of $7.6 million, versus $10.5 million a year earlier. Hospital revenue was $6.8 million, versus $6.7 million in the second quarter. Gross margin was 56%, compared with 61% in the second quarter; BioStem attributed the sequential decline mainly to higher BioTissue supply pricing after initial discounted pricing expired.

Operating expenses were $14.1 million, versus $7.8 million a year earlier. GAAP net loss was $11.4 million, versus $761,052 net income; Adjusted EBITDA was a $6.4 million loss, versus $2.7 million of Adjusted EBITDA. Cash at September 30, 2026 was $1.0 million, and quarterly operating cash use was $8.8 million. BioStem raised 2026 revenue guidance to $28 million-$29 million from $26 million-$29 million.

A private placement generated approximately $3 million in gross proceeds; accompanying warrants could provide up to approximately $5.6 million more at $3.83 per share if exercised. Sales under the $40 million committed equity facility may not begin until early April 2027 unless the restriction is waived. The $10 million Clearance Payment remains unpaid as BioStem works with BioTissue to restructure it. A cost plan is expected to reduce annualized cash operating expenses by approximately $10 million to $12 million, with full benefit in the first quarter of 2027.

1 point · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

1 major · 3 points

Hollow bars mark forward-looking points. How the balance works

Positive

  • Moderate point. Forward-looking: it has not happened yet and may not happen.BioStem raised its 2026 revenue-guidance floor to $28 million.

Negative

  • Major pointAdjusted EBITDA shifted from $2.7 million income to a $6.4 million loss.
  • Moderate pointThird-quarter revenue fell to $7.6 million from $10.5 million a year earlier.
  • Moderate pointCash was $1.0 million after $8.8 million of quarterly operating cash use.

Filing Explained

After quarter-end, executive option exercises brought BioStem approximately one million dollars in gross proceeds.

At September 30, 2026, BioStem reported 18,679,490 common shares outstanding, up from 16,825,716 at December 31, 2025; a higher total share count reduces the percentage ownership of an unchanged holding, absent offsetting changes.

After quarter-end, the CEO and COO exercised options, generating approximately $1.0 million in gross proceeds for BioStem.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Revenue $7.6 million Third quarter 2026; compared with $10.5 million in the third quarter of 2025.
Gross margin 56% Third quarter 2026; compared with 61% in the second quarter of 2026 and 88.5% in the third quarter of 2025.
Operating expenses $14.1 million Third quarter 2026; compared with $7.8 million in the third quarter of 2025.
GAAP net loss $11.4 million loss Third quarter 2026; compared with net income of $761,052 in the third quarter of 2025.
Adjusted EBITDA $6.4 million loss Third quarter 2026; compared with Adjusted EBITDA of $2.7 million in the third quarter of 2025.
Cash and cash equivalents $1.0 million As of September 30, 2026.
Cash used in operations $8.8 million Third quarter 2026; compared with $5.5 million in the second quarter of 2026.
2026 revenue guidance $28 million to $29 million Full-year 2026; raised from the prior outlook of $26 million to $29 million.
Adjusted EBITDA financial
"Adjusted EBITDA loss was ($6.4) million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
committed equity facility financial
"Established a $40 million committed equity facility"
A committed equity facility is a formal agreement in which a financial institution or investor promises to buy newly issued shares from a company up to a set limit over a fixed period, providing a reliable source of capital on demand. For investors, it matters because it gives the company a predictable funding backup—like a credit line but paid with stock—reducing financing risk while potentially diluting existing shareholders and signaling management’s access to growth or restructuring resources.
gross margin financial
"representing a gross margin of 56%"
Gross margin is the difference between how much money a company makes from selling its products and how much it costs to produce them, expressed as a percentage of sales. It shows how efficiently a company is turning sales into profit before other expenses like marketing or salaries. Higher gross margin means the company keeps more money from each sale, which is a good sign of financial health.
allograft medical
"perinatal tissue allograft products"
Tissue taken from one person and transplanted into another to repair or replace damaged body parts, such as bone, skin, or heart valves. For investors, allografts matter because their use involves manufacturing standards, supply and safety controls, regulatory approvals, and reimbursement rules that can affect sales, liability and growth for companies that process, store or sell these biological materials — similar to how sourcing and quality control of key parts affect a manufacturer’s business.
current Good Tissue Practices regulatory
"compliance with current Good Tissue Practices"
A set of regulatory quality and safety rules that govern how human cells, tissues, and related medical products are collected, processed, stored, and tracked to prevent contamination, disease transmission, and mix-ups. Think of it like food-safety rules for biological material: it requires documented procedures, staff training, facility controls, donor screening, and recordkeeping. Investors care because compliance affects whether products can be sold, how inspections and recalls play out, and the legal and operational risks for a maker of tissue-based therapies.
GPO agreements financial
"Company’s two largest existing GPO agreements"
GPO agreements are contracts between suppliers and group purchasing organizations that pool the buying power of multiple hospitals, clinics or other buyers to secure lower prices and better terms. For investors, these deals matter because they can boost a supplier’s sales volume, improve profit margins and widen market access much like a wholesale club that negotiates discounts for many shoppers at once, making product demand and pricing more predictable.
Revenue $7.6 million Compared with $10.5 million in the third quarter of 2025
Hospital revenue $6.8 million Compared with $6.7 million in the second quarter of 2026
GAAP net loss $11.4 million loss Compared with net income of $761,052 in the third quarter of 2025
Adjusted EBITDA $6.4 million loss Compared with Adjusted EBITDA of $2.7 million in the third quarter of 2025
Cash and cash equivalents $1.0 million Compared with $7.0 million as of June 30, 2026
Cash used in operations $8.8 million Compared with $5.5 million in the second quarter of 2026
Guidance

Full-year 2026 revenue of $28 million to $29 million, raised from the prior outlook of $26 million to $29 million.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were BSEM's third-quarter 2026 revenue and net income?

BioStem reported $7.6 million in revenue and a GAAP net loss of $11.4 million for the quarter ended September 30, 2026. In the year-earlier quarter, revenue was $10.5 million and the company reported net income of $761,052.

What is BSEM's 2026 revenue guidance?

BioStem expects full-year 2026 revenue of $28 million to $29 million, raised from its prior range of $26 million to $29 million.

How much did BioStem raise in its September 2026 private placement?

The placement generated approximately $3 million in gross proceeds. Warrants issued with it could generate up to approximately $5.6 million in additional gross proceeds at an exercise price of $3.83 per share if exercised.

When may BSEM begin selling shares under its committed equity facility?

Sales under the $40 million facility may not begin until early April 2027 unless the applicable restriction is waived. BioStem reported that no shares had been sold under the facility.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
false000165867800016586782026-11-122026-11-12

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 12, 2026

 

 

BioStem Technologies, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Florida

001-42292

27-0400416

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

2836 Center Port Circle

 

Pompano Beach, Florida

 

33064

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (954) 380-8342

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, $0.001 par value

 

BSEM

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


Item 2.02 Results of Operations and Financial Condition.

On November 12, 2026, BioStem Technologies, Inc. (the "Company") issued a press release announcing its financial results for the three and nine months ended September 30, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K.

 

The information furnished under this Item 2.02, including Exhibit 99.1, shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise incorporated by reference into any filing pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise expressly stated in such filing.

Item 9.01 Financial Statements and Exhibits.

Exhibit

Number

Description

99.1

 

Press Release Issued by BioStem Technologies, Inc. on November 12, 2026

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

BioStem Technologies, Inc.

 

 

 

 

Date:

November 12, 2026

By:

/s/ Jason Matuszewski

 

 

 

Jason Matuszewski
Chief Executive Officer

 


Exhibit 99.1

 

BioStem Technologies Reports Third Quarter 2026 Financial Results; Grows Hospital Revenue for Second Consecutive Quarter as Customers Expand Use of Portfolio

 

Hospital revenue grew sequentially to $6.8 million; customers purchasing two or more product lines up 14% from the second quarter

In-house production of Neox® and Clarix® on track to begin in the first half of 2027

Raises full-year 2026 revenue guidance

 

POMPANO BEACH, FL, November 12, 2026 (GLOBE NEWSWIRE) — BioStem Technologies, Inc. (Nasdaq: BSEM) (“BioStem” or the “Company”), a leading regenerative medicine company focused on the development, manufacturing, and commercialization of perinatal tissue allograft products, today reported financial results for the third quarter ended September 30, 2026 and raised full year 2026 revenue guidance.

 

“We grew hospital revenue again this quarter, and importantly, are doing so by adding new accounts and increasing penetration with existing customers. The number of customers buying two or more of our product lines grew 14% from the second quarter. We also completed the final step of our commercial infrastructure build-out, and with in-house production of Neox and Clarix expected to begin in the first half of 2027, we are on track to become a fully vertically integrated company with those product lines,” said Jason Matuszewski, Chair and CEO of BioStem. “With these foundations in place, we are focused on strengthening the balance sheet, raising our gross margin, reducing operating expenses and narrowing our adjusted EBITDA loss as we work toward breakeven.”

 

Recent Business Highlights

•
Generated net revenue of $7.6 million for the third quarter of 2026, with hospital revenue increasing sequentially to $6.8 million
•
Deepened adoption within existing accounts, customers purchasing two or more of the Company’s product lines increased 14% from the second quarter, customers purchasing three or more lines increased more than 40%
•
Grew the number of customers ordering in consecutive quarters by 6% from the second quarter
•
Completed the integration of sales logistics, operational support, invoicing and collections from BioTissue effective at the beginning of August, with the Company's CRM platform now live and integrated with its ERP system
•
Added the VENDAJE product family to the Company's two largest existing GPO agreements in September
•
Technology transfer of Neox and Clarix manufacturing to the Company’s Pompano Beach facility on track, with in-house production expected to begin in the first half of 2027
•
Top-line results from the Company’s VLU study scheduled to be reported at the Innovations in Wound Healing meeting in early December

 

 


 

Recent Corporate Highlights

•
Closed a private placement with multiple institutional investors on September 30, 2026, generating gross proceeds of approximately $3 million, with the potential for up to approximately $5.6 million in additional gross proceeds from the exercise of accompanying warrants with an exercise price of $3.83 per share
•
Established a $40 million committed equity facility with Roth Principal Investments, LLC; sale of shares under the facility may not begin until early April 2027 unless the applicable restriction is waived
•
Working with BioTissue to restructure the terms of the $10.0 million Clearance Payment in order to lower near-term cash obligations
•
Finalizing a cost reduction plan expected to reduce annualized cash operating expenses by approximately $10 to $12 million compared with the current run rate, with the full benefit beginning in the first quarter of 2027

 

Third Quarter 2026 Financial Results

Net revenue was $7.6 million, compared to $7.9 million in the second quarter of 2026 and $10.5 million in the third quarter of 2025. Hospital revenue was $6.8 million compared to $6.7 million in the second quarter of 2026, and physician office revenue was $0.8 million compared to $1.1 million in the second quarter of 2026.

 

Gross profit was $4.3 million, representing a gross margin of 56%, compared to $4.8 million and 61% in the second quarter of 2026, and $9.3 million and 88.5% in the prior year period. The sequential decrease in gross margin was in line with expectations and primarily reflected higher pricing under the BioTissue supply agreement following the expiration of the initial discounted pricing.

 

Operating expenses totaled $14.1 million, compared to $13.2 million in the second quarter of 2026 and $7.8 million in the third quarter of 2025. The sequential increase was driven primarily by higher general and administrative expenses related to uplisting and financing activity and payroll taxes on RSU vesting, partly offset by lower research and development spend.

 

GAAP net loss was ($11.4) million, or ($0.64) per share, compared to ($9.0)million, or ($0.52) per share, in the second quarter of 2026.

 

Adjusted EBITDA loss was ($6.4) million, compared to Adjusted EBITDA of $2.7 million in the third quarter of 2025. A reconciliation of GAAP net (loss) income to Adjusted EBITDA loss is included at the end of this press release.

As of September 30, 2026, cash and cash equivalents totaled $1.0 million, compared to $7.0 million as of June 30, 2026. Cash used in operations in the third quarter was $8.8 million, compared to $5.5 million in the second quarter. During the quarter, the company closed a private placement on September 30, 2026 with gross proceeds of approximately $3 million, with the potential for up to approximately $5.6 million in additional gross proceeds from the exercise of accompanying warrants with an exercise price of $3.83 per


 

share. Subsequent to the quarter, the Company’s CEO and COO exercised options generating approximately $1.0 million in gross proceeds. No shares have been sold under the Company’s committed equity facility, and sales under the facility are restricted until early April 2027 unless waived.

 

Financial Outlook

BioStem now expects its revenue for full year 2026 to be in the range of $28 million to $29 million, an increase from the prior outlook of $26 million to $29 million.

 

 

Conference Call & Webcast Information:

•
Conference ID: 107 437 691
•
North America Toll-Free: +1 833-461-5787
•
International Toll: +1 585-542-9983
•
Webcast Link: https://events.q4inc.com/attendee/107437691

 

About BioStem Technologies, Inc. (Nasdaq: BSEM): BioStem Technologies, Inc. is a publicly traded, biomedical innovator, focused on developing, manufacturing and commercializing advanced allograft solutions derived from perinatal tissue. The company leverages its industry-leading proprietary BioRetain®, CryoTek® and SteriTek® processing technologies, designed to optimize the preservation of the natural properties of these tissues, supporting their use in clinical settings. Its allografts are used by clinicians across a wide range of specialties. With a growing portfolio of products, expanding clinical research initiatives, and a national commercial footprint, BioStem is committed to advancing innovation in regenerative medicine.

 

BioStem Technologies’ quality management system and standard operating procedures have been reviewed and accredited by the Association for Advancing Tissue and Biologics (“AATB”). These systems and procedures are established in compliance with current Good Tissue Practices (“cGTP”) and current Good Manufacturing Practices (“cGMP”). BioStem’s portfolio of quality brands includes its Neox®, Clarix®, VENDAJE® and American Amnion™ product lines.

 

Join BioStem’s Distribution List & Social Media:
To follow the latest developments at BioStem, sign up for the Company’s email distribution list HERE, and follow us on X and LinkedIn.

 

Forward-Looking Statements:

Certain statements in this press release may be considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations or forecasts of future events. Forward-looking statements may be identified using words such as “intend,” “seek,” “target,” “anticipate,” “believe,” “expect,” “estimate”, “plan,” “outlook,” “project” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. Forward-looking statements in this press release include, without


 

limitation, statements regarding the application of new capital received by the Company, the Company’s cost reduction plan, including the expected timing, scope and the amount of savings; expected operating expenses, cash burn and adjusted EBITDA, including the Company’s target of Adjusted EBITDA breakeven; the transfer of Neox and Clarix manufacturing, including its expected timing and its expected effect on gross margin, and the continuity of supply from BioTissue during the transition; expected gross margin; revenue guidance and expected hospital and physician office revenue trends; the Company’s ability to access its committed equity facility and to obtain other financing; the expected receipt of a tax refund; expected improvements in collections and working capital; the restructuring of the Clearance Payment and the Company’s arrangements with BioTissue; the timing and results of the Company’s VLU study and the effect of clinical evidence on adoption of its products; the expected benefits of GPO coverage for the VENDAJE product family and of the Company’s commercial infrastructure and systems; expected customer use trends; and the Company’s ability to meet market needs and the Company’s growth prospects.

 

Forward-looking statements are based on current expectations and are subject to known and unknown risks and uncertainties which could cause actual results or outcomes to differ materially from the expectations expressed or implied by such forward-looking statements. These factors include, but are not limited to: the Company’s ability to maintain compliance with Nasdaq’s continued listing standards; the Company’s ability to obtain financing on terms acceptable to it, or at all, including limitations on its ability to access its committed equity facility; dilution to the Company’s stockholders resulting from sales of common stock under the committed equity facility, the exercise of outstanding warrants and options, or other equity financings; the Company’s ability to continue as a going concern; the Company’s ability to pay the $10.0 million Clearance Payment owed to BioTissue, which remains unpaid, the outcome of discussions to restructure the Clearance Payment and the consequences of any default or exercise of remedies by BioTissue; the Company’s ability to achieve the expected savings from its cost reduction plan and the possibility that such measures disrupt its operations or result in unanticipated charges or employee attrition; the timing and success of the transfer of Neox and Clarix manufacturing; the Company’s dependence on BioTissue for the supply of certain products and the outcome of discussions to restructure its agreement with BioTissue; customer concentration; the impact of any changes in applicable laws or regulations; the Company’s accounts receivable collection risk and concentration; the Company’s ability to maintain production of its products in sufficient quantities to meet demand; volatility in the price of the Company’s common stock; and the possibility that the Company may be adversely affected by other general economic, business, and/or competitive factors. Additional factors are described under “Risk Factors” in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2026 and its Registration Statement on Form 10, as amended, and in its other filings with the U.S. Securities and Exchange Commission. There may be additional risks which the Company is presently unaware of or that the Company currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. You are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. The Company undertakes no duty to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 


 

Contact BioStem:

Website: www.biostemtechnologies.com

E-Mail: pr@biostemtech.com

X: @BSEM_Tech

Facebook: BioStemTechnologies

Phone: 954-380-8342

Investor Relations:

Philip Trip Taylor, Gilmartin Group

ir@biostemtech.com


 

BioStem Technologies, Inc. and Subsidiaries
     Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of
September 30, 2026
(Unaudited)

 

 

As of
December 31, 2025

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

     Cash and cash equivalents

 

$

971,145

 

 

$

29,549,018

 

     Accounts receivable, net

 

 

6,600,028

 

 

 

9,874,468

 

     Inventory

 

 

6,451,358

 

 

 

2,877,160

 

     Prepaid expenses and other assets

 

 

2,111,205

 

 

 

2,102,803

 

        Total current assets

 

 

16,133,736

 

 

 

44,403,449

 

Long-Term Assets

 

 

 

 

 

 

     Property and equipment, net

 

 

4,381,460

 

 

 

3,970,513

 

     Construction-in-process

 

 

505,307

 

 

 

961,032

 

     Right-of-use asset, net

 

 

164,135

 

 

 

327,267

 

     Intangible assets, net

 

 

20,860,143

 

 

 

119,765

 

     Goodwill

 

 

1,532,635

 

 

 

244,635

 

        Total assets

 

$

43,577,416

 

 

$

50,026,661

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

     Accounts payable and accrued expenses

 

$

10,462,057

 

 

$

4,441,419

 

     License fees payable

 

 

434,775

 

 

 

729,975

 

     Income tax payable

 

 

-

 

 

 

31,512

 

     Accrued interest

 

 

26,333

 

 

 

2,227,500

 

     Operating lease liabilities

 

 

165,823

 

 

 

225,768

 

     Notes payable, net of discount

 

 

1,000,000

 

 

 

3,000,000

 

     Consideration payable

 

 

10,000,000

 

 

 

-

 

     Other current liabilities

 

 

80,900

 

 

 

127,406

 

          Total current liabilities

 

 

22,169,888

 

 

 

10,783,580

 

Long-Term Liabilities

 

 

 

 

 

 

    Operating lease liabilities, less current portion

 

 

-

 

 

 

105,262

 

    Warrant liability

 

 

3,081,104

 

 

 

-

 

          Total long-term liabilities

 

 

3,081,104

 

 

 

105,262

 

          Total liabilities

 

 

25,250,992

 

 

 

10,888,842

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

Series A-1 convertible preferred stock, $0.001 par value; authorized 300 shares; issued and outstanding 300 shares as of September 30, 2026 and December 31, 2025.

 

 

-

 

 

 

-

 

Series B-1 convertible preferred stock, $0.001 par value; authorized 500,000 shares; issued and outstanding 5 shares as of September 30, 2026 and December 31, 2025.

 

 

-

 

 

 

-

 

Common stock, $0.001 par value; authorized 975,000,000 shares; issued and outstanding 18,679,490 and 16,825,716 shares as of September 30, 2026 and December 31, 2025, respectively.

 

 

18,681

 

 

 

16,827

 

Additional paid-in capital

 

 

68,692,124

 

 

 

60,338,654

 

Treasury stock, 18,000 shares at cost

 

 

(43,346

)

 

 

(43,346

)

Accumulated deficit

 

 

(50,341,035

)

 

 

(21,174,316

)

      Total stockholders' equity

 

 

18,326,424

 

 

 

39,137,819

 

      Total liabilities and stockholders' equity

 

$

43,577,416

 

 

$

50,026,661

 

 

 


 

BioStem Technologies, Inc. and Subsidiaries

 

Condensed Consolidated Statements of Operations

 

(Unaudited)

 

 

Three Months Ended September 30,

 

 

2026

 

 

2025

 

Revenue, net

$

7,640,885

 

 

$

10,473,402

 

Cost of goods sold

 

3,346,797

 

 

 

1,204,794

 

Gross profit

 

4,294,088

 

 

 

9,268,608

 

 

 

 

 

 

 

 Sales and marketing expenses

 

5,346,021

 

 

 

1,305,957

 

 General and administrative expenses

 

7,536,166

 

 

 

4,498,341

 

 Research and development expenses

 

481,189

 

 

 

1,957,876

 

 Depreciation and amortization expense

 

706,661

 

 

 

57,644

 

Total operating expenses

 

14,070,037

 

 

 

7,819,818

 

(Loss) income from operations

 

(9,775,949

)

 

 

1,448,790

 

Other (expense) income:

 

 

 

 

 

   Interest income, net

 

6,359

 

 

 

143,284

 

   Other (expense) income

 

(1,606,064

)

 

 

(123,345

)

 Other (expense) income, net

 

(1,599,705

)

 

 

19,939

 

Total (loss) income from operations before income taxes

 

(11,375,654

)

 

 

1,468,729

 

   Income tax expense

 

-

 

 

 

(707,677

)

Net (loss) income

$

(11,375,654

)

 

$

761,052

 

 

 

 

 

 

 

Basic net (loss) income per share attributable to common stockholders

$

(0.64

)

 

$

0.05

 

 

 

 

 

 

 

Diluted net (loss) income per share attributable to common stockholders

$

(0.64

)

 

$

0.03

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

17,864,178

 

 

 

16,749,593

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

17,864,178

 

 

 

22,787,934

 

 


 

Non-GAAP Financial Measures:

Our management uses financial measures that are not in accordance with generally accepted accounting principles in the United States, or GAAP, in addition to financial measures in accordance with GAAP to evaluate our operating results. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP. Our management uses EBITDA, which we calculate as net income (loss) adjusted for interest, taxes, depreciation and amortization, and Adjusted EBITDA, which we calculate as EBITDA further adjusted for share-based compensation expense, SEC registration and related transaction costs, consideration payable extension costs, PIPE and warrant issuance costs and other non-recurring costs, to evaluate our operating performance and trends and make planning decisions. Our management believes EBITDA and Adjusted EBITDA help identify underlying trends in our business that could otherwise be masked by the effect of the items that we exclude. Accordingly, we believe that EBITDA and Adjusted EBITDA provide useful information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects, and allowing for greater transparency with respect to key financial metrics used by our management in its financial and operational decision-making.

 

Cash operating expenses is a non-GAAP financial measure that we calculate as GAAP operating expenses excluding share-based compensation, depreciation and amortization, and other non-cash items. We are unable to provide a reconciliation of the expected reduction in annualized cash operating expenses, or of our targeted Adjusted EBITDA, to the most directly comparable GAAP measures without unreasonable efforts. This is because we cannot reliably predict the amount or timing of certain items, including share-based compensation, changes in the fair value of our warrant liability, transaction related costs and other non-recurring items. These items are uncertain, depend on factors outside our control, and could have a significant impact on our GAAP results.

 

The following is a reconciliation of GAAP net (loss) income to non-GAAP EBITDA and non-GAAP Adjusted EBITDA for each of the periods presented:

 

 

 

Three Months Ended,

 

 

September 30, 2026

 

 

September 30, 2025

 

Net (loss) income

$

(11,375,654

)

 

$

761,052

 

Interest income

 

(6,359

)

 

 

(143,284

)

Depreciation and amortization

 

706,661

 

 

 

57,644

 

Income tax expense

 

-

 

 

 

707,677

 

EBITDA

 

(10,675,352

)

 

 

1,383,089

 

Share-based compensation

 

2,087,481

 

 

 

1,151,988

 

SEC registration and related transaction costs

 

599,920

 

 

 

-

 

Consideration payable-extension costs

 

1,000,000

 

 

 

-

 

PIPE and warrant issuance costs

 

376,097

 

 

 

-

 

Other non-recurring costs

 

215,761

 

 

 

125,000

 

Adjusted EBITDA

$

(6,396,093

)

 

$

2,660,077

 

 


Filing Exhibits & Attachments

2 documents

Keep reading