STOCK TITAN

[10-Q] BURLINGTON STORES, INC. Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Burlington Stores reports operational priorities and capital actions in its quarterly filing. Management plans to drive comparable store sales by carrying leaner in-store inventories to increase turns and reduce markdowns, investing in merchandising capabilities, expanding and enhancing categories (including ladies', junior apparel, beauty and home), and pursuing a disciplined real estate strategy targeting about 100 net new stores per year to reach a long-term 2,000-store footprint (500 net new stores from Fiscal 2024–2028). The company disclosed share repurchase programs (a $500.0 million authorization in August 2023 and an additional $500.0 million authorization in Q2 Fiscal 2025) and noted $632.1 million remaining under repurchase authorizations. Compensation and equity activity included tax benefits of $5.9M and $10.1M for the three- and six-month periods ended August 2, 2025, RSU vesting intrinsic value of $44.9M, and performance awards vested intrinsic value of $23.3M. The filing also details financing and lease terms, convertible note settlement mechanics, and an extensive list of supply chain and geopolitical risks that could affect inventory and costs.

Burlington Stores indica nelle sue comunicazioni trimestrali le priorità operative e le azioni sul capitale. La direzione intende aumentare le vendite comparabili riducendo le scorte in negozio per aumentare la rotazione e diminuire gli sconti, investendo nelle capacità di merchandising, ampliando e valorizzando categorie come abbigliamento donna e junior, bellezza e casa, e seguendo una strategia immobiliare disciplinata che punta a circa 100 nuovi negozi netti all’anno per arrivare a un parco a lungo termine di 2.000 punti vendita (500 nuovi negozi netti nel periodo fiscale 2024–2028). La società ha reso note le operazioni di riacquisto azioni (un’autorizzazione di $500,0 milioni nell’agosto 2023 e un’ulteriore autorizzazione di $500,0 milioni nel secondo trimestre fiscale 2025) e ha segnalato $632,1 milioni residui sotto le autorizzazioni di riacquisto. In ambito compensi ed equity sono stati riportati benefici fiscali di $5,9M e $10,1M per i periodi di tre e sei mesi chiusi il 2 agosto 2025, un valore intrinseco di vesting RSU pari a $44,9M e un valore intrinseco di premi legati alle performance vestiti di $23,3M. Il documento descrive inoltre i termini di finanziamento e leasing, le modalità di regolamento delle note convertibili e un ampio elenco di rischi legati a supply chain e geopolitica che potrebbero influenzare inventario e costi.

Burlington Stores señala en su informe trimestral sus prioridades operativas y las medidas de capital. La dirección planea impulsar las ventas comparables manteniendo inventarios más reducidos en tienda para aumentar la rotación y reducir las rebajas, invirtiendo en capacidades de merchandising, ampliando y mejorando categorías (incluyendo moda femenina, junior, belleza y hogar) y adoptando una estrategia inmobiliaria disciplinada que busca aproximadamente 100 tiendas netas nuevas por año para alcanzar una red a largo plazo de 2.000 tiendas (500 tiendas netas nuevas en el periodo fiscal 2024–2028). La compañía divulgó programas de recompra de acciones (una autorización de $500,0 millones en agosto de 2023 y una autorización adicional de $500,0 millones en el segundo trimestre fiscal 2025) y señaló que quedan $632,1 millones bajo autorizaciones de recompra. En compensaciones y actividad de capital se incluyeron beneficios fiscales de $5,9M y $10,1M para los periodos de tres y seis meses finalizados el 2 de agosto de 2025, un valor intrínseco por vesting de RSU de $44,9M y un valor intrínseco de premios por desempeño ya adquiridos de $23,3M. El informe también detalla términos de financiamiento y arrendamiento, la mecánica de liquidación de notas convertibles y una extensa lista de riesgos de la cadena de suministro y geopolíticos que podrían afectar inventarios y costos.

Burlington Stores는 분기 보고서에서 운영 우선순위와 자본 관련 조치를 보고했습니다. 경영진은 매장 재고를 줄여 회전율을 높이고 가격 인하를 줄이는 방식으로 동종 매장 매출을 끌어올리고, 머천다이징 역량에 투자하며 여성복·주니어 의류, 뷰티, 홈 등 카테고리를 확장·강화하고, 연간 약 순증 100개 매장을 목표로 하는 신중한 점포 전략을 통해 장기적으로 2,000개 점포를 달성(2024~2028 회계연도에 순증 500개 포함)할 계획입니다. 회사는 주식 환매 프로그램(2023년 8월 승인된 $500.0백만 및 2025 회계연도 2분기에 추가 승인된 $500.0백만)을 공시했으며 환매 승인 잔액이 $632.1백만라고 밝혔습니다. 보상 및 지분 관련 사항으로는 2025년 8월 2일 종료된 3개월 및 6개월 기간에 대해 각각 $5.9M$10.1M의 세금 혜택, RSU 베스팅의 내재가치 $44.9M, 성과 보상 베스팅의 내재가치 $23.3M이 보고되었습니다. 제출서류는 또한 자금조달 및 임대 조건, 전환사채 정산 방식, 재고 및 비용에 영향을 미칠 수 있는 공급망 및 지정학적 위험의 상세 목록을 담고 있습니다.

Burlington Stores expose dans son dépôt trimestriel ses priorités opérationnelles et ses actions en matière de capital. La direction entend stimuler les ventes comparables en réduisant les stocks en magasin afin d’augmenter la rotation et de diminuer les démarques, en investissant dans les capacités de marchandisage, en élargissant et valorisant des catégories telles que l’habillement féminin et junior, la beauté et la maison, et en poursuivant une stratégie immobilière disciplinée visant environ 100 nouveaux magasins nets par an pour atteindre à long terme un réseau de 2 000 magasins (500 magasins nets supplémentaires sur l’exercice 2024–2028). La société a indiqué des programmes de rachat d’actions (une autorisation de 500,0 M$ en août 2023 et une autorisation supplémentaire de 500,0 M$ au T2 de l’exercice 2025) et a précisé qu’il restait 632,1 M$ sous autorisations de rachat. Du côté des rémunérations et de l’équité, des avantages fiscaux de 5,9M$ et 10,1M$ ont été enregistrés pour les périodes de trois et six mois closes le 2 août 2025, la valeur intrinsèque des RSU vestés s’élève à 44,9M$ et celle des awards de performance vestés à 23,3M$. Le dépôt détaille aussi les modalités de financement et de location, les mécanismes de règlement des obligations convertibles et une longue liste de risques liés à la chaîne d’approvisionnement et à la géopolitique susceptibles d’impacter les stocks et les coûts.

Burlington Stores legt in der Quartalsmeldung seine operativen Prioritäten und Kapitalmaßnahmen dar. Das Management will die vergleichbaren Filialumsätze durch schlankere Ladenbestände steigern, um Umschlagshäufigkeit zu erhöhen und Abschreibungen zu verringern, in Merchandising-Fähigkeiten investieren, Kategorien wie Damen-, Junior-Bekleidung, Beauty und Home ausbauen und eine disziplinierte Immobilienstrategie verfolgen, die auf rund 100 netto neue Filialen pro Jahr abzielt, um langfristig 2.000 Filialen zu erreichen (500 netto neue Filialen im Fiskalzeitraum 2024–2028). Das Unternehmen gab Aktienrückkaufprogramme bekannt (eine Genehmigung über $500,0 Mio. im August 2023 und eine weitere Genehmigung über $500,0 Mio. im 2. Fiskalquartal 2025) und wies auf verbleibende Rückkaufberechtigungen in Höhe von $632,1 Mio. hin. Bei Vergütungen und Kapitalmaßnahmen wurden Steuerbenefits von $5,9M und $10,1M für die drei- bzw. sechsmonatigen Perioden zum 2. August 2025, ein RSU-Vesting-Intrinsic-Wert von $44,9M sowie ein Intrinsic-Wert für erfolgsabhängige Awards von $23,3M angegeben. Die Einreichung beschreibt zudem Finanzierungs- und Leasingbedingungen, Abwicklungsmechanismen für Wandelanleihen und eine umfassende Liste von Lieferketten- und geopolitischen Risiken, die Bestände und Kosten beeinflussen könnten.

Positive
  • Authorizations for share repurchases totaling $1.0 billion (two $500.0M programs) with $632.1M remaining
  • Clear store growth plan: target ~100 net new stores per year, long-term 2,000-store opportunity, and 500 net new stores from FY2024–FY2028
  • Operational initiatives to carry leaner in-store inventories, invest in merchandising capability, optimize markdowns, and enhance store experience aimed at improving turns and margins
  • Significant vested equity activity: restricted stock units vested intrinsic value $44.9M and performance-based awards vested intrinsic value $23.3M
  • Reported tax benefits from non-cash stock compensation: $5.9M (three months) and $10.1M (six months) for period ended Aug 2, 2025
Negative
  • Extensive supply chain and geopolitical risks identified (port disruptions, tariffs, labor instability, pandemics, natural disasters) that could materially affect inventory availability and costs
  • Potential non-recurring charges cited including impairment charges on long-lived assets, costs related to debt amendments, litigation charges, and other unusual items that may depress adjusted earnings
  • Convertible notes settlement mechanics and redemption restrictions (e.g., inability to redeem prior to Dec 20, 2025) create financing complexity and potential dilution or cash requirements
  • Contingent lease rentals and variable lease costs (percentage rent, taxes, CAM) are excluded from lease liability and recognized as variable expense, adding volatility to occupancy costs

Insights

TL;DR: Expansion-capital mix and buyback capacity signal confidence, but financing terms and supply-chain risks temper near-term upside.

The filing highlights a dual focus on growth (targeting ~100 net new stores annually and a long-term 2,000-store opportunity) and shareholder returns via substantial repurchase authorizations with $632.1M remaining. Inventory discipline, merchandising investment, and markdown optimization are intended to improve gross margins and turns. Reported equity-based compensation vesting (RSUs $44.9M; performance awards $23.3M) and tax benefits ($5.9M three months; $10.1M six months) affect reported operating results and cash flows. The company discloses material financing features (convertible note settlement mechanics and loan terms) and potential non-recurring items (impairments, debt amendment costs) that could impact adjusted earnings. Overall, initiatives are constructive but contingent on execution and supply-chain stability.

TL;DR: Strategic emphasis on inventory turns, merchandising capability, and right-sized stores supports margin improvement if execution succeeds.

Management's plan to operate with leaner store inventories and invest in merchant capabilities is aligned with improving sell-through and reducing markdowns, which should enhance gross margin dollars per unit sold. The intent to relocate or downsize select stores and implement a smaller prototype supports a capital-efficient store growth path with a stated pace of ~100 net new stores annually. However, the filing explicitly lists extensive vendor, port, tariff, and geopolitical risks that could delay inventory flow or raise costs, making margin improvements sensitive to external disruptions.

Burlington Stores indica nelle sue comunicazioni trimestrali le priorità operative e le azioni sul capitale. La direzione intende aumentare le vendite comparabili riducendo le scorte in negozio per aumentare la rotazione e diminuire gli sconti, investendo nelle capacità di merchandising, ampliando e valorizzando categorie come abbigliamento donna e junior, bellezza e casa, e seguendo una strategia immobiliare disciplinata che punta a circa 100 nuovi negozi netti all’anno per arrivare a un parco a lungo termine di 2.000 punti vendita (500 nuovi negozi netti nel periodo fiscale 2024–2028). La società ha reso note le operazioni di riacquisto azioni (un’autorizzazione di $500,0 milioni nell’agosto 2023 e un’ulteriore autorizzazione di $500,0 milioni nel secondo trimestre fiscale 2025) e ha segnalato $632,1 milioni residui sotto le autorizzazioni di riacquisto. In ambito compensi ed equity sono stati riportati benefici fiscali di $5,9M e $10,1M per i periodi di tre e sei mesi chiusi il 2 agosto 2025, un valore intrinseco di vesting RSU pari a $44,9M e un valore intrinseco di premi legati alle performance vestiti di $23,3M. Il documento descrive inoltre i termini di finanziamento e leasing, le modalità di regolamento delle note convertibili e un ampio elenco di rischi legati a supply chain e geopolitica che potrebbero influenzare inventario e costi.

Burlington Stores señala en su informe trimestral sus prioridades operativas y las medidas de capital. La dirección planea impulsar las ventas comparables manteniendo inventarios más reducidos en tienda para aumentar la rotación y reducir las rebajas, invirtiendo en capacidades de merchandising, ampliando y mejorando categorías (incluyendo moda femenina, junior, belleza y hogar) y adoptando una estrategia inmobiliaria disciplinada que busca aproximadamente 100 tiendas netas nuevas por año para alcanzar una red a largo plazo de 2.000 tiendas (500 tiendas netas nuevas en el periodo fiscal 2024–2028). La compañía divulgó programas de recompra de acciones (una autorización de $500,0 millones en agosto de 2023 y una autorización adicional de $500,0 millones en el segundo trimestre fiscal 2025) y señaló que quedan $632,1 millones bajo autorizaciones de recompra. En compensaciones y actividad de capital se incluyeron beneficios fiscales de $5,9M y $10,1M para los periodos de tres y seis meses finalizados el 2 de agosto de 2025, un valor intrínseco por vesting de RSU de $44,9M y un valor intrínseco de premios por desempeño ya adquiridos de $23,3M. El informe también detalla términos de financiamiento y arrendamiento, la mecánica de liquidación de notas convertibles y una extensa lista de riesgos de la cadena de suministro y geopolíticos que podrían afectar inventarios y costos.

Burlington Stores는 분기 보고서에서 운영 우선순위와 자본 관련 조치를 보고했습니다. 경영진은 매장 재고를 줄여 회전율을 높이고 가격 인하를 줄이는 방식으로 동종 매장 매출을 끌어올리고, 머천다이징 역량에 투자하며 여성복·주니어 의류, 뷰티, 홈 등 카테고리를 확장·강화하고, 연간 약 순증 100개 매장을 목표로 하는 신중한 점포 전략을 통해 장기적으로 2,000개 점포를 달성(2024~2028 회계연도에 순증 500개 포함)할 계획입니다. 회사는 주식 환매 프로그램(2023년 8월 승인된 $500.0백만 및 2025 회계연도 2분기에 추가 승인된 $500.0백만)을 공시했으며 환매 승인 잔액이 $632.1백만라고 밝혔습니다. 보상 및 지분 관련 사항으로는 2025년 8월 2일 종료된 3개월 및 6개월 기간에 대해 각각 $5.9M$10.1M의 세금 혜택, RSU 베스팅의 내재가치 $44.9M, 성과 보상 베스팅의 내재가치 $23.3M이 보고되었습니다. 제출서류는 또한 자금조달 및 임대 조건, 전환사채 정산 방식, 재고 및 비용에 영향을 미칠 수 있는 공급망 및 지정학적 위험의 상세 목록을 담고 있습니다.

Burlington Stores expose dans son dépôt trimestriel ses priorités opérationnelles et ses actions en matière de capital. La direction entend stimuler les ventes comparables en réduisant les stocks en magasin afin d’augmenter la rotation et de diminuer les démarques, en investissant dans les capacités de marchandisage, en élargissant et valorisant des catégories telles que l’habillement féminin et junior, la beauté et la maison, et en poursuivant une stratégie immobilière disciplinée visant environ 100 nouveaux magasins nets par an pour atteindre à long terme un réseau de 2 000 magasins (500 magasins nets supplémentaires sur l’exercice 2024–2028). La société a indiqué des programmes de rachat d’actions (une autorisation de 500,0 M$ en août 2023 et une autorisation supplémentaire de 500,0 M$ au T2 de l’exercice 2025) et a précisé qu’il restait 632,1 M$ sous autorisations de rachat. Du côté des rémunérations et de l’équité, des avantages fiscaux de 5,9M$ et 10,1M$ ont été enregistrés pour les périodes de trois et six mois closes le 2 août 2025, la valeur intrinsèque des RSU vestés s’élève à 44,9M$ et celle des awards de performance vestés à 23,3M$. Le dépôt détaille aussi les modalités de financement et de location, les mécanismes de règlement des obligations convertibles et une longue liste de risques liés à la chaîne d’approvisionnement et à la géopolitique susceptibles d’impacter les stocks et les coûts.

Burlington Stores legt in der Quartalsmeldung seine operativen Prioritäten und Kapitalmaßnahmen dar. Das Management will die vergleichbaren Filialumsätze durch schlankere Ladenbestände steigern, um Umschlagshäufigkeit zu erhöhen und Abschreibungen zu verringern, in Merchandising-Fähigkeiten investieren, Kategorien wie Damen-, Junior-Bekleidung, Beauty und Home ausbauen und eine disziplinierte Immobilienstrategie verfolgen, die auf rund 100 netto neue Filialen pro Jahr abzielt, um langfristig 2.000 Filialen zu erreichen (500 netto neue Filialen im Fiskalzeitraum 2024–2028). Das Unternehmen gab Aktienrückkaufprogramme bekannt (eine Genehmigung über $500,0 Mio. im August 2023 und eine weitere Genehmigung über $500,0 Mio. im 2. Fiskalquartal 2025) und wies auf verbleibende Rückkaufberechtigungen in Höhe von $632,1 Mio. hin. Bei Vergütungen und Kapitalmaßnahmen wurden Steuerbenefits von $5,9M und $10,1M für die drei- bzw. sechsmonatigen Perioden zum 2. August 2025, ein RSU-Vesting-Intrinsic-Wert von $44,9M sowie ein Intrinsic-Wert für erfolgsabhängige Awards von $23,3M angegeben. Die Einreichung beschreibt zudem Finanzierungs- und Leasingbedingungen, Abwicklungsmechanismen für Wandelanleihen und eine umfassende Liste von Lieferketten- und geopolitischen Risiken, die Bestände und Kosten beeinflussen könnten.

--01-31falseQ20001579298http://fasb.org/us-gaap/2025#ProductMemberhttp://fasb.org/us-gaap/2025#ProductMemberhttp://fasb.org/us-gaap/2025#ProductMemberhttp://fasb.org/us-gaap/2025#ProductMemberhttp://fasb.org/srt/2025#ChiefExecutiveOfficerMemberhttp://www.burlingtoncoatfactory.com/20250802#LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrenthttp://fasb.org/us-gaap/2025#LongTermDebtAndCapitalLeaseObligationsCurrenthttp://fasb.org/us-gaap/2025#LongTermDebtAndCapitalLeaseObligationsSeptember 24, 2031September 24, 2031September 24, 2031http://www.burlingtoncoatfactory.com/20250802#LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrenthttp://www.burlingtoncoatfactory.com/20250802#LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrenthttp://www.burlingtoncoatfactory.com/20250802#LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrent332 days0001579298burl:NewConvertibleSeniorNotesMember2023-09-120001579298burl:ConvertibleSeniorNotesMember2023-09-120001579298burl:AmendmentToTermLoanFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-09-242024-09-240001579298us-gaap:CommonStockMember2024-05-0400015792982025-08-020001579298burl:TermLoanFacilityMember2025-08-020001579298us-gaap:AdditionalPaidInCapitalMember2025-08-020001579298burl:ABLSeniorSecuredRevolvingFacilityMember2024-08-030001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2021-06-240001579298us-gaap:AdditionalPaidInCapitalMember2024-08-030001579298burl:GuaranteePerformanceUnderInsuranceAndUtilityAgreementMember2025-02-010001579298burl:ConvertibleSeniorNotesMember2025-02-010001579298burl:StockOptionRestrictedStockAndRestrictedStockUnitAwardsMember2025-05-042025-08-020001579298burl:StockOptionsGrantedMember2025-05-042025-08-020001579298burl:StockOptionRestrictedStockAndRestrictedStockUnitAwardsMember2024-02-042024-08-030001579298burl:IncrementalTermLoansMember2025-06-110001579298burl:AmendedABLSeniorSecuredRevolvingFacilityMembersrt:MaximumMemberus-gaap:PrimeRateMember2025-02-022025-08-020001579298burl:GuaranteePerformanceUnderInsuranceAndUtilityAgreementMember2025-08-020001579298us-gaap:StateAndLocalJurisdictionMember2025-08-020001579298burl:NewConvertibleSeniorNotesMemberus-gaap:PrivatePlacementMember2023-09-120001579298us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-08-020001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-06-120001579298us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-02-030001579298burl:ConvertibleSeniorNotesTwoPointTwoFivePercentageDueAprilFifteenTwoThousandTwentyFiveMember2024-02-042024-08-030001579298us-gaap:InterestRateSwapMemberus-gaap:OtherAssetsMember2025-08-020001579298us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-05-040001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberburl:InterestRateSwapOneMember2024-09-2700015792982025-05-030001579298us-gaap:RestrictedStockUnitsRSUMember2025-05-042025-08-020001579298burl:ConvertibleSeniorNotesMember2020-04-160001579298burl:ConvertibleSeniorNotesMember2024-08-030001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberburl:InterestRateSwapOneMember2025-06-120001579298us-gaap:AdditionalPaidInCapitalMember2025-05-042025-08-020001579298burl:ConvertibleSeniorNotesTwoPointTwoFivePercentageDueAprilFifteenTwoThousandTwentyFiveMember2024-02-042025-02-010001579298us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-05-052024-08-030001579298burl:StockOptionsGrantedMember2024-05-052024-08-030001579298us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-02-042024-05-040001579298burl:ABLSeniorSecuredRevolvingFacilityMember2025-07-252025-07-250001579298us-gaap:CommonStockMember2024-02-030001579298burl:TermLoanFacilityMember2024-08-030001579298burl:NonVestedRestrictedStockMember2025-02-010001579298burl:AmendmentToTermLoanFacilityMemberburl:IncrementalTermLoansMember2025-06-110001579298us-gaap:RetainedEarningsMember2025-02-022025-05-030001579298burl:SeniorSecuredTermLoanFacilitiesMember2025-08-020001579298burl:TermB7LoansMember2024-09-240001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:InterestRateCapMemberus-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2024-02-042024-08-030001579298burl:SeniorSecuredTermLoanFacilitiesMember2024-08-030001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateContractMember2024-05-052024-08-030001579298us-gaap:TreasuryStockCommonMember2025-05-042025-08-020001579298burl:TermLoanFacilityMember2025-02-022025-08-020001579298burl:ConvertibleSeniorNotesMember2020-04-162020-04-160001579298us-gaap:RetainedEarningsMember2024-02-030001579298burl:AmendmentToTermLoanFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-09-232024-09-230001579298burl:TwoThousandTwentyOneStockRepurchaseProgramsMember2023-08-150001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:InterestRateCapMemberus-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2025-05-042025-08-020001579298burl:TwoThousandTwentyTwoOmnibusIncentivePlanMember2025-05-202025-05-200001579298us-gaap:PerformanceSharesMember2025-08-020001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-08-020001579298burl:PerformanceStockUnitGrantsMember2024-05-052024-08-030001579298us-gaap:CommonStockMember2025-02-0100015792982024-02-042024-08-030001579298burl:AmendedABLSeniorSecuredRevolvingFacilityMember2025-08-020001579298us-gaap:CommonStockMember2025-05-042025-08-020001579298burl:NewConvertibleSeniorNotesMember2023-09-122023-09-120001579298burl:TwoThousandTwentyOneStockRepurchaseProgramsMember2025-08-020001579298us-gaap:RetainedEarningsMember2024-02-042024-05-0400015792982025-02-022025-05-030001579298burl:ABLSeniorSecuredRevolvingFacilityMember2024-05-052024-08-030001579298burl:AmendmentToTermLoanFacilityMember2024-09-242024-09-240001579298us-gaap:AdditionalPaidInCapitalMember2025-05-030001579298burl:TermLoanFacilityMember2025-02-022025-08-020001579298burl:ConvertibleSeniorNotesOnePointTwoFivePercentageDueDecemberFifteenTwoThousandTwentySevenMember2025-02-022025-08-020001579298us-gaap:CommonStockMember2025-05-030001579298us-gaap:PerformanceSharesMember2025-02-010001579298us-gaap:RetainedEarningsMember2025-08-020001579298burl:ABLSeniorSecuredRevolvingFacilityMember2025-07-242025-07-240001579298burl:SeniorSecuredTermLoanFacilitiesMember2025-02-010001579298burl:AmendmentToTermLoanFacilityMemberburl:IncrementalTermLoansMember2024-09-240001579298us-gaap:TreasuryStockCommonMember2025-02-022025-08-020001579298us-gaap:DesignatedAsHedgingInstrumentMember2025-02-022025-08-020001579298burl:ConvertibleSeniorNotesOnePointTwoFivePercentageDueDecemberFifteenTwoThousandTwentySevenMember2025-08-020001579298us-gaap:RetainedEarningsMember2024-08-030001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateContractMember2024-02-042024-08-030001579298us-gaap:RetainedEarningsMember2024-05-040001579298us-gaap:TreasuryStockCommonMember2025-02-010001579298burl:NewConvertibleSeniorNotesMember2025-02-022025-08-020001579298us-gaap:AdditionalPaidInCapitalMember2024-02-030001579298burl:SeniorSecuredTermLoanFacilitiesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-02-042025-02-010001579298burl:TermLoanFacilityMember2025-02-010001579298burl:NonVestedRestrictedStockMember2025-08-020001579298us-gaap:RestrictedStockUnitsRSUMember2024-02-042024-08-030001579298burl:ABLSeniorSecuredRevolvingFacilityMember2025-08-020001579298us-gaap:TreasuryStockCommonMember2025-05-030001579298us-gaap:CommonStockMember2025-02-022025-05-030001579298us-gaap:RetainedEarningsMember2025-05-030001579298burl:SeniorSecuredTermLoanFacilitiesMember2025-02-022025-08-020001579298us-gaap:AdditionalPaidInCapitalMember2024-05-052024-08-030001579298us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMemberburl:AmendedABLSeniorSecuredRevolvingFacilityMember2025-02-022025-08-0200015792982025-02-010001579298burl:ConvertibleSeniorNotesMember2025-02-022025-08-020001579298country:PR2025-08-020001579298burl:MerchandisingAgreementMember2024-08-0300015792982024-02-030001579298burl:TwoThousandTwentyOneStockRepurchaseProgramsMember2023-08-152023-08-150001579298us-gaap:LetterOfCreditMemberburl:ABLSeniorSecuredRevolvingFacilityMembersrt:MaximumMember2025-08-020001579298us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-05-042025-08-020001579298us-gaap:AdditionalPaidInCapitalMember2025-02-022025-05-030001579298us-gaap:ForeignCountryMember2025-08-020001579298burl:AmendmentToTermLoanFacilityMemberus-gaap:PrimeRateMember2024-09-242024-09-240001579298burl:SeniorSecuredTermLoanFacilitiesMember2024-02-042024-08-030001579298burl:AmendmentToTermLoanFacilityMemberburl:SecuredOvernightFinancingRateFloorMember2024-09-242024-09-240001579298burl:NewConvertibleSeniorNotesMember2025-08-020001579298us-gaap:TreasuryStockCommonMember2025-02-022025-05-030001579298us-gaap:PerformanceSharesMember2025-02-022025-08-020001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembersrt:MinimumMemberus-gaap:CashFlowHedgingMember2025-08-020001579298us-gaap:CommonStockMember2025-08-020001579298burl:ConvertibleSeniorNotesTwoPointTwoFivePercentageDueAprilFifteenTwoThousandTwentyFiveMember2025-02-010001579298burl:TwoThousandTwentyOneStockRepurchaseProgramsMember2025-02-022025-08-020001579298srt:MinimumMemberburl:AmendedABLSeniorSecuredRevolvingFacilityMemberus-gaap:PrimeRateMember2025-02-022025-08-020001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:InterestRateCapMemberus-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2025-02-022025-08-020001579298us-gaap:RetainedEarningsMember2025-02-010001579298burl:SeniorSecuredTermLoanFacilitiesMemberburl:SecuredOvernightFinancingRateFloorMember2024-02-042025-02-010001579298us-gaap:InterestRateSwapMemberus-gaap:OtherAssetsMember2025-02-010001579298us-gaap:TreasuryStockCommonMember2024-05-052024-08-030001579298burl:SeniorSecuredTermLoanFacilitiesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2025-02-022025-08-020001579298us-gaap:RestrictedStockUnitsRSUMember2025-02-022025-08-020001579298us-gaap:RetainedEarningsMember2025-05-042025-08-020001579298burl:AmendmentToTermLoanFacilityMemberburl:TermB6LoanMember2024-09-240001579298us-gaap:AdditionalPaidInCapitalMember2024-05-040001579298us-gaap:CommonStockMember2024-08-030001579298burl:ConvertibleSeniorNotesOnePointTwoFivePercentageDueDecemberFifteenTwoThousandTwentySevenMember2024-02-042024-08-030001579298burl:MerchandisingAgreementMember2025-02-010001579298us-gaap:RestrictedStockMember2025-02-022025-08-020001579298burl:PerformanceStockUnitGrantsMember2025-02-022025-08-0200015792982024-05-040001579298burl:NewConvertibleSeniorNotesMember2025-02-010001579298us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberburl:AmendedABLSeniorSecuredRevolvingFacilityMembersrt:MaximumMember2025-02-022025-08-020001579298us-gaap:RetainedEarningsMember2024-05-052024-08-030001579298burl:GuaranteePerformanceUnderInsuranceAndUtilityAgreementMember2024-08-030001579298us-gaap:LetterOfCreditMemberburl:ABLSeniorSecuredRevolvingFacilityMembersrt:MaximumMember2024-08-030001579298us-gaap:CommonStockMember2024-05-052024-08-030001579298country:PR2025-02-022025-08-020001579298us-gaap:TreasuryStockCommonMember2025-08-020001579298burl:NewConvertibleSeniorNotesMember2024-08-030001579298burl:ABLSeniorSecuredRevolvingFacilityMember2024-02-042025-02-010001579298burl:TermLoanFacilityMember2025-08-020001579298us-gaap:LetterOfCreditMemberburl:ABLSeniorSecuredRevolvingFacilityMembersrt:MaximumMember2025-02-010001579298us-gaap:TreasuryStockCommonMember2024-08-030001579298burl:AmendmentToTermLoanFacilityMemberburl:TermB7LoansMember2024-09-240001579298burl:ABLSeniorSecuredRevolvingFacilityMember2024-02-042024-08-030001579298burl:StockOptionsGrantedMember2025-02-022025-08-020001579298us-gaap:RestrictedStockUnitsRSUMember2024-05-052024-08-0300015792982024-08-030001579298burl:MerchandisingAgreementMember2025-08-020001579298burl:ConvertibleSeniorNotesOnePointTwoFivePercentageDueDecemberFifteenTwoThousandTwentySevenMember2024-08-030001579298us-gaap:InterestRateSwapMemberus-gaap:OtherAssetsMember2024-08-030001579298burl:TermLoanFacilityMember2024-02-042024-08-030001579298burl:NonVestedRestrictedStockMember2025-02-022025-08-020001579298us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-02-010001579298us-gaap:FairValueInputsLevel1Member2025-02-010001579298burl:ConvertibleSeniorNotesTwoPointTwoFivePercentageDueAprilFifteenTwoThousandTwentyFiveMember2024-08-030001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateContractMember2025-05-042025-08-020001579298burl:TwoThousandTwentyTwoOmnibusIncentivePlanMember2025-08-020001579298us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberburl:AmendedABLSeniorSecuredRevolvingFacilityMember2025-02-022025-08-020001579298burl:StockOptionRestrictedStockAndRestrictedStockUnitAwardsMember2024-05-052024-08-030001579298us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-05-030001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMembersrt:MaximumMember2025-08-020001579298burl:ABLSeniorSecuredRevolvingFacilityMember2025-02-022025-08-020001579298burl:SeniorSecuredTermLoanFacilitiesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-02-042024-08-030001579298us-gaap:AdditionalPaidInCapitalMember2024-02-042024-05-040001579298srt:MinimumMemberus-gaap:StateAndLocalJurisdictionMember2025-02-022025-08-020001579298us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-08-030001579298srt:MaximumMemberus-gaap:StateAndLocalJurisdictionMember2025-02-022025-08-020001579298burl:AssetImpairmentMember2024-02-042024-08-030001579298burl:ABLSeniorSecuredRevolvingFacilityMember2025-05-042025-08-020001579298burl:ConvertibleSeniorNotesOnePointTwoFivePercentageDueDecemberFifteenTwoThousandTwentySevenMember2025-02-010001579298burl:TwoThousandTwentyOneStockRepurchaseProgramsMember2025-05-200001579298us-gaap:InterestRateCapMember2025-08-0200015792982025-02-022025-08-020001579298burl:ABLSeniorSecuredRevolvingFacilityMember2025-07-240001579298burl:TravisMarquetteMember2025-08-020001579298burl:ConvertibleSeniorNotesTwoPointTwoFivePercentageDueAprilFifteenTwoThousandTwentyFiveMember2025-02-022025-08-020001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-02-022025-08-0200015792982025-05-042025-08-020001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-09-270001579298burl:StockOptionsGrantedMember2024-02-042024-08-030001579298us-gaap:TreasuryStockCommonMember2024-02-042024-05-0400015792982024-02-042024-05-040001579298burl:SeniorSecuredTermLoanFacilitiesMemberburl:SecuredOvernightFinancingRateFloorMember2024-02-042024-08-030001579298us-gaap:FairValueInputsLevel1Member2024-08-030001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:InterestRateCapMemberus-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2024-05-052024-08-030001579298burl:StockOptionRestrictedStockAndRestrictedStockUnitAwardsMember2025-02-022025-08-020001579298us-gaap:AdditionalPaidInCapitalMember2025-02-010001579298burl:ConvertibleSeniorNotesTwoPointTwoFivePercentageDueAprilFifteenTwoThousandTwentyFiveMember2025-08-020001579298burl:PerformanceStockUnitGrantsMember2024-02-042024-08-030001579298us-gaap:CommonStockMember2024-02-042024-05-040001579298burl:PerformanceStockUnitGrantsMember2025-05-042025-08-020001579298us-gaap:ForeignCountryMember2025-02-022025-08-020001579298burl:AmendmentToTermLoanFacilityMemberus-gaap:PrimeRateMember2024-09-232024-09-230001579298us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateContractMember2025-02-022025-08-0200015792982024-05-052024-08-030001579298burl:SeniorSecuredTermLoanFacilitiesMemberburl:SecuredOvernightFinancingRateFloorMember2025-02-022025-08-020001579298us-gaap:TreasuryStockCommonMember2024-05-040001579298burl:TravisMarquetteMember2025-05-042025-08-020001579298burl:SeniorSecuredTermLoanFacilitiesMember2024-02-042025-02-010001579298us-gaap:PerformanceSharesMembersrt:MaximumMember2025-08-020001579298burl:AmendmentToTermLoanFacilityMember2024-09-232024-09-230001579298burl:ABLSeniorSecuredRevolvingFacilityMember2025-07-250001579298us-gaap:InterestRateSwapMemberus-gaap:OtherLiabilitiesMember2025-08-020001579298burl:ConvertibleSeniorNotesOnePointTwoFivePercentageDueDecemberFifteenTwoThousandTwentySevenMember2024-02-042025-02-010001579298us-gaap:FairValueInputsLevel1Member2025-08-020001579298us-gaap:StateAndLocalJurisdictionMember2025-02-022025-08-020001579298us-gaap:TreasuryStockCommonMember2024-02-030001579298us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-02-022025-05-03burl:Storexbrli:pureburl:Segmentxbrli:sharesiso4217:USDxbrli:sharesburl:Derivativeiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 2, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Commission File Number 001-36107

 

img212704907_0.jpg

BURLINGTON STORES, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

80-0895227

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

2006 Route 130 North

Burlington, New Jersey

 

08016

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (609) 387-7800

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common stock

 

BURL

 

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-Accelerated filer

Smaller reporting company

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

The registrant had 63,035,016 shares of common stock outstanding as of August 2, 2025.

 


 

BURLINGTON STORES, INC.

INDEX

 

 

 

Page

Part I—Financial Information

 

3

 

 

 

Item 1. Financial Statements (unaudited)

 

3

 

 

 

Condensed Consolidated Statements of Income - Three and Six Months Ended August 2, 2025 and August 3, 2024

 

3

 

 

 

Condensed Consolidated Statements of Comprehensive Income – Three and Six Months Ended August 2, 2025 and August 3, 2024

 

4

 

 

 

Condensed Consolidated Balance Sheets – August 2, 2025, February 1, 2025 and August 3, 2024

 

5

 

 

 

Condensed Consolidated Statements of Cash Flows – Six Months Ended August 2, 2025 and August 3, 2024

 

6

 

 

 

Notes to Condensed Consolidated Financial Statements

 

7

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

22

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

35

 

 

 

Item 4. Controls and Procedures

 

36

 

 

 

Part II—Other Information

 

36

 

 

 

Item 1. Legal Proceedings

 

36

 

 

 

Item 1A. Risk Factors

 

36

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

38

 

 

 

Item 3. Defaults Upon Senior Securities

 

38

 

 

 

Item 4. Mine Safety Disclosures

 

38

 

 

 

Item 5. Other Information

 

39

 

 

 

Item 6. Exhibits

 

39

 

 

 

SIGNATURES

 

41

 

 

 

 

2


 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(All amounts in thousands, except per share data)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 2,

 

 

August 3,

 

 

August 2,

 

 

August 3,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

2,701,026

 

 

$

2,461,193

 

 

$

5,201,101

 

 

$

4,818,510

 

Other revenue

 

 

4,045

 

 

 

4,324

 

 

 

7,991

 

 

 

8,560

 

Total revenue

 

 

2,705,071

 

 

 

2,465,517

 

 

 

5,209,092

 

 

 

4,827,070

 

COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

1,519,629

 

 

 

1,408,120

 

 

 

2,924,720

 

 

 

2,738,846

 

Selling, general and administrative expenses

 

 

949,931

 

 

 

863,981

 

 

 

1,817,989

 

 

 

1,689,207

 

Costs related to debt amendments

 

 

 

 

 

 

 

 

112

 

 

 

 

Depreciation and amortization

 

 

94,810

 

 

 

86,659

 

 

 

186,593

 

 

 

168,624

 

Impairment charges - long-lived assets

 

 

1,580

 

 

 

 

 

 

2,095

 

 

 

8,210

 

Other income - net

 

 

(5,630

)

 

 

(9,492

)

 

 

(15,850

)

 

 

(20,354

)

Interest expense

 

 

17,427

 

 

 

16,582

 

 

 

33,237

 

 

 

33,231

 

Total costs and expenses

 

 

2,577,747

 

 

 

2,365,850

 

 

 

4,948,896

 

 

 

4,617,764

 

Income before income tax expense

 

 

127,324

 

 

 

99,667

 

 

 

260,196

 

 

 

209,306

 

Income tax expense

 

 

33,139

 

 

 

25,907

 

 

 

65,178

 

 

 

57,032

 

Net income

 

$

94,185

 

 

$

73,760

 

 

$

195,018

 

 

$

152,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock - basic

 

$

1.49

 

 

$

1.16

 

 

$

3.09

 

 

$

2.39

 

Common stock - diluted

 

$

1.47

 

 

$

1.15

 

 

$

3.05

 

 

$

2.37

 

Weighted average number of common shares:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock - basic

 

 

63,061

 

 

 

63,734

 

 

 

63,075

 

 

 

63,803

 

Common stock - diluted

 

 

63,893

 

 

 

64,328

 

 

 

63,966

 

 

 

64,284

 

 

See Notes to Condensed Consolidated Financial Statements.

 

 

3


 

BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(All amounts in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 2,

 

 

August 3,

 

 

August 2,

 

 

August 3,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

94,185

 

 

$

73,760

 

 

$

195,018

 

 

$

152,274

 

Other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

 

(7,055

)

 

 

(9,037

)

 

 

(19,588

)

 

 

(1,302

)

Net reclassification into earnings during the period

 

 

(3,110

)

 

 

(3,347

)

 

 

(6,090

)

 

 

(6,690

)

Other comprehensive loss, net of tax

 

 

(10,165

)

 

 

(12,384

)

 

 

(25,678

)

 

 

(7,992

)

Total comprehensive income

 

$

84,020

 

 

$

61,376

 

 

$

169,340

 

 

$

144,282

 

 

See Notes to Condensed Consolidated Financial Statements.

 

4


 

BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(All amounts in thousands, except share and per share data)

 

 

 

 

August 2,

 

 

February 1,

 

 

August 3,

 

 

 

2025

 

 

2025

 

 

2024

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

747,619

 

 

$

994,698

 

 

$

659,910

 

Accounts receivable—net

 

 

111,236

 

 

 

88,079

 

 

 

99,659

 

Merchandise inventories

 

 

1,414,814

 

 

 

1,250,775

 

 

 

1,222,714

 

Assets held for disposal

 

 

417

 

 

 

32,193

 

 

 

27,963

 

Prepaid and other current assets

 

 

299,960

 

 

 

263,058

 

 

 

247,678

 

Total current assets

 

 

2,574,046

 

 

 

2,628,803

 

 

 

2,257,924

 

Property and equipment—net

 

 

2,836,035

 

 

 

2,369,720

 

 

 

2,063,818

 

Operating lease assets

 

 

3,542,956

 

 

 

3,386,852

 

 

 

3,144,169

 

Tradenames

 

 

238,000

 

 

 

238,000

 

 

 

238,000

 

Goodwill

 

 

47,064

 

 

 

47,064

 

 

 

47,064

 

Deferred tax assets

 

 

2,248

 

 

 

2,248

 

 

 

2,190

 

Other assets

 

 

68,914

 

 

 

97,726

 

 

 

68,271

 

Total assets

 

$

9,309,263

 

 

$

8,770,413

 

 

$

7,821,436

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,024,320

 

 

$

1,038,148

 

 

$

1,017,449

 

Current operating lease liabilities

 

 

392,865

 

 

 

406,891

 

 

 

388,849

 

Other current liabilities

 

 

656,713

 

 

 

656,581

 

 

 

604,465

 

Current maturities of long term debt

 

 

19,896

 

 

 

170,891

 

 

 

167,892

 

Total current liabilities

 

 

2,093,794

 

 

 

2,272,511

 

 

 

2,178,655

 

Long term debt

 

 

2,019,409

 

 

 

1,539,918

 

 

 

1,234,521

 

Long term operating lease liabilities

 

 

3,406,543

 

 

 

3,253,825

 

 

 

3,020,557

 

Other liabilities

 

 

77,097

 

 

 

74,402

 

 

 

74,092

 

Deferred tax liabilities

 

 

265,603

 

 

 

259,261

 

 

 

243,274

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Preferred stock, $0.0001 par value: authorized: 50,000,000 
   shares;
no shares issued and outstanding

 

 

 

 

 

 

 

 

 

Common stock, $0.0001 par value:

 

 

 

 

 

 

 

 

 

   Authorized: 500,000,000 shares

 

 

 

 

 

 

 

 

 

   Issued: 83,205,672 shares, 82,805,353 shares and 82,746,507 shares, respectively

 

 

 

 

 

 

 

 

 

   Outstanding: 63,035,016 shares, 63,284,385 shares, 63,662,358 shares, respectively

 

 

9

 

 

 

8

 

 

 

8

 

Additional paid-in-capital

 

 

2,300,269

 

 

 

2,237,579

 

 

 

2,186,107

 

Accumulated earnings

 

 

1,682,721

 

 

 

1,487,703

 

 

 

1,136,338

 

Accumulated other comprehensive income

 

 

16,844

 

 

 

42,522

 

 

 

25,541

 

Treasury stock, at cost

 

 

(2,553,026

)

 

 

(2,397,316

)

 

 

(2,277,657

)

Total stockholders' equity

 

 

1,446,817

 

 

 

1,370,496

 

 

 

1,070,337

 

Total liabilities and stockholders' equity

 

$

9,309,263

 

 

$

8,770,413

 

 

$

7,821,436

 

 

See Notes to Condensed Consolidated Financial Statements.

 

5


 

BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(All amounts in thousands)

 

 

Six Months Ended

 

 

 

August 2,

 

 

August 3,

 

 

 

2025

 

 

2024

 

OPERATING ACTIVITIES

 

 

 

 

 

Net income

 

$

195,018

 

 

$

152,274

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

Depreciation and amortization

 

 

186,593

 

 

 

168,624

 

Impairment chargeslong-lived assets

 

 

2,095

 

 

 

8,210

 

Amortization of deferred financing costs

 

 

1,420

 

 

 

1,512

 

Accretion of long term debt instruments

 

 

733

 

 

 

466

 

Deferred income taxes

 

 

15,671

 

 

 

18,831

 

Non-cash stock compensation expense

 

 

54,264

 

 

 

43,885

 

Non-cash lease expense

 

 

(2,534

)

 

 

(3,084

)

Cash received from landlord allowances

 

 

13,570

 

 

 

4,491

 

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(23,343

)

 

 

(26,304

)

Merchandise inventories

 

 

(164,039

)

 

 

(134,872

)

Prepaid and other current assets

 

 

(42,928

)

 

 

(31,515

)

Accounts payable

 

 

(17,276

)

 

 

76,011

 

Other current liabilities

 

 

(60,826

)

 

 

(62,049

)

Other long term assets and long term liabilities

 

 

(1,981

)

 

 

323

 

Other operating activities

 

 

(5,905

)

 

 

(6,997

)

Net cash provided by operating activities

 

 

150,532

 

 

 

209,806

 

INVESTING ACTIVITIES

 

 

 

 

 

Cash paid for property and equipment

 

 

(589,241

)

 

 

(360,438

)

Lease acquisition costs

 

 

(19,942

)

 

 

(575

)

Net proceeds (removal costs) from sale of property and equipment and assets held for sale

 

 

27,769

 

 

 

(1,259

)

Net cash used in investing activities

 

 

(581,414

)

 

 

(362,272

)

FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from long term debt—ABL Line of Credit

 

 

150,000

 

 

 

 

Principal payments on long term debt—ABL Line of Credit

 

 

(150,000

)

 

 

 

Proceeds from long term debt—Term Loan Facility

 

 

495,000

 

 

 

 

Principal payments on long term debt—Term Loan Facility

 

 

(7,506

)

 

 

(4,807

)

Principal payment on long term debt— 2025 Convertible Notes

 

 

(156,158

)

 

 

 

Purchase of treasury shares

 

 

(154,883

)

 

 

(137,739

)

Proceeds from stock option exercises

 

 

8,430

 

 

 

23,866

 

Other financing activities

 

 

(1,080

)

 

 

5,697

 

Net cash provided by (used in) financing activities

 

 

183,803

 

 

 

(112,983

)

Decrease in cash and cash equivalents

 

 

(247,079

)

 

 

(265,449

)

Cash and cash equivalents at beginning of period

 

 

994,698

 

 

 

925,359

 

Cash and cash equivalents at end of period

 

$

747,619

 

 

$

659,910

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Interest paid

 

$

48,841

 

 

$

40,380

 

Income tax payments - net

 

$

119,740

 

 

$

129,347

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Finance lease modification

 

$

 

 

$

(1,523

)

Accrued purchases of property and equipment

 

$

166,322

 

 

$

114,426

 

See Notes to Condensed Consolidated Financial Statements.

 

6


 

BURLINGTON STORES, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

August 2, 2025

(Unaudited)

1. Summary of Significant Accounting Policies

Basis of Presentation

As of August 2, 2025, Burlington Stores, Inc., a Delaware corporation (collectively with its subsidiaries, the Company), through its indirect subsidiary Burlington Coat Factory Warehouse Corporation (BCFWC), operated 1,138 retail stores.

These unaudited Condensed Consolidated Financial Statements include the accounts of Burlington Stores, Inc. and its subsidiaries. All inter-company accounts and transactions have been eliminated in consolidation. The Condensed Consolidated Financial Statements are unaudited, but in the opinion of management reflect all adjustments (which are of a normal and recurring nature) necessary for the fair presentation of the results of operations for the interim periods presented. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted. These Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended February 1, 2025 (Fiscal 2024 10-K). The balance sheet at February 1, 2025 presented herein has been derived from the audited Consolidated Financial Statements contained in the Fiscal 2024 10-K. Because the Company’s business is seasonal in nature, the operating results for the three and six month periods ended August 2, 2025 are not necessarily indicative of results for the fiscal year.

Accounting policies followed by the Company are described in Note 1, “Summary of Significant Accounting Policies,” included in Part II, Item 8 of the Fiscal 2024 10-K.

Fiscal Year

The Company defines its fiscal year as the 52 or 53-week period ending on the Saturday closest to January 31. Fiscal 2025 is defined as the 52-week year ending January 31, 2026, and Fiscal 2024 is defined as the 52-week year ended February 1, 2025. The first and second quarters of Fiscal 2025 and Fiscal 2024 each consist of 13 weeks.

 

Segment Reporting

The Company reports segment information in accordance with ASC Topic No. 280 “Segment Reporting,” and has one reportable segment. The Company derives all revenue in the United States and manages its business activities on a consolidated basis.

The Company is an off-price retailer that derives revenues from customers by providing a complete line of value-priced apparel, including: women’s ready-to-wear apparel, menswear, youth apparel, baby, beauty, footwear, accessories, home, toys, gifts and coats. The Company’s chief operating decision maker (CODM) is the Chief Executive Officer of the Company.

The CODM assesses performance for the segment and decides how to allocate resources based on net income that also is reported on the Condensed Consolidated Statements of Income. The measure of segment assets is reported on the Condensed Consolidated Balance Sheets as total assets. Net income is used to monitor budget versus actual results, as well as actual results compared to the prior period. These comparisons are used in assessing performance of the segment and in establishing management’s allocation of resources. Below is an extract of certain disaggregated expense information that is regularly provided to the CODM.

 

 

7


 

 

 

(in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 2,

 

 

August 3,

 

 

August 2,

 

 

August 3,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Total revenue

 

$

2,705,071

 

 

$

2,465,517

 

 

$

5,209,092

 

 

$

4,827,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

1,519,629

 

 

 

1,408,120

 

 

 

2,924,720

 

 

 

2,738,846

 

Product sourcing costs

 

 

208,982

 

 

 

191,069

 

 

 

405,798

 

 

 

374,215

 

Other segment expenses (a)

 

 

740,949

 

 

 

672,912

 

 

 

1,412,191

 

 

 

1,314,992

 

Costs related to debt amendments

 

 

 

 

 

 

 

 

112

 

 

 

 

Depreciation and amortization

 

 

94,810

 

 

 

86,659

 

 

 

186,593

 

 

 

168,624

 

Impairment charges - long-lived assets

 

 

1,580

 

 

 

 

 

 

2,095

 

 

 

8,210

 

Other income - net

 

 

(5,630

)

 

 

(9,492

)

 

 

(15,850

)

 

 

(20,354

)

Interest expense

 

 

17,427

 

 

 

16,582

 

 

 

33,237

 

 

 

33,231

 

Income tax expense

 

 

33,139

 

 

 

25,907

 

 

 

65,178

 

 

 

57,032

 

Net income

 

$

94,185

 

 

$

73,760

 

 

$

195,018

 

 

$

152,274

 

(a)
The other segment expenses category includes store related costs, store payroll costs, corporate costs, marketing & strategy costs, and other store & selling expenses.

 

Recently Adopted Accounting Standards

There were no new accounting standards that had a material impact on the Company’s Condensed Consolidated Financial Statements and notes thereto during the three and six month periods ended August 2, 2025.

In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topics 740): Improvements to Income Tax Disclosures" (ASU 2023-09) to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for annual reporting periods beginning after December 15, 2024, with early adoption permitted and can be applied on either a prospective or retroactive basis. The Company is currently evaluating the impact of ASU 2023-09 on its disclosures in the consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03, "Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of income statement expenses" (ASU 2024-03), which requires disaggregated disclosure of income statement expenses for public business entities. ASU 2024-03 is effective for fiscal years

 

8


 

beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of ASU 2024-03 on its disclosures in the consolidated financial statements.

2. Stockholders’ Equity

Activity for the three and six month periods ended August 2, 2025 and August 3, 2024 in the Company’s stockholders’ equity is summarized below:

 

 

(in thousands, except share data)

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Accumulated

 

 

Accumulated
Other
Comprehensive

 

 

Treasury Stock

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Shares

 

 

Amount

 

 

Total

 

Balance at February 1, 2025

 

 

82,805,353

 

 

$

8

 

 

$

2,237,579

 

 

$

1,487,703

 

 

$

42,522

 

 

 

(19,520,968

)

 

$

(2,397,316

)

 

$

1,370,496

 

Net income

 

 

 

 

 

 

 

 

 

 

 

100,833

 

 

 

 

 

 

 

 

 

 

 

 

100,833

 

Stock options exercised

 

 

20,536

 

 

 

 

 

 

2,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,766

 

Shares used for tax withholding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(96,295

)

 

 

(22,347

)

 

 

(22,347

)

Shares issued as part of convertible debt settlement

 

 

57,149

 

 

 

1

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

Shares purchased as part of publicly announced program, inclusive of $0.6 million related to excise tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(445,285

)

 

 

(105,851

)

 

 

(105,851

)

Vesting of restricted shares

 

 

266,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

 

 

 

 

 

 

21,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,817

 

Unrealized losses on interest rate derivative contracts, net of related taxes of $4.5 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,532

)

 

 

 

 

 

 

 

 

(12,532

)

Amount reclassified from accumulated other comprehensive income into earnings, net of related taxes of $1.1 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,981

)

 

 

 

 

 

 

 

 

(2,981

)

Balance at May 3, 2025

 

 

83,149,208

 

 

 

9

 

 

 

2,262,157

 

 

 

1,588,536

 

 

 

27,009

 

 

 

(20,062,548

)

 

 

(2,525,514

)

 

 

1,352,197

 

Net income

 

 

 

 

 

 

 

 

 

 

 

94,185

 

 

 

 

 

 

 

 

 

 

 

 

94,185

 

Stock options exercised

 

 

31,490

 

 

 

 

 

 

5,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,664

 

Shares used for tax withholding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,634

)

 

 

(1,451

)

 

 

(1,451

)

Shares purchased as part of publicly announced program, inclusive of $0.2 million related to excise tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(102,474

)

 

 

(26,061

)

 

 

(26,061

)

Vesting of restricted shares

 

 

24,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

 

 

 

 

 

 

32,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,448

 

Unrealized losses on interest rate derivative contracts, net of related taxes of $2.6 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,055

)

 

 

 

 

 

 

 

 

(7,055

)

Amount reclassified from accumulated other comprehensive income into earnings, net of related taxes of $1.1 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,110

)

 

 

 

 

 

 

 

 

(3,110

)

Balance at August 2, 2025

 

 

83,205,672

 

 

$

9

 

 

$

2,300,269

 

 

$

1,682,721

 

 

$

16,844

 

 

 

(20,170,656

)

 

$

(2,553,026

)

 

$

1,446,817

 

 

 

9


 

 

 

(in thousands, except share data)

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Accumulated

 

 

Accumulated
Other
Comprehensive

 

 

Treasury Stock

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Income (Loss)

 

 

Shares

 

 

Amount

 

 

Total

 

Balance at February 3, 2024

 

 

82,399,577

 

 

$

8

 

 

$

2,118,356

 

 

$

984,064

 

 

$

33,533

 

 

 

(18,435,206

)

 

$

(2,139,029

)

 

$

996,932

 

Net income

 

 

 

 

 

 

 

 

 

 

 

78,514

 

 

 

 

 

 

 

 

 

 

 

 

78,514

 

Stock options exercised

 

 

55,688

 

 

 

 

 

 

8,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,472

 

Shares used for tax withholding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(63,407

)

 

 

(12,222

)

 

 

(12,222

)

Shares purchased as part of publicly announced program, inclusive of $0.4 million related to excise tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(312,238

)

 

 

(63,769

)

 

 

(63,769

)

Vesting of restricted shares

 

 

181,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

 

 

 

 

 

 

19,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,107

 

Unrealized gains on interest rate derivative contracts, net of related taxes of $2.8 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,735

 

 

 

 

 

 

 

 

 

7,735

 

Amount reclassified from accumulated other comprehensive income into earnings, net of related taxes of $1.2 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,343

)

 

 

 

 

 

 

 

 

(3,343

)

Balance at May 4, 2024

 

 

82,636,872

 

 

 

8

 

 

 

2,145,935

 

 

 

1,062,578

 

 

 

37,925

 

 

 

(18,810,851

)

 

 

(2,215,020

)

 

 

1,031,426

 

Net income

 

 

 

 

 

 

 

 

 

 

 

73,760

 

 

 

 

 

 

 

 

 

 

 

 

73,760

 

Stock options exercised

 

 

89,961

 

 

 

 

 

 

15,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,393

 

Shares used for tax withholding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,790

)

 

 

(916

)

 

 

(916

)

Shares purchased as part of publicly announced program, inclusive of $0.5 million related to excise tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(269,508

)

 

 

(61,721

)

 

 

(61,721

)

Vesting of restricted shares

 

 

19,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

 

 

 

 

 

 

24,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,779

 

Unrealized gains on interest rate derivative contracts, net of related taxes of $3.3 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,037

)

 

 

 

 

 

 

 

 

(9,037

)

Amount reclassified from accumulated other comprehensive income into earnings, net of related taxes of $1.2 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,347

)

 

 

 

 

 

 

 

 

(3,347

)

Balance at August 3, 2024

 

 

82,746,507

 

 

$

8

 

 

$

2,186,107

 

 

$

1,136,338

 

 

$

25,541

 

 

 

(19,084,149

)

 

$

(2,277,657

)

 

$

1,070,337

 

 

3. Lease Commitments

The Company’s leases primarily consist of stores, distribution facilities and office space under operating and finance leases that will expire principally during the next 30 years. The leases typically include renewal options at five-year intervals and escalation clauses. Lease renewals are only included in the lease liability to the extent that they are reasonably assured of being exercised. The Company’s leases typically provide for contingent rentals based on a percentage of gross sales. Contingent rentals are not included in the lease liability, and they are recognized as variable lease cost when incurred.

The following is a schedule of the Company’s future lease payments:

 

 

(in thousands)

 

Fiscal Year

 

Operating
Leases

 

 

Finance
Leases

 

2025 (remainder)

 

$

268,304

 

 

 

1,781

 

2026

 

 

694,516

 

 

 

3,640

 

2027

 

 

671,457

 

 

 

3,640

 

2028

 

 

630,456

 

 

 

3,447

 

2029

 

 

563,471

 

 

 

2,104

 

Thereafter

 

 

2,050,984

 

 

 

18,683

 

Total future minimum lease payments

 

 

4,879,188

 

 

 

33,295

 

Amount representing interest

 

 

(1,079,780

)

 

 

(9,395

)

Total lease liabilities

 

 

3,799,408

 

 

 

23,900

 

Less: current portion of lease liabilities

 

 

(392,865

)

 

 

(2,371

)

Total long term lease liabilities

 

$

3,406,543

 

 

$

21,529

 

 

 

 

 

 

 

 

Weighted average discount rate

 

 

6.2

%

 

 

5.5

%

Weighted average remaining lease term (years)

 

 

7.9

 

 

 

11.9

 

 

 

10


 

The above schedule excludes approximately $485.4 million for 74 stores the Company has committed to open or relocate but has not yet taken possession of the space. The discount rates used in valuing the Company’s leases are not readily determinable, and are based on the Company’s incremental borrowing rate on a fully collateralized basis.

The following is a schedule of net lease costs for the periods indicated:

 

 

(in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 2, 2025

 

 

August 3, 2024

 

 

August 2, 2025

 

 

August 3, 2024

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of finance lease asset (a)

 

$

566

 

 

$

643

 

 

$

1,132

 

 

$

1,442

 

Interest on lease liabilities (b)

 

 

330

 

 

 

362

 

 

 

666

 

 

 

745

 

Operating lease cost (c)

 

 

168,666

 

 

 

156,848

 

 

 

333,471

 

 

 

308,028

 

Variable lease cost (c)

 

 

68,705

 

 

 

61,596

 

 

 

136,365

 

 

 

122,552

 

Total lease cost

 

 

238,267

 

 

 

219,449

 

 

 

471,634

 

 

 

432,767

 

(Gain) impairment on sale and leaseback transaction (d)

 

 

 

 

 

 

 

 

(1,039

)

 

 

8,210

 

Less all rental income (e)

 

 

(1,097

)

 

 

(1,334

)

 

 

(2,402

)

 

 

(2,713

)

Total net rent expense (f)

 

$

237,170

 

 

$

218,115

 

 

$

468,193

 

 

$

438,264

 

 

(a)
Included in the line item “Depreciation and amortization” in the Company’s Condensed Consolidated Statements of Income.
(b)
Included in the line item “Interest expense” in the Company’s Condensed Consolidated Statements of Income.
(c)
Included in the line item “Selling, general and administrative expenses” in the Company’s Condensed Consolidated Statements of Income. Variable lease cost is primarily comprised of real estate taxes, common area maintenance, insurance and percentage rent.
(d)
Gain included in line item “Other income - net” in the Company’s Condensed Consolidated Statements of Income and impairment included in the line item "Impairment charges - long-lived assets."
(e)
Included in the line item “Other revenue” in the Company’s Condensed Consolidated Statements of Income.
(f)
Excludes an immaterial amount of short-term lease cost.

 

Supplemental cash flow disclosures related to leases are as follows:

 

 

(in thousands)

 

 

 

Six Months Ended

 

 

 

August 2, 2025

 

 

August 3, 2024

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Cash payments arising from operating lease liabilities (a)

 

$

336,005

 

 

$

311,147

 

Cash payments for the principal portion of finance lease liabilities (b)

 

$

1,080

 

 

$

1,523

 

Cash payments for the interest portion of finance lease liabilities (a)

 

$

666

 

 

$

745

 

Supplemental non-cash information:

 

 

 

 

 

 

Operating lease liabilities arising from obtaining right-of-use assets

 

$

389,743

 

 

$

263,941

 

 

 

11


 

 

(a)
Included within operating activities in the Company’s Condensed Consolidated Statements of Cash Flows.
(b)
Included within financing activities in the Company’s Condensed Consolidated Statements of Cash Flows.

4. Long Term Debt

Long term debt consists of:

 

 

(in thousands)

 

 

 

August 2,

 

 

February 1,

 

 

August 3,

 

 

 

2025

 

 

2025

 

 

2024

 

Senior secured term loan facility, adjusted SOFR (with a floor of 0.00%) plus 1.75%, matures on September 24, 2031

 

$

1,727,148

 

 

$

1,238,921

 

 

$

929,014

 

Convertible senior notes, 2.25%, matured on April 15, 2025

 

 

 

 

 

156,155

 

 

 

156,155

 

Convertible senior notes, 1.25%, matures on December 15, 2027

 

 

297,069

 

 

 

297,069

 

 

 

297,069

 

ABL senior secured revolving facility, SOFR plus spread based on average outstanding balance, matures on July 25, 2030

 

 

 

 

 

 

 

 

 

Finance lease obligations

 

 

23,900

 

 

 

24,980

 

 

 

26,023

 

Unamortized deferred financing costs

 

 

(8,812

)

 

 

(6,316

)

 

 

(5,848

)

Total debt

 

 

2,039,305

 

 

 

1,710,809

 

 

 

1,402,413

 

Less: current maturities

 

 

(19,896

)

 

 

(170,891

)

 

 

(167,892

)

Long term debt, net of current maturities

 

$

2,019,409

 

 

$

1,539,918

 

 

$

1,234,521

 

 

Term Loan Facility

BCFWC and certain of its subsidiaries and holding companies are party to a Credit Agreement (as amended, supplemented and otherwise modified, the Term Loan Facility) that provides for term loans in an aggregate principal amount as of August 2, 2025 of $1,739.4 million maturing on September 24, 2031.

On September 24, 2024, the Company entered into an amendment to the Term Loan Facility, which among other things, (i) refinanced the outstanding $933.0 million principal amount of Term B-6 Loans with Term B-7 Loans in an aggregate principal amount of $1,250.0 million, which includes incremental term loans in an aggregate principal amount of $317.0 million, (ii) extended the maturity date from June 24, 2028 to September 24, 2031, and (iii) reduced the interest rate margins applicable to the Company’s term loan facility from 1.00% to 0.75%, in the case of prime rate loans, and from 2.00% to 1.75%, in the case of SOFR loans, with a 0.00% SOFR floor, and removed the SOFR adjustment. The Term B-7 Loans were issued with an original issue discount of 99.5.

On June 11, 2025, the Company entered into an amendment to the Term Loan Facility, which among other things, incurred $500.0 million of incremental term loans under the Term Loan Credit Agreement as additional Term B-7 Loans. The incremental term loans were issued with an original issue discount of 99.0 and are otherwise on terms identical to the existing Term B-7 Loans and are fungible with the existing Term B-7 Loans.

The Term Loan Facility is collateralized by a first lien on BCFWC’s and each guarantor’s equity interests, equipment, intellectual property, and certain favorable leases and real estate, and certain related assets and proceeds thereof (subject to certain exceptions), and a second lien on BCFWC’s and each guarantor’s other assets and proceeds thereof (subject to certain exceptions).

At August 2, 2025 and August 3, 2024, the interest rate related to the Term Loan Facility was 6.1% and 7.5%, respectively.

2025 Convertible Notes

On April 16, 2020, the Company issued its 2025 Convertible Notes, which matured on April 15, 2025. The 2025 Convertible Notes were general unsecured obligations of the Company and bore interest at a rate of 2.25% per year, payable semi-annually in cash, in arrears, on April 15 and October 15 of each year.

Prior to maturity, holders of the 2025 Convertible Notes submitted conversion notices with respect to approximately $155.5 million aggregate principal amount of the 2025 Convertible Notes. On the conversion settlement date, the Company paid to the converting holders the aggregate principal amount of 2025 Convertible Notes subject to conversion, and issued and delivered to such holders 57,149 shares of common stock, in respect of the remainder of its conversion obligation in excess of such aggregate principal

 

12


 

amount. At maturity, the Company paid in cash the principal balance and related accrued and unpaid interest on the 2025 Convertible Notes not previously converted. There was no resulting debt extinguishment charge from this transaction.

2027 Convertible Notes

On September 12, 2023, the Company closed the issuance of approximately $297.1 million aggregate principal amount of its 1.25% Convertible Senior Notes due 2027 (2027 Convertible Notes) pursuant to separate, privately negotiated exchange and subscription agreements with a limited number of holders of its 2025 Convertible Notes and certain investors, in each case pursuant to exemptions from registration under the Securities Act of 1933. The Company exchanged approximately $241.2 million in aggregate principal amount of the 2025 Convertible Notes for approximately $255.0 million in aggregate principal amount of the 2027 Convertible Notes. This exchange resulted in aggregate pre-tax debt extinguishment charges of $13.6 million. The Company also issued approximately $42.1 million in aggregate principal amount of 2027 Convertible Notes in a private placement to certain investors. An aggregate of up to 1,422,568 shares of common stock may be issued upon conversion of the 2027 Convertible Notes, which number is subject to adjustment up to an aggregate of 1,911,372 shares following certain corporate events that occur prior to the maturity date or if the Company issues a notice of redemption, and which is also subject to certain anti-dilution adjustments.

The 2027 Convertible Notes bear interest at a rate of 1.25% per year, payable semi-annually in arrears on June 15 and December 15 of each year. The 2027 Convertible Notes will mature on December 15, 2027, unless earlier converted, redeemed or repurchased.

Prior to the close of business on the business day immediately preceding September 15, 2027, the 2027 Convertible Notes will be convertible at the option of the holders only upon the occurrence of certain events and during certain periods. Thereafter, the 2027 Convertible Notes will be convertible at the option of the holders at any time until the close of business on the second scheduled trading day immediately preceding the maturity date. The 2027 Convertible Notes have an initial conversion rate of 4.8560 shares per $1,000 principal amount of 2027 Convertible Notes (equivalent to an initial conversion price of approximately $205.93 per share of the Company’s common stock), subject to adjustment if certain events occur. The initial conversion price represents a conversion premium of approximately 32.50% over $155.42 per share, the last reported sale price of the Company’s common stock on September 7, 2023 on The New York Stock Exchange. Upon conversion, the Company will pay cash for the aggregate principal amount of 2027 Convertible Notes being converted, and pay (and deliver, if applicable) cash, shares of the Company’s common stock or a combination thereof, at its election, in respect of the remainder (if any) of the Company’s conversion obligation in excess of such aggregate principal amount. The Company will not be able to redeem the 2027 Convertible Notes prior to December 20, 2025. On or after December 20, 2025 and prior to the 21st scheduled trading day immediately preceding December 15, 2027, the Company will be able to redeem for cash all or any portion of the 2027 Convertible Notes, at its option, if the last reported sale price of the Company’s common stock is equal to or greater than 130% of the conversion price for a specified period of time, at a redemption price equal to 100% of the aggregate principal amount of the 2027 Convertible Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.

If the Company undergoes a fundamental change, subject to certain conditions, holders of the 2027 Convertible Notes may require the Company to repurchase for cash all or any portion of their 2027 New Convertible Notes. The fundamental change repurchase price will be 100% of the aggregate principal amount of the 2027 Convertible Notes to be repurchased plus any accrued and unpaid interest to, but excluding, the fundamental change repurchase date. The effective interest rate is 1.7%.

ABL Line of Credit

BCFWC and certain of its subsidiaries and holding companies are party to a Second Amended and Restated Credit Agreement (as amended, supplemented and otherwise modified, the ABL Line of Credit) that provides for $1,000.0 million of revolving commitments (subject to a borrowing base limitation) maturing on July 25, 2030, and, subject to the satisfaction of certain conditions, BCFWC can increase the aggregate amount of commitments up to $1,200.0 million, an amount not to exceed the sum of (i) the greater of (x) $300.0 million and (y) the amount by which the Borrowing Base exceeds the aggregate Commitments, plus (iii) the amount of all permanent reductions in commitments after July 25, 2025. The interest rate margin applicable under the ABL Line of Credit is 1.125% to 1.375% in the case of a daily SOFR rate or a term SOFR rate (in each case, plus a credit spread adjustment of 0.10%), and 0.125% to 0.375% in the case of a prime rate, depending on the average daily availability of the lesser of (a) the total commitments or (b) the borrowing base. The ABL Line of Credit is collateralized by a first priority lien on BCFWC’s and each guarantor's inventory, receivables, bank accounts, and certain related assets and proceeds thereof (subject to certain exceptions), and a second priority lien on BCFWC’s and each guarantor's other assets and proceeds thereof (other than real estate and subject to certain exceptions).

On July 25, 2025, the Company entered into an amendment to the ABL Line of Credit in order to, among other things, (i) increase the aggregate principal amount of the commitments from $900.0 million to $1,000.0 million and (ii) extend the maturity date of the commitments and loans from December 22, 2026 to July 25, 2030.

 

13


 

At August 2, 2025, the Company had $945.7 million available under the ABL Line of Credit. Average borrowings during the three and six months ended August 2, 2025 amounted to $57.1 million and $40.4 million, respectively, at an average interest rate of 5.5% for both periods.

At August 3, 2024, the Company had $816.1 million available under the ABL Line of Credit. There were no borrowings under the ABL Line of Credit during the three and six month periods ended August 3, 2024.

 

5. Derivative Instruments and Hedging Activities

The Company accounts for derivatives and hedging activities in accordance with ASC 815, “Derivatives and Hedging” (ASC 815). As required by ASC 815, the Company records all derivatives on the balance sheet at fair value and adjusts to market on a quarterly basis. In addition, to comply with the provisions of ASC 820, “Fair Value Measurements” (ASC 820), credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, are incorporated in the fair values to account for potential nonperformance risk. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered any applicable credit enhancements such as collateral postings, thresholds, mutual puts, and guarantees. In accordance with ASC 820, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. The Company classifies its derivative valuations in Level 2 of the fair value hierarchy.

On September 27, 2024, the Company terminated the previous $450.0 million interest rate swap, and entered into a new interest rate swap in the notional amount of $500.0 million with a blended interest rate of 2.83%. On this same date, the Company also entered into a new interest rate swap for $300.0 million with an interest rate of 3.37%. These interest rate swap agreements are designated as cash flow hedges.

On June 12, 2025, the Company entered into an interest rate swap agreement with a notional amount of $200.0 million and a fixed interest rate of 3.76%. On the same date, the Company also entered into an interest rate swap agreement with a notional amount of $100.0 million and a fixed interest rate of 3.73%. These interest rate swap agreements are designated as cash flow hedges.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

As of August 2, 2025, the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk:

 

Interest Rate Derivative

 

Number of
Instruments

 

Notional Aggregate
Principal Amount

 

Interest Swap Rate

 

Maturity Date

Interest rate swap contract

 

Four

 

$1,100.0 million

 

2.83% - 3.76%

 

September 24, 2031

 

Tabular Disclosure

The table below presents the fair value of the Company’s derivative financial instruments on a gross basis as well as their classification on the Company’s Condensed Consolidated Balance Sheets:

 

 

 

(in thousands)

 

 

 

Fair Values of Derivative Instruments

 

 

 

August 2, 2025

 

 

February 1, 2025

 

 

August 3, 2024

 

Derivatives Designated as Hedging Instruments

 

Balance
Sheet
Location

 

Fair
Value

 

 

Balance
Sheet
Location

 

Fair
Value

 

 

Balance
Sheet
Location

 

Fair
Value

 

Interest rate swap contracts

 

Other assets

 

$

18,508

 

 

Other assets

 

$

45,699

 

 

Other assets

 

$

20,090

 

Interest rate swap contracts

 

Other liabilities

 

$

4,803

 

 

Other liabilities

 

$

 

 

Other liabilities

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14


 

The following table presents the unrealized gains and losses deferred to accumulated other comprehensive income resulting from the Company’s derivative financial instruments for each of the reporting periods.

 

 

 

(in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

Interest Rate Derivatives:

 

August 2, 2025

 

 

August 3, 2024

 

 

August 2, 2025

 

 

August 3, 2024

 

Unrealized losses, before taxes

 

$

(9,631

)

 

$

(12,338

)

 

$

(26,703

)

 

$

(1,765

)

Income tax benefit

 

 

2,576

 

 

 

3,301

 

 

 

7,115

 

 

 

463

 

Unrealized losses, net of taxes

 

$

(7,055

)

 

$

(9,037

)

 

$

(19,588

)

 

$

(1,302

)

 

 

The following table presents information about the reclassification of gains and losses from accumulated other comprehensive income into earnings related to the Company’s derivative instruments for each of the reporting periods.

 

 

 

(in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

Component of Earnings:

 

August 2, 2025

 

 

August 3, 2024

 

 

August 2, 2025

 

 

August 3, 2024

 

Interest benefit

 

$

(4,241

)

 

$

(4,568

)

 

$

(8,304

)

 

$

(9,131

)

Income tax expense

 

 

1,131

 

 

 

1,221

 

 

 

2,214

 

 

 

2,441

 

Net reclassification into earnings

 

$

(3,110

)

 

$

(3,347

)

 

$

(6,090

)

 

$

(6,690

)

 

The Company estimates that approximately $11.5 million will be reclassified from accumulated other comprehensive income as a reduction to interest expense during the next twelve months.

6. Fair Value Measurements

The Company accounts for fair value measurements in accordance with ASC 820, which defines fair value, establishes a framework for measurement and expands disclosure about fair value measurements. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price), and classifies the inputs used to measure fair value into the following hierarchy:

Level 1: Quoted prices for identical assets or liabilities in active markets.

Level 2: Quoted market prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3: Pricing inputs that are unobservable for the assets and liabilities and include situations where there is little, if any, market activity for the assets and liabilities.

The inputs into the determination of fair value require significant management judgment or estimation.

The carrying amounts of cash equivalents, accounts receivable and accounts payable approximate fair value due to the short-term nature of these instruments.

Refer to Note 5, “Derivative Instruments and Hedging Activities,” for further discussion regarding the fair value of the Company’s interest rate swap contracts.

Financial Assets

The fair values of the Company’s financial assets and the hierarchy of the level of inputs as of August 2, 2025, February 1, 2025 and August 3, 2024 are summarized below:

 

 

(in thousands)

 

 

 

Fair Value Measurements at

 

 

 

August 2,

 

 

February 1,

 

 

August 3,

 

 

 

2025

 

 

2025

 

 

2024

 

Level 1

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

322,233

 

 

$

728,443

 

 

$

276,780

 

 

 

15


 

Long-lived assets are measured at fair value on a non-recurring basis for purposes of calculating impairment using the fair value hierarchy of ASC 820. The fair value of the Company’s long-lived assets is calculated using a discounted cash-flow model that used level 3 inputs. In calculating future cash flows, the Company makes estimates regarding future operating results and market rent rates, based on its experience and knowledge of market factors in which the retail location is located.

Impairment charges on long-lived assets were $1.6 million during the second quarter of Fiscal 2025, related to unrecoverable store assets. There were no impairment charges on long-lived assets during the second quarter of Fiscal 2024.

Impairment charges on long-lived assets were $2.1 million during the six month period ended August 2, 2025, related to unrecoverable store assets. Impairment charges on long-lived assets were $8.2 million during the six month period ended August 3, 2024, related to a sale-leaseback transaction at one owned store sold below net carrying value. During the six month period ended August 2, 2025 and the six month period ended August 3, 2024, the assets impaired had a remaining carrying value after impairments of $18.4 million and $9.8 million, respectively.

Financial Liabilities

The fair values of the Company’s financial liabilities are summarized below:

 

 

(in thousands)

 

 

 

August 2, 2025

 

 

February 1, 2025

 

 

August 3, 2024

 

 

 

Principal
Amount

 

 

Fair
Value

 

 

Principal
Amount

 

 

Fair
Value

 

 

Principal
Amount

 

 

Fair
Value

 

Term Loan Facility

 

$

1,739,369

 

 

$

1,730,454

 

 

$

1,246,875

 

 

$

1,250,965

 

 

$

932,573

 

 

$

934,904

 

2025 Convertible Notes

 

 

 

 

 

 

 

 

156,155

 

 

 

202,852

 

 

 

156,155

 

 

 

187,870

 

2027 Convertible Notes

 

 

297,069

 

 

 

433,049

 

 

 

297,069

 

 

 

444,674

 

 

 

297,069

 

 

 

402,196

 

ABL Line of Credit (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt (b)

 

$

2,036,438

 

 

$

2,163,503

 

 

$

1,700,099

 

 

$

1,898,491

 

 

$

1,385,797

 

 

$

1,524,970

 

(a)
To the extent the Company has any outstanding borrowings under the ABL Line of Credit, the fair value would approximate its reported value, because the interest rate is variable and reflects current market rates, due to its short term nature.
(b)
The table above excludes finance lease obligations, debt discount and deferred debt costs.

The fair values presented herein are based on pertinent information available to management as of the respective period end dates. The estimated fair values of the Company’s debt are classified as Level 2 in the fair value hierarchy, and are based on current market quotes received from inactive markets.

7. Income Taxes

Income tax expense was $33.1 million during the second quarter of Fiscal 2025 compared with $25.9 million during the second quarter of Fiscal 2024. The effective tax rate for the second quarter of Fiscal 2025 was 26.0% compared with 26.0% during the second quarter of Fiscal 2024. The increase in tax expense is driven by higher pre-tax income while the effective tax rate remained consistent with prior year.

Income tax expense was $65.2 million during the six month period ended August 2, 2025 compared with $57.0 million during the six month period ended August 3, 2024. The effective tax rate for the six month period ended August 2, 2025 was 25.0% compared with 27.2% during the six month period ended August 3, 2024. The increase in income tax expense is due to higher pre-tax income. The lower effective tax rate is mainly driven by the tax benefit from stock-based compensation.

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted, extending certain provisions of the 2017 Tax Cuts and Jobs Act, including federal bonus depreciation and deductions related to domestic research and development expenditures. OBBBA had no material impact on the Company's Condensed Consolidated Statements of Income for the three and six-month periods ended August 2, 2025. The act resulted in a reclassification of certain tax liabilities from current to deferred liabilities on the Company's Condensed Consolidated Balance Sheet as of August 2, 2025.

Net deferred taxes are as follows:

 

 

(in thousands)

 

 

 

August 2,

 

 

February 1,

 

 

August 3,

 

 

 

2025

 

 

2025

 

 

2024

 

Deferred tax asset

 

$

2,248

 

 

$

2,248

 

 

$

2,190

 

Deferred tax liability

 

 

265,603

 

 

 

259,261

 

 

 

243,274

 

Net deferred tax liability

 

$

263,355

 

 

$

257,013

 

 

$

241,084

 

 

 

16


 

Net deferred tax assets relate to Puerto Rico deferred balances that have a future net benefit for tax purposes. Net deferred tax liabilities primarily relate to intangible assets and depreciation expense where the Company has a future obligation for tax purposes.

 

As of August 2, 2025, the Company had a deferred tax asset related to net operating losses of $4.3 million, inclusive of $3.9 million related to state net operating losses that expire at various dates between 2026 and 2040, as well as $0.4 million related to Puerto Rico net operating losses set to expire by the end of Fiscal 2025 if not utilized.

 

As of August 2, 2025, the Company has tax credit carry-forwards totaling $9.2 million, inclusive of $7.3 million in foreign tax credits which will begin to expire in Fiscal 2033 and $1.9 million of state tax credit carry-forwards which will begin to expire at the end of Fiscal 2025 if not utilized.

As of August 2, 2025, February 1, 2025 and August 3, 2024, valuation allowances totaled $9.8 million, $8.9 million and $8.6 million, respectively. These allowances relate to state and Puerto Rico net operating losses, as well as state and foreign tax credit carry-forwards. The Company believes it is more likely than not that this portion of the deferred tax assets will not be realized.

8. Capital Stock

Treasury Stock

The Company accounts for treasury stock under the cost method.

Shares Used to Satisfy Tax Withholding

During the six month period ended August 2, 2025, the Company acquired 101,929 shares of common stock from employees for approximately $23.8 million to satisfy their minimum statutory tax withholdings related to the vesting of restricted stock unit awards, which was recorded in the line item “Treasury stock, at cost” on the Company’s Condensed Consolidated Balance Sheets, and the line item “Purchase of treasury shares” on the Company’s Condensed Consolidated Statements of Cash Flows.

Share Repurchase Program

On August 15, 2023, the Company's Board of Directors authorized the repurchase of up to $500.0 million of common stock, which is authorized to be executed through August 15, 2025.

On May 20, 2025, the Company's Board of Directors authorized the repurchase of up to an additional $500.0 million of common stock, which is authorized to be executed through May 20, 2027.

During the six month period ended August 2, 2025, the Company repurchased 547,759 shares of common stock for $131.1 million under its repurchase programs, which was recorded in the line item “Treasury stock, at cost” on the Company’s Condensed Consolidated Balance Sheets, and the line item “Purchase of treasury shares” on the Company’s Condensed Consolidated Statements of Cash Flows. As of August 2, 2025, the Company had $632.1 million remaining under its share repurchase authorizations.

9. Net Income Per Share

Basic net income per share is calculated by dividing net income by the weighted-average number of common shares outstanding. Diluted net income per share is calculated by dividing net income by the weighted-average number of common shares and potentially dilutive securities outstanding during the period using the treasury stock method for the Company’s stock option and

 

17


 

restricted stock unit awards, and the if-converted method for the Convertible Notes. The following table presents the computation of basic and diluted net income per share:

 

 

 

(in thousands, except per share data)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 2,

 

 

August 3,

 

 

August 2,

 

 

August 3,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Basic net income per share

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

94,185

 

 

$

73,760

 

 

$

195,018

 

 

$

152,274

 

Weighted average number of common shares – basic

 

 

63,061

 

 

 

63,734

 

 

 

63,075

 

 

 

63,803

 

Net income per common share – basic

 

$

1.49

 

 

$

1.16

 

 

$

3.09

 

 

$

2.39

 

Diluted net income per share

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

94,185

 

 

$

73,760

 

 

$

195,018

 

 

$

152,274

 

Shares for basic and diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares – basic

 

 

63,061

 

 

 

63,734

 

 

 

63,075

 

 

 

63,803

 

Assumed exercise of stock options and vesting of restricted stock

 

 

579

 

 

 

431

 

 

 

621

 

 

 

421

 

Assumed conversion of convertible debt

 

 

253

 

 

 

163

 

 

 

270

 

 

 

60

 

Weighted average number of common shares – diluted

 

 

63,893

 

 

 

64,328

 

 

 

63,966

 

 

 

64,284

 

Net income per common share – diluted

 

$

1.47

 

 

$

1.15

 

 

$

3.05

 

 

$

2.37

 

 

Approximately 180,000 and 201,000 shares of the Company’s stock-based compensation grants were excluded from diluted net income per share for the three and six month periods ended August 2, 2025, respectively, since their effect was anti-dilutive.

 

Approximately 1,044,000 and 913,000 shares related to the Company’s stock-based compensation grants were excluded from diluted net income per share for the three and six month periods ended August 3, 2024, respectively, since their effect was anti-dilutive.

10. Stock Based Compensation

On May 20, 2025, the Company’s stockholders approved an amendment to the Company's 2022 Omnibus Incentive Plan to, among other things, increase the number of shares of Company common stock subject to the plan by 3,100,000.

As of August 2, 2025, there were 6,056,535 shares of common stock available for issuance under the 2022 Omnibus Incentive Plan.

Non-cash stock compensation expense is as follows:

 

 

(in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 2,

 

 

August 3,

 

 

August 2,

 

 

August 3,

 

Type of Non-Cash Stock Compensation

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Restricted stock unit grants (a)

 

$

14,137

 

 

$

10,823

 

 

$

25,108

 

 

$

20,771

 

Stock option grants (a)

 

 

4,122

 

 

 

5,042

 

 

 

9,023

 

 

 

9,608

 

Performance stock unit grants (a)

 

 

14,189

 

 

 

8,914

 

 

 

20,133

 

 

 

13,506

 

Total (b)

 

$

32,448

 

 

$

24,779

 

 

$

54,264

 

 

$

43,885

 

 

(a)
Included in the line item “Selling, general and administrative expenses” in the Company’s Condensed Consolidated Statements of Income.
(b)
The amounts presented in the table above exclude taxes. For the three and six month periods ended August 2, 2025, the tax benefit related to the Company’s non-cash stock compensation was approximately $5.9 million and $10.1 million, respectively. For the three and six month periods ended August 3, 2024, the tax benefit related to the Company’s non-cash stock compensation was approximately $4.3 million and $7.9 million, respectively.

 

18


 

Stock Options

Stock option transactions during the six month period ended August 2, 2025 are summarized as follows:

 

 

Number of
Shares

 

 

Weighted
Average
Exercise
Price Per
Share

 

Options outstanding, February 1, 2025

 

 

1,456,342

 

 

$

196.77

 

Options granted

 

 

589

 

 

 

273.66

 

Options exercised (a)

 

 

(52,026

)

 

 

162.04

 

Options forfeited

 

 

(24,896

)

 

 

204.81

 

Options outstanding, August 2, 2025

 

 

1,380,009

 

 

 

197.97

 

 

(a)
Options exercised during the six month period ended August 2, 2025 had a total intrinsic value of $4.2 million.

The following table summarizes information about the stock options vested and expected to vest during the contractual term of such options as of August 2, 2025:

 

 

Options

 

 

Weighted
Average
Remaining
Contractual
Life (Years)

 

 

Weighted
Average
Exercise
Price

 

 

Aggregate
Intrinsic
Value
(in millions)

 

Options vested and expected to vest

 

 

1,380,009

 

 

 

6.5

 

 

$

197.97

 

 

$

109.9

 

Options exercisable

 

 

911,194

 

 

 

5.6

 

 

$

204.17

 

 

$

68.9

 

 

The fair value of each stock option granted during the six month period ended August 2, 2025 was estimated using the Black Scholes option pricing model using the following assumptions on a weighted average basis:

 

 

 

Six Months Ended

 

 

 

August 2,

 

 

 

2025

Risk-free interest rate

 

 

4.3%

Expected volatility

 

 

42.3%

Expected life (years)

 

 

4.0

Contractual life (years)

 

 

10.0

Expected dividend yield

 

 

0.0%

Grant date fair value of options issued

 

$

106.01

 

The expected dividend yield was based on the Company’s expectation of not paying dividends in the near term. To evaluate its volatility factor, the Company uses the historical volatility of its stock price over the expected life of the options. The risk free interest rate was based on the U.S. Treasury rates for U.S. Treasury zero-coupon bonds with maturities similar to those of the expected term of the awards being valued. The expected life of the options was estimated using historical exercise rates.

Restricted Stock Units

Restricted stock unit transactions during the six month period ended August 2, 2025 are summarized as follows:

 

 

Number of
Shares

 

 

Weighted
Average Grant
Date Fair
Value Per
Award

 

Non-vested awards outstanding, February 1, 2025

 

 

653,406

 

 

$

190.83

 

Awards granted

 

 

325,427

 

 

 

229.41

 

Awards vested (a)

 

 

(191,756

)

 

 

202.53

 

Awards forfeited

 

 

(22,823

)

 

 

197.39

 

Non-vested awards outstanding, August 2, 2025

 

 

764,254

 

 

 

204.12

 

 

 

19


 

 

(a)
Restricted stock units vested during the six month period ended August 2, 2025 had a total intrinsic value of $44.9 million.

 

The fair value of each share of restricted stock granted during the six month period ended August 2, 2025 was based upon the closing price of the Company’s common stock on the grant date.

Performance Stock Units

The Company grants performance-based restricted stock units to its senior executives. Vesting of the performance stock units are based on continued service and the achievement of specified pre-established adjusted net income per share growth over a three-year performance period, as applicable for each grant. Based on the Company’s achievement of these goals, each award may be earned up to 200% of the target award. In the event that actual performance is below threshold, no award will be made. Compensation costs recognized on the performance stock units are adjusted, as applicable, for performance above or below the target specified in the award.

Performance stock unit transactions during the six month period ended August 2, 2025 are summarized as follows:

 

 

 

Number of
Shares

 

 

Weighted
Average Grant
Date Fair
Value Per
Award

 

Non-vested awards outstanding, February 1, 2025

 

 

292,870

 

 

$

188.37

 

Awards granted

 

 

173,183

 

 

 

225.17

 

Awards vested (a)

 

 

(99,388

)

 

 

207.29

 

Awards forfeited

 

 

(3,776

)

 

 

196.30

 

Non-vested awards outstanding, August 2, 2025

 

 

362,889

 

 

 

200.66

 

 

(a)
Performance-based stock awards vested during the six month period ended August 2, 2025 had a total intrinsic value of $23.3 million.

11. Commitments and Contingencies

Legal

In the course of business, the Company is party to class or collective actions alleging violations of federal and state wage and hour and other labor statutes, representative claims under the California Private Attorneys’ General Act and various other lawsuits and regulatory proceedings from time to time including, among others, commercial, product, employee, customer, intellectual property, privacy and other claims. Actions against us are in various procedural stages. Many of these proceedings raise factual and legal issues and are subject to uncertainties. While no assurance can be given as to the ultimate outcome of these matters, the Company believes that the final resolution of these actions will not have a material adverse effect on the Company’s results of operations, financial position, liquidity or capital resources.

Letters of Credit

The Company had letters of credit arrangements with various banks in the aggregate amount of $54.3 million, $52.5 million and $83.9 million as of August 2, 2025, February 1, 2025 and August 3, 2024, respectively. Among these arrangements, as of August 2, 2025, February 1, 2025 and August 3, 2024, the Company had letters of credit outstanding in the amount of $51.8 million, $51.9 million and $77.3 million, respectively, guaranteeing performance under various lease agreements, insurance contracts, and utility agreements. In addition, the Company had outstanding letters of credit arrangements in the amounts of $2.6 million, $0.6 million and $6.6 million as of August 2, 2025, February 1, 2025 and August 3, 2024, respectively, related to certain merchandising agreements. Based on the terms of the agreement governing the ABL Line of Credit, the Company had the ability to enter into letters of credit up to $145.7 million, $147.5 million and $141.1 million as of August 2, 2025, February 1, 2025 and August 3, 2024, respectively.

Purchase Commitments

The Company had $2,012.7 million of purchase commitments related to goods that were not received as of August 2, 2025.

 

20


 

 

 

21


 

BURLINGTON STORES, INC.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion summarizes the significant factors affecting our condensed consolidated operating results, financial condition, liquidity and cash flows as of and for the periods presented below. The following discussion and analysis should be read in conjunction with the Condensed Consolidated Financial Statements and notes thereto included elsewhere in this report and the Consolidated Financial Statements and notes thereto in our Annual Report on Form 10-K for the fiscal year ended February 1, 2025 (Fiscal 2024 10-K).

In addition to historical information, this discussion and analysis contains forward-looking statements based on current expectations that involve risks, uncertainties and assumptions, such as our plans, objectives, expectations and intentions. Our actual results or other events may differ materially from those anticipated in these forward-looking statements due to various factors, including those discussed under the section of this Item 2 entitled “Safe Harbor Statement.”

Executive Summary

Introduction

We are a nationally recognized off-price retailer of high-quality, branded merchandise at everyday low prices. We opened our first store in Burlington, New Jersey in 1972, selling primarily coats and outerwear. Since then, we have expanded our store base to 1,138 stores as of August 2, 2025 in 46 states, Washington D.C. and Puerto Rico. We have diversified our product categories by offering an extensive selection of in-season, high-quality branded merchandise at up to 60% off other retailers’ prices, including: fashion-focused women’s apparel, menswear, youth apparel, baby, beauty, footwear, accessories, home, toys, gifts and coats.

Fiscal Year

Fiscal 2025 is defined as the 52-week year ended January 31, 2026. Fiscal 2024 is defined as the 52-week year ending February 1, 2025. The first and second quarters of Fiscal 2025 and Fiscal 2024 each consist of 13 weeks.

Store Openings, Closings, and Relocations

During the six month period ended August 2, 2025, we opened 44 new stores, inclusive of eight relocations, and permanently closed six stores, exclusive of the aforementioned relocations, bringing our store count as of August 2, 2025 to 1,138 stores.

Ongoing Initiatives for Fiscal 2025

We continue to focus on a number of ongoing initiatives aimed at increasing our overall profitability. These initiatives include, but are not limited to:

Driving Comparable Store Sales Growth.

We strive to increase comparable store sales through the following initiatives:

More Effectively Chasing the Sales Trend. We plan sales using conservative comparable store sales growth, holding and controlling liquidity, closely analyzing the sales trend by business, and remaining ready to chase that trend. We believe that these actions will also allow us to take greater advantage of great opportunistic buys.
Operating with Leaner Inventories. We are planning to carry less inventory in our stores going forward compared to historical levels, which we believe should result in the customer finding a higher mix of fresh receipts and great merchandise values. We believe that this should drive faster turns and lower markdowns, while simultaneously improving our customers’ shopping experience.
Investment in Merchandising Capabilities. We plan to continue investing in training and coaching, improved tools and reporting, incremental headcount, especially in growing or under-developed businesses, and other forms of

 

22


 

merchant support. We believe that these investments should improve our ability to strengthen vendor relationships, source great merchandise buys, more accurately assess value, and better forecast and chase the sales trend.
Enhancing Existing Categories and Introducing New Categories. We have opportunities to expand our offerings in certain existing categories, such as ladies’ and junior apparel, beauty, and home merchandise, and maintain the flexibility to introduce new categories as we expand our merchandising capabilities.
Expanding and Enhancing Our Retail Store Base.

We intend to expand and enhance our retail store base through the following initiatives:

Adhering to a Market Focused and Financially Disciplined Real Estate Strategy. We have grown our store base consistently since our founding in 1972. We believe there is significant opportunity to expand our retail store base in the United States. As a result of our smaller store prototype, we have identified numerous market opportunities that we believe will allow us to operate 2,000 stores over the long term. We expect to average about 100 net new stores per year, for a total of 500 net new stores over the five-year period from Fiscal 2024 through Fiscal 2028.
Enhancing the Store Experience. We continue to invest in select store relocations and downsizes to improve the customer experience, taking into consideration the age, size, sales, and location of a store. Relocations provide an opportunity, upon lease expirations, to right-size our stores, improve our competitive positioning, incorporate our new prototype store designs and reduce occupancy costs. Downsizes provide an opportunity to right-size our stores, within our existing space, improve co-tenancy, incorporate our new store designs and reduce occupancy costs.
Enhancing Operating Margins.

We intend to increase our operating margins through the following initiatives:

Improving Operational Flexibility. Our store and supply chain teams must continue to respond to the sales chase, enhancing their ability at flexing up and down based on trends, and allowing us to maximize leverage on sales.
Optimizing Markdowns. We believe that our markdown system allows us to maximize sales and gross margin dollars based on forward-looking sales forecasts, sell-through targets and exit dates. Additionally, as we plan to carry less inventory in our stores compared to historical levels, we expect to drive faster turns, which should reduce the amount of markdowns taken compared to historical levels.
Optimizing the Supply Chain. Our transportation initiatives have led to lower freight costs compared to recent levels, and we believe our efficiency and labor productivity initiatives will continue to result in lower supply chain costs over the next several years. We also believe there are longer-term supply chain opportunities through investments in automation and new purpose built processing buildings, and owning (rather than leasing) a larger portion of our distribution center network going forward.
Challenging Expenses to Drive Operating Leverage. We believe sales growth will drive fixed cost operating leverage. In addition, by more conservatively planning our comparable store sales growth, we are forcing even tighter expense control throughout all areas of our business. We believe that this should put us in a strong position to drive favorable operating leverage on any sales ahead of the plan. Additionally, we plan to continue challenging the processes and operating norms throughout the organization with the belief that this will lead to incremental efficiency improvements and savings.

Uncertainties and Challenges

As we strive to increase profitability, there are uncertainties and challenges that we face that could have a material impact on our revenues or income. Some of these uncertainties and challenges are summarized below. For a further discussion, please refer to the description under the heading “Risk Factors” in the Fiscal 2024 10-K and in Part II, Item 1A below.

General Economic Conditions. There remains a high level of uncertainty in the current macroeconomic and geopolitical environments, and prolonged inflationary pressures continue to negatively impact the discretionary spending of the low-income shopper, our core customer. In addition to inflation, consumer spending habits, including spending for the merchandise that we sell, are affected by, among other things, prevailing global economic conditions, the costs of basic necessities and other goods, levels of employment, salaries and wage rates, prevailing interest rates, reductions in government benefits and lower tax refunds, housing costs, energy costs, commodities pricing, income tax rates and policies, immigration policies, consumer confidence and consumer perception of economic conditions. In addition, consumer purchasing patterns are generally influenced by consumers’ disposable income, credit availability and debt levels.

 

23


 

A broad, protracted slowdown or downturn in the U.S. economy, an extended period of high unemployment or inflation rates, an uncertain domestic or global economic outlook or a financial crisis could adversely affect consumer spending habits resulting in lower net sales and profits than expected on a quarterly or annual basis. Conversely, if inflation declines, it could benefit our core customers who have been impacted by higher cost of living, and if economic growth slows, it could cause moderate and higher-income shoppers to become more value conscious. Either of these developments, if they occur, would be expected to improve our business. Consumer confidence is also affected by the domestic and international political situation. Our financial condition and operations could be impacted by changes in government regulations, initiatives or programs in areas including, but not limited to, trade and tariffs, taxes, healthcare, and immigration. In addition, trade and tariff regulations have had and are expected to continue to have an indirect impact on consumer prices. We will continue to monitor changes in tariff policy and the impact of these changes on our industry and the economy and seek to adjust to these changes as efficiently as possible. The outbreak or escalation of war, or the occurrence of terrorist acts or other hostilities in or affecting the U.S., or public health issues such as pandemics or epidemics, could lead to a decrease in spending by consumers. In addition, natural disasters, public health issues, industrial accidents and acts of war or conflicts in various parts of the world (such as the conflict in Ukraine or the conflict in the Middle East), could have the effect of disrupting supplies and raising prices globally which, in turn, may have adverse effects on the world and U.S. economies and lead to a downturn in consumer confidence and spending.

Seasonality of Sales and Weather Conditions. Our business, like that of most retailers, is subject to seasonal influences. In the second half of the year, which includes the back-to-school and holiday seasons, we generally realize a higher level of sales and net income.

Weather continues to be a contributing factor to the sale of our merchandise. Generally, our sales are higher if the weather is cold during the Fall and warm during the early Spring. Sales of cold weather clothing are generally increased by early cold weather during the Fall, while sales of warm weather clothing are generally increased by early warm weather conditions in the Spring. Although we have diversified our product offerings, we believe traffic to our stores is still driven, in part, by weather patterns.

Competition and Margin Pressure. We believe that in order to remain competitive with retailers, including off-price retailers and discount stores, we must continue to offer brand-name merchandise at a discount to prices offered by other retailers as well as an assortment of merchandise that is appealing to our customers.

The U.S. retail apparel and home furnishings markets are highly fragmented and competitive. We compete for business with department stores, off-price retailers, internet retailers, specialty stores, discount stores, wholesale clubs, and outlet stores as well as with certain traditional, full-price retail chains that have developed off-price concepts. At various times throughout the year, traditional full-price department store chains and specialty shops offer brand-name merchandise at substantial markdowns, which can result in prices approximating those offered by us at our Burlington Stores. We anticipate that competition will increase in the future. Therefore, we will continue to look for ways to differentiate our stores from those of our competitors.

The U.S. retail industry continues to face increased pressure on margins as overall challenging retail conditions have led consumers to be more value conscious. Additionally, lower-to-moderate income shoppers continue to face economic pressure due to higher cost of living. Our strategy to chase the sales trend allows us the flexibility to purchase less pre-season merchandise with the balance purchased in-season and opportunistically. It also provides us with the flexibility to shift purchases between suppliers and categories. We believe that this enables us to obtain better terms with our suppliers, which we expect will help offset any rising costs of goods.

Key Performance and Non-GAAP Measures

We consider numerous factors in assessing our performance. Key performance and non-GAAP measures used by management include net income, Adjusted Net Income, Adjusted EBITDA, Adjusted EBIT, comparable store sales, gross margin, inventory, and liquidity.

Net income. We earned net income of $94.2 million during the three month period ended August 2, 2025 compared with net income of $73.8 million during the three month period ended August 3, 2024. We earned net income of $195.0 million during the six month period ended August 2, 2025 compared with a net income of $152.3 million during the six month period ended August 3, 2024. These increases were primarily driven by higher sales, as well as increased gross margin rate. Refer to the section below entitled “Results of Operations” for further explanation.

Adjusted Net Income, Adjusted EBITDA and Adjusted EBIT: Adjusted Net Income, Adjusted EBITDA and Adjusted EBIT are non-GAAP financial measures of our performance.

 

24


 

We define Adjusted Net Income as net income, exclusive of the following items, if applicable: (i) net favorable lease costs; (ii) costs related to debt amendments; (iii) impairment charges; (iv) amounts related to certain litigation matters; and (v) other unusual or non-recurring expenses, losses, charges or gains, all of which are tax effected to arrive at Adjusted Net Income.

We define Adjusted EBITDA as net income, exclusive of the following items, if applicable: (i) interest expense; (ii) interest income; (iii) costs related to debt amendments; (iv) income tax expense; (v) depreciation and amortization; (vi) net favorable lease costs; (vii) impairment charges; (viii) amounts related to certain litigation matters; and (ix) other unusual or non-recurring expenses, losses, charges or gains.

We define Adjusted EBIT as net income, exclusive of the following items, if applicable: (i) interest expense; (ii) interest income; (iii) costs related to debt amendments; (iv) income tax expense; (v) impairment charges; (vi) net favorable lease costs; (vii) amounts related to certain litigation matters; and (viii) other unusual or non-recurring expenses, losses, charges or gains.

We present Adjusted Net Income, Adjusted EBITDA and Adjusted EBIT because we believe they are useful supplemental measures in evaluating the performance of our business and provide greater transparency into our results of operations. In particular, we believe that excluding certain items that may vary substantially in frequency and magnitude from what we consider to be our core operating results are useful supplemental measures that assist investors and management in evaluating our ability to generate earnings and leverage sales, and to more readily compare core operating results between past and future periods.

We believe that these non-GAAP measures provide investors helpful information with respect to our operations and financial condition. Other companies in the retail industry may calculate these non-GAAP measures differently such that our calculation may not be directly comparable.

Adjusted Net Income has limitations as an analytical tool, and should not be considered either in isolation or as a substitute for net income or other data prepared in accordance with GAAP. Among other limitations, Adjusted Net Income does not reflect the following items, net of their tax effect:

net favorable lease costs;
costs related to debt amendments;
impairment charges on long-lived assets;
amounts charged for certain litigation matters; and
other unusual, non-recurring or extraordinary expenses, losses, charges or gains.

During the three and six months ended August 2, 2025, Adjusted Net Income increased $24.3 million to $101.8 million and increased $40.0 million to $204.3 million, respectively, compared to the same periods in the prior year. These increases were primarily driven by higher sales, as well as increased gross margin rate. Refer to the section below entitled “Results of Operations” for further explanation.

The following table shows our reconciliation of net income to Adjusted Net Income for the three and six months ended August 2, 2025 compared with the three and six months ended August 3, 2024:

 

 

 

 

 

 

(in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 2,

 

 

August 3,

 

 

August 2,

 

 

August 3,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Reconciliation of net income to Adjusted Net Income:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

94,185

 

 

$

73,760

 

 

$

195,018

 

 

$

152,274

 

Net favorable lease costs (a)

 

 

1,932

 

 

 

3,138

 

 

 

4,070

 

 

 

6,108

 

Costs related to debt amendments (b)

 

 

 

 

 

 

 

 

112

 

 

 

 

Impairment charges - long-lived assets

 

 

1,580

 

 

 

 

 

 

2,095

 

 

 

8,210

 

Litigation matters (c)

 

 

6,750

 

 

 

1,925

 

 

 

6,334

 

 

 

1,925

 

Tax effect (d)

 

 

(2,690

)

 

 

(1,336

)

 

 

(3,290

)

 

 

(4,217

)

Adjusted Net Income

 

$

101,757

 

 

$

77,487

 

 

$

204,339

 

 

$

164,300

 

 

 

25


 

 

(a)
Net favorable lease costs represent the non-cash expense associated with favorable and unfavorable leases that were recorded as a result of purchase accounting related to the April 13, 2006 Bain Capital acquisition of Burlington Coat Factory Warehouse Corporation (the Merger Transaction). These expenses are recorded in the line item “Selling, general and administrative expenses” in our Condensed Consolidated Statements of Income.
(b)
Relates to the settlement of the 2025 Convertible Notes during the first quarter of Fiscal 2025.
(c)
Represents amounts charged for certain litigation matters.
(d)
Tax effect is calculated based on the effective tax rates (before discrete items) for the respective periods, adjusted for the tax effect for the impact of the reconciling items listed in the table above.

Adjusted EBIT and Adjusted EBITDA have limitations as analytical tools, and should not be considered either in isolation or as a substitute for net income or other data prepared in accordance with GAAP. Among other limitations, Adjusted EBIT does not reflect:

net interest expense;
net favorable lease costs;
costs related to debt amendments;
impairment charges on long-lived assets;
amounts charged for certain litigation matters;
income tax expense; and
other unusual, non-recurring or extraordinary expenses, losses, charges or gains.

Adjusted EBITDA is further adjusted for depreciation and amortization. Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will likely have to be replaced in the future.

During the three and six months ended August 2, 2025, Adjusted EBIT increased $35.7 million to $150.9 million and increased $52.6 million to $297.2 million, respectively, compared to the same periods in the prior year. During the three and six months ended August 2, 2025, Adjusted EBITDA increased $43.9 million to $245.7 million and increased $70.6 million to $483.8 million, respectively, compared to the same periods in the prior year. These increases were primarily driven by higher sales, as well as increased gross margin rate. Refer to the section below entitled “Results of Operations” for further explanation.

The following table shows our reconciliation of net income to Adjusted EBIT and Adjusted EBITDA for the three and six months ended August 2, 2025 compared with the three and six months ended August 3, 2024:

 

 

(unaudited)

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 2,

 

 

August 3,

 

 

August 2,

 

 

August 3,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Reconciliation of net income to Adjusted EBIT and Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

94,185

 

 

$

73,760

 

 

$

195,018

 

 

$

152,274

 

Interest expense

 

 

17,427

 

 

 

16,582

 

 

 

33,237

 

 

 

33,231

 

Interest income

 

 

(4,124

)

 

 

(6,128

)

 

 

(8,835

)

 

 

(14,200

)

Net favorable lease costs (a)

 

 

1,932

 

 

 

3,138

 

 

 

4,070

 

 

 

6,108

 

Costs related to debt amendments (b)

 

 

 

 

 

 

 

 

112

 

 

 

 

Impairment charges - long-lived assets

 

 

1,580

 

 

 

 

 

 

2,095

 

 

 

8,210

 

Litigation matters (c)

 

 

6,750

 

 

 

1,925

 

 

 

6,334

 

 

 

1,925

 

Income tax expense

 

 

33,139

 

 

 

25,907

 

 

 

65,178

 

 

 

57,032

 

Adjusted EBIT

 

 

150,889

 

 

 

115,184

 

 

 

297,209

 

 

 

244,580

 

Depreciation and amortization

 

 

94,810

 

 

 

86,659

 

 

 

186,593

 

 

 

168,624

 

Adjusted EBITDA

 

$

245,699

 

 

$

201,843

 

 

$

483,802

 

 

$

413,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26


 

(a)
Net favorable lease costs represent the non-cash expense associated with favorable and unfavorable leases that were recorded as a result of purchase accounting related to the Merger Transaction. These expenses are recorded in the line item “Selling, general and administrative expenses” in our Condensed Consolidated Statements of Income.
(b)
Relates to the settlement of the 2025 Convertible Notes during the first quarter of Fiscal 2025.
(c)
Represents amounts charged for certain litigation matters.

Comparable Store Sales. Comparable store sales measure performance of a store during the current reporting period against the performance of the same store in the corresponding period of a prior year. The method of calculating comparable store sales varies across the retail industry. As a result, our definition of comparable store sales may differ from other retailers.

We define comparable store sales as merchandise sales of those stores commencing on the first day of the fiscal month one year after the end of their grand opening activities, which normally conclude within the first two months of operations. If a store is closed for seven or more days during a month, our policy is to remove that store from our calculation of comparable store sales for any such month, as well as during the month(s) of their grand re-opening activities. The change in our comparable store sales was as follows:

 

 

Three Months Ended

 

Six Months Ended

August 2, 2025

 

5%

 

2%

August 3, 2024

 

5%

 

3%

Various factors affect comparable store sales, including, but not limited to, weather conditions, current economic conditions, the timing of our releases of new merchandise and promotional events, the general retail sales environment, consumer preferences and buying trends, changes in sales mix among distribution channels, competition, and the success of marketing programs.

Gross Margin. Gross margin is the difference between net sales and the cost of sales. Our cost of sales and gross margin may not be comparable to those of other entities, since some entities may include all of the costs related to their buying and distribution functions, certain store-related costs and other costs, in cost of sales. We include certain of these costs in the line items “Selling, general and administrative expenses” and “Depreciation and amortization” in our Condensed Consolidated Statements of Income. We include in our “Cost of sales” line item all costs of merchandise (net of purchase discounts and certain vendor allowances), inbound freight, distribution center outbound freight and certain merchandise acquisition costs, primarily commissions and import fees.

Gross margin as a percentage of net sales increased to 43.7% during the three month period ended August 2, 2025, compared with 42.8% during three month period ended August 3, 2024. Gross margin as a percentage of net sales increased to 43.8% during the six months ended August 2, 2025, compared with 43.2% during the six months ended August 3, 2024. These improvements were driven primarily by increased merchandise margin and decreased freight costs. The improvements in merchandise margin were driven by lower shortage and reduced markdowns, which more than offset lower markup due to tariffs. Product sourcing costs, which are included in selling, general and administrative expenses, were flat as a percentage of net sales during the three and six month periods ended August 2, 2025, compared with the three and six month periods ended August 3, 2024.

Inventory. Inventory at August 2, 2025 increased to $1,414.8 million compared with $1,222.7 million at August 3, 2024. The increase was attributable primarily to an increase in reserve inventory and 81 net new stores opened since the end of the second quarter of Fiscal 2024. Comparable store inventories decreased 8% compared to the second quarter of Fiscal 2024.

Reserve inventory includes all inventory that is being stored for release either later in the season, or in a subsequent season. We intend to use our reserve merchandise to effectively chase sales trends. Reserve inventory was 50% of total inventory at the end of the second quarter of Fiscal 2025 compared to 41% at the end of the second quarter of Fiscal 2024.

In order to better serve our customers and maximize sales, we continue to refine our merchandising mix and inventory levels within our stores. By appropriately managing our inventories, we believe we will be better able to deliver a continual flow of fresh merchandise to our customers.

Liquidity. Liquidity measures our ability to generate cash. Management measures liquidity through cash flow, which is the measure of cash generated from or used in operating, financing, and investing activities. Cash and cash equivalents decreased $247.1 million during the six months ended August 2, 2025, compared with a decrease of $265.4 million during the six months ended August 3, 2024. Refer to the section below entitled “Liquidity and Capital Resources” for further explanation.

 

27


 

Results of Operations

The following table sets forth certain items in the Condensed Consolidated Statements of Income as a percentage of net sales for the three and six months ended August 2, 2025 and the three and six months ended August 3, 2024.

 

 

 

Percentage of Net Sales

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 2,

 

 

August 3,

 

 

August 2,

 

 

August 3,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net sales

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Other revenue

 

 

0.1

 

 

 

0.2

 

 

 

0.2

 

 

 

0.2

 

Total revenue

 

 

100.1

 

 

 

100.2

 

 

 

100.2

 

 

 

100.2

 

Cost of sales

 

 

56.3

 

 

 

57.2

 

 

 

56.2

 

 

 

56.8

 

Selling, general and administrative expenses

 

 

35.2

 

 

 

35.1

 

 

 

35.0

 

 

 

35.1

 

Costs related to debt amendments

 

 

 

 

 

 

 

 

0.0

 

 

 

 

Depreciation and amortization

 

 

3.5

 

 

 

3.5

 

 

 

3.6

 

 

 

3.5

 

Impairment charges - long-lived assets

 

 

0.1

 

 

 

 

 

 

 

 

 

0.2

 

Other income - net

 

 

(0.2

)

 

 

(0.4

)

 

 

(0.3

)

 

 

(0.4

)

Interest expense

 

 

0.6

 

 

 

0.7

 

 

 

0.6

 

 

 

0.7

 

Total costs and expenses

 

 

95.5

 

 

 

96.1

 

 

 

95.1

 

 

 

95.9

 

Income before income tax expense

 

 

4.6

 

 

 

4.1

 

 

 

5.1

 

 

 

4.3

 

Income tax expense

 

 

1.2

 

 

 

1.1

 

 

 

1.3

 

 

 

1.2

 

Net income

 

 

3.4

%

 

 

3.0

%

 

 

3.8

%

 

 

3.1

%

Three Month Period Ended August 2, 2025 Compared With the Three Month Period Ended August 3, 2024

Net sales

Net sales improved $239.8 million, or 9.7%, to $2,701.0 million during the second quarter of Fiscal 2025, primarily driven by net sales from our 81 net new stores opened since the end of the second quarter of Fiscal 2024 as well as an increase of 5% in comparable stores sales during the three month period ended August 2, 2025.

Cost of sales

Cost of sales as a percentage of net sales decreased to 56.3% during the second quarter of Fiscal 2025, compared to 57.2% during the second quarter of Fiscal 2024. This improvement was driven primarily by increased merchandise margin and decreased freight costs. The improvement in merchandise margin was driven by lower shortage and reduced markdowns, which more than offset lower markup due to tariffs. On a dollar basis, cost of sales increased $111.5 million, or 7.9%, primarily driven by our overall increase in sales.

Selling, general and administrative expenses

 

Selling, general and administrative expenses as a percentage of net sales increased to 35.2% during the second quarter of Fiscal 2025, compared to 35.1% during the second quarter of Fiscal 2024. The increase was primarily driven by an increase in incentive compensation, partially offset by improvement in store payroll costs. On a dollar basis, selling, general and administrative expenses increased by $86.0 million, or 9.9%, to $949.9 million during the second quarter of Fiscal 2025. The increase was primarily driven by our 81 net new stores opened since the end of the second quarter of Fiscal 2024.

During the second quarter of Fiscal 2025 and Fiscal 2024, the Company incurred costs related to leases acquired through bankruptcy proceedings. The acquisition of these leases resulted in $10.8 million and $3.3 million of pre-opening costs that are recorded in the line item, “Selling, general and administrative expenses” in our Condensed Consolidated Statements of Income during the second quarter of Fiscal 2025 and Fiscal 2024, respectively.

Depreciation and amortization

Depreciation and amortization expense amounted to $94.8 million during the second quarter of Fiscal 2025 compared with $86.7 million during the second quarter of Fiscal 2024. The increase in depreciation and amortization expense was primarily driven by new and non-comparable stores, as well as capital expenditures related to our supply chain.

 

28


 

Impairment charges – long-lived assets

Impairment charges on long-lived assets were $1.6 million during the second quarter of Fiscal 2025, related to unrecoverable store assets. There were no impairment charges on long-lived assets during the second quarter of Fiscal 2024.

The recoverability assessment related to these store-level assets requires various judgments and estimates, including estimates related to future revenues, gross margin rates, store expenses and other assumptions. We base these estimates upon our past and expected future performance. We believe our estimates are appropriate in light of current market conditions. However, future impairment charges could be required if we do not achieve our current revenue or cash flow projections for each store. Refer to Note 6, “Fair Value Measurements,” for further discussion regarding impairment charges.

Interest expense

Interest expense increased $0.8 million during the second quarter of Fiscal 2025 to $17.4 million, compared to the same period in the prior year. Increases related to the upsize of the Term Loan Facility and ABL borrowings were offset by increased capitalized interest as a result of the ongoing construction of a distribution center. Additionally, the Company paid down the 2025 Convertible Notes during the first quarter of Fiscal 2025.

The average interest rate on the Term Loan Facility was 6.1% and 7.4% for the second quarter of Fiscal 2025 and the second quarter of Fiscal 2024, respectively. The average balance on the Term Loan Facility, excluding the original issue discount, was $1,527.9 million and $934.0 million for the second quarter of Fiscal 2025 and the second quarter of Fiscal 2024, respectively.

The average interest rate on the ABL Line of Credit was 5.5% for the second quarter of Fiscal 2025. The average balance on the ABL Line of Credit was $57.1 million for the second quarter of Fiscal 2025. There were no borrowings under the ABL Line of Credit during the second quarter of Fiscal 2024.

Income tax expense

Income tax expense was $33.1 million during the second quarter of Fiscal 2025 compared with income tax expense of $25.9 million during the second quarter of Fiscal 2024. The effective tax rate for the second quarter of Fiscal 2025 was 26.0% compared with 26.0% during the second quarter of Fiscal 2024. The increase in tax expense is driven by higher pre-tax income while the effective tax rate remained consistent with prior year.

At the end of each interim period we are required to determine the best estimate of our annual effective tax rate and then apply that rate in providing for income taxes on a current year-to-date (interim period) basis. Use of this methodology during the second quarter of Fiscal 2025 resulted in an annual effective income tax rate of approximately 26% (before discrete items) as our best estimate.

Net income

We earned net income of $94.2 million for the second quarter of Fiscal 2025 compared with $73.8 million for the second quarter of Fiscal 2024. This increase was primarily driven by higher sales, as well as increased gross margin rate. Net income included $8.1 million and $2.5 million of expense, net of income taxes, for the second quarter of Fiscal 2025 and Fiscal 2024, respectively, related to the bankruptcy acquired leases.

Six Month Period Ended August 2, 2025 Compared With the Six Month Period Ended August 3, 2024

Net sales

Net sales improved $382.6 million, or 7.9%, to $5,201.1 million during the six month period ended August 2, 2025, primarily driven by the net sales of 81 net new stores opened since the end of the second quarter of Fiscal 2024, as well as an increase of 2% in comparable stores sales during the six month period ended August 2, 2025.

Cost of sales

Cost of sales as a percentage of net sales decreased to 56.2% during the six month period ended August 2, 2025, compared to 56.8% during the six month period ended August 3, 2024. This improvement was driven primarily by increased merchandise margin and decreased freight costs. The improvement in merchandise margin was primarily driven by lower shortage. On a dollar basis, cost of sales increased $185.9 million, or 6.8%, primarily driven by our overall increase in sales.

 

29


 

Selling, general and administrative expenses

Selling, general and administrative expenses as a percentage of net sales decreased to 35.0% during the six month period ended August 2, 2025, compared to 35.1% during the six month period ended August 3, 2024. The decrease was primarily driven by an improvement in store payroll costs, partially offset by an increase in incentive compensation. On a dollar basis, selling, general and administrative expenses increased by $128.8 million, or 7.6%, to $1,818.0 million during the six month period ended August 2, 2025. The increase was primarily driven by our 81 net new stores opened since the end of the second quarter of Fiscal 2024.

During the six month periods ended August 2, 2025 and August 3, 2024, the Company incurred costs related to leases acquired through bankruptcy proceedings. The acquisition of these leases resulted in $16.6 million and $9.4 million of pre-opening costs that are recorded in the line item, “Selling, general and administrative expenses” in our Condensed Consolidated Statements of Income during the six month periods ended August 2, 2025 and August 3, 2024, respectively.

Depreciation and amortization

Depreciation and amortization expense amounted to $186.6 million during the six month period ended August 2, 2025 compared with $168.6 million during the six month period ended August 3, 2024. The increase in depreciation and amortization expense was primarily driven by capital expenditures related to our supply chain, as well as new and non-comparable stores.

Impairment charges – long-lived assets

Impairment charges on long-lived assets were $2.1 million during the six month period ended August 2, 2025, related to unrecoverable store assets. Impairment charges on long-lived assets were $8.2 million during the six month period ended August 3, 2024, related to a sale-leaseback transaction at one owned store sold below net carrying value.

The recoverability assessment related to these store-level assets requires various judgments and estimates, including estimates related to future revenues, gross margin rates, store expenses and other assumptions. We base these estimates upon our past and expected future performance. We believe our estimates are appropriate in light of current market conditions. However, future impairment charges could be required if we do not achieve our current revenue or cash flow projections for each store. Refer to Note 6, “Fair Value Measurements,” for further discussion regarding impairment charges.

Interest expense

Interest expense remained flat during the six month period ended August 2, 2025 at $33.2 million, compared to the same period in the prior year. Increases related to the upsize of the Term Loan Facility and ABL borrowings were offset by increased capitalized interest as a result of the ongoing construction of a distribution center. Additionally, the Company paid down the 2025 Convertible Notes during the first quarter of Fiscal 2025.

The average interest rate on the Term Loan Facility was 6.1% and 7.4% for the six month period ended August 2, 2025 and the six month period ended August 3, 2024, respectively. The average balance on the Term Loan Facility, excluding the original issue discount, was $1,386.8 million and $935.3 million for the six month period ended August 2, 2025 and the six month period ended August 3, 2024, respectively.

The average interest rate on the ABL Line of Credit was 5.5% for the six month period ended August 2, 2025. The average balance on the ABL Line of Credit was $40.4 million for the six month period ended August 2, 2025. There were no borrowings under the ABL Line of Credit during the six month period ended August 3, 2024.

Income tax expense

Income tax expense was $65.2 million during the six month period ended August 2, 2025 compared with income tax expense of $57.0 million during the six month period ended August 3, 2024. The effective tax rate for the six month period ended August 2, 2025 was 25.0% compared with 27.2% during the six month period ended August 3, 2024. The increase in income tax expense is due to higher pre-tax income. The lower effective tax rate is mainly driven by the tax benefit from stock-based compensation.

At the end of each interim period we are required to determine the best estimate of our annual effective tax rate and then apply that rate in providing for income taxes on a current year-to-date (interim period) basis. Use of this methodology during the six month period ended August 2, 2025 resulted in an annual effective income tax rate of approximately 26% (before discrete items) as our best estimate.

 

30


 

Net income

We earned net income of $195.0 million for the six month period ended August 2, 2025 compared with $152.3 million for the six month period ended August 3, 2024. This increase was primarily driven by higher sales, as well as increased gross margin rate. Net income included $12.4 million and $6.8 million of expense, net of income taxes, for the first half of Fiscal 2025 and Fiscal 2024, respectively, related to the bankruptcy acquired leases.

Liquidity and Capital Resources

Our ability to satisfy interest payment and future principal payment obligations on our outstanding debt will depend largely on our future performance which, in turn, is subject to prevailing economic conditions and to financial, business and other factors beyond our control. If we do not have sufficient cash flow to service interest payment and future principal payment obligations on our outstanding indebtedness and if we cannot borrow or obtain equity financing to satisfy those obligations, our business and results of operations will be materially adversely affected. We cannot be assured that any replacement borrowing or equity financing could be successfully completed on terms similar to our current financing agreements, or at all.

We believe that cash generated from operations, along with our existing cash and our ABL Line of Credit, will be sufficient to fund our expected cash flow requirements and planned capital expenditures for at least the next twelve months as well as the foreseeable future. However, there can be no assurance that we would be able to offset declines in our comparable store sales with savings initiatives.

As market conditions warrant, we may, from time to time, repurchase our outstanding debt securities in the open market, in privately negotiated transactions, by tender offer, by exchange transaction or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity and other factors and may be commenced or suspended at any time. The amounts involved and total consideration paid may be material.

From time to time, we evaluate options to opportunistically increase, refinance or extend our debt. Our assessment will be based on our capital needs for, among other things, facility purchases, capital improvements and expenditures. No assurance can be given that we will enter into such agreements.

Cash Flow for the Six Month Period Ended August 2, 2025 Compared With the Six Month Period Ended August 3, 2024

We used $247.1 million of cash during the six month period ended August 2, 2025 compared with a use of $265.4 million during the six month period ended August 3, 2024.

Net cash provided by operating activities amounted to $150.5 million during the six month period ended August 2, 2025, compared with $209.8 million during the six month period ended August 3, 2024. The decrease in our operating cash flows was primarily driven by the impact of changes in working capital, partially offset by improved sales and gross margin.

Net cash used in investing activities was $581.4 million during the six month period ended August 2, 2025 compared with $362.3 million during the six month period ended August 3, 2024. This change was primarily the result of an increase in capital expenditures related to supply chain costs from the purchase and build-out of distribution centers as well as increased store openings.

Net cash provided by financing activities was $183.8 million during the six month period ended August 2, 2025 compared with net cash used of $113.0 million during the six month period ended August 3, 2024. This change was primarily driven by the upsize of the Term Loan Facility during the second quarter of Fiscal 2025, partially offset by settlement of the 2025 Convertible Notes during the first quarter of Fiscal 2025.

Changes in working capital also impact our cash flows. Working capital equals current assets minus current liabilities. We had working capital at August 2, 2025 of $480.3 million compared with $79.3 million at August 3, 2024. The increase in working capital was primarily due to increased inventory and decreased current maturities of long term debt related to the settlement of the 2025 Convertible Notes. We had working capital at February 1, 2025 of $356.3 million.

Capital Expenditures

For the six month period ended August 2, 2025, capital expenditures, net of $13.6 million of landlord allowances, amounted to $639.9 million (inclusive of accrued capital expenditures).

We estimate that we will spend approximately $950 million, net of approximately $55 million of landlord allowances, in capital expenditures during Fiscal 2025, including approximately $445 million, net of the previously mentioned landlord allowances, for store expenditures (new stores, relocations, downsizes and other store expenditures). In addition, we estimate that we will spend

 

31


 

approximately $415 million to support our supply chain initiatives, with the remaining capital used to support our information technology and other business initiatives.

Share Repurchase Program

On August 15, 2023, our Board of Directors authorized the repurchase of up to $500.0 million of common stock, which is authorized to be executed through August 15, 2025.

On May 20, 2025, our Board of Directors authorized the repurchase of up to an additional $500.0 million of common stock, which is authorized to be executed through May 20, 2027.

During the six month period ended August 2, 2025, we repurchased 547,759 shares of common stock for $131.1 million under these repurchase programs. As of August 2, 2025, we had $632.1 million remaining under our share repurchase authorization.

We are authorized to repurchase shares of our outstanding common stock from time to time on the open market or in privately negotiated transactions under our repurchase program. The timing and amount of stock repurchases will depend on a variety of factors, including the market conditions as well as corporate and regulatory considerations. Our share repurchase program may be suspended, modified or discontinued at any time, and we have no obligation to repurchase any amount of our common stock under the program.

Dividends

We currently do, and intend to continue to, retain all available funds and any future earnings to fund all of the Company's capital expenditures, business initiatives, and to support any potential opportunistic capital structure initiatives. Therefore, at this time, we do not anticipate paying cash dividends in the near term. Our ability to pay dividends on our common stock will be limited by restrictions on the ability of our subsidiaries to pay dividends or make distributions under the terms of current and any future agreements governing our indebtedness. Any future determination to pay dividends will be at the discretion of our Board of Directors, subject to compliance with covenants in our current and future agreements governing our indebtedness, and will depend upon our results of operations, financial condition, capital requirements and other factors that our Board of Directors deems relevant.

In addition, since we are a holding company, substantially all of the assets shown on our Condensed Consolidated Balance Sheets are held by our subsidiaries. Accordingly, our earnings, cash flow and ability to pay dividends are largely dependent upon the earnings and cash flows of our subsidiaries and the distribution or other payment of such earnings to us in the form of dividends.

Operational Growth

During the six month period ended August 2, 2025, we opened 44 new stores, inclusive of eight relocations, and closed six stores, exclusive of the aforementioned relocations, bringing our store count as of August 2, 2025 to 1,138 stores. During Fiscal 2025, we plan to open 100 net new stores.

Debt and Hedging

As of August 2, 2025, our obligations, inclusive of original issue discount, include $1,727.1 million under our Term Loan Facility, $297.1 million of our 2027 Convertible Notes and no outstanding borrowings on our ABL Line of Credit. Our debt obligations also include $23.9 million of finance lease obligations as of August 2, 2025.

Term Loan Facility

BCFWC and certain of its subsidiaries and holding companies are party to a Credit Agreement (as amended, supplemented and otherwise modified, the Term Loan Facility) that provides for term loans in an aggregate principal amount as of August 2, 2025 of $1,739.4 million maturing on September 24, 2031.

On September 24, 2024, we entered into an amendment to the Term Loan Facility dated as of February 24, 2011 (the "Amendment"), which among other things, (i) refinanced the outstanding $933.0 million principal amount of Term B-6 Loans with Term B-7 Loans in an aggregate principal amount of $1,250.0 million, which includes incremental term loans in an aggregate principal amount of $317.0 million, (ii) extended the maturity date from June 24, 2028 to September 24, 2031, and (iii) reduced the interest rate margins applicable to our term loan facility from 1.00% to 0.75%, in the case of prime rate loans, and from 2.00% to 1.75%, in the case of SOFR loans, with a 0.00% SOFR floor, and removed the SOFR adjustment. The Term B-7 Loans were issued with an original issue discount of 99.5.

 

32


 

On June 11, 2025, we entered into an amendment to the Term Loan Facility, which among other things, incurred $500.0 million of incremental term loans under the Term Loan Credit Agreement as additional Term B-7 Loans. The incremental term loans were issued with an original issue discount of 99.0 and are otherwise on terms identical to the existing Term B-7 Loans and are fungible with the existing Term B-7 Loans.

At August 2, 2025, our borrowing rate related to the Term Loan Facility was 6.1%.

ABL Line of Credit

BCFWC and certain of its subsidiaries and holding companies are party to a Second Amended and Restated Credit Agreement (as amended, supplemented and otherwise modified, the ABL Line of Credit) that provides for $1,000.0 million of revolving commitments (subject to a borrowing base limitation) maturing on July 25, 2030, and, subject to the satisfaction of certain conditions, BCFWC can increase the aggregate amount of commitments up to $1,200.0 million an amount not to exceed the sum of (i) the greater of (x) $300.0 million and (y) the amount by which the Borrowing Base exceeds the aggregate Commitments, plus (iii) the amount of all permanent reductions in commitments after July 25, 2025. The interest rate margin applicable under the ABL Line of Credit is 1.125% to 1.375% in the case of a daily SOFR rate or a term SOFR rate (in each case, plus a credit spread adjustment of 0.10%), and 0.125% to 0.375% in the case of a prime rate, depending on the average daily availability of the lesser of (a) the total commitments or (b) the borrowing base. The ABL Line of Credit is collateralized by a first priority lien on BCFWC’s and each guarantor's inventory, receivables, bank accounts, and certain related assets and proceeds thereof (subject to certain exceptions), and a second priority lien on BCFWC’s and each guarantor's other assets and proceeds thereof (other than real estate and subject to certain exceptions)

On July 25, 2025, we entered into an amendment to the ABL Line of Credit in order to, among other things, (i) increase the aggregate principal amount of the commitments from $900.0 million to $1,000.0 million and (ii) extend the maturity date of the commitments and loans from December 22, 2026 to July 25, 2030.

At August 2, 2025, we had $945.7 million available under the ABL Line of Credit. Average borrowings during the six month period ended August 2, 2025 amounted to $40.4 million at an average interest rate of 5.5%.

2025 Convertible Notes

On April 16, 2020, we issued 2025 Convertible Notes, which matured on April 15, 2025. The 2025 Convertible Notes were general unsecured obligations of the Company and bore interest at a rate of 2.25% per year, payable semi-annually in cash, in arrears, on April 15 and October 15 of each year.

Prior to maturity, holders of the 2025 Convertible Notes submitted conversion notices with respect to approximately $155.5 million aggregate principal amount of the 2025 Convertible Notes. On the conversion settlement date, the Company paid to the converting holders the aggregate principal amount of 2025 Convertible Notes subject to conversion, and issued and delivered to such holders 57,149 shares of common stock, in respect of the remainder of its conversion obligation in excess of such aggregate principal amount. At maturity, the Company paid in cash the principal balance and related accrued and unpaid interest on the 2025 Convertible Notes not previously converted. There was no resulting debt extinguishment charge from this transaction.

2027 Convertible Notes

On September 12, 2023, we closed the issuance of approximately $297.1 million aggregate principal amount of our 2027 Convertible Notes pursuant to separate, privately negotiated exchange and subscription agreements with a limited number of holders of our 2025 Convertible Notes and certain investors, in each case pursuant to exemptions from registration under the Securities Act of 1933. We exchanged approximately $241.2 million in aggregate principal amount of the 2025 Convertible Notes for approximately $255.0 million in aggregate principal amount of the 2027 Convertible Notes. We also issued approximately $42.1 million in aggregate principal amount of 2027 Convertible Notes in a private placement to certain investors. An aggregate of up to 1,422,568 shares of common stock may be issued upon conversion of the 2027 Convertible Notes, which number is subject to adjustment up to an aggregate of 1,911,372 shares following certain corporate events that occur prior to the maturity date or if we issue a notice of redemption, and which is also subject to certain anti-dilution adjustments.

The 2027 Convertible Notes bear interest at a rate of 1.25% per year, payable semi-annually in arrears on June 15 and December 15 of each year. The 2027 Convertible Notes will mature on December 15, 2027, unless earlier converted, redeemed or repurchased.

Prior to the close of business on the business day immediately preceding September 15, 2027, the 2027 Convertible Notes will be convertible at the option of the holders only upon the occurrence of certain events and during certain periods. Thereafter, the 2027 Convertible Notes will be convertible at the option of the holders at any time until the close of business on the second scheduled

 

33


 

trading day immediately preceding the maturity date. The 2027 Convertible Notes have an initial conversion rate of 4.8560 shares per $1,000 principal amount of 2027 Convertible Notes (equivalent to an initial conversion price of approximately $205.93 per share of our common stock), subject to adjustment if certain events occur. The initial conversion price represents a conversion premium of approximately 32.50% over $155.42 per share, the last reported sale price of our common stock on September 7, 2023 on The New York Stock Exchange. Upon conversion, we will pay cash up to the aggregate principal amount of 2027 Convertible Notes being converted, and pay (and deliver, if applicable) cash, shares of our common stock or a combination thereof, at its election, in respect of the remainder (if any) of our conversion obligation in excess of such aggregate principal amount. We will not be able to redeem the 2027 Convertible Notes prior to December 20, 2025. On or after December 20, 2025 and prior to the 21st scheduled trading day immediately preceding December 15, 2027, we will be able to redeem for cash all or any portion of the 2027 Convertible Notes, at its option, if the last reported sale price of our common stock is equal to or greater than 130% of the conversion price for a specified period of time, at a redemption price equal to 100% of the aggregate principal amount of the 2027 Convertible Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.

If we undergo a fundamental change, subject to certain conditions, holders of the 2027 Convertible Notes may require us to repurchase for cash all or any portion of our 2027 New Convertible Notes. The fundamental change repurchase price will be 100% of the aggregate principal amount of the 2027 Convertible Notes to be repurchased plus any accrued and unpaid interest to, but excluding, the fundamental change repurchase date.

Hedging

During the second quarter of Fiscal 2025, we entered into a $200.0 million interest rate swap agreement with a fixed interest rate of 3.76%. On the same date, we also entered into a $100.0 million interest rate swap agreement with a fixed interest rate of 3.73%.

In total, we have interest rate swaps which hedge $1,100.0 million of variable rate exposure under our Term Loan Facility. The interest rate swaps are designated as cash flow hedges and expire on September 24, 2031. Refer to Note 5, “Derivative Instruments and Hedging Activities,” for further discussion regarding our derivative transactions.

Certain Information Concerning Contractual Obligations

We had $2,012.7 million of purchase commitments related to goods that were not received as of August 2, 2025, and had $4,879.2 million of future minimum lease payments under operating leases as of August 2, 2025. Other than the items disclosed here, and in the "Debt and Hedging" section above, there were no other significant changes regarding our obligations to make future payments under current contracts from those included in our Fiscal 2024 10-K.

Critical Accounting Policies and Estimates

Our Condensed Consolidated Financial Statements have been prepared in accordance with GAAP. We believe there are several accounting policies that are critical to understanding our historical and future performance as these policies affect the reported amounts of revenues and other significant areas that involve management’s judgments and estimates. The preparation of our Condensed Consolidated Financial Statements requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities; (ii) the disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements; and (iii) the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates and judgments, including those related to revenue recognition, inventories, long-lived assets, intangible assets, goodwill, insurance reserves, leases and income taxes. Historical experience and various other factors that are believed to be reasonable under the circumstances form the basis for making estimates and judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. As events continue to evolve and additional information becomes available, our estimates may change materially in future periods. A critical accounting estimate meets two criteria: (1) it requires assumptions about highly uncertain matters and (2) there would be a material effect on the Condensed Consolidated Financial Statements from either using a different, although reasonable, amount within the range of the estimate in the current period or from reasonably likely period-to-period changes in the estimate.

Our critical accounting policies and estimates are consistent with those disclosed in Note 1, “Summary of Significant Accounting Policies,” to the audited Consolidated Financial Statements, included in Part II, Item 8 of the Fiscal 2024 10-K.

Safe Harbor Statement

This report contains forward-looking statements that are based on current expectations, estimates, forecasts and projections about us, the industry in which we operate and other matters, as well as management’s beliefs and assumptions and other statements

 

34


 

regarding matters that are not historical facts. For example, when we use words such as “projects,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “should,” “would,” “could,” “will,” “opportunity,” “potential” or “may,” variations of such words or other words that convey uncertainty of future events or outcomes, we are making forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act). Such statements may include, but are not limited to, future impacts of current macroeconomic conditions, proposed store openings and closings, proposed capital expenditures, ongoing strategic initiatives and the intended results of those initiatives, future performance or results, the effect of the adoption of recent accounting pronouncements on our condensed consolidated financial position, results of operations and cash flows, and the outcome of contingencies such as legal proceedings. Our forward-looking statements are subject to risks and uncertainties. Actual events or results may differ materially from the results anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors that could cause actual events or results to differ materially from those we expected include: general economic conditions, such as inflation, and the domestic and international political situation and the related impact on consumer confidence and spending; competitive factors, including the scale and potential consolidation of some of our competitors, rise of e-commerce spending, pricing and promotional activities of major competitors, and an increase in competition within the markets in which we compete; seasonal fluctuations in our net sales, operating income and inventory levels; the reduction in traffic to, or the closing of, the other destination retailers in the shopping areas where our stores are located; our ability to identify changing consumer preferences and demand; our ability to meet evolving regulatory requirements and stakeholder expectations regarding our environmental, social or governance matters; extreme and/or unseasonable weather conditions caused by climate change or otherwise adversely impacting demand; effects of public health crises, epidemics or pandemics; our ability to sustain our growth plans or successfully implement our long-range strategic plans; our ability to execute our opportunistic buying and inventory management process; our ability to optimize our existing stores or maintain favorable lease terms; the availability, selection and purchasing of attractive brand name merchandise on favorable terms; our ability to attract, train and retain quality employees and temporary personnel in sufficient numbers; labor costs and our ability to manage a large workforce; the solvency of parties with whom we do business and their willingness to perform their obligations to us; import risks, including tax and trade policies, tariffs and government regulations; disruption in our distribution network; our ability to protect our information systems against service interruption, misappropriation of data, breaches of security, or other cyber-related attacks; risks related to the methods of payment we accept; the success of our advertising and marketing programs in generating sufficient levels of customer traffic and awareness; damage to our corporate reputation or brand; impact of potential loss of executives or other key personnel; our ability to comply with existing and changing laws, rules, regulations and local codes; lack of or insufficient insurance coverage; issues with merchandise safety and shrinkage; our ability to comply with increasingly rigorous privacy and data security regulations; impact of legal and regulatory proceedings relating to us; use of social media by us or by third parties at our direction in violation of applicable laws and regulations; our ability to generate sufficient cash to fund our operations and service our debt obligations; our ability to comply with covenants in our debt agreements; the consequences of the possible conversion of our convertible notes; our reliance on dividends, distributions and other payments, advance and transfers of funds from our subsidiaries to meet our obligations; the volatility of our stock price; the impact of the anti-takeover provisions in our governing documents; impact of potential shareholder activism and other risks discussed from time to time in our filings with the Securities and Exchange Commission (SEC), including those under the heading “Risk Factors” in the Fiscal 2024 10-K and as further updated under the heading “Risk Factors” in Part II, Item 1A above.

Many of these factors are beyond our ability to predict or control. In addition, as a result of these and other factors, our past financial performance should not be relied on as an indication of future performance. The cautionary statements referred to in this section also should be considered in connection with any subsequent written or oral forward-looking statements that may be issued by us or persons acting on our behalf. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law, even if experience or future changes make it clear that any projected results expressed or implied in such statements will not be realized. If we do update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements.

Recent Accounting Pronouncements

Refer to Note 1, “Summary of Significant Accounting Policies,” to our Condensed Consolidated Financial Statements in Part I, Item 1 for a discussion of recent accounting pronouncements and their impact on our Condensed Consolidated Financial Statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

On June 11, 2025, the Company entered into an amendment to the Term Loan Facility, which among other things, incurred $500.0 million of incremental term loans under the Term Loan Credit Agreement as additional Term B-7 Loans. The incremental term loans were issued with an original issue discount of 99.0 and are otherwise on terms identical to the existing Term B-7 Loans and are fungible with the existing Term B-7 Loans.

 

35


 

On June 12, 2025, the Company entered into a $200.0 million interest rate swap agreement with a fixed interest rate of 3.76%. On the same date, the Company also entered into a $100.0 million interest rate swap agreement with a fixed interest rate of 3.73%.

On July 25, 2025, the Company entered into an amendment to the ABL Line of Credit in order to, among other things, (i) increase the aggregate principal amount of the commitments from $900.0 million to $1,000.0 million and (ii) extend the maturity date of the commitments and loans from December 22, 2026 to July 25, 2030.

There were no other material changes to our quantitative and qualitative disclosures about market risk from those included in the Fiscal 2024 10-K.

Item 4. Controls and Procedures.

Our management team, under the supervision and with the participation of our principal executive officer and our principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act, as of the last day of the fiscal period covered by this report, August 2, 2025. The term disclosure controls and procedures means our controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our principal executive and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of August 2, 2025.

During the quarter ended August 2, 2025, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

In the course of business, the Company is party to class or collective actions alleging violations of federal and state wage and hour and other labor statutes, representative claims under the California Private Attorneys’ General Act and various other lawsuits and regulatory proceedings from time to time including, among others, commercial, product, employee, customer, intellectual property, privacy and other claims. Actions against us are in various procedural stages. Many of these proceedings raise factual and legal issues and are subject to uncertainties. Refer to Note 11, "Commitments and Contingencies," to our Condensed Consolidated Financial Statements for further detail.

Item 1A. Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the factors discussed under Item 1A, "Risk Factors" and elsewhere in the Fiscal 2024 Form 10-K. These risks and uncertainties could materially and adversely affect our business, consolidated financial condition, results of operations, or cash flows. Our operations could also be affected by additional factors that are not presently known to us or by factors that we currently do not consider material to our business. There have been no material changes in the risk factors discussed in the Fiscal 2024 Form 10-K except as set forth below.

The risk factor set forth in the Fiscal 2024 Form 10-K under the heading “A downturn in general economic conditions or consumer spending or inflationary conditions could adversely affect our business” is replaced in its entirety with the new risk factor set forth below:

 

A downturn in general economic conditions or consumer spending or inflationary conditions could adversely affect our business.

Consumer spending levels and shopping behaviors are affected by various economic conditions, which can affect our business or the retail industry generally as a result. These factors include, among other things, prevailing global economic conditions, inflation (including the costs of basic necessities and other goods), levels of employment, salaries and wage rates, prevailing interest rates, housing costs, energy costs, commodities pricing, income tax rates and policies, immigration policies, consumer confidence and consumer perception of economic conditions. In addition, consumer purchasing patterns may be influenced by consumers’ disposable income, credit availability and debt levels. Slowdown in the U.S. economy, an uncertain global economic outlook, interest rate volatility, or a credit crisis could adversely affect consumer spending habits, resulting in lower net sales and profits than expected on a quarterly or annual basis. Consumer confidence is also affected by the domestic and international political situation and periods of social unrest. The occurrence of terrorist acts or other hostilities in or affecting the U.S. could lead to a decrease in spending by

 

36


 

consumers. In addition, natural disasters, industrial accidents, acts of war or global international conflicts (such as the conflict in Ukraine or the conflict in the Middle East), and public health issues (such as pandemics or epidemics) have in the past and may in the future have the effect of disrupting supplies and raising prices globally which, in turn, may have adverse effects on the world and U.S. economies and lead to a downturn in consumer confidence and spending. Certain of these risks, such as risks arising from economic volatility, have been enhanced in 2025 in light of the recent change in trade and tariff policies. General uncertainty regarding the overall future political and economic environment and adverse economic changes could reduce consumer confidence and could negatively affect our operating results. We cannot predict when macroeconomic uncertainty may arise, whether or when such circumstances may improve or worsen or what impact such circumstances could have on our business.

Recent actions by the U.S., including the imposition of significant tariffs on imports from certain countries, have heightened uncertainty in the global trade environment. These tariffs, along with potential retaliatory measures by other countries, may increase inflationary pressure and raise the costs of our merchandise.

There can be no assurance that we will be able to offset inflationary pressure and other fluctuations in costs in the future, or that consumer behavior or our business, operations, liquidity, and/or financial results, will not be negatively affected by continued inflation in the future. We may not be able to adequately increase our prices over time to offset increased costs, whether due to inflation, tariffs or otherwise. Any decreases in consumer discretionary spending could result in a decrease in store traffic and same store sales, all of which could negatively affect the Company’s business, operations, liquidity, financial results and/or stock price, particularly if consumer spending levels are depressed for a prolonged period of time.

 

The risk factor set forth in the Fiscal 2024 Form 10-K under the heading “Many of our vendors produce merchandise overseas, and our business is exposed to the risk of foreign and domestic operations and international tax policies and trade relations” is replaced in its entirety with the new risk factor set forth below:

 

Many of our vendors produce merchandise overseas, and our business is exposed to the risk of foreign and domestic operations and international tax and tariff policies and trade relations.

We do not own or operate any manufacturing facilities. As a result, we are dependent upon the timely receipt of quality merchandise from vendors, many of which produce merchandise overseas. Factors which affect overseas production could affect our vendors and, in turn, our ability to obtain inventory and the price levels at which they may be obtained. Factors that cause an increase in merchandise costs or a decrease in supply could lead to generally lower sales and gross margins in the retail industry.

Such factors include:

political or labor instability in countries where vendors are located or at foreign ports which could result in lengthy shipment delays, which, particularly if timed ahead of the Fall and Winter peak selling periods, could materially and adversely affect our ability to stock inventory on a timely basis;
disruptions in the operations of domestic ports through which we import our merchandise, including labor disputes involving work slowdowns, lockouts or strikes, which could require us and/or our vendors to ship merchandise to alternative ports in the United States or through the use of more expensive means, and shipping to alternative ports in the United States could result in increased lead times and transportation costs; disruptions at ports through which we import our goods could also result in unanticipated inventory shortages;
political or military conflict, which could cause a delay in the transportation of our products to us and an increase in transportation costs;
heightened terrorism security concerns, which could subject imported goods to additional, more frequent or more thorough inspections, leading to delays in deliveries or impoundment of goods for extended periods;
disease epidemics, pandemics, outbreaks and other health-related concerns, which could result in closed factories, reduced workforces, scarcity of raw materials and scrutiny or embargoing of goods produced in affected areas;
natural disasters and industrial accidents, which could have the effect of curtailing production and disrupting supplies;
increases in labor and production costs in goods-producing countries, which would result in an increase in our inventory costs;
the migration and development of manufacturers, which can affect where our products are or will be produced;
fluctuation in our vendors’ local currency against the dollar, which may increase our cost of goods sold; and

 

37


 

changes in import duties, tariffs, taxes, charges, quotas, loss of “most favored nation” trading status with the United States for a particular foreign country, trade restrictions (including the United States imposing antidumping or countervailing duty orders, safeguards, remedies or compensation and retaliation due to illegal foreign trade practices) and other barriers to trade.

 

Any of the foregoing factors, or a combination thereof, could have a material adverse effect on our business.

Over the past few years, uncertainty has increased with respect to tax and trade policies, tariffs and government regulations affecting trade between the U.S. and other countries. Although we source the majority of our merchandise from third party vendors located in the U.S., the production of that merchandise occurs primarily overseas. As a result, we have been impacted by the volatility in effective tariffs, including new tariffs that have commenced in 2025, retaliatory tariffs and other restrictions on trade that have resulted and may result in the future. We can provide no assurance that any strategies we implement to mitigate the impact of such tariffs or other trade actions will be successful.

In addition, other major developments in tax policy or trade relations, such as the disallowance of tax deductions for imported merchandise or the imposition of additional unilateral tariffs on imported products, could increase the cost of products purchased from suppliers in such countries or restrict the importation of products from such countries. It remains unclear how tax or trade policies, tariffs or trade relations may change in the future, and additional changes in turn could have a material adverse effect on our business, results of operations and liquidity.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

The following table provides information regarding our purchases of common stock during the three fiscal months ended August 2, 2025:

Month

 

Total Number
of Shares
Purchased

 

 

Average Price
Paid Per
Share(1)

 

 

Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs(2)

 

 

Approximate
Dollar Value
of Shares
That May Yet
Be Purchased
Under the
Plans or
Programs
(in thousands)

 

May 4, 2025 through May 31, 2025

 

 

43,670

 

 

$

251.47

 

 

 

43,670

 

 

$

646,964

 

June 1, 2025 through July 5, 2025

 

 

18,460

 

 

$

230.41

 

 

 

18,460

 

 

$

642,711

 

July 6, 2025 through August 2, 2025

 

 

40,344

 

 

$

263.61

 

 

 

40,344

 

 

$

632,076

 

Total

 

 

102,474

 

 

 

 

 

 

102,474

 

 

 

 

 

(1)
Includes commissions for the shares repurchased under our publicly announced share repurchase programs.
(2)
On August 15, 2023, our Board of Directors authorized the repurchase of up to $500.0 million of common stock, which is authorized to be executed through August 15, 2025. During the second quarter of Fiscal 2025, the Company's Board of Directors authorized the repurchase of up to an additional $500.0 million of common stock, which is authorized to be executed through May 20, 2027. For a further discussion of our share repurchase programs, see “Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Share Repurchase Program.”
 

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

 

38


 

Item 5. Other Information.

On June 11, 2025, Travis Marquette, the Company’s President and Chief Operating Officer, adopted a written plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) for the sale of up to 50% of the net vested shares of the Company’s common stock received in connection with the vesting of up to an aggregate of 19,651 restricted stock units and performance stock units in 2025 and 2026, subject to certain conditions. The plan’s expiration date is May 8, 2026.

During the three-month period ended August 2, 2025, other than the trading arrangement noted above, no director or officer of the Company adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.

Item 6. Exhibits.

Exhibit

 

Incorporated by Reference

Number

Exhibit Description

Form

Filing Date

10.1+

First Amendment to the Burlington Stores, Inc. 2022 Omnibus Incentive Plan.

Current Report on Form 8-K

May 27, 2025

10.2+

Burlington Stores, Inc. Executive Change in Control Severance Plan.

Quarterly Report on Form 10-Q

May 30, 2025

10.3

Amendment No. 12, dated as of June 11, 2025, to the Credit Agreement dated as of February 24, 2011 (as amended), by and among Burlington Coat Factory Warehouse Corporation, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders and facility guarantors party thereto.

Current Report on Form 8-K

June 13, 2025

10.4

Sixth Amendment to Second Amended and Restated Credit Agreement, dated as of December 22, 2021, by and among Burlington Coat Factory Warehouse Corporation, as lead borrower, the other borrowers party thereto, the facility guarantors party thereto, each lender party thereto, and Bank of America, N.A., as administrative agent and collateral agent.

Current Report on Form 8-K

July 29, 2025

 

39


 

31.1†

Certification of Principal Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

31.2†

Certification of Principal Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1†

Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2†

Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS†

Inline XBRL Instance Document – the instance document does not appear in Interactive Data File, because its XBRL tags are embedded within the Inline XBRL document.

101.SCH†

Inline XBRL Taxonomy Extension Schema Document

101.CAL†

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF†

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB†

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE†

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

104†

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

 

 

† Filed or furnished herewith.

+ Indicates management contract or compensatory plan or arrangement.

 

40


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

BURLINGTON STORES, INC.

 

/s/ Michael O’Sullivan

Michael O’Sullivan

Chief Executive Officer

(Principal Executive Officer)

 

/s/ Kristin Wolfe

Kristin Wolfe

Chief Financial Officer

(Principal Financial Officer)

 

Date: August 28, 2025

 

41


FAQ

What share repurchase authorizations does Burlington (BURL) have?

The company disclosed a $500.0 million repurchase authorization approved on August 15, 2023 and an additional $500.0 million authorization in Q2 Fiscal 2025, with $632.1 million remaining under repurchase authorizations.

What is Burlington's store growth plan disclosed in the 10-Q?

Management expects to average about 100 net new stores per year, targeting 500 net new stores from Fiscal 2024 through Fiscal 2028, and a long-term opportunity to operate 2,000 stores.

How did equity-based compensation affect Burlington's results in the filing?

For the three and six months ended August 2, 2025, the tax benefit related to non-cash stock compensation was approximately $5.9M and $10.1M, respectively; RSUs vested intrinsic value totaled $44.9M and performance awards vested intrinsic value totaled $23.3M during the six-month period.

What operational initiatives is Burlington pursuing to improve margins?

The company plans to carry leaner inventories, invest in merchandising capabilities (training, tools, headcount), expand categories, optimize markdowns, and enhance supply-chain efficiency to drive faster turns and improved margins.

Does the filing identify major risks that could affect Burlington's inventory?

Yes. The filing lists risks including political or labor instability in vendor countries, port disruptions, tariffs and trade measures, pandemics, natural disasters, and currency fluctuations that could delay shipments or raise costs.

Are there any notable financing or debt items disclosed?

The filing references Term B-7 Loans with an original issue discount and describes convertible note settlement mechanics and redemption conditions (e.g., restrictions prior to December 20, 2025), as well as ABL borrowings whose fair value approximates book value due to variable rates.
Burlington Stores Inc

NYSE:BURL

BURL Rankings

BURL Latest News

BURL Latest SEC Filings

BURL Stock Data

17.60B
62.79M
0.46%
122.56%
4.71%
Apparel Retail
Retail-department Stores
Link
United States
BURLINGTON