Indicate by check mark whether the registrant
files or will file annual reports under cover of Form 20-F or Form 40-F.
On February 10, 2026, Canaan Inc. (the “Company”)
issued a press release announcing the Company’s financial results and business updates for the fourth quarter and full year 2025.
Exhibit 99.1 to this Form 6-K (excluding
the statements set forth under the section headed “Business Outlook” contained in Exhibit 99.1) is hereby incorporated by
reference into the Company’s Registration Statement on Form F-3 (File No. 333-285125).
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
Exhibit 99.1
Canaan Inc. Reports Unaudited
Fourth Quarter and Full Year 2025 Financial Results
Total revenues achieved US$196.3
million, up 121.1% YoY
Bitcoin mining revenues reached
US$30.4 million, up 98.5% YoY
Cryptocurrency treasury1
climbed to a record 1,750 BTC and 3,951 ETH as of December 31, 2025
Generated quarterly gross
profit of US$14.6 million and annual gross profit of US$41.2 million
Achieved record 14.6 EH/s quarterly computing
power sold, reaching 36.5 EH/s in 2025
Singapore, February 10, 2026 /PRNewswire/ -- Canaan
Inc. (NASDAQ: CAN) (“Canaan” or the “Company”), an innovator in crypto mining, today announced its unaudited financial
results for the fourth quarter and full year ended December 31, 2025.
Fourth Quarter 2025 Operating and Financial
Highlights
Total revenues surged to US$196.3 million,
exceeding the median of the Company’s previous guidance range, representing 121.1% year-over-year and 30.4% quarter-over-quarter
growth.
Total computing power sold reached 14.6
exahashes per second (EH/s), setting a new quarterly record and representing 60.9% year-over-year growth and 45.7% quarter-over-quarter
growth, boosted by large-scale North American orders.
Mining revenue was US$30.4 million, with
300 bitcoins mined at an average revenue of US$101,304 per bitcoin, despite the pullback in network hashprice.
Gross profit was US$14.6 million, compared
to the gross loss of US$6.4 million in the same period of last year, reflecting product mix optimization and supply chain resilience.
Cryptocurrency treasury expanded to 1,749.9
BTC and 3,950.54 ETH by the end of the fourth quarter 2025, reaching new historical highs.
Full Year 2025 Operating and Financial Highlights
Total revenues were US$529.7 million, growing
96.7% from US$269.3 million in 2024, reflecting solid execution across hardware sales and mining operations.
Total computing power sold exceeded 36.5
EH/s, up 40.7% year over year, supported by deepening global client partnerships.
Mining revenue jumped to US$113.2 million,
representing a year-over-year increase of 157.2% from US$44.0 million in 2024.
Gross profit was US$41.2 million, compared
to a gross loss of US$84.3 million in 2024.
Nangeng Zhang, chairman, and chief executive officer
of Canaan, commented, “We closed 2025 with strong performance, achieving our highest quarterly revenue in three years despite continued
global macroeconomic and geopolitical uncertainty. Fourth quarter total revenue reached US$196.3 million, exceeding the midpoint of our
guidance. Performance was driven by a record 14.6 EH/s of computing power sold, supported by a milestone order from a U.S.-based institutional
miner and our team's dedicated execution in meeting stringent delivery timelines for customers. On the mining front, we expanded our installed
hashrate to 9.91 EH/s, with 7.65 EH/s in operation during the quarter, while further enhancing fleet efficiency and maintaining competitive
all-in power costs. Our team also entered into several pilot initiatives that integrate bitcoin mining with stranded and renewable energy
sources to enhance efficiency and sustainability. We mined 300 bitcoins during the quarter, which complemented our disciplined DAT initiatives,
strengthening our cryptocurrency treasury to a record of approximately 1,750 BTC and 3,951 ETH by the end of 2025.”
Note 1: Defined as the total number of bitcoins and other cryptocurrencies
owned by the Company on its Balance Sheet, including any bitcoins receivable, excluding bitcoins that the Company has received as customer
deposits.
“2025 has been a transformative year for
Canaan. We further expanded our market presence, particularly in North America, and strengthened our product offerings, while steadily
building out our mining operations worldwide. Looking ahead to 2026, we are taking decisive steps to evolve beyond a traditional hardware
provider. We view the convergence of computing and energy infrastructure as a compelling long-term opportunity and are aligning our strategy
to capture that growth. In the United States, we have built a robust pipeline to secure direct power capacity and are confident in our
ability to lock in substantial load by year-end 2026, with the potential to scale toward gigawatt-level capacity. Compute-intensive workloads
like HPC and bitcoin mining can share infrastructure and grid resources, unlocking higher capital efficiency and operational flexibility.
At the same time, we are intensifying our focus on our product portfolio targeted toward households and small-to-medium-sized businesses.
Following strong initial traction in 2025, we are expanding our Avalon Home product line with a focus on reliability and ease of use,
while working to develop our channel. As the macro environment remains volatile, we believe our strengths in product innovation, deep
operational experience in bitcoin mining, and flexible global execution will enable us to capture the emerging energy-compute paradigm,
creating differentiated and sustainable long-term value.”
Jin “James” Cheng, chief financial
officer of Canaan, stated, “In the fourth quarter, we achieved strong revenue growth despite a challenging operating environment
characterized by intensified crypto market volatility. Product sales reached US$164.9 million, an increase of 124.5% year-over-year and
39.1% quarter-over-quarter, primarily due to the timely execution of a landmark order for over 50,000 A15 Pro mining machines, which was
fully delivered by early January 2026. Our mining revenue remained resilient at US$30.4 million, aided by our growing operational hashrate.
We realized a gross profit of US$14.6 million, with a gross margin of 7.4%, despite negative pressure from volume-based pricing, increased
mining costs, and a non-cash inventory write-down and provision for inventory purchase commitments due to declining crypto prices. While
we maintained disciplined expense management, our net result reflected several non-cash items, including US$44.3 million in fair value
losses related to cryptocurrency price movements and a final impact of US$15.2 million from the change in fair value of preferred shares.”
“Our balance sheet remained healthy and
aligned with our operational priorities. We ended the year with US$81 million in cash, offering solid liquidity for future operations.
While inventory and prepayment levels were higher due to ongoing production schedules, they represent our preparation for continued deliveries
to fulfill customer orders. During the quarter, we also unlocked additional liquidity through our DAT operations, while continuing to
grow our cryptocurrency treasury balance to a new high. In addition, our capital structure was further strengthened by the full conversion
of our preferred shares during the fourth quarter, removing this item from our liabilities and simplifying our capital base. As we enter
2026, we are committed to managing resources prudently and maintaining operational resilience. Drawing on deep industry experience and
strategic flexibility, we are well-positioned to navigate near-term market volatility while preparing to capture future growth opportunities.”
Fourth Quarter 2025 Financial Results
Total revenues in the fourth quarter of
2025 were US$196.3 million, compared to US$150.5 million in the third quarter of 2025 and US$88.8 million in the same period of 2024.
Total revenues consisted of US$164.9 million in products revenue, US$30.4 million in mining revenue and US$1.0 million in other revenues.
Products revenue in the fourth quarter
of 2025 was US$164.9 million, compared to US$118.6 million in the third quarter of 2025 and US$73.5 million in the same period of 2024.
The sequential increase was mainly driven by the increased computing power sold. The year-over-year increase was mainly driven by the
increased computing power sold and average selling price.
Mining revenue in the fourth quarter of
2025 was US$30.4 million, compared to US$30.6 million in the third quarter of 2025 and US$15.3 million in the same period of 2024. The
sequential decrease was mainly due to the decrease in the bitcoin price. The year-over-year increase was mainly attributable to an increase
in energized mining computing power and an increase in the bitcoin price.
Cost of revenues in the fourth quarter
of 2025 was US$181.7 million, compared to US$133.9 million in the third quarter of 2025 and US$95.1 million in the same period of 2024.
Products costs in the fourth quarter of
2025 were US$143.6 million, compared to US$98.7 million in the third quarter of 2025 and US$80.2 million in the same period of 2024. The
sequential and year-over-year increases were consistent with the increase in computing power sold. The inventory write-down, prepayment
write-down and provision for reserve for inventory purchase commitments accrued for this quarter were US$13.9 million, compared to the
inventory write-down of US$1.3 million for the third quarter of 2025 and the inventory write-down and prepayment write-down of US$13.6
million for the same period of 2024. Products costs consist of direct production costs of mining machines, and indirect costs related
to production, as well as inventory write-down, prepayment write-down and provision for reserve for inventory purchase commitments.
Mining costs in the fourth quarter of 2025
were US$37.0 million, compared to US$34.1 million in the third quarter of 2025 and US$14.9 million in the same period of 2024. Mining
costs herein consist of direct production costs of mining operations, including electricity and hosting, as well as depreciation of deployed
mining machines. The sequential and year-over-year increases were mainly due to the increase in deployed computing power for the Company's
mining operations. The depreciation in this quarter for deployed mining machines was US$12.1 million, compared to US$11.8 million in the
third quarter of 2025 and US$6.0 million in the same period of 2024.
Gross profit in the fourth quarter of 2025
was US$14.6 million, compared to a gross profit of US$16.6 million in the third quarter of 2025 and a gross loss of US$6.4 million in
the same period of 2024.
Total operating expenses in the fourth
quarter of 2025 were US$38.2 million, compared to US$40.5 million in the third quarter of 2025 and US$49.3 million in the same period
of 2024.
Research and development expenses in the fourth
quarter of 2025 were US$11.5 million, compared to US$16.3 million in the third quarter of 2025 and US$16.6 million in the same period
of 2024. The sequential decrease was mainly due to a decrease of US$3.1 million in staff cost, a decrease of US$0.6 million in research
and development expenditure, and a decrease of US$0.4 million in share-based compensation expenses. The year-over-year decrease was mainly
due to a decrease of US$2.2 million in staff cost, a decrease of US$1.3 million in share-based compensation expenses, and a
decrease of US$1.0 million in research and development expenditure. Research and development expenses in the fourth quarter of 2025 also
included share-based compensation expenses of US$0.5 million.
Sales and marketing expenses in the fourth quarter
of 2025 were US$1.1 million, compared to US$5.1 million in the third quarter of 2025 and US$1.3 million in the same period of 2024. The
sequential decrease was mainly attributable to a decrease of US$4.2 million in staffing cost. Sales and marketing expenses remained relatively
stable year over year. Sales and marketing expenses in the fourth quarter of 2025 also included share-based compensation expenses of US$67
thousand.
General and administrative expenses in the fourth
quarter of 2025 were US$16.9 million, compared to US$17.9 million in the third quarter of 2025 and US$27.8 million in the same period
of 2024. The sequential decrease was mainly due to a decrease of US$1.2 million in professional service fees. The year-over-year decrease
was mainly due to a decrease of US$4.6 million in professional service fees, a decrease of US$4.2 million in share-based compensation
expenses and a decrease of US$2.9 million in allowance for doubtful receivables, which was partially offset by an increase of US$1.1 million
in staff cost. General and administrative expenses in the fourth quarter of 2025 also included share-based compensation expenses
of US$3.6 million.
Impairment on property, equipment and software
in the fourth quarter of 2025 was US$9.0 million, compared to US$1.2 million in the third quarter of 2025 and US$4.0 million in the
same period of 2024.
Loss from operations in the fourth quarter
of 2025 was US$23.6 million, compared to US$23.9 million in the third quarter of 2025 and US$55.6 million in the same period of 2024.
Change in fair value of cryptocurrency and
Change in fair value of financial derivative in the fourth quarter of 2025 were a loss of US$21.5 million and a loss of US$22.8
million, respectively, compared to a gain of US$1.7 million and a gain of US$3.9 million in the third quarter of 2025, respectively. The
losses were mainly due to the decreased bitcoin price on December 31, 2025, compared to the bitcoin price on September 30, 2025.
Change in fair value of financial instruments
other than derivatives in the fourth quarter of 2025 was a loss of US$15.2 million, compared to a loss of US$9.5 million in
the third quarter of 2025 and a gain of US$17.2 million in the same period of 2024, which was mainly due to the changes in fair
value of Series A convertible preferred shares. By the end of the fourth quarter of 2025, all of the convertible preferred shares had
been converted to ordinary shares.
Excess of fair value of Convertible Preferred
Shares in the fourth quarter of 2025 was nil, compared to nil in the third quarter of 2025 and US$22.1 million in the same period
of 2024.
Foreign exchange losses, net in the fourth
quarter of 2025 were US$2.9 million, compared to a loss of US$1.8 million in the third quarter of 2025 and a gain of US$5.7 million in
the same period of 2024, respectively.
Loss before income tax expense in the
fourth quarter of 2025 was US$84.2 million, compared to US$27.2 million in the third quarter of 2025 and US$7.6 million in
the same period of 2024.
Net loss in the fourth quarter of 2025
was US$85.0 million, compared to US$27.7 million in the third quarter of 2025 and US$92.9 million in the same period of 2024.
Non-GAAP adjusted EBITDA in the fourth
quarter of 2025 was a loss of US$40.5 million, as compared to a gain of US$2.8 million in the third quarter of 2025 and a gain of US$19.3
million in the same period of 2024. For further information, please refer to "Use of Non-GAAP Financial Measures" in this press
release.
Foreign currency translation adjustment, net
of nil tax, in the fourth quarter of 2025 was a gain of US$1.1 million, compared to a loss of US$0.6 million in the third quarter
of 2025 and a loss of US$9.7 million in the same period of 2024, respectively.
Basic and diluted net loss per American depositary
share (“ADS”) in the fourth quarter of 2025 were US$0.13. In comparison, basic and diluted net loss per ADS in the third
quarter of 2025 were US$0.05, while basic and diluted net loss per ADS in the same period of 2024 were US$0.33. Each ADS represents 15
of the Company's Class A ordinary shares.
Full Year 2025 Financial Results
Total revenues in the full year of 2025
were US$529.7 million, as compared to US$269.3 million in the full year of 2024.
Products revenue in the full year of 2025
was US$413.8 million, compared to US$223.2 million in the full year of 2024. The increase was mainly driven by the increased computing
power sold and the increased average selling price. The computing power sold was 36.5 EH/s, up 40.7% year over year.
Mining revenue in the full year of 2025
was US$113.2 million, compared to US$44.0 million in the full year of 2024. The increase was mainly due to the increased computing power
energized for mining and the increase in the price of bitcoin.
Cost of revenues in the full year of 2025
was US$488.6 million, compared to US$353.6 million in the full year of 2024.
Products costs in the full year of 2025
were US$360.3 million, compared to US$301.3 million in the full year of 2024. The increase was consistent with the increase in computing
power sold.
Mining costs in the full year of 2025 were
US$126.0 million, compared to US$51.6 million in the full year of 2024. Mining costs consist of direct production costs of mining operations,
including electricity and hosting, as well as depreciation. The depreciation in the full year of 2025 for deployed mining machines was
US$40.6 million, compared to US$22.5 million in the full year of 2024.
Gross profit in the full year of 2025 was
US$41.2 million, compared to a gross loss of US$84.3 million in the full year of 2024. The gross profit was mainly driven by the increased
average selling price.
Total operating expenses in the full year
of 2025 were US$153.4 million, compared to US$142.8 million in the full year of 2024.
Research and development expenses in the full
year of 2025 were US$63.1 million, compared to US$61.3 million in the full year of 2024.
Sales and marketing expenses in the full year
of 2025 were US$13.6 million, compared to US$5.7 million in the full year of 2024.
General and administrative expenses in the full
year of 2025 were US$68.1 million, compared to US$71.7 million in the full year of 2024.
Impairment on property, equipment and software
in the full year of 2025 was US$10.2 million, compared to US$11.3 million in the full year of 2024.
Loss from operations in the full year of
2025 was US$112.2 million, compared to US$227.1 million in the full year of 2024.
Change in fair value of cryptocurrency and
Change in fair value of financial derivative in the full year of 2025 were a loss of US$11.4 million and a loss of US$9.5 million,
respectively, compared to a gain of US$42.4 million and a gain of US$17.6 million in the full year of 2024, respectively.
Change in fair value of financial instruments
other than derivatives in the full year of 2025 was a loss of US$46.6 million, compared to a gain of US$20.6 million in
the full year of 2024.
Excess of fair value of Convertible Preferred
Shares in the full year of 2025 was US$28.2 million, compared to US$50.7 million in the full year of 2024.
Foreign exchange losses, net in the full
year of 2025 were US$3.5 million, compared to a gain of US$14.1 million in the full year of 2024.
Net loss in the full year of 2025 was US$210.3
million, compared to US$249.8 million in the full year of 2024.
Non-GAAP adjusted EBITDA in the full year
of 2025 was a loss of US$50.5 million, as compared to a loss of US$71.5 million in the full year of 2024.
Foreign currency translation adjustment, net
of nil tax, in the full year of 2025 was a gain of US$0.8 million, compared to a loss of US$13.6 million in the full year of 2024.
Basic and diluted net loss per American depositary
share (“ADS”) in the full year of 2025 were US$0.45, compared to basic and diluted net loss per ADS of US$0.92 in the
full year of 2024.
As of December 31, 2025, the Company held Cryptocurrency
assets with a fair value of US$83.3 million and Cryptocurrency receivable with an aggregate fair value
of US$87.8 million, respectively. Cryptocurrency assets primarily consist of 749.9 bitcoins owned by the Company and 63.4
bitcoins received as customer deposits. Cryptocurrency receivable consists of 900 bitcoins pledged for secured term loans and
100 bitcoins transferred to a fixed-term product. The classification of cryptocurrency receivable as current assets is consistent
with the corresponding secured term loans. As of December 31, 2025, the Company held a total of 1,813.3 bitcoins.
As of December 31, 2025, the Company had cash
of US$80.8 million, compared to US$96.5 million as of December 31, 2024.
Accounts receivable, net as of December
31, 2025 were US$19.3 million, compared to US$1.5 million as of December 31, 2024. Accounts receivable were mainly due to an installment
policy implemented for some major customers who meet certain conditions.
ADSs Outstanding
As of December 31, 2025, the Company had a total
of 687,594,191 ADSs outstanding, each representing 15 of the Company’s Class A ordinary shares.
Recent Developments
The Share Repurchase Program
On December 17, 2025, the Company announced that
its board of directors approved the renewal of a share repurchase program authorizing the buyback of up to US$30 million of its outstanding
American depositary shares or Class A ordinary shares over a 12-month period beginning December 12, 2025. Repurchases may be conducted
through open-market or privately negotiated transactions, subject to market conditions and regulatory requirements.
As of February 10, 2026, the Company had repurchased
approximately 2.8 million ADSs for a total of about US$2.0 million under the program.
Expanded Energy Efficiency Initiatives with
3 MW Compute Heat Recovery Proof-of-Concept
On January 6, 2026, the Company announced a 3.0
MW proof-of-concept project in Manitoba, Canada, to recover heat from an Avalon computing system and utilize it as a supplemental source
for greenhouse operations. The project aims for 95% uptime and an estimated approximately 90% capture and transfer of the electricity
consumed by the computing servers for supplemental heating, demonstrating the Company’s role at the forefront of monetizing thermal
output from specialized computing infrastructure.
Business Outlook
For the first quarter of 2026, the Company expects
total revenues to be in the range of US$60 million to US$70 million, reflecting the near-term market conditions and evolving customer
dynamics, which are subject to change.
The Company will continue to closely monitor the
global policy environment and market developments, and may revise or update its outlook as appropriate, based on future clarity and business
visibility.
Conference Call Information
The Company’s management team will hold
a conference call at 8:00 A.M. U.S. Eastern Time on February 10, 2026 (or 9:00 P.M. Singapore Time on the same day) to discuss the
financial results. Details for the conference call are as follows:
| Event Title: |
Canaan Inc. Fourth Quarter and Full Year 2025 Earnings Conference Call |
| Registration Link: |
https://register-conf.media-server.com/register/BIced319ec0cb74f199f256c63833a212d |
All participants must use the link provided above
to complete the online registration process in advance of the conference call. Upon registering, each participant will receive a set of
participant dial-in numbers and a unique access PIN, which can be used to join the conference call.
A live and archived webcast of the conference
call will be available at the Company’s investor relations website at investor.canaan-creative.com.
About Canaan Inc.
Established in 2013, Canaan Inc. (NASDAQ:
CAN), is a technology company focusing on ASIC high-performance computing chip design, chip research and development, computing
equipment production, and software services. Canaan has extensive experience in chip design and streamlined production in the ASIC field.
In 2013, Canaan’s founding team shipped to its customers the world's first batch of mining machines incorporating ASIC technology under the
brand name Avalon. In 2019, Canaan completed its initial public offering on the Nasdaq Global Market. To learn more about Canaan, please
visit https://www.canaan.io/.
Safe Harbor Statement
This press release contains forward-looking statements.
These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act
of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates,"
"future," "intends," "plans," "believes," "estimates" and similar statements. Among
other things, the business outlook and quotations from management in this announcement, as well as Canaan Inc.'s strategic and
operational plans, contain forward-looking statements. Canaan Inc. may also make written or oral forward-looking statements
in its periodic reports to the U.S. Securities and Exchange Commission ("SEC") on Forms 20-F and 6-K, in its annual
report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees
to third parties. Statements that are not historical facts, including statements about Canaan Inc.'s beliefs and expectations,
such as expectations with regard to revenue or mining hash rate deployment, are forward-looking statements. Forward-looking statements
involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in
any forward-looking statement, including but not limited to the following: the Company's goals and strategies; the Company's future business
development, the ability of the Company to execute against its goals, financial condition and results of operations; the expected growth
of the bitcoin industry and the price of bitcoin; the Company's expectations regarding demand for and market acceptance
of its products, especially its bitcoin mining machines; the Company's expectations regarding maintaining and strengthening
its relationships with production partners and customers; the Company's investment plans and strategies, fluctuations in the Company's
quarterly operating results; competition in its industry; changing macroeconomic and geopolitical conditions, including evolving international
trade policies and the implementation of increased tariffs, import restrictions, and retaliatory trade actions; and relevant government
policies and regulations relating to the Company and cryptocurrency. Further information regarding these and other risks is included
in the Company's filings with the SEC. All information provided in this press release and in the attachments is as of the date of
this press release, and Canaan Inc. does not undertake any obligation to update any forward-looking statement, except as required
under applicable law.
Use of Non-GAAP Financial Measures
In evaluating Canaan's business, the Company uses
non-GAAP measures, such as adjusted EBITDA, as supplemental measures to review and assess its operating performance. The Company defines
adjusted EBITDA as net loss excluding income tax (benefit) expenses, interest income, interest expense, depreciation and amortization
expenses, share-based compensation expenses, impairment on property, equipment and software, change in fair value of financial instruments
other than derivatives and excess of fair value of convertible preferred shares. The Company believes that the non-GAAP financial measures
provide useful information about the Company's results of operations, enhance the overall understanding of the Company's past performance
and future prospects and allow for greater visibility with respect to key metrics used by the Company's management in its financial and
operational decision-making.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools
and investors should not consider them in isolation, or as a substitute for net loss, cash flows provided by operating activities or other
consolidated statements of operations and cash flows data prepared in accordance with U.S. GAAP. One of the key limitations of using adjusted
EBITDA is that it does not reflect all of the items of income and expense that affect the Company's operations. Further, the non-GAAP
financial measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability
may be limited. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP
performance measures, all of which should be considered when evaluating the Company's performance.
Investor Relations Contact
Canaan Inc.
Xi Zhang
Email: IR@canaan-creative.com
Christensen Advisory
Christian Arnell
Email: canaan@christensencomms.com
Public Relations Contact
BlocksBridge Consulting
Jesse Colzani
Email: canaan@blocksbridge.com
CANAAN INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(all amounts in thousands, except share and
per share data, or as otherwise noted)
| | |
As of December 31, | | |
As of December 31, | |
| | |
2024 | | |
2025 | |
| | |
USD | | |
USD | |
| ASSETS | |
| | | |
| | |
| Current assets: | |
| | | |
| | |
| Cash | |
| 96,488 | | |
| 80,778 | |
| Accounts receivable, net | |
| 1,514 | | |
| 19,290 | |
| Inventories | |
| 94,620 | | |
| 180,816 | |
| Prepayments and other current assets | |
| 90,874 | | |
| 99,707 | |
| Cryptocurrency receivable, current | |
| 50,525 | | |
| 52,699 | |
| Total current assets | |
| 334,021 | | |
| 433,290 | |
| Non-current assets: | |
| | | |
| | |
| Cryptocurrency | |
| 61,821 | | |
| 83,339 | |
| Cryptocurrency receivable, non-current | |
| 19,057 | | |
| 35,133 | |
| Property, equipment and software, net | |
| 40,163 | | |
| 44,028 | |
| Intangible asset | |
| 901 | | |
| 689 | |
| Operating lease right-of-use assets | |
| 3,495 | | |
| 2,880 | |
| Deferred tax assets | |
| 295 | | |
| 191 | |
| Other non-current assets | |
| 476 | | |
| 489 | |
| Non-current financial investment | |
| 2,782 | | |
| 2,845 | |
| Total non-current assets | |
| 128,990 | | |
| 169,594 | |
| Total assets | |
| 463,011 | | |
| 602,884 | |
| LIABILITIES, AND SHAREHOLDERS’ EQUITY | |
| | | |
| | |
| Current liabilities | |
| | | |
| | |
| Current portion of long-term loans | |
| 16,658 | | |
| 28,515 | |
| Accounts payable | |
| 13,975 | | |
| 25,600 | |
| Contract liabilities | |
| 24,248 | | |
| 9,317 | |
| Income tax payable | |
| 10,932 | | |
| 11,403 | |
| Accrued liabilities and other current liabilities | |
| 43,406 | | |
| 54,548 | |
| Operating lease liabilities, current | |
| 1,237 | | |
| 1,706 | |
| Convertible Preferred Shares | |
| 68,113 | | |
| - | |
| Total current liabilities | |
| 178,569 | | |
| 131,089 | |
| Non-current liabilities: | |
| | | |
| | |
| Long-term loans | |
| 7,279 | | |
| 23,731 | |
| Operating lease liabilities, non-current | |
| 1,701 | | |
| 948 | |
| Deferred tax liability | |
| 153 | | |
| 117 | |
| Other non-current liabilities | |
| 9,055 | | |
| 9,631 | |
| Total liabilities | |
| 196,757 | | |
| 165,516 | |
| Shareholders’ equity: | |
| | | |
| | |
| Class A Ordinary shares (US$0.00000005 par value; 999,643,050,556 authorized, 5,281,820,043 and 10,431,482,973 shares issued, 4,302,538,578 and 9,627,568,893 shares outstanding as of December 31, 2024 and December 31, 2025, respectively) Class B Ordinary shares (US$0.00000005 par value; 356,624,444 shares authorized, 311,624,444 shares issued and outstanding as of December 31, 2024 and 2025) | |
| - | | |
| 1 | |
| Treasury stocks (US$0.00000005 par value; 229,281,465 and 442,857,765 shares as of December 31, 2024 and December 31, 2025, respectively) | |
| (57,055 | ) | |
| (37,172 | ) |
| Additional paid-in capital | |
| 816,363 | | |
| 1,177,057 | |
| Statutory reserves | |
| 14,892 | | |
| 14,892 | |
| Accumulated other comprehensive loss | |
| (57,456 | ) | |
| (56,653 | ) |
| Accumulated deficit | |
| (450,490 | ) | |
| (660,757 | ) |
| Total shareholders’ equity | |
| 266,254 | | |
| 437,368 | |
| Total liabilities and shareholders’ equity | |
| 463,011 | | |
| 602,884 | |
CANAAN INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF COMPREHENSIVE LOSS
(all amounts in thousands of USD, except share
and per share data, or as otherwise noted)
| | |
For the Three Months Ended | |
| | |
December 31,
2024 | | |
September 30,
2025 | | |
December 31,
2025 | |
| | |
USD | | |
USD | | |
USD | |
| Revenues | |
| | |
| | |
| |
| Products revenue | |
| 73,452 | | |
| 118,609 | | |
| 164,929 | |
| Mining revenue | |
| 15,295 | | |
| 30,552 | | |
| 30,358 | |
| Other revenues | |
| 20 | | |
| 1,315 | | |
| 987 | |
| Total revenues | |
| 88,767 | | |
| 150,476 | | |
| 196,274 | |
| Cost of revenues | |
| | | |
| | | |
| | |
| Product cost | |
| (80,215 | ) | |
| (98,740 | ) | |
| (143,562 | ) |
| Mining cost | |
| (14,904 | ) | |
| (34,064 | ) | |
| (37,020 | ) |
| Other cost | |
| - | | |
| (1,049 | ) | |
| (1,109 | ) |
| Total cost of revenues | |
| (95,119 | ) | |
| (133,853 | ) | |
| (181,691 | ) |
| Gross (loss) profit | |
| (6,352 | ) | |
| 16,623 | | |
| 14,583 | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Research and development expenses | |
| (16,572 | ) | |
| (16,336 | ) | |
| (11,456 | ) |
| Sales and marketing expenses | |
| (1,338 | ) | |
| (5,074 | ) | |
| (1,103 | ) |
| General and administrative expenses | |
| (27,784 | ) | |
| (17,929 | ) | |
| (16,868 | ) |
| Impairment on property and equipment | |
| (4,043 | ) | |
| (1,194 | ) | |
| (8,973 | ) |
| Gain on disposal of property, equipment and software | |
| 448 | | |
| - | | |
| 197 | |
| Total operating expenses | |
| (49,289 | ) | |
| (40,533 | ) | |
| (38,203 | ) |
| Loss from operations | |
| (55,641 | ) | |
| (23,910 | ) | |
| (23,620 | ) |
| Interest income | |
| 107 | | |
| 94 | | |
| 39 | |
| Interest expense | |
| (260 | ) | |
| (403 | ) | |
| (827 | ) |
| Change in fair value of cryptocurrency | |
| 15,641 | | |
| 1,717 | | |
| (21,457 | ) |
| Change in fair value of financial instruments other than derivatives | |
| 17,213 | | |
| (9,458 | ) | |
| (15,249 | ) |
| Change in fair value of financial derivatives | |
| 23,411 | | |
| 3,941 | | |
| (22,799 | ) |
| Excess of fair value of convertible preferred shares | |
| (22,052 | ) | |
| - | | |
| - | |
| Foreign exchange gains (losses), net | |
| 5,650 | | |
| (1,808 | ) | |
| (2,890 | ) |
| Other income, net | |
| 8,330 | | |
| 2,579 | | |
| 2,573 | |
| Loss before income tax expenses | |
| (7,601 | ) | |
| (27,248 | ) | |
| (84,230 | ) |
| Income tax expense | |
| (85,301 | ) | |
| (495 | ) | |
| (805 | ) |
| Net loss | |
| (92,902 | ) | |
| (27,743 | ) | |
| (85,035 | ) |
| Foreign currency translation adjustment, net of nil tax | |
| (9,720 | ) | |
| (649 | ) | |
| 1,133 | |
| Total comprehensive loss | |
| (102,622 | ) | |
| (28,392 | ) | |
| (83,902 | ) |
| Weighted average number of shares used in per share calculation: | |
| | | |
| | | |
| | |
| — Basic | |
| 4,285,731,465 | | |
| 7,787,752,699 | | |
| 9,517,488,550 | |
| — Diluted | |
| 4,285,731,465 | | |
| 7,787,752,699 | | |
| 9,517,488,550 | |
| Net loss per share (cent per share) | |
| | | |
| | | |
| | |
| — Basic | |
| (2.17 | ) | |
| (0.36 | ) | |
| (0.89 | ) |
| — Diluted | |
| (2.17 | ) | |
| (0.36 | ) | |
| (0.89 | ) |
Share-based
compensation expenses were included in: | |
| | | |
| | | |
| | |
| Cost of revenues | |
| 143 | | |
| 91 | | |
| 92 | |
| Research and development expenses | |
| 1,840 | | |
| 975 | | |
| 535 | |
| Sales and marketing expenses | |
| 45 | | |
| 67 | | |
| 67 | |
| General and administrative expenses | |
| 7,769 | | |
| 3,999 | | |
| 3,586 | |
The table below sets forth a reconciliation of
net loss to non-GAAP adjusted EBITDA for the period indicated:
| | |
For the Three Months Ended | |
| | |
December 31,
2024 | | |
September 30,
2025 | | |
December 31,
2025 | |
| | |
USD | | |
USD | | |
USD | |
| Net loss | |
| (92,902 | ) | |
| (27,743 | ) | |
| (85,035 | ) |
| Income tax expense | |
| 85,301 | | |
| 495 | | |
| 805 | |
| Interest income | |
| (107 | ) | |
| (94 | ) | |
| (39 | ) |
| Interest expense | |
| 260 | | |
| 403 | | |
| 827 | |
| EBIT | |
| (7,448 | ) | |
| (26,939 | ) | |
| (83,442 | ) |
| Depreciation and amortization expenses | |
| 8,038 | | |
| 13,965 | | |
| 14,424 | |
| EBITDA | |
| 590 | | |
| (12,974 | ) | |
| (69,018 | ) |
| Share-based compensation expenses | |
| 9,797 | | |
| 5,132 | | |
| 4,280 | |
| Impairment on property, equipment and software | |
| 4,043 | | |
| 1,194 | | |
| 8,973 | |
| Change in fair value of financial instruments other than derivatives | |
| (17,213 | ) | |
| 9,458 | | |
| 15,249 | |
| Excess of fair value of convertible preferred shares | |
| 22,052 | | |
| - | | |
| - | |
| Non-GAAP adjusted EBITDA | |
| 19,269 | | |
| 2,810 | | |
| (40,516 | ) |
CANAAN INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF COMPREHENSIVE LOSS
(all amounts in thousands of USD, except share
and per share data, or as otherwise noted)
| | |
For the Years Ended | |
| | |
December 31,
2024 | | |
December 31,
2025 | |
| | |
USD | | |
USD | |
| Revenues | |
| | | |
| | |
| Products revenue | |
| 223,233 | | |
| 413,783 | |
| Mining revenue | |
| 44,022 | | |
| 113,236 | |
| Other revenues | |
| 2,069 | | |
| 2,716 | |
| Total revenues | |
| 269,324 | | |
| 529,735 | |
| Cost of revenues | |
| | | |
| | |
| Product cost | |
| (301,258 | ) | |
| (360,251 | ) |
| Mining cost | |
| (51,569 | ) | |
| (126,019 | ) |
| Other cost | |
| (817 | ) | |
| (2,307 | ) |
| Total cost of revenues | |
| (353,644 | ) | |
| (488,577 | ) |
| Gross (loss) profit | |
| (84,320 | ) | |
| 41,158 | |
| Operating expenses: | |
| | | |
| | |
| Research and development expenses | |
| (61,323 | ) | |
| (63,145 | ) |
| Sales and marketing expenses | |
| (5,708 | ) | |
| (13,585 | ) |
| General and administrative expenses | |
| (71,691 | ) | |
| (68,066 | ) |
| Impairment on property and equipment | |
| (11,303 | ) | |
| (10,167 | ) |
| Gain on disposal of property, equipment and software | |
| 7,215 | | |
| 1,576 | |
| Total operating expenses | |
| (142,810 | ) | |
| (153,387 | ) |
| Loss from operations | |
| (227,130 | ) | |
| (112,229 | ) |
| Interest income | |
| 536 | | |
| 266 | |
| Interest expense | |
| (521 | ) | |
| (1,966 | ) |
| Change in fair value of cryptocurrency | |
| 42,427 | | |
| (11,428 | ) |
| Change in fair value of financial derivatives | |
| 17,606 | | |
| (9,473 | ) |
| Change in fair value of financial instruments other than derivatives | |
| 20,571 | | |
| (46,584 | ) |
| Excess of fair value of Convertible Preferred Shares | |
| (50,725 | ) | |
| (28,179 | ) |
| Foreign exchange gains (losses), net | |
| 14,135 | | |
| (3,525 | ) |
| Other income, net | |
| 10,832 | | |
| 5,629 | |
| Loss before income tax expenses | |
| (172,269 | ) | |
| (207,489 | ) |
| Income tax expense | |
| (77,483 | ) | |
| (2,778 | ) |
| Net loss | |
| (249,752 | ) | |
| (210,267 | ) |
| Foreign currency translation adjustment, net of nil tax | |
| (13,577 | ) | |
| 803 | |
| Total comprehensive loss | |
| (263,329 | ) | |
| (209,464 | ) |
| Weighted average number of shares used in per share calculation: | |
| | | |
| | |
| — Basic | |
| 4,072,386,826 | | |
| 7,032,716,458 | |
| — Diluted | |
| 4,072,386,826 | | |
| 7,032,716,458 | |
| Net loss per share (cent per share) | |
| | | |
| | |
| — Basic | |
| (6.13 | ) | |
| (2.99 | ) |
| — Diluted | |
| (6.13 | ) | |
| (2.99 | ) |
Share-based compensation expenses were included in: | |
| | | |
| | |
| Cost of revenues | |
| 312 | | |
| 339 | |
| Research and development expenses | |
| 7,289 | | |
| 4,643 | |
| Sales and marketing expenses | |
| 156 | | |
| 246 | |
| General and administrative expenses | |
| 23,159 | | |
| 17,571 | |
The table below sets forth a reconciliation of net income to non-GAAP
adjusted net income for the years indicated:
| | |
For the Years Ended | |
| | |
December 31, 2024 | | |
December 31, 2025 | |
| | |
USD | | |
USD | |
| Net loss | |
| (249,752 | ) | |
| (210,267 | ) |
| Income tax expense | |
| 77,483 | | |
| 2,778 | |
| Interest income | |
| (536 | ) | |
| (266 | ) |
| Interest expense | |
| 521 | | |
| 1,966 | |
| EBIT | |
| (172,284 | ) | |
| (205,789 | ) |
| Depreciation and amortization expenses | |
| 28,416 | | |
| 47,559 | |
| EBITDA | |
| (143,868 | ) | |
| (158,230 | ) |
| Share-based compensation expenses | |
| 30,916 | | |
| 22,799 | |
| Impairment on property, equipment and software | |
| 11,303 | | |
| 10,167 | |
| Change in fair value of financial instruments other than derivatives | |
| (20,571 | ) | |
| 46,584 | |
| Excess of fair value of Convertible Preferred Shares | |
| 50,725 | | |
| 28,179 | |
| Non-GAAP adjusted EBITDA | |
| (71,495 | ) | |
| (50,501 | ) |
