STOCK TITAN

CarGurus (Nasdaq: CARG) lifts 2025 profit and unveils $250M buyback

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

CarGurus reported strong fourth-quarter and full-year 2025 results from continuing operations, alongside a major capital return and business refocus. Full-year revenue reached $906.98M, up 14%, while GAAP net income from continuing operations rose to $196.7M, a 53% increase. Non-GAAP Adjusted EBITDA from continuing operations was $319.0M, up 25%, reflecting very high gross margins around the low‑90% range.

The company repurchased approximately $350M of shares in 2025 and authorized a new $250.0M repurchase program for 2026, helping reduce diluted share count. Paying dealers grew to 34,409 as of December 31, 2025, with consolidated QARSD up 8%, indicating higher revenue per dealer.

CarGurus completed the wind-down of its CarOffer Transactions Business, which is now reported as discontinued operations, narrowing related losses versus 2024 and shifting to a single reportable segment. For 2026, management guides first-quarter revenue to $240.5M–$245.5M and non-GAAP Adjusted EBITDA from continuing operations to $72.0M–$80.0M, with full-year revenue expected to grow 10–13% and non-GAAP Adjusted EBITDA margin from continuing operations to decline modestly by 1.5–2.5% year over year.

Positive

  • Strong profitable growth in 2025: Revenue from continuing operations reached $906.98M, up 14%, while GAAP net income from continuing operations rose 53% to $196.7M and non-GAAP Adjusted EBITDA from continuing operations increased 25% to $319.0M.
  • Material capital return via buybacks: The company repurchased approximately $350M of shares in 2025 and authorized a new $250.0M share repurchase program for 2026, significantly reducing share count and returning substantial cash to stockholders.
  • Rationalization of underperforming business: The CarOffer Transactions Business was fully wound down and treated as discontinued operations by December 31, 2025, with its net loss reduced to $40.8M from $107.8M in 2024, simplifying the business into a single reportable segment.

Negative

  • None.

Insights

CarGurus delivered profitable double-digit growth, exited a weaker business, and leaned into sizable buybacks.

CarGurus grew 2025 revenue from continuing operations to $906.98M (up 14%) and GAAP net income from continuing operations to $196.7M (up 53%). Non-GAAP Adjusted EBITDA from continuing operations of $319.0M (up 25%) and gross margins around the low‑90% range highlight a highly profitable, asset‑light model.

Management is actively reshaping the portfolio. The CarOffer Transactions Business was fully wound down and treated as discontinued operations by December 31, 2025, with related net loss shrinking to $40.8M from $107.8M in 2024. The company now reports as a single segment, emphasizing its core marketplace and software-driven offerings, including AI-oriented products mentioned in the commentary.

Capital allocation is aggressive: CarGurus repurchased roughly $350M of stock in 2025 and approved a new $250.0M program for 2026, contributing to lower shares outstanding and consolidated EPS of $1.55 diluted. Cash and cash equivalents declined to $190.5M, down 37%, consistent with these repurchases. For 2026, guidance of 10–13% revenue growth and a 1.5–2.5% point decline in non-GAAP Adjusted EBITDA margin from continuing operations suggests management is prioritizing balanced growth and investment over further margin expansion.

false000149425900014942592026-02-192026-02-19

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 19, 2026

img156368921_0.gif

CarGurus, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

Delaware

001-38233

04-3843478

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

1001 Boylston Street, 16th Floor

Boston, Massachusetts 02115

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (617) 354-0068

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Class A Common Stock,
par value $0.001 per share

 

CARG

 

The Nasdaq Stock Market LLC
(Nasdaq Global Select Market)

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On February 19, 2026, CarGurus, Inc. (the “Company”) announced its financial results for the quarter and year ended December 31, 2025. The full text of the press release issued by the Company in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The press release attached as Exhibit 99.1 hereto is being furnished pursuant to Item 2.02 of this Current Report on Form 8-K and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit No.

Description

99.1

Press Release of CarGurus, Inc., dated February 19, 2026.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

CARGURUS, INC.

Date: February 19, 2026

By:

/s/ Jason Trevisan

Name: Jason Trevisan

Title: Chief Executive Officer

 

 


Exhibit 99.1

 

img239243378_0.gif

 

CarGurus Announces Fourth Quarter and Full-Year 2025 Results

Full-year 2025 revenue from continuing operations grew 14% YoY for the second consecutive year

Full-year 2025 GAAP Net Income from continuing operations of $196.7 million, up 53% YoY; Non-GAAP Adjusted EBITDA from continuing operations of $319.0 million, up 25% YoY

Repurchased approximately $350 million worth of shares in 2025, and announces new $250.0 million share repurchase program for 2026

BOSTON, February 19, 2026 - CarGurus, Inc. (Nasdaq: CARG), the No. 1 visited automotive shopping site in the U.S.1, today announced financial results for the fourth quarter and year ended December 31, 2025.

“2025 was a pivotal year for CarGurus as we delivered strong financial performance while expanding our products and use cases across both dealer workflows and the consumer journey,” said Jason Trevisan, Chief Executive Officer at CarGurus. “Full-year revenue grew 14% for the second consecutive year, driven by expanding wallet share with accelerating product adoption, improving retention, and adding new dealers. This performance reflects more prolific innovation, particularly AI-driven products that put data and intelligence directly into the hands of our customers. Entering 2026, our leadership position is even stronger, as we’re more deeply embedded with and have higher engagement among both dealers and consumers, which we believe provides a strong foundation for long-term growth.”

1


 

Fourth Quarter and Full-Year Financial Highlights

Below are our financial highlights from continuing operations for the three months and year ended December 31, 2025.

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31, 2025

 

 

December 31, 2025

 

 

 

Results
(in millions)

 

 

Variance from Prior Year

 

 

Results
(in millions)

 

 

Variance from Prior Year

 

Revenue

 

$

241.1

 

 

 

15

%

 

$

907.0

 

 

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit (1)

 

$

222.6

 

 

 

14

%

 

$

841.5

 

 

 

16

%

% Margin

 

 

92

%

 

(94) bps

 

 

 

93

%

 

160 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses (2)

 

$

153.5

 

 

 

11

%

 

$

597.1

 

 

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Net Income from continuing operations (3)

 

$

53.7

 

 

 

12

%

 

$

196.7

 

 

 

53

%

% Margin

 

 

22

%

 

(58) bps

 

 

 

22

%

 

556 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjusted EBITDA from continuing operations (4)

 

$

88.5

 

 

 

13

%

 

$

319.0

 

 

 

25

%

% Margin (4)

 

 

37

%

 

(55) bps

 

 

 

35

%

 

314 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents as of December 31, 2025

 

 

 

 

 

 

 

$

190.5

 

 

 

(37

)%

(1)
During the three months ended December 31, 2025 and 2024, and the year ended December 31, 2025, there was no impairment recorded. During the year ended December 31, 2024, we recorded $9.8 million of impairments in cost of revenue.
(2)
During the three months ended December 31, 2025 and 2024, there was no impairment recorded. During the years ended December 31, 2025 and 2024, we recorded $0.5 million and $11.8 million, respectively, of impairments.
(3)
During the three months ended December 31, 2025 and 2024, there was no impairment recorded. During the years ended December 31, 2025 and 2024, we recorded $0.5 million and $21.5 million, respectively, of impairments.
(4)
For more information regarding our use of non-GAAP Adjusted EBITDA from continuing operations and other non-GAAP financial measures, please see the reconciliations of GAAP financial measures to non-GAAP financial measures and the section titled “Non-GAAP Financial Measures and Other Business Metrics” below.

 

 

 

 

As of

 

 

 

December 31, 2025

 

 

 

Results

 

 

Variance from Prior Year

 

Key Performance Indicators (1)

 

 

 

 

 

 

U.S. Paying Dealers

 

 

26,049

 

 

 

5

%

International Paying Dealers

 

 

8,360

 

 

 

14

%

Total Paying Dealers

 

 

34,409

 

 

 

7

%

 

 

 

 

 

 

 

U.S. QARSD

 

$

7,938

 

 

 

8

%

International QARSD

 

$

2,413

 

 

 

16

%

Consolidated QARSD

 

$

6,616

 

 

 

8

%

(1)
For more information regarding our use of Key Performance Indicators, please see the section titled “Non-GAAP Financial Measures and Other Business Metrics” below.

2


 

First Quarter and Full-Year 2026 Guidance

The table below provides CarGurus’ guidance, which is based on recent market trends, industry conditions, and management’s expectations and assumptions as of today.

 

First Quarter 2026 Guidance Metrics

Range

Total revenue

$240.5 million to $245.5 million

Non-GAAP Adjusted EBITDA from continuing operations

$72.0 million to $80.0 million

Non-GAAP Earnings per Share from continuing operations

$0.52 to $0.58

 

Full Year 2026 Guidance Metrics

Range

Revenue change YoY

10% to 13%

Non-GAAP Adjusted EBITDA from continuing operations margin change YoY

(1.5)% to (2.5)%

The first quarter 2026 non-GAAP earnings per share calculations assumes 94.0 million diluted weighted-average common shares outstanding.

The assumptions that are built into guidance for the first quarter and full-year 2026 regarding our pace of paid dealer acquisition, churn, and expansion activity for the relevant period are based on recent market trends and industry conditions. Guidance for the first quarter and full-year 2026 excludes macro-level industry issues that result in dealers and consumers materially changing their recent market trends or that cause us to enact measures to assist dealers. Guidance also excludes any potential impact of future foreign currency exchange gains or losses. CarGurus may incur charges, realize gains or losses, or experience other events or circumstances in 2026 that could cause any of these assumptions to change and/or actual results to vary from this guidance.

CarGurus has not reconciled its guidance of non-GAAP Adjusted EBITDA from continuing operations to GAAP net income from continuing operations or non-GAAP earnings per share from continuing operations to GAAP earnings per share because we are unable to accurately predict without unreasonable effort the exact amount or timing of certain reconciling items between such GAAP and non-GAAP financial measures, including, as applicable, depreciation expenses, amortization of intangible assets, non-intangible amortization, stock-based compensation, transaction-related expenses, impairments, and income tax effects. The variability of these reconciling items could have a significant impact on our future GAAP reported results.

Discontinued Operations and Reportable Segments

On August 6, 2025, the Board of Directors of CarGurus determined, after considering all reasonably available options and a broader strategic reassessment, that it is in the best interests of its stockholders to wind down CarOffer, LLC (“CarOffer”), including the CarOffer Dealer-to-Dealer and Instant Max Cash Offer products (the “CarOffer Transactions Business”). Following the broader strategic reassessment, we concluded that the CarOffer Transactions Business has proven less effective in today’s more volatile and unpredictable pricing environment, where dealers require more flexibility and automation to streamline fulfillment than the model could provide.

The wind-down of CarOffer was completed and the business was considered abandoned for accounting purposes as of December 31, 2025. We have presented the financial results of CarOffer as discontinued operations in our unaudited condensed consolidated financial statements for all periods presented, except for the unaudited condensed consolidated statements of cash flows. This statement has not been separately reclassified and discontinued operations are included within for all periods presented.

Beginning in the fourth quarter of 2025, in connection with the wind-down of CarOffer, our chief executive officer, who acts as the chief operating decision maker (“CODM”), began to manage our business, make operating decisions, and evaluate operating performance based on consolidated results. Accordingly, the change led to revisions to the nature and substance of information regularly provided to and used by the CODM, and served to align our reported results with our ongoing growth strategy. As a result, beginning in the fourth quarter of 2025, we report our financial results as a single reportable segment.

3


 

Conference Call and Webcast Information

CarGurus will host a conference call and live webcast to discuss its fourth quarter and full-year 2025 financial results and business outlook at 5:00 p.m. Eastern Time today, February 19, 2026. To access the conference call, dial (877) 451-6152 for callers in the U.S. or Canada, or (201) 389-0879 for international callers. The webcast will be available live on the Investors section of CarGurus’ website at investors.cargurus.com.

An audio replay of the call will also be available to investors beginning at approximately 8:00 p.m. Eastern Time today, February 19, 2026, until 11:59 p.m. Eastern Time on March 5, 2026, by dialing (844) 512-2921 for callers in the U.S. or Canada, or (412) 317-6671 for international callers, and entering passcode 13757487. In addition, an archived webcast will be available on the Investors section of CarGurus’ website at investors.cargurus.com.

About CarGurus

CarGurus (Nasdaq: CARG) is the leading multinational automotive platform helping consumers and dealers confidently buy and sell vehicles. Founded in 2006 with a mission to bring more trust and transparency to car shopping, CarGurus is the No. 1 visited automotive shopping site in the U.S.1 with the largest selection of inventory and network of dealers.2 CarGurus’ unmatched selection, trusted automotive insights, and data-driven products and solutions support each shopper’s journey — from online research and shopping to in-dealership decisions — to empower them at every step. And, by translating data from billions of monthly site interactions, CarGurus provides dealers a personalized, predictive intelligence platform with software solutions that helps them run their businesses more efficiently and profitably at all stages of inventory acquisition and pricing, marketing, and conversion to sale.

CarGurus operates online marketplaces in the U.S., U.K., and Canada. The company’s network of brands includes PistonHeads, the largest online motoring community in the U.K.3, and Autolist, a U.S.- based online marketplace.

To learn more about CarGurus, visit www.cargurus.com.

1 Similarweb: Traffic and Engagement Report (Cars.com, Autotrader.com, TrueCar.com, CARFAX.com Listings
(defined as CARFAX.com Total Visits minus Vehicle History Reports)), Q4 2025, U.S.

2Compared to Autotrader.com, Cars.com, TrueCar.com, and CARFAX (YipitData as of December 31, 2025)

3 Similarweb: Traffic Insights, Q4 2025, U.K.

CarGurus® and Autolist® are each a registered trademark of CarGurus, Inc., and PistonHeads® is a registered trademark of CarGurus Ireland Limited in the U.K. and the European Union. All other product names, trademarks, and registered trademarks are property of their respective owners.

© 2026 CarGurus, Inc., All Rights Reserved.

Cautionary Language Concerning Forward-Looking Statements

This press release includes forward-looking statements. Other than statements of historical facts, all statements contained in this press release, including statements regarding our future financial and operating results; our first quarter and full-year 2026 financial and business performance, including guidance; our plans to focus on technology and analytics that will enable smarter sourcing and pricing decisions; our business and growth strategy and our plans to execute on our growth strategy; our ability to grow our business profitably and efficiently; our capital allocation and investment strategy; our plans relating to share repurchases; the attractiveness and value proposition of our current offerings and other product opportunities; the potential of, and expectations for, our current offerings and other product opportunities; our ability to maintain existing and acquire new customers; addressable opportunities; our expectation that we will continue to invest in growth initiatives; our ability to quickly make transformations necessary for our business to achieve long-term goals; and our ability to overcome challenges facing the automotive industry ecosystem, including inventory supply problems, global supply chain challenges, including disruptions to pre-existing supply chains and vendor relations, changes to trade policies or tariff regulations, financial market volatility and disruption, increased interest rates, inflationary concerns, and other macroeconomic issues, including uncertain or volatile economic conditions in the U.S. and abroad, are forward-looking statements. The words “aim,” “anticipate,” “believe,” “could,” “estimate,” “expect,” “goal,” “guide,” “guidance,” “intend,”

4


 

“may,” “might,” “plan,” “potential,” “predicts,” “projects,” “seeks,” “should,” “target,” “will,” “would,” and similar expressions and their negatives are intended to identify forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events and financial trends that we reasonably believe may affect our business, financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, financial needs, and growth prospects. You should not rely upon forward-looking statements as predictions of future events.

These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those reflected in such statements, including risks related to our growth and our ability to grow our revenue; our relationships with dealers; competition in the markets in which we operate; market growth; our ability to innovate; increased inflation and interest rates, global supply chain challenges, changes in international trade policies, including tariffs, volatile economic conditions, and other macroeconomic issues; the impact of changes in tax law and related guidance and regulations that may be implemented, including on tax rates, our business, and our financial results; changes in our key personnel; natural disasters, epidemics, or pandemics; and our ability to operate in compliance with applicable laws as well as other risks and uncertainties as may be detailed from time to time in our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q and other reports we file with the U.S. Securities and Exchange Commission. We operate in a very competitive and rapidly changing environments. New risks and uncertainties emerge from time to time. It is not possible for us to predict all risks and uncertainties that could have an impact on any forward-looking statements we may make. We are under no duty to update any of these forward-looking statements after the date of this press release to conform these statements to actual results or revised expectations, except as required by law. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this press release.

Investor Contact:

Kirndeep Singh

Vice President, Head of Investor Relations

investors@cargurus.com

Media Contact:

Maggie Meluzio

Director, Public Relations and External Communications

pr@cargurus.com

 

5


 

Unaudited Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

 

 

 

As of December 31,

 

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

190,518

 

 

$

304,193

 

Accounts receivable, net of allowance for doubtful accounts of $600 and
   $696, respectively

 

 

41,936

 

 

 

38,284

 

Prepaid expenses, prepaid income taxes and other current assets

 

 

35,259

 

 

 

26,247

 

Deferred contract costs

 

 

15,235

 

 

 

12,523

 

Restricted cash

 

 

 

 

 

2,036

 

Current assets of discontinued operations

 

 

 

 

 

7,923

 

Total current assets

 

 

282,948

 

 

 

391,206

 

Property and equipment, net

 

 

132,952

 

 

 

124,393

 

Intangible assets, net

 

 

3,253

 

 

 

4,017

 

Goodwill

 

 

28,397

 

 

 

26,599

 

Operating lease right-of-use assets

 

 

115,481

 

 

 

121,484

 

Deferred tax assets

 

 

81,201

 

 

 

106,672

 

Deferred contract costs, net of current portion

 

 

13,563

 

 

 

13,196

 

Other non-current assets

 

 

4,102

 

 

 

3,758

 

Non-current assets of discontinued operations

 

 

 

 

 

33,211

 

Total assets

 

$

661,897

 

 

$

824,536

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

29,115

 

 

$

21,821

 

Accrued expenses, accrued income taxes and other current liabilities

 

 

38,393

 

 

 

32,224

 

Deferred revenue

 

 

23,562

 

 

 

21,516

 

Operating lease liabilities

 

 

9,469

 

 

 

9,005

 

Current liabilities of discontinued operations

 

 

 

 

 

8,485

 

Total current liabilities

 

 

100,539

 

 

 

93,051

 

Operating lease liabilities

 

 

181,364

 

 

 

183,739

 

Deferred tax liabilities

 

 

442

 

 

 

26

 

Other non–current liabilities

 

 

5,354

 

 

 

5,995

 

Non-current liabilities of discontinued operations

 

 

 

 

 

36

 

Total liabilities

 

 

287,699

 

 

 

282,847

 

Stockholders’ equity

 

 

 

 

 

 

Preferred stock, $0.001 par value per share; 10,000,000 shares authorized;
   no shares issued and outstanding

 

 

 

 

 

 

Class A common stock, $0.001 par value per share; 500,000,000 shares
   authorized; 80,667,475 and 89,002,571 shares issued and outstanding at
   December 31, 2025 and 2024, respectively

 

 

81

 

 

 

89

 

Class B common stock, $0.001 par value per share; 100,000,000 shares
   authorized; 14,216,250 and 14,986,745 shares issued and outstanding at
   December 31, 2025 and 2024, respectively

 

 

14

 

 

 

15

 

Additional paid–in capital

 

 

10,297

 

 

 

169,013

 

Retained earnings

 

 

362,380

 

 

 

375,119

 

Accumulated other comprehensive income (loss)

 

 

1,426

 

 

 

(2,547

)

Total stockholders’ equity

 

 

374,198

 

 

 

541,689

 

Total liabilities and stockholders’ equity

 

$

661,897

 

 

$

824,536

 

 

6


 

Unaudited Condensed Consolidated Income Statements

(in thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue

 

$

241,094

 

 

$

210,244

 

 

$

906,980

 

 

$

798,044

 

Cost of revenue(1)(2)

 

 

18,501

 

 

 

14,157

 

 

 

65,467

 

 

 

70,347

 

Gross profit

 

 

222,593

 

 

 

196,087

 

 

 

841,513

 

 

 

727,697

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

87,578

 

 

 

73,437

 

 

 

340,873

 

 

 

307,439

 

Product, technology, and development

 

 

35,391

 

 

 

34,482

 

 

 

138,283

 

 

 

139,014

 

General and administrative

 

 

25,822

 

 

 

26,378

 

 

 

101,419

 

 

 

103,222

 

Impairment

 

 

 

 

 

 

 

 

499

 

 

 

11,757

 

Depreciation and amortization

 

 

4,675

 

 

 

4,028

 

 

 

15,994

 

 

 

9,118

 

Total operating expenses

 

 

153,466

 

 

 

138,325

 

 

 

597,068

 

 

 

570,550

 

Income from continuing operations

 

 

69,127

 

 

 

57,762

 

 

 

244,445

 

 

 

157,147

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

1,627

 

 

 

3,126

 

 

 

9,151

 

 

 

12,196

 

Other expense, net

 

 

(481

)

 

 

(1,071

)

 

 

(762

)

 

 

(957

)

Total other income, net

 

 

1,146

 

 

 

2,055

 

 

 

8,389

 

 

 

11,239

 

Income from continuing operations before income taxes

 

 

70,273

 

 

 

59,817

 

 

 

252,834

 

 

 

168,386

 

Provision for income taxes

 

 

16,535

 

 

 

11,742

 

 

 

56,092

 

 

 

39,649

 

Net income from continuing operations

 

 

53,738

 

 

 

48,075

 

 

 

196,742

 

 

 

128,737

 

Net loss from discontinued operations, net of tax benefits

 

 

(3,940

)

 

 

(2,194

)

 

 

(40,839

)

 

 

(107,765

)

Consolidated net income

 

$

49,798

 

 

$

45,881

 

 

$

155,903

 

 

$

20,972

 

Net income per share attributable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.56

 

 

$

0.46

 

 

$

1.99

 

 

$

1.23

 

Consolidated

 

$

0.52

 

 

$

0.44

 

 

$

1.58

 

 

$

0.20

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.56

 

 

$

0.45

 

 

$

1.96

 

 

$

1.21

 

Consolidated

 

$

0.51

 

 

$

0.43

 

 

$

1.55

 

 

$

0.20

 

Weighted–average number of shares of common stock used in
   computing net income per share attributable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

95,290,424

 

 

 

103,838,821

 

 

 

98,837,997

 

 

 

104,535,572

 

Diluted

 

 

96,759,601

 

 

 

106,116,888

 

 

 

100,410,297

 

 

 

106,263,886

 

(1)
For the three months ended December 31, 2025 and 2024, and for the years ended December 31, 2025 and 2024, cost of revenue includes $2.8 million, $1.7 million, $9.3 million, and $8.5 million, respectively, of depreciation and amortization expense.
(2)
For the three months ended December 31, 2025 and 2024, and for the year ended December 31, 2025, there was no impairment recorded in cost of revenue. For the year ended December 31, 2024, we recorded $9.8 million in impairments.

 

 

 

7


 

Unaudited Geographical Revenue

(in thousands)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

218,983

 

 

$

193,445

 

 

$

827,304

 

 

$

735,133

 

International

 

 

22,111

 

 

 

16,799

 

 

 

79,676

 

 

 

62,911

 

Total

 

$

241,094

 

 

$

210,244

 

 

$

906,980

 

 

$

798,044

 

 

8


 

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net income

 

$

49,798

 

 

$

45,881

 

 

$

155,903

 

 

$

20,972

 

Adjustments to reconcile consolidated net income to net cash provided
       by operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

7,754

 

 

 

7,038

 

 

 

28,346

 

 

 

25,360

 

Currency loss (gain) on foreign denominated transactions

 

 

42

 

 

 

1,205

 

 

 

(404

)

 

 

971

 

Other non-cash income, net

 

 

 

 

 

 

 

 

(101

)

 

 

(816

)

Deferred taxes

 

 

11,921

 

 

 

13,996

 

 

 

25,887

 

 

 

(33,348

)

Provision for doubtful accounts

 

 

368

 

 

 

517

 

 

 

2,415

 

 

 

2,051

 

Stock-based compensation expense

 

 

11,887

 

 

 

15,658

 

 

 

50,439

 

 

 

62,272

 

Amortization of deferred financing costs

 

 

128

 

 

 

128

 

 

 

515

 

 

 

515

 

Amortization of deferred contract costs

 

 

4,420

 

 

 

3,734

 

 

 

16,406

 

 

 

13,975

 

Impairment

 

 

 

 

 

 

 

 

32,552

 

 

 

144,431

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(2,729

)

 

 

527

 

 

 

675

 

 

 

(4,866

)

Inventory

 

 

 

 

 

(261

)

 

 

338

 

 

 

(112

)

Prepaid expenses, prepaid income taxes, and other assets

 

 

662

 

 

 

(8,720

)

 

 

(7,790

)

 

 

(1,627

)

Deferred contract costs

 

 

(5,533

)

 

 

(4,394

)

 

 

(19,240

)

 

 

(15,701

)

Accounts payable

 

 

(670

)

 

 

(15,433

)

 

 

3,557

 

 

 

(4,663

)

Accrued expenses, accrued income taxes, and other liabilities

 

 

6,394

 

 

 

6,465

 

 

 

336

 

 

 

3,897

 

Deferred revenue

 

 

(80

)

 

 

(193

)

 

 

1,853

 

 

 

362

 

Lease obligations

 

 

(1,245

)

 

 

9,589

 

 

 

3,593

 

 

 

41,821

 

Net cash provided by operating activities

 

 

83,117

 

 

 

75,737

 

 

 

295,280

 

 

 

255,494

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(1,198

)

 

 

(10,236

)

 

 

(6,383

)

 

 

(75,173

)

Capitalization of website development costs

 

 

(5,486

)

 

 

(3,462

)

 

 

(22,933

)

 

 

(18,776

)

Purchases of short-term investments

 

 

 

 

 

 

 

 

 

 

 

(494

)

Sale of short-term investments

 

 

 

 

 

 

 

 

 

 

 

21,218

 

Advance payments to customers, net of collections

 

 

 

 

 

 

 

 

 

 

 

259

 

Net cash used in investing activities

 

 

(6,684

)

 

 

(13,698

)

 

 

(29,316

)

 

 

(72,966

)

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock upon exercise of stock options

 

 

45

 

 

 

4,848

 

 

 

474

 

 

 

4,923

 

Payment of withholding taxes on net share settlements of restricted stock units

 

 

(7,649

)

 

 

(7,500

)

 

 

(30,353

)

 

 

(24,891

)

Repurchases of common stock

 

 

(57,043

)

 

 

 

 

 

(351,930

)

 

 

(146,180

)

Payment of excise taxes on repurchases of common stock

 

 

 

 

 

(1,584

)

 

 

(680

)

 

 

(1,584

)

Payment of finance lease obligations

 

 

(21

)

 

 

(19

)

 

 

(81

)

 

 

(75

)

Change in gross advance payments received from third-party transaction processor

 

 

(110

)

 

 

(118

)

 

 

(1,194

)

 

 

(822

)

Net cash used in financing activities

 

 

(64,778

)

 

 

(4,373

)

 

 

(383,764

)

 

 

(168,629

)

Impact of foreign currency on cash, cash equivalents, and restricted cash

 

 

8

 

 

 

(2,178

)

 

 

2,089

 

 

 

(1,596

)

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

 

11,663

 

 

 

55,488

 

 

 

(115,711

)

 

 

12,303

 

Cash, cash equivalents, and restricted cash at beginning of period

 

 

178,855

 

 

 

250,741

 

 

 

306,229

 

 

 

293,926

 

Cash, cash equivalents, and restricted cash at end of period

 

$

190,518

 

 

$

306,229

 

 

$

190,518

 

 

$

306,229

 

 

9


 

Unaudited Reconciliation of GAAP Gross Profit from Continuing Operations to Non-GAAP Gross Profit from Continuing Operations and GAAP Gross Profit from Continuing Operations Margin to Non-GAAP Gross Profit from Continuing Operations Margin

(in thousands, except percentages)

 

 

 

Three Months Ended March 31,

 

 

Three Months Ended June 30,

 

 

Three Months Ended September 30,

 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

Revenue

 

$

212,235

 

 

$

221,998

 

 

$

231,653

 

 

$

241,094

 

 

$

906,980

 

Cost of revenue

 

 

14,343

 

 

 

15,677

 

 

 

16,946

 

 

 

18,501

 

 

 

65,467

 

GAAP gross profit from continuing operations

 

 

197,892

 

 

 

206,321

 

 

 

214,707

 

 

 

222,593

 

 

 

841,513

 

Stock-based compensation expense included in cost of revenue

 

 

67

 

 

 

72

 

 

 

70

 

 

 

68

 

 

 

277

 

Non-GAAP gross profit from continuing operations

 

$

197,959

 

 

$

206,393

 

 

$

214,777

 

 

$

222,661

 

 

$

841,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit from continuing operations margin

 

 

93

%

 

 

93

%

 

 

93

%

 

 

92

%

 

 

93

%

Non-GAAP gross profit from continuing operations margin

 

 

93

%

 

 

93

%

 

 

93

%

 

 

92

%

 

 

93

%

 

 

 

Three Months Ended December 31,

 

 

Year Ended
December 31,

 

 

 

2024

 

 

2024

 

Revenue

 

$

210,244

 

 

$

798,044

 

Cost of revenue

 

 

14,157

 

 

 

70,347

 

GAAP gross profit from continuing operations

 

 

196,087

 

 

 

727,697

 

Stock-based compensation expense included in cost of revenue

 

 

72

 

 

 

255

 

Impairment included in cost of revenue

 

 

 

 

 

9,750

 

Non-GAAP gross profit from continuing operations

 

$

196,159

 

 

$

737,702

 

 

 

 

 

 

 

 

GAAP gross profit from continuing operations margin

 

 

93

%

 

 

91

%

Non-GAAP gross profit from continuing operations margin

 

 

93

%

 

 

92

%

 

10


 

Unaudited Reconciliation of GAAP Net Income from Continuing Operations to Non-GAAP Net Income from Continuing Operations and GAAP Net Income from Continuing Operations Per Share Attributable to Common Stockholders to Non-GAAP Net Income from Continuing Operations Per Share Attributable to Common Stockholders

(in thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

GAAP net income from continuing operations

 

$

53,738

 

 

$

48,075

 

 

$

196,742

 

 

$

128,737

 

Amortization of intangible assets

 

 

238

 

 

 

231

 

 

 

943

 

 

 

929

 

Stock-based compensation expense

 

 

11,827

 

 

 

14,865

 

 

 

48,753

 

 

 

59,250

 

Transaction-related expenses

 

 

 

 

 

 

 

 

5

 

 

 

79

 

Impairment

 

 

 

 

 

 

 

 

499

 

 

 

21,507

 

Income tax effects and adjustments

 

 

(4,779

)

 

 

(5,727

)

 

 

(18,035

)

 

 

(25,471

)

Non-GAAP net income from continuing operations

 

$

61,024

 

 

$

57,444

 

 

$

228,907

 

 

$

185,031

 

GAAP net income from continuing operations per share attributable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.56

 

 

$

0.46

 

 

$

1.99

 

 

$

1.23

 

Diluted

 

$

0.56

 

 

$

0.45

 

 

$

1.96

 

 

$

1.21

 

Non-GAAP net income from continuing operations per share attributable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.64

 

 

$

0.55

 

 

$

2.32

 

 

$

1.77

 

Diluted

 

$

0.63

 

 

$

0.54

 

 

$

2.28

 

 

$

1.74

 

Shares used in GAAP and Non-GAAP per share calculations

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

95,290,424

 

 

 

103,838,821

 

 

 

98,837,997

 

 

 

104,535,572

 

Diluted

 

 

96,759,601

 

 

 

106,116,888

 

 

 

100,410,297

 

 

 

106,263,886

 

 

11


 

Unaudited Reconciliation of GAAP Net Income from Continuing Operations to Non-GAAP Adjusted EBITDA from Continuing Operations and GAAP Net Income from Continuing Operations Margin to Non-GAAP Adjusted EBITDA from Continuing Operations Margin

(in thousands)

 

 

Three Months Ended March 31,

 

 

Three Months Ended June 30,

 

 

Three Months Ended September 30,

 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

Net income from continuing operations

$

42,074

 

 

$

48,989

 

 

$

51,941

 

 

$

53,738

 

 

$

196,742

 

Depreciation and amortization

 

5,679

 

 

 

5,786

 

 

 

6,308

 

 

 

7,514

 

 

 

25,287

 

Stock-based compensation expense

 

12,383

 

 

 

12,517

 

 

 

12,026

 

 

 

11,827

 

 

 

48,753

 

Transaction-related expenses

 

2

 

 

 

5

 

 

 

(2

)

 

 

 

 

 

5

 

Impairment

 

 

 

 

499

 

 

 

 

 

 

 

 

 

499

 

Other income, net

 

(2,796

)

 

 

(2,564

)

 

 

(1,883

)

 

 

(1,146

)

 

 

(8,389

)

Provision for income taxes

 

11,376

 

 

 

14,124

 

 

 

14,057

 

 

 

16,535

 

 

 

56,092

 

Non-GAAP adjusted EBITDA from continuing operations

$

68,718

 

 

$

79,356

 

 

$

82,447

 

 

$

88,468

 

 

$

318,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income from continuing operations margin

 

20

%

 

 

22

%

 

 

22

%

 

 

22

%

 

 

22

%

Non-GAAP adjusted EBITDA from continuing operations margin

 

32

%

 

 

36

%

 

 

36

%

 

 

37

%

 

 

35

%

 

 

Three Months Ended December 31,

 

 

Year Ended
December 31,

 

 

2024

 

 

2024

 

Net income from continuing operations

$

48,075

 

 

$

128,737

 

Depreciation and amortization

 

5,685

 

 

 

17,599

 

Stock-based compensation expense

 

14,865

 

 

 

59,250

 

Transaction-related expenses

 

 

 

 

79

 

Impairment

 

 

 

 

21,507

 

Other income, net

 

(2,055

)

 

 

(11,239

)

Provision for income taxes

 

11,742

 

 

 

39,649

 

Non-GAAP adjusted EBITDA from continuing operations

$

78,312

 

 

$

255,582

 

 

 

 

 

 

 

GAAP net income from continuing operations margin

 

23

%

 

 

16

%

Non-GAAP adjusted EBITDA from continuing operations margin

 

37

%

 

 

32

%

 

12


 

Unaudited Reconciliation of GAAP Expense from Continuing Operations to Non-GAAP Expense from Continuing Operations

(in thousands)

 

 

 

Three Months Ended December 31, 2025

 

 

 

GAAP expense

 

 

Amortization of
intangible assets

 

 

Stock-based
compensation
expense

 

 

Transaction-related expenses

 

 

Impairment

 

 

Non-GAAP
expense

 

Cost of revenue

 

$

18,501

 

 

$

 

 

$

(68

)

 

$

 

 

$

 

 

$

18,433

 

Sales and marketing

 

 

87,578

 

 

 

 

 

 

(2,623

)

 

 

 

 

 

 

 

 

84,955

 

Product, technology, and development

 

 

35,391

 

 

 

 

 

 

(5,254

)

 

 

 

 

 

 

 

 

30,137

 

General and administrative

 

 

25,822

 

 

 

 

 

 

(3,882

)

 

 

 

 

 

 

 

 

21,940

 

Impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation & amortization

 

 

4,675

 

 

 

(238

)

 

 

 

 

 

 

 

 

 

 

 

4,437

 

Operating expenses from continuing operations(1)

 

$

153,466

 

 

$

(238

)

 

$

(11,759

)

 

$

 

 

$

 

 

$

141,469

 

Total cost of revenue and operating expenses from continuing operations

 

$

171,967

 

 

$

(238

)

 

$

(11,827

)

 

$

 

 

$

 

 

$

159,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2024

 

 

 

GAAP expense

 

 

Amortization of
intangible assets

 

 

Stock-based
compensation
expense

 

 

Transaction-related expenses

 

 

Impairment

 

 

Non-GAAP
expense

 

Cost of revenue

 

$

14,157

 

 

$

 

 

$

(72

)

 

$

 

 

$

 

 

$

14,085

 

Sales and marketing

 

 

73,437

 

 

 

 

 

 

(2,852

)

 

 

 

 

 

 

 

 

70,585

 

Product, technology, and development

 

 

34,482

 

 

 

 

 

 

(6,070

)

 

 

 

 

 

 

 

 

28,412

 

General and administrative

 

 

26,378

 

 

 

 

 

 

(5,871

)

 

 

 

 

 

 

 

 

20,507

 

Impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation & amortization

 

 

4,028

 

 

 

(231

)

 

 

 

 

 

 

 

 

 

 

 

3,797

 

Operating expenses from continuing operations(1)

 

$

138,325

 

 

$

(231

)

 

$

(14,793

)

 

$

 

 

$

 

 

$

123,301

 

Total cost of revenue and operating expenses from continuing operations

 

$

152,482

 

 

$

(231

)

 

$

(14,865

)

 

$

 

 

$

 

 

$

137,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2025

 

 

 

GAAP expense

 

 

Amortization of
intangible assets

 

 

Stock-based
compensation
expense

 

 

Transaction-related expenses

 

 

Impairment

 

 

Non-GAAP
expense

 

Cost of revenue

 

$

65,467

 

 

$

 

 

$

(277

)

 

$

 

 

$

 

 

$

65,190

 

Sales and marketing

 

 

340,873

 

 

 

 

 

 

(10,863

)

 

 

 

 

 

 

 

 

330,010

 

Product, technology, and development

 

 

138,283

 

 

 

 

 

 

(21,463

)

 

 

 

 

 

 

 

 

116,820

 

General and administrative

 

 

101,419

 

 

 

 

 

 

(16,150

)

 

 

(5

)

 

 

 

 

 

85,264

 

Impairment

 

 

499

 

 

 

 

 

 

 

 

 

 

 

 

(499

)

 

 

 

Depreciation & amortization

 

 

15,994

 

 

 

(943

)

 

 

 

 

 

 

 

 

 

 

 

15,051

 

Operating expenses from continuing operations(1)

 

$

597,068

 

 

$

(943

)

 

$

(48,476

)

 

$

(5

)

 

$

(499

)

 

$

547,145

 

Total cost of revenue and operating expenses from continuing operations

 

$

662,535

 

 

$

(943

)

 

$

(48,753

)

 

$

(5

)

 

$

(499

)

 

$

612,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2024

 

 

 

GAAP expense

 

 

Amortization of
intangible assets

 

 

Stock-based
compensation
expense

 

 

Transaction-related expenses

 

 

Impairment

 

 

Non-GAAP
expense

 

Cost of revenue

 

$

70,347

 

 

$

 

 

$

(255

)

 

$

 

 

$

(9,750

)

 

$

60,342

 

Sales and marketing

 

 

307,439

 

 

 

 

 

 

(11,371

)

 

 

(3

)

 

 

 

 

 

296,065

 

Product, technology, and development

 

 

139,014

 

 

 

 

 

 

(23,599

)

 

 

 

 

 

 

 

 

115,415

 

General and administrative

 

 

103,222

 

 

 

 

 

 

(24,025

)

 

 

(76

)

 

 

 

 

 

79,121

 

Impairment

 

 

11,757

 

 

 

 

 

 

 

 

 

 

 

 

(11,757

)

 

 

 

Depreciation & amortization

 

 

9,118

 

 

 

(929

)

 

 

 

 

 

 

 

 

 

 

 

8,189

 

Operating expenses from continuing operations(1)

 

$

570,550

 

 

$

(929

)

 

$

(58,995

)

 

$

(79

)

 

$

(11,757

)

 

$

498,790

 

Total cost of revenue and operating expenses from continuing operations

 

$

640,897

 

 

$

(929

)

 

$

(59,250

)

 

$

(79

)

 

$

(21,507

)

 

$

559,132

 

(1)
Operating expenses include sales and marketing, product, technology, and development, general and administrative, impairments, and depreciation & amortization.

13


 

Unaudited Reconciliation of GAAP Net Cash and Cash Equivalents Provided by Operating Activities to Non-GAAP Free Cash Flow

(in thousands)

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

GAAP net cash and cash equivalents provided by operating activities

 

$

83,117

 

 

$

75,737

 

 

$

295,280

 

 

$

255,494

 

Purchases of property and equipment

 

 

(1,198

)

 

 

(10,236

)

 

 

(6,383

)

 

 

(75,173

)

Capitalization of website development costs

 

 

(5,486

)

 

 

(3,462

)

 

 

(22,933

)

 

 

(18,776

)

Non-GAAP free cash flow

 

$

76,433

 

 

$

62,039

 

 

$

265,964

 

 

$

161,545

 

 

14


 

Non-GAAP Financial Measures and Other Business Metrics

To supplement our consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the U.S. ("GAAP"), we provide investors with certain non-GAAP financial measures and other business metrics, which we believe are helpful to our investors. We use these non-GAAP financial measures and other business metrics for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. We believe that these non-GAAP financial measures and other business metrics provide useful information about our operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to metrics used by our management in its financial and operational decision-making.

The presentation of non-GAAP financial information and other business metrics is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. While our non-GAAP financial measures and other business metrics are an important tool for financial and operational decision-making and for evaluating our own operating results over different periods of time, we urge investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included above, and not to rely on any single financial measure to evaluate our business.

While a reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis because we are unable to accurately predict without unreasonable effort the exact amount or timing of certain reconciling items between such GAAP and non-GAAP financial measures, including, as applicable, depreciation expenses, amortization of intangible assets, non-intangible amortization, stock-based compensation, transaction-related expenses, impairments, and income tax effects, we have provided a reconciliation of non-GAAP financial measures and other business metrics to the nearest comparable GAAP measures in the accompanying financial statement tables included in this press release.

We monitor operating measures of certain non-GAAP items including non-GAAP gross profit from continuing operations, non-GAAP gross margin from continuing operations, non-GAAP expense from continuing operations, non-GAAP net income from continuing operations, and non-GAAP net income from continuing operations per share attributable to common stockholders. These non-GAAP financial measures exclude the effect of amortization of intangible assets, stock-based compensation expense, transaction related-expenses, and impairments. Non-GAAP net income from continuing operations and non-GAAP net income from continuing operations per share attributable to common stockholders also exclude certain income tax effects and adjustments. Our calculations of non-GAAP net income from continuing operations per share attributable to common stockholders utilize applicable GAAP share counts as included in the accompanying financial statement tables included in this press release. In addition, we evaluate our non-GAAP gross profit from continuing operations in relation to our revenue. We refer to this as non-GAAP gross profit from continuing operations margin and define it as non-GAAP gross profit from continuing operations divided by total revenue. We believe that these non-GAAP financial measures provide useful information about our operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to metrics used by our management in its financial and operational decision-making.

We define non-GAAP Adjusted EBITDA from continuing operations as net income from continuing operations adjusted to exclude: depreciation and amortization, stock‑based compensation expense, transaction-related expenses, impairments, other income, net, and provision for income taxes. In addition, we evaluate our non-GAAP Adjusted EBITDA from continuing operations in relation to our revenue. We refer to this as non-GAAP Adjusted EBITDA from continuing operations margin and define it as non-GAAP Adjusted EBITDA from continuing operations divided by total revenue.

15


 

We have presented non-GAAP Adjusted EBITDA from continuing operations and non-GAAP Adjusted EBITDA from continuing operations margin because they are key measures used by our management and Board of Directors to understand and evaluate our operating performance, generate future operating plans, and make strategic decisions regarding the allocation of capital. We believe non-GAAP Adjusted EBITDA from continuing operations helps identify underlying trends in our business that could otherwise be masked by the effect of the expenses that we exclude. Accordingly, we believe that non-GAAP Adjusted EBITDA from continuing operations provides useful information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects, and allowing for greater transparency with respect to key financial metrics used by our management in its financial and operational decision making.

We define non-GAAP Free Cash Flow as cash flow from operations adjusted to include: purchases of property and equipment and capitalization of website development costs. We have presented non-GAAP Free Cash Flow because it is a measure of our financial performance that represents the cash that we are able to generate after expenditures required to maintain or expand our asset base.

We define a paying dealer as a dealer account with an active, paid subscription at the end of a defined period. The number of paying dealers we have is important to us and we believe it provides valuable information to investors because it is indicative of the value proposition of our products, as well as our sales and marketing success and opportunity, including our ability to retain paying dealers and develop new dealer relationships.

We define Quarterly Average Revenue per Subscribing Dealer (“QARSD”), which is measured at the end of a fiscal quarter, as the revenue primarily from subscription products during that trailing quarter divided by the average number of paying dealers during the quarter. We calculate the average number of paying dealers for a period by adding the number of paying dealers at the end of such period and the end of the prior period and dividing by two. This information is important to us, and we believe it provides useful information to investors, because we believe that our ability to grow QARSD is an indicator of the value proposition of our products and the return on investment that our paying dealers realize from our products. In addition, increases in QARSD, which we believe reflect the value of exposure to our engaged audience in relation to subscription cost, are driven in part by our ability to grow the volume of connections to our users and the quality of those connections, which result in increased opportunity to upsell package levels and cross-sell additional products to our paying dealers.

16


FAQ

How did CarGurus (CARG) perform financially in full-year 2025?

CarGurus delivered 2025 revenue from continuing operations of $906.98 million, up 14% year over year. GAAP net income from continuing operations reached $196.7 million, a 53% increase, and non-GAAP Adjusted EBITDA from continuing operations was $319.0 million, up 25%.

What were CarGurus’ key fourth-quarter 2025 results?

In Q4 2025, CarGurus generated revenue of $241.1 million, up 15% year over year. GAAP net income from continuing operations was $53.7 million, with non-GAAP Adjusted EBITDA from continuing operations of $88.5 million and a margin of 37%.

What guidance did CarGurus (CARG) provide for first-quarter 2026?

For Q1 2026, CarGurus expects total revenue between $240.5 million and $245.5 million. The company projects non-GAAP Adjusted EBITDA from continuing operations of $72.0 million to $80.0 million and non-GAAP earnings per share from continuing operations of $0.52 to $0.58.

What is CarGurus’ full-year 2026 outlook for growth and margins?

For 2026, CarGurus guides to revenue growth of 10% to 13% year over year. It expects non-GAAP Adjusted EBITDA from continuing operations margin to decline by 1.5 to 2.5 percentage points versus 2025, reflecting ongoing investment and business mix changes.

How much stock did CarGurus repurchase and what is the new program size?

During 2025, CarGurus repurchased approximately $350 million of shares, significantly reducing outstanding stock. The company also announced a new $250.0 million share repurchase program for 2026, continuing its emphasis on returning capital to stockholders.

What happened to CarGurus’ CarOffer Transactions Business?

CarGurus’ Board decided to wind down the CarOffer Transactions Business, including Dealer-to-Dealer and Instant Max Cash Offer products. The wind-down was completed and the business deemed abandoned by December 31, 2025, with results now reported as discontinued operations.

How are CarGurus’ dealer metrics and QARSD trending?

As of December 31, 2025, CarGurus had 34,409 total paying dealers, up 7% year over year, with U.S. paying dealers up 5% and international up 14%. Consolidated QARSD reached $6,616, an 8% increase, indicating rising revenue per subscribing dealer.

Filing Exhibits & Attachments

2 documents
Cargurus

NASDAQ:CARG

CARG Rankings

CARG Latest News

CARG Latest SEC Filings

CARG Stock Data

2.79B
79.14M
Auto & Truck Dealerships
Services-computer Processing & Data Preparation
Link
United States
BOSTON