STOCK TITAN

Carlsmed raises 2026 revenue outlook to $78M–$80M

Carlsmed raised its 2026 revenue range to $78 million to $80 million, while quarterly net loss widened year over year.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Carlsmed, Inc. reported third-quarter 2026 revenue of $21.6 million, up 65% from $13.1 million a year earlier. Gross margin was 77.3%, compared with 75.9%, while operating expenses rose to $29.4 million from $19.0 million. GAAP net loss widened to $12.2 million from $8.5 million; adjusted EBITDA loss was $7.3 million versus $8.2 million.

The company raised its full-year 2026 revenue outlook to $78 million to $80 million, from $74 million to $78 million, and said the range represents over 56% growth at the midpoint versus 2025. Cash and cash equivalents, restricted cash, short-term investments and marketable securities were $80.3 million as of September 30, 2026.

The CMS fiscal 2027 inpatient payment rule took effect October 1, 2026, with increased reimbursement for inpatient aprevo lumbar procedures. Carlsmed launched its aprevo Lumbar Bi-lateral Posterior System in October; the company estimates it addresses approximately 30,000 U.S. lumbar fusion procedures annually.

2 points · 1 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

Hollow bars mark forward-looking points. How the balance works

Positive

  • Major point. Forward-looking: it has not happened yet and may not happen.2026 revenue guidance increased to $78 million to $80 million.
  • Moderate pointThird-quarter revenue rose 65% year over year to $21.6 million.

Negative

  • Moderate pointThird-quarter net loss widened 43.6% year over year to $12.2 million.

Filing Explained

The September 30, 2026 balance sheet reports 27,387,646 common shares outstanding, versus 26,604,505 at December 31, 2025; the higher reported share count means existing holders own a smaller percentage, absent offsetting changes.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Third-quarter revenue $21.6 million Third quarter 2026; $13.1 million in third quarter 2025
Revenue growth 65% Third quarter 2026 compared with third quarter 2025
Gross margin 77.3% Third quarter 2026; 75.9% in third quarter 2025
Operating expenses $29.4 million Third quarter 2026; $19.0 million in third quarter 2025
Net loss ($12.2) million Third quarter 2026; ($8.5) million in third quarter 2025
Adjusted EBITDA ($7.3) million Third quarter 2026; ($8.2) million in third quarter 2025
Cash, restricted cash and investments $80.3 million As of September 30, 2026
2026 revenue guidance $78 million to $80 million Raised from prior guidance of $74 million to $78 million
Adjusted EBITDA financial
"Adjusted EBITDA was ($7.3) million for the third quarter of 2026"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
gross margin financial
"Gross margin was 77.3% for the third quarter of 2026"
Gross margin is the difference between how much money a company makes from selling its products and how much it costs to produce them, expressed as a percentage of sales. It shows how efficiently a company is turning sales into profit before other expenses like marketing or salaries. Higher gross margin means the company keeps more money from each sale, which is a good sign of financial health.
CMS Inpatient Prospective Payment System (IPPS) regulatory
"CMS Inpatient Prospective Payment System (IPPS) rule for fiscal year 2027"
marketable securities financial
"short-term investments, and marketable securities were $80.3 million"
Marketable securities are financial assets — such as publicly traded stocks, bonds, and short-term government bills — that a company can quickly sell for cash at a known price. Investors watch them because they show how much ready cash a company can access without selling core operations, like keeping money in a highly liquid savings account versus being tied up in a house, and they affect short-term risk, financial flexibility, and balance-sheet strength.
Revenue $21.6 million 65% increase from $13.1 million in third quarter 2025
Gross margin 77.3% Compared with 75.9% in third quarter 2025
Net loss ($12.2) million 43.6% increase from ($8.5) million in third quarter 2025
Adjusted EBITDA ($7.3) million Compared with ($8.2) million in third quarter 2025
Guidance

Full-year 2026 revenue of $78 million to $80 million, raised from prior guidance of $74 million to $78 million.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What was CARL's third-quarter 2026 revenue?

Carlsmed reported $21.6 million in third-quarter 2026 revenue, a 65% increase from $13.1 million in the third quarter of 2025.

What is CARL's 2026 revenue guidance?

Carlsmed expects full-year 2026 revenue of $78 million to $80 million, raised from prior guidance of $74 million to $78 million. The company said the range represents over 56% growth at the midpoint compared with full-year 2025.

What CMS reimbursement change did CARL report for aprevo lumbar procedures?

The CMS fiscal 2027 Inpatient Prospective Payment System rule took effect October 1, 2026, with increased reimbursement for inpatient aprevo lumbar procedures.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0001794546false00017945462026-11-102026-11-10

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 10, 2026

 

 

Carlsmed, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-42756

83-1081863

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1800 Aston Ave, Suite 100

 

Carlsbad, California

 

92008

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (760) 766-1923

 

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, $0.00001 par value per share

 

CARL

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

 

 


Item 2.02 Results of Operations and Financial Condition.

On November 10, 2026, Carlsmed, Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended September 30, 2026. The full text of the press release is furnished hereto as Exhibit 99.1 and is incorporated herein by reference.

 

The foregoing information in this Item 2.02 (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(a) Exhibits

 

Exhibit No.

 

Description

99.1*

 

Press Release of Carlsmed, Inc., dated November 10, 2026

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

CARLSMED, INC.

 

 

 

Date: November 10, 2026

By:

/s/Michael Cordonnier

 

 

Michael Cordonnier

Chief Executive Officer and President

 

 


 

 

 

Carlsmed® Reports Third Quarter 2026 Financial Results and Raises Full-Year Guidance

 

Third quarter 2026 revenue of $21.6 million, representing 65% growth year-over-year

 

Full year 2026 revenue guidance raised to $78 million to $80 million

 

CARLSBAD, CALIFORNIA, NOVEMBER 10, 2026 (GLOBE NEWSWIRE) -- Carlsmed, Inc. (Nasdaq: CARL) (“Carlsmed” or the “Company”), a medical technology company pioneering AI-enabled personalized spine surgery solutions, today reported financial results for the third quarter ended September 30, 2026.

 

“The third quarter represented strong execution against our long-term strategy as we delivered 65% revenue growth and advanced our leadership position in AI-enabled personalized surgery as we grew our surgeon user base by more than 60% over the prior year,” said Mike Cordonnier, Chairman and CEO of Carlsmed. "We broadened our personalized surgery platform, strengthened our leadership team, and secured new inpatient CMS reimbursement for our aprevo® lumbar spine fusion procedure. Taken together with our differentiated, capital-light model, these accomplishments reinforce our foundation for sustainable, profitable long-term growth as we head into 2027."

 

Recent Business Highlights

 

•
CMS Inpatient Prospective Payment System (IPPS) rule for fiscal year 2027 became effective October 1, 2026, with increased reimbursement for inpatient aprevo® lumbar procedures.
•
Launched aprevo® Lumbar Bi-lateral Posterior System in October, which the Company estimates addresses approximately 30,000 U.S. lumbar fusion procedures annually.
•
Further strengthened leadership team to drive productivity, scale, and patient-centric innovation with the promotion of Jeff Bertolini to Chief Operating Officer, the appointment of Rich Heppenstall as Chief Financial Officer, and the addition of Tony Jarc, Ph.D., as Chief Product and AI Officer.
•
Raised full-year 2026 revenue guidance to a range of $78 million to $80 million, over 56% growth at the midpoint versus full-year 2025.

 

Third Quarter 2026 Financial Results

 

•
Revenue was $21.6 million for the third quarter of 2026, a 65% increase compared to $13.1 million in the third quarter of 2025.

 

•
Gross profit for the third quarter of 2026 was $16.7 million compared to $9.9 million for the third quarter of 2025. Gross margin was 77.3% for the third quarter of 2026, compared with 75.9% in the third quarter of 2025.

 

•
Operating expenses were $29.4 million for the third quarter of 2026, compared with $19.0 million for the third quarter of 2025, and included $2.8 million in expenses related to executive transition costs and the expected resolution of certain legal matters. Operating expenses consisted of:

 

 

 

•
Research and development expenses of $6.4 million for the third quarter of 2026, compared with $4.4 million for the third quarter of 2025.

 

•
Sales and marketing expenses of $13.0 million for the third quarter of 2026, compared with $9.6 million for the third quarter of 2025.

 

•
General and administrative expenses of $10.0 million for the third quarter of 2026, compared with $4.9 million for the third quarter of 2025.

 

•
Net loss was ($12.2) million for the third quarter of 2026, compared to ($8.5) million for the third quarter of 2025.

 

•
Adjusted EBITDA was ($7.3) million for the third quarter of 2026, compared to ($8.2) million for the third quarter of 2025.

 

•
Cash and cash equivalents, restricted cash, short-term investments, and marketable securities were $80.3 million as of September 30, 2026.

 

2026 Financial Outlook

 

Revenue for the full year 2026 is expected to be in the range of $78 million to $80 million, representing growth of over 56% at the midpoint. This compares to prior annual revenue guidance of $74 to $78 million.

 

Webcast & Conference Call Details

 

Carlsmed will host a conference call and concurrent webcast today at 4:30 pm Eastern Time (1:30 pm Pacific Time), to review the Company’s performance. A live webcast of the conference call will be available in the Events & Presentations section of the Company’s investor website at investors.carlsmed.com. A replay will be archived on the Company’s website following completion of the call.

 

Non-GAAP Financial Measures

 

This press release contains certain financial information that is not presented in conformity with U.S. generally accepted accounting principles (“GAAP”), including EBITDA, adjusted EBITDA, adjusted net loss and adjusted net loss per share. The non-GAAP financial measures are provided as supplemental information to Carlsmed’s financial measures presented in this press release that are calculated and presented in accordance with GAAP.

 

The Company calculates EBITDA as net income (loss), adjusted to exclude: (i) net interest (income) expense, (ii) income tax expense (benefit), (iii) depreciation expense from property and equipment, and (iv) amortization expense from long-lived assets. We define “Adjusted EBITDA” as EBITDA adjusted to exclude (i) stock-based compensation expense, (ii) acquisition and transaction costs, (iii) acquired intangible asset amortization and impairments, (iv) restructuring and cost reduction initiatives, (v) executive transition costs, (vi) legal settlements net of proceeds from insurance in excess of legal fees, (vii) changes in fair value of warrant liabilities and gains and losses on debt extinguishments or modifications, and (viii) non-operating investment gains and losses.

 


 

 

We define “Adjusted Net Loss” as net loss, adjusted to exclude: (i) acquisition and transaction costs, (ii) acquired intangible asset amortization and impairments, (iii) restructuring and cost reduction initiatives, (iv) executive transition costs, (v) legal settlements net of proceeds from insurance in excess of legal fees, (vi) change in fair value of warrant liabilities and gains and losses on debt extinguishments or modifications, and (vii) non-operating investment gains and losses. We define “Adjusted Net Loss Per Share” as Adjusted Net Loss divided by the weighted-average number of shares of common stock outstanding during the period, adjusted to exclude shares that were accelerated upon executive severance. Each item excluded in a period is separately identified and quantified in the reconciliation that follows.

 

These non-GAAP measures are presented because management believes they allow investors to view the Company’s performance in a manner similar to the method used by management to evaluate financial performance for both strategic and annual operating planning. Management believes that to properly understand short-term and long-term financial trends, it is helpful for investors to understand the impact of the items excluded from the calculation of non-GAAP metrics, in addition to considering the Company’s GAAP financial measures. Management believes that the excluded items are not reflective of the Company’s ongoing core business operations and financial condition. Excluding such items allows investors and analysts to compare our operating performance to other companies in our industry and to compare the Company’s period-over-period results.

 

The non-GAAP financial measures used by Carlsmed may not be the same or calculated in the same manner as those used and calculated by other companies. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for Carlsmed’s financial results prepared and reported in accordance with GAAP. These non-GAAP measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items. We urge investors to review the reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures included in this press release, and not to rely on any single financial measure to evaluate our business. Reconciliations of EBITDA and adjusted EBITDA, as well as Adjusted Net Loss and Adjusted Net Loss Per Share, are reported in this press release to the most comparable GAAP measure for the respective periods and appears in the table captioned “Reconciliation of GAAP Net Loss to Adjusted EBITDA” and “Reconciliation of GAAP Net Loss to Adjusted Net Loss Per Share” respectively. Within the accompanying financial tables presented, certain columns and rows may not add due to the use of rounded numbers.

 

About Carlsmed

 

Carlsmed is a medical technology company pioneering AI-enabled personalized spine surgery solutions with a mission to improve outcomes and decrease the cost of healthcare for spine surgery and beyond.

 

Forward Looking Statements

 

Any statements in this press release about future expectations, plans and prospects, including statements about Carlsmed’s growth prospects and future performance, the ability of Carlsmed to achieve profitability in the near term or at all, the scalability of Carlsmed’s business, our expectations regarding potential market size, Carlsmed’s ability to continue improving our products and technology and to develop new products, the impact of the recent CMS ruling on Carlsmed’s business, the revenue ranges presented in our 2026 financial outlook, and other statements containing the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “target,” “potential,” “likely,” “will,” “would,” “could,” “should,” “continue,” and similar expressions, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those


 

 

indicated by such forward-looking statements as a result of various important factors, including such important factors as are set forth under the caption “Risk Factors” in Carlsmed’s Annual Report on Form 10-K for the year ended December 31, 2025, and subsequent Quarterly Reports on Form 10-Q on file with the U.S. Securities and Exchange Commission. The forward-looking statements included in this press release represent Carlsmed’s views as of the date of this press release. Carlsmed anticipates that subsequent events and developments will cause its views to change. However, while Carlsmed may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Carlsmed’s views as of any date subsequent to the date of this press release.

 

Investor Relations
IR@Carlsmed.com

 

Media
Marketing@Carlsmed.com

 

 


 

 

CARLSMED, INC.

CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(in thousands, except share and per share amounts)

(unaudited)


 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenue

 

$

21,554

 

 

$

13,074

 

 

$

56,610

 

 

$

35,346

 

Cost of sales

 

 

4,889

 

 

 

3,147

 

 

 

12,978

 

 

 

8,914

 

Gross profit

 

 

16,665

 

 

 

9,927

 

 

 

43,632

 

 

 

26,432

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

6,380

 

 

 

4,445

 

 

 

17,598

 

 

 

11,755

 

Sales and marketing

 

 

13,004

 

 

 

9,610

 

 

 

35,221

 

 

 

24,218

 

General and administrative

 

 

9,982

 

 

 

4,907

 

 

 

23,826

 

 

 

11,715

 

Total operating expenses

 

 

29,366

 

 

 

18,962

 

 

 

76,645

 

 

 

47,688

 

Loss from operations

 

 

(12,701

)

 

 

(9,035

)

 

 

(33,013

)

 

 

(21,256

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(316

)

 

 

(380

)

 

 

(940

)

 

 

(1,100

)

Interest income

 

 

772

 

 

 

954

 

 

 

2,502

 

 

 

1,670

 

Change in fair value of warrant liabilities

 

 

—

 

 

 

(65

)

 

 

—

 

 

 

(335

)

Total other income (expense), net

 

 

456

 

 

 

509

 

 

 

1,562

 

 

 

235

 

Net loss

 

 

(12,245

)

 

 

(8,526

)

 

 

(31,451

)

 

 

(21,021

)

Deemed dividend to preferred stockholders

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(584

)

Net loss attributable to common stockholders

 

$

(12,245

)

 

$

(8,526

)

 

$

(31,451

)

 

$

(21,605

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(12,245

)

 

$

(8,526

)

 

$

(31,451

)

 

$

(21,021

)

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on available-for-sale debt securities

 

 

(21

)

 

 

—

 

 

 

(38

)

 

 

—

 

Total other comprehensive loss

 

 

(21

)

 

 

—

 

 

 

(38

)

 

 

—

 

Total comprehensive loss

 

$

(12,266

)

 

$

(8,526

)

 

$

(31,489

)

 

$

(21,021

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.45

)

 

$

(0.40

)

 

$

(1.16

)

 

$

(2.15

)

Weighted-average number of common shares used to compute basic and diluted net loss per share

 

 

27,303,162

 

 

 

21,081,330

 

 

 

27,104,729

 

 

 

10,051,623

 


 


 

 

CARLSMED, INC.

CONDENSED BALANCE SHEETS

(in thousands, except for share and par value amounts)

(unaudited)


 

 

 

September 30, 2026

 

 

December 31, 2025

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

35,945

 

 

$

85,793

 

Restricted cash

 

 

100

 

 

 

100

 

Short-term investments

 

 

24,000

 

 

 

24,000

 

Marketable securities

 

 

20,262

 

 

 

—

 

Accounts receivable, net of allowances of $1,495 and $1,653, as of September 30, 2026 and December 31, 2025, respectively

 

 

16,884

 

 

 

11,362

 

Inventory

 

 

2,987

 

 

 

1,845

 

Prepaid expenses and other current assets

 

 

5,377

 

 

 

3,573

 

Total current assets

 

 

105,555

 

 

 

126,673

 

Property and equipment, net

 

 

3,611

 

 

 

1,487

 

Operating lease right-of-use assets

 

 

5,707

 

 

 

1,826

 

Other assets

 

 

397

 

 

 

134

 

Total assets

 

$

115,270

 

 

$

130,120

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

3,311

 

 

$

4,481

 

Accrued liabilities

 

 

6,766

 

 

 

3,287

 

Accrued compensation

 

 

7,371

 

 

 

5,760

 

Short-term operating lease liabilities

 

 

789

 

 

 

752

 

Total current liabilities

 

 

18,237

 

 

 

14,280

 

Long-term portion of term loan, net

 

 

15,400

 

 

 

15,346

 

Long-term operating lease liabilities

 

 

5,596

 

 

 

1,316

 

Other long-term liabilities

 

 

363

 

 

 

309

 

Total liabilities

 

 

39,596

 

 

 

31,251

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.00001 par value; 10,000,000 shares authorized and zero shares issued and outstanding as of September 30, 2026 and December 31, 2025

 

 

—

 

 

 

—

 

Common stock, $0.00001 par value; 600,000,000 shares authorized and 27,387,646 shares issued and outstanding as of September 30, 2026; 600,000,000 shares authorized, 26,664,243 shares issued, and 26,604,505 shares outstanding as of December 31, 2025

 

 

—

 

 

 

—

 

Additional paid-in capital

 

 

207,968

 

 

 

199,674

 

Accumulated deficit

 

 

(132,256

)

 

 

(100,805

)

Accumulated other comprehensive loss

 

 

(38

)

 

 

—

 

Total stockholders’ equity

 

 

75,674

 

 

 

98,869

 

Total liabilities and stockholders’ equity

 

$

115,270

 

 

$

130,120

 

 

 


 

 

RECONCILIATION OF GAAP NET LOSS

TO ADJUSTED EBITDA

(unaudited)


 

 

Three Months Ended September 30,

 

 

 

$

 

 

%

 

 

 

 

2026

 

 

 

2025

 

 

 

Change

 

 

Change

 

 

(in thousands, except percentages)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

 

(12,245

)

 

$

 

(8,526

)

 

$

 

(3,719

)

 

 

43.6

 

%

Interest (income) expense

 

 

 

(456

)

 

 

 

(574

)

 

 

 

118

 

 

 

(20.6

)

%

Income taxes

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

**

 

 

Depreciation and amortization

 

 

 

126

 

 

 

 

82

 

 

 

 

44

 

 

 

53.7

 

%

EBITDA

 

 

 

(12,575

)

 

 

 

(9,018

)

 

 

 

(3,557

)

 

 

39.4

 

%

Stock-based compensation

 

 

 

2,466

 

 

 

 

704

 

 

 

 

1,762

 

 

 

250.3

 

%

Executive transition costs

 

 

 

2,390

 

 

 

 

—

 

 

 

 

2,390

 

 

**

 

 

Legal settlements

 

 

 

450

 

 

 

 

—

 

 

 

 

450

 

 

**

 

 

Change in fair value of warrant liabilities

 

 

 

—

 

 

 

 

65

 

 

 

 

(65

)

 

 

(100.0

)

%

Adjusted EBITDA

 

$

 

(7,269

)

 

$

 

(8,249

)

 

$

 

980

 

 

 

(11.9

)

%

 

 

 

Nine Months Ended September 30,

 

 

$

 

 

%

 

 

 

2026

 

 

2025

 

 

Change

 

 

Change

 

 

(in thousands, except percentages)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

 

(31,451

)

 

$

 

(21,021

)

 

$

 

(10,430

)

 

 

49.6

 

%

Interest (income) expense

 

 

 

(1,562

)

 

 

 

(570

)

 

 

 

(992

)

 

 

174.0

 

%

Income taxes

 

 

 

—

 

 

 

 

—

 

 

 

 

—

 

 

**

 

 

Depreciation and amortization

 

 

 

355

 

 

 

 

183

 

 

 

 

172

 

 

 

94.0

 

%

EBITDA

 

 

 

(32,658

)

 

 

 

(21,408

)

 

 

 

(11,250

)

 

 

52.6

 

%

Stock-based compensation

 

 

 

6,366

 

 

 

 

1,137

 

 

 

 

5,229

 

 

 

459.9

 

%

Executive transition costs

 

 

 

2,390

 

 

 

 

—

 

 

 

 

2,390

 

 

**

 

 

Legal settlements

 

 

 

450

 

 

 

 

—

 

 

 

 

450

 

 

**

 

 

Change in fair value of warrant liabilities

 

 

 

—

 

 

 

 

335

 

 

 

 

(335

)

 

 

(100.0

)

%

Adjusted EBITDA

 

$

 

(23,452

)

 

$

 

(19,936

)

 

$

 

(3,516

)

 

 

17.6

 

%

 

**Prior year amount was $0, percentage change not meaningful

 

 


 

 

RECONCILIATION OF GAAP NET LOSS

TO ADJUSTED NET LOSS PER SHARE

(unaudited)


 

 

Three Months Ended September 30,

 

 

 

 

 

%

 

 

 

 

2026

 

 

 

2025

 

 

Change

 

 

Change

 

 

(in thousands, except share, per share amounts, and percentages)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

 

(12,245

)

 

$

 

(8,526

)

 

$

 

(3,719

)

 

 

43.6

 

%

Executive transition costs

 

 

 

2,390

 

 

 

 

—

 

 

 

 

2,390

 

 

**

 

 

Legal settlements

 

 

 

450

 

 

 

 

—

 

 

 

 

450

 

 

**

 

 

Change in fair value of warrant liabilities

 

 

 

—

 

 

 

 

65

 

 

 

 

(65

)

 

 

(100.0

)

%

Adjusted Net Loss

 

 

 

(9,405

)

 

 

 

(8,461

)

 

 

 

(944

)

 

 

11.2

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

27,303,162

 

 

 

 

21,081,330

 

 

 

 

6,221,832

 

 

 

29.5

 

%

Less: accelerated shares from executive transition

 

 

 

(959

)

 

 

 

—

 

 

 

 

(959

)

 

**

 

 

Adjusted weighted average common shares outstanding

 

 

 

27,302,203

 

 

 

 

21,081,330

 

 

 

 

6,220,873

 

 

 

29.5

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Loss Per Share

 

$

 

(0.34

)

 

$

 

(0.40

)

 

 

$

0.06

 

 

 

(15.0

)

%

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

%

 

 

 

 

2026

 

 

 

2025

 

 

Change

 

 

Change

 

 

(in thousands, except share, per share amounts, and percentages)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

 

(31,451

)

 

$

 

(21,021

)

 

$

 

(10,430

)

 

 

49.6

 

%

Executive transition costs

 

 

 

2,390

 

 

 

 

—

 

 

 

 

2,390

 

 

**

 

 

Legal settlements

 

 

 

450

 

 

 

 

—

 

 

 

 

450

 

 

**

 

 

Change in fair value of warrant liabilities

 

 

 

—

 

 

 

 

335

 

 

 

 

(335

)

 

 

(100.0

)

%

Adjusted Net Loss

 

 

 

(28,611

)

 

 

 

(20,686

)

 

 

 

(7,925

)

 

 

38.3

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

 

27,104,729

 

 

 

 

10,051,623

 

 

 

 

17,053,106

 

 

 

169.7

 

%

Less: accelerated shares from executive transition

 

 

 

(323

)

 

 

 

—

 

 

 

 

(323

)

 

**

 

 

Adjusted weighted average common shares outstanding

 

 

 

27,104,406

 

 

 

 

10,051,623

 

 

 

 

17,052,783

 

 

 

169.7

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Loss Per Share

 

$

 

(1.06

)

 

$

 

(2.06

)

 

 

$

1.00

 

 

 

(48.5

)

%

 

**Prior year amount was $0, percentage change not meaningful

 


Filing Exhibits & Attachments

2 documents

Keep reading