STOCK TITAN

Capital City Bank Group Q3 earnings rise to $16.9M

At September 30, 2026, CCBG said all regulatory capital ratios exceeded the thresholds for well-capitalized status.

(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Capital City Bank Group, Inc. (CCBG) reported third-quarter 2026 net income attributable to common shareowners of $16.9 million, or $0.99 per diluted share, compared with $16.0 million and $0.93 per diluted share in the third quarter of 2025. Tax-equivalent net interest income was $45.1 million versus $43.6 million a year earlier, and net interest margin was 4.42%, an eight-basis-point increase. The provision for credit losses was a $0.1 million benefit, compared with $1.9 million of expense a year earlier. Noninterest income decreased 13.2% to $19.4 million, while noninterest expense decreased 1.4% to $42.3 million.

At September 30, 2026, nonperforming assets totaled $9.7 million, down from $13.4 million at June 30, 2026. Deposits totaled $3.667 billion, a $54.4 million decrease from June 30, primarily reflecting a seasonal reduction in public funds balances. CCBG’s total risk-based capital ratio was 22.99%, and the company said all regulatory capital ratios exceeded the thresholds for well-capitalized status. CCBG expects its 2026 annual effective tax rate to approximate 23–24%, absent discrete items or new tax credit investments.

1 point · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointThird-quarter net income was $16.9 million, compared with $16.0 million in the third quarter of 2025.

Negative

  • Moderate pointNoninterest income decreased 13.2% year over year to $19.4 million in the third quarter of 2026.

Filing Explained

If CCBG’s September 30, 2026 held-to-maturity loss were recognized in accumulated other comprehensive loss, its adjusted tangible capital ratio would be 10.88%.

This 8-K furnishes CCBG’s third-quarter 2026 earnings release; as of September 30, 2026, the company reported the ability to generate approximately $1.745 billion in additional liquidity from borrowing sources and brokered deposits, excluding its overnight-funds position. This is funding capacity, not funds already drawn.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Net income attributable to common shareowners $16.9 million Third quarter of 2026; compared with $16.0 million in the third quarter of 2025
Diluted net income per share $0.99 Third quarter of 2026; compared with $0.93 in the third quarter of 2025
Tax-equivalent net interest income $45.1 million Third quarter of 2026; compared with $43.6 million in the third quarter of 2025
Net interest margin 4.42% Third quarter of 2026; increased eight basis points from the third quarter of 2025
Noninterest income $19.4 million Third quarter of 2026; decreased 13.2% from the third quarter of 2025
Total deposits $3.667 billion At September 30, 2026
Nonperforming assets $9.7 million At September 30, 2026; compared with $13.4 million at June 30, 2026
Total risk-based capital ratio 22.99% At September 30, 2026
Tax-equivalent net interest income financial
"Tax-equivalent net interest income for the third quarter of 2026 totaled $45.1 million"
Tax-equivalent net interest income converts income that is sheltered from taxes (such as interest from certain municipal securities) into the amount it would have been if taxed, so all interest receipts can be compared on the same after-tax basis. For investors this matters because it reveals the true, apples-to-apples contribution of different interest sources to a lender’s earnings and helps assess profitability and value as if all income faced the same tax treatment.
Net interest margin financial
"Our net interest margin for the third quarter of 2026 was 4.42%"
Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.
Allowance coverage ratio financial
"allowance coverage ratio decreased two basis points to 1.22%"
A measure of how large a company’s reserve for expected losses is compared with the amount of problem assets (like bad loans or overdue receivables) on its books. Think of it as a rainy‑day fund compared with the size of known leaks: a higher ratio means the company has set aside more cushion to absorb losses, which matters to investors because it signals how well the firm can withstand credit losses without damaging earnings or capital.
Nonperforming assets financial
"Nonperforming assets (nonaccrual loans and other real estate) totaled $9.7 million"
Nonperforming assets are loans or investments that are not generating expected payments or returns because the borrower has fallen behind on payments or the investment has lost value. They matter to investors because a high level of nonperforming assets can indicate financial trouble for a bank or institution, potentially affecting its stability and profitability.
Tangible common equity ratio financial
"our tangible common equity ratio (non-GAAP financial measure) was 11.25%"
Tangible common equity ratio measures how much real, loss-absorbing capital common shareholders have relative to a company's tangible assets—calculated by removing intangible items (like goodwill) and preferred equity from total equity and comparing that net amount to tangible assets. Think of it as the thickness of a safety cushion made of solid, visible value rather than accounting entries; investors use it to judge how well a company could withstand losses and protect common shareholders' claims.
Net income attributable to common shareowners $16.9 million Compared with $16.0 million in the third quarter of 2025
Diluted net income per share $0.99 Compared with $0.93 in the third quarter of 2025
Net interest margin 4.42% Increased eight basis points from the third quarter of 2025
Noninterest income $19.4 million Decreased 13.2% from the third quarter of 2025
Guidance

Absent discrete items or new tax credit investments, CCBG expects its annual effective tax rate to approximate 23–24% for 2026.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How much did CCBG earn in the third quarter of 2026?

CCBG reported $16.9 million of net income attributable to common shareowners for the third quarter of 2026, or $0.99 per diluted share. The corresponding third-quarter 2025 figures were $16.0 million and $0.93 per diluted share.

Why did CCBG's noninterest income decline in the third quarter of 2026?

Noninterest income decreased 13.2% to $19.4 million year over year. Declines included $1.1 million in mortgage banking revenues, $0.7 million in deposit fees, $0.7 million in other income and $0.5 million in wealth management fees, partly offset by a $0.1 million increase in bank card fees.

What tax rate does CCBG expect for 2026?

CCBG expects its annual effective tax rate to approximate 23–24% for 2026, absent discrete items or new tax credit investments.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
FALSE 0000726601 0000726601 2026-10-20 2026-10-20
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON,
DC 20549
FORM
8-K
CURRENT REPORT
Pursuant to Section
13 or 15(d) of
the
Securities Exchange
Act of 1934
Date of Report (Date
of earliest event reported)
:
October 20, 2026
CAPITAL CITY BANK GROUP, INC.
(Exact name
of registrant as specified
in its charter)
Florida
0-13358
59-2273542
(State of Incorporation)
(Commission File Number)
(IRS Employer
Identification
No.)
217 North Monroe Street,
Tallahassee
,
Florida
32301
(Address of principal
executive offices)
(Zip Code)
Registrant's telephone
number, including area
code: (
850
)
402-7821
(Former Name
or Former Address, if Changed
Since Last Report)
Check the appropriate
box below if the Form 8-K filing is intended
to simultaneously
satisfy the
filing obligation of the registrant
under any
of the following provisions
(see General Instruction
A.2. below):
☐
Written communications
pursuant
to Rule 425 under
the Securities Act (17 CFR 230.425)
☐
Soliciting material
pursuant
to Rule 14a-12
under the Exchange
Act (17 CFR 240.14a
-12)
☐
Pre-commencement
communications
pursuant
to Rule 14d-2(b) under
the Exchange
Act (17 CFR 240.14d
-2(b))
☐
Pre-commencement
communications
pursuant
to Rule 13e-4(c) under
the Exchange
Act (17 CFR 240.13e
-4(c))
Securities registered
pursuant
to Section 12(b) of
the Act:
Title of each
class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, Par value $0.01
CCBG
Nasdaq Stock Market
, LLC
Indicate
by check mark
whether the registrant is
an
emerging growth company
as
defined in Rule 405
of the Securities Act of 1933
(§230.405
of this chapter)
or Rule 12b-2 of the
Securities Exchange Act of
1934 (§240.12b
-2 of this chapter).
Emerging growth
company
☐
If
an
emerging growth company,
indicate by check
mark if the
registrant has elected
not to use the
extended
transition period for
complying with any
new or revised financial
accounting
standards
pursuant
to Section 13(a)
of the Exchange
Act.
☐
CAPITAL CITY
BANK GROUP,
INC.
FORM 8-
K
CURRENT REPORT
Item 2.02.
Results of Operations
and Financial Condition.
On October 20, 2026,
Capital City Bank
Group, Inc. (“CCBG”) issued an
earnings press release reporting CCBG’s
financial
results for the three
and nine month
periods
ended September
30, 2026.
A copy of the press release
is attached
as Exhibit 99.1 hereto
and incorporated
herein by reference.
The information
furnished under Item
2.02 of this Current Report,
including the Exhibits
attached hereto, shall not
be deemed
“filed” for purposes
of Section 18 of
the Securities Exchange
Act of 1934, nor
shall it be deemed incorporated
by reference in any
filing under the Securities
Act of 1933, except
as shall be expressly set forth
by specific reference in such
filing.
Item 9.01.
Financial Statements
and Exhibits.
(d)
Exhibits
.
Item No.
Description of
Exhibit
99.1
Press release, dated October 20, 2026
104
Cover Page Interactive
Data File (embedded
within the Inline XBRL document)
Exhibit 99.1 referenced
herein contains
“forward-looking statements”
within the meaning, and
protections, of Section
27A of
the Securities Act of
1933, as amended,
and Section
21E of the Securities Exchange
Act of 1934, as
amended,
including,
without limitation,
statements
about
future financial
and operating
results, economic and
seasonal
conditions in CCBG’s
markets, and
improvements
to reported earnings
that may
or may not
be realized, as well as statements
with respect to
CCBG’s objectives,
strategic plans,
expectations
and intentions
and other
statements
that are
not historical facts.
Actual
results may
differ from those
set forth in the forward
-looking statements.
Forward-looking statements
include statements
with respect to CCBG’s beliefs, plans,
objectives, goals, expectations,
anticipations,
assumptions,
estimates and
intentions about
future performance
and involve
known and
unknown risks,
uncertainties and other
factors, which may
be beyond
CCBG’s control, and
which may cause
the actual
results, performance
or achievements
of CCBG or its wholly-owned banking
subsidiary, Capital
City Bank, to
be materially different
from future
results, performance
or achievements
expressed or implied by such
forward-looking statements.
You should
not expect
CCBG to update
any forward
-looking statements.
SIGNATURES
Pursuant to
the requirements
of the Securities Exchange
Act of 1934, the
Registrant has
duly caused
this report to be signed
on its behalf
by the undersigned
hereunto duly
authorized.
CAPITAL CITY
BANK GROUP,
INC.
Date:
October 20, 2026
By:
/s/ Jeptha
E. Larkin
Jeptha E. Larkin,
Executive Vice
President and
Chief Financial Officer
Capital City Bank Group,
Inc.
Reports Third Quarter
2026
Results
TALLAHASSEE,
Fla. (October 20,
2026) – Capital
City Bank Group,
Inc. (NASDAQ: CCBG) today
reported net income
attributable
to common
shareowners of
$16.9
million, or $0.99
per diluted share, for the
third quarter of
2026 compared
to $16.3
million, or $0.95
per diluted share, for the
second quarter
of 2026, and
$16.0 million, or $0.93 per diluted
share, for the
third quarter
of 2025.
Return on Assets was
1.53% and
Return on Equity
was 11.67%
for the third quarter
of 2026
compared
to 1.48% and
11.38%,
respectively,
for the second
quarter of
2026, and
1.47% and
11.67%, respectively
,
for the third quarter
of 2025.
QUARTER HIGHLIGHTS
(3
rd
Quarter 2026
versus 2
nd
Quarter 2026)
Income Statement
●
Tax-equivalent net interest income totaled $45.1 million compared to $44.2 million for the
prior quarter and reflected one
additional calendar day in the third quarter
-
Net interest margin increased 7 basis points to 4.42% (earning asset yield
increased 4 basis points to 5.15% and cost of
funds decreased 2 basis points to 73 basis points)
●
Credit loss provision
decreased $1.0 million -
net loan charge-offs
of 8 basis points
(annualized) of average loans
- allowance
coverage ratio decreased two basis points to 1.22% at September 30, 2026
●
Noninterest income decreased $1.2 million, or 5.9%, driven by lower mortgage banking revenues and deposit
fees
●
Noninterest
expense decreased
$0.3 million, or
0.8%, primarily due to
lower compensation
expense of $0.2
million
Balance Sheet
●
Loan balances
decreased $10.3
million, or 0.4%
(average), and decreased
$10.1 million,
or 0.4% (end of period)
●
Improved credit
quality - total nonperforming
assets of $9.7 million
(22 basis points
of total assets)
at September
30, 2026, a
$3.7 million
decrease from
the prior quarter
●
Deposit balances
decreased $31.2
million, or 0.9%
(average), and decreased
$54.4 million,
or 1.5% (end of period)
due to
the normal seasonal decrease in our public fund balances
●
Investment security
loss AFS and HTM
of 3.2% (after-tax)
of book value
– total security
portfolio
duration
of 2.6 years
●
Tangible
book value
per diluted
share (non-GAAP financial
measure) increased
$0.19, or 0.7%, and
reflected
the negative
impact of higher
bond interest
rates on our quarter-end
AFS fair value
AOCI adjustment
“The third quarter
delivered strong earnings and
solid momentum
across our Company,”
said William G. Smith, Jr., Chairman
and
Chief Executive Officer.
“Continued
net interest margin expansion
and improved
credit quality contributed
meaningfully to
our third
quarter results. We
remain well positioned
to build on this momentum
and finish the
year strong.”
2
Discussion of
Operating Results
Net Interest Income/Net
Interest Margin
Tax
-equivalent net
interest income for the
third quarter of
2026 totaled
$45.1 million, compared
to $44.2 million for the
second
quarter of 2026, and
$43.6 million for the third quarter
of 2025. Compared
to the second
quarter of
2026, the increase
was primarily
attributable
to higher income from
investment
securities and loan
interest income,
in addition to lower deposit
interest expense,
partially offset
by lower overnight funds
income due to
lower average balances.
The increase in investment
securities income
reflected new investment
purchases at
higher rates and
higher balances as
we deploy additional
liquidity into the investment
security
portfolio. The decrease
in deposit interest expense
was primarily driven
by lower average balances
on seasonal public funds accounts
and lower rates on
time deposits. One additional
calendar
day also
contributed to
the increase over
the second quarter
of 2026.
The
increase over the
third quarter of
2025 was also
driven by the same
aforementioned
factors.
For the first nine
months of 2026, tax
-equivalent net interest income
totaled $132.2
million compared
to $128.4 million for the
same
period of 2025
.
The increase was primarily
attributable
to higher investment
securities income and
lower deposit interest expense,
partially offset
by lower loan interest income
and overnight
funds income.
New investment purchases
at higher yields and higher
balances
drove the increase
in investment securities income.
The decrease in deposit
interest expense
was primarily attributable
to
lower rates across
several product
lines. Lower average loan
balances
contributed to
the decrease
in loan interest income,
while the
decrease in overnight funds
income reflected
the deployment
of more liquidity into the
investment
portfolio as well as a lower
average overnight
funds rate.
Our net interest margin
for the third quarter
of 2026
was 4.42%, an
increase of seven
basis points over
the second quarter
of 2026
and an
increase of eight basis points
over the third quarter
of 2025. For the
first nine months of
2026, our net
interest margin
increased by six basis
points to 4.34%
compared
to the same
period of 2025.
The increase in net interest
margin over all prior
periods was largely
attributable
to higher investment
security yield driven by new purchases
at higher rates and
lower deposit costs.
For the third quarter
of 2026, our
cost of funds
was 73 basis points,
a decrease
of two basis points
from the second
quarter
of 2026
and five basis
points from the
third quarter of
2025. Our cost of
deposits (including noninterest bearing
accounts)
was 74 basis
points, 76 basis points,
and 80
basis points, respectively,
for the same
periods.
Provision for Credit Losses
We recorded
a provision benefit
for credit losses of $0.
1
million for the third quarter
of 2026, compared
to a provision expense
of
$0.9 million for
the second
quarter of
2026 and
$1.9 million for the third quarter
of 2025. For the
first nine months
of 2026, we
recorded a provision
expense for credit losses
of $1.6 million compared
to $3.3 million for the
same period
of 2025. Activity within
the components
of the provision (loans
held for investment
(“HFI”) and unfunded
loan commitments)
for each reported
period is
provided in the table on
page 10. We
discuss the various
factors that impacted
our provision expense
for Loans HFI
in further detail
below under the
heading
Allowance for Credit Losses
.
Noninterest Income and Noninterest Expense
Noninterest income
for the third quarter
of 2026
totaled $19.4
million, a $1.2 million, or 5.9%, decrease from
the second quarter
of
2026 and
a $2.9 million, or 13.2%, decrease
from the third
quarter of
2025. The decrease
from the second
quarter of
2026 was
attributable
to decreases
in mortgage banking
revenues of $1.0
million,
deposit fees of
$0.5 million and other
income of $0.2
million partially
offset by
a $0.5 million increase in wealth
management
fees. The decrease
in mortgage banking
revenues was
primarily due to
lower production volume
and the
decrease in deposit
fees reflected lower overdraft
fees attributable
to processing
changes that
better align with industry practices
.
The increase in wealth management
fees was primarily due
to higher retail
brokerage fees.
The decrease from
the third quarter
of 2025
was driven by decreases
in mortgage banking
revenues of $1.1
million, deposit fees of
$0.7 million, other
income of $0.7
million and wealth management
fees of $0.5
million, partially offset
by an increase
in bank card
fees of $0.1
million.
The decrease in mortgage
banking revenues
was due to lower production
volume and
gain on sale margin.
The
decrease in deposit
fees reflected lower overdraft
fees. The decrease
in other income reflected
a $0.7 million gain from
the sale of
our insurance subsidiary
in the third quarter
of 2025
– the advisors at
this subsidiary also serviced
retail brokerage clients which
drove the decline in
wealth management
fees.
For the first nine
months of
2026, noninterest
income totaled
$59.9 million, a $2.3 million, or 3.8%, decrease
from the same
period
of 2025, attributable
to decreases in wealth
management
fees of $3.3
million partially offset
by increases in other
income of $0.7
million and bank
card fees of $0.3 million. The
decrease in wealth
management
fees was attributable to decreases
in retail brokerage
fees (due to lower assets
under management
)
and lower insurance
commissions (attributable
to the aforementioned
sale of our
insurance subsidiary)
.
The increase in other
income was primarily
attributable
to increases in other fees/commissions
of $0.3
million and
bank owned
life insurance income
of $0.2 million. The increase in bank
card fees reflected
higher card volume.
3
Noninterest expense
for the third quarter
of 2026
totaled $42.
3
million, a $0.3 million, or 0.8%, decrease from
the second
quarter of
2026 and
a $0.6
million, or 1.4%, decrease from
the third quarter
of 2025. The
decrease from
the second quarter
of 2026
was
primarily attributable
to decreases in compensation
expense of
$0.2 million (commission expense)
and other
expense of
$0.1
million. A $0.5 million
decrease in other real
estate expense that
was partially offset
by a $0.3
million increase in telephone expense
drove the variance
in other expense. The
decrease from
the third quarter
of 2025
was also driven by
the same
aforementioned
factors
.
For the first nine
months of 2026,
noninterest expense
totaled $126.3
million, a $2.2
million, or 1.7%, increase over the same
period
of 2025
and reflected
increases in other expense
of $3.0 million and
occupancy
expense of
$0.8 million partially offset
by a $1.6
million decrease
in compensation
expense. The increase
in other expense
was primarily due to a
$3.9 million increase in ORE
expense, reflecting lower
gains on property
sales compared
to the prior year period, which included
a significant gain from
the sale
of our operations
center building in the first quarter
of 2025. Lower charitable
contribution expense
of $0.6 million and
professional
fee expense
of $0.6 million partially offset
the increase. The
increase in occupancy
expense reflected
higher expense for FF&E
maintenance
agreements and
software licenses. The decrease
in compensation
expense reflected
lower salary expense
of $1.1
million and
associate
benefit expense
of $0.5
million. Lower commission expense drove
the decline in salary expense
and the
decrease in associate
benefit expense
was primarily attributable
to lower stock based
compensation.
Income Taxes
We realized income
tax expense
of $5.2
million (effective rate of
23.6%) for the third
quarter of
2026, compared
to $5.0 million
(effective rate
of 23.4%) for the
second quarter
of 2026
and $5.
1
million (effective rate of
24.4%) for the third
quarter of
2025. For
the first nine months
of 2026, we realized income
tax expense
of $15.0
million (effective rate of
23.5%) compared
to $15.3 million
(effective rate
of 24.2%) for the
same period of
2025.
Tax benefits
accrued from
a solar tax
credit investment
in 2026 drove the
decrease in our effective
tax rate
compared
to the prior year periods.
Absent discrete items or new tax
credit investments, we expect
our annual
effective tax
rate to approximate
23-24% for 2026.
Discussion of Financial
Condition
Earning Assets
Average
earning assets totaled
$4.038 billion for the third quarter
of 2026, a
decrease of
$30.6 million, or 0.8%,
from the second
quarter of
2026, and
an increase of
$2.4 million, or 0.1% over the fourth
quarter of
2025. Compared
to the second
quarter of
2026,
the change
in earning asset mix reflected
a $27.2
million decrease in overnight funds,
a $10.3 million decrease
in loans held for
investment, and
a $3.5 million decrease
in loans held for sale (“HFS”), partially
offset by
a $10.5
million increase in investment
securities. Compared
to the fourth quarter of 2025,
the change reflected
a $171.8 million increase
in investment securities
and a $2.7
million increase in
loans HFS, partially offset
by a $99.7
million decrease in overnight funds
and a
$72.5 million decrease
in loans
held for investment.
Average
loans HFI decreased
by $10.3 million, or 0.4% from
the second quarter
of 2026, and
decreased by
$72.5 million, or 2.8%
from the fourth
quarter of
2025. Compared
to the second
quarter of
2026, the decline was
primarily attributable
to decreases
in
commercial real estate
loans of $8.4
million, residential real estate loans
of $4.5 million, and
construction loans
of $3.7 million,
partially offset
by increases in consumer
loans (primarily indirect auto)
of $2.2 million,
home equity
loans of $2.0
million, and
commercial loans
of $1.5 million. Compared
to the fourth
quarter of
2025, the decline was
primarily attributable
to decreases in
residential real estate
loans of $35.2
million, commercial real estate
loans of $33.0
million, construction loans
of $7.8 million,
commercial loans
of $5.1 million, and
consumer loans
of $0.7 million, partially offset
by increases in home
equity loans of
$7.9
million.
Loans HFI at September
30, 2026, decreased
$10.1 million, or 0.4%
from June 30, 2026, and
decreased $56.4
million, or 2.2% from
December 31, 2025.
Compared
to June 30, 2026,
the decline was primarily attributable
to decreases in commercial
real estate loans
of $14.3 million, commercial
loans of $4.4
million, and other loans
of $2.3 million, partially offset
by increases in residential
real
estate loans
of $5.9 million, consumer
loans (primarily indirect auto)
of $3.2 million, home
equity loans of
$1.7 million, and
construction loans
of $0.2 million. Compared
to December 31, 2025,
the decline was primarily attributable
to decreases in
commercial real estate
loans of $32.4
million, residential real estate loans
of $16.9 million, commercial
loans of $12.2
million, and
other loans of $4.4
million, partially offset
by increases in home
equity loans of
$5.2 million, construction loans
of $2.4 million, and
consumer loans
(primarily indirect auto)
of $1.7 million.
4
Allowance for Credit Losses
At September
30, 2026, the
allowance for credit
losses for loans HFI totaled
$30.4 million compared
to $31.0 million at
June 30,
2026 and
$31.0 million at December
31, 2025. Activity within the allowance
is provided on page
10. The decline in the
allowance
reflected improved
credit quality metrics and
a lower level of net loan
charge-offs
of
8 basis points of
average loans
for the third
quarter of
2026 versus 14
basis points for the
second quarter
of 2026
and 18
basis points for the
third quarter of
2025. Net loan
charge-offs
for the nine months
ended September
30, 2026 were 11
basis points compared
to 12 basis points
for the same
period of
2025. At September
30, 2026, the
allowance represented
1.22% of loans
HFI compared
to 1.24% at
June 30, 2026,
and 1.22%
at
December 31, 2025.
Credit Quality
Nonperforming assets
(nonaccrual
loans and
other real estate)
totaled $9.7
million at September
30, 2026,
compared
to $13.4
million at June
30, 2026 and
$10.5 million at December
31, 2025. At September
30, 2026, nonperforming
assets as a
percentage of
total assets
was 0.22%, compared
to 0.30% at
June 30, 2026
and 0.24%
at December
31, 2025. Nonaccrual
loans totaled
$7.4
million at September
30, 2026, a
$2.7 million decrease from
June 30, 2026
and a
$1.2
million decrease from
December 31, 2025.
Other real estate totaled
$2.4 million at September
30, 2026, a
$1.1
million decrease from
June 30, 2026
and
a
$0.4 million increase
over December 31, 2025.
Further, classified loans
totaled $2
0.8 million at September
30, 2026, a
$9.0 million decrease from
June
30, 2026 and
a $6.5 million increase over
December 31, 2025.
Deposits
Average
total deposits
were $3.648 billion for the
third quarter of
2026, a decrease
of $31.2 million, or 0.9%, from
the second
quarter of 2026, and
comparable to the fourth
quarter of
2025. Compared
to the second
quarter of
2026, the decrease
was primarily
due to lower public
funds balances
of $63.8 million (primarily NOW accounts)
due to the seasonal
reduction in those balances,
partially offset
by higher core account
balances
of $32.6 million (primarily money
market and
noninterest bearing
checking).
At September 30, 2026,
total deposits
were $3.667 billion, a decrease
of $54.4 million, or 1.
5% from June 30, 2026,
and an
increase
of $4.3 million, or
0.1% over December 31,
2025. The decrease
from June 30,
2026, was driven by
lower public funds balances
o
f
$58.3 million (primarily
NOW accounts),
partially offset
by an increase
in core deposit balances
of $3.9 million (primarily
money
market
accounts).
The increase over December
31, 2025 reflected
core deposit growth of $155.8
million, partially offset
by lower
public funds
balances
of $151.5
million. Total public funds
balances
were $503.2 million at September
30, 2026, $561.5
million at
June 30, 2026,
and $654.7
million at December 31, 2025,
respectively.
Liquidity
The Bank maintained
an average
net overnight funds
(i.e., deposits with banks plus FED funds sold, less FED funds
purchased)
sold
position of $337.9
million in the third quarter
of 2026 compared
to $365.1 million in the second
quarter of
2026 and
$437.5 million
in the fourth
quarter of
2025. Compared
to the second
quarter of
2026, the variance
reflected lower average
deposits and
the
deployment
of excess liquidity into the
investment
security portfolio. Compared
to the fourth
quarter of
2025, the variance
was
driven by the deployment
of excess liquidity into the investment
security portfolio.
We also view
our investment
portfolio as a
liquidity source as we have
the option to
pledge securities in our portfolio as collateral
for borrowings or deposits
and/or to
sell selected securities in our portfolio.
Our portfolio consists of
debt issued
by the U.S.
Treasury, U.S.
governmental
agencies, municipal governments,
and corporate
entities. At September 30, 2026,
the weighted-
average maturity
and duration
of our portfolio were 2.98
years and
2.63 year
s, respectively, and
the available
-for-sale portfolio had
a net unrealized
after-tax
loss of $23.1
million,
or 2.7%
of book
value.
At September
30, 2026, we had
the ability to generate
approximately
$1.745 billion (excludes overnight
funds position
of $340
million) in additional
liquidity through various sources
including various
federal funds
purchased
lines, Federal Home Loan
Bank
borrowings, the Federal
Reserve Discount
Window,
and brokered
deposits.
Capital
Shareowners’ equity was
$573.9 million at
September 30, 2026
,
compared to $570.1
million at June 30, 2026,
and $552.9
million at
December 31, 2025. For
the first nine months
of 2026, shareowners’
equity was positively
impacted by
net income of
$49.0 million,
the issuance of
stock of $3.5
million, and stock compensation
accretion of
$1.5 million. Shareowners’ equity was
reduced by
common
stock dividends of
$13.9 million ($0.81 per share),
repurchases of
our common
stock of $2.6
million (63,088 shares), net
adjustments
totaling $2.5 million related to transactions
under our stock-based
compensation
plans, and
an unfavorable
net change
of $14.0 million in accumulated
other comprehensive
loss due to an unfavorable
fair value mark
on investment
securities driven by
higher bond rates.
5
At September
30, 2026, our total
risk-based capital
ratio was 22.99%,
compared
to 22.35% at
June 30, 2026,
and 21.45%
at
December 31, 2025.
Our common
equity tier 1 capital
ratio was 20.43%,
19.80%, and
18.56%, respectively,
on these dates.
Our
leverage ratio was
12.31%, 11.96%,
and 11.77%,
respectively, on these
dates. At September
30, 2026, all our regulatory
capita
l
ratios exceeded
the thresholds to
be designated as
“well-capitalized” under
the Basel III
capital standards.
Further, our tangible
common equity ratio (non-GAAP
financial measure) was
11.25% at September
30, 2026, compared
to 11.03% at June 30, 2026,
and
10.79% at
December 31, 2025.
If our unrealized
held-to-maturity
securities loss of $16.0 million (after
-tax) was recognized in
accumulated
other comprehensive
loss, our adjusted
tangible capital
ratio would be 10.88%.
About Capital City Bank
Group, Inc.
Capital City Bank
Group, Inc. (NASDAQ: CCBG) is
one of the
largest publicly traded
financial holding companies
headquartered
in Florida and
has approximately
$4.4
billion in assets.
We provide a
full range of banking
services, including traditional deposit
and credit services,
mortgage banking,
asset management,
trust, merchant
services, bankcards,
and securities brokerage
services.
Our bank
subsidiary, Capital
City Bank, was
founded
in 1895 and
has 62 banking
offices and
107 ATMs/ITMs
in Florida, Georgia
and Alabama.
For more information
about
Capital City Bank
Group, Inc., visit https://www.ccbg.com/
.
FORWARD-LOOKING
STATEMENTS
Forward-looking statements
in this press release are based
on current plans
and expectations
that are
subject to uncertainties
and
risks, which could
cause our future
results to differ materially.
The words “may,”
“could,” “should,” “would,”
“believe,”
“anticipate,”
“estimate,” “expect,”
“intend,” “plan,”
“target,” “vision,” “goal,”
“will,” “project,” “continue,”
“outlook,”
“approximate,”
“seasonal,”
“future” and
similar expressions are intended
to identify forward
-looking statements.
The following
factors, among
others, could cause
our actual
results to differ: the
effects of
and changes
in trade and
monetary
and fiscal policies
and laws, including the
interest rate policies
of the Federal Reserve
Board; inflation, interest
rate, market and
monetary
fluctuations;
local, regional, national,
and international
economic conditions
and the
impact they
may have
on us and
our clients and our
assessment
of that
impact;
supply-demand
imbalances
and general economic
conditions affecting
local real estate
prices and a
general deterioration
in commercial real estate
market fundamentals;
the costs and
effects of
legal and regulatory
developments,
the
outcomes
of legal proceedings or regulatory
or other governmental
inquiries, the results of regulatory
examinations
or reviews and
the ability to obtain
required regulatory approvals;
the effect
of changes
in laws and regulations (including laws and
regulations
concerning taxes,
banking, securities, and
insurance) and
their application
with which we and our subsidiaries must
comply; the
effect of
changes in accounting
policies and practices, as
may be
adopted
by the regulatory
agencies, as well as other accounting
standard
setters; the accuracy
of our financial
statement
estimates and
assumptions;
changes in the financial
performance
and/or
condition of our
borrowers; changes in the
mix of loan
geographies, sectors and
types or the level of non
-performing assets and
charge-offs;
changes in estimates
of future credit
loss reserve requirements based
upon the periodic
review thereof under relevant
regulatory and
accounting
requirements; changes
in our liquidity position; the timely
development
and acceptance
of new products
and services and
perceived overall value
of these products
and services by users;
changes in consumer
spending, borrowing, and
saving habits;
greater than
expected costs
or difficulties related to the
integration of new products
and lines of business;
increased
competition and
its effect on
deposit fees; technological
changes, including the impact
of generative artificial
intelligence; the costs
and effects
of cyber incidents or other
failures, interruptions, or security breaches
of our systems
or those of our customer
s
or third-
party providers;
dispositions; acquisitions and
integration of acquired
businesses; impairment
of our goodwill or other intangible
assets; changes
in the reliability of our
vendors, internal control
systems, or information
systems; our ability to increase
market share
and control
expenses; our
ability to attract
and retain
qualified employees;
changes in our organization,
compensation,
and benefit
plans; the soundness
of other financial
institutions; volatility and
disruption in national
and international
financial and
commodity
markets;
changes in the competitive
environment
in our markets and
among banking
organizations
and other
financial service
providers; action
or inaction by the
federal government,
including tariffs or trade
wars (including potential resulting reduced
consumer spending,
lower economic
growth or recession, reduced
demand
for U.S. exports, disruptions to supply
chains, and
decreased demand
for other banking
products and
services), government intervention
in the U.S. financial system;
policies related to
credit card interest
rates, and
legislative, regulatory or supervisory
actions related
to so-called “de
-banking,” including any
new
prohibitions, requirements
or enforcement
priorities that could affect
customer relationships,
compliance
obligations, or operational
practices; the
effects of
natural disasters
(including hurricanes), widespread health
emergencies (including pandemics),
military
conflict (including impacts
related to the
conflicts
in the Middle East and
resulting disruptions to energy and
other commodities
markets and
supply chains), terrorism, civil unrest, climate
change or other
geopolitical events; our
ability to declare and
pay
dividends; structural
changes in the markets
for origination, sale and
servicing of residential mortgages; any
inability to implement
and maintain
effective internal
control over financial
reporting and/or disclosure
control; negative
publicity and the
impact
on our
reputation;
and the
limited trading activity and
concentration
of ownership of our
common
stock.
Additional information
regarding
these and
other risks and uncertainties
can be found
in our Annual Report
on Form 10-K for the fiscal
year ended
December 31,
2025 and
our other filings with the SEC, which
are available
at the SEC’s internet
site (https://www.sec.gov).
Forward-looking
statements
in this Press Release speak only
as of the
date of
the Press Release, and
we assume no
obligation to update
forward-
looking statements
or the reasons why
actual
results could differ, except
as may
be required by law.
6
USE OF NON-GAAP
FINANCIAL MEASURES
Unaudited
We present
a tangible common
equity ratio and a tangible
book value
per diluted share that
removes the
effect of
goodwill and other
intangibles resulting
from merger and
acquisition activity.
We believe these measures
are useful to investors
because
they allow
investors to more easily
compare our capital
adequacy
to other companies
in the industry.
Non-GAAP financial measures
should not
be considered alternatives
to GAAP-basis financial
statements
and other bank holding companies
may define
or calculate these
non-
GAAP measures
or similar measures differently.
The GAAP to non
-GAAP reconciliations are provided
below.
(Dollars in Thousands, except per share data)
Sep 30, 2026
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Shareowners' Equity (GAAP)
$
573,862
$
570,095
$
559,912
$
552,851
$
540,635
Less: Goodwill and Other Intangibles (GAAP)
89,095
89,095
89,095
89,095
89,095
Tangible Shareowners' Equity (non-GAAP)
A
484,767
481,000
470,817
463,756
451,540
Total Assets (GAAP)
4,396,752
4,450,483
4,453,734
4,385,765
4,323,774
Less: Goodwill and Other Intangibles (GAAP)
89,095
89,095
89,095
89,095
89,095
Tangible Assets (non-GAAP)
B
$
4,307,657
$
4,361,388
$
4,364,639
$
4,296,670
$
4,234,679
Tangible Common Equity Ratio (non-GAAP)
A/B
11.25%
11.03%
10.79%
10.79%
10.66%
Actual Diluted Shares Outstanding (GAAP)
C
17,152,603
17,135,824
17,114,954
17,154,586
17,115,336
Tangible Book Value per Diluted Share (non-GAAP)
A/C
$
28.26
$
28.07
$
27.51
$
27.03
$
26.38
7
CAPITAL CITY
BANK GROUP,
INC.
EARNINGS HIGHLIGHTS
Unaudited
Three Months Ended
Nine Months Ended
(Dollars in thousands, except per share data)
Sep 30, 2026
Jun 30, 2026
Sep 30, 2025
Sep 30, 2026
Sep 30, 2025
EARNINGS
Net Income Attributable to Common Shareowners
$
16,940
$
16,277
$
15,950
$
49,034
$
47,852
Diluted Net Income Per Share
$
0.99
$
0.95
$
0.93
$
2.86
$
2.80
PERFORMANCE
Return on Average Assets (annualized)
1.53
%
1.48
%
1.47
%
1.49
%
1.47
%
Return on Average Equity (annualized)
11.67
11.38
11.67
11.45
12.12
Net Interest Margin
4.42
4.35
4.34
4.34
4.28
Noninterest Income as % of Operating Revenue
30.10
31.79
33.89
31.22
32.67
Efficiency Ratio
65.63
%
65.76
%
65.09
%
65.76
%
65.11
%
CAPITAL ADEQUACY
Tier 1 Capital
21.74
%
21.10
%
19.33
%
21.74
%
19.33
%
Total Capital
22.99
22.35
20.59
22.99
20.59
Leverage
12.31
11.96
11.64
12.31
11.64
Common Equity Tier 1
20.43
19.80
17.73
20.43
17.73
Tangible Common Equity
(1)
11.25
11.03
10.66
11.25
10.66
Equity to Assets
13.05
%
12.81
%
12.50
%
13.05
%
12.50
%
ASSET QUALITY
Allowance as % of Non-Performing Loans
412.92
%
309.72
%
368.54
%
412.92
%
368.54
%
Allowance as a % of Loans HFI
1.22
1.24
1.17
1.22
1.17
Net Charge-Offs as % of Average Loans HFI
0.08
0.14
0.18
0.11
0.12
Nonperforming Assets as % of Loans HFI and OREO
0.39
0.54
0.39
0.39
0.39
Nonperforming Assets as % of Total Assets
0.22
%
0.30
%
0.23
%
0.22
%
0.23
%
STOCK PERFORMANCE
High
$
53.60
$
51.04
$
44.69
$
53.60
$
44.69
Low
47.63
42.79
38.00
39.26
32.38
Close
$
48.33
$
49.42
$
41.79
$
48.33
$
41.79
Average Daily Trading Volume
78,025
95,532
42,187
91,046
31,559
(1)
Tangible common equity ratio is a non-GAAP financial measure. For additional information, including a
reconciliation to GAAP, refer to Page 9.
8
CAPITAL CITY BANK GROUP, INC.
CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
Unaudited
2026
2025
(Dollars in thousands)
Third Quarter
Second Quarter
First Quarter
Fourth Quarter
Third Quarter
ASSETS
Cash and Due
From Banks
$
71,617
$
67,124
$
64,214
$
62,189
$
68,397
Funds Sold
and Interest
Bearing Deposits
340,015
412,609
424,756
467,782
397,502
Total Cash
and Cash Equivalents
411,632
479,733
488,970
529,971
465,899
Investment
Securities Available
for Sale
862,097
853,608
800,550
643,922
577,333
Investment
Securities Held
to Maturity
315,142
304,460
353,296
377,446
404,659
Other Equity
Securities
3,203
2,068
2,083
2,069
2,145
Total Investment
Securities
1,180,442
1,160,136
1,155,929
1,023,437
984,137
Loans Held for Sale ("HFS"):
23,455
34,278
25,088
21,695
24,204
Loans Held for Investment ("HFI"):
Commercial, Financial,
& Agricultural
168,144
172,536
170,268
180,341
179,018
Real Estate - Construction
149,335
149,127
156,630
146,920
156,756
Real Estate - Commercial
736,380
750,637
755,800
768,731
785,290
Real Estate - Residential
1,004,083
998,145
998,720
1,020,942
1,037,324
Real Estate - Home
Equity
246,120
244,462
243,932
240,897
234,111
Consumer
184,020
180,859
179,515
182,327
185,847
Other Loans
355
2,668
12,347
4,748
2,283
Overdrafts
1,287
1,437
1,192
1,212
1,378
Total Loans
Held for Investment
2,489,724
2,499,871
2,518,404
2,546,118
2,582,007
Allowance for
Credit Losses
(30,369)
(31,007)
(30,999)
(31,001)
(30,202)
Loans Held for Investment, Net
2,459,355
2,468,864
2,487,405
2,515,117
2,551,805
Premises and Equipment, Net
83,257
81,148
77,670
79,457
79,748
Goodwill and
Other Intangibles
89,095
89,095
89,095
89,095
89,095
Other Real Estate
Owned
2,353
3,424
1,822
1,936
1,831
Other Assets
147,163
133,805
127,755
125,057
127,055
Total Other
Assets
321,868
307,472
296,342
295,545
297,729
Total Assets
$
4,396,752
$
4,450,483
$
4,453,734
$
4,385,765
$
4,323,774
LIABILITIES
Deposits:
Noninterest
Bearing Deposits
$
1,331,669
$
1,344,694
$
1,299,933
$
1,251,886
$
1,303,786
NOW Accounts
1,248,073
1,282,360
1,309,527
1,322,114
1,222,861
Money Market Accounts
420,163
418,342
432,874
390,888
405,846
Savings Accounts
509,387
511,000
516,149
503,485
500,323
Certificates of Deposit
157,276
164,613
193,134
193,939
182,096
Total Deposits
3,666,568
3,721,009
3,751,617
3,662,312
3,614,912
Repurchase
Agreements
7,187
7,420
4,561
22,018
25,629
Other Short-Term
Borrowings
31,694
39,487
28,715
28,074
14,615
Subordinated
Notes Payable
33,303
33,303
33,303
42,582
42,582
Other Long-Term
Borrowings
567
567
680
680
680
Other Liabilities
83,571
78,602
74,946
77,248
84,721
Total Liabilities
3,822,890
3,880,388
3,893,822
3,832,914
3,783,139
SHAREOWNERS' EQUITY
Common Stock
171
171
171
171
171
Additional Paid-In
Capital
41,516
40,821
39,854
41,650
40,067
Retained Earnings
543,611
531,291
519,632
508,443
499,176
Accumulated Other Comprehensive (Loss) Income,
Net of Tax
(11,436)
(2,188)
255
2,587
1,221
Total Shareowners'
Equity
573,862
570,095
559,912
552,851
540,635
Total Liabilities
and Shareowners'
Equity
$
4,396,752
$
4,450,483
$
4,453,734
$
4,385,765
$
4,323,774
OTHER BALANCE SHEET DATA
Earning Assets
$
4,033,636
$
4,106,894
$
4,124,177
$
4,059,032
$
3,987,850
Interest Bearing
Liabilities
2,407,650
2,457,092
2,518,943
2,503,780
2,394,632
Book Value
Per Diluted Share
$
33.46
$
33.27
$
32.71
$
32.23
$
31.59
Tangible Book
Value Per
Diluted Share
(1)
28.26
28.07
27.51
27.03
26.38
Actual Basic Shares
Outstanding
17,113
17,111
17,098
17,084
17,069
Actual Diluted Shares
Outstanding
17,153
17,136
17,115
17,155
17,115
(1)
Tangible book
value per diluted
share is
a non-GAAP financial
measure.
For additional
information,
including a reconciliation
to GAAP, refer
to Page 9.
9
CAPITAL CITY
BANK GROUP,
INC.
CONSOLIDATED
STATEMENT
OF OPERATIONS
Unaudited
2026
2025
Nine Months Ended
September 30,
(Dollars in thousands, except per share data)
Third
Quarter
Second
Quarter
First
Quarter
Fourth
Quarter
Third
Quarter
2026
2025
INTEREST INCOME
Loans, including Fees
$
38,652
$
38,212
$
38,254
$
39,565
$
40,279
$
115,118
$
121,629
Investment Securities
10,640
10,260
9,055
7,768
7,188
29,955
19,674
Federal Funds Sold and Interest Bearing Deposits
3,194
3,366
3,711
4,382
3,964
10,271
11,369
Total Interest Income
52,486
51,838
51,020
51,715
51,431
155,344
152,672
INTEREST EXPENSE
Deposits
6,780
6,933
7,395
7,544
7,265
21,108
22,053
Repurchase Agreements
79
61
73
134
158
213
478
Other Short-Term Borrowings
316
349
327
217
58
992
354
Subordinated Notes Payable
293
288
398
451
383
979
1,473
Other Long-Term Borrowings
8
9
10
9
10
27
26
Total Interest Expense
7,476
7,640
8,203
8,355
7,874
23,319
24,384
Net Interest Income
45,010
44,198
42,817
43,360
43,557
132,025
128,288
Provision for Credit Losses
(80)
919
712
1,995
1,881
1,551
3,269
Net Interest Income after Provision for Credit Losses
45,090
43,279
42,105
41,365
41,676
130,474
125,019
NONINTEREST INCOME
Deposit Fees
5,168
5,656
5,598
5,811
5,877
16,422
16,258
Bank Card Fees
3,830
3,858
3,630
3,684
3,733
11,318
11,021
Wealth Management Fees
4,640
4,185
4,051
4,525
5,173
12,876
16,142
Mortgage Banking Revenues
3,673
4,660
4,252
4,155
4,794
12,585
12,804
Other
2,073
2,240
2,402
1,928
2,754
6,715
6,027
Total Noninterest Income
19,384
20,599
19,933
20,103
22,331
59,916
62,252
NONINTEREST EXPENSE
Compensation
25,620
25,836
25,703
28,384
26,056
77,159
78,794
Occupancy, Net
7,294
7,319
7,083
7,052
7,037
21,696
20,901
Other
9,381
9,485
8,587
7,431
9,823
27,453
24,460
Total Noninterest Expense
42,295
42,640
41,373
42,867
42,916
126,308
124,155
OPERATING PROFIT
22,179
21,238
20,665
18,601
21,091
64,082
63,116
Income Tax Expense
5,239
4,961
4,848
4,896
5,141
15,048
15,264
NET INCOME
$
16,940
$
16,277
$
15,817
$
13,705
$
15,950
$
49,034
$
47,852
PER COMMON SHARE
Basic Net Income
$
0.99
$
0.95
$
0.92
$
0.80
$
0.93
$
2.87
$
2.81
Diluted Net Income
0.99
0.95
0.92
0.80
0.93
2.86
2.80
Cash Dividend
$
0.27
$
0.27
$
0.27
$
0.26
$
0.26
$
0.81
$
0.74
AVERAGE SHARES
Basic
17,113
17,101
17,129
17,070
17,068
17,114
17,050
Diluted
17,152
17,126
17,146
17,140
17,114
17,141
17,083
10
CAPITAL CITY
BANK GROUP, INC.
ALLOWANCE FOR CREDIT
LOSSES ("ACL")
AND CREDIT QUALITY
Unaudited
2026
2025
Nine Months Ended
September 30,
(Dollars in thousands, except per share data)
Third
Quarter
Second
Quarter
First
Quarter
Fourth
Quarter
Third
Quarter
2026
2025
ACL - HELD FOR INVESTMENT LOANS
Balance at Beginning of Period
$
31,007
$
30,999
$
31,001
$
30,202
$
29,862
$
31,001
$
29,251
Provision for Credit Losses
(129)
904
635
1,984
1,550
1,410
3,351
Net Charge-Offs
509
896
637
1,185
1,210
2,042
2,400
Balance at End of Period
$
30,369
$
31,007
$
30,999
$
31,001
$
30,202
$
30,369
$
30,202
As a % of Loans HFI
1.22%
1.24%
1.23%
1.22%
1.17%
1.22%
1.17%
As a % of Nonperforming Loans
412.92%
309.72%
278.19%
360.69%
368.54%
412.92%
368.54%
ACL - UNFUNDED COMMITMENTS
Balance at Beginning of Period
$
2,197
$
2,189
$
2,107
$
2,095
$
1,738
$
2,107
$
2,155
Provision for Credit Losses
44
8
82
12
357
134
(60)
Balance at End of Period
(1)
$
2,241
$
2,197
$
2,189
$
2,107
$
2,095
$
2,241
$
2,095
ACL - DEBT SECURITIES
Provision for Credit Losses
$
5
$
7
$
(5)
$
(1)
$
(26)
$
7
$
(22)
CHARGE-OFFS
Commercial, Financial
and Agricultural
$
251
$
577
$
300
$
167
$
373
$
1,128
$
615
Real Estate - Construction
-
-
-
-
-
-
-
Real Estate - Commercial
-
-
-
4
-
-
-
Real Estate - Residential
9
38
-
67
12
47
69
Real Estate - Home
Equity
(7)
-
13
10
10
6
34
Consumer
825
613
852
925
954
2,290
2,733
Overdrafts
1,058
524
631
670
619
2,213
1,626
Total Charge-Offs
$
2,136
$
1,752
$
1,796
$
1,843
$
1,968
$
5,684
$
5,077
RECOVERIES
Commercial, Financial
and Agricultural
$
282
$
65
$
74
$
44
$
95
$
421
$
287
Real Estate - Construction
-
-
-
-
-
-
-
Real Estate - Commercial
7
7
84
29
8
98
17
Real Estate - Residential
163
27
77
8
13
267
197
Real Estate - Home
Equity
4
4
10
6
10
18
61
Consumer
401
468
579
246
369
1,448
1,306
Overdrafts
770
285
335
325
263
1,390
809
Total Recoveries
$
1,627
$
856
$
1,159
$
658
$
758
$
3,642
$
2,677
NET CHARGE-OFFS
$
509
$
896
$
637
$
1,185
$
1,210
$
2,042
$
2,400
Net Charge-Offs as a % of Average Loans HFI
(2)
0.08%
0.14%
0.10%
0.18%
0.18%
0.11%
0.12%
CREDIT QUALITY
Nonaccruing Loans
$
7,355
$
10,011
$
11,143
$
8,595
$
8,195
Other Real Estate Owned
2,353
3,424
1,822
1,936
1,831
Total Nonperforming Assets ("NPAs")
$
9,708
$
13,435
$
12,965
$
10,531
$
10,026
Past Due Loans 30-89 Days
$
4,187
$
2,680
$
6,643
$
7,017
$
5,468
Classified Loans
Commercial, Financial
and Agricultural
407
1,479
1,660
1,650
1,514
Real Estate - Construction
1,013
379
-
-
718
Real Estate - Commercial
13,783
21,638
6,374
5,897
11,745
Real Estate - Residential
3,693
3,825
3,497
3,601
8,348
Real Estate - Home
Equity
1,101
1,461
2,003
1,957
3,043
Consumer
820
1,020
1,011
1,229
1,144
Total Classified Loans
20,817
29,802
14,545
14,334
26,512
Nonperforming Loans as a % of Loans HFI
0.30%
0.40%
0.44%
0.34%
0.32%
NPAs as a % of Loans HFI and Other Real Estate
0.39%
0.54%
0.51%
0.41%
0.39%
NPAs as a % of Total Assets
0.22%
0.30%
0.29%
0.24%
0.23%
(1)
Recorded in other liabilities.
(2)
Annualized.
11
CAPITAL CITY
BANK GROUP, INC.
AVERAGE BALANCE
AND INTEREST RATES
Unaudited
Third Quarter 2026
Second Quarter 2026
First Quarter 2026
Fourth Quarter 2025
Third Quarter 2025
September 2026 YTD
September 2025 YTD
(Dollars in thousands)
Average
Balance
Interest
Average
Rate
Average
Balance
Interest
Average
Rate
Average
Balance
Interest
Average
Rate
Average
Balance
Interest
Average
Rate
Average
Balance
Interest
Average
Rate
Average
Balance
Interest
Average
Rate
Average
Balance
Interest
Average
Rate
ASSETS:
Loans Held for Sale
$
26,993
$
420
6.17
%
$
30,505
$
500
6.57
%
$
24,716
$
404
6.63
%
$
24,261
374
6.11
%
$
25,276
$
425
6.68
%
$
27,413
$
1,324
6.46
%
$
24,226
$
1,390
7.67
%
Loans Held for Investment
(1)
2,495,535
38,277
6.09
2,505,875
37,751
6.04
2,538,318
37,886
6.05
2,568,073
39,230
6.06
2,606,213
39,894
6.07
2,513,086
113,914
6.06
2,641,346
120,359
6.09
Investment Securities
Taxable Investment Securities
1,176,534
10,629
3.60
1,165,965
10,249
3.52
1,117,505
9,042
3.26
1,004,420
7,756
3.07
992,260
7,175
2.88
1,153,550
29,920
3.46
993,460
19,644
2.64
Tax-Exempt Investment Securities
(1)
1,349
15
4.39
1,356
15
4.41
1,620
17
4.25
1,620
17
4.30
1,620
18
4.44
1,441
47
4.35
1,313
43
4.43
Total Investment Securities
1,177,883
10,644
3.60
1,167,321
10,264
3.52
1,119,125
9,059
3.26
1,006,040
7,773
3.08
993,880
7,193
2.88
1,154,991
29,967
3.46
994,773
19,687
2.64
Federal Funds Sold and Interest
Bearing Deposits
337,862
3,194
3.75
365,126
3,366
3.70
407,679
3,711
3.69
437,536
4,382
3.97
356,161
3,964
4.42
369,967
10,271
3.71
342,094
11,369
4.44
Total Earning Assets
4,038,273
$
52,535
5.15
%
4,068,827
$
51,881
5.11
%
4,089,838
$
51,060
5.06
%
4,035,910
$
51,759
5.08
%
3,981,530
$
51,476
5.12
%
4,065,457
$
155,476
5.11
%
4,002,439
$
152,805
5.10
%
Cash and Due From Banks
70,540
64,337
63,079
67,291
65,085
66,013
68,074
Allowance for Credit Losses
(31,607)
(31,602)
(31,545)
(30,922)
(30,342)
(31,585)
(30,282)
Other Assets
309,290
305,809
297,532
294,757
301,678
304,254
300,788
Total Assets
$
4,386,496
$
4,407,371
$
4,418,904
$
4,367,036
$
4,317,951
$
4,404,139
$
4,341,019
LIABILITIES:
Noninterest
Bearing Deposits
$
1,316,425
$
1,308,276
$
1,282,988
$
1,303,266
$
1,314,560
$
1,302,686
$
1,324,753
NOW Accounts
1,224,587
$
3,804
1.23
%
1,263,616
$
3,938
1.25
%
1,302,894
$
4,221
1.31
%
1,235,961
$
4,055
1.30
%
1,198,124
$
3,782
1.25
%
1,263,412
$
11,963
1.27
%
1,224,402
$
11,386
1.24
%
Money Market Accounts
433,430
1,964
1.80
419,983
1,857
1.77
403,340
1,752
1.76
415,577
1,977
1.89
416,656
2,090
1.99
419,028
5,573
1.78
422,817
6,617
2.09
Savings Accounts
511,313
102
0.08
513,815
100
0.08
509,351
132
0.10
501,080
157
0.12
503,189
159
0.13
511,500
334
0.09
506,255
509
0.13
Time Deposits
161,771
910
2.23
173,086
1,038
2.41
192,443
1,290
2.72
191,626
1,355
2.80
179,802
1,234
2.72
175,655
3,238
2.46
174,418
3,541
2.71
Total Interest
Bearing Deposits
2,331,101
6,780
1.15
2,370,500
6,933
1.17
2,408,028
7,395
1.25
2,344,244
7,544
1.28
2,297,771
7,265
1.25
2,369,595
21,108
1.19
2,327,892
22,053
1.27
Total Deposits
3,647,526
6,780
0.74
3,678,776
6,933
0.76
3,691,016
7,395
0.81
3,647,510
7,544
0.82
3,612,331
7,265
0.80
3,672,281
21,108
0.77
3,652,645
22,053
0.81
Repurchase Agreements
14,160
79
2.20
10,917
61
2.24
15,789
73
1.88
20,690
134
2.57
21,966
158
2.86
13,616
213
2.09
24,752
478
2.58
Other Short-Term
Borrowings
31,532
316
3.98
33,545
349
4.17
27,836
327
4.76
20,954
217
4.09
12,753
58
1.82
30,984
992
4.28
10,251
354
4.62
Subordinated Notes Payable
33,303
293
3.45
33,303
288
3.42
41,620
398
3.83
42,582
451
4.15
42,582
383
3.52
36,045
979
3.58
49,113
1,473
3.95
Other Long-Term
Borrowings
567
8
5.55
660
9
5.78
680
10
5.68
680
9
5.55
681
10
5.55
635
27
5.68
755
26
4.50
Total Interest
Bearing Liabilities
2,410,663
$
7,476
1.23
%
2,448,925
$
7,640
1.25
%
2,493,953
$
8,203
1.33
%
2,429,150
$
8,355
1.36
%
2,375,753
$
7,874
1.32
%
2,450,875
$
23,319
1.27
%
2,412,763
$
24,384
1.35
%
Other Liabilities
83,642
76,331
74,300
78,520
85,422
78,126
75,664
Total Liabilities
3,810,730
3,833,532
3,851,241
3,810,936
3,775,735
3,831,687
3,813,180
SHAREOWNERS'
EQUITY:
575,766
573,839
567,663
556,100
542,216
572,452
527,839
Total Liabilities, Temporary Equity
and Shareowners' Equity
$
4,386,496
$
4,407,371
$
4,418,904
$
4,367,036
$
4,317,951
$
4,404,139
$
4,341,019
Interest Rate Spread
$
45,059
3.92
%
$
44,241
3.86
%
$
42,857
3.72
%
$
43,404
3.72
%
$
43,602
3.81
%
$
132,157
3.83
%
$
128,421
3.75
%
Interest Income and Rate Earned
(1)
52,535
5.15
51,881
5.11
51,060
5.06
51,759
5.08
51,476
5.12
155,476
5.11
152,805
5.10
Interest Expense and Rate Paid
(2)
7,476
0.73
7,640
0.75
8,203
0.81
8,355
0.82
7,874
0.78
23,319
0.77
24,384
0.81
Net Interest Margin
$
45,059
4.42
%
$
44,241
4.35
%
$
42,857
4.24
%
$
43,404
4.26
%
$
43,602
4.34
%
$
132,157
4.34
%
$
128,421
4.28
%
(1)
Interest and average rates are calculated on a tax-equivalent basis using
a 21% Federal tax rate.
(2)
Rate calculated based on average earning assets.

Filing Exhibits & Attachments

4 documents

Keep reading