Surging growth at Cadeler (NYSE: CDLR) with €620m revenue and €2.8b offshore wind backlog
Cadeler A/S reports a step‑change in scale for 2025, with revenue climbing to €620.4 million and EBITDA reaching €425.3 million, driven by strong demand for offshore wind installation and termination fees under a long-term agreement.
Net profit rose to €280.2 million, supported by higher vessel utilisation of 75% and a record contract backlog of about €2.8 billion as of December 31, 2025. The company doubled its operating fleet to ten vessels during the year and continued a large newbuild programme, lifting total assets to €3.42 billion and equity to €1.50 billion.
Cadeler guides 2026 revenue in the €854–944 million range and EBITDA of €420–510 million, underpinned by a largely filled 2026 order book and expanding operations and maintenance services. Management highlights disciplined capital structure, ample liquidity and long-term fleet commitments as key supports for growth in a tightening global market for offshore wind installation capacity.
Positive
- None.
Negative
- None.
Insights
Cadeler delivers rapid scale-up, strong profitability and a deep backlog, but funded with heavy capex and higher leverage.
Cadeler’s 2025 results show a transformed business: revenue more than doubled to €620.4m and EBITDA jumped to €425.3m, supported by new vessels, higher utilisation and termination fees. Net profit of €280.2m translates into a robust return on equity of 20.5%.
The order backlog of about €2.8b at year-end, rising to €2.827b by late March 2026, gives multi‑year revenue visibility and underpins 2026 guidance of €854–944m revenue and €420–510m EBITDA. This is reinforced by a substantially expanded, modern fleet and growing O&M revenues.
However, asset growth to €3.42b was funded by significant capex of roughly €1.26b and higher debt, with total liabilities at €1.91b and an equity ratio of 44%. Future performance will depend on on‑time vessel deliveries, continued high utilisation, and managing contractual and macro risks highlighted in the risk section, including project delays, vessel downtime and financing conditions.
| Exhibit No. | Description | |||||||
| 99.1 | Annual Report for the year ended December 31, 2025 | |||||||
Name: Mikkel Gleerup
Title: Chief Executive Officer



Management Review | 3 |
Statement from the CEO | 4 |
Business Review | 6 |
This is Cadeler | 8 |
Our fleet | 9 |
The Year 2025 in Brief | 12 |
Financial Review | 13 |
Financial Highlights | 15 |
Finance Review | 17 |
2026 Outlook | 21 |
Governance | 22 |
Risks | 23 |
Regulatory | 26 |
Corporate Governance | 31 |
Sustainability Statements | 38 |
General information | 39 |
Environment | 67 |
Tackling Climate Change | 68 |
Control and reduce air and water pollution | 94 |
Enhance circular economy | 98 |
Social | 102 |
Management of the own workforce | 103 |
Promote sustainable business practices in the value chain | 116 |
Governance | 122 |
Data points that derive from other EU legislation | 128 |
Green Finance Report | 132 |
Financial Statements | 137 |
Consolidated Financial Statements | 138 |
Consolidated Statement of Profit or Loss and Other Comprehensive Income | 139 |
Consolidated Balance Sheet | 140 |
Consolidated Statement of Changes in Equity | 141 |
Consolidated Statement of Cash Flows | 143 |
Notes to the Consolidated Financial Statements | 144 |
Parent Company Financial Statements | 211 |
Notes to the Parent Company Financial Statements | 216 |
Statement by Management | 232 |
Independent Auditor's Reports | 234 |
Forward-looking Statements | 245 |
Alternative Performance Measures | 247 |

Business Review | 6 |
Financial Review | 13 |
Governance | 22 |










Delivery | ||||||||||
Class | Name | Crane capacity (tonnes) | WTG | FOU | O&M | Before 2025 | 2025 | 2026 | 2027 | Build |
A | Ally | >3,300 | ● | ● | ● | ● | 2025 | |||
Ace | ● | ● | ● | ● | 2026 | |||||
Apex | ● | ● | ● | ● | 2027 | |||||
P | Peak | >2,600 | ● | ● | ● | ● | 2024 | |||
Pace | ● | ● | ● | ● | 2025 | |||||
M | Maker | >2,600 | ● | ● | ● | ● | 2025 | |||
Mover | ● | ● | ● | ● | 2025 | |||||
O | Osprey | 1,600 | ● | ● | ● | 2013 | ||||
Orca | ● | ● | ● | 2012 | ||||||
Keeper | 2,200 | ● | ● | ● | 2024 | |||||
Scylla | 1,540 | ● | ● | ● | 2015 | |||||
Zaratan | 800 | ● | ● | 2012 | ||||||
●Capable ●Priority | ||||||||||










Key Figures | |||||
EUR'000 | 2025 | 2024 | 2023 | 2022 | 2021 |
Revenue¹ | 620,354 | 248,738 | 108,622 | 106,424 | 60,938 |
Cost of sales | (236,755) | (124,228) | (59,858) | (49,537) | (38,879) |
Gross profit | 383,599 | 124,510 | 48,764 | 56,887 | 22,059 |
Operating profit | 317,743 | 69,444 | 14,443 | 41,191 | 11,134 |
Net financials | (29,879) | (1,967) | (2,945) | (5,650) | (3,696) |
Profit for the period | 280,184 | 65,069 | 11,498 | 35,541 | 7,451 |
Cash flow provided by operating activities | 394,200 | 93,103 | 63,383 | 29,036 | 30,200 |
Cash flow used in investing activities | (1,264,164) | (622,959) | (54,727) | (225,408) | (163,375) |
Of which investment in property, plant and equipment | (1,235,673) | (615,542) | (66,899) | (224,606) | (162,941) |
Cash flow provided by/(used in) financing activities | 967,690 | 481,986 | 70,268 | 213,075 | 71,847 |
Net (decrease)/increase in cash and cash equivalents | 97,726 | (47,870) | 78,924 | 16,703 | (61,328) |
Share related key figures | |||||
Earnings per share (EPS), EUR | 0.80 | 0.19 | 0.06 | 0.22 | 0.06 |
Diluted earnings per share (diluted EPS), EUR | 0.79 | 0.19 | 0.06 | 0.22 | 0.06 |
Operational metrics | |||||
Contracted days (no. of days) | 1,926 | 1,051 | 568 | 635 | 562 |
Utilisation (%) | 75% | 66% | 75% | 87% | 77% |

Key figures | 2025 | 2024 | 2023 | 2022 | 2021 |
EUR'000 | |||||
Total assets | 3,416,676 | 1,937,017 | 1,252,560 | 670,030 | 424,766 |
Non-current asset | 3,026,719 | 1,755,611 | 1,105,110 | 610,524 | 400,148 |
Total liabilities | 1,913,000 | 703,122 | 293,519 | 129,462 | 99,510 |
Equity | 1,503,676 | 1,233,894 | 959,041 | 540,568 | 325,256 |
Cash and cash equivalents | 151,679 | 51,253 | 96,608 | 19,012 | 2,308 |
Financial ratios and operational metrics | |||||
Return on assets (%) | 11.9% | 4.4% | 1.6% | 7.6% | 3.0% |
Return on equity (%) | 20.5% | 6.0% | 1.6% | 8.3% | 2.7% |
Equity ratio (%) | 44.0% | 63.7% | 76.6% | 80.7% | 76.6% |
Average number of employees | |||||
Onshore | 307 | 242 | 113 | 70 | 58 |
Offshore¹ | 586 | 364 | 182 | 162 | 12 |


EUR million | Within 1 year | After 1 year | Total |
Contract backlog including options as of 31 December 2025 | 846 | 1,919 | 2,765 |
Additions in the period 1 January 2026 to 24 March 2026: | |||
Firm, excluding options | 52 | — | 52 |
Options considered as contingent considerations for revenue recognition purposes | 5 | — | 5 |
Options not considered as contingent considerations for revenue recognition purposes | 5 | — | 5 |
Contract backlog including options as of 24 March, unadjusted for services provided during the period 1 January - 24 March 2026¹ | 908 | 1,919 | 2,827 |


















Andreas Sohmen-Pao | Emanuele A. Lauro | Ditlev Wedell-Wedellsborg | |
Position | Chairman of the Board. | Vice Chairman of the Board of Directors. | Board Member and member of the Remuneration Committee. Former chair of the Audit Committee until January 2024. |
Nationality: | Austrian | Italian | Danish |
Born: | 1971 | 1978 | 1961 |
Gender | Male | Male | Male |
Joined the Cadeler board: | 2021 | 2024 | 2020 |
Current election period: | 2025-2027 | 2025-2027 | 2024-2026 |
Independence | Considered non-independent | Considered non-independent. | Considered independent. |
Other management duties, etc. | BW Group Limited (Executive Chairman) BW Offshore Limited (Chairman) BW Energy Limited (Chairman) BW LPG Limited (Chairman) BW Epic Kosan Ltd (Chairman) Hafnia Limited (Chairman) Global Centre for Maritime Decarbonisation (Chairman) Lloyd’s Register Foundation (member of the Board of Trustees) | Scorpio Holdings Limited (member of the Board and CEO) Scorpio Services Holding Limited (member of the Board and CEO) Scorpio Tankers Inc. (Chairman and CEO) Scorpio Offshore Holding Inc. (member of the Board) Moxie Corp (member of the Board and CEO) Gorgon Holdings Limited (member of the Board and CEO) Monaco Chamber of Shipping (Vice President) Fordham University (member of the London Advisory Council) | Wessel & Vetts Fond (Chair) Weco Travel CEE and associated companies (Chair) Vind A/S (Chair) Weco lnvest (Chair) Donau Agro (member of the Board) Damptech and associated companies (member of the Board) AeroGuest (member of the Board) Niki lnvest. Manager |
Education | MBA, Harvard University BA Honours in Oriental Studies, Oxford University | International Business, European Business School. | BA, Stanford University MBA, INSEAD |
Qualifications | More than 20 years of experience in the shipping industry. Chairman for multiple corporate boards and board experience from international listed companies. | Extensive shipping industry experience spanning two decades. Chairs multiple corporate boards and active participant in the maritime community and advisory boards. | Board experience from Nordic companies and from the transportation sector. Management experience from ship owning company. |
Attendance in Board and Committee meetings 2025 | 4/4 Board meetings 2/2 Remuneration Committee meetings | 4/4 Board meetings | 4/4 Board meetings 2/2 Remuneration Committee meetings |

Andrea Abt | James Nish | Colette Cohen | |
Position | Board Member and member of the Audit Committee | Board Member and Chair of the Audit Committee | Board Member |
Nationality: | German | American | Irish |
Born: | 1960 | 1958 | 1968 |
Gender | Female | Male | Female |
Joined the Cadeler board: | 2023 | 2024 | 2024 |
Current election period: | 2025-2027 | 2025-2027 | 2024-2026 |
Independence | Considered independent | Considered independent | Considered independent |
Other management duties, etc. | Energy Technology Holdings LLC / Exide Technologies (Chair of Sustainability Committee and member of the Board) Gerresheimer AG (member of the Board) | Gibraltar Industries, Inc. (Chairman of Audit Committee and Capital Structure and Asset Management Committee) Alert360 Home Security Business (Lead Director) | Forth Ports (member of the Board) Technip Energies (member of the Board) Bluenord (member of the Board) Deepocean (member of the Board) Former CEO of the Net Zero Technology Centre. |
Education | English and Spanish Philology, Rheinische Friedrich-Wilhelms University, Bonn MBA, Rotman School of Management, University of Toronto | BS in Accounting and Business, State University of New York. MBA, Wharton School of the University of Pennsylvania | BSc (Hons), Queens University MBA, Ceram Sophia Antipolis |
Qualifications | Listed and non-listed board experience in European and US companies, broad executive background in a variety of functions. Specialist knowledge in procurement and logistics. | Over 30 years of experience in investment banking, serving clients across a variety of international industrial markets. Certified public accountant and adjunct professor at Baruch College, Zicklin School of Business in New York and at Pace University, Lubin. | Extensive executive experience, with a particular focus on the energy transition. Non-executive board experience, having served on the boards of several companies in the energy industry. |
Attendance in Board and Committee meetings 2025 | 4/4 Board meetings 4/4 Audit Committee meetings | 4/4 Board meetings 4/4 Audit Committee meetings | 4/4 Board meetings |

Thomas Thune Andersen | |||
Position | Board Member | ||
Nationality: | Danish | ||
Born: | 1955 | ||
Gender | Male | ||
Joined the Cadeler board: | 2024 | ||
Current election period: | 2024-2026 | ||
Independence | Considered independent | ||
Other management duties, etc. | T. Andersen Consulting (Owner) Lloyd’s Register Group (Chairman) Lloyd’s Register Foundation (Chairman) IMI (Senior Independent Director) BW Group (member of the Board) Lambert Energy Advisory (member of the Board) | ||
Education | Graduate Diploma, Copenhagen Business School Senior Management Programme, Columbia University ISMP (Economics), Harvard University | ||
Qualifications | Extensive executive experience in various leadership positions, including at A.P. Moller Maersk, and non-executive experience in both listed and privately held companies within the energy, manufacturing and marine industries, with a particular focus on the energy transition. | ||
Attendance in Board and Committee meetings 2025 | 4/4 Board meetings |

Mikkel Gleerup | Peter Brogaard | |
Position | Chief Executive Officer (CEO) | Chief Financial Officer (CFO) |
Nationality: | Danish | Danish |
Born: | 1978 | 1965 |
Gender | Male | Male |
Joined Cadeler | 2017 | 2022 |
Independence | Mikkel Gleerup does not have other roles or positions of trust outside the Company. | Peter Brogaard does not have other roles or positions of trust outside the Company. |
Education | MBA, INSEAD, 2016 MSc in Transportation and Maritime Management, University of Southern Denmark, 2008 | MSc in Accounting and Auditing, Aarhus University, 1995 |
Qualifications | Experience from working within the offshore wind segment for more than 17 years inter alia with Siemens Wind Power, Global Marine Systems Ltd. and A.P. Møller-Maersk. | Significant experience from the shipping industry and finance, among others as Vice President, Group Finance at the product tanker shipping company TORM Plc. where he worked prior to joining the Company. |



General information | 39 |
Environment | 67 |
Social | 102 |
Governance | 122 |
Data points that derive from other EU legislation | 128 |
Green Finance Report | 132 |


Standard | Section/ Report* | Page(s) | Incorporation by reference | |
ESRS 2 - General disclosures | ||||
BP-1 | General basis for preparation of the sustainability statement | SUS | 44 | |
BP-2 | Disclosures in relation to specific circumstances | SUS | 44 | |
Datapoints that derive from other EU legislation | SUS | 129-131 | ||
GOV-1 | The role of the administrative, management and supervisory bodies | SUS/MR | 45-46 | MR pages 31 |
GOV-2 | Information provided to and sustainability matters addressed by the undertaking’s administrative, management and supervisory bodies | SUS | 47 | |
GOV-3 | Integration of sustainability-related performance in incentive schemes | SUS/RR | 47 | RR page 8 |
GOV-4 | Statement on sustainability due diligence | SUS | 124 | |
GOV-5 | Risk management and internal controls over sustainability reporting | SUS | 50 | |
SBM-1 | Strategy, business model and value chain (products, markets, customers) | SUS/MR | 52 | MR pages 8-11 |
Strategy, business model and value chain (headcount by country) | SUS | 111 | ||
Strategy, business model and value chain (breakdown of revenue) | FS | FS page 153-158 | ||
SBM-2 | Interests and views of stakeholders | SUS | 54 | |
SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model | SUS | 55 | |
IRO-1 | Description of the process to identify and assess material impacts, risks and opportunities | SUS | 58 | |
IRO-2 | Disclosure requirements in ESRS covered by the undertaking’s sustainability statement | SUS | 60 | |
Standard | Section/ Report* | Page(s) | Incorporation by reference | |
ESRS E1 - Climate Change | ||||
ESRS 2, GOV-3 | Integration of sustainability-related performance in incentive schemes | SUS/RR | 47 | RR pages 8 |
E1-1 | Transition plan for climate change mitigation | SUS | 68-70 | |
ESRS 2, SBM-3 | Material impacts, risks and opportunities, and their interaction with strategy and business model | SUS | 71 | |
ESRS 2, IRO-1 | Description of the processes to identify and assess material climate- related impacts, risks and opportunities | SUS | 72 | |
E1-2 | Policies related to climate change mitigation and adaptation | SUS | 73 | |
E1-3 | Actions and resources in relation to climate change policies | SUS | 74 | |
E1-4 | Targets related to climate change mitigation and adaptation | SUS | 76 | |
E1-5 | Energy consumption and mix | SUS | 78 | |
E1-6 | Gross Scopes 1, 2, 3 and total GHG emissions | SUS | 80 | |
E1-7 | GHG removals and GHG mitigation projects financed through carbon credits | SUS | 77 | |
E1-8 | Internal carbon pricing | SUS | 77 | |
E1-9 | Anticipated financial effects from material physical and transition risks and potential climate-related opportunities | SUS | 44 | |

Standard | Section/ Report* | Page(s) | Incorporation by reference | |
ESRS E2 -Pollution | ||||
ESRS 2, IRO-1 | Description of the processes to identify and assess material pollution-related impacts, risks and opportunities | SUS | 94 | |
E2-1 | Policies related to pollution | SUS | 94 | |
E2-2 | Actions and resources related to pollution | SUS | 95 | |
E2-3 | Targets related to pollution | SUS | 96 | |
E2-4 | Pollution of air, water and soil | SUS | 96 | |
E2-6 | Anticipated financial effects from material pollution-related risks and opportunities | SUS | 44 | |
ESRS E5 - Resource use and circular economy | ||||
ESRS 2, IRO-1 | Description of the processes to identify and assess material resource use and circular economy-related impacts, risks and opportunities | SUS | 98 | |
E5-1 | Policies related to resource use and circular economy | SUS | 98 | |
E5-2 | Actions and resources related to resource use and circular economy | SUS | 99 | |
E5-3 | Targets related to resource use and circular economy | SUS | 99 | |
E5-5 | Resource outflows | SUS | 100 | |
E5-6 | Anticipated financial effects from material resource use and circular economy-related risks and opportunities | SUS | 44 | |
Standard | Section/ Report* | Page(s) | Incorporation by reference | |
ESRS S1 - Own Workforce | ||||
ESRS 2, SBM-2 | Interests and views of stakeholders | SUS | 54 | |
ESRS 2, SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model | SUS | 55 | |
S1-1 | Policies related to own workforce | SUS | 103-105 | |
S1-2 | Processes for engaging with own workers and workers’ representatives about impacts | SUS | 105 | |
S1-3 | Processes to remediate negative impacts and channels for own workers to raise concerns | SUS | 106 | |
S1-4 | Taking action on material impacts on own workforce, and approaches to mitigating material risks and pursuing material opportunities related to own workforce, and effectiveness of those actions | SUS | 107-109 | |
S1-5 | Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | SUS | 109-110 | |
S1-6 | Characteristics of the undertaking’s employees | SUS | 110 | |
S1-8 | Collective bargaining coverage and social dialogue | SUS | 111 | |
S1-9 | Diversity metrics | SUS | 112 | |
S1-14 | Health and safety metrics | SUS | 113 | |
S1-16 | Remuneration metrics (pay gap and total remuneration) | SUS | 114 | |
S1-17 | Incidents, complaints and severe human rights impacts | SUS | 115 | |

Standard | Section/ Report* | Page(s) | Incorporation by reference | |
ESRS S2 - Workers in the value chain | ||||
ESRS 2, SBM-2 | Interests and views of stakeholders | SUS | 54 | |
ESRS 2, SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model | SUS | 116 | |
S2-1 | Policies related to value chain workers | SUS | 118-120 | |
S2-2 | Processes for engaging with value chain workers about impacts | SUS | 120 | |
S2-3 | Processes to remediate negative impacts and channels for value chain workers to raise concerns | SUS | 120 | |
S2-4 | Taking action on material impacts on value chain workers, and approaches to managing material risks and pursuing material opportunities related to value chain workers, and effectiveness of those actions | SUS | 120-121 | |
S2-5 | Targets related to managing material negative impacts, advancing positive impacts, and managing material risks and opportunities | SUS | 121 | |
ESRS G1 - Resource use and circular economy | ||||
ESRS 2, GOV-1 | The role of the administrative, supervisory and management bodies | SUS | 123 | |
ESRS 2, IRO-1 | Description of the processes to identify and assess material impacts, risks and opportunities | SUS | 58 | |
G1-1 | Business conduct policies and corporate culture | SUS | 123 | |
G1-2 | Management of relationships with suppliers | SUS | 124 | |
G1-3 | Prevention and detection of corruption and bribery | SUS | 125-126 | |
G1-4 | Incidents of corruption or bribery | SUS | 127 | |
G1-6 | Payment practices | SUS | 127 | |









CORE ELEMENTS OF DUE DILIGENCE | PARAGRAPHS/SECTIONS IN THE SUSTAINABILITY STATEMENT |
a) Embedding due diligence in governance, strategy and business model | •Disclosure of how administrative, management and supervisory bodies determine whether appropriate skills and expertise are available or will be developed to oversee sustainability matters •Information about identity of administrative, management and supervisory bodies or individuals within body responsible for oversight of impacts, risks and opportunities •Disclosure of whether, by whom and how frequently administrative, management and supervisory bodies are informed about material impacts, risks and opportunities, implementation of due diligence, and results and effectiveness of policies, actions, metrics and targets adopted to address them |
b) Engaging with affected stakeholders in all key steps of the due diligence | •Interests and views of stakeholders •Description of methodologies and assumptions applied in process to identify impacts, risks and opportunities |
c) Identifying and assessing adverse impacts | •Description of methodologies and assumptions applied in process to identify impacts, risks and opportunities •Description of material impacts resulting from material assessment |
d) Taking actions to address those adverse impacts | •E1: disclosure of transition plan for climate change mitigation •E1: actions and resources related to climate change mitigation and adaptation •E2: actions and resources related to pollution •E5: actions and resources related to pollution •S1: action plans and resources to manage its material impacts, risks and opportunities related to its own workforce •S2: disclosures of actions on material impacts on value chain workers and approaches to managing material risks and pursuing material opportunities related to value chain workers, and effectiveness of those actions |
e) Tracking the effectiveness of these efforts and communicating | •E1: Disclosure of whether and how GHG emissions reduction targets and (or) any other targets have been set to manage material climate-related impacts, risks and opportunities •E1: Tracking effectiveness of policies and actions through targets •E2: Tracking effectiveness of policies and actions through targets •E5: Tracking effectiveness of policies and actions through targets •S1: Targets set to manage material impacts, risks and opportunities related to own workforce •S2: Disclosure of targets related to managing material negative impacts, advancing positive impacts and managing material risks and opportunities |


Sustainability Mission | Targets | Deep dive | |
Environment | Efficient operations with fewer emissions for every wind turbine installed, promoting circularity of resources and protecting the ecosystems and communities where Cadeler operates | 2030: | ESRS E1 |
Reduce company-wide scope 1 and 2 emissions intensity by 50% | ESRS E2 | ||
Source 100% of the electricity consumption from renewable sources | ESRS E5 | ||
Reduce waste from own operations by 50% | |||
2035: | |||
Deliver net-zero operations | |||
Reduce Scope 3 emissions by 35% | |||
Social | Maintain a safe, engaging, diverse, equitable and inclusive work environment on and offshore | 2025: | ESRS S1 |
30% women in leadership positions | ESRS G1 | ||
2030: | |||
40% women in leadership positions | |||
Ongoing priorities: | |||
Aim for zero lost time incidents and zero recordable cases | |||
Promote inclusivity in the workplace and zero tolerance for discrimination and harassment | |||
Ensure fair labour practices and develop promote respect for human rights | |||
Governance | Operate the business ethically and aim to implement practices that also hold Cadeler’s supply chain to the same standard | 2030: | ESRS S2 |
Work towards having all Cadeler’s key suppliers commit to the Supply Chain Sustainability Code of Conduct | ESRS G1 | ||
Ongoing priorities: | |||
Promote sustainability across value chain | |||
Perform supplier screening and due diligence for business ethics, human rights and environmental practices |









Stakeholders | Engagement | Purpose |
Customers & business partners | One-to-one meetings focused on ESG topics, client questionnaires, website reviews and audits. | Ensures alignment on ESG goals and understanding of client expectations. |
Employees | Workshops involving representatives from various departments with a focus on internal ESG initiatives. | Ensures employee perspective, drives ESG initiatives and informs company sustainability practices. |
Value chain workers | Indirect engagement through supplier and procurement activities. Staying up to date with guidance from organisations such as UN Global Compact. | To ensure ethical labour practices and sustainability in the supply chain. |
Industry bodies & regulators | Engagement with working groups on regulated topics using industry group guidance for shaping ESG policies. | To stay informed on industry standards, share best-practices and contribute to sector-wide sustainability efforts. |
Investors & Banks | Questionnaires, inclusion of ESG requirements in financing agreements and focus on standards such as SFDR and SASB that are broadly used in the financing sector. | To ensure alignment with investor expectations around sustainability and ESG reporting, ensure Cadeler complies with requirements for green financing instruments. |
Suppliers | Collaboration with procurement departments, internal workshops and reviews of supplier websites for ESG practices. | To assess suppliers’ ESG practices against international standards and ensure responsible sourcing and sustainability in the supply chain. |







































































Energy intensity per net revenue* | 2025 | 2024 | % change |
Total energy consumption from activities in high climate impact sectors per net revenue from activities in high climate impact sectors (MWh/mEUR) | 270 | 353 | -23.6% |


Energy consumption and mix | 2025 | 2024 |
1. Fuel consumption from coal and coal products (MWh) | - | - |
2. Fuel consumption from crude oil and petroleum products (MWh) | 166,577 | 87,011 |
3. Fuel consumption from natural gas (MWh) | - | - |
4. Fuel consumption from other fossil sources (MWh) | - | - |
5.Consumption of purchased or acquired electricity, heat, steam, and cooling from fossil sources (MWh) | 1,073 | 567 |
6. Total fossil energy consumption (MWh) (calculated as the sum of lines 1 to 5) | 167,650 | 87,578 |
Share of fossil sources in total energy consumption (%) | 99.4% | 99.7% |
7. Consumption from nuclear sources (MWh) | 149 | 60 |
Share of consumption from nuclear sources in total energy consumption (%) | 0.1% | 0.1% |
8.Fuel consumption for renewable sources, including biomass (also comprising industrial and municipal waste of biologic origin, biogas, renewable hydrogen, etc.) (MWh) | 387 | - |
9. Consumption of purchased or acquired electricity, heat, steam, and cooling from renewable sources (MWh) | 445 | 183 |
10. The consumption of self-generated non-fuel renewable energy (MWh) | - | - |
11. Total renewable energy consumption (MWh) (calculated as the sum of lines 8 to 10) | 833 | 183 |
Share of renewable sources in total energy consumption (%) | 0.5% | 0.2% |
Total energy consumption (MWh) (calculated as the sum of lines 6, 7 and 11) | 168,631 | 87,821 |

Electricity consumption | 2025 | 2024 | % change |
Total consumption of purchased or acquired electricity (MWh) | 1,155 | 411 | 181% |
Total consumption of purchased or acquired electricity using contractual mechanisms to ensure renewable sources (MWh) | 233 | 160 | 46% |
Electricity from renewable sources (%) | 20% | 39% | -48% |



GHG intensity per net revenue per Scope | 2025 | 2024 |
Total GHG emissions Scope 1 per net revenue (tCO2e/mEUR) | 185 | 257 |
Total GHG emissions Scope 2 (location-based) per net revenue (tCO2e/mEUR) | 0 | 0 |
Total GHG emissions Scope 2 (market-based) per net revenue (tCO2e/mEUR) | 1 | 0 |
Total GHG emissions Scope 3 per net revenue (tCO2e/mEUR) | 2,040 | 1,212 |

Retrospective | Milestones and target years | |||||||
E1-6 - Gross Scopes 1, 2, 3 and Total GHG emissions | Base year | Base year value | 2024 | 2025 | % change | 2030 | 2035 | Annual % target/Base |
Scope 1 GHG emissions | ||||||||
Gross Scope 1 GHG emissions (tCO2eq) | 2021 | 36,846 | 64,000 | 115,939 | +81% | net zero | -7% | |
Percentage of Scope 1 GHG emissions from regulated emission trading schemes (%) | 2021 | 0 | 0 | 0 | 0% | |||
Scope 2 GHG emissions | 0% | |||||||
Gross location-based Scope 2 GHG emissions (tCO2eq) | 2021 | 16 | 82 | 156 | +89% | |||
Gross market-based Scope 2 GHG emissions (tCO2eq) | 2021 | 28 | 92 | 335 | +266% | |||
Significant scope 3 GHG emissions | ||||||||
Total Gross indirect (Scope 3) GHG emissions (tCO2eq) | 2024 | 301,392 | 301,392 | 1,275,370 | +323% | -9% | ||
1 Purchased goods and services | 2024 | 97,409 | 97,409 | 385,568 | +296% | |||
2 Capital goods | 2024 | 184,895 | 184,895 | 853,145 | +361% | |||
3 Fuel and energy-related Activities (not included in Scope1 or Scope 2) | 2024 | 14,492 | 14,492 | 27,672 | +91% | |||
4 Upstream transportation and distribution | 2024 | 248 | 248 | 1,486 | +499% | |||
5 Waste generated in operations | 2024 | 167 | 167 | 273 | +64% | |||
6 Business travel | 2024 | 4,049 | 4,049 | 6,969 | +72% | |||
7 Employee commuting | 2024 | 132 | 132 | 257 | +94% | |||
8 Upstream leased assets | 2024 | - | - | - | -% | |||
9 Downstream transportation | 2024 | - | - | - | -% | |||
10 Processing of sold products | 2024 | - | - | - | -% | |||
11 Use of sold products | 2024 | - | - | - | -% | |||
12 End-of-life treatment of sold products | 2024 | - | - | - | -% | |||
13 Downstream leased assets | 2024 | - | - | - | -% | |||
14 Franchises | 2024 | - | - | - | -% | |||
15 Investments | 2024 | - | - | - | -% | |||
Total GHG emissions | ||||||||
Total GHG emissions (location-based) (tCO2eq) | 365,474 | 1,391,466 | +281% | 281% | ||||
Total GHG emissions (market-based) (tCO2eq) | 365,484 | 1,391,645 | +281% | 2.8077 | ||||


GHG intensity per net revenue | 2025 | 2024 |
Total GHG emissions (location-based) per net revenue (tCO2e/mEUR) | 2,226 | 1,470 |
Total GHG emissions (market-based) per net revenue (tCO2e/mEUR) | 2,227 | 1,470 |













2025 | |||||||||||||||
KPI (1) | Total (2) | Proportion of Taxonomy eligible activities (3) | Taxonomy aligned activities (4) | Proportion of Taxonomy aligned activities (5) | Breakdown by environmental objectives of Taxonomy aligned activities | Proportion of enabling activities (12) | Proportion of transitional activities (13) | Not assessed activities considered non-material (14) | Taxonomy aligned activities in previous financial year (15) | Proportion of Taxonomy aligned activities in previous financial year (16) | |||||
Climate Change Mitigation (6) | Climate Change Adaptation (7) | Water (8) | Circular Economy (9) | Pollution (10) | Biodiversity (11) | ||||||||||
Turnover | 620.4 mEUR | 100% | 620.4 mEUR | 100% | 100% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 248.7 mEUR | 100% |
CapEx | 1,323.7 mEUR | 100% | 1,323.7 mEUR | 100% | 100% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 650.0 mEUR | 100% |
OpEx | 23.1 mEUR | 100% | 23.1 mEUR | 100% | 100% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10.8 mEUR | 100% |

Reported KPI (Turnover) | |||||||||||||
2025 | |||||||||||||
Economic Activities (1) | Code (2) | Taxonomy eligible KPI (Proportion of Taxonomy eligible Turnover) (3) | Taxonomy aligned KPI (monetary value of Turnover) (4) | Taxonomy aligned KPI (Proportion of Taxonomy aligned Turnover (5) | Environmental objective of Taxonomy aligned activities | Enabling activity (12) | Transitional activity (13) | Proportion of Taxonomy aligned in Taxonomy eligible (14) | |||||
Climate Change Mitigation (6) | Climate Change Adaptation (7) | Water (8) | Circular Economy (9) | Pollution (10) | Biodiversity (11) | ||||||||
Electricity generation from wind power | 4.3 CCM | 100% | 620.4 mEUR | 100% | 100% | 0% | 0% | 0% | 0% | 0% | E | T | 100% |
Sum of alignment per objective | 100% | 0% | 0% | 0% | 0% | 0% | |||||||
Total KPI (Turnover) | 620.4 mEUR | ||||||||||||

Reported KPI (CapEx) | |||||||||||||
2025 | |||||||||||||
Economic Activities (1) | Code (2) | Taxonomy eligible KPI (Proportion of Taxonomy eligible CapEx) (3) | Taxonomy aligned KPI (monetary value of CapEx) (4) | Taxonomy aligned KPI (Proportion of Taxonomy aligned CapEx (5) | Environmental objective of Taxonomy aligned activities | Enabling activity (12) | Transitional activity (13) | Proportion of Taxonomy aligned in Taxonomy eligible (14) | |||||
Climate Change Mitigation (6) | Climate Change Adaptation (7) | Water (8) | Circular Economy (9) | Pollution (10) | Biodiversity (11) | ||||||||
Electricity generation from wind power | 4.3 CCM | 100% | 1,323.7 mEUR | 100% | 100% | 0% | 0% | 0% | 0% | 0% | E | T | 100% |
Sum of alignment per objective | 100% | 0% | 0% | 0% | 0% | 0% | |||||||
Total KPI (CapEx) | 1,323.7 mEUR | ||||||||||||

Reported KPI (OpEx) | |||||||||||||
2025 | |||||||||||||
Economic Activities (1) | Code (2) | Taxonomy eligible KPI (Proportion of Taxonomy eligible OpEx) (3) | Taxonomy aligned KPI (monetary value of OpEx) (4) | Taxonomy aligned KPI (Proportion of Taxonomy aligned OpEx (5) | Environmental objective of Taxonomy aligned activities | Enabling activity (12) | Transitional activity (13) | Proportion of Taxonomy aligned in Taxonomy eligible (14) | |||||
Climate Change Mitigation (6) | Climate Change Adaptation (7) | Water (8) | Circular Economy (9) | Pollution (10) | Biodiversity (11) | ||||||||
Electricity generation from wind power | 4.3 CCM | 100% | 23.1 mEUR | 100% | 100% | 0% | 0% | 0% | 0% | 0% | E | T | 100% |
Sum of alignment per objective | 100% | 0% | 0% | 0% | 0% | 0% | |||||||
Total KPI (OpEx) | 23.1 mEUR | ||||||||||||





2025 | 2024 | |||||
Pollutant | Unit | Emissions to air | Emissions to water | Emissions to air | Emissions to water | % change |
SOx | tonnes | 137.2 | 57.1 | 140.1% | ||
NOx | tonnes | 768.8 | 615.1 | 25.0% | ||
Particulates - PM10 | tonnes | 37.7 | 20.8 | 80.9% | ||
Particulates - PM2.5 | tonnes | 32.1 | 17.7 | 80.9% | ||
NMVOCs | tonnes | 65.5 | 36.2 | 80.8% | ||
HFC - 404a | kg | 49.9 | 27.6 | 80.6% | ||
HFC - 410a | kg | 34.6 | 9.5 | 266.1% | ||
HFC - 134A | kg | 235.1 | 1.8 | 12815.4% | ||
HFC- 407C | kg | 490.2 | 197.3 | 148.4% | ||
HFC-407F | kg | 3.4 | 4.4 | -23.6% | ||
HFC-448a | kg | 38.0 | 0.0 | |||
HFC-452a | kg | 15.0 | 0.0 | |||
Uncontained spills | occurrences | 2.0 | 3.0 | -33.3% | ||
Oil spills | kg | 904.5 | 0.6 | 143471.4% | ||
microplastics | kg | 101.4 | 63.6 | 59.4% | ||
Copper compounds | kg | 850.2 | 536.4 | 58.5% | ||
Xylene | kg | 350.1 | 220.9 | 58.5% | ||








Unit | 2025 | 2024 | |
Hazardous waste | tonnes | 114.0 | 96.5 |
Preparation for reuse | tonnes | - | - |
Recycling | tonnes | 1.1 | 1.8 |
Other recovery operations | tonnes | - | |
Diverted from disposal | tonnes | 35.6 | 1.8 |
Incineration | tonnes | 10.1 | |
Landfill | tonnes | 78.5 | - |
Other disposal operations | tonnes | 84.6 | |
Directed to disposal | tonnes | 78.5 | 94.7 |
Non-hazardous waste | tonnes | 559.3 | 286.5 |
Preparation for reuse | tonnes | - | - |
Recycling | tonnes | 84.6 | 24.5 |
Other recovery operations | tonnes | 100.1 | 32.1 |
Diverted from disposal | tonnes | 184.7 | 56.6 |
Incineration | tonnes | 49.9 | 38.8 |
Landfill | tonnes | 324.7 | 6.5 |
Other disposal operations | tonnes | 184.6 | |
Directed to disposal | tonnes | 374.6 | 229.9 |
Total waste | tonnes | 673.3 | 383.0 |
Diverted from disposal | % | 32.7% | 15.3% |
Directed to disposal | % | 67.3% | 84.8% |
Diverted from disposal | tonnes | 220.2 | 58.4 |
Directed to disposal | tonnes | 453.1 | 324.6 |














Denmark | United Kingdom | Other | Total | ||||
Onshore | Offshore | Onshore | Offshore | Onshore | Offshore | ||
Number of Employees [Head Count] | 242 | 396 | 90 | 333 | 12 | - | 1,073 |
Number of permanent employees [Head Count] | 236 | 357 | 88 | 286 | 11 | - | 978 |
Number of temporary Employees [Head Count] | 39 | 1 | 47 | - | - | 87 | |
Number of non-guaranteed hours employees [Head Count] | 6 | - | 1 | - | 1 | - | 8 |

Male | Female | Total | |||
Onshore | Offshore | Onshore | Offshore | ||
Number of Employees [Head Count] | 207 | 700 | 137 | 29 | 1,073 |
Number of permanent employees [Head Count] | 204 | 617 | 131 | 26 | 978 |
Number of temporary Employees [Head Count] | - | 83 | 1 | 3 | 87 |
Number of non-guaranteed hours employees [Head Count] | 3 | - | 5 | - | 8 |
Age | Onshore | Offshore | Number of Employees |
Below 30 years [Head Count] | 68 | 81 | 149 |
19.8% | 11.1% | 13.9% | |
Between 30 and 50 years [Head Count] | 212 | 463 | 675 |
61.6% | 63.5% | 62.9% | |
Above 50 years [Head Count] | 64 | 185 | 249 |
18.6% | 25.4% | 23.2% |
Total | % | |
Male | 6 | 67% |
Female | 3 | 33% |
Senior Leadership Team | 9 | 100% |


2025 | 2024 | % change | |
Percentage of people in the workforce covered by health and safety management system | 100% | 100% | 0% |
Number of fatalities in the workforce as result of work-related injuries and work-related ill health | 0 | 0 | 0% |
Number of fatalities as result of work-related injuries and work-related ill health of other workers working on Cadeler-controlled sites | 0 | 0 | 0% |
Total recordable incidents | 10 | 3 | 233% |
Total recordable incident frequency (TRIF) - incidents per million hours worked | 5.58 | 2.43 | 130% |
Number of lost-time incidents | 3 | 1 | 200% |
Number of days lost to work-related injuries | 139 | 101 | 38% |
Lost time incident frequency (LTIF) - lost time incidents per million hours worked | 1.68 | 0.81 | 107% |
Total person working hours | 1,791,450 | 1,234,903 | 45% |







2025 | 2024 | |
Number of incidents of discrimination [cases] | 0 | 0 |
Number of complaints filed through channels for people in own workforce to raise concerns [cases] | 7 | 10 |
Number of complaints filed to National Contact Points for OECD multinational enterprises | 0 | 0 |
Total amount paid in fines, penalties and compensation for damages result of incidents of discrimination [monetary] | 0 | 0 |
Number of severe human rights issues and incidents connected to own workforce [cases] | 0 | 0 |
Of which are cases of non-respect of UNGPs and OECD guidelines | 0 | 0 |
Total amount paid in fines, penalties and compensation for severe human rights issues and incidents connected to own workforce [monetary] | 0 | 0 |















2025 | |||
Training coverage | Managers | Board of Directors | At-risk functions* |
Total | 100% | 0% | 100% |
Total receiving training (e-learning) | 0% | 0% | 83.6% onshore/73.7% offshore |
Total receiving training (face-to-face) | 100% | 0% | N/A |
Delivery method and duration | |||
Classroom training | 1 hour | N/A | N/A |
Computer-based training | N/A | N/A | N/A |
Voluntary computer-based training | N/A | N/A | 20 minutes |
Frequency | |||
How often training is required | Annual | N/A | Annual |
Topics covered | |||
Definition of corruption | Covered | Not covered | Covered |
Policy | Covered | Not covered | Covered |
Procedures on suspicion/detection | Covered | Not covered | Covered |

2025 | |
Number of convictions for violation of anti-corruption and anti-bribery laws [Cases] | 0 |
Amount of fines for violation of anti-corruption and anti-bribery laws [Monetary] | 0 |
Number of confirmed incidents of corruption or bribery [Cases] | 0 |
Number of confirmed incidents in which own workers were dismissed or disciplined for corruption or bribery-related incidents [Cases] | 0 |
Number of confirmed incidents relating to contracts with business partners that were terminated or not renewed due to violations related to corruption or bribery [Cases] | 0 |
Number of public legal cases regarding corruption or bribery brought against undertaking and own workers [Cases] | 0 |


2025 | 2024 | |
Average number of days to pay invoice [days] | 53 | 36 |
Description of undertakings standard payment terms in number of days by main category of suppliers [days] | 45 | 45 |
Percentage of payments aligned with standard payment terms [percent] | 66.9% | 74.3% |
Number of outstanding legal proceedings for late payments [cases] | 0 | 0 |


ESRS | Disclosure requirement | Data point | SFDR | Pillar 3 | Benchmark regulation | EU climate law | Section* | Page | |
ESRS 2 | GOV-1 | 21 d | Board's gender diversity ratio | x | MR | page 31 | |||
ESRS 2 | GOV-1 | 21 e | Percentage of independent board member | x | MR | page 33-35 | |||
ESRS 2 | GOV-4 | 30; 32 | Disclosure of mapping of information provided in sustainability statement about due diligence process | x | SUS | page 47 | |||
ESRS 2 | SBM-1 | 40 d ⅰ | Undertaking is active in fossil fuel (coal, oil and gas) sector | x | SUS | page 87 | |||
ESRS 2 | SBM-1 | 40 d ⅱ | Undertaking is active in chemicals production | x | Undertaking not active | ||||
ESRS 2 | SBM-1 | 40 d ⅱ | Revenue from chemicals production | x | SUS | page 91 | |||
ESRS 2 | SBM-1 | 40 d ⅲ | Undertaking is active in controversial weapons | x | Undertaking not active | ||||
ESRS 2 | SBM-1 | 40 d ⅲ | Revenue from controversial weapons | x | SUS | page 91 | |||
ESRS 2 | SBM-1 | 40 d ⅳ | Undertaking is active in cultivation and production of tobacco | x | Undertaking not active | ||||
ESRS 2 | SBM-1 | 40 d ⅳ | Revenue from cultivation and production of tobacco | x | SUS | page 91 | |||
ESRS E1 | E1-1 | 14 | Transition plan to reach climate neutrality by 2050 | x | SUS | page 68-70 | |||
ESRS E1 | E1-1 | 16 (g) | Undertakings excluded from Paris-aligned Benchmarks | x | x | SUS | page 68 | ||
ESRS E1 | E1-4 | 34 | GHG emission reduction targets | x | x | x | SUS | page 76-77 | |
ESRS E1 | E1-5 | 38 | Energy consumption from fossil sources disaggregated by sources (only high climate impact sectors) | x | SUS | page 78-80 | |||
ESRS E1 | E1-5 | 37 | Energy consumption and mix | x | SUS | page 79 | |||
ESRS E1 | E1-5 | 40-43 | Energy intensity associated with activities in high climate impact sectors | x | SUS | page 78 | |||
ESRS E1 | E1-6 | 44 | Gross Scope 1, 2, 3 and Total GHG emissions | x | x | x | SUS | page 80-83 | |
ESRS E1 | E1-6 | 53-55 | Gross GHG emissions intensity | x | x | x | SUS | page 80 | |
ESRS E1 | E1-7 | 56 | GHG removals and carbon credits | x | SUS | page 77 | |||
ESRS E1 | E1-9 | 66 | Exposure of the benchmark portfolio to climate-related physical risks | x | Not reported/phase-in | ||||
ESRS E1 | E1-9 | 66 (a); 66 (c) | Disaggregation of monetary amounts by acute and chronic physical risk; Location of significant assets at material physical risk | x | Not reported/phase-in | ||||
ESRS E1 | E1-9 | 67 (c) | Breakdown of the carrying value of its real estate assets by energy-efficiency classes | x | Not material | ||||
ESRS E1 | E1-9 | 69 | Degree of exposure of the portfolio to climate-related opportunities | x | Not material | ||||
ESRS E2 | E2-4 | 28 | Amount of each pollutant listed in Annex II of the E-PRTR Regulation emitted to air, water and soil | x | Not material |

ESRS | Disclosure requirement | Data point | SFDR | Pillar 3 | Benchmark regulation | EU climate law | Section* | Page | |
ESRS E3 | E3-1 | 9 | Water and marine resources | x | Not material | ||||
ESRS E3 | E3-1 | 13 | Dedicated policy | x | Not material | ||||
ESRS E3 | E3-1 | 14 | Sustainable oceans and seas | x | Not material | ||||
ESRS E3 | E3-4 | 28 (c) | Total water recycled and reused | x | Not material | ||||
ESRS E3 | E3-4 | 29 | Total water consumption in m3 per net revenue on own operations | x | Not material | ||||
ESRS E4 | ESRS 2 - SBM-3 - E4 | 16 (a) ⅰ | x | Not material | |||||
ESRS E4 | ESRS 2 - SBM-3 - E4 | 16 (b) | x | Not material | |||||
ESRS E4 | ESRS 2 - SBM-3 - E4 | 16 (c) | x | Not material | |||||
ESRS E4 | E4-2 | 24 (b) | Sustainable land / agriculture practices or policies | x | Not material | ||||
ESRS E4 | E4-2 | 24 (c) | Sustainable oceans / seas practices or policies | x | Not material | ||||
ESRS E4 | E4-2 | 24 (d) | Policies to address deforestation | x | Not material | ||||
ESRS E5 | E5-5 | 37 (d) | Non-recycled waste | x | SUS | page 100 | |||
ESRS E5 | E5-5 | 39 | Hazardous waste and radioactive waste | x | SUS | page 100 | |||
ESRS S1 | ESRS 2 - SBM-3 - S1 | 14 (f) | Risk of incidents of forced labour | x | Not material for S1 | ||||
ESRS S1 | ESRS 2 - SBM-3 - S1 | 14 (g) | Risk of incidents of child labour | x | Not material for S1 | ||||
ESRS S1 | S1-1 | 20 | Human rights policy commitments | x | SUS | page | |||
ESRS S1 | S1-1 | 21 | Due diligence policies on issues addressed by the fundamental International Labor Organisation Conventions 1 to 8 | x | page 103 | ||||
ESRS S1 | S1-1 | 22 | Processes and measures for preventing trafficking in human beings | x | Not material for S1 | ||||
ESRS S1 | S1-1 | 23 | Workplace accident prevention policy or management system | x | SUS | page 103 | |||
ESRS S1 | S1-3 | 32 (c) | Grievance/complaints handling mechanisms | x | SUS | page 106 | |||
ESRS S1 | S1-14 | 88 (b); 88 (c) | Number of fatalities and number and rate of work-related accidents | x | x | SUS | page 113 | ||
ESRS S1 | S1-14 | 88 (e) | Number of days lost to injuries, accidents, fatalities or illness | SUS | page 113 |

ESRS | Disclosure requirement | Data point | SFDR | Pillar 3 | Benchmark regulation | EU climate law | Section* | Page | |
ESRS S1 | S1-16 | 97 (a) | Unadjusted gender pay gap | x | x | page 114 | |||
ESRS S1 | S1-16 | 97 (b) | Excessive CEO pay ratio | page 114 | |||||
ESRS S1 | S1-17 | 103 (a) | Incidents of discrimination | x | SUS | page 115 | |||
ESRS S1 | S1-17 | 104 (a) | Non-respect of UNGPs on Business and Human Rights and OECD | x | x | SUS | page 115 | ||
ESRS S2 | S2-1 | 17 | Human rights policy commitments | x | SUS | page 118 | |||
ESRS S2 | S2-1 | 18 | Policies related to value chain workers | x | SUS | page 118 | |||
ESRS S2 | S2-1 | 19 | Non-respect of UNGPs on Business and Human Rights principles and OECD guidelines | x | x | page 119 | |||
ESRS S2 | S2-1 | 19 | Due diligence policies on issues addressed by the fundamental International Labor Organisation Conventions 1 to 8 | x | page 119 | ||||
ESRS S2 | S2-4 | 36 | Human rights issues and incidents connected to its upstream and downstream value chain | x | page 120 | ||||
ESRS S3 | S3-1 | 16 | Human rights policy commitments | x | Not material | ||||
ESRS S3 | S3-1 | 17 | Non-respect of UNGPs on Business and Human Rights, ILO principles or and OECD guidelines | x | x | Not material | |||
ESRS S3 | S3-4 | 36 | Human rights issues and incidents | x | Not material | ||||
ESRS S4 | S4-1 | 16 | Policies related to consumers and end-users | x | Not material | ||||
ESRS S4 | S4-1 | 17 | Non-respect of UNGPs on Business and Human Rights and OECD guidelines | x | x | Not material | |||
ESRS G1 | G1-1 | 10b | United Nations Convention against Corruption paragraph 10 (b) | x | SUS | page 123 | |||
ESRS G1 | G1-1 | 10d | Protection of whistle- blowers paragraph 10 (d) | x | SUS | page 123 | |||
ESRS G1 | G1-4 | 24a | Fines for violation of anti-corruption and anti-bribery laws paragraph 24 (a) | x | x | SUS | page 127 | ||
ESRS G1 | G1-4 | 24a | Standards of anti- corruption and anti- bribery paragraph 24 (b) | x | SUS | page 127 |




Company Impact Report - Key Performance Indicators | Unit | 2025 | 2024 |
Number of installed offshore wind turbine foundations | number | 0 | 0 |
Number of installed offshore wind turbines | number | 245 | 186 |
Number of serviced offshore wind turbines | number | 56 | 9 |
Installed power generation capacity | MW | 3,370 | 2,130 |
Serviced power generation capacity | MW | 594 | 114 |
GHG emissions from offshore wind installation activities - Scope 1 emissions | tCO2e | 115,939 | 64,000 |
Scope 1 emissions (tCO2e) per MW installed or serviced | tCO2e/MW | 29.3 | 28.9 |
Green Loan Criteria/Company Eligibility Criteria | 2025 | 2024 |
Share of annual revenue from renewable energy projects | 100% | 100% |
Share of annual revenue from new/existing oil and gas installations | 0% | 0% |
Share of CapEx and OpEx aligned with the green project categories of the Green Finance Framework | 100% | 100% |



2025 | |||||||||||
Allocation Report | Allocation Project Category | ||||||||||
Debt Issue | Issued | Maturity | Proceeds | Proceeds allocated | To be allocated | Utilised | Installation/ maintenance vessels | Key enabling equipment | Weather stations | Waste and wastewater management | Project funded |
Senior Secured Green Term Loan Facility | 22/12/2023 | 12 y | 425m | 425m | 0m | 421m | 100% | Wind Peak and Wind Pace | |||
Senior Secured Green Term Loan Facility | 16/08/2024 | 12 y | 420m | 420m | 0m | 420m | 100% | Wind Maker and Wind Mover | |||
Senior Secured Green Term Loan Facility | 21/03/2025 | 12 y | 525m | 525m | 262.5m | 262.5m | 100% | Wind Ally and Wind Ace | |||
Facilities agreement | 22/05/2025 | 30/04/2026 | 150m | (repaid) | (repaid) | (repaid) | 100% | Wind Keeper initial acquisition | |||
Green Term loan facilities | 21/07/2025 | 5 y | 125m | 125m | 0m | 125m | 100% | Wind Keeper | |||

Consolidated Financial Statements | 138 |
Notes to the Consolidated Financial Statements | 144 |
Parent Company Financial Statements | 211 |
Notes to the Parent Company Financial Statements | 216 |
Statement by Management | 232 |
Independent Auditor's Reports | 234 |
Forward-looking Statements | 245 |
Alternative Performance Measures | 247 |


EUR'000 | Note | 2025 | 2024 | 2023 |
Revenue | 3 | 620,354 | 248,738 | 108,622 |
Cost of sales | 4 | (236,755) | (124,228) | (59,858) |
Gross profit | 383,599 | 124,510 | 48,764 | |
Net other operating income and expenses | 5 | 8,770 | 2,035 | 137 |
Administrative expenses | 4 | (74,626) | (57,101) | (34,458) |
Operating profit | 317,743 | 69,444 | 14,443 | |
Financial income | 9 | 7,498 | 5,233 | 1,541 |
Financial expenses | 9 | (37,377) | (7,200) | (4,486) |
Profit before income tax | 287,864 | 67,477 | 11,498 | |
Income tax credit/expense | 10 | (7,680) | (2,408) | — |
Profit for the period | 280,184 | 65,069 | 11,498 | |
Profit for the period attributable to: | ||||
Equity holders of the parent | 11 | 280,184 | 65,069 | 11,498 |
Earnings per share | ||||
Basic, profit/(loss) for the period attributable to ordinary equity holders of the parent (EUR per share) | 11 | 0.80 | 0.19 | 0.06 |
Diluted, profit/(loss) for the period attributable to ordinary equity holders of the parent (EUR per share) | 11 | 0.79 | 0.19 | 0.06 |
EUR'000 | Note | 2025 | 2024 | 2023 |
Other comprehensive income/loss | ||||
Items that may be reclassified to profit or loss | ||||
Exchange differences on translation of foreign operations | — | 34,105 | (6,724) | |
Cash flow hedges - changes in fair value | 24 | (5,003) | 13,079 | (18,505) |
Cash flow hedges - items recycled | 24 | (2,582) | 1,527 | (776) |
Cash flow hedges - cost of hedging | 24 | (5,708) | 8,752 | (3,621) |
Other comprehensive (loss)/income after tax | (13,293) | 57,463 | (29,626) | |
Total comprehensive income/loss for the period, net of tax | 266,891 | 122,532 | (18,128) | |
Total comprehensive income/loss attributable to: | ||||
Equity holders of the parent | 266,891 | 122,532 | (18,128) |

EUR'000 | Note | 2025 | 2024 | 2023 |
Intangible assets | 12 | 19,432 | 18,190 | 16,947 |
Property, plant and equipment | 13 | 2,937,060 | 1,712,266 | 1,085,632 |
Right-of-use assets | 14 | 12,598 | 10,337 | 973 |
Leasehold deposits | 1,141 | 1,014 | 1,220 | |
Derivative assets | 23 , 24 | 2,419 | 6,593 | 338 |
Other non-current assets | 17 | 54,069 | 7,211 | — |
Total non-current assets | 3,026,719 | 1,755,611 | 1,105,110 | |
Inventories | 15 | 3,540 | 1,039 | 1,836 |
Trade and other receivables | 16 | 139,029 | 62,986 | 30,552 |
Contract assets | 16 | 81,923 | 37,609 | 8,880 |
Prepayments | 17 | 13,523 | 16,643 | 9,562 |
Current derivative assets | 23 , 24 | 263 | 11,875 | — |
Current income tax receivable | — | — | 12 | |
Cash and cash equivalents | 18 | 151,679 | 51,253 | 96,608 |
Total current assets | 389,957 | 181,405 | 147,450 | |
Total assets | 3,416,676 | 1,937,016 | 1,252,560 | |
EUR'000 | Note | 2025 | 2024 | 2023 |
Share capital | 22 | 47,144 | 47,144 | 41,839 |
Share premium | 1,099,495 | 1,099,495 | 952,858 | |
Treasury shares | (2,999) | (1,283) | — | |
Reserves | 18,423 | 29,180 | (28,283) | |
Retained earnings / (accumulated losses) | 341,613 | 59,358 | (7,373) | |
Total equity | 1,503,676 | 1,233,894 | 959,041 | |
Provisions | 20 | — | — | 4,813 |
Lease liabilities | 14 | 12,482 | 9,697 | 392 |
Deferred tax liabilities | 10 , 21 | 13,256 | 11,972 | 10,191 |
Deferred revenue | 3 | 30,901 | 1,747 | 1,778 |
Debt to credit institutions | 23 | 1,494,623 | 539,854 | 204,773 |
Derivative liabilities | 23 , 24 | 10,654 | 16,205 | 17,957 |
Total non-current liabilities | 1,561,916 | 579,475 | 239,904 | |
Trade and other payables | 20 | 98,208 | 43,595 | 32,636 |
Current provisions | 20 | — | 841 | 2,086 |
Payables to related parties | 27 | 272 | 223 | 162 |
Deferred revenue | 3 | 128,716 | 45,590 | 12,103 |
Current lease liabilities | 14 | 1,057 | 1,274 | 601 |
Current income tax liabilities | 3,638 | 752 | 1,224 | |
Current debt to credit institutions | 23 | 116,131 | 31,163 | 799 |
Current derivative liabilities | 23 , 24 | 3,062 | 209 | 4,004 |
Total current liabilities | 351,084 | 123,647 | 53,615 | |
Total liabilities | 1,913,000 | 703,122 | 293,519 | |
Total equity and liabilities | 3,416,676 | 1,937,016 | 1,252,560 |

Reserves | ||||||||
EUR'000 | Share capital | Share premium | Treasury shares | Hedging reserves | Cost of hedging reserves | Foreign currency translation reserve | (Accumulated losses)/ retained earnings | Total |
2025 | ||||||||
Beginning of financial year | 47,144 | 1,099,495 | (1,283) | (3,332) | 5,131 | 27,381 | 59,358 | 1,233,894 |
Profit for the year | — | — | — | — | — | — | 280,184 | 280,184 |
Other comprehensive income for the year, net of tax | — | — | — | (7,585) | (5,708) | — | — | (13,293) |
Total comprehensive income for the year, net of tax | — | — | — | (7,585) | (5,708) | — | 280,184 | 266,891 |
Transfer of cash flow hedge reserve to property, plant and equipment | — | — | — | 2,536 | — | — | — | 2,536 |
Treasury shares | — | — | (1,716) | — | — | — | — | (1,716) |
Share-based payments | — | — | — | — | — | — | 2,071 | 2,071 |
End of financial year | 47,144 | 1,099,495 | (2,999) | (8,381) | (577) | 27,381 | 341,613 | 1,503,676 |
2024 | ||||||||
Beginning of financial year | 41,839 | 952,858 | — | (17,938) | (3,621) | (6,724) | (7,373) | 959,041 |
Profit for the year | — | — | — | — | — | — | 65,069 | 65,069 |
Other comprehensive income for the year, net of tax | — | — | — | 14,606 | 8,752 | 34,105 | — | 57,463 |
Total comprehensive profit for the year, net of tax | — | — | — | 14,606 | 8,752 | 34,105 | 65,069 | 122,532 |
Capital increase February 2024 | 5,301 | 149,567 | — | — | — | — | — | 154,868 |
Costs incurred in connection with February 2024 capital increase | — | (3,014) | — | — | — | — | — | (3,014) |
Capital increase June 2024 | 4 | 84 | — | — | — | — | — | 88 |
Treasury shares | — | — | (1,283) | — | — | — | — | (1,283) |
Share-based payments | — | — | — | — | — | — | 1,662 | 1,662 |
End of financial year | 47,144 | 1,099,495 | (1,283) | (3,332) | 5,131 | 27,381 | 59,358 | 1,233,894 |

Reserves | ||||||||
EUR'000 | Share capital | Share premium | Treasury shares | Hedging reserves | Cost of hedging reserves | Foreign currency translation reserve | (Accumulated losses)/ retained earnings | Total |
2023 | ||||||||
Beginning of financial year | 26,575 | 509,542 | — | 1,343 | — | — | 3,108 | 540,568 |
Profit for the year | — | — | — | — | — | — | 11,498 | 11,498 |
Other comprehensive income for the year, net of tax | — | — | — | (19,281) | (3,621) | (6,724) | — | (29,626) |
Total comprehensive profit for the year, net of tax | — | — | — | (19,281) | (3,621) | (6,724) | 11,498 | (18,128) |
Registration of new shares in relation to business combination | 15,264 | 450,271 | — | — | — | — | — | 465,535 |
Costs incurred in connection with listing | — | (6,955) | — | — | — | — | — | (6,955) |
Changes from business combination | — | — | — | — | — | — | (23,113) | (23,113) |
Share-based payments | — | — | — | — | — | — | 1,134 | 1,134 |
End of financial year | 41,839 | 952,858 | — | (17,938) | (3,621) | (6,724) | (7,373) | 959,041 |

EUR'000 | Note | 2025 | 2024 | 2023 |
Cash flow from operating activities | ||||
Profit/(loss) for the period | 280,184 | 65,069 | 11,498 | |
Adjustments of non-cash items | 19 | 132,403 | 60,137 | 31,709 |
Changes in working capital | 19 | (16,591) | (33,650) | 20,174 |
Income tax paid | (3,510) | (1,747) | 2 | |
Interest received | 1,714 | 3,292 | — | |
Net cash provided by operating activities | 394,200 | 93,101 | 63,383 | |
Cash flow from investing activities | ||||
Cash acquired in a business combination, net | — | — | 10,403 | |
Additions to property, plant and equipment | 13 | (1,235,673) | (615,542) | (66,899) |
Disposal of property, plant and equipment | — | — | 1,800 | |
Movements in other non-current assets | 17 | (26,858) | (7,211) | — |
Additions to intangible assets | (1,506) | (410) | (31) | |
Leasehold deposits | (127) | 206 | — | |
Net cash used in investing activities | (1,264,164) | (622,957) | (54,727) |
EUR'000 | Note | 2025 | 2024 | 2023 |
Cash flow from financing activities | ||||
Principal repayment of lease liabilities | (2,073) | (1,961) | (569) | |
Interest paid | (56,471) | (19,689) | (7,143) | |
Proceeds from borrowing net of bank fees | 23 | 1,309,206 | 365,975 | 199,935 |
Proceeds from issue of share capital | — | 154,956 | — | |
Transactional costs on issues of shares | — | (3,014) | (6,955) | |
Repurchase of treasury shares | (1,716) | (1,283) | — | |
Bank charges | (1,975) | (2,368) | — | |
Repayment of loan | 23 | (279,281) | (10,630) | (115,000) |
Net cash provided by financing activities | 967,690 | 481,986 | 70,268 | |
Net (decrease)/increase in cash and cash equivalents | 97,726 | (47,870) | 78,924 | |
Cash and cash equivalents at beginning of the period | 51,253 | 96,608 | 19,012 | |
Effect of exchange rate on cash and cash equivalents | 2,700 | 2,515 | (1,328) | |
Cash and cash equivalents at end of the period | 151,679 | 51,253 | 96,608 |













EUR'000 | 2025 | 2024 | 2023 |
Revenue disaggregation | |||
Time charter services and transportation and installation services | 490,454 | 226,545 | 99,841 |
Other revenue, including fees earned for early termination of contracts by customers | 129,900 | 22,193 | 8,781 |
Total revenue | 620,354 | 248,738 | 108,622 |
EUR'000 | 2025 | 2024 | 2023 |
Total revenue by country and region | |||
Denmark | 102,466 | 51,071 | 5,431 |
UK | 131,679 | 68,511 | 48,880 |
Germany | 60,439 | — | — |
Poland | 58,512 | — | — |
Rest of Europe | 3,575 | 4,983 | 54,311 |
Europe | 356,671 | 124,565 | 108,622 |
United States | 140,612 | 87,958 | — |
Americas | 140,612 | 87,958 | — |
Taiwan | 123,071 | 36,215 | — |
Asia | 123,071 | 36,215 | — |
Total Revenue | 620,354 | 248,738 | 108,622 |


EUR'000 | 2025 | 2024 | 2023 |
Non-current assets (excluding derivatives) by country and region | |||
Denmark (country of domicile) | 395,881 | 491,463 | 430,878 |
UK | 1,158,396 | 499,070 | 369,594 |
Cyprus | 1,346,002 | 663,174 | 217,788 |
Rest of Europe | 679 | — | — |
Total Europe | 2,900,958 | 1,653,707 | 1,018,260 |
Japan | 81,780 | 88,083 | 86,484 |
Taiwan | 740 | 2 | 26 |
Total Asia | 82,520 | 88,085 | 86,510 |
United States | — | 14 | |
Total | 2,983,478 | 1,741,806 | 1,104,770 |

EUR million | Within 1 year | After 1 year | Total |
Contract Backlog | |||
Firm, excluding options | 764 | 1,627 | 2,391 |
Options considered as contingent considerations for revenue recognition purposes | 41 | 146 | 187 |
Options not considered as contingent considerations for revenue recognition purposes | 41 | 146 | 187 |
Total as of 31 December 2025 | 846 | 1,919 | 2,765 |
Firm, excluding options | 372 | 1,534 | 1,906 |
Options considered as contingent considerations for revenue recognition purposes | 28 | 187 | 215 |
Options not considered as contingent considerations for revenue recognition purposes | 28 | 187 | 215 |
Total as of 31 December 2024 | 428 | 1,908 | 2,336 |
Firm, excluding options | 176 | 1,201 | 1,377 |
Options considered as contingent considerations for revenue recognition purposes | 16 | 163 | 179 |
Options not considered as contingent considerations for revenue recognition purposes | 16 | 163 | 179 |
Total as of 31 December 2023 | 208 | 1,527 | 1,735 |

EUR'000 | 2025 | 2024 | 2023 |
Beginning of financial year | 47,337 | 13,881 | 3,157 |
Acquisition of businesses | — | — | 1,913 |
Deferred during the period | 158,739 | 45,360 | 10,670 |
Recognised as revenue during the period | (46,459) | (11,928) | (1,859) |
Exchange differences | — | 24 | — |
Total deferred revenue at end of period | 159,617 | 47,337 | 13,881 |
Current | 128,716 | 45,590 | 12,103 |
Non-current | 30,901 | 1,747 | 1,778 |

Performance obligations in T&I contracts | Recognition of revenue | Measure of progress |
Planning and engineering services to the customer. | Over time | Total costs incurred to date compared with total forecast costs at completion |
Transportation of monopiles and secondary steel from supply port to feeder port | Over time | Total time spend compared with total forecast time |
Storage and handling of the material used in the installation | Over time | Total time spend compared with total forecast time |
Installation of monopiles and secondary steel offshore | Over time | Total time spend compared with total forecast time |

EUR'000 | Note | 2025 | 2024 | 2023 |
Cost of sales | ||||
Right-of-use asset depreciation | 14 | — | 235 | 30 |
Insurance | 6,268 | 2,754 | 1,573 | |
Vessel depreciation | 13 | 104,042 | 53,696 | 22,484 |
Impairment of property, plant and equipment | 13 | — | — | 5,000 |
Seafarer payroll | 6 | 50,088 | 32,285 | 15,921 |
Fuel and oil | 7,928 | 2,976 | 711 | |
Maintenance | 17,878 | 7,886 | 5,121 | |
Messing costs | 5,270 | 2,948 | 1,448 | |
Seafarer travel | 11,634 | 7,110 | 2,835 | |
Specific charter costs | 30,512 | 10,776 | 4,052 | |
Utilities | 1,720 | 1,308 | 389 | |
Other operating expenses | 1,334 | 2,254 | 294 | |
Tonnage tax | 81 | — | — | |
Total cost of sales | 236,755 | 124,228 | 59,858 |
EUR'000 | Note | 2025 | 2024 | 2023 |
Administrative expenses | ||||
Depreciation and amortisation | 12 , 13 , 14 | 3,549 | 2,522 | 534 |
Employee compensation | 6 | 46,282 | 33,132 | 18,889 |
Repair and maintenance expenses | 3,449 | 3,020 | 1,123 | |
Legal and professional fees | 9,087 | 7,576 | 2,122 | |
Transaction costs | — | — | 7,707 | |
Rental expenses | 2,484 | 1,757 | 751 | |
Travel expense | 2,393 | 1,988 | 985 | |
Marketing and entertainment expenses | 968 | 1,283 | 602 | |
Other expenses | 6,414 | 5,823 | 1,745 | |
Total administrative expenses | 74,626 | 57,101 | 34,458 |

EUR'000 | 2025 | 2024 | 2023 |
Statutory audit | 1,748 | 2,016 | 474 |
Other assurance services | 34 | 264 | 1,608 |
Tax services | 25 | 9 | 2 |
Other services | — | 22 | 606 |
Total | 1,807 | 2,311 | 2,690 |


EUR'000 | Note | 2025 | 2024 | 2023 |
Other operating income | 8,770 | 2,286 | 3,000 | |
Other operating expenses | — | (251) | (2,863) | |
Net other operating income and expenses | 8,770 | 2,035 | 137 |

EUR'000 | Note | 2025 | 2024 | 2023 |
Wages and Salaries | 37,322 | 29,340 | 16,957 | |
Employer's contribution to defined contribution plans | 3,765 | 1,635 | 847 | |
Share based payment expense | 7 | 2,071 | 1,662 | 1,134 |
Other short-term benefits | 3,124 | 495 | 611 | |
Total onshore employee compensation | 46,282 | 33,132 | 19,549 | |
Average number of employees | 307 | 242 | 113 |
EUR'000 | Note | 2025 | 2024 | 2023 |
Wages and Salaries | 46,008 | 30,043 | 14,056 | |
Employer's contribution to defined contribution plans | 3,557 | 2,059 | 1,124 | |
Other short-term benefits | 523 | 183 | 741 | |
Total offshore employee compensation | 50,088 | 32,285 | 15,921 | |
Average number of employees | 586 | 364 | 182 |
EUR'000 | Note | 2025 | 2024 | 2023 |
Wages and Salaries | 83,330 | 59,383 | 31,013 | |
Employer's contribution to defined contribution plans | 7,322 | 3,694 | 1,971 | |
Share based payment expense | 7 | 2,071 | 1,662 | 1,134 |
Other short-term benefits | 3,647 | 678 | 1,352 | |
Total employee compensation | 96,370 | 65,417 | 35,470 | |
Average number of full time employees | 893 | 606 | 295 | |
Number of employees at the end of the reporting period | 1,073 | 659 | 570 |








2025 | 2024 | 2023 | ||||||||||
Executive management | Other employees | Executive management | Other employees | Executive management | Other employees | |||||||
Outstanding instruments - Options | Number | WAEP1 | Number | WAEP1 | Number | WAEP1 | Number | WAEP1 | Number | WAEP1 | Number | WAEP1 |
Outstanding at 1 January | 1,353,052 | 4.39 | 1,487,689 | 4.76 | 967,029 | 3.47 | 894,123 | 3.46 | 344,589 | 3.16 | 330,963 | 3.15 |
Granted during the year | 912,490 | 5.09 | 491,341 | 5.09 | 386,023 | 6.24 | 631,674 | 6.24 | 622,440 | 3.64 | 563,160 | 3.64 |
Forfeited during the year | — | — | (62,908) | 3.80 | — | — | — | — | — | — | — | — |
Exercised during the year | — | — | — | — | — | 3.03 | (38,108) | — | — | — | — | — |
Expired during the year | — | — | — | — | — | — | — | — | — | — | — | — |
Outstanding at 31 December | 2,265,542 | 4.69 | 1,916,122 | 4.90 | 1,353,052 | 4.39 | 1,487,689 | 4.76 | 967,029 | 3.47 | 894,123 | 3.46 |
2025 | 2024 | 2023 | ||||||||||
Executive management | Other employees | Executive management | Other employees | Executive management | Other employees | |||||||
Outstanding instruments - RSU | Number | WAEP1 | Number | WAEP1 | Number | WAEP1 | Number | WAEP1 | Number | WAEP1 | Number | WAEP1 |
Outstanding at 1 January | 382,707 | — | 205,504 | — | 245,126 | — | 271,327 | — | 55,430 | — | 65,823 | — |
Granted during the year | — | — | — | — | 193,011 | — | — | — | 189,696 | — | 205,504 | — |
Forfeited during the year | — | — | (6,847) | — | — | — | — | — | — | — | — | — |
Exercised during the year | (189,696) | — | (198,657) | — | (55,430) | — | (65,823) | — | — | — | — | — |
Expired during the year | — | — | — | — | — | — | — | — | — | — | — | — |
Outstanding at 31 December | 193,011 | — | — | — | 382,707 | 0 | 205,504 | 0 | 245,126 | 0 | 271,327 | 0 |

2025 | 2024 | 2023 | |||||||
EUR'000 | Board of directors | Executive management | Total | Board of directors | Executive management | Total | Board of directors | Executive management | Total |
Wages, salaries and board fees | 419 | 998 | 1,417 | 334 | 955 | 1,289 | 183 | 821 | 1,004 |
Pension costs - defined contribution plans | — | 100 | 100 | — | 95 | 95 | — | 29 | 29 |
Share based payment | — | 1,249 | 1,249 | — | 957 | 957 | — | 588 | 588 |
Other short-term benefits | — | 35 | 35 | — | 41 | 41 | — | 55 | 55 |
Cash bonus | — | 2,473 | 2,473 | — | 1,197 | 1,197 | — | 1,155 | 1,155 |
Total management compensation | 419 | 4,855 | 5,274 | 334 | 3,245 | 3,579 | 183 | 2,648 | 2,831 |

EUR'000 | 2025 | 2024 | 2023 |
Foreign currency gain | 5,784 | 1,511 | 109 |
Fair value change of derivative (ineffectiveness) | — | 428 | — |
Interest income | 1,714 | 3,294 | 1,432 |
Financial income | 7,498 | 5,233 | 1,541 |
EUR'000 | 2025 | 2024 | 2023 |
Interest linked to debt liabilities | 21,209 | 2,368 | 2,851 |
Guarantee charges | 994 | 581 | — |
Fair value change of derivative (ineffectiveness) | 1,577 | — | 765 |
Lease liabilities | 746 | 428 | 25 |
Foreign currency loss | 10,877 | 3,322 | 389 |
Bank fees | 1,974 | 501 | 456 |
Financial expenses | 37,377 | 7,200 | 4,486 |

EUR'000 | 2025 | 2024 | 2023 |
Income tax expense | |||
Tax expense attributable to profit is made up of: | |||
Current tax | (6,396) | (1,271) | — |
Movement on deferred tax | (1,284) | (1,137) | — |
Total Income tax expense | (7,680) | (2,408) | — |
EUR'000 | 2025 | 2024 | 2023 |
Effective tax rate | |||
Profit before income tax | 287,864 | 67,477 | 11,498 |
Tax at Corporate Tax rate (22%) | 63,330 | 14,845 | 2,530 |
Effects of: | |||
Income not taxable/impact of tonnage tax regime | (73,214) | (9,606) | (2,530) |
Amounts not recognised | 9,055 | (6,022) | — |
Deferred tax on consolidation adjustments | 577 | 721 | — |
Adjustment to prior periods - deferred tax | 707 | 416 | — |
Adjustment to prior periods - current tax | 1,855 | 74 | — |
Impact of overseas taxes | 5,370 | 1,980 | — |
Income tax expense, reported | 7,680 | 2,408 | — |
Effective tax rate (%) | 2.7% | 3.6% | —% |


EUR'000 | 2025 | 2024 | 2023 |
Profit attributable to ordinary equity holders of the parent for basic earnings | 280,184 | 65,069 | 11,498 |
Thousands | 2025 | 2024 | 2023 |
Weighted average number of ordinary shares for basic EPS | 350,508 | 345,979 | 201,362 |
Effect of dilution from share-based payments programme | 4,182 | 980 | 1,861 |
Weighted average number of ordinary shares adjusted for the effect of dilution¹ | 354,690 | 346,959 | 203,223 |

2025 | 2024 | 2023 | |||||||
EUR'000 | Software | Goodwill | Total | Software | Goodwill | Total | Software | Goodwill | Total |
Cost | |||||||||
Beginning of period | 1,069 | 17,763 | 18,832 | 693 | 16,707 | 17,400 | 662 | — | 662 |
Acquisition of businesses | — | — | — | — | — | — | — | 16,919 | 16,919 |
Additions | 1,506 | — | 1,506 | 410 | — | 410 | 31 | — | 31 |
Disposals | — | — | — | (38) | — | (38) | — | — | — |
Exchange differences | — | — | — | 4 | 1,056 | 1,060 | — | (212) | (212) |
31 December | 2,575 | 17,763 | 20,338 | 1,069 | 17,763 | 18,832 | 693 | 16,707 | 17,400 |
Accumulated depreciation | |||||||||
Beginning of period | 642 | — | 642 | 453 | — | 453 | 243 | — | 243 |
Depreciation charge | 264 | — | 264 | 189 | — | 189 | 210 | — | 210 |
31 December | 906 | — | 906 | 642 | — | 642 | 453 | — | 453 |
Net book value | 1,669 | 17,763 | 19,432 | 427 | 17,763 | 18,190 | 240 | 16,707 | 16,947 |
EUR m | Recoverable amount | Excess values (recoverable amount less carrying amount) | ||||
CGU | 2025 | 20241 | 2023¹ | 2025 | 2024¹ | 2023¹ |
WTGFIV | 5,099 | 1,103 | 574 | 2,457 | 227 | 58 |
O&MV | 355 | 89 | 95 | 41 | 1 | — |
Total | 5,454 | 1,192 | 669 | 2,498 | 228 | 58 |

EUR'000 | Vessels | Dry dock | Other fixtures and fittings | Assets under construction | Total |
Cost 2025 | |||||
Beginning of financial year | 1,056,664 | 17,644 | 13,513 | 736,610 | 1,824,431 |
Additions | 71,255 | 843 | 3,661 | 1,254,658 | 1,330,417 |
Transfer from assets under construction | 1,381,140 | 20,423 | (10,371) | (1,391,192) | — |
Disposals | — | — | (124) | — | (124) |
Exchange differences | — | — | — | — | — |
31 December 2025 | 2,509,059 | 38,910 | 6,679 | 600,076 | 3,154,724 |
Accumulated depreciation and impairment | |||||
Beginning of financial year | 104,119 | 6,541 | 1,505 | — | 112,165 |
Depreciation charge | 97,615 | 6,425 | 1,582 | — | 105,622 |
Disposals | — | — | (123) | — | (123) |
Exchange differences | — | — | — | — | — |
31 December 2025 | 201,734 | 12,966 | 2,964 | — | 217,664 |
Net book value | 2,307,325 | 25,944 | 3,715 | 600,076 | 2,937,060 |

EUR'000 | Vessels | Dry dock | Other fixtures and fittings | Assets under construction | Total |
Cost 2024 | |||||
Beginning of financial year | 566,360 | 9,135 | 979 | 571,745 | 1,148,219 |
Additions | 8,029 | 4,377 | 12,680 | 624,679 | 649,765 |
Transfer from assets under construction | 468,678 | 4,000 | — | (472,678) | — |
Disposals | (5,146) | — | (306) | — | (5,452) |
Exchange differences | 18,743 | 132 | 160 | 12,864 | 31,899 |
31 December 2024 | 1,056,664 | 17,644 | 13,513 | 736,610 | 1,824,431 |
Accumulated depreciation and impairment | |||||
Beginning of financial year | 58,727 | 3,548 | 312 | — | 62,587 |
Depreciation charge | 50,571 | 3,125 | 1,166 | — | 54,862 |
Disposals | (5,000) | — | (306) | — | (5,306) |
Impairment on disposal | — | — | — | — | — |
Exchange differences | (179) | (132) | 333 | — | 22 |
31 December 2024 | 104,119 | 6,541 | 1,505 | — | 112,165 |
Net book value | 952,545 | 11,103 | 12,008 | 736,610 | 1,712,266 |

EUR'000 | Vessels | Dry dock | Other fixtures and fittings | Assets under construction | Total |
Cost 2023 | |||||
Beginning of financial year | 282,282 | 9,261 | 536 | 356,163 | 648,242 |
Acquisition of businesses | 296,536 | 171 | 599 | 144,219 | 441,525 |
Additions | 227 | — | 3 | 73,169 | 73,399 |
Disposals | (8,002) | (291) | — | — | (8,293) |
Exchange differences | (4,683) | (6) | (159) | (1,806) | (6,654) |
December 31, 2023 | 566,360 | 9,135 | 979 | 571,745 | 1,148,219 |
Accumulated depreciation and impairment | |||||
Beginning of financial year | 39,570 | 2,023 | 445 | — | 42,038 |
Depreciation charge | 20,847 | 1,637 | 19 | — | 22,503 |
Disposals | (5,722) | (108) | — | — | (5,830) |
Impairment on disposal | 5,000 | — | — | — | 5,000 |
Exchange differences | (968) | (4) | (152) | — | (1,124) |
December 31, 2023 | 58,727 | 3,548 | 312 | — | 62,587 |
Net book value | 507,633 | 5,587 | 667 | 571,745 | 1,085,632 |



Useful life | |
Vessels and furnished equipment | Up to 25 years |
Drydock | 5 years |
Cars | 5 years |
Other fixtures and fittings | 2 to 3 years |

EUR'000 | Leasehold equipment | Warehouse facilities | Office space | Total |
Cost 2025 | ||||
Beginning of financial year | — | — | 13,324 | 13,324 |
Additions | — | — | 4,122 | 4,122 |
Disposals | — | — | (228) | (228) |
Exchange differences | — | — | — | — |
31 December 2025 | — | — | 17,218 | 17,218 |
Accumulated depreciation | ||||
Beginning of financial year | — | — | 2,987 | 2,987 |
Depreciation charge | — | — | 1,861 | 1,861 |
Disposals | — | — | (228) | (228) |
Exchange differences | — | — | — | — |
31 December 2025 | — | — | 4,620 | 4,620 |
Carrying amount | — | — | 12,598 | 12,598 |

EUR'000 | Leasehold equipment | Warehouse facilities | Office space | Total |
Cost 2024 | ||||
Beginning of financial year | 464 | 409 | 2,261 | 3,134 |
Acquisition of businesses | — | — | 10,864 | 10,864 |
Disposals | (464) | (429) | — | (893) |
Exchange differences | — | 20 | 199 | 219 |
31 December 2024 | — | — | 13,324 | 13,324 |
Accumulated depreciation | ||||
Beginning of financial year | 464 | 24 | 1,673 | 2,161 |
Depreciation charge | — | 235 | 1,144 | 1,379 |
Disposals | (464) | (265) | — | (729) |
Exchange differences | — | 6 | 170 | 176 |
31 December 2024 | — | — | 2,987 | 2,987 |
Carrying amount | — | — | 10,337 | 10,337 |
EUR'000 | Leasehold equipment | Warehouse facilities | Office space | Total |
Cost 2023 | ||||
Beginning of financial year | 464 | — | 1,681 | 2,145 |
Acquisition of businesses | — | 421 | 612 | 1,033 |
Exchange differences | — | (12) | (32) | (44) |
31 December 2023 | 464 | 409 | 2,261 | 3,134 |
Accumulated depreciation | ||||
Beginning of financial year | 381 | — | 1,477 | 1,858 |
Depreciation charge | 83 | 30 | 221 | 334 |
Exchange differences | — | (6) | (25) | (31) |
31 December 2023 | 464 | 24 | 1,673 | 2,161 |
Carrying amount | — | 385 | 588 | 973 |

EUR'000 | 2025 | 2024 | 2023 |
Lease liabilities at 1 January (current and non-current lease) | 10,971 | 993 | 279 |
Acquisition of subsidiaries | — | — | 1,299 |
Additions during the year | 4,640 | 11,909 | — |
Exchange differences | — | 30 | (16) |
Repayment of lease obligations | (2,072) | (1,961) | (569) |
Total lease liabilities at 31 December | 13,539 | 10,971 | 993 |
Current | 1,057 | 1,274 | 601 |
Non-current | 12,482 | 9,697 | 392 |
EUR'000 | 2025 | 2024 | 2023 |
Interest expense on lease liabilities (vessels and office) | 746 | 428 | 25 |
EUR'000 | 2025 | 2024 | 2023 |
Short-term lease expense | 614 | 477 | 180 |

EUR'000 | 2025 | 2024 | 2023 |
Fuel and oil | 3,540 | 1,039 | 1,836 |

EUR'000 | 2025 | 2024 | 2023 |
Trade receivables from non-related parties | 117,734 | 51,467 | 26,802 |
Contract assets | 81,923 | 37,609 | 8,880 |
Receivables from related parties | — | 214 | 592 |
Other receivables | 21,295 | 11,305 | 3,158 |
Total trade receivables and other receivables | 220,952 | 100,595 | 39,432 |
EUR'000 | 2025 | 2024 | 2023 |
Contract assets at 1 January | 37,609 | 8,880 | 19,999 |
Acquisition of businesses | — | — | 8,266 |
Recognised during the period | 81,923 | 37,710 | 614 |
Transfer to receivables | (37,609) | (8,880) | (19,999) |
Exchange differences | — | (101) | — |
Total contract assets at 31 December | 81,923 | 37,609 | 8,880 |
Current | 81,923 | 37,609 | 8,880 |
Non-current | — | — | — |

EUR'000 | Trade receivables | Contract assets | Expected loss | Total |
31 December 2025 | ||||
Not due | 115,559 | 81,923 | — | 197,482 |
Overdue 1-30 days | 716 | — | — | 716 |
Overdue 31 to 60 days | 1,459 | — | — | 1,459 |
Overdue +61 days | — | — | — | — |
Total | 117,734 | 81,923 | — | 199,657 |
31 December 2024 | ||||
Not due | 49,029 | 37,609 | — | 86,638 |
Overdue 1-30 days | — | — | — | — |
Overdue 31 to 60 days | 2,373 | — | — | 2,373 |
Overdue +61 days | 65 | — | — | 65 |
Total | 51,467 | 37,609 | — | 89,076 |
31 December 2023 | ||||
Not due | 9,639 | 8,880 | — | 18,519 |
Overdue 1-30 days | 14,287 | — | — | 14,287 |
Overdue 31 to 60 days | 603 | — | — | 603 |
Overdue +61 days | 2,273 | — | — | 2,273 |
Total | 26,802 | 8,880 | — | 35,682 |


EUR'000 | 2025 | 2024 | 2023 |
Prepayments (Current) | 13,523 | 16,643 | 9,562 |
EUR'000 | 2025 | 2024 | 2023 |
Other non-current assets | 54,069 | 7,211 | — |
EUR'000 | 2025 | 2024 | 2023 |
Cash at bank and on hand | 151,679 | 51,253 | 96,608 |

EUR'000 | Note | 2025 | 2024 | 2023 |
Adjustments of non-cash items | ||||
Depreciation and amortisation | 12 , 13 , 14 | 107,520 | 56,595 | 23,048 |
Impairment of fixed assets | 13 | — | — | 5,000 |
Non-cash disposals of property, plant and equipment and intangible assets | 12 , 13 | 1 | 183 | — |
Other operating income and expenses, net | 5 | — | — | (137) |
Finance income | 9 | (1,714) | (3,294) | — |
Interest expenses | 9 | 15,993 | 428 | 1,898 |
Finance costs | 9 | (725) | 2,589 | — |
Income tax expense | 7,680 | 2,401 | — | |
Fair value change of derivative instruments through profit or loss | 9 | 630 | (427) | 766 |
Items recycled | 25 | 947 | — | — |
Share-based payment expenses | 2,071 | 1,662 | 1,134 | |
Total adjustments of non-cash items | 132,403 | 60,137 | 31,709 |
Changes in working capital | Note | 2025 | 2024 | 2023 |
Inventories | (2,501) | 788 | (1,140) | |
Trade receivables, contract assets, prepayments and other receivables | (133,704) | (62,706) | 28,541 | |
Trade and other payables | 8,126 | 380 | (16,087) | |
Provisions | (841) | (6,059) | — | |
Receivables from related parties | — | 414 | — | |
Payables to related parties | 49 | 51 | 73 | |
Deferred revenue | 112,280 | 33,482 | 8,787 | |
Net change in working capital | (16,591) | (33,650) | 20,174 |

EUR'000 | 2025 | 2024 | 2023 |
Trade and other payables: | |||
Trade payables | 22,388 | 11,577 | 8,399 |
Other payables | 75,820 | 32,018 | 24,237 |
Total trade and other payables | 98,208 | 43,595 | 32,636 |
EUR'000 | 2025 | 2024 | 2023 |
Provisions at 1 January: | 841 | 6,899 | — |
Acquisition of businesses | — | — | 6,987 |
Additions during the year | — | — | — |
Utilised during the year | (421) | (4,570) | — |
Reversed during the year | (420) | (1,576) | — |
Exchange differences | — | 88 | (88) |
Total provisions at 31 December | — | 841 | 6,899 |
Current | — | 841 | 2,086 |
Non-current | — | — | 4,813 |

EUR'000 | 2025 | 2024 | 2023 |
Reconciliation of deferred tax liabilities, net | |||
1 January | 11,972 | 10,191 | — |
Acquisition of businesses | — | — | 10,321 |
Movements during the year | 1,284 | 1,137 | — |
Exchange differences | — | 644 | (130) |
31 December | 13,256 | 11,972 | 10,191 |

EUR'000 | No. of shares (in thousands) | Total |
Beginning of financial year 2023 | 197,600 | 26,575 |
First issue for capital increase 2023 | 113,809 | 15,263 |
End of financial year 2023 | 311,409 | 41,838 |
First issue for capital increase 2024 | 39,520 | 5,302 |
Second issue for capital increase 2024 | 28 | 4 |
End of financial year 2024 | 350,957 | 47,144 |
End of financial year 2025 | 350,957 | 47,144 |



EUR Millions | Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | Total |
2025 | ||||
Obligation in USD | 301 | 195 | — | 496 |
Obligation in USD (in EUR) | 256 | 166 | — | 422 |
Obligation in EUR | 40 | — | — | 40 |
Total obligations (in EUR) | 296 | 166 | — | 462 |
2024 | ||||
Obligation in USD | 651 | 496 | 195 | 1,342 |
Obligation in USD (in EUR) | 626 | 476 | 188 | 1,290 |
Obligation in EUR | 65 | 40 | — | 105 |
Total obligations (in EUR) | 691 | 516 | 188 | 1,395 |
2023 | ||||
Obligation in USD | 328 | 833 | 180 | 1,341 |
Obligation in USD (in EUR) | 296 | 752 | 163 | 1,211 |
Obligation in EUR | 69 | 99 | 6 | 174 |
Total obligations (in EUR) | 365 | 851 | 169 | 1,385 |

EUR'000 | Less than 1 year | Between 1 and 2 years | After 2 years | Total |
2025 | ||||
Trade and other payables | 98,208 | — | — | 98,208 |
Payables to related parties | 272 | — | — | 272 |
Lease liabilities | 1,851 | 2,819 | 8,868 | 13,538 |
Debt to credit institutions | 194,548 | 247,706 | 1,607,212 | 2,049,466 |
Derivatives | 3,062 | 1,884 | 8,770 | 13,716 |
297,941 | 252,409 | 1,624,850 | 2,175,200 | |
2024 | ||||
Trade and other payables | 43,595 | — | — | 43,595 |
Payables to related parties | 223 | — | — | 223 |
Lease liabilities | 1,274 | 2,337 | 7,360 | 10,971 |
Debt to credit institutions | 31,163 | 54,339 | 485,515 | 571,017 |
Derivatives | 209 | — | 16,205 | 16,414 |
76,464 | 56,676 | 509,080 | 642,220 | |
2023 | ||||
Trade and other payables | 32,636 | — | — | 32,636 |
Payables to related parties | 162 | — | — | 162 |
Lease liabilities | 601 | 392 | — | 993 |
Debt to credit institutions | 799 | — | 204,773 | 205,572 |
Derivatives | 4,004 | 5,683 | 12,274 | 21,961 |
38,202 | 6,075 | 217,047 | 261,324 |
EUR'000 | 2025 | 2024 | 2023 |
Debt to credit institutions at 1 January | (571,017) | (205,572) | (115,002) |
Loans repayments | 279,281 | 10,630 | 115,000 |
Proceeds from borrowing | (1,337,178) | (385,234) | (211,934) |
New loan fees | 25,193 | 11,100 | 8,262 |
Non-cash movements | (7,033) | (1,941) | — |
Write-off of loan fees | — | — | (1,898) |
Debt to credit institutions at 31 December 2025 | (1,610,754) | (571,017) | (205,572) |


EUR'000 | 2025 | 2024 | 2023 |
Derivative assets measured at fair value | |||
Interest from IRS recycled through OCI | — | 228 | — |
Interest rate swaps | 2,171 | 1,287 | 338 |
FX forward contracts | 511 | 6,849 | — |
FX option collars | — | 4,764 | — |
Time value of FX option collars through OCI | — | 5,340 | — |
Total derivative assets | 2,682 | 18,468 | 338 |
Derivative liabilities measured at fair value | |||
Interest rate swap | 10,499 | 16,231 | 11,789 |
FX forward contracts | — | — | 5,338 |
Interest recycled through OCI | 525 | — | 810 |
Time value of FX option collars through OCI | 576 | 209 | 3,621 |
Derivatives ineffective hedges | 2,116 | (26) | 403 |
Total derivative liabilities | 13,716 | 16,414 | 21,961 |

EUR'000 | 2025 | 2024 | 2023 |
Fair Value change of Cash flow hedges | |||
Cumulative fair value change at 1 January | 1,799 | (21,559) | 1,343 |
Fair value adjustment at year-end, net | (5,003) | 13,079 | (18,505) |
Items recycled at year-end, net | (2,582) | 1,527 | (776) |
Transfer of cash flow hedge reserve to property, plant and equipment | 2,536 | — | — |
Time value adjustment at year-end, net | (5,708) | 8,752 | (3,621) |
Cumulative fair value change at 31 December | (8,958) | 1,799 | (21,559) |
The fair value of cash flow hedges at 31 December can be specified as follows: | |||
Interest rate risk hedging | (9,839) | (14,945) | (11,790) |
Foreign currency risk hedging | 1,457 | 11,612 | (6,148) |
Foreign currency risk hedging - time value | (576) | 5,132 | (3,621) |
Cumulative fair value change at 31 December | (8,958) | 1,799 | (21,559) |

Fair Value EUR'000 | ||||||
Notional amount EUR'000 | Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | More than 5 years | Asset | Liability |
2025 | ||||||
IRS – EURIBOR 3M | — | 150,000 | 576,703 | 141,875 | 2,172 | (10,499) |
2024 | ||||||
IRS – EURIBOR 3M | — | — | 355,117 | 455,625 | 1,286 | (16,231) |
2023 | ||||||
IRS – EURIBOR 3M | — | — | 555,000 | — | — | (11,790) |
EUR'000 | 2025 | 2024 | 2023 | |||
Movements in the hedging reserve | ||||||
Beginning of year | (14,945) | (11,790) | 3,163 | |||
Fair value adjustment for the year | 5,864 | (3,265) | (14,177) | |||
Ineffectiveness | (1,511) | — | — | |||
Items recycled for the year | 753 | 110 | (776) | |||
End of year | (9,839) | (14,945) | (11,790) | |||

Fair Value EUR'000 | |||||
Notational amount USD'000 | Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | Asset | Liability |
2025 | |||||
FX forward contracts | 162,295 | 48,800 | — | 511 | — |
Option collars | 159,875 | 48,800 | — | — | (576) |
2024 | |||||
FX forward contracts | 104,545 | 55,398 | — | 6,849 | — |
Option collars | 300,000 | 100,000 | — | 10,104 | (209) |
2023 | |||||
FX forward contracts | 150,000 | 50,000 | — | — | (5,338) |
Option collars | — | 250,000 | 50,000 | — | (4,431) |
EUR'000 | 2025 | 2024 | 2023 | ||
Movements in the hedging reserve | |||||
Beginning of year | 16,744 | (9,769) | (1,820) | ||
Fair value adjustment for the year - FX forward contracts | (6,103) | 10,771 | (3,518) | ||
Fair value adjustment for the year - Option collars | (4,764) | 5,573 | (810) | ||
Transfer of cash flow hedge reserve to property, plant and equipment | 2,536 | — | — | ||
Items recycled for the year | (1,824) | 1,417 | — | ||
Time value adjustment for the year | (5,708) | 8,752 | (3,621) | ||
End of year | 881 | 16,744 | (9,769) | ||



As of 31 December 2025 | Committed (EUR millions) | Related derivatives contracts | ||||||
EUR Millions | Interest rate | Maturity | Covenants | Utilised | Accumulated repayments | Unutilised | Average IRS rate | IRS nominal (EUR millions) |
Secured | ||||||||
Green Corporate Facility (RCF + term loan) | 3 months EURIBOR + 2% - 2.75% | 2032 | Yes - refer to page 203 | 283 | (87) | 148 | 2.7% | 247 |
Green Corporate Facility - Guarantee | 0.8% - 1.2% | 2026 | Yes - refer to page 203 | 157 | — | 43 | ||
Total Green Corporate Facility | 440 | (87) | 191 | |||||
P-Class Facility¹ | 3 months EURIBOR + 1.6% | 2037 | Yes - refer to page 203 | 421 | (35) | — | 3.0% | 105.1 |
A-Class Facility I & II | 3 months EURIBOR + 1.6% | 2037 | Yes - refer to page 203 | 262 | (5) | 263 | ||
Wind Keeper Facility | 3 months EURIBOR + 2.1% | 2030 | Yes - refer to page 203 | 125 | — | — | ||
M-Class Facility I & II | 3 months EURIBOR + 2.5% | 2037 | Yes - refer to page 203 | 420 | (13) | — | ||
Unsecured | ||||||||
HoldCo Facility | 3 months EURIBOR + 4% | 2028 | Yes - refer to page 203 | 125 | — | — | ||
HoldCo Facility II | 3 months EURIBOR + 4% | 2030 | Yes - refer to page 203 | 60 | — | — | ||
Unsecured guarantee facility | Yes - refer to page 203 | 96 | — | 7 | ||||
Total (excluding Guarantee facility) | 1,696² | (140) | 411 | |||||
1 For the P-class Facility, up to EUR 425 million, EUR 214million was available for Wind Peak of which EUR 421 million has been utilised and the remaining EUR 4 million lapsed. 2 The difference between EUR 1,696 million and the carrying amount of EUR 1,611 million is mainly related to interest and fees. |




EUR'000 | 19 December 2023 |
Vessels including dry docks | 296,707 |
Vessel under construction | 144,219 |
Other fixtures & fittings | 598 |
Right-of-use assets | 1,033 |
Trade and other receivables | 29,408 |
Inventories | 147 |
Prepayments | 3,821 |
Cash and cash equivalents | 106,056 |
Total assets | 581,989 |
EUR'000 | 19 December 2023 |
Provisions | 6,987 |
Deferred tax liabilities | 10,315 |
Trade and other payables | 40,271 |
Lease liabilities | 1,300 |
Deferred charter hire income | 1,937 |
Current income tax liabilities | 1,217 |
Total liabilities | 62,027 |
Total identifiable net assets at fair value | 519,962 |
Goodwill arising on acquisition | 16,919 |
Purchase price transferred | 536,881 |
Cash and cash equivalents acquired | 106,056 |
Consideration paid in shares | 441,228 |
Net cash purchase price | (10,403) |

EUR'000 | 2025 | 2024 | 2023 |
Purchases of services from related parties | (5,732) | (8,260) | (9,216) |
BW Group Limited (including subsidiaries) | (5,455) | (7,121) | (9,199) |
Scorpio Holdings Limited (including subsidiaries) | (277) | (1,139) | (17) |
Receivables from related parties at reported period | — | 214 | 592 |
Scorpio Holdings Limited (including subsidiaries) | — | 214 | 592 |
Payables to related parties at reported period | 382 | 223 | 162 |
BW Group Limited (including subsidiaries) | 306 | 181 | 10 |
Scorpio Holdings Limited (including subsidiaries) | 76 | 42 | 152 |



EUR'000 | 2025 | 2024 | 2023 |
Not later than one year | 16,483 | 117 | 1,090 |
Between one and five years | 229 | 219 | 4,984 |
16,712 | 336 | 6,074 |

Millions | P-Class | M-Class | A-Class | Total |
Contract amount in EUR | 220 | — | 299 | 519 |
Contract amount in USD | 390 | 655 | 794 | 1,839 |
Total Contract amount translated to EUR | 573 | 600 | 981 | 2,154 |
Remaining commitments, newbuilds vessels: | ||||
Commitment amount in EUR | — | — | 40 | 40 |
Commitment amount in USD | — | — | 496 | 496 |
Remaining commitment translated to EUR at 31 December 2025 | — | — | 462 | 462 |
Commitment amount in EUR | — | — | 105 | 105 |
Commitment amount in USD | 193 | 425 | 724 | 1,342 |
Remaining commitment translated to EUR at 31 December 2024 | 185 | 409 | 801 | 1,395 |
Commitment amount in EUR | 69 | — | 105 | 174 |
Commitment amount in USD | 390 | 524 | 426 | 1,340 |
Remaining commitment translated to EUR at 31 December 2023 | 421 | 474 | 490 | 1,385 |

Entities | Country |
Vessel owning entities | |
Wind Orca Ltd | Cyprus |
Wind Osprey Ltd | Cyprus |
Wind Peak Ltd (formerly referred as to N1063 Ltd) | Cyprus |
Wind Pace Ltd (formerly referred as to N1064 Ltd) | Cyprus |
Wind Ally Ltd. | Cyprus |
Wind Ace Ltd. | Cyprus |
Wind Maker Ltd (formerly referred to as Seajacks 1 Ltd) | UK |
Wind Mover Ltd (formerly referred to as Seajacks 5 Ltd) | UK |
Wind Scylla Ltd (formerly referred to as Seajacks 5 Ltd) | UK |
Wind Keeper Ltd (formerly referred to as Seajacks 7 Ltd) | UK |
Seajacks 3 Japan LLC | Japan |
Trading and Operations | |
Cadeler UK Ltd (formerly referred to as Seajacks UK Ltd) | UK |
Cadeler UK Ltd Taiwan Branch (formerly referred as to Seajacks UK Ltd Taiwan Branch) | Taiwan |
Seajacks US Inc. | USA |
Seajacks Merman Marine Ltd | Bermuda |
Cadeler Crewing Services Ltd (formerly referred to as Seajacks Crewing Services Ltd) | UK |
Cadeler Management Services SARL | Monaco |
Seajacks Japan LLC | Japan |
Investment holding entities | |
Wind MI Ltd | Marshall Islands |
Cadeler Holdings Ltd (formerly referred to as Atlantis Investorco Ltd) | Bermuda |
Atlantis Investorco Ltd | UK |
Entities | Country |
Investment holding entities (continuation) | |
Cadeler International Ltd (formerly referred to as Seajacks International Ltd) | UK |
Dormant entities | |
SBI Chartering and Trading Ltd | Marshall Islands |
SBI Macarena Shipping Company Ltd | Marshall Islands |
SBI Taurus Shipping Company Ltd | Marshall Islands |
Entities | Country |
Investment holding entities | |
Atlantis Equityco Ltd | UK |
Atlantis Midco Ltd | UK |
Dormant entities | |
SBI Parapara Shipping Company Ltd | Marshall Islands |
SBI Pegasus Shipping Company Ltd | Marshall Islands |
SBI Perseus Shipping Company Ltd | Marshall Islands |
Eneti (Bermuda) Ltd | Bermuda |
Seajacks 2 Ltd | UK |
Seajacks 3 Ltd | UK |
Seajacks 8 Limited | UK |




EUR'000 | Note | 2025 | 2024 | 2023 |
Revenue | 2 | 422,004 | 126,680 | 108,810 |
Cost of sales | 3 | (221,318) | (77,283) | (57,077) |
Gross profit | 200,686 | 49,397 | 51,733 | |
Administrative expenses | 3 | (55,217) | (38,347) | (33,666) |
Operating profit | 145,469 | 11,050 | 18,067 | |
Finance income | 1,312 | 11,258 | 1,362 | |
Finance costs | (31,283) | (2,496) | (8,081) | |
Profit before income tax | 115,498 | 19,812 | 11,348 | |
Income tax credit/expense | 5 | (1,359) | — | — |
Profit for the year | 114,139 | 19,812 | 11,348 |

EUR'000 | Note | 2025 | 2024 | 2023 |
Assets | ||||
Non-current assets | ||||
Intangible assets | 7 | 1,000 | 312 | 240 |
Property, plant and equipment | 8 | 361,248 | 475,632 | 369,154 |
Other non-current assets | 20,000 | — | — | |
Financial assets | ||||
Investments in subsidiaries | 9 | 1,105,545 | 745,499 | 745,489 |
Leasehold deposits | 1,141 | 1,014 | 1,220 | |
Derivatives | 11 | 540 | 1,915 | 338 |
Total financial assets | 1,107,226 | 748,428 | 747,047 | |
Total non-current assets | 1,489,474 | 1,224,372 | 1,116,441 | |
Current assets | ||||
Inventories | 2,377 | 848 | 1,836 | |
Receivables | ||||
Trade receivables | 168,506 | 47,958 | 35,227 | |
Receivables from subsidiaries | 15 | 173,243 | 424,506 | 91,510 |
Current Income tax receivable | — | — | 12 | |
Other current assets | 6,940 | 11,140 | 5,212 | |
Total receivables | 348,689 | 483,604 | 131,961 | |
Derivatives | 11 | — | 7,742 | — |
Cash and bank balances | 41,311 | 16,727 | 59,436 | |
Total current assets | 392,377 | 508,921 | 193,233 | |
Total assets | 1,881,851 | 1,733,293 | 1,309,674 |
EUR'000 | Note | 2025 | 2024 | 2023 |
Equity | ||||
Share capital | 14 | 47,144 | 47,144 | 41,839 |
Share premium | 1,099,495 | 1,099,495 | 952,858 | |
Treasury shares | (2,999) | (1,283) | — | |
Reserves | (3,116) | (8,365) | (17,938) | |
(Accumulated losses)/retained earnings | 113,716 | (2,494) | (23,968) | |
Total equity | 1,254,240 | 1,134,497 | 952,791 | |
Liabilities | ||||
Non-current liabilities | ||||
Debt to credit institutions | 12 | 439,575 | 358,395 | 204,773 |
Deferred revenue | 2 | 27,759 | 942 | 1,778 |
Derivatives | 11 | 5,331 | 12,906 | 17,957 |
Total non-current liabilities | 472,665 | 372,243 | 224,508 | |
Current liabilities | ||||
Debt to credit institutions | 12 | 15,463 | 13,056 | 799 |
Deferred revenue | 2 | 107,662 | 31,641 | 10,190 |
Trade and other payables | 31,078 | 29,344 | 16,437 | |
Payables to related parties | 306 | 181 | 10 | |
Payables to subsidiaries | 15 | 5 | 152,317 | 100,922 |
Current income tax liabilities | 432 | 14 | 13 | |
Derivatives | 11 | — | — | 4,004 |
Total current Liabilities | 154,946 | 226,553 | 132,375 | |
Total liabilities | 627,611 | 598,796 | 356,883 | |
Total equity and liabilities | 1,881,851 | 1,733,293 | 1,309,674 |

EUR'000 | Note | Share capital | Share premium | Treasury shares | Hedging reserves | (Accumulated losses)/ retained earnings | Total |
2025 | |||||||
Beginning of financial year | 47,144 | 1,099,495 | (1,283) | (8,365) | (2,494) | 1,134,497 | |
Profit for the year | — | — | — | — | 114,139 | 114,139 | |
Value adjustments of hedging instruments | — | — | — | 5,249 | — | 5,249 | |
Treasury shares | — | — | (1,716) | — | — | (1,716) | |
Share-based payments | — | — | — | — | 2,071 | 2,071 | |
End of financial year | 47,144 | 1,099,495 | (2,999) | (3,116) | 113,716 | 1,254,240 | |
2024 | |||||||
Beginning of financial year | 41,839 | 952,858 | — | (17,938) | (23,968) | 952,791 | |
Profit for the year | — | — | — | — | 19,812 | 19,812 | |
Value adjustments of hedging instruments | — | — | — | 9,573 | — | 9,573 | |
Capital increase February 2024 | 9 | 5,301 | 149,567 | — | — | — | 154,868 |
Costs incurred in connection with February 2024 capital increase | — | (3,014) | — | — | — | (3,014) | |
Capital increase June 2024 | 4 | 84 | — | — | — | 88 | |
Treasury shares | — | — | (1,283) | — | — | (1,283) | |
Share-based payments | — | — | — | — | 1,662 | 1,662 | |
End of financial year | 47,144 | 1,099,495 | (1,283) | (8,365) | (2,494) | 1,134,497 |

EUR'000 | Note | Share capital | Share premium | Treasury shares | Hedging reserves | (Accumulated losses)/ retained earnings | Total |
2023 | |||||||
Beginning of financial year | 26,575 | 509,542 | — | 1,343 | (12,831) | 524,629 | |
Profit for the year | — | — | — | — | 11,348 | 11,348 | |
Value adjustments of hedging instruments | — | — | — | (19,281) | (19,281) | ||
Registration of new shares in connection with December 2023 business combination | 15,264 | 450,271 | — | — | — | 465,535 | |
Costs incurred in connection with listing | (6,955) | — | — | — | (6,955) | ||
Changes from business combination | — | — | — | — | (23,619) | (23,619) | |
Share-based payments | — | — | — | — | 1,134 | 1,134 | |
End of financial year | 41,839 | 952,858 | — | (17,938) | (23,968) | 952,791 |




Useful lives | |
Other fixtures and fittings | Two to three years |

EUR'000 | 2025 | 2024 | 2023 |
Total revenue by country and region | |||
Denmark | 102,466 | 51,095 | 5,000 |
UK | 131,631 | 68,060 | 48,472 |
Germany | 60,439 | — | — |
Poland | 58,512 | — | — |
Netherlands | — | 5,410 | 51,758 |
Rest of Europe | 12,435 | 2,115 | 3,580 |
Europe | 365,483 | 126,680 | 108,810 |
United States | 56,521 | — | — |
Total Revenue | 422,004 | 126,680 | 108,810 |

EUR'000 | Note | 2025 | 2024 | 2023 |
Cost of sales | ||||
Bareboat charter hire, from subsidiaries | 134,608 | 43,407 | 29,508 | |
Insurance | 3,598 | 1,066 | 42 | |
Seafarer payroll | 4 | 27,215 | 15,590 | 14,420 |
Fuel and oil | 6,015 | 1,121 | 501 | |
Maintenance | 9,550 | 4,145 | 4,917 | |
Messing costs | 2,743 | 1,304 | 1,398 | |
Seafarer travel | 7,774 | 3,031 | 2,835 | |
Specific charter costs | 28,535 | 6,463 | 2,882 | |
Utilities | 1,064 | 719 | 389 | |
Other operating expenses | 189 | 437 | 190 | |
Tonnage tax | 27 | — | (5) | |
Total cost of sales | 221,318 | 77,283 | 57,077 |
EUR'000 | Note | 2025 | 2024 | 2023 |
Administrative expenses | ||||
Depreciation and amortisation | 7,8 | 1,316 | 970 | 504 |
Employee compensation | 4 | 33,406 | 20,680 | 18,983 |
Repair and maintenance expenses | 2,802 | 2,270 | 1,123 | |
Legal and professional fees | 7,359 | 5,908 | 1,406 | |
Transaction costs | — | — | 7,707 | |
Rental expenses | 2,671 | 2,385 | 731 | |
Travel expense | 1,687 | 1,164 | 965 | |
Marketing and entertainment expenses | 830 | 1,001 | 601 | |
Other expenses | 5,146 | 3,969 | 1,646 | |
Total administrative expenses | 55,217 | 38,347 | 33,666 |


EUR'000 | 2025 | 2024 | 2023 |
Statutory audit | 1,748 | 1,930 | 464 |
Tax services | 34 | 201 | — |
Other assurance services | 25 | 9 | 1,608 |
Other services | — | 22 | 606 |
Total | 1,807 | 2,162 | 2,678 |

EUR'000 | Note | 2025 | 2024 | 2023 |
Wages and salaries | 27,003 | 18,233 | 16,671 | |
Employer's contribution to defined contribution plans | 3,345 | 1,338 | 819 | |
Share based payment expense | 6 | 936 | 896 | 1,134 |
Other short-term benefits | 2,122 | 213 | 359 | |
Total onshore employee compensation | 33,406 | 20,680 | 18,983 | |
Average number of full-time employees | 211 | 144 | 105 |
EUR'000 | Note | 2025 | 2024 | 2023 |
Wages and salaries | 24,434 | 13,991 | 13,190 | |
Employer's contribution to defined contribution plans | 2,561 | 1,416 | 1,060 | |
Other short-term benefits | 220 | 183 | 170 | |
Total offshore employee compensation | 27,215 | 15,590 | 14,420 | |
Average number of full-time employees | 359 | 200 | 167 |
EUR'000 | Note | 2025 | 2024 | 2023 |
Wages and salaries | 51,437 | 32,224 | 29,861 | |
Employer's contribution to defined contribution plans | 5,906 | 2,754 | 1,879 | |
Share based payment expense | 936 | 896 | 1,134 | |
Other short-term benefits | 2,342 | 396 | 529 | |
Total employee compensation | 60,621 | 36,270 | 33,403 | |
Average number of full-time employees | 570 | 344 | 272 |


EUR'000 | 2025 | 2024 | 2023 |
Tax expense attributable to profit is made up of: | |||
Adjustment to prior periods - current tax | 1,359 | — | — |
Total | 1,359 | — | — |

2025 | 2024 | 2023 | |||||||
EUR'000 | Board of directors | Executive management | Total | Board of directors | Executive management | Total | Board of directors | Executive management | Total |
Wages, salaries and board fees | 419 | 998 | 1,417 | 334 | 955 | 1,289 | 183 | 821 | 1,004 |
Pension costs - defined contribution plans | — | 100 | 100 | — | 95 | 95 | — | 29 | 29 |
Share based payment | — | 1,249 | 1,249 | — | 957 | 957 | — | 588 | 588 |
Other short-term benefits | — | 35 | 35 | — | 41 | 41 | — | 55 | 55 |
Cash bonus | — | 2,473 | 2,473 | — | 1,197 | 1,197 | — | 1,155 | 1,155 |
Total management compensation | 419 | 4,855 | 5,274 | 334 | 3,245 | 3,579 | 183 | 2,648 | 2,831 |


EUR'000 | 2025 | 2024 | 2023 |
Software | |||
Cost | |||
Beginning of period | 954 | 693 | 662 |
Additions | 906 | 299 | 31 |
Disposals | — | (38) | — |
31 December 2025 | 1,860 | 954 | 693 |
Accumulated amortization | |||
Beginning of period | 642 | 453 | 243 |
Amortization charge | 218 | 189 | 210 |
31 December 2025 | 860 | 642 | 453 |
Carrying amount | 1,000 | 312 | 240 |

EUR'000 | Other fixtures and fittings | Assets under construction | Total |
Cost 2025 | |||
Beginning of financial year | 3,053 | 473,505 | 476,558 |
Additions | 608 | 229,765 | 230,373 |
Disposals | — | (343,660) | (343,660) |
31 December 2025 | 3,661 | 359,610 | 363,271 |
Accumulated depreciation | |||
Beginning of financial year | 926 | — | 926 |
Depreciation charge | 1,097 | — | 1,097 |
Disposals | — | — | — |
31 December 2025 | 2,023 | — | 2,023 |
Net book value | 1,638 | 359,610 | 361,248 |
EUR'000 | Other fixtures and fittings | Assets under construction | Total |
Cost 2024 | |||
Beginning of financial year | 539 | 368,470 | 369,605 |
Additions | 2,820 | 356,095 | 358,915 |
Disposals | (306) | (251,060) | (251,366) |
31 December 2024 | 3,053 | 473,505 | 476,558 |
Accumulated depreciation | |||
Beginning of financial year | 451 | — | 451 |
Depreciation charge | 781 | — | 781 |
Disposals | (306) | — | (306) |
31 December 2024 | 926 | — | 926 |
Net book value | 2,127 | 473,505 | 475,632 |


EUR'000 | Other fixtures and fittings | Assets under construction | Total |
Cost 2023 | |||
Beginning of financial year | 536 | 320,964 | 321,500 |
Additions | 3 | 47,506 | 48,105 |
31 December 2023 | 539 | 368,470 | 369,605 |
Accumulated depreciation | |||
Beginning of financial year | 445 | — | 445 |
Depreciation charge | 6 | — | 6 |
31 December 2023 | 451 | — | 451 |
Net book value | 88 | 368,470 | 369,154 |

EUR'000 | 2025 | 2024 | 2023 |
Cost | |||
Beginning of financial year | 745,489 | 745,489 | 249,534 |
Additions | 360,056 | — | 495,955 |
End of financial year | 1,105,545 | 745,489 | 745,489 |
Impairment | |||
Beginning of financial year | — | — | — |
End of financial year | — | — | — |
Carrying amount | 1,105,545 | 745,489 | 745,489 |


EUR'000 | No. of shares (in thousands) | Total |
Beginning of financial year 2023 | 197,600 | 26,575 |
First issue for capital increase 2023 | 113,809 | 15,264 |
Second issue for capital increase 2023 | — | — |
End of financial year 2023 | 311,409 | 41,839 |
First issue for capital increase 2024 | 39,520 | 5,301 |
Second issue for capital increase 2024 | 28 | 4 |
End of financial year 2024 | 350,957 | 47,144 |
End of financial year 2025 | 350,957 | 47,144 |
EUR'000 | 2025 | 2024 | 2023 |
Recommended appropriation of profit and loss | |||
Retained earnings/accumulated loss | 114,139 | 19,812 | 11,348 |
114,139 | 19,812 | 11,348 |



Mikkel Gleerup CEO | Peter Brogaard Hansen CFO |









Mikkel Sthyr State Authorised Public Accountant mne26693 | Christian Schwenn Johansen State Authorised Public Accountant mne33234 |




Mikkel Sthyr State Authorised Public Accountant mne26693 | Christian Schwenn Johansen State Authorised Public Accountant mne33234 |




EUR'000 | Note | 2025 | 2024 | 2023 |
Operating profit as reported in the statement of profit and loss | 317,743 | 69,444 | 14,443 | |
Right-of-use asset amortisation | 14 | 1,861 | 1,544 | 334 |
Depreciation and amortisation | 12 , 13 | 105,730 | 54,909 | 22,714 |
Impairment of property, plant and equipment | — | — | 5,000 | |
EBITDA | 425,334 | 125,897 | 42,491 | |
Transactional costs | — | — | 7,707 | |
Adjusted EBITDA | 425,334 | 125,897 | 50,198 |

Return on assets | Profit/loss from operating activities |
Average assets | |
Return on equity | Profit/loss for the year |
Average equity | |
Equity ratio | Equity, year-end |
Total equity and liabilities, year-end | |
Contracted days | Number of on hire days in the fiscal year |
(in total for all vessels) | |
Utilisation | Contracted days |
Days in the year (365*all vessels) |
Contract backlog (As of report release date) | The total value of all customer contracts, both firm and options, that are not yet recognised as revenue as of the reporting date, but includes all new contracts signed until the release date of the annual or interim report. Firm contracts are counted at full committed amounts. Contract backlog including options assumes 100% of counterparty options are exercised with 50% classified as subject to exercise of counterparty options contingent to consideration included in revenue recognition and the remaining 50% as non-contingent. Contract backlog excludes vessel reservation agreements. All contracts may be subject to future modifications, and off-hire days, that might impact the amount and/or timing of revenue recognition. |
Vessel Reservation Agreements (VRAs) | A time-limited agreement with a third party to secure the availability of one or more of Cadeler’s vessels for a fixed period in the future, pending the negotiation of full contractual terms. Cadeler is generally entitled to receive a fee in the event that a VRA is cancelled or permitted to expire without full contractual terms having been entered into with the relevant counterpart. |
Final Investment Decision (FID) | Where a project remains subject to counterparty FID, the relevant counterpart has not yet publicly announced its final decision to commit to the development and operation of the project. |
Net financials | Net of finance income and finance costs |


FAQ
How did Cadeler (CDLR) perform financially in 2025?
What is Cadeler’s contract backlog and revenue visibility after 2025?
What guidance has Cadeler (CDLR) given for 2026 revenue and EBITDA?
How is Cadeler expanding its offshore wind installation fleet?
What role do operations and maintenance (O&M) services play for Cadeler?
What are Cadeler’s key climate and sustainability targets?
How leveraged is Cadeler after its 2025 investment programme?
Filing Exhibits & Attachments
1 documentPress Releases