CareDx Announces Second Quarter 2026 Financial Results
Second Quarter Revenue Growth of 52% to $132 Million
Raises 2026 Revenue Guidance to $490 Million to $500 Million and Raises 2026 AEBITDA Guidance to $66 Million to $78 Million
BRISBANE, Calif. — (BUSINESS WIRE) — CareDx, Inc. (Nasdaq: CDNA) — a leading precision medicine diagnostics company in transplant, specialty oncology, and cell therapy, today reported financial results for the second quarter ended June 30, 2026.
Second Quarter 2026 Financial Highlights
• Revenue of $132 million, an increase of 52% year-over-year
• Testing Services revenue of $100 million, an increase of 61% year-over-year, and Testing Services volume of approximately 58,000, an increase of 17% year-over-year
• Patient and Digital Solutions revenue of $19 million and Lab Product revenue of $13 million, representing year-over-year growth of 50% and 8%, respectively
• Average revenue per test of approximately $1,720, including $16 million in prior period revenue
• GAAP net income of $111 million, compared to GAAP net loss of $9 million for the second quarter of 2025
• Closed the sale of the Lab Products business on June 30, recognizing a $113 million gain on sale included in GAAP operating income and excluded from non-GAAP operating income
• Adjusted EBITDA of $25 million, compared to $5 million for the second quarter of 2025
• Cash flow from operations of $31 million
Recent Business Highlights
• Completed the divestiture of the Lab Products business to Eurobio Scientific and closed the acquisition of Naveris, strengthening CareDx’s position as a precision medicine diagnostics company focused on transplant, specialty oncology, and cell therapy
• CMS finalized Medicare coverage policy for AlloSure® and AlloMap®, supporting continued patient access to molecular testing in transplant care
• Advanced the AlloHeme® pipeline program with submission of a clinical validation manuscript and continued progress toward CLIA readiness
• Published new HistoMap® Kidney data in Transplantation, expanding the evidence base for this pipeline program and supporting the potential role of molecular assessment to complement conventional histopathology in kidney transplant biopsies
• Presented new data at the American Head and Neck Society (AHNS) Annual Meeting, expanding the clinical evidence supporting NavDx® and its role in informing patient management decisions
• Presented new data at the American Transplant Congress (ATC), expanding the clinical evidence supporting AlloSure®, including data supporting its role in identifying patients at risk of graft loss and in assessing response to therapy
• Published new KOAR data in the Journal of the American Society of Nephrology supporting the role of AlloSure® Kidney in longitudinal risk stratification and clinical decision-making for kidney transplant recipients
"We have transformed CareDx into a differentiated precision molecular diagnostics company with a unique set of core competencies that position us for continued profitable growth," said John Hanna, President and Chief
Executive Officer of CareDx. "Our performance reflects that our strategy is working, and we look forward to building on our momentum as we integrate NavDx and launch into cell therapy.”
Second Quarter 2026 Financial Results
Total revenue was $132 million, compared to $87 million in the second quarter of 2025, an increase of 52% year-over-year, driven primarily by higher Testing Services revenue and continued expansion of Patient and Digital Solutions revenue. Revenue growth reflected continued demand across transplant programs, favorable reimbursement dynamics, and increases in testing activity across both surveillance and for-cause settings.
Testing services revenue was $100 million, compared to $62 million in the second quarter of 2025, an increase of 61% year over year, and testing services volume was approximately 58,000, an increase of 17% year over year. Excluding revenue recognized for tests performed in prior periods, testing services revenue increased approximately 28% year-over-year. Testing services revenue reflected ongoing adoption of molecular surveillance testing across transplant programs.
Patient and Digital Solutions revenue was $19 million, compared to $13 million in the second quarter of 2025, an increase of 50% year-over-year, driven by continued growth in CareDx Pharmacy services and adoption of patient support and digital solutions across transplant monitoring.
Lab Product revenue was $13 million, compared to $12 million in the second quarter of 2025, an increase of 8% year-over-year. The quarter reflects a full period of Lab Products results, as the divestiture to Eurobio Scientific closed on June 30, 2026. Future periods will no longer include Lab Products segment results.
GAAP net income was $111 million, compared to GAAP net loss of $9 million in the second quarter of 2025. Basic and diluted GAAP net income per share was $2.15 and $2.07, respectively, compared to basic and diluted GAAP net loss per share of $0.16 in the second quarter of 2025. These results reflect strong operational performance, as well as the sale of our Lab Products business, which closed on June 30. The transaction resulted in a $113 million gain that is included in GAAP operating income and excluded from non-GAAP operating income.
Non-GAAP net income was $20 million, compared to $6 million in the second quarter of 2025. Diluted non-GAAP net income per share was $0.37 compared to $0.10 in the second quarter of 2025.
Adjusted EBITDA was $25 million, compared to $5 million in the second quarter of 2025, driven by strong Testing Services revenue growth, improved gross profit, and continued focus on operational efficiency and cost discipline.
2026 Guidance
For the full year 2026, CareDx now expects revenue to be in the range of $490 million to $500 million, compared to the $447 million to $465 million range that was previously disclosed. The Company now expects full year 2026 adjusted EBITDA to be in the range of $66 million to $78 million, compared to its previously disclosed range of $43 million to $57 million.
About CareDx
CareDx is a leading precision medicine diagnostics company advancing care in transplant, specialty oncology, and cell therapy. Through non-invasive longitudinal molecular biomarker testing, digital health, and patient support solutions, CareDx is dedicated to improving patient outcomes. For more information, please visit www.caredx.com.
Forward Looking Statements
This press release includes forward-looking statements, including expectations regarding the achievement of CareDx’s financial and operational goals and its expectations and prospects for 2026. These forward-looking statements are based upon information that is currently available to CareDx and its current expectations, speak only as of the date hereof, and are subject to numerous risks and uncertainties, all of which are difficult to predict and many of which are beyond CareDx’s control, that could cause the actual results to differ materially from those projected, including general economic and market factors, and global economic and marketplace uncertainties, among others discussed in CareDx’s filings with the Securities and Exchange Commission (the “SEC”), including, but not limited to, the Annual Report on Form 10-K for the fiscal year ended December 31, 2025 filed by CareDx with the SEC on February 25, 2026, and other reports that CareDx has filed with the SEC. Any of these may cause CareDx’s actual results, performance, or achievements to differ materially and adversely from those anticipated or
implied by CareDx’s forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements. CareDx expressly disclaims any obligation, except as required by law, or undertaking to update or revise any such forward-looking statements, whether as a result of new information, future events or otherwise.
Use of Non-GAAP Financial Measures
CareDx has presented in this release certain financial information in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) and also on a non-GAAP basis, including non-GAAP cost of testing services, non-GAAP cost of product, non-GAAP cost of patient and digital solutions, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP other income, net, non-GAAP income tax expense, non-GAAP gross profit, non-GAAP gross margin (%), non-GAAP operating expenses, non-GAAP net income, non-GAAP basic and diluted net income per share, adjusted EBITDA and adjusted EBITDA margin. These non-GAAP financial measures are not meant to be considered superior to or a substitute for financial measures calculated in accordance with GAAP, and investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool.
We define non-GAAP net income and per share results as the GAAP net income (loss) and per share results excluding the impacts of stock-based compensation expense; acquisition-related amortization of purchased intangible assets and related tax effects; changes in estimated fair value of contingent consideration; litigation settlement expense; business development and portfolio optimization expense; gain on sale of lab product business; and certain other charges presented in the reconciliation in this release. We define adjusted EBITDA as non-GAAP net income before interest income, income tax expense, depreciation expense and other (income) expense, net. We define non-GAAP gross profit and non-GAAP gross margin as GAAP gross profit and GAAP gross margin excluding the impacts of stock-based compensation expense, and acquisition-related amortization of purchased intangible assets included in cost of sales. Non-GAAP gross margin is calculated as non-GAAP gross profit divided by total revenue. Adjusted EBITDA margin is calculated as adjusted EBITDA divided by total revenue. Corporate free cash flow is defined as Cash from Operations less Capital Expenditures.
We are presenting these non-GAAP financial measures to assist investors in assessing our operating results through the eyes of management and because we believe that these measures provide an additional tool for investors to use in comparing our core business operating results over multiple periods where certain items may vary independent of business performance. Management believes this non-GAAP information is useful for investors, when considered in conjunction with CareDx’s GAAP financial statements, because management uses such information internally for its operating, budgeting and financial planning purposes. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of CareDx’s operating results as reported under GAAP. These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. These non-GAAP financial measures are not necessarily comparable to similarly titled measures presented by other companies. A reconciliation between GAAP and non-GAAP financial information is provided immediately following the financial tables. A reconciliation of the forecasted range for adjusted EBITDA for 2026 is not included in this release due to the number of variables in the projected range and because we are currently unable to quantify accurately certain amounts that would be required to be included in the U.S. GAAP measure or the individual adjustments for such reconciliation.
CareDx, Inc.
Media Relations
Natasha Moshirian Wagner
nwagner@CareDx.com
Investor Relations
Nina Deka
investor@CareDx.com
CareDx, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except share and per share data)
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | |
| 2026 | | 2025 | | | | |
| Revenue: | | | | | | | |
| Testing services revenue | $ | 99,927 | | | $ | 62,033 | | | | | |
| Product revenue | 12,791 | | | 11,833 | | | | | |
Patient and digital solutions revenue | 19,230 | | | 12,813 | | | | | |
| Total revenue | 131,948 | | | 86,679 | | | | | |
| Operating expenses: | | | | | | | |
| Cost of testing services | 15,918 | | | 15,406 | | | | | |
| Cost of product | 4,342 | | | 4,981 | | | | | |
| Cost of patient and digital solutions | 14,706 | | | 8,271 | | | | | |
| Research and development | 22,376 | | | 16,830 | | | | | |
| Sales and marketing | 33,441 | | | 24,279 | | | | | |
| General and administrative | 40,908 | | | 27,683 | | | | | |
| Gain on sale of lab products business | (112,966) | | | — | | | | | |
Litigation settlement expense | — | | | 350 | | | | | |
| Total operating expenses | 18,725 | | | 97,800 | | | | | |
| Income (loss) from operations | 113,223 | | | (11,121) | | | | | |
Other income: | | | | | | | |
| Interest income, net | 1,735 | | | 2,364 | | | | | |
| | | | | | | |
| Other (expense) income, net | (440) | | | 72 | | | | | |
| Total other income | 1,295 | | | 2,436 | | | | | |
| Income (loss) before income taxes | 114,518 | | | (8,685) | | | | | |
| Income tax (expense) benefit | (3,882) | | | 117 | | | | | |
| Net income (loss) | $ | 110,636 | | | $ | (8,568) | | | | | |
| Net income (loss) per share (Note 3): | | | | | | | |
| Basic | $ | 2.15 | | | $ | (0.16) | | | | | |
| Diluted | $ | 2.07 | | | $ | (0.16) | | | | | |
| Weighted-average shares used to compute net income (loss) per share: | | | | | | | |
| Basic | 51,469,375 | | | 54,304,754 | | | | | |
| Diluted | 53,422,523 | | | 54,304,754 | | | | | |
CareDx, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands)
| | | | | | | | | | | |
| As of |
| June 30, 2026 | | December 31, 2025 |
| Assets | | | |
| Current assets: | | | |
| Cash and cash equivalents | $ | 373,636 | | | $ | 65,429 | |
| Marketable securities | — | | | 111,779 | |
| Accounts receivable | 34,377 | | | 42,628 | |
| Inventory | 6,982 | | | 26,705 | |
| Prepaid and other current assets | 14,228 | | | 10,591 | |
| Total current assets | 429,223 | | | 257,132 | |
| Property and equipment, net | 26,838 | | | 32,971 | |
| Operating lease right-of-use assets | 16,203 | | | 22,760 | |
| Marketable securities, non-current | — | | | 24,165 | |
| Intangible assets, net | 18,556 | | | 31,960 | |
| Goodwill | 35,968 | | | 40,336 | |
| Restricted cash | 521 | | | 551 | |
| Other assets | 5,679 | | | 3,353 | |
| Total assets | $ | 532,988 | | | $ | 413,228 | |
| Liabilities and stockholders’ equity | | | |
| Current liabilities: | | | |
| Accounts payable | $ | 9,493 | | | $ | 9,988 | |
| Accrued compensation | 34,571 | | | 38,107 | |
| Accrued and other liabilities | 49,634 | | | 41,754 | |
| Total current liabilities | 93,698 | | | 89,849 | |
| Deferred tax liability | 86 | | | 181 | |
| | | |
| | | |
| | | |
| Operating lease liabilities, less current portion | 13,200 | | | 19,679 | |
| Other liabilities | 406 | | | 418 | |
| Total liabilities | 107,390 | | | 110,127 | |
| Commitments and contingencies | | | |
| Stockholders’ equity: | | | |
Common stock | 51 | | | 50 | |
| Additional paid-in capital | 930,993 | | | 927,457 | |
| Accumulated other comprehensive loss | — | | | (5,515) | |
| Accumulated deficit | (505,446) | | | (618,891) | |
| Total stockholders’ equity | 425,598 | | | 303,101 | |
| Total liabilities and stockholders’ equity | $ | 532,988 | | | $ | 413,228 | |
CareDx, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)
(In thousands)
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | |
| 2026 | | 2025 | | | | | | | | |
| Cost of testing services reconciliation: | | | | | | | | | | | |
| GAAP cost of testing services | $ | 15,918 | | | $ | 15,406 | | | | | | | | | |
| Stock-based compensation expense | (200) | | | (329) | | | | | | | | | |
| | | | | | | | | | | |
| Acquisition related-amortization of purchased intangibles | (202) | | | (346) | | | | | | | | | |
| Non-GAAP cost of testing services | $ | 15,516 | | | $ | 14,731 | | | | | | | | | |
| Cost of product reconciliation: | | | | | | | | | | | |
| GAAP cost of product | $ | 4,342 | | | $ | 4,981 | | | | | | | | | |
| Stock-based compensation expense | (15) | | | (108) | | | | | | | | | |
| Acquisition related-amortization of purchased intangibles | — | | | (442) | | | | | | | | | |
| Business development and portfolio optimization expense* | (311) | | | — | | | | | | | | | |
| Restructuring costs | — | | | (164) | | | | | | | | | |
| Non-GAAP cost of product | $ | 4,016 | | | $ | 4,267 | | | | | | | | | |
| Cost of patient and digital solutions reconciliation: | | | | | | | | | | | |
| GAAP cost of patient and digital solutions | $ | 14,706 | | | $ | 8,271 | | | | | | | | | |
| Stock-based compensation expense | (106) | | | (189) | | | | | | | | | |
| Acquisition related-amortization of purchased intangibles | (153) | | | (153) | | | | | | | | | |
| Restructuring costs | — | | | (174) | | | | | | | | | |
| | | | | | | | | | | |
| Non-GAAP cost of patient and digital solutions | $ | 14,447 | | | $ | 7,755 | | | | | | | | | |
| Research and development expenses reconciliation: | | | | | | | | | | | |
| GAAP research and development expenses | $ | 22,376 | | | $ | 16,830 | | | | | | | | | |
| Stock-based compensation expense | (1,121) | | | (1,407) | | | | | | | | | |
| Business development and portfolio optimization expense* | (504) | | | — | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Non-GAAP research and development expenses | $ | 20,751 | | | $ | 15,423 | | | | | | | | | |
| Sales and marketing expenses reconciliation: | | | | | | | | | | | |
| GAAP sales and marketing expenses | $ | 33,441 | | | $ | 24,279 | | | | | | | | | |
| Stock-based compensation expense | (1,566) | | | (2,146) | | | | | | | | | |
| Acquisition related-amortization of purchased intangibles | (174) | | | (648) | | | | | | | | | |
| Business development and portfolio optimization expense* | (1,262) | | | — | | | | | | | | | |
| | | | | | | | | | | |
| Restructuring costs | — | | | 12 | | | | | | | | | |
| | | | | | | | | | | |
| Non-GAAP sales and marketing expenses | $ | 30,439 | | | $ | 21,497 | | | | | | | | | |
| General and administrative expenses reconciliation: | | | | | | | | | | | |
| GAAP general and administrative expenses | $ | (72,058) | | | $ | 28,033 | | | | | | | | | |
Business development and portfolio optimization expense* | (9,001) | | | — | | | | | | | | | |
| Stock-based compensation expense | (7,646) | | | (5,245) | | | | | | | | | |
| Change in estimated fair value of contingent consideration | — | | | (501) | | | | | | | | | |
| Litigation settlement expense | — | | | (350) | | | | | | | | | |
| Acquisition related fees and expenses | — | | | (204) | | | | | | | | | |
| Gain on sale of lab products business | 112,966 | | | — | | | | | | | | | |
| | | | | | | | | | | |
| Restructuring costs | — | | | (34) | | | | | | | | | |
| Transformational initiative costs | — | | | (1,871) | | | | | | | | | |
| | | | | | | | | | | |
| Non-GAAP general and administrative expenses | $ | 24,261 | | | $ | 19,828 | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| Total other income reconciliation: | | | | | | | | | | | |
| GAAP other income | $ | 1,295 | | | $ | 2,436 | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Non-GAAP other income | $ | 1,295 | | | $ | 2,436 | | | | | | | | | |
| Income tax (expense) benefit reconciliation: | | | | | | | | | | | |
| GAAP income tax (expense) benefit | $ | (3,882) | | | $ | 117 | | | | | | | | | |
| Tax effect related to amortization of purchased intangibles | 54 | | | (109) | | | | | | | | | |
| Non-GAAP income tax (expense) benefit | $ | (3,828) | | | $ | 8 | | | | | | | | | |
* Business development and portfolio optimization expense primarily includes legal, consulting, financial advisory, due diligence, and other transaction-related costs incurred in connection with business development activities, including the sale of our lab products business and acquisition of Naveris, Inc.
CareDx, Inc.
GAAP and Non-GAAP Operating Expenses
(Unaudited)
(In thousands)
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | |
| 2026 | | 2025 | | | | | | | | |
| GAAP operating expenses: | | | | | | | | | | | |
| Research and development | $ | 22,376 | | | $ | 16,830 | | | | | | | | | |
| Sales and marketing | 33,441 | | | 24,279 | | | | | | | | | |
| General and administrative | (72,058) | | | 28,033 | | | | | | | | | |
| Total GAAP operating expenses | $ | (16,241) | | | $ | 69,142 | | | | | | | | | |
| | | | | | | | | | | |
| Non-GAAP operating expenses: | | | | | | | | | | | |
| Research and development | $ | 20,751 | | | $ | 15,423 | | | | | | | | | |
| Sales and marketing | 30,439 | | | 21,497 | | | | | | | | | |
| General and administrative | 24,261 | | | 19,828 | | | | | | | | | |
| Total Non-GAAP operating expenses | $ | 75,451 | | | $ | 56,748 | | | | | | | | | |
CareDx, Inc.
Reconciliation of GAAP to Non-GAAP Gross Profit and Gross Margin
(Unaudited)
(In thousands, except percentages)
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | |
| 2026 | | 2025 | | | | | | | | |
GAAP total revenue | $ | 131,948 | | | $ | 86,679 | | | | | | | | | |
| GAAP cost of sales | 34,966 | | | 28,658 | | | | | | | | | |
| GAAP gross profit | 96,982 | | | 58,021 | | | | | | | | | |
GAAP gross margin % | 74 | % | | 67 | % | | | | | | | | |
| Stock-based compensation expense | 321 | | | 626 | | | | | | | | | |
Restructuring costs | — | | | 338 | | | | | | | | | |
| | | | | | | | | | | |
| Business development and portfolio optimization expense* | 311 | | | — | | | | | | | | | |
| Acquisition related-amortization of purchased intangibles | 355 | | | 941 | | | | | | | | | |
| Non-GAAP gross profit | $ | 97,969 | | | $ | 59,926 | | | | | | | | | |
| Non-GAAP gross margin % | 74 | % | | 69 | % | | | | | | | | |
| | | | | | | | | | | |
* Business development and portfolio optimization expense primarily includes legal, consulting, financial advisory, due diligence, and other transaction-related costs incurred in connection with business development activities, including the sale of our lab products business and acquisition of Naveris, Inc.
CareDx, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)
(In thousands, except share and per share data)
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | |
| 2026 | | 2025 | | | | | | | | |
| GAAP net income (loss) | $ | 110,636 | | | $ | (8,568) | | | | | | | | | |
| Gain on sale of lab products business | (112,966) | | | — | | | | | | | | | |
| Stock-based compensation expense | 10,654 | | | 9,424 | | | | | | | | | |
Business development and portfolio optimization expense* | 11,078 | | | — | | | | | | | | | |
| Acquisition related-amortization of purchased intangibles | 529 | | | 1,589 | | | | | | | | | |
| Acquisition related fees and expenses | — | | | 204 | | | | | | | | | |
| Change in estimated fair value of contingent consideration | — | | | 501 | | | | | | | | | |
| | | | | | | | | | | |
| Tax effect related to amortization of purchased intangibles | 54 | | | (109) | | | | | | | | | |
| | | | | | | | | | | |
| Transformational initiative costs | — | | | 1,871 | | | | | | | | | |
| Restructuring costs | — | | | 360 | | | | | | | | | |
| Litigation settlement expense | — | | | 350 | | | | | | | | | |
| Non-GAAP net income | $ | 19,985 | | | $ | 5,622 | | | | | | | | | |
| | | | | | | | | | | |
| GAAP basic net income (loss) per share | $ | 2.15 | | | $ | (0.16) | | | | | | | | | |
| GAAP diluted net income (loss) per share | $ | 2.07 | | | $ | (0.16) | | | | | | | | | |
| | | | | | | | | | | |
| Non-GAAP basic net income per share | $ | 0.39 | | | $ | 0.10 | | | | | | | | | |
| Non-GAAP diluted net income per share | $ | 0.37 | | | $ | 0.10 | | | | | | | | | |
| | | | | | | | | | | |
| Shares used in computing non-GAAP basic net income per share | 51,469,375 | | | 54,304,754 | | | | | | | | | |
| Shares used in computing non-GAAP diluted net income per share | 53,422,523 | | | 56,385,713 | | | | | | | | | |
* Business development and portfolio optimization expense primarily includes legal, consulting, financial advisory, due diligence, and other transaction-related costs incurred in connection with business development activities, including the sale of our lab products business and acquisition of Naveris, Inc.
CareDx, Inc.
Reconciliation of Non-GAAP to Adjusted EBITDA
(Unaudited)
(In thousands)
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | |
| 2026 | | 2025 | | | | | | | | |
| GAAP net income (loss) | $ | 110,636 | | | $ | (8,568) | | | | | | | | | |
| Gain on sale of lab products business | (112,966) | | | — | | | | | | | | | |
| Stock-based compensation expense | 10,654 | | | 9,424 | | | | | | | | | |
Business development and portfolio optimization expense* | 11,078 | | | — | | | | | | | | | |
| Acquisition related-amortization of purchased intangibles | 529 | | | 1,589 | | | | | | | | | |
| Acquisition related fees and expenses | — | | | 204 | | | | | | | | | |
| Change in estimated fair value of contingent consideration | — | | | 501 | | | | | | | | | |
| | | | | | | | | | | |
| Tax effect related to amortization of purchased intangibles | 54 | | | (109) | | | | | | | | | |
| | | | | | | | | | | |
| Transformational initiative costs | — | | | 1,871 | | | | | | | | | |
| Restructuring costs | — | | | 360 | | | | | | | | | |
| Litigation settlement expense | — | | | 350 | | | | | | | | | |
| Non-GAAP net income | 19,985 | | | 5,622 | | | | | | | | | |
| Interest income | (1,735) | | | (2,364) | | | | | | | | | |
| Income tax expense (income) | 3,828 | | | (8) | | | | | | | | | |
| Depreciation expense | 2,286 | | | 2,132 | | | | | | | | | |
| Other expense (income), net | 440 | | | (72) | | | | | | | | | |
| Adjusted EBITDA | $ | 24,804 | | | $ | 5,310 | | | | | | | | | |
* Business development and portfolio optimization expense primarily includes legal, consulting, financial advisory, due diligence, and other transaction-related costs incurred in connection with business development activities, including the sale of our lab products business and acquisition of Naveris, Inc.
CareDx, Inc.
Reconciliation of GAAP Net Income Margin to Adjusted EBITDA Margin
(Unaudited)
(In thousands)
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | | | |
| 2026 | | 2025 | | | | | | | | |
| GAAP net income (loss) | $ | 110,636 | | | $ | (8,568) | | | | | | | | | |
| GAAP net income margin | 84 | % | | (10) | % | | | | | | | | |
| Gain on sale of lab products business | (112,966) | | | — | | | | | | | | | |
| Stock-based compensation expense | 10,654 | | | 9,424 | | | | | | | | | |
Business development and portfolio optimization expense* | 11,078 | | | — | | | | | | | | | |
| Acquisition related-amortization of purchased intangibles | 529 | | | 1,589 | | | | | | | | | |
| Acquisition related fees and expenses | — | | | 204 | | | | | | | | | |
| Change in estimated fair value of contingent consideration | — | | | 501 | | | | | | | | | |
| | | | | | | | | | | |
| Tax effect related to amortization of purchased intangibles | 54 | | | (109) | | | | | | | | | |
| | | | | | | | | | | |
| Transformational initiative costs | — | | | 1,871 | | | | | | | | | |
| Restructuring costs | — | | | 360 | | | | | | | | | |
| Litigation settlement expense | — | | | 350 | | | | | | | | | |
| Non-GAAP net income | 19,985 | | | 5,622 | | | | | | | | | |
| Interest income | (1,735) | | | (2,364) | | | | | | | | | |
| Income tax expense (income) | 3,828 | | | (8) | | | | | | | | | |
| Depreciation expense | 2,286 | | | 2,132 | | | | | | | | | |
| Other expense (income), net | 440 | | | (72) | | | | | | | | | |
| Adjusted EBITDA | $ | 24,804 | | | $ | 5,310 | | | | | | | | | |
| Revenue | $ | 131,948 | | | $ | 86,679 | | | | | | | | | |
| Adjusted EBITDA margin | 19 | % | | 6 | % | | | | | | | | |
* Business development and portfolio optimization expense primarily includes legal, consulting, financial advisory, due diligence, and other transaction-related costs incurred in connection with business development activities, including the sale of our lab products business and acquisition of Naveris, Inc.
CareDx, Inc.
Net Cash Provided by Operating Activities Reconciliation to Free Cash Flow
(Unaudited)
(In thousands)
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | |
| 2026 | | 2025 | | | | |
Net cash provided by operating activities (GAAP) | $ | 30,606 | | | $ | 9,898 | | | | | |
Less: item not included in free cash flows | | | | | | | |
Capital expenditures (GAAP) | $ | (1,858) | | | $ | (1,007) | | | | | |
| Free cash flow (non-GAAP) | $ | 28,748 | | | $ | 8,891 | | | | | |
