STOCK TITAN

Cemig (NYSE: CIG) lifts profit, dividends and ESG awards in 4Q25

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

Cemig reported a strong 4Q25, driven by non-recurring gains and solid operations. Consolidated IFRS net profit reached R$1,875.9 million versus R$997.6 million a year earlier, while adjusted profit was R$1,022.7 million, 12.3% lower. EBITDA rose to R$2,946.5 million, up 53.9%, but adjusted EBITDA slipped 6.5% to R$1,810.8 million, reflecting normalization of one-off effects.

The company is returning substantial cash to shareholders. It declared interest on equity of R$677.4 million (R$0.2368 per share) and dividends of R$417.3 million (R$0.1459 per share), and detailed a second 2024 payout installment totaling R$1,866.7 million to be fully paid by December 30, 2025.

Cemig is also reshaping its asset base. It concluded a corporate reorganization of 11 distributed-generation solar plants, completed the acquisition of transmission company ETTM for R$30.0 million, and exercised preemptive rights to acquire 51% of Hidrelétrica Pipoca for R$36.33 million, moving to full ownership of that 20 MW hydro asset subject to regulatory approvals. In 2025 it invested R$6.63 billion, mainly in distribution networks, smart meters and pipelines, while consolidated net debt increased 69.9% to R$16.8 billion and average debt maturity extended to 6.9 years.

The filing highlights resilient regulated operations: 4Q25 net revenue grew 2.9% to R$11.5 billion, Cemig D’s adjusted EBITDA edged up 1.7%, electricity losses and outage indicators remained within regulatory limits, and the 2025 tariff adjustment lifted average consumer tariffs by 7.78%. Gasmig’s 4Q25 net profit rose 24.1% despite lower gas volumes, aided by higher interest-on-equity distribution. Cemig also underscores multiple ESG recognitions, including CDP’s “A List”, inclusion in the S&P Global Sustainability Yearbook 2026, selection as one of Corporate Knights’ 10 most sustainable corporations in Latin America, and ranking 63rd in the Clean200 2026.

Positive

  • 4Q25 IFRS net profit increased 88.0% year-on-year to R$1,875.9 million, and consolidated EBITDA rose 53.9% to R$2,946.5 million, reflecting strong reported profitability.
  • Cemig executed record investments of R$6.63 billion in 2025, up 16.0%, while extending average debt maturity to 6.9 years and securing multiple top-tier ESG rankings, including CDP’s “A List” and S&P’s Sustainability Yearbook.

Negative

  • Adjusted 4Q25 EBITDA declined 6.5% to R$1,810.8 million and adjusted profit fell 12.3%, indicating underlying earnings were weaker than IFRS figures inflated by one-off gains.
  • Consolidated net debt rose 69.9% year-on-year to R$16.8 billion, with gross debt up 58.5% to R$19.47 billion, increasing financial leverage alongside an ambitious multi-year capex plan.

Insights

Strong headline profit and capex, but higher leverage and lower adjusted EBITDA temper the picture.

Cemig’s 4Q25 IFRS net profit of R$1,875.9 million nearly doubled year-on-year, yet adjusted profit fell 12.3% to R$1,022.7 million. Consolidated EBITDA jumped 53.9%, but adjusted EBITDA declined 6.5%, showing how much of the improvement stems from one-off items such as post-employment liability reversals and gains on asset sales.

Operationally, the core distribution and transmission businesses look steady. Net revenue grew 2.9% to R$11.5 billion, Cemig D’s adjusted EBITDA increased 1.7%, and quality indicators (DEC/FEC) and loss levels stayed within regulatory thresholds. Tariff adjustments in May 2025 support revenue, while electricity demand faced pressure from client migration to the Free Market and distributed generation.

The strategy leans heavily into investment and balance-sheet reshaping. Cemig invested R$6.63 billion in 2025, a 16% increase, with a large multi-year plan of R$43.7 billion through 2030. Net debt rose 69.9% to R$16.8 billion, and gross debt 58.5% to R$19.47 billion, partly from new debentures. The company extended average maturity to 6.9 years and placed most amortizations after upcoming tariff reviews, which helps cash-flow visibility but raises financial leverage that will interact with future regulatory outcomes and execution of the capex pipeline.

United States

Securities and exchange commission
washington, d.c. 20549

 

FORM 6-K

 

report of foreign private issuer
pursuant to rule 13
a-16 or 15d-16 of
the securities exchange act of 1934

 

For the month of March 2026

Commission File Number 1-15224

 

Energy Company of Minas Gerais

(Translation of Registrant’s Name into English)

Avenida Barbacena, 1200

30190-131 Belo Horizonte, Minas Gerais, Brazil

(Address of Principal Executive Offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F   a  Form 40-F ___

 

  

 

 

 

  

Index

Item Description of Items

 1.Notice to Shareholders dated December 18, 2025 – Declaration of Interest on Equity
 2.Notice to Shareholders dated December 17, 2025 – Declaration of Dividends
 3.Notice to Shareholders dated December 12, 2025 – Second Payout Installment
 4.Notice to Shareholders dated January 14, 2026 Expected date for the Annual Shareholders’ Meeting
 5.Notice to the Market dated January 14, 2026 – Change in relevant shareholding
 6.Notice to the Market dated December 2, 2025 – Conclusion of corporate reorganization of 11 Cemig SIM photovoltaic power plants (UFVs)
 7.Notice to the Market dated January 21, 2026 – Acquisition of 51% of the shares of Hidrelétrica Pipoca S.A.
 8.Notice to the Market dated January 29, 2026 – Completion of the acquisition of Empresa de Transmissão Timóteo-Mesquita S.A.
 9.Notice to the Market dated February 20, 2026 – Cemig is once again included in the S&P Global Sustainability Yearbook and the Clean200 ™, maintains its “A List” classification in the CDP, and is recognized as one of the 10 most sustainable corporations in Latin America by Corporate Knights
 10.Earnings Release – 4Q2025

 

 

 

 

 

 

 

 

 

 

 

Forward-Looking Statements

 

This report contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties. Actual results could differ materially from those predicted in such forward-looking statements. Factors which may cause actual results to differ materially from those discussed herein include those risk factors set forth in our most recent Annual Report on Form 20-F filed with the Securities and Exchange Commission. CEMIG undertakes no obligation to revise these forward-looking statements to reflect events or circumstances after the date hereof, and claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

 

 

 

 

 


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG

 

 

 

By: /s/ Andrea Marques de Almeida  .       

Name: Andrea Marques de Almeida

Title: Vice President of Finance and Investor Relations

Date: March 26, 2026

 

 

 

 

 

 

 

 

 1.Notice to Shareholders dated December 18, 2025 – Declaration of Interest on Equity

 

 

 

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS - CEMIG

PUBLICLY-HELD COMPANY

 

CORPORATE TAXPAYER’S ID (CNPJ): 17.155.730/0001-64

COMPANY REGISTRY (NIRE): 31300040127

B3 (CMIG3, CMIG4)

NYSE (CIG, CIGC)

 

 

NOTICE TO SHAREHOLDERS

 

Declaration of Interest on Equity

 

We hereby inform our shareholders that the Executive Board approved the declaration of Interest on Equity (IoE) of R$677,417,000.00 (six hundred and seventy-seven million, four hundred and seventeen thousand reais). Detailed information about the payment is as follows:

 

 

IOE
Gross amount per share R$0.23680263228
Date “with rights” (1) 12/23/2025
Date “ex-rights” 12/26/2025
Payment date

2 (two) equal installments:

·       the first by 06/30/2026 and

·       the second by 12/30/2026

 

(1)Common and preferred shareholders of record will be entitled to the payment.

 

 

Shareholders whose shares are not held in custody at CBLC and whose registration data is outdated are advised to go to a branch of Banco Itaú Unibanco S.A. (the institution managing CEMIG’s Registered Share System) bearing their personal documents for the due update of their registration data.

 

 

Belo Horizonte, December 18, 2025.

 

 

 

 

 

Andrea Marques de Almeida

Vice President of Finance and Investor Relations

 

 

 

 

 

 


 2.Notice to Shareholders dated December 17, 2025 – Declaration of Dividends

 

 

 

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS - CEMIG

PUBLICLY-HELD COMPANY

 

CORPORATE TAXPAYER’S ID (CNPJ): 17.155.730/0001-64

COMPANY REGISTRY (NIRE): 31300040127

B3 (CMIG3, CMIG4)

NYSE (CIG, CIGC)

 

NOTICE TO SHAREHOLDERS

 

Declaration of Dividends

 

We hereby inform our shareholders that the Board of Directors approved today the declaration of Dividends in the gross amount of R$417,301,487.95 (four hundred and seventeen million, three hundred and one thousand, four hundred and eighty-seven reais, and ninety-five centavos) by using the realizable Profit Reserve account, arising from mandatory dividends not distributed, as detailed below:

 

Dividends
Gross amount per share R$0.14587483160
Date “with rights” (1) 12/22/2025
Date “ex-rights” 12/23/2025
Payment date 12/30/2025

 

(1)Common and preferred shareholders of record will be entitled to the payment

 

Shareholders whose shares are not held in custody at CBLC and whose registration data is outdated are advised to go to a branch of Banco Itaú Unibanco S.A. (the institution managing CEMIG’s Registered Share System) bearing their personal documents for the due update of their registration data.

 

 

 

Belo Horizonte, December 17, 2025.

 

 

 

 

 

Andrea Marques de Almeida

Vice President of Finance and Investor Relations

 

 

 

 

 

 


 3.Notice to Shareholders dated December 12, 2025 – Second Payout Installment

 

 

 

 

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS - CEMIG

PUBLICLY-HELD COMPANY

 

CORPORATE TAXPAYER’S ID (CNPJ): 17.155.730/0001-64

COMPANY REGISTRY (NIRE): 31300040127

 

NOTICE TO SHAREHOLDERS

 

Second Payout Installment

 

We hereby inform our shareholders that CEMIG will pay the second payout installment related to fiscal year 2024 on December 30, 2025, as follows:

 

Payout Approval Date Date “with rights” Date “ex-rights” Per common/preferred share (R$)

Total

Amount
(R$ thousand)

 
 
 
Interest on Equity 03/21/2024 03/26/2024 03/27/2024 0.087782934 193,169  
Interest on Equity 06/18/2024 06/21/2024 06/24/2024 0.075106044 214,855  
Interest on Equity 09/17/2024 09/23/2024 09/24/2024 0.082601110 236,296  
Interest on Equity 12/17/2024 12/23/2024 12/26/2024 0.097903756 280,072  
Dividends 04/30/2025 04/30/2025 05/02/2025 0.329405903 942,326  
TOTAL 0.672799748 1,866,716  

 

 

Regarding the payment of Interest on Equity (IoE), a 15% income tax will be withheld, except for shareholders exempt from said withholding, as provided for in the legislation in force.

 

Shareholders whose bank details are updated with Banco Itaú Unibanco S.A., the custodian institution of CEMIG's registered shares, will have their credits automatically made on the payment day.

 

If the shareholder does not receive the aforementioned credit, they should go to a branch of Banco Itaú Unibanco S.A. to update their registration data.

 

The payout related to the shares held in custody with Companhia Brasileira de Liquidação e Custódia (CBLC) will be directly credited to such entity, and the Depository Brokers will be responsible for transferring them to the respective shareholders.

 

Belo Horizonte, December 12, 2025.

 

 

Andrea Marques de Almeida

Vice President of Finance and Investor Relations

 

 

 

 

 

 


 4.Notice to Shareholders dated January 14, 2026 Expected date for the Annual Shareholders’ Meeting

 

 

 

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS - CEMIG

PUBLICLY-HELD COMPANY

CORPORATE TAXPAYER’S ID (CNPJ): 17.155.730/0001-64

COMPANY REGISTRY (NIRE): 31300040127

 

 

NOTICE TO SHAREHOLDERS

 

Expected date for the Annual Shareholders’ Meeting

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG (“CEMIG”), a publicly-held company with shares traded on the stock exchanges of São Paulo and New York, in accordance with the provisions of Paragraph 2 of Article 37 of CVM Resolution 81/22, as amended, hereby informs its shareholders and the market in general that the Company’s Annual Shareholders’ Meeting is scheduled to be held on April 30, 2026.

 

The guidelines regarding shareholders’ participation, as well as the call notice and the Management’s Proposal, will be made available in due course.

 

 

 

Belo Horizonte, January 14, 2026.

 

 

 

 

 

Luis Cláudio Correa Villani

Acting Vice President of Finance and Investor Relations

 

 

 

 

 

 


 5.Notice to the Market dated January 14, 2026 – Change in relevant shareholding

 

 

 

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS - CEMIG

PUBLICLY-HELD COMPANY

CORPORATE TAXPAYER’S ID (CNPJ): 17.155.730/0001-64

COMPANY REGISTRY (NIRE): 31300040127

 

 

 

 

NOTICE TO THE MARKET

 

Change in relevant shareholding

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG (“CEMIG”), a publicly-held company with shares traded on the stock exchanges of São Paulo and New York, in compliance with the provisions of Article 12 of CVM Resolution 44/2021, dated August 23, 2021, as amended, hereby informs its shareholders and the market in general that it has received correspondence from Banco de Investimentos UBS (Brasil) S.A., a financial institution enrolled under Corporate Taxpayer’s ID (CNPJ/MF) number 33.987.793/0001-33, acting as the leading institution of the prudential conglomerate of the Grupo UBS in Brazil (“Investors”), informing a reduction in its relevant interest in derivative instruments.

 

According to the information provided, the new position corresponds to derivatives with financial settlement equivalent to 182,867,928 preferred shares issued by the Company, representing 9.60% of CEMIG’s preferred shares, as detailed in the attached correspondence.

 

The Investors further state that the transactions carried out do not aim to change the Company’s control or management structure, and that they are not party to any agreements or contracts that regulate voting rights or the purchase and acquisition of securities issued by the Company.

 

 

 

 

Belo Horizonte, January 14, 2026.

 

 

 

 

 

Luis Cláudio Correa Villani

Acting Vice President of Finance and Investor Relations

 

 

 

 

 

 


 6.Notice to the Market dated December 2, 2025 – Conclusion of corporate reorganization of 11 Cemig SIM photovoltaic power plants (UFVs)

 

 

 

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS - CEMIG

PUBLICLY-HELD COMPANY

CORPORATE TAXPAYER’S ID (CNPJ): 17.155.730/0001-64

COMPANY REGISTRY (NIRE): 31300040127

 

 

 

 

NOTICE TO THE MARKET

 

Conclusion of corporate reorganization of 11 Cemig SIM photovoltaic power plants (UFVs)

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG (“CEMIG”), a publicly-held company with shares traded on the stock exchanges of São Paulo and New York, hereby informs its shareholders and the market in general that its wholly-owned subsidiary CEMIG SOLUÇÕES INTELIGENTES EM ENERGIA S.A. (“Cemig SIM”), has, on this date, concluded a corporate reorganization with a wholly-owned subsidiary of COMERC ENERGIA S.A. (“COMERC”), with which it jointly held a 49% equity interest in 11 distributed generation photovoltaic power plants (“UFVs”), with total installed capacity of 53.7 MWp.

 

Upon completion of the transaction, CEMIG SIM now holds a 100% equity interest in 6 UFVs, totaling 27.0 MWp of installed capacity, while COMERC will indirectly hold a 100% equity interest in 5 UFVs, totaling 26.7 MWp.

 

This corporate reorganization is aligned with CEMIG’s Strategic Plan, which provides for the optimization of its asset portfolio with wholly-owned interests and the enhancement of operational efficiency through the capture of commercial, administrative, and operational synergies.

 

CEMIG reaffirms its commitment to keep its shareholders, the market in general, and other stakeholders duly and timely informed, in accordance with CVM regulations and applicable legislation.

 

 

Belo Horizonte, December 02, 2025.

 

 

 

 

 

Andrea Marques de Almeida

Vice President of Finance and Investor Relations

 

 

 

 

 

 


 7.Notice to the Market dated January 21, 2026 – Acquisition of 51% of the shares of Hidrelétrica Pipoca S.A.

 

 

 

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS - CEMIG

PUBLICLY-HELD COMPANY

CORPORATE TAXPAYER’S ID (CNPJ): 17.155.730/0001-64

COMPANY REGISTRY (NIRE): 31300040127

B3 (CMIG3, CMIG4)

NYSE (CIG, CIGC)

 

CEMIG GERAÇÃO E TRANSMISSÃO S.A.

PUBLICLY-HELD COMPANY

CORPORATE TAXPAYER’S ID (CNPJ): 06.981.176/0001-58

COMPANY REGISTRY (NIRE): 31300020550

 

NOTICE TO THE MARKET

 

Acquisition of 51% of the shares of Hidrelétrica Pipoca S.A.

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG (“CEMIG” or “Company”), a publicly-held company with shares traded on the stock exchanges of São Paulo and New York, and CEMIG GERAÇÃO E TRANSMISSÃO S.A. (“CEMIG GT”), a publicly-held company and the wholly-owned subsidiary of CEMIG, hereby inform their shareholders and the market in general that, on August 14, 2025, the Company exercise its Preemptive Rights to acquire 51% of the shares of Hidrelétrica Pipoca S.A. (“PCH Pipoca”) held by Serena Geração S.A. (“Serena Geração”), a wholly-owned subsidiary of Serena Energia S.A. (“Serena Energia”).

 

The aforementioned Preemptive Right, as regulated under the Shareholders’ Agreement, arises from the transfer of indirect control of PCH Pipoca, completed on November 04, 2025. The effectiveness of the transaction is subject to the fulfillment of customary conditions precedent applicable to transactions of this nature, including approvals from CADE (the Brazilian antitrust authority) and ANEEL, all of which are currently in progress.

 

CEMIG GT currently holds 49% of the shares of PCH Pipoca, which is located in the eastern region of the State of Minas Gerais. The acquisition of the remaining 51% will result in full ownership of the asset, which has 20 MW of installed capacity and 11.9 average MW of firm energy.

 

The transaction value totals R$36.33 million and will be adjusted by 100% of the CDI from May 15, 2025 until the date of the auction of the Public Tender Offer (“Tender Offer”) of Serena Energia.

 

CEMIG and CEMIG GT reiterate their commitment to keeping shareholders and the market duly informed about this matter, in accordance with CVM regulations and applicable legislation.

 

Belo Horizonte - January 21, 2026.

 

Andrea Marques de Almeida

Vice President of Finance and Investor Relations

 

 

 

 

 


 8.Notice to the Market dated January 29, 2026 – Completion of the acquisition of Empresa de Transmissão Timóteo-Mesquita S.A.

 

 

 

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS - CEMIG

PUBLICLY-HELD COMPANY

CORPORATE TAXPAYER’S ID (CNPJ): 17.155.730/0001-64

COMPANY REGISTRY (NIRE): 31300040127

B3 (CMIG3, CMIG4)

NYSE (CIG, CIGC)

 

CEMIG GERAÇÃO E TRANSMISSÃO S.A.

PUBLICLY-HELD COMPANY

CORPORATE TAXPAYER’S ID (CNPJ): 06.981.176/0001-58

COMPANY REGISTRY (NIRE): 31300020550

 

 

 

Notice to the Market - Completion of the acquisition of Empresa de Transmissão Timóteo-Mesquita S.A. – (“ETTM”)

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG (“CEMIG or Company”), a publicly-held company, with shares traded on the stock exchanges of São Paulo and New York, hereby informs its shareholders and the market in general, further to the Notice to the Market disclosed by the Company on February 26, 2025, that CEMIG GERAÇÃO E TRANSMISSÃO S.A. - (“CEMIG GT”), a wholly-owned subsidiary of CEMIG, concluded, on January 29, 2026, the acquisition of all of the share capital of Empresa de Transmissão Timóteo-Mesquita S.A. – (“ETTM”), formerly owned by Grupo Fram Capital.

 

The agreed purchase price was R$30.0 million, and the Annual Permitted Revenue (“RAP”) of the assets amounts to R$6 million. ETTM’s transmission assets are connected to the 230 kV Basic Network owned by CEMIG and comprise the Mesquita-Timóteo 2 Transmission Line (24km) and the Timóteo 2 Substation, which sections the Ipatinga 1-Timóteo 1 Transmission Line, all located in the Vale do Aço region, in the State of Minas Gerais.

 

The acquisition is in line with the Company’s Strategic Planning, which provides for investments in transmission assets in the State of Minas Gerais.

 

CEMIG reaffirms its commitment to keep shareholders, the market in general, and other stakeholders duly and timely informed, in accordance with CVM regulations and applicable legislation.

 

Belo Horizonte, January 29, 2026.

 

 

 

 

 

 

Andrea Marques de Almeida

Vice President of Finance and Investor Relations

 

 

 

 

 

 


 9.Notice to the Market dated February 20, 2026 – Cemig is once again included in the S&P Global Sustainability Yearbook and the Clean200 ™, maintains its “A List” classification in the CDP, and is recognized as one of the 10 most sustainable corporations in Latin America by Corporate Knights

 

 

 

 

 

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS - CEMIG

PUBLICLY HELD COMPANY

CORPORATE TAXPAYER’S ID (CNPJ): 17.155.730/0001-64

COMPANY REGISTRY (NIRE): 31300040127

NOTICE TO THE MARKET

Cemig is once again included in the S&P Global Sustainability Yearbook and the Clean200 ™, maintains its “A List” classification in the CDP, and is recognized as one of the 10 most sustainable corporations in Latin America by Corporate Knights

 

COMPANHIA ENERGÉTICA DE MINAS GERAIS – CEMIG (“CEMIG or Company”), a publicly held company with shares traded on the stock exchanges of São Paulo and New York, in line with its commitment to adopting best practices in climate action and sustainability, hereby announces that it has received the following recognitions:

 

- CDP Climate 2025 - A List

 

CEMIG remains on the CDP - Carbon Disclosure Project “A List”, reaffirming its commitment to disclosure, transparency, and environmental action.

 

CEMIG achieved the highest score in 10 out of 16 criteria, standing out for its action plan with concrete initiatives to meet its public commitment to become net zero by 2040.

 

The Company was also recognized for the development of new low-carbon products through its wholly owned subsidiary, Cemig Sim, in renewable energy, with projects focused on GHG emissions mitigation, as well as for investments in distribution grid modernization aimed at improving customer service, enhancing service quality, and reducing electricity losses.

 

CDP is a renowned international organization responsible for environmental disclosure on a global scale.

 

Further details on CEMIG’s climate management practices are available in its sustainability reports at www.cemig.com.br and on the website of CDP https://classic.cdp.net/en.

 

 

- Standard & Poor’s Global Sustainability Award

 

CEMIG was included in The Sustainability Yearbook 2026, which highlights 848 sustainability leaders across 59 sectors worldwide. The position of each company in the ranking is based on performance in the S&P Global ESG Scores, calculated through the Corporate Sustainability Assessment (CSA). Within the global electric utilities sector, CEMIG ranked among the top 10%.

 

The Company’s continued presence in the Yearbook reinforces CEMIG’s ongoing commitment to ESG best practices, which are essential for sustainable growth and long-term value creation for its shareholders, employees, suppliers, and society.

 

 

 

 

 

 

- One of the 10 most sustainable corporations in Latin America by Corporate Knights

 

CEMIG was selected by Corporate Knights as one of the "10 Most Sustainable Corporations in Latin America", featured in the inaugural ranking released by the Canadian Organization in 2026. The list, which highlights companies with the strongest environmental, social, and governance performance, assessed 343 Latin American companies using the same methodology applied in the prestigious Global 100 ranking.

 

Only the 10 companies with the highest consolidated scores were included in the final selection. The result underscores CEMIG’s consistent progress in initiatives related to energy transition, environmental impact reduction, innovation, governance, and social responsibility.

 

 

- Clean200™ 2026 Global Ranking

 

CEMIG achieved 63rd place in the Clean200™ 2026 ranking, prepared by the U.S.-based organization As You Sow, in partnership with Corporate Knights.

 

The Clean200™ lists the 200 publicly held companies generating the highest revenues from products and services aligned with the clean economy, among more than 8,000 companies analyzed worldwide. The study considers indicators related to renewable energy, energy efficiency, sustainable technologies, environmental impact, and social criteria.

 

CEMIG’s performance in the ranking highlights the relevance of its predominantly renewable matrix, its continuous investments in clean innovation, and its commitment to responsible practices aligned with the energy transition, as well as the steady advancement of ESG as a strategic pillar of the Company.

 

 

Belo Horizonte, February 20, 2026.

 

Andrea Marques de Almeida

Vice President of Finance and Investor Relations

 

 

 

 

 

 


 10.Earnings Release – 4Q2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTENTS  
   
4Q25: Ebitda and NET profit by company 5
P&L 6
Results by business segment 7
CEMIG’S CONSOLIDATED ELECTRICITY MARKET 8
Cemig D 9
Billed electricity market 9
Energy distributed, by segment (%) 10
By sector 10
Sources and uses of electricity – MWh 11
Client base 11
The 2025 Annual Tariff Adjustment 11
Five-year Tariff Reviews compared 12
Opex and Ebitda: realized vs. Regulatory 12
Indicators of supply quality – DEC and FEC 13
Combating default 13
Losses 13
Cemig GT and Cemig Holding Company 15
The electricity market 15
Sources and uses of electricity 15
Gasmig 16
Consolidated results 17
Net profit 17
Operational revenue 18
Operational costs and expenses 21
Finance income and expenses 25
Gain (loss) in non-consolidated investees (Equity income) 25
CONSOLIDATED EBITDA – 2025 and 4Q25 (IFRS, and Adjusted) 26
Ebitda of Cemig D 28
Ebitda of Cemig GT 29
Investments 30
Evolution of Cemig’s Credit Ratings 33
ESG – Report on performance 34
Performance of Cemig’s shares 38
Cemig’s generation plants 39
RAP: July 2025 – June 2026 cycle 40
Transmission: Regulatory Revenue and Ebitda 41
Complementary information 41
Disclaimer 42

 

4 

 

4Q25: Ebitda and NET profit by company

 

  4Q25 4Q24 Change % 4Q25 4Q24 Change %
(R$ million) Ebitda (IFRS) Adjusted Ebitda
Cemig D 1,700 958 77.5% 974 958 1.7%
Cemig GT 803 528 52.1% 478 551 -13.2%
Gasmig 184 179 2.8% 184 179 2.8%
Others 260 249 4.4% 175 249 -29.7%
Consolidated 2,947 1,914 54.0% 1,811 1,937 -6.5%
New replacement value (VNR) 16 35 -54.3% 16 35 -54.3%
Gain (loss) in non-consolidated investees 41 33 24.2% 41 33 24.2%

Regulatory difference, T*

(Transmission IFRS/Regulatory)

104 56 85.7% 104 56 85,7%

Consolidated, less (VNR and

equity income), plus (T)

2,994 1,902 57.4% 1,858 1,925 -3.5%

 

 

  4Q25 4Q24 Change % 4Q25 4Q24 Change %
(R$ million) Profit (IFRS) Adjusted profit
Cemig D 977 452 116.2% 394 452 -12.8%
Cemig GT 547 241 127.0% 333 409 -18.6%
Gasmig 139 112 24.1% 139 112 24.1%
Others 213 193 10.4% 157 193 -18.7%
Consolidated 1,876 998 88.0% 1,023 1,166 -12.3%

 

* For details of the regulatory result in Transmission, see the topic Transmission Regulatory Revenue and Ebitda.

 

 

5 

 

 

P&L

 

  4Q25 4Q24 Change, %
PROFIT AND LOSS ACCOUNTS (R$ ’000)      
NET REVENUE 11,501,016 11,176,877 2.9%
       
COSTS      
Cost of electricity and gas -6,178,821 -6,178,273 0.0%
Infrastructure construction costs -1,835,609 -1,518,396 20.9%
Costs of operation -1,840,694 -1,443,503 27.5%
Total costs -9,855,124 -9,140,172 7.8%
       
GROSS PROFIT 1,645,892 2,036,705 -19.2%
       
EXPENSES  /  OTHER REVENUES      
Client default provision -47,391 -72,204 -34.4%
General and administrative expenses -259,964 -213,548 21.7%
Other expenses 970,038 -233,528 -515.4%
Other revenues 174,008 1 -
Total expenses 836,691 -519,279 -261.1%
       
Share of gain (loss) in non-consolidated investees 40,687 32,845 23.9%
Profit before Finance income (expenses) and taxes on profit 2,523,270 1,550,271 62.8%
       
Finance income 250,258 283,578 -11.7%
Finance expenses -540,689 -679,958 -20.5%
Net finance income (expense) -290,431 -396,380 -26.7%
       
Profit before income tax and Social Contribution tax 2,232,839 1,153,891 93.5%
       
Income tax and Social Contribution tax 86,782 -308,974 -128.1%
Deferred income tax and Social Contribution tax -443,767 152,696 -390.6%
Total income tax and Social Contribution tax including deferred -356,985 -156,278 128.4%
       
NET PROFIT FOR THE PERIOD 1,875,854 997,613 88.0%

 

6 

 

 

Results by business segment

INFORMATION BY SEGMENT, 4Q25
Item Electricity Gas Equity interests / Holding co. Total Eliminations Consolidated
Generation Transmission Trading Distribution
NET REVENUE 771,298 393,476 2,329,850 7,983,155 518,151 46,796 12,042,726 -541,710 11,501,016
Inter-segment 356,783 147,761 0 37,166 0 0 541,710 -541,710 0
External 414,515 245,715 2,329,850 7,945,989 518,151 46,796 11,501,016 0 11,501,016
                   
COST OF ELECTRICITY AND GAS -190,459 -87 -2,208,143 -4,083,405 -227,205 -765 -6,710,064 531,243 -6,178,821
Inter-segment -35,243 -39 -331,260 -163,412 0 -1,289 -531,243 531,243 0
External -155,216 -48 -1,876,883 -3,919,993 -227,205 524 -6,178,821 0 -6,178,821
                   
COSTS, EXPENSES, OTHER REVENUES -187,855 -182,924 -11,769 -2,490,161 -133,666 156,296 -2,850,079 10,467 -2,839,612
People -36,412 -40,965 -8,964 -270,101 -17,749 -7,344 -381,535 0 -381,535
Employees’ and managers’ profit shares -7,122 -6,145 1,125 -58,575 -4,427 -3,033 -78,177 0 -78,177
Post-employment liabilities 107,692 66,552 15,251 780,469 0 97,452 1,067,416 0 1,067,416
Materials, Outsourced services and Other expenses, net -117,652 -30,172 -15,023 -789,218 -29,841 -25,990 -1,007,896 10,467 -997,429
Inter-segment -8,640 -668 0 -1,080 -53 -26 -10,467 10,467 0
External -109,012 -29,504 -15,023 -788,138 -29,788 -25,964 -997,429 0 -997,429
Depreciation and amortization -92,232 -3,977 -3 -290,458 -26,029 -10,545 -423,244 0 -423,244
Operational provisions / adjustments for losses -42,129 -9,890 -4,155 -281,820 908 -27,956 -365,042 0 -365,042
Infrastructure construction costs 0 -158,327 0 -1,620,754 -56,528 0 -1,835,609 0 -1,835,609
Other revenues 0 0 0 40,296 0 133,712 174,008 0 174,008
                   
COSTS, EXPENSES AND OTHER REVENUES -378,314 -183,011 -2,219,912 -6,573,566 -360,871 155,531 -9,560,143 541,710 -9,018,433
                   
Share of gain (loss) in non-consolidated investees 0 0 0 0 0 40,687 40,687 0 40,687
                   
PROFIT BEFORE FINANCE INCOME (EXPENSES) AND TAXES ON PROFIT 392,984 210,465 109,938 1,409,589 157,280 243,014 2,523,270 0 2,523,270
Net finance income (expenses) -5,713 -9,235 4,532 -218,302 -19,646 -42,067 -290,431 0 -290,431
PROFIT (LOSS) BEFORE TAXES ON PROFIT 387,271 201,230 114,470 1,191,287 137,634 200,947 2,232,839 0 2,232,839
Income tax and Social Contribution tax -67,572 -20,572 -10,118 -213,926 349 -45,146 -356,985 0 -356,985
NET PROFIT FOR THE YEAR 319,699 180,658 104,352 977,361 137,983 155,801 1,875,854 0 1,875,854

7 

 

 

CEMIG’S CONSOLIDATED ELECTRICITY MARKET

In December 2025 Cemig Group invoiced approximately 9.60 million clients – an addition of 192,000 clients, equivalent to 2.0% increase in its consumer base from December 2024.

Of this total number of consumers, 9,598,709 are final consumers, and/or represent Cemig’s own consumption; and 715 are other agents in the Brazilian electricity sector.

Cemig Group sales to final consumers by user type:

 

 

 

 

 

8 

 

  

ENERGY SALES, BY COMPANY

Cemig D

Billed electricity market

  4Q25 4Q24 Change %
Captive clients + Transmission for clients (MWh)      
Residential 3,291,587 3,269,139 0.7%
Industrial 5,331,927 5,777,187 –7.7%
Captive market 154,034 230,020 –33.0%
Transport 5,177,893 5,547,167 –6.7%
Commercial, services and Others 1,604,852 1,634,659 –1.8%
Captive market 842,576 967,083 –12.9%
Transport 762,276 667,576 14.2%
Rural 767,080 705,045 8.8%
Captive market 726,882 678,416 7.1%
Transport 40,198 26,629 51.0%
Public services 796,414 835,511 –4.7%
Captive market 539,949 659,449 –18.1%
Transport 256,465 176,062 45.7%
Concession holders 82,383 87,742 –6.1%
Transport 82,383 87,742 –6.1%
Own consumption 7,396 7,678 –3.7%
Total without distributed generation (GD) 11,881,638 12,316,961 –3.5%
Total, captive market 5,562,423 5,811,785 –4.3%
Total, energy transported for Free Clients 6,319,215 6,505,176 –2.9%
GD1 offset 1,465,028 1,343,549 9.0%
GD2 offset 240,954 122,598 96.5%
GD3 offset 1,613 594 171.6%
Total, Cemig GD 1,707,596 1,466,741 16.4%
Total with GD offset 13,589,234 13,783,702 –1.4%
         

 

For supply to captive clients plus transport of energy for Free Clients and distributors (excluding offset distributed generation), in 4Q25 Cemig billed a total of 11,882 GWh, a decline of 3.5% from 4Q24. This mainly reflected lower consumption by industrial clients (down 445.3 GWh, or 7.7%, YoY), public services (down 39.1 GWh, or 4.7%) and commercial clients (down 29.8 GWh, 1.8%), which was mainly explained by the migration of clients to distributed generation, and to the Free Market. On the other hand, consumption by residential consumers was up 22.5 GWh (0.7%) YoY, reflecting higher number of clients; and consumption by rural consumers was up 62.0 GWh (8.8%), reflecting lower rainfall in 4Q25, causing greater need for irrigation.

The 3.5% year-on-year reduction in total energy distributed – excluding DG – comprised: a decline of 4.3% (249.4 GWh) in consumption by the captive market, and a reduction of 2.9% (186.0 GWh) in use of the network by Free Clients.

Including offset distributed generation, the total energy distributed was 1.4% lower than in 4Q24.

9 

 

 

Energy distributed, by segment (%)

 

 

 

 

  

By sector

 

Industrial: Energy distributed to industrial clients, representing 44.9%* of Cemig D’s total distribution, was 7.7%* below 4Q24. The majority was energy transported for industrial Free Clients (43.6%), which was 6.7% lower in volume than in 4Q24. Within this total, energy billed to captive industrial clients was 1.3% of the total distributed, and 33.0% below the volume in 4Q24 – mainly due to migration of clients to the Free Market.

There was a strong impact on this reduction in industrial consumption from migration of two major clients to the Free Market. Excluding this effect the year-on-year reduction in total energy distributed would have been 2.7%. Sectors with lower consumption in 4Q25 were led by: steel, down 36.2%YoY, chemicals (down 33.6%), and ferro alloys (down 13.6%). Consumption was higher, YoY, in extractive industries (up +9.4%), cement production (up +4.6%) and foods and beverages (up +3.0%).

Residential consumption, which was 27.7%* of the energy distributed by Cemig D, was 0.7% higher than in 4Q24, mainly due to the year-on-year growth of 3.1% in the number of residential clients (addition of 246,600 clients), while average consumption per client was lower.

Commercial and services: Energy distributed to these consumers, 13.5%* of the total distributed by Cemig D in the quarter, was 1.8% lower by volume than in 4Q24. The variation comprises: supply billed to captive clients 12.9% lower, and volume transported for Free Clients 14.2% higher – reflecting migration of clients to the Free Market. The lower figure for total consumption mainly reflects migration of clients to Distributed Generation.

Rural: Consumption by rural clients, 6.5%* of total energy distributed, was 8.8% higher in total than in 4Q24, mainly due to the lower rainfall in 4Q25, causing increased need for irrigation.

Public services: consumed 6.7%* of the energy distributed in 4Q25, 4.7% less by volume than in 4Q24.

* Excludes DG offset supply.

10 

 

 

Sources and uses of electricity – MWh

  4Q25 4Q24 Change %
Metered market – MWh      
Transported for distributors 82,383 87,742 –6.1%
Transported for Free Clients 6,309,528 6,457,709 –2.3%
Own load + Distributed generation 8,868,018 8,773,661 1.1%
Consumption by captive market 5,671,458 5,924,306 –4.3%
Distributed Generation market 1,754,170 1,466,740 19.6%
Losses in distribution network 1,442,391 1,382,615 4.3%
Total volume carried 15,259,929 15,319,112 –0.4%

 

Client base

In December 2025 Cemig D billed 9.6 million consumers, a 2.0% increase in the total number of consumers since December 2024. Of this total, 6,135 were Free Clients using the distribution network of Cemig D.

  Dec. 2025 Dec. 2024 Change %
NUMBER OF CAPTIVE CLIENTS      
Residential 8,206,751 7,960,300 3.1%
Industrial 22,847 23,807 –4.0%
Commercial, services and Others 884,430 916,307 –3.5%
Rural 379,481 405,953 –6.5%
Public authorities 75,326 72,681 3.6%
Public lighting 8,001 7,209 11.0%
Public services 13,271 13,688 -3.0%
Own consumption 863 789 9.4%
 Total, captive clients 9,590,970 9,400,734 2.0%
NUMBER OF FREE CLIENTS      
Industrial 2,452 1,865 31.5%
Commercial 3,214 2,377 35.2%
Rural 159 84 89.3%
Public authorities 61 12 408.3%
Public services 241 68 254.4%
Concession holders 8 8 0.0%
 Total, Free Clients 6,135 4,414 39.0%
Total, Captive market + Free Clients 9,597,105 9,405,148 2.0%

 

 

The 2025 Annual Tariff Adjustment

Cemig D tariffs are adjusted each year, in May; and are subject to a Periodic Tariff Review every five year, also in May. The purpose of the Annual Adjustment is: (i) to pass on to the client, in full, changes in the costs defined as “non-manageable”; and (ii) to provide inflation adjustment for the costs which are specified in the Tariff Review as “manageable”. Manageable costs are adjusted by the IPCA inflation index, less a factor known as the ‘X Factor’, designed to capture productivity, under a system using the price-cap regulatory model.

In May 20, 2025, Aneel ratified Cemig D’s last annual Tariff Adjustment effective from May 28, 2025 to May 27, 2026. It resulted in an average increase for consumers of 7.78%. The average effect for low-voltage consumers as a whole was an increase of 7.03%, and for residential consumers an increase of 6.86%. The component percentage of the increase corresponding to manageable costs (referred to as ‘Portion B’) was 1.36%. The increase relating to non-manageable costs (‘Portion A’) – comprising purchase of energy, transmission, sector charges and non-recoverable revenues) – was 6.12%. The increase in the financial

11 

 

components of the tariff contributed 0.30 percentage points. The item with the greatest impact on the tariff increase was sector charges, which contributed an effect of 4.63%, reflecting an increase in the CDE (the ‘Energy Development Account’).

 

Average effects of the Tariff Adjustment
High voltage – average 9.45%
Low voltage – average 7.03%
Average effect 7.78%

 

More details at this link: https://www2.aneel.gov.br/aplicacoes/tarifa/arquivo/SEI_0111327_Nota_Tecnica_116_Cemig.pdf

 

Five-year Tariff Reviews compared

 

Comparison of the Tariff Reviews made in 2023 and in the previous cycle (2018):

Five-year Tariff Reviews 2018 2023
Gross Remuneration Base – R$ million 20,490 25,587
Net Remuneration Base – R$ million 8,906 15,200
Average depreciation rate: 3.84% 3.95%
WACC (after taxes) 8.09% 7.43%
Remuneration of ‘Special Obligations’ –  R$ mn 149 272
CAIMI*   R$ mn 333 484
QRR** – Depreciation R$ mn    787 1,007

* CAIMI: (Cobertura Anual de Instalações Móveis e Imóveis) – Annual support for facilities.

* QRR: ‘Regulatory Reintegration Quota’: Gross base x annual depreciation rate.

 

 

More details at this link:

https://www2.aneel.gov.br/aplicacoes/tarifa/arquivo/NT%2012%202023%20RTP%20Cemig.pdf

 

Opex and Ebitda: realized vs. Regulatory

Cemig’s Opex and Ebitda both outperformed regulatory levels in 2025.

 

 

 

Regulatory Ebitda is calculated by reference to: (i) remuneration of capital; (ii) the QRR quota (Gross base x annual depreciation rate); and (iii) a percentage of the Annual Cost of Facilities and Real Estate, published in Aneel Technical Notes at the times of Tariff Reviews and Tariff Adjustments.

 

12 

 

 

Indicators of supply quality – DEC and FEC

Cemig’s DEC (Duração Equivalente de Interrupções por Consumidor – average consumer outage time), measured over a 12-month moving window, was 8.97 hours in 2025, lower than the specified regulatory threshold of 9.48 hours. In the 12 months ending September 2025, DEC was 9.34 hours.

Cemig’s FEC (Average Outage Frequency indicator), at 5.14 per year for the 12 months to end-December, remained within the regulatory limit of 5.83 per year. At end of September 2025, FEC was 5.25.

 

Combating default

Cemig has maintained a high level of collection actions, helping to keep its Receivables Collection Index high – it was 99.51% in December 2025.

Collection via digital channels (PIX, automatic debit, card, app, etc) was 70.51% of the total collected – up from 67.02% in 2024. Brazil’s PIX instant payment system was the method most used by customers – representing 37% of the total of all collection – providing savings of R$ 39.0 million in collection expenses since it was established in 2021.

 

 

 

Losses

Energy losses in the 12 months ending December 2025 totaled 11.42%, below the regulatory target level of 11.46%. Aneel Technical Note 53/2025 specified an updated method for calculation of non-technical losses, in effect from May 28, 2025 (date of the most recent tariff adjustment). The method now includes the metered total of Distributed Generation supply, as well as directly billed supply, thus widening the scope of calculation of energy losses.

Highlights of our combat of energy losses in 2025 include: approximately 370,000 inspections; replacement of more than 386,000 obsolete meters; replacement of 220,000 conventional meters by smart meters (bringing the total of smart meters installed since the project began in September 2021 to 619,000); and regularization of 4,900 clandestine connections made by families living in ‘invaded’ and low-income areas, through our

 

13 

 

 

Energia Legal program, which uses ‘bulletproofed’ networks (bringing the total of connections regularized since the start of the project, in February 2023, to 27,700).

Planned for 2026 are: 358,000 inspections; installation of 400,000 smart meters; and regularization of 25,000 families in low-income communities (using BT Zero and ‘Bulletproofed Meter Panel’ technologies). Other structuring initiatives include expanding the use of capacitor banks to strengthen the control of technical losses.

  

Energy losses: regulatory limit vs realized

 

 

Actual energy losses: total, technical and non-technical

 

 

 

Regulatory limits

 

 

 

 

14 

 

 

Cemig GT and Cemig Holding Company

The electricity market

In 4Q25 Cemig GT and the holding company (‘Cemig H’) sold a total volume of energy – excluding transactions on the CCEE (wholesale power exchange) – 12.8% above 4Q24.

Cemig GT billed 6,746 GWh (including quota sales), 22.1% more than in 4Q24, and the holding company sold 5,253 GWh, 2.9% more than in 4Q24.

Migration of purchase contracts from Cemig GT to the holding company began in 3Q21, and has been gradually increasing since then. So far approximately 61% of the contracts have now migrated.

Sales in the ‘retail market’ totaled 424.2 GWh of the total sold by Cemig GT and the holding company in 4Q25.

  4Q25 4Q24 Change %
Cemig GT – MWh
Free Clients 3,780,707 3,218,766 17.5%
    Industrial 2,492,668 2,246,043 11.0%
    Commercial 1,231,932 954,791 29.0%
    Rural 26,997 16,834 60.4%
    Public authorities 29,110 1,098 2,552.1%
Free Market – Traders and Cooperatives 1,791,584 1,140,822 57.0%
Quota supply 566,666 574,432 –1.4%
Regulated Market 573,711 559,016 2.6%
Regulated Market – Cemig D 33,068 33,253 –0.6%
Total, Cemig GT 6,745,737 5,526,289 22.1%
Cemig H – MWh      
Free Clients 2,509,080 2,564,269 –2.2%
    Industrial 2,013,426 2,067,268 –2.6%
    Commercial 419,091 458,409 –8.6%
    Rural 51,299 38,592 32.9%
Public services 25,264 0
Free Market – Traders and Cooperatives 2,744,164 2,543,342 7.9%
Total Cemig H 5,253,244 5,107,611 2.9%
Cemig GT + H 11,998,981 10,633,900 12.8%

 

Sources and uses of electricity

 

 

15 

 

 

Gasmig

Gasmig, 99.57% owned by Cemig, is the exclusive distributor of piped natural gas for the state of Minas Gerais. With the concession expiring in January 2053, it supplies industrial, commercial and residential users, users of compressed natural gas and vehicle natural gas, and gas as fuel for thermoelectric generation plants.

Gasmig’s last Tariff Review was completed in April 2022. Highlights of that Review were:

§The WACC used (real, after taxes) was reduced from 10.02% p.a. to 8.71% p.a.
§The Net Remuneration Base was increased significantly, to R$ 3.48 billion.
§The regulator recognized the costs of PMSO (Personnel, Materials, outsourced Services and Other expenses) in full.

 

Gasmig – sales volume (’000 m3) 2023 2024 2025 4Q24 4Q25 Change, 4Q24–4Q25
Automotive  31,907  22,511  19,216 5,435  4,396 –19.1%
Compressed vehicle natural gas 541 630 417  161 99 –38.5%
Industrial  830,943  786,363  513,509 194,862  81,837 –58.0%
Industrial compressed natural gas  12,473  10,275  8,938 2,650  1,832 –30.9%
Residential  11,912  12,095  13,194 3,073  3,141 2.2%
Co-generation  12,075  12,164  10,108 2,575 92 –96.4%
Commercial  21,964  23,203  24,598 6,073  6,351 4.6%
Subtotal – captive market  921,815  867,241  589,980 214,829  97,748 –54.5%
Industrial – Free Market  92,362  107,723  364,178 45,217 133,015 194.2%

Industrial compressed natural gas

– Free Market

 7,699  10,145  2,613
Co–generation – Free Market  3,763  3,763
Thermoelectric generation – Free Market 19,050  58,046  66,919 16,677  6,404 –61.6%
Subtotal – Free Market  111,412  173,468  445,005 61,894  145,795 135.6%
Total, Captive market + Free Clients 1,033,227 1,040,709 1,034,985 276,723 243,543 –12.0%
               

 

 

Gasmig: Ebitda (R$ ’000) 4Q25 4Q24
Profit (loss) for the period 139,490 112,101
Income tax and Social Contribution tax 529 28,498
Net finance income (expenses) 19,646 15,189
Depreciation and amortization 24,326 23,363
Ebitda per CVM Resolution 156 183,991 179,151

 

Total volume of gas distributed in 4Q25 was 12.0% below 4Q24, explained by lower captive market sales of 54.5% (117,100 m³) compared to 4Q24, and volume distributed to industrial and thermoelectric generation free clients was 135.6% (83,900 m³) higher. The main factor in these changes was migration of industrial clients to the Free Market, increasing the volume distributed to that market. Considering the total volume distributed, the industrial segment was the main contributor to the decline, with a reduction of approximately 22.6 thousand m³ compared to 4Q24.

Gasmig net profit in 4Q25 was 24.4% above 4Q24, mainly reflecting a lower rate of corporate income tax as a result of distribution of a higher amount of Interest on Equity: R$ 91.7 million in 4Q25, vs. R$ 59.1 million in 4Q24.

Gasmig’s total number of clients increased by 5.8% from December 4Q24, to a total of 109,931 – mainly reflecting expansion of the residential client base by addition of a total of 5,900 consumers.

 

16 

 

 

Consolidated results

 

Net profit

 

Cemig 4Q25 net profit totaled R$ 1,875.9 million, which compares to net profit of R$ 997.6 million in 4Q24. Adjusted profit was R$ 1,022.7 million, 12.3% below 4Q24. Among the key factors explaining this result are:

 

§A positive effect of R$ 788.1 million, related to the agreement to end the post-employment obligation of the Company’s health plan and dental plan.
§Negative effect from the lower GSF (generation scaling factor): 0.67 in 4Q25, vs 0.80 in 4Q24 – increasing the need for purchase of energy, in a scenario of higher spot prices. This resulted in the total cost of acquisition of energy, in the generation activity, for management of hydrological risk being R$ 81 million higher.
§Cemig SIM: Elimination of crossover holdings of assets with Comerc, and acquisition of 3 photovoltaic solar plants, resulted in an accounting gain of R$ 88.2 million in 4Q25 (gain on disposal; advantageous purchase; and revaluation of prior holding).
§Profit from the trading activity was lower, explained by higher costs of acquisition of energy – in a period of higher prices – due to the need to close open positions in the quarter, augmented by the effect of non-compliance with contracts by some traders in difficulties.
§Negative effect from a tax provision of R$ 127.8 million, arising from reassessment, from “possible” to “probable”, of chances of loss in a legal action on application of corporate income tax to indemnity paid, in 2006, for acquisition of employees’ future time-of-service-related benefits (“anuênios”).
§Net finance expenses in 4Q25, at R$ 290.4 million, were lower than in 4Q24 (R$ 396.4 million), reflecting the finance expense in 4Q24 of R$ 211.4 million related to the Eurobonds debt (which was fully settled in December 2024). Excluding this effect, the financial result was R$ 105.4 million below in 4Q25, reflecting both higher debt and also the higher Selic rate (which ranged from 10.75% to 12.25% in 4Q24 and was 15.00% in 4Q25).
§A revision of the tax treatment, to include regulatory offsetting expenses as deductible, resulted in the income tax provision being R$ 103.6 million lower.

 

Non-recurring events in 4Q24

 

§In 4Q24, there was a negative effect of R$ 40.7 million related to impairment of the entire goodwill carried for the investment in Norte Energia; and
§As a result of the successful auction sale of the Small Hydro Plants (PCHs) held in December 2024, there was a R$ 11.7 million reversal of an impairment provision recorded in 1Q24.

 

More details on these variations are given below.

 

17 

 

 

 

Cemig – Recurring profit: reconciliation    
R$ mn 4Q25 4Q24
Net profit – IFRS 1,875,854 997,613
Remeasurement of post-employment liabilities -788,148 0
Voluntary severance program -606 0
Gain on disposal of investments -39,283 0
Advantageous purchase -8,214 0
Gain on the remeasurement of prior stockholding -40,752 0
Tax provisions – Anuênio indemnity 127,841 0
Impairment (Belo Monte – goodwill) 0 40,745
Reversal of impairment (Small hydro plants) 0 -11,716
Inclusion of regulatory offset expenses as deductible -103,600 0
FX exposure – Eurobond hedge 0 139,000
Recurring net profit 1,022,691 1,165,642

 

More details on these variations are given below.

 

Operational revenue

 

  4Q25 4Q24 Change %
 R$ ’000      
Revenue from supply of electricity (a) 9,761,949 9,621,909 1.5%
Revenue from use of distribution systems (TUSD charge) 1,549,020 1,375,131 12.6%
CVA and Other financial components in tariff adjustments 195,023 46,797 316.7%
Operation and maintenance revenue –Transmission 75,196 –20,355 –469.4%
Transmission construction revenue 199,730 144,472 38.2%
Financial remuneration of transmission contractual assets 69,134 219,467 –68.5%
Generation capital reimbursement 34,767 23,232 49.7%
Distribution – construction revenue 1,677,282 1,402,318 19.6%
Adjustment to expectation of cash flow from reimbursable distribution concession financial assets (VNR – new replacement value) 15,929 34,754 –54.2%
Gain on financial updating of Concession Grant Fee 101,989 117,770 –13.4%
Settlements on CCEE 170,757 10,078 1594.4%
Retail supply of gas 581,286 988,396 –41.2%
Fine for continuity indicator shortfall –35,447 –45,311 –21.8%
Other revenues 1,193,921 843,978 41.5%
Taxes, and charges reported as deductions from revenue –4,089,520 –3,585,759 14.0%
Net revenue 11,501,016 11,176,877 2.9%

 

18 

 

  

Revenue from supply of electricity

  4Q25 4Q24 Change, %
  MWh R$ ’000 Average price billed – R$/MWh (1) MWh R$ ’000 Average price billed – R$/MWh (1) MWh R$ ’000
Residential 3,917,894 3,908,144 997.51 3,759,818 3,654,240 971.92 4.2% 6.95%
Industrial 4,743,870 1,300,465 274.14 4,596,957 1,372,739 298.62 3.2% –5.3%
Commercial, services and Others 3,093,052 1,823,222 589.46 2,808,877 1,752,088 623.77 10.1% 4.1%
Rural 941,584 737,698 783.46 783,160 659,721 842.38 20.2% 11.8%
Public authorities 268,623 272,083 1012.88 263,884 261,667 991.6 1.8% 4.0%
Public lighting 237,614 157,822 664.19 237,575 141,545 595.79 0.0% 11.5%
Public services 273,212 139,171 509.39 203,044 184,125 906.82 34.6% –24.4%
Subtotal 13,475,849 8,338,605 618.78 12,653,315 8,026,125 634.31 6.5% 3.9%
Own consumption 7,396 - - 7,678 - - –3.7% -
Retail supply not yet invoiced, net - 27,228 - - 224,546 - - -
  13,483,245 8,365,833 618.78 12,660,993 8,250,671 634.31 6.5% 1.4%
Wholesale supply to other concession holders 5,605,547 1,352,620 241.3 4,762,961 1,338,863 281.1 17.7% 1.0%
Wholesale supply not yet invoiced, net - 43,496 - - 32,375 - - 34.4%
Total 19,088,792 9,761,949 507.89 17,423,954 9,621,909 537.71 9.6% 1.5%
                   

 

(1)Calculation of average price does not include revenue from supply not yet billed.

 

Consolidated volume of energy sold*: +9.7%

* Includes offset DG supply.

 

Energy sold to final consumers

Gross revenue from energy sold to final consumers in 4Q25 was R$ 8,365.8 million, which compares with R$ 8,250.7 million in 4Q24, a year-on-year increase of 1.4% – resulting from volume sold 6.5% higher, and average price 2.4% lower.

 

19 

 

Wholesale supply

Revenue from wholesale supply in 4Q25 was R$ 1,396.1 million, up 1.8% from R$ 1,371.2 million in 4Q24; volume of energy invoiced was 17.7% higher, led by sales to Traders, while average price was 14.2% lower.

 

 

Transmission

The Company’s transmission revenue comprises: (i) operating and maintenance revenue, (ii) Construction Revenue, and (iii) financial compensation of the contractual asset. Transmission revenue in 4Q25 totaled R$ 344.1 million, 0.1% higher than in 4Q24. Construction Revenue was R$ 55.3 million higher, reflecting higher investment; and the aggregate of O&M revenue and financial remuneration of the contractual asset was R$ 54.8 million lower.

 

Gas

Gross revenue from supply of gas in 4Q25 was R$ 581.3 million, vs. R$ 988.4 million in 4Q24. The reduction mainly reflects lower volume sold due to migration of industrial clients to the Free Market.

 

Revenue from Use of Distribution Systems – The TUSD charge

 

  4Q25 4Q24 Change %
TUSD (R$ ’000) 
Use of the Electricity Distribution System  1,549,020 1,375,131 12.6%

 

In 4Q25 revenue from the TUSD – charged to Free Consumers for distribution of their energy – was R$ 173.9 million higher than in 4Q24. This reflects Cemig D’s annual tariff adjustment, in effect from May 2025, and thus with full effect in this quarter, with higher charges paid by consumers, while total volume transported for Free Clients was lower.

 

  4Q25 4Q24 Change %
POWER TRANSPORTED – MWh 
Industrial 5,177,893 5,547,167 -6.7%
Commercial 762,276 667,576 14.2%
Rural 40,198 26,629 51.0%
Public services  256,465 176,062 45.7%
Concession holders 82,383 87,742 -6.1%
Total energy transported  6,319,215 6,505,176 -2.9%

 

20 

 

 

 

Operational costs and expenses

 

  4Q25 4Q24 Change %
CONSOLIDATED (R$ ’000)      
Electricity bought for resale 5,200,988 4,922,913 5.6%
Charges for use of national grid 750,628 691,644 8.5%
Gas purchased for resale 227,205 563,716 -59.7%
Construction cost 1,835,609 1,518,396 20.9%
People 381,535 332,460 14.8%
Employees’ and managers’ profit shares 78,177 48,902 59.9%
Post-employment liabilities -1,067,416 121,809 -976.3%
Materials 65,218 36,933 76.6%
Outsourced services 704,541 618,024 14.0%
Depreciation and amortization 423,244 363,965 16.3%
Provisions (reversals) 302,155 160,189 88.6%
Client default provision 47,391 72,204 -34.4%
Impairment 0 17,087 -
Provision for loss on other credits 15,496 9,661 60.4%
Other costs and expenses 227,669 181,548 25.4%
Total costs and expenses 9,192,440 9,659,451 -4.8%
Gain on disposal of PPE –40,296 0  
Gain on disposal of investments –59,520 0 -
Gains on purchase –12,446 0 -
Capital gains –61,746 0 -
Total, other revenues (/ reduction of expenses) -174,008 0 -
Overall total 9,018,432 9,659,451 -6.6%

 

The Other revenues line, R$ 174.0 million, comprises a gain of R$ 133.7 million from elimination of crossover holdings, and purchase of solar plants, in Cemig SIM, and a gain of R$ 40.3 million on sales of real estate. Excluding these items, operational costs and expenses in 4Q25 totaled R$ 9.19 billion, or R$ 467.0 million less than in 4Q24. This reflects:

(i)  a gain of R$ 1,194.2 million – reduction of post-employment expenses – from the agreement to terminate the post-employment obligation of the existing health plan;
(ii)  cost of gas purchased for resale R$ 336.5 million lower, due to the migration of Gasmig’s industrial clients to the Free Market; 
(iii)  Construction cost R$ 317.2 million higher;
(iv)energy purchased for resale R$ 187.0 million higher, and
(v)  contingency provisions R$ 142.0 million higher, on a R$ 193.7 tax provision for the legal action on social security contributions for payment for employees’ future time-of-service entitlements (“anuênios”).

 

There are more details on costs and expenses in the following pages.

 

21 

 

 

 

Electricity purchased for resale

  4Q25 4Q24 Change %
CONSOLIDATED (R$ ’000)      
Electricity acquired in Free Market 2,140,044 1,573,303 36.0%
Electricity acquired in Regulated Market auctions 1,312,185 1,302,137 0.8%
Distributed generation 1,097,774 1,038,791 5.7%
Spot market 338,171 523,810 –35.4%
Supply from Itaipu Binacional 279,057 312,780 –10.8%
Physical guarantee quota contracts 204,116 215,798 –5.4%
Individual (‘bilateral’) contracts 26,922 124,309 –78.3%
Proinfa 126,027 122,333 3.0%
Quotas of Angra I and II nuclear plants 83,446 92,453 –9.7%
Credits of PIS, Pasep and Cofins taxes –406,754 –382,801 6.3%
  5,200,988 4,922,913 5.6%

 

The consolidated expense of R$ 5.20 billion on electricity bought for resale in 4Q25, an increase of R$ 278.1 million from 4Q24, mainly reflects:

§Cost of energy acquired in the Free Market is the largest item in energy costs. At R$ 2.140 billion in 4Q25 it was 36.0% (R$ 566.7 million) higher than in 4Q24, due to:
(i)purchases to supply the higher volume sold by the Trading activity;
(ii)purchases to cover hydrological risk and shortfalls in relation to commitments signed; and
(iii)higher prices in the market in 2025.
§Cost of distributed generation R$ 59.0 million (5.7%) higher reflects the increase in the number of distributed generation facilities (from 301,804 in 4Q24 to 372,932 in 4Q25), and the related increase in the energy injected by them (from 1,666 GWh in 4Q24 to 2,251 GWh in 4Q25).
§Cost of energy acquired in the spot market 35.4% (R$ 185.6 million) lower was mainly due to lower exposure to the spot market – the result of the advance purchases made to meet this need.

For Cemig D, purchased energy is a non-manageable cost: the difference between the amounts used as a reference for calculation of tariffs and the costs actually incurred is compensated for in the next tariff adjustment.

  4Q25 4Q24 Change %
Cemig D (R$ ’000)      
Supply acquired at Regulated Market auctions 1,323,883 1,313,284 0.8%
Distributed generation 1,097,774 1,038,791 5.7%
Spot supply – CCEE (wholesale power exchange) 291,471 355,623 –18.0%
Supply from Itaipu Binacional 279,058 312,780 –10.8%
Physical guarantee quota contracts      208,734 220,087 –5.2%
Individual (‘bilateral’) contracts 26,922 124,309 –78.3%
Proinfa 126,027 122,333 3.0%
Quotas of Angra I and II nuclear plants 83,446 92,453 –9.7%
Credits of PIS, Pasep and Cofins taxes –205,020 –223,600 –8.3%
  3,232,295 3,356,060 –3.7%

22 

 

 

Charges for use of the transmission network and other system charges

 

Charges for the use of the transmission network totaled R$ 750.6 million in 4Q25, an increase of 8% from 4Q24, mainly due to the increase in the Tariff for Use of the Transmission System (TUST) in the annual tariff adjustment.

This is a non-manageable cost in the distribution business: the difference between the amounts used as a reference for calculation of tariffs and the costs actually incurred is compensated for in the next tariff adjustment.

Gas purchased for resale

The expense on acquisition of gas in 4Q25 was R$ 227.2 million, 59.7% lower than in 4Q24 – reflecting lower total volume of gas purchased to meet demand from the regulated market, due to migration of important industrial customers to purchasing in the Free Market.

 

Outsourced services

Expenditure on outsourced services was 14.0% (R$ 86.5 million) higher than in 4Q24, the main factors being: R$ 38.3 million spent on maintenance, mainly preventive maintenance (an increase of 16.6%); R$ 14.5 million (+38.7%) on cleaning of power line pathways, and R$ 9.4 million (+44.7%) on conservation and cleaning of buildings.

 

Client default allowance

The provisioned allowance for client default was R$ 47.4 million in 4Q25, or R$ 24.8 million less than in 4Q24.

 

Provisions

 

Provisions for contingencies totaled R$ 302.2 million, R$ 142.0 million higher than in 4Q24. The main factor is a tax provision of R$ 193.7 million in 4Q25 for reassessment, from “possible” to “probable”, of the chances of loss in the legal action concerning applicability of income tax in relation to payments which the company made to employees in 2006 as an indemnity in exchange for time-of-service-related amounts (‘anuênios’) to be incorporated into future salary payments.

 

Employees’ and managers’ profit shares

 

The expenditure on profit shares in 4Q25 was R$ 78.2 million. The increase from R$ 48.9 million in 4Q24 was due to the agreement for the retroactive payment of R$ 31.2 million for employees who had not received the payment in 2022.

 

Post-employment liabilities

 

In 4Q25 the Company made a reversal of R$ 1,067.4 million in post-retirement liabilities – which compares to an expense of R$ 121.8 million in 4Q24. This is due to the agreement between the Company and the unions, ratified by the 3rd Regional Employment-Law Tribunal, for discontinuation of Cemig’s contributions to the ProSaúde Integrado health plan, and the Dental Plan for former employees who have retired. The total of the obligation (approximately R$ 2.5 billion) was written off, in exchange for an indemnity payment of R$ 1.28 billion.

See more details about this agreement at this link:

 

https://ri.cemig.com.br/docs/Fato-Relevante-Cemig-2025-12-12-TWQzJn7M.pdf

 

23 

 

 

Evolution of post-employment obligations over the last two years.

 

Consolidated Pension plans and retirement supplement plans Health Plan Dental Plan Total
Net liability on December 31, 2023 2,356,542 3,005,748 54,306 5,416,596
Expense recognized in Profit and Loss 213,952 268,870 4,852 487,674
Contributions paid –239,184 –196,610 –3,517 –439,311
Actuarial losses (gains) –630,086 –518,980 –10,387 –1,159,453
Net liability on December 31, 2024 1,701,224 2,559,028 45,254 4,305,506
Expense recognized in Profit and Loss 210,093 299,903 5,209 515,205
Cost of past service –2,501,123 –44,470 –2,545,593
Contributions paid –184,100 –178,419 –2,406 –364,925
Actuarial losses (gains) 75,352 –179,389 –3,587 –107,624
Net liability on December 31, 2025 1,802,569 1,802,569

 

 

People

 

The expense on personnel in 4Q25 was R$ 381.5 million, or R$ 49.1 million higher than in 4Q24 – reflecting: (i) a 5.8% increase in the number of employees; (ii) a salary increase of 4.49% in November 2025 for employees represented by three unions (Sindieletro, Juiz de Fora and Sintec); and (iii) a salary increase of 3.68%, in June 2025, for all other employees.

Cost of personnel

R$ million, excluding the voluntary severance program (‘PDVP’).

 

 

 

Number of employees – by company

 

 

 

 

 

24 

 

 

Finance income and expenses

  4Q25 4Q24 Change %
(R$ ’000)      
Finance income 250,258 283,578 –11.7%
Finance expenses –540,689 –679,958 –20.5%
Net finance income (expenses) 290,431 396,380 –26.7%

 

Cemig reports 4Q25 consolidated Net finance expenses of R$ 290.4 million, or R$ 105.9 million less than in 4Q24. The main factors in the result were:

§Finance expenses in 4Q24 included a net expense of R$ 211.4 million related to the debt in Eurobonds, resulting from the US dollar appreciating 13.7% against the Real in the quarter. This debt was settled in full in December 2024.
§The financial expense on debentures was R$ 143.6 million higher, due to (i) higher gross debt, and (ii) higher Selic rate (15.00% in 4Q25, compared to variation from 10.50% to 12.25% in 4Q24).

 

 

Gain (loss) in non-consolidated investees (Equity income)

 

  4Q25 4Q24 Change R$ ’000
Gain/loss on equity in non-consolidated investees      
Taesa 71,921 110,989 –39,068
Cemig Sim (Equity interests) 4,026 5,488 –1,462
Paracambi 2,770 7,877 –5,107
Hidrelétrica Cachoeirão 1,590 1,448 142
Hidrelétrica Pipoca 872 2,957 –2,085
Guanhães Energia –167 5,595 –5,762
Belo Monte (Aliança Norte and Amazônia Energia) –40,325 –101,509 61,184
Total 40,687 32,845 7,842

 

 

The main factor in equity income being R$ 7.8 million higher in 4Q25 than in 4Q24 was the improvement in Belo Monte, which had a higher negative component in operational cost in 4Q24, due to constitution of a contract related to the difference between volumes of energy contracted in transactions for future purchase and sale of supply. The equity gain from Taesa was lower year-on-year, mainly due to deflation in the IGP-M index in 4Q25, and the lower IPCA inflation index (0.60% in 4Q25, vs. 1.47% in 4Q24) – these indices adjust the value of Taesa’s contractual assets.

25 

 

 

CONSOLIDATED EBITDA – 2025 and 4Q25 (IFRS, and Adjusted)

(1)Ebitda is a non-accounting metric, prepared by the Company, reconciled with its consolidated financial statements in accordance with the specifications in CVM Circular SNC/SEP 01/2007 and CVM Resolution 156 of June 23, 2022. It comprises: Net profit adjusted for the effects of: (i) Net finance income (expense), (ii) Depreciation and amortization, and (iii) Income tax and the Social Contribution tax. Ebitda is not a metric recognized by Brazilian GAAP nor by IFRS; it does not have a standard meaning; and it may be non-comparable with metrics with similar titles provided by other companies. Cemig publishes Ebitda because it uses it to measure its own performance. Ebitda should not be considered in isolation or as a substitute for net profit or operational profit, nor as an indicator of operational performance or cash flow, nor to measure liquidity, nor capacity for payment of debt. Cemig adjusts its Ebitda (calculated in accordance with CVM Instruction 156/2022) to exclude extraordinary items which, by their nature, do not contribute to information on the potential for gross cash flow generation.

 

Consolidated 2025 Ebitda
2025 Ebitda – R$ ’000 Generation Transmission Trading Distribution Gas Holding and equity interests Total
Net profit for the period 1,520,779 451,964 163,237 2,121,172 513,560 128,905 4,899,617
Income tax and Social Contribution tax 184,582 45,377 -35,144 425,838 183,103 -32,149 771,607
Net finance income (exp.) -2,250 30,516 -17,335 886,301 49,364 132,488 1,079,084
Depreciation and amortization 329,560 15,106 11 1,054,325 102,405 32,009 1,533,416
= Ebitda (1) 2,032,671 542,963 110,769 4,487,636 848,432 261,253 8,283,724
Non-recurring effects              
Net profit attributed to non-controlling stockholders 0 0 0 0 -2,208 0 -2,208
Remeasurement of post-employment liabilities -127,904 -79,027 -18,105 -921,761 0 -118,798 -1,265,595
National grid remeasurement (RBSE) 0 198,895 0 0 0 0 198,895
Voluntary severance program 1,160 1,336 229 18,503 0 768 21,996
Gain on disposal of investments 0 0 0 0 0 -59,520 -59,520
Advantageous purchase 0 0 0 0 0 -12,446 -12,446
Gain from remeasurement of prior holding 0 0 0 0 0 -61,746 -61,746
Tax provision – Anuênio 28,188 17,416 3,990 138,741 -    5,364 193,699
Adjusted Ebitda 1,934,115 681,583 96,883 3,723,119 846,224 14,875 7,296,799

 

Consolidated 2024 Ebitda
2024 Ebitda – R$ ’000 Generation Transmission Trading Distribution Gas Holding co. and equity interests Total
Net profit for the period 1,281,053 1,560,286 516,534 2,206,253 497,906 1,057,255 7,119,287
Income tax and Social Contribution tax 333,818 556,697 136,335 661,917 212,753 336,333 2,237,853
Net finance income (expenses) 179,933 108,322 -23,547 16,816 52,453 186,816 520,793
Depreciation and amortization 324,764 8,834 15 921,920 97,621 22,873 1,376,027
= Ebitda (1) 2,119,568 2,234,139 629,337 3,806,906 860,733 1,603,277 11,253,960
Non-recurring and non-cash effects              
Net profit attributed to non-controlling stockholders -    -    -    -    –2,141 -    –2,141
Gain on sale of generation plants –42,989 -    -    -    -    -    –42,989
Impairment -    -    5,229 -    -    40,745 45,974

Third party civil claims provision

– Power purchasing agreements

-    -    52,647 -    -    -    52,647
Reversal of tax provisions – profit sharing –30,503 –32,967 –5,049 –513,331 -    –2,500 –584,350
Voluntary severance program 9,312 10,064 1,541 56,468 -    763 78,148
Gain on disposal of investments -    -    -    -    -    –1,616,911 –1,616,911
Result of Periodic Tariff Review -    –1,520,631 -    -    -    -    –1,520,631
Reversal of provision with related party -    -    -    -    -    –57,835 –57,835
Adjusted Ebitda 2,055,388 690,605 683,705 3,350,043 858,592 32,461 7,605,872

26 

 

 

Consolidated 4Q25 Ebitda
R$ ’000 Generation Transmission Trading Distribution Gas Holding co. and equity interests Total
Profit (loss) for the period 319,699 180,658 104,352 977,361 137,983 155,801 1,875,854
Income tax and Social Contribution tax 67,572 20,572 10,118 213,926 -349 45,146 356,985
Net finance income (exp.) 5,713 9,235 -4,532 218,302 19,646 42,067 290,431
Depreciation and amortization 92,232 3,977 3 290,458 26,029 10,545 423,244
Ebitda (1) 485,216 214,442 109,941 1,700,047 183,309 253,559 2,946,514
Non-recurring and non-cash effects              
Net profit attributed to non-controlling stockholders 0 0 0 0 -593 0 -593
Remeasurement of post-employment liabilities -121,104 -74,827 -17,143 -864,844 0 -116,246 -1,194,164
Voluntary severance program -522 423 5 -386 0 -438 -918
Gain on disposal of investments 0 0 0 0 0 -59,520 -59,520
Advantageous purchase 0 0 0 0 0 -12,446 -12,446
Gain from remeasurement of prior holding 0 0 0 0 0 -61,746 -61,746
Tax provisions – Anuênio 28,188 17,416 3,990 138,741 -    5,364 193,699
Adjusted Ebitda 391,778 157,454 96,793 973,558 182,716 8,527 1,810,826

 

 

Consolidated 4Q24 Ebitda
R$ ’000 Generation Transmission Trading Distribution Gas Holding co. and equity interests Total
Profit (loss) for the period 327,459 118,783 128,453 451,757 112,100 –140,939 997,613
Income tax and Social Cont. tax 49,915 6,403 32,598 116,608 26,795 –76,041 156,278
Net finance income (expenses) 79,355 68,226 -6,079 137,898 15,190 101,790 396,380
Depreciation and amortization 78,857 2,626 3 251,511 25,065 5,933 363,995
Ebitda (1) 535,586 196,038 154,975 957,774 179,150 109,257 1,914,266
Net profit attributed to non-controlling stockholders - - - - –482 - –482
Impairment –17,751 0 - - - - –17,751
Impairment (goodwill) - - - - - 40,745 40,745
Adjusted Ebitda 517,835 196,038 154,975 957,774 178,668 -68,512 1,936,778

 

4Q25 Ebitda was 53.9% higher than in 4Q24, while adjusted Ebitda was 6.5% lower. The result was mainly explained by:

 

§Positive item of R$ 1,194.2 million in 4Q25, resulting from the agreement to terminate the post-employment obligation of the health plan and dental plan.
§Reduction of R$ 126.0 million in adjusted Ebitda of Generation from the effect of (i) the GSF (0.67 in 4Q25, vs. 0.80 in 4Q24); and (ii) the spot price being 11% higher.
§Weaker result from Trading, on exposure to higher prices for energy purchases to close positions, including those related to contracts signed with traders who filed for judicial recovery.

 

27 

 

§Cemig SIM: elimination of crossover holdings with Comerc, and purchase of 3 photovoltaic generation plants, resulting in an accounting gain of R$ 133.7 million in 4Q25 (gain on disposal; advantageous purchase; and revaluation of prior holding).
§Tax provision: a negative effect of R$ 193.6 million, due to reassessment, from “possible” to “probable”, of chances of losing the legal action on application of corporate income tax to the indemnity paid in 2006, to acquire employees’ future time-of-service-related benefits (“anuênios”).

 

 

Ebitda of Cemig D

 

  4Q25 4Q24 Change %
Cemig D Ebitda – R$ ’000      
Net profit for the period 977,362 451,758 116.3
Income tax and Social Contribution tax 213,926 116,608 83.5
Net finance income (expense) 218,302 137,897 58.3
Amortization 290,460 251,511 15.5
Ebitda per CVM Resolution 156 1,700,050 957,774 77.5
Remeasurement of post-employment liabilities 864,844 - -
Tax provisions – Anuênio indemnity 138,741 - -
Adjusted Ebitda 973,947 957,774 1.7
New replacement value (VNR) 15,929 34,754 54.2
Adjusted Ebitda less VNR 958,018 923,020 3.8

 

Cemig D posted a 4Q25 Ebitda of R$ 1,700.1 million, 77.5% above 4Q24. Adjusted Ebitda, of R$ 973.9 million, was 1.7% higher than in 4Q24.

 

Among the key factors explaining the results are:

§Increase of R$ 138 million in the “Portion B” component per quarter, following the May 2025 annual tariff adjustment, offset by a reduction in market volume compared to 4Q24.
oEnergy distributed (excluding distributed generation) was 3.5% lower year-on-year (4.3% lower to the captive market, and 2.9% lower to the Free Market) – mainly reflecting: (i) migration to DG, and (ii) industrial consumption 7.7% lower, in which a strong component was migration of two large clients to the Free Market.
oTotal energy distributed, including the total of offset DG supply, was 1.4% lower than in 4Q24.
§Provision for expected loss on receivables R$ 29.0 million lower: R$ 45.4 million in 4Q25, vs R$ 74.4 million in 4Q24.
§Positive effect of R$ 864.8 million, following the agreement to terminate the post-employment obligation of the health plan and the dental plan.
§A new tax provision of R$ 138.7 million, related to the reassessment, from “possible” to “probable”, of chances of loss in a legal action concerning application of corporate income tax to the indemnity paid, in 2006, for acquisition of employees’ future time-of-service-related benefits (“anuênios”).
§Expense of R$ 25.1 million, related to a component of 2022 profit sharing program not paid that year to employees represented by unions that took part in the legal action.
§New Replacement Value (VNR) of R$ 15.9 million in 4Q25, compared to R$ 34.89 million in 4Q24.

28 

 

Ebitda of Cemig GT

 

Cemig GT – 4Q25 Ebitda          
R$ ’000 Generation Transmission Trading Equity interests Total
Profit (loss) for the period 319,698 178,686 –11,887 60,868 547,365
Income tax and Social Contribution tax 67,572 19,569 –15,358 39,004 110,787
Net finance income (expenses) 5,713 9,746 –4,533 22,899 33,825
Depreciation and amortization 97,589 4,038 3 9,292 110,922
Ebitda per CVM Resolution 156 490,572 212,039 31,775 132,063 802,899
Gain on disposal of investments 0 0 0 –59,520 –59,520
Advantageous purchase 0 0 0 –12,446 –12,446
Gain on remeasurement of interests 0 0 0 –61,746 –61,746
Voluntary severance program –238 -21 -19 -72 -350
Remeasurement of post-employment liability –121,254 –74,919 –17,164 –23,073 –236,410
Tax provisions – Anuênio indemnity 23,416 14,468 3,314 4,456 45,654
Adjusted Ebitda 392,496 151,567 45,644 20,338 478,081

 

 

 

Cemig GT: 4Q24 Ebitda          
R$ ’000 Generation Transmission Trading Equity interests Total
Profit (loss) for the period 333,725 110,575 –19,571 –183,522 241,207
Income tax and Social Contribution tax 49,915 5,519 –33,131 –39,952 –17,649
Net finance income (expenses) 79,355 68,696 –6,079 79,677 221,649
Depreciation and amortization 73,727 8,587 3  –    82,317
Ebitda per CVM Resolution 156 536,722 193,377 –58,778 –143,797 527,524
Impairment –17,751  –     –    –17,751
Impairment (goodwill – Aliança Norte)  –     –     –    40,745 40,745
Adjusted Ebitda 518,971 193,377 –58,778 –103,052 550,518

 

 

 

Cemig GT reported 4Q25 Ebitda of R$ 802.9 million, 52.2% above 4Q24. Adjusted Ebitda in the period was R$ 478.1 million, 13.2% lower than in 4Q24. Among the key factors explaining the results are:

 

§Lower GSF in the quarter (0.675 in 4Q25, vs 0.799 in 4Q24), increasing the need for energy purchase in a period of higher spot prices – generating a negative impact of R$ 81 million.
§Positive effect of R$ 236.4 million, following the agreement to terminate post-employment obligations of the health plan and dental plan.
§Equity income (gain in non-consolidated investees) R$ 48.4 million higher, mainly from Belo Monte, which had a higher negative contribution in 4Q24 due to the effect on operational cost of constitution of a contract related to the difference between volumes of energy contracted for sale and purchase in future power purchase agreements.
§Cemig SIM: Elimination of crossover holdings with Comerc, and acquisition of 3 photovoltaic solar plants, resulted in an accounting gain of R$ 133.7 million in 4Q25 (gain on disposal; advantageous purchase; and revaluation of prior holding).
§Tax provision of R$ 45.6 million, due to reassessment, from “possible” to “probable”, of chances of losing the legal action on application of corporate income tax to the indemnity paid, in 2006, to acquire of employees’ future time-of-service-related benefits (“anuênios”).
§An expense of R$ 3.6 million, related to backdated payment of 2022 for profit sharing program to employees represented by unions that participated in the legal action.
§Revenue from solar generation R$ 35 million higher, with the conclusion of works on the Boa Esperança and Jusante plants.

 

Non-recurring effects in 4Q24

§In 4Q24: (i) an impairment of R$ 17.7 million was reversed following the successful auction sale of 4 small hydro plants, and (ii) an impairment of R$ 40.7 million was recognized in the goodwill of Aliança Norte.

 

29 

 

Investments

 

In 2025, Cemig invested a total of R$ 6.63 billion, or 16.0% more than in 2024. The investment realized in 4Q25 totaled R$ 1.9 billion.

Main highlights in the year were: Investment of R$ 5.1 billion by Cemig Distribution, with connection of more than 203,000 new clients, 23 new substations, construction of 12,756 km of low and medium voltage networks, and installation of 220,000 smart meters; in Transmission, investment of R$ 410 million in strengthening and improvements; in Generation, extension of the concessions of 3 plants with purchase of credits at the GSF auction (R$ 199 million), and addition of 68 MWp of installed capacity in photovoltaic distributed generation; and in Gasmig, construction of 192 km of pipelines, including the inauguration of the Centro-Oeste gas pipeline, which marks the arrival of piped natural gas in Betim, Itaúna, Divinópolis, and the surrounding region.

This execution of the largest investment program in Cemig’s history will modernize its electricity system, ensuring reliability, in line with its strategic plan of focusing on Minas Gerais and its core businesses, and providing ever-improving service to its clients. Investment totaling R$ 43.7 billion is planned for 2026 through 2030, of which R$ 6.72 billion is to be invested in 2026.

 

 


30 

 

Debt

 

CONSOLIDATED (R$ ’000) 2025 2024 Change, %
Gross debt 19,465,331 12,279,300 58.5%
Cash, cash equivalents and securities 2,661,338 2,390,743 11.3%
Net debt 16,803,993 9,888,557 69.9%
       
CEMIG GT (R$ ’000)      
Gross debt 3,155,368 1,031,924 205.8%
Cash, cash equivalents and securities 463,891 542,566 -14.5%
Net debt 2,691,477 489,358 450.0%
       
CEMIG D (R$ ’000)      
Gross debt 14,892,088 10,037,621 48.4%
Cash, cash equivalents and securities 1,268,007 1,114,866 13.7%
Net debt 13,624,081 8,922,755 52.7%

 

Consolidated debt: amortization timetable

R$ million

 

 

 

 

In 4Q25 Cemig GT amortized debt amounting to R$ 233.3 million and debentures were issued totaling R$ 4.3 billion: of which R$ 2.5 billion were issued by Cemig D and R$ 1.5 billion by Cemig GT – in two series, paying IPCA inflation +6.79% for the 12-year series and IPCA+6.65% for the 15-year series; and Gasmig issued R$ 300 million, with maturity at 10 years, paying IPCA+6.50%.

             4Q25 2025
DEBT AMORTIZED – R$ ’000
Cemig GT 233,333 233,333
Cemig D 0 2,368,868
Others  - 95,000
Total 233,333 2,697,201

 

31 

 

In 2025, the Company maintained discipline in executing its financial strategy, prioritizing cash flow optimization, a reduction in the cost of capital, and the extension of its debt maturity profile.

As a result of the fundraisings carried out during the period, the average debt maturity increased to 6.9 years at the end of 2025 (versus 4.8 years in 2024). Additionally, 76% of total indebtedness matures from 2029 onwards, positioning the amortization schedule predominantly after the tariff review process of both the distribution and transmission businesses, thereby providing greater financial predictability and stability.

Financial Resilience and Flexibility

Considering the scenario planting and sensitivity analysis, the Company is well positioned given its high-quality ratings and the nature defensive position of the electricity sector. The capital structure is reinforced by pre-approved credit lines of quick access in case of volatility. Management is continuously monitoring funding opportunities, including multilateral institutions, development banks, receivable loans and the 4.131 loans, allowing to choose the best market opportunity. In scenarios during which the spread differences increase, and the impact of the total cost of debt is marginal, given that the current outstanding liabilities are not impacted by the volatility of secondary rates.

Covenant Structure

The company reiterates that its current covenant clauses are at appropriate levels and in line with the maturity of its project and the sector, guaranteeing stability both to investors and the sustainability of the operations.

 

 

 

 


 

32 

 

Evolution of Cemig’s Credit Ratings

Cemig’s credit ratings have evolved consistently over recent years, currently reaching the highest level in the Company’s history.

In 2025, the Company achieved an AAA rating from an additional credit rating agency, following the upgrade by Moody’s, reinforcing the recognition of its financial strength, consistency of results, and discipline in capital allocation.

The trajectory of the credit rating evolution is presented in the graph below:

 

 

 

 

 

 

 

 


 

33 

 

 

ESG – Report on performance

Cemig has assumed public commitments in terms of sustainability. To meet and execute them, it designs and executes strategic initiatives, monitored by corporate indicators and targets, in five key areas:

(i)the energy transition,
(ii)the environment,
(iii)local development,
(iv)our people and
(v)solid governance:

 

The energy transition Environment

Local

development

Our people Solid governance

 

·  Offset 100% of scope 1 emissions by 2026.

·  Net zero by 2040; reduce total greenhouse gas emissions by 60% by 2030.

·  Operate 100% renewable generation.

·  Place a total of 37.4 million renewable energy certificates by 2030.

·  Redundant feed supply to 100% of municipal administrations.

·  Connect 7GW of distributed generation by 2028.

·  Install smart meters up to 2027.

 

·   By 2027:

Recycle or reuse at least 98% of industrial waste generated.

·  Diagnose Cemig’s impact, and dependence, on ecosystem services.

 

·  Digitalize at least 85% of customer services by 2026.

·   Convert

single-phase network to

three-phase – through the

Minas

Three-Phase Project – by 2027.

·   Benefit

120,000 families by regularizing their energy supply.

·   Benefit at least

60,000 people with projects for:

– infancy,

– the elderly, and

– sports,

by 2027.

 

·   Install

a culture of

health and safe behavior throughout both the Company and the value chain, by 2030.

·   By 2030, have a culture of valuing diversity, equity and inclusion

fully in place.

 

·  Comply with 100% of requirements of the UN Global Compact Transparency Movement, by 2026.

·  Maintain, up to 2030, zero index of personal data leaks able to cause owners material personal harm.

·  Implement the Program for Sustainable Management of the Value Chain by 2027.

         

 

 

34 

 

 

Cemig ESG highlights

 

The energy transition

Indicating the constant, determined nature of its efforts, Cemig was able to re-emphasize its climate leadership by achieving early compliance with the requirement to offset 100% of Scope 1 emissions by 2024 (the figures for 2025 are still being collated), and will continue to offset emissions in the coming years.

In distributed generation, Cemig has connected capacity of more than 5.5 GWh – more than half of its 2028 target of 7 GW.

In compliance with Aneel’s Resolution 1137/2025, Cemig has developed a new Contingency Plan, setting directives for increasing the resilience of the distribution and transmission systems in relation to severe climate events. This document sets procedures and responsibilities to ensure efficient response to critical situations, prioritizing safety of employees and the population, and continuity of power supply.

Cemig was again selected for the “A List” of CDP – the Carbon Disclosure Project – earning the maximum score in 10 of the 16 criteria evaluated. The assessment highlighted:

Public commitment to zero net emissions by 2040.
Development of low carbon products.
Strong initiatives to mitigate emissions and modernize the network.

Environment

Cemig has fulfilled significant environmental commitments ahead of time. The ecosystem diagnosis – of the Company’s impacts and dependence on ecosystem services, scheduled for 2026, has been completed.

Local development

Cemig contributes to local development, with efforts in numerous projects benefiting society. An example is its commitment to benefit at least 60,000 people with projects for infancy, the elderly and sport by 2027. So far in 2024 and 2025 just under 50,000 people have benefited from actions that expand opportunities, strengthen communities and contribute to quality of life.

Our people

Underlining our commitment to a healthy and inclusive work environment, we support and subscribe to the Mind in Focus Program of the UN Global Compact in Brazil – dedicated to promoting employee mental health and well-being.

Solid governance

Cemig complies with the targets set by the Transparency Movement of the UN Global Compact. (i) 30 professionals of supplier companies have been trained in the Cemig Code of Conduct; (ii) it has upheld a zero rate of cybersecurity incidents, underlining its commitment to data protection and integrity of the value chain; and (iii) in addition, the Company has now adopted the Declaration of Conformity with ISO 31000 – international recognition as a reference in risk management – for the third consecutive year.

Sustainalytics

Cemig improved its Sustainalytics ESG Risk Rating by 1.9 points, to 20.4, bringing it into the medium risk category, indicating high performance in ESG management. This recognizes and underlines Cemig’s progress in management of environmental, social and governance risks, and places it among the industry leaders.

This rating is one of the leading global references for investors and stakeholders to assess companies’ performance in sustainability. Cemig’s improvement in this rating underlines its commitment to responsible practices and increases its attractiveness for investors who prioritize ESG criteria.

Innovation and modernization of energy distribution – a town-wide pilot

In Brazil’s smallest town, Serra da Saudade in Minas Gerais (right>), Cemig has pioneered a project that places Minas and Brazil in the vanguard of the power sector. For investment of R$ 7 million, this pilot project serving the whole town of 856 people integrates solar generation, battery storage, smart metering and advanced automation of the distribution system – enabling outages to be reduced

 

35 

 

to near-zero, achieving energy autonomy for up to 48 hours in emergencies, and providing improved supply quality, while keeping voltages within regulatory levels.

Cemig in the leading sustainability indices

 

 

  

Indicators

We have reorganized our sustainability indicators to give a more accurate reflection of Cemig’s new Materiality Matrix (pages 6-7 of the Cemig Sustainability Report). The matrix classifies eight themes as material – three included in two categories, four classified as financially material, and one as material for impact.

This reorganization aims to strengthen the coherence between the indicators reported and the themes that are priority for Cemig and its stakeholders.

 

Indicators 1Q25 2Q25 3Q25 4Q25
Index of energy losses in the national grid (%)  8.01 8.01 8.49 13.41
Index of total energy losses in distribution * 10.49 11.43 11.42 11.60
% of generation from renewable sources  100 100 100    100
Cemig total reforestation. hectares  83.52 0 ** 0 ** 0**

 

*As from 2Q25 Aneel changed the method for this measurement. Public Hearing (CP) 09/2024 specifies the metered market, not the billed market. Values are the averages for the months of each quarter.
**The reforestation figures for 2Q and 3Q are zero because Cemig plants only in the rainy season.

 

Renewable energy            
            Indicators 1Q25 2Q25 3Q25 4Q25    
   
Electricity consumption per employee (MWh)  2.08 1.81 1.69 1.84    
I–REC (renewable-source) certificates sold  633,307 340,652 151,655 42,090    
Cemig renewable-source RECs sold 3,342,179 611,189 388,760 138,661    
Number of smart meters installed 14,670 41,565 59,047 104,366    

36 

 

 

 

           
Water resources          
Indicators 1Q25 2Q25 3Q25 4Q25  
 

Surface Water

Monitoring Management Indicator (IGMAS) (%) 

100 100 100 100  
           
           
Personal health and safety           
Indicators 1Q25 2Q25 3Q25 4Q25  
 

Accident frequency rate – employees + outsourced

(year-to-end of quarter)  

2.63 3.12 3.02 2.97  

Number of fatal or non-fatal accidents affecting

the public (year-to- end of quarter)  

16 33 41 54  
           
           
Local communities          
Indicators 1Q25 2Q25 3Q25 4Q25  
 

Allocated to the

Children’s and Adolescents’ Fund (FIA) (R$)

820,320 475,810 475,179 122,768  
Allocated to Fund for the Aged (R$) 820,320 475,810 475,179 122,768  
Allocated via Sports Incentive Law (R$)  8,558,615 951,621 950,358 245,538  
Allocated to culture (R$)  27,321,771 65,990,411 10,251,154 2,720,081  
           
           
Customer satisfaction and transparency          
Indicators 1Q25 2Q25 3Q25 4Q25  
 
DEC = Consumer Average Outage Duration (hours) (12-month window) 9.44 9.77 9.34 8.99  
 

FEC = Consumer Average Outage Frequency

(12-month window)

5.22 5.36 5.24 5.16  
 
           
           
Ethical conduct and integrity          
Indicators 1Q25 2Q25 3Q25 4Q25  
 
Accusations received 344 376 224 293  
Concluded cases ruled valid or partially valid 16 20 37 38  
Number of clients, consumers and employees significantly damaged by Privacy and Personal Data Protection-related violations 0 0 0 0  
Number of independent Board members 8 8 8 8  
% of shares held by members of Boards 0 0 0 0  

37 

 

 

Performance of Cemig’s shares

 

Security 2025 2024 Change, %
Prices (2)
CMIG4 (PN) at the close (R$/share) 11.2 9.53 17.51%
CMIG3 (ON) at the close (R$/share) 14.7 13.08 12.43%
CIG (ADR for PN shares), at close (US$/share) 2.04 1.59 28.11%
CIG.C (ADR for ON shares) at close (US$/share) 2.61 2.32 12.47%
Average daily trading
CMIG4 (PN) (R$ mn) 127.52 143.11 -10.90%
CMIG3 (ON) (R$ mn) 3.24 3.75 -13.55%
CIG (ADR for PN shares)  (US$ mn) 5.49 4.32 27.12%
CIG.C (ADR for ON shares)  (US$ mn) 0.01 0.03 -65.39%
Indices
IEE 123,056 77,455 58.87%
IBOV 161,125 120,283 33.95%
CDI 10,258 8,974 14.31%
Indicators
Market valuation at end of period, R$ mn 35,388 35,149 0.68%
Enterprise value (EV), R$ mn (1) 48,488 42,668 13.64%
Dividend yield of CMIG4 (PN) (%) (3) 14.74 11.96 2.78 p.p
Dividend yield of CMIG3 (ON) (%) (3) 11.23 9.08 2.14 p.p
(1) EV = (Market valuation [= R$/share x number of shares]) + (consolidated Net debt).
(2) Share prices adjusted for corporate action payments, including dividends.
(3) (Dividends distributed in last 4 quarters) / (Share price at end of period).  

 

Cemig was the fourth most liquid company in Brazil’s electricity sector, by aggregate volume of common (ON) and preferred (PN) shares traded, and among the most traded of all Brazilian equities.

The ADRs for Cemig’s preferred shares (CIG) traded US$ 1.351 billion on the New York Stock Exchange in 2025: we see this as recognition by the investor market and reaffirmation of Cemig as a global investment option.

The benchmark Ibovespa index of the São Paulo Stock Exchange rose 33.95% in the period, while the preferred shares of Cemig (PN) rose 17.51% and the common shares (ON) rose 12.43%.

In New York the ADRs for Cemig’s preferred shares rose 28.11% in the period, and the ADRS for the common shares rose 12.47%.

 

38 

 

 

Cemig’s generation plants

 

Plant Company Cemig power (MW) Cemig physical guarantee (MW) End of concession Type Cemig stake    
   
Emborcação Cemig GT 1.192 475 May 2027 Hydro 100%    
Nova Ponte Cemig GT 510 257 Aug. 2027 Hydro 100%    
Três Marias Cemig GT 396 227 Jan. 2053 Hydro 100%    
Irapé Cemig GT 399 198 Oct. 2040 Hydro 100%    
Salto Grande Cemig GT 102 74 Jan. 2053 Hydro 100%    
Sá Carvalho      Sá Carvalho S.A. 78 54 Aug. 2026 Hydro 100%    
Rosal Rosal Energia S.A. 55 28 Dec. 2035 Hydro 100%    
Itutinga Cemig Ger. Itutinga 52 27 Jan. 2053 Hydro 100%    
Boa Esperança Cemig GT 85 25 Aug. 2057 Solar 100%    
Camargos Cemig Ger. Camargos 46 22 Jan. 2053 Hydro 100%    
Três Marias Jusante Cemig GT 70 20 Feb. 2058 Solar 100%    
Volta do Rio Cemig GT 42 18 Dec. 2031 Wind 100%    
Poço Fundo Cemig GT 30 17 Jun. 2052 Small Hydro 100%    
Pai Joaquim              Cemig PCH S.A. 23 14 Sep. 2041 Small Hydro 100%    
Piau Cemig Ger. Sul 18 14 Jan. 2053 Hydro 100%    
Praias do Parajuru Cemig GT 29 8 Sep. 2032 Wind 100%    
Gafanhoto Cemig Ger. Oeste 14 7 Jan. 2053 Hydro 100%    
Peti Cemig Ger. Leste 9 6 Jan. 2053 Hydro 100%    
 Joasal Cemig Ger. Sul 8 5 Jan. 2053 Hydro 100%    
Tronqueiras Cemig Ger. Leste 9 3 Dec. 2046 Hydro 100%    
Queimado   Cemig GT 87 53 Jun. 41 Hydro 82.5%    
Belo Monte Norte 1,313 534 Jul. 2046 Hydro 11.69%    
Paracambi LightGer 12 10 Jan. 2034 Small Hydro 49.0%    
Cachoeirão                         Hidrelétrica Cachoeirão 13 8 Jan. 2046 Small Hydro 49.0%    
Pipoca Hidrelétrica Pipoca 10 6 Dec. 2034 Small Hydro 49.0%    
Others   61 31          
Subtotal   4,663 2,140          
                 
Distributed generation   MWac MW          
Cemig GT Cemig GT 14.5 3.6   Solar 100%    
Cemig Sim Cemig Sim 99.5 26,2   Solar 100%    
Subtotal   114.0 29.8          
Total   4,777 2,170          
                   
Notes:The physical guarantees given for Boa Esperança and Jusante are those certified by a certifying company but have not been approved by Aneel. For the plants of Cemig Sim, the installed capacity is given in MWac, and physical guarantee has been estimated in the table as being equal to the estimated generation.

Cemig Sim also sells energy from leased plants, with capacity of 320 MWp.

There are details of the expansion projects of Cemig Sim on the next page.

39 

 

 

Expansion of solar generation

Project Company Installed capacity (MWac) Capacity (MWp) Expected generation (MWaverage) Planned operational start date
Ouro Solar Cemig Sim 16.5 23.5 4.5 Jan.–Aug. 2026
Bloco Azul Cemig Sim 15.0 21.3 3.8 Jun.–Aug 2026
Solar do Cerrado Cemig Sim 38.5 53.9 11.0 Jan.–Nov. 2026
Cemig GT – Sol Central Cemig GT 17.0 22.1 4.0 Jul. 2026
Total   87.0 120.8 23.3  

 

RAP: July 2025–June 2026 cycle

The values of RAP for the 2025–2026 cycle came into effect in July 2025, including the effects for Cemig of the remeasurement of the national grid (‘RBSE’) financial component, as defined by Aneel.

 

ANEEL RATIFYING RESOLUTION (ReH) 3381/2025 (2025–2026 cycle)
R$ ’000  RAP Adjustment component Total  Expiration
Cemig 1,245,408 60,207 1,305,615  
Cemig GT 1,164,296 62,435 1,226,731 Dec. 2042
Cemig Itajubá 52,484 –1,061 51,423 Oct. 2030
Centroeste 16,078 –1,017 15,061 Mar. 2035
Sete Lagoas 12,550 –150 12,401 Jun. 2041
Taesa (Cemig stake: 21.68%) 956,249 -35,288 920,961  
TOTAL RAP     2,226,576  

 

RBSE* COMPENSATION at June 2025 prices (excluding taxes, etc.)
R$ ’000 – by cycle 2025-2026 2026-2027 2027-2028 2028-2029 2029-2033
Economic 112,434 112,434 112,434 35,253 35,253
Financial 298,669 298,669 298,669 -
Total 411,102 411,102 411,102 35,253 35,253
* The figures for indemnity/reimbursement of National Grid components are included in the RAP of Cemig (first table).
           

 

 

Cemig currently has approval (REA) for large-scale strengthening and enhancement works, for total capex of R$ 1,158.1 million, and for investments of R$ 231.3 million related to Lot 1 of Auction 02/2022 (completion of works planned for 2028). Note: The 2025 operational start date forecast refers to works already completed, but which had not entered the RAP in the tariff adjustment in force from July 2025.

Planned operational start date Capex (R$ ’000) RAP (R$ ’000)
2025 141,292 22,483
2026 478,422 76,916
2027 391,092 65,088
2028 309,186 32,233
2029 69,452 11,522
Total 1,319,992 196,705

 

40 

 

Transmission: Regulatory Revenue and Ebitda

 

Transmission: Regulatory Profit – 4Q25
R$ ’000 Cemig GT Centroeste Sete Lagoas Total
Revenue from Transmission operations 442,785 3,823 3,488 450,096
Taxes on revenue -39,474 -140 -323 -39,937
Sector charges -77,144 -215 -139 -77,498
Net revenue 326,167 3,468 3,026 332,661
         
Regulatory Net profit 243,887 3,519 1,281 248,687
Income tax and Social Contribution tax 10,328 159 657 11,144
Net finance income (expenses) 11,95 -217 -511 11,222
Depreciation and amortization 46,338 376 888 47,602
Regulatory Ebitda 312,503 3,837 2,315 318,655

 

Transmission: Regulatory Profit – 4Q24
R$ ’000 Cemig GT Centroeste Sete Lagoas Total
Revenue from transmission operations 416,976 6,219 1,927 425,122
Taxes on revenue -39,662 -227 -179 -40,068
Sector charges -74,541 -236 -120 -74,897
Net revenue 302,773 5,756 1,628 310,157
         
Regulatory net profit 26,922 4,728 813 32,463
Income tax and Social Contribution tax 108,193 279 135 108,607
Net finance income (expenses) 57,115 -269 -469 56,377
Depreciation and amortization 53,534 372 542 54,448
Regulatory Ebitda 245,764 5,11 1,021 251,895

 

 

Complementary information

 

Profit and loss account spreadsheets at this link: Results Center | Cemig Ri

 

 

 

 

41 

 

 

 

Disclaimer

Certain statements and estimates in this material may represent expectations about future events or results which are subject to risks and uncertainties that may be known or unknown. There is no guarantee that events or results will occur as referred to in these expectations.

These expectations are based on present assumptions and analyses from the point of view of the Company’s management, in accordance with their experience and other factors such as the macroeconomic environment, market conditions in the electricity sector, and expected future results, many of which are not under our control.

Important factors that could lead to significant differences between actual results and the projections about future events or results include: Cemig’s business strategy, Brazilian and international economic conditions, technology, our financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and energy markets, uncertainty on our results from future operations, plans and objectives; and other factors. Due to these and other factors, our results may differ significantly from those indicated in or implied by such statements.

The information and opinions herein should not be understood as a recommendation to potential investors, and no investment decision should be based on the veracity, currentness or completeness of this information or these opinions. None of our staff nor any party related to any of them or their representatives shall have any responsibility for any losses that may arise as a result of use of the content of this presentation.

To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could give rise to different results from those estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission (CVM), and in the 20-F Form filed with the US Securities and Exchange Commission (SEC).

Financial amounts are in R$ million (R$ mn) unless otherwise indicated. Financial data reflect the adoption of IFRS.

 

 

 

 

 

 

 

FAQ

How did Cemig (CIG) perform financially in 4Q25?

Cemig’s 4Q25 IFRS net profit reached R$1,875.9 million, up 88% year-on-year, while net revenue grew 2.9% to R$11.5 billion. Adjusted profit was R$1,022.7 million, 12.3% lower, and adjusted EBITDA fell 6.5% to R$1,810.8 million.

What dividends and interest on equity did Cemig declare in this 6-K?

Cemig’s boards approved dividends of R$417.3 million (R$0.14587483160 per share) and interest on equity of R$677.4 million (R$0.23680263228 per share. It also detailed a second 2024 payout installment totaling R$1,866.7 million, to be fully paid by December 30, 2025.

What major acquisitions or corporate actions did Cemig report?

Cemig completed the acquisition of 100% of transmission company ETTM for R$30.0 million and exercised preemptive rights to acquire 51% of Hidrelétrica Pipoca S.A. for R$36.33 million. It also reorganized ownership of 11 distributed-generation solar plants totaling 53.7 MWp.

How much did Cemig invest in 2025, and where was the capital allocated?

In 2025 Cemig invested R$6.63 billion, 16% more than in 2024. About R$5.1 billion went to distribution (new clients, substations, networks, smart meters), with additional spending on transmission upgrades, hydro concession extensions, photovoltaic expansion and gas pipelines.

What is Cemig’s current debt profile and leverage?

At year-end 2025 Cemig’s consolidated gross debt was R$19.47 billion and net debt R$16.80 billion, up 69.9% year-on-year. The average debt maturity improved to 6.9 years, with 76% of total indebtedness maturing from 2029 onwards.

What ESG recognitions did Cemig highlight in this filing?

Cemig remained on CDP’s climate “A List”, entered the S&P Global Sustainability Yearbook 2026 among the top 10% of global electric utilities, was named one of Latin America’s 10 most sustainable corporations by Corporate Knights, and ranked 63rd in the Clean200 2026.

How is Cemig’s electricity distribution business performing operationally?

In 4Q25 Cemig D’s adjusted EBITDA rose 1.7% to R$973.9 million. Total energy distributed excluding distributed generation fell 3.5%, mainly from industrial migration to the Free Market, while losses of 11.42% and quality indicators DEC/FEC remained within Aneel’s regulatory limits.
Energy Company of Minas Gerais

NYSE:CIG

View CIG Stock Overview

CIG Rankings

CIG Latest News

May 16, 2023
CEMIG FILES 20-F FORM

CIG Latest SEC Filings

CIG Stock Data

6.75B
1.47B
Utilities - Diversified
Utilities
Link
Brazil
Belo Horizonte