[20-F] Costamare Bulkers Holdings Ltd Files Annual Report (Foreign Issuer)
Costamare Bulkers Holdings Limited, a Marshall Islands dry bulk shipowner listed on the NYSE, files its annual report describing a 31-vessel fleet and 24,180,472 common shares outstanding. The business is heavily exposed to the highly cyclical dry bulk market, using mainly short-term and index-linked charters that track volatile spot rates.
The company highlights major risks from oversupply of vessels, sharp swings in Baltic Dry Index levels, fuel and bunker cost fluctuations and dependence on counterparties under time, voyage and contracts of affreightment. It also discloses regulatory and climate-related pressures, including sulphur and GHG rules, EU emissions trading, and upcoming IMO decarbonization measures that may require significant capex or accelerate scrapping.
Additional risks include $157.6 million of floating-rate bank debt, potential financing constraints, extensive use of derivatives, concentration of trade with Asia (including 249 port calls in China in 2025), geopolitical conflicts affecting key routes such as the Red Sea and Panama Canal, and legal and policy uncertainty around U.S.–China trade and port fees.
Positive
- None.
Negative
- None.
Key Figures
Key Terms
index-linked charters financial
contracts of affreightments financial
forward freight agreements financial
EU Emissions Trading System regulatory
Energy Efficiency Existing Ships Index regulatory
Carbon Intensity Indicator regulatory
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which Registered
|
||
|
|
|
|
||
|
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Emerging growth company
|
|
ABOUT THIS REPORT
|
ii
|
|
FORWARD-LOOKING STATEMENTS
|
iii
|
|
PART I
|
1
|
|
ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
1
|
|
ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE
|
1
|
|
ITEM 3. KEY INFORMATION
|
1
|
|
ITEM 4. INFORMATION ON THE COMPANY
|
35
|
|
ITEM 4.A. UNRESOLVED STAFF COMMENTS
|
54
|
|
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
55
|
|
ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
89
|
|
ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
93
|
|
ITEM 8. FINANCIAL INFORMATION
|
101
|
|
ITEM 9. THE OFFER AND LISTING
|
101
|
|
ITEM 10. ADDITIONAL INFORMATION
|
101
|
|
ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
118
|
|
ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
121
|
|
PART II
|
122
|
|
ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
122
|
|
ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
122
|
|
ITEM 15. CONTROLS AND PROCEDURES
|
122
|
|
ITEM 16.A. AUDIT COMMITTEE FINANCIAL EXPERT
|
122
|
|
ITEM 16.B. CODE OF ETHICS
|
122
|
|
ITEM 16.C. PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
123
|
|
ITEM 16.D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
123
|
|
ITEM 16.E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
123
|
|
ITEM 16.F. CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
124
|
|
ITEM 16.G. CORPORATE GOVERNANCE
|
124
|
|
ITEM 16.H. MINE SAFETY DISCLOSURE
|
124
|
|
ITEM 16.I. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
|
124
|
|
ITEM 16.J. INSIDER TRADING POLICIES
|
125
|
|
ITEM 16.K. CYBERSECURITY
|
125
|
|
PART III
|
127
|
|
ITEM 17. FINANCIAL STATEMENTS
|
127
|
|
ITEM 18. FINANCIAL STATEMENTS
|
127
|
|
ITEM 19. EXHIBITS
|
127
|
|
SIGNATURE
|
129
|
| • |
“we”, “us”, “our”, the “Company” and “Costamare Bulkers” or similar terms are used for convenience to refer to Costamare Bulkers Holdings Limited, or any one or more of its subsidiaries or their predecessors, or to such entities
collectively;
|
| • |
“owned fleet”, “owned dry bulk fleet”, “owned vessels” and “owned dry bulk vessels” are used to refer to the dry bulk vessels that we or our subsidiaries own;
|
| • |
“affiliated managers” refers to Costamare Shipping Company S.A. and Costamare Shipping Services Ltd.
|
| • |
“CBI” refers to our wholly-owned subsidiary, Costamare Bulkers Inc.;
|
| • |
“CBI business” is used to refer to our dry bulk operating platform under CBI;
|
| • |
“CBI fleet” is used to refer to the dry bulk vessels that are chartered-in by CBI;
|
| • |
“Costamare” or “Costamare Inc.” refers to our former parent company, Costamare Inc. (NYSE: CMRE), a company organized under the laws of the Republic of the Marshall Islands;
|
| • |
“dry bulk business” refers to both the owned dry bulk fleet and the CBI business;
|
| • |
the “Spin-Off” refers to the spin-off of Costamare’s dry bulk fleet and the CBI business into a standalone company, Costamare Bulkers, by way of a pro rata distribution of our common shares to Costamare’s shareholders; and
|
| • |
all data regarding our fleet and the terms of our charters is as of March 16, 2026.
|
| • |
general market conditions and dry bulk shipping industry trends, including fluctuations in charter rates, vessel values and the future supply of, and demand for, ocean-going dry bulk shipping services;
|
| • |
our continued ability to find employment for our vessels;
|
| • |
our future financial condition and liquidity, including our ability to make required payments under our credit facilities, and comply with our loan covenants;
|
| • |
our ability to finance our capital expenditures, acquisitions and other corporate activities;
|
| • |
risks related to the CBI business, including the fact that the chartering-in and chartering-out of dry bulk vessels is inherently more volatile than traditional vessel ownership and risks associated with derivative instruments such as
forward freight agreements and bunker hedging;
|
| • |
the effects of a possible worldwide economic slowdown;
|
| • |
disruption of world trade due to rising protectionism or the breakdown of multilateral trade agreements;
|
| • |
environmental and regulatory conditions, including changes in laws and regulations or actions taken by regulatory authorities;
|
| • |
business disruptions and economic uncertainty resulting from epidemics or pandemics;
|
| • |
business disruptions due to natural disasters or other disasters outside our control;
|
| • |
fluctuations in interest rates and currencies, including the value of the U.S. dollar relative to other currencies;
|
| • |
technological advancements in the design, construction and operations of dry bulk vessels and opportunities for the profitable operations of dry bulk vessels;
|
| • |
the financial health of our customers, our lenders and other counterparties, and their ability to perform their obligations;
|
| • |
potential disruption of shipping routes due to accidents, political events, sanctions, piracy or acts by terrorists and armed conflicts;
|
| • |
future, pending or recent acquisitions of vessels or other assets, operations of the CBI business, areas of possible expansion and expected capital spending or operating expenses; expectations relating to dividend payments and our
ability to make such payments;
|
| • |
the availability of existing secondhand vessels or newbuild vessels to purchase, the time that it may take to construct and take delivery of new vessels, and our expectations about the useful lives of our vessels;
|
| • |
the availability of key employees and crew, the length and number of off-hire days, dry-docking requirements and fuel and insurance costs;
|
| • |
our anticipated general and administrative expenses, including our fees and expenses payable under our management, services and agency agreements, as may be amended from time to time;
|
| • |
our ability to leverage to our advantage our managers’ relationships and reputation within the international shipping industry;
|
| • |
expected cost of, and our ability to comply with, governmental regulations and maritime self-regulatory organization standards, as well as requirements imposed by classification societies and standards demanded by our charterers;
|
| • |
any malfunction or disruption of information technology systems and networks that our operations rely on or any impact of a possible cybersecurity breach;
|
| • |
risks inherent in vessel operation, including perils of the sea, terrorism, piracy and discharge of pollutants;
|
| • |
potential liability from litigation;
|
| • |
our business strategy and other plans and objectives for future operations; and
|
| • |
other factors discussed in “Item 3. Key Information—D. Risk Factors” of this annual report.
|
|
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
|
ITEM 3.
|
KEY INFORMATION
|
|
A.
|
Reserved.
|
|
B.
|
Capitalization and Indebtedness
|
|
C.
|
Reasons for the Offer and Use of Proceeds
|
|
D.
|
Risk Factors
|
| • |
Our profitability will be dependent on the level of charter and freight rates in the international dry bulk shipping industry, which are based on macroeconomic factors outside of our control;
|
| • |
We are dependent primarily on short-term time charters, voyage charters and index-linked charters, which are exposed to volatility in the spot market;
|
| • |
We may have difficulty securing profitable employment for our vessels if their charters expire in a depressed market;
|
| • |
An oversupply of dry bulk vessel capacity may reduce charter rates and profitability and may require us to raise additional capital in order to remain compliant with our loan covenants and affect our ability to pay dividends;
|
| • |
The operation of dry bulk vessels entails certain unique operational risks, which could affect our business, financial condition, results of operations and ability to pay dividends; and
|
| • |
Downside risks to the world economy, ongoing conflicts, renewed terrorist activity, the outbreak of a pandemic crisis, international hostilities, the refugee crisis and protectionist policies which could affect advanced economies,
could have a material adverse effect on our business, financial condition and results of operations.
|
| • |
We are dependent on our charterers and other counterparties fulfilling their obligations under agreements with us;
|
| • |
Our managers may be unable to attract and retain qualified, skilled crews on our behalf necessary to operate our owned vessels or may pay rising crew wages and other vessel operating costs;
|
| • |
Fuel, or bunker, price fluctuations may have an adverse effect on our cash flows, liquidity and our ability to pay dividends to our shareholders;
|
| • |
We must make substantial capital expenditures to maintain the operating capacity of our owned fleet, which may reduce or eliminate the amount of cash available for distribution to our shareholders;
|
| • |
We may have difficulty properly managing our growth through acquisitions of new or secondhand vessels and we may not realize expected benefits from these acquisitions;
|
| • |
Our limited operating history may make it difficult to assess our business or future viability;
|
| • |
The increased volatility of our dry bulk operating platform may have a material adverse effect on our earnings and cash flow;
|
| • |
The derivative contracts we have entered into to establish market positions and hedge our exposure to fluctuations in interest rates, foreign currencies, bunker prices, carbon emission allowances prices and freight rates can result in
reductions in our shareholders’ equity, our cash position and our income;
|
| • |
We are subject to regulation and liability under environmental and operational safety laws that could require significant expenditures and affect our cash flows and net income;
|
| • |
Our business depends upon certain members of our senior management who may not necessarily continue to work for us;
|
| • |
Our chief executive officer has an affiliation with one of our agencies and our largest shareholder has affiliations with our affiliated managers, three of our agencies and others that could create conflicts of interest between us and
our affiliated managers, our agencies or other entities in which they have an interest;
|
| • |
Costamare Inc. may compete in the international dry bulk shipping industry, and we may compete in the international containership shipping industry; and
|
| • |
Our affiliated managers and agencies are privately held companies and there is little or no publicly available information about them.
|
| • |
The market price of our common shares may be volatile and future sales of our common shares could cause the market price of our common shares to decline;
|
| • |
Members of the Konstantakopoulos family are our principal existing shareholders and will control the outcome of matters on which our shareholders are entitled to vote; their interests may be different from yours; and
|
| • |
Anti-takeover provisions in our organizational documents could make it difficult for our shareholders to replace or remove our current board of directors or could have the effect of discouraging, delaying or preventing a merger or
acquisition, which could adversely affect the market price of the shares of our common stock.
|
| • |
supply of and demand for energy resources and commodities;
|
| • |
changes in the exploration or production of energy resources and commodities;
|
| • |
the location of regional and global exploration, production and manufacturing facilities;
|
| • |
the location of consuming regions for energy resources and commodities;
|
| • |
the globalization of production and manufacturing;
|
| • |
global and regional economic and political conditions, including armed conflicts, terrorist activities, sanctions, embargoes, strikes, tariffs and “trade wars”;
|
| • |
economic slowdowns caused by public health events such as the coronavirus (“COVID-19”) pandemic or another epidemic;
|
| • |
natural disasters, developments and other disruptions in international trade;
|
| • |
changes in seaborne and other transportation patterns, including the distance cargo products are transported by sea, competition with other modes of cargo transportation and trade patterns;
|
| • |
environmental and other regulatory developments;
|
| • |
currency exchange rates; and
|
| • |
weather.
|
| • |
the availability of financing;
|
| • |
the price of steel and other raw materials;
|
| • |
the number of newbuilding orders and deliveries, including slippage in deliveries;
|
| • |
the cost of newbuildings and the time it takes to construct a newbuild;
|
| • |
the number of shipyards and ability of shipyards to deliver vessels;
|
| • |
port and canal congestion;
|
| • |
scrap prices and the time it takes to scrap a vessel;
|
| • |
speed of vessel operation;
|
| • |
costs of bunkers and other operating costs;
|
| • |
vessel casualties;
|
| • |
the efficiency and age profile of the existing dry bulk fleet in the market;
|
| • |
the number of vessels that are out of service, namely those that are laid-up, dry-docked, awaiting repairs or otherwise not available for hire;
|
| • |
the economics of slow steaming;
|
| • |
government and industry regulation of maritime transportation practices, particularly environmental protection laws and regulations; and
|
| • |
sanctions (in particular, sanctions on Iran, Russia and Venezuela, amongst others).
|
| • |
marine disaster;
|
| • |
piracy or terrorist attacks including the Houthi seizures and attacks on commercial vessels in the Red Sea, the Gulf of Aden, the Persian Gulf and the Arabian Sea;
|
| • |
environmental accidents;
|
| • |
grounding, fire, explosions and collisions;
|
| • |
cargo and property loss or damage;
|
| • |
business interruptions caused by mechanical failure, human error, war, terrorism, disease and quarantine, political action in various countries or adverse weather conditions; and
|
| • |
work stoppages or other labor problems with crew members serving on our vessels, some of whom are unionized and covered by collective bargaining agreements.
|
| • |
the charter hire payments we obtain from our charters as well as our ability to charter or re-charter our vessels and the charter rates obtained;
|
| • |
the due performance by our charterers and other counterparties of their obligations;
|
| • |
our fleet expansion strategy and associated uses of our cash and our financing requirements;
|
| • |
delays in the delivery of secondhand or, if relevant, newbuild vessels and the beginning of payments under charters relating to those vessels;
|
| • |
the level of our operating costs, such as the costs of crews, vessel maintenance, lubricants and insurance;
|
| • |
the number of unscheduled off-hire days for our fleet and the timing of, and number of days required for, scheduled dry-docking of our vessels;
|
| • |
disruptions due to an epidemic or pandemic;
|
| • |
prevailing global and regional economic and political conditions, including the conflict between Russia and Ukraine, the conflict between Israel and Hamas, the recent military conflict between the U.S., Israel and Iran and related
conflicts in the Middle East and conflicts and disruptions in the Red Sea and the Strait of Hormuz;
|
| • |
changes in interest rates;
|
| • |
currency exchange rate fluctuations;
|
| • |
dry bulk freight rates and bunker prices;
|
| • |
the effect of governmental regulations and maritime self-regulatory organization standards on the conduct of our business;
|
| • |
the requirements imposed by classification societies;
|
| • |
the level of capital expenditures we make, including for maintaining or replacing vessels and complying with regulations;
|
| • |
the level of capital requirements of our dry bulk operating platform;
|
| • |
the level of charter hire or freight payments to owners of chartered-in vessels;
|
| • |
our debt service requirements, including fluctuations in interest rates, and restrictions on distributions contained in our debt instruments;
|
| • |
fluctuations in our working capital needs;
|
| • |
our ability to make, and the level of, working capital borrowings;
|
| • |
changes in the basis of taxation of our activities in various jurisdictions;
|
| • |
modification or revocation of our dividend policy by our board of directors;
|
| • |
the ability of our subsidiaries to pay dividends and make distributions to us; and
|
| • |
the amount of any cash reserves established by our board of directors.
|
| • |
prevailing economic conditions affecting the international dry bulk shipping industry;
|
| • |
reduced demand for dry bulk vessels, including as a result of a substantial or extended decline in world trade;
|
| • |
increases in the supply of vessel capacity;
|
| • |
changes in prevailing charter hire rates;
|
| • |
the physical condition, size, age and technical specification of the ships;
|
| • |
the costs of building new vessels;
|
| • |
changes in technology which can render older vessels obsolete;
|
| • |
the relative environmental efficiency of the vessel, as compared to others in the markets in which our vessels operate;
|
| • |
whether the vessel is equipped with an exhaust gas scrubber or not; and
|
| • |
the cost of retrofitting or modifying existing ships to respond to technological advances in vessel design or equipment, changes in applicable environmental or other regulations or standards, customer requirements or otherwise.
|
| • |
the availability of employment for our owned vessels;
|
| • |
locating and identifying suitable secondhand vessels at acceptable prices;
|
| • |
obtaining newbuild contracts at acceptable prices;
|
| • |
obtaining required financing for our existing and new operations on acceptable terms;
|
| • |
consummating vessel acquisitions;
|
| • |
enlarging our customer base;
|
| • |
hiring additional shore-based employees and seafarers;
|
| • |
continuing to meet technical and safety performance standards; and
|
| • |
managing joint ventures or significant acquisitions and integrating the new ships into our owned fleet of dry bulk vessels.
|
| • |
fail to realize anticipated benefits, such as new customer relationships, cost-savings or cash flow enhancements;
|
| • |
be unable (through our managers) to hire, train or retain qualified shore-based and seafaring personnel to manage and operate our growing business and owned fleet of dry bulk vessels;
|
| • |
decrease our liquidity by using a significant portion of available cash or borrowing capacity to finance acquisitions;
|
| • |
significantly increase our interest expense or financial leverage if we incur additional debt to finance acquisitions;
|
| • |
incur or assume unanticipated liabilities, losses or costs associated with any vessels or businesses acquired; or
|
| • |
incur other significant charges, such as impairment of goodwill or other intangible assets, asset devaluation or restructuring charges.
|
| • |
quality or engineering problems;
|
| • |
breach of contract by, or disputes with, our counterparties;
|
| • |
changes in governmental regulations or maritime self-regulatory organization standards;
|
| • |
work stoppages or other labor disturbances at the shipyard;
|
| • |
bankruptcy of or other financial crisis involving the shipyard or other seller;
|
| • |
a backlog of orders at the shipyard;
|
| • |
sanctions imposed on the seller, the shipyard or the vessel;
|
| • |
political, social or economic disturbances;
|
| • |
weather interference or a catastrophic event, such as a major earthquake or fire, or other accident;
|
| • |
disruptions due to epidemics or pandemics;
|
| • |
requests for changes to the original vessel specifications;
|
| • |
shortages of or delays in the receipt of necessary construction materials, such as steel;
|
| • |
an inability to obtain requisite permits or approvals;
|
| • |
financial instability of the lenders under our committed credit facilities, resulting in potential delay or inability to draw down on such facilities; and
|
| • |
financial instability of the charterers in the case of agreed time charters for newbuild vessels, resulting in potential delay or inability to charter such newbuild vessels.
|
| • |
pay dividends if an event of default has occurred and is continuing or would occur as a result of the payment of such dividends;
|
| • |
allow the vessel-owning subsidiaries to cease being, directly or indirectly, our wholly owned subsidiaries;
|
| • |
sell or transfer significant assets; or
|
| • |
allow the Konstantakopoulos family’s direct or indirect holding in us to fall below 30% of the total issued share capital; and
|
| • |
pay dividends if an event of default has occurred and is continuing or would occur as a result of the payment of such dividends;
|
| • |
sell or transfer any of their assets, unless the relevant financing obligation is prepaid;
|
| • |
make or repay loans or advances, other than repayment of the credit facilities;
|
| • |
make investments in other persons; or
|
| • |
create liens on assets or provide guarantees other than for in the ordinary course of trading.
|
| • |
the ratio of total liabilities (after deducting all cash and cash equivalents) to market value adjusted total assets (after deducting all cash and cash equivalents) may not exceed 0.75:1 (calculated based on our wholly-owned
subsidiary, Costamare Bulkers Ships Inc.’s (“Costamare Bulkers Ships”) consolidated financial statements);
|
| • |
the aggregate amount of all cash and cash equivalents including restricted cash (as per Costamare Bulkers’ consolidated financial statements) may not be less than the greater of (i) $30 million or (ii) 3% of total bank debt on a
consolidated basis of Costamare Bulkers Ships; and
|
| • |
the market value adjusted net worth must at all times exceed $100 million (calculated based on Costamare Bulkers Ships’ consolidated financial statements).
|
| • |
our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes may be impaired or such financing may not be available on favorable terms;
|
| • |
we may need to use a substantial portion of our cash from operations to make principal and interest payments on our debt, thereby reducing the funds that would otherwise be available for operations, future business opportunities and
dividends to our shareholders;
|
| • |
our debt level could make us more vulnerable than our competitors with less debt to competitive pressures or a downturn in our business or the economy generally; and
|
| • |
our debt level may limit our flexibility in responding to changing business and economic conditions.
|
| • |
our affiliated managers have substantially similar contractual relationships with Costamare Inc. as they have with us, which does not include any restrictions on offering dry bulk or containership opportunities to Costamare Inc. before
us or to us before Costamare Inc.,
|
| • |
certain members of our board of directors and our management are also members of the board of directors or management of Costamare Inc., and
|
| • |
our major shareholders, Konstantinos Konstantakopoulos and members of his family, are also major shareholders of Costamare Inc.
|
| • |
renew existing charters upon their expiration;
|
| • |
obtain new charters;
|
| • |
successfully enter into sale and purchase transactions;
|
| • |
obtain financing and other contractual arrangements with third parties on commercially acceptable terms (therefore potentially increasing operating expenditure for the fleet);
|
| • |
maintain satisfactory relationships with our charterers and suppliers;
|
| • |
operate our fleet efficiently; or
|
| • |
successfully execute our business strategies.
|
| • |
actual or anticipated fluctuations in our quarterly and annual results and those of other public companies in our industry;
|
| • |
fluctuations in the seaborne transportation industry, including fluctuations in the dry bulk shipping sector;
|
| • |
our payment of dividends;
|
| • |
strategic actions by us or our competitors such as, mergers, acquisitions, joint ventures, strategic alliances or restructurings in the shipping industry;
|
| • |
changes in government regulations and other regulatory developments;
|
| • |
shortfalls in our operating results from levels forecasted by securities analysts;
|
| • |
announcements concerning us or our competitors;
|
| • |
general economic conditions;
|
| • |
terrorist acts;
|
| • |
future sales of our shares or other securities;
|
| • |
investors’ perceptions of us and the international shipping industry;
|
| • |
additions or departure of key personnel;
|
| • |
the general state of the securities markets; and
|
| • |
other developments affecting us, our industry or our competitors.
|
| • |
our existing shareholders’ proportionate ownership interest in us will decrease;
|
| • |
the dividend amount payable per share on our securities may be lower;
|
| • |
the relative voting strength of each previously outstanding share may be diminished; and
|
| • |
the market price of our securities may decline.
|
| • |
authorize our board of directors to issue “blank check” preferred shares without shareholder approval;
|
| • |
provide for a classified board of directors with staggered, three-year terms;
|
| • |
prohibit cumulative voting in the election of directors;
|
| • |
authorize the removal of directors only for cause and only upon the affirmative vote of the holders of a majority of the outstanding shares entitled to vote for those directors;
|
| • |
prohibit shareholder action by written consent unless the written consent is signed by all shareholders entitled to vote on the action; and
|
| • |
establish advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted on by shareholders at shareholder meetings.
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
|
A.
|
History and Development of the Company
|
|
B.
|
Business Overview
|
|
#
|
Vessel Name
|
Type
|
Size (dwt)
|
Year Built
|
Employment Type/Earliest
Redelivery for Period Time
Charters
|
Rate Type
|
||||||
|
1
|
FRONTIER
|
Capesize
|
181,415
|
2012
|
Period Time Charter/March 2027
|
Fixed
|
||||||
|
2
|
MIRACLE (i)
|
Capesize
|
180,643
|
2011
|
Period Time Charter/March 2026
|
Index-Linked
|
||||||
|
3
|
PROSPER
|
Capesize
|
179,895
|
2012
|
Period Time Charter/July 2027
|
Fixed
|
||||||
|
4
|
DORADO
|
Capesize
|
179,842
|
2011
|
Period Time Charter/February 2027
|
Fixed
|
||||||
|
5
|
MAGNES
|
Capesize
|
179,546
|
2011
|
Period Time Charter/ February 2027
|
Fixed
|
||||||
|
6
|
IMPERATOR (ii)
|
Capesize
|
176,387
|
2012
|
Period Time Charter/December 2026
|
Index-Linked
|
||||||
|
7
|
ENNA (ii)
|
Capesize
|
175,975
|
2011
|
Period Time Charter/December 2026
|
Index-Linked
|
||||||
|
8
|
AEOLIAN (ii)
|
Kamsarmax
|
83,478
|
2012
|
Period Time Charter/October 2026
|
Index-Linked
|
||||||
|
9
|
GRENETA (ii)
|
Kamsarmax
|
82,166
|
2010
|
Period Time Charter/November 2026
|
Index-Linked
|
||||||
|
10
|
HYDRUS (ii)
|
Kamsarmax
|
81,601
|
2011
|
Period Time Charter/June 2026
|
Index-Linked
|
||||||
|
11
|
PHOENIX (ii)
|
Kamsarmax
|
81,569
|
2012
|
Period Time Charter/April 2026
|
Index-Linked
|
||||||
|
12
|
BUILDER
|
Kamsarmax
|
81,541
|
2012
|
Period Time Charter/December 2026
|
Fixed
|
||||||
|
13
|
FARMER
|
Kamsarmax
|
81,541
|
2012
|
Period Time Charter/March 2027
|
Fixed
|
||||||
|
14
|
SAUVAN
|
Kamsarmax
|
79,700
|
2010
|
Period Time Charter/April 2026
|
Fixed
|
||||||
|
15
|
MERCHIA
|
Ultramax
|
63,585
|
2015
|
Period Time Charter/April 2026
|
Index-Linked
|
||||||
|
16
|
DAWN
|
Ultramax
|
63,561
|
2018
|
Time Charter Trip/April 2026
|
Fixed
|
||||||
|
17
|
SEABIRD (ii)
|
Ultramax
|
63,553
|
2016
|
Period Time Charter/September 2026
|
Index-Linked
|
||||||
|
18
|
ORION (ii)
|
Ultramax
|
63,473
|
2015
|
Period Time Charter/January 2027
|
Index-Linked
|
||||||
|
19
|
DAMON (ii)
|
Ultramax
|
63,301
|
2012
|
Period Time Charter/November 2026
|
Index-Linked
|
||||||
|
20
|
ARYA (ii)
|
Ultramax
|
61,424
|
2013
|
Period Time Charter/September 2026
|
Index-Linked
|
||||||
|
21
|
ALWINE (ii)
|
Ultramax
|
61,090
|
2014
|
Period Time Charter/May 2027
|
Index-Linked
|
||||||
|
22
|
AUGUST
|
Ultramax
|
61,090
|
2015
|
Time Charter Trip/April 2026
|
Fixed
|
||||||
|
23
|
KOUSHUN (tbr. ASTROS) (iii)
|
Ultramax
|
60,297
|
2018
|
Period Time Charter/February 2027
|
Fixed
|
||||||
|
24
|
ATHENA (ii)
|
Supramax
|
58,018
|
2012
|
Period Time Charter/July 2026
|
Index-Linked
|
||||||
|
25
|
ERACLE (ii)
|
Supramax
|
58,018
|
2012
|
Period Time Charter/April 2026
|
Index-Linked
|
||||||
|
26
|
NORMA
|
Supramax
|
58,018
|
2010
|
Period Time Charter/March 2026
|
Index-Linked
|
||||||
|
27
|
URUGUAY (ii)
|
Supramax
|
57,937
|
2011
|
Period Time Charter/June 2026
|
Index-Linked
|
||||||
|
28
|
CURACAO (ii)
|
Supramax
|
57,937
|
2011
|
Period Time Charter/July 2026
|
Index-Linked
|
||||||
|
29
|
SERENA
|
Supramax
|
57,266
|
2010
|
Dry-Dock
|
-
|
||||||
|
30
|
LIBRA (ii)
|
Supramax
|
56,701
|
2010
|
Period Time Charter/June 2026
|
Index-Linked
|
||||||
|
31
|
BERMONDI
|
Supramax
|
55,469
|
2009
|
Period Time Charter/April 2026
|
Fixed
|
| (i) |
Denotes vessel that we have agreed to sell.
|
| (ii) |
Although charter hire rate is index-linked, we have exercised our option and have converted the rate to fixed for a certain period.
|
| (iii) |
Denotes vessel that we have agreed to acquire.
|
|
#
|
Vessel Name
|
Type
|
Size
(dwt)
|
Year Built
|
Earliest Expiry of Charter-In
|
Rate Type of
Charter-In
|
||||||
|
1
|
SHANDONG MIGHTINESS
|
Newcastlemax
|
210,896
|
2021
|
September 2026
|
Index-Linked
|
||||||
|
2
|
SHANDONG MISSION (i)
|
Newcastlemax
|
210,800
|
2021
|
November 2026
|
Index-Linked
|
||||||
|
3
|
SHANDONG RENAISSANCE (i)
|
Newcastlemax
|
210,800
|
2022
|
December 2026
|
Index-Linked
|
||||||
|
4
|
CAPE PROTEUS (ii)
|
Capesize
|
180,585
|
2011
|
April 2027
|
Fixed
|
||||||
|
5
|
MILDRED
|
Capesize
|
179,678
|
2011
|
March 2026
|
Index-Linked
|
||||||
|
6
|
MILESTONE
|
Capesize
|
176,354
|
2010
|
April 2026
|
Index-Linked
|
||||||
|
7
|
GRAMPUS CHARM
|
Kamsarmax
|
82,937
|
2013
|
May 2026
|
Fixed
|
||||||
|
8
|
GRAND OCEAN
|
Kamsarmax
|
82,698
|
2023
|
TC Trip
|
Fixed
|
||||||
|
9
|
APJ PRITI 2
|
Kamsarmax
|
82,574
|
2006
|
March 2026
|
Fixed
|
||||||
|
10
|
IKAN KEMBUNG
|
Kamsarmax
|
82,023
|
2020
|
TC Trip
|
Fixed
|
||||||
|
11
|
EVER MAJESTY
|
Kamsarmax
|
81,936
|
2021
|
TC Trip
|
Fixed
|
||||||
|
12
|
MAJESTIC STAR
|
Kamsarmax
|
81,878
|
2020
|
July 2026
|
Fixed
|
||||||
|
13
|
MAJESTIC ISLAND
|
Kamsarmax
|
81,632
|
2017
|
TC Trip
|
Fixed
|
||||||
|
14
|
NAVIOS CITRINE (ii)
|
Kamsarmax
|
81,626
|
2017
|
April 2026
|
Index-Linked
|
||||||
|
15
|
GEORGITSI (ii)
|
Kamsarmax
|
81,309
|
2012
|
September 2026
|
Index-Linked
|
||||||
|
16
|
LYRIC SUN
|
Kamsarmax
|
81,276
|
2011
|
TC Trip
|
Fixed
|
||||||
|
17
|
PLATANOS
|
Kamsarmax
|
81,123
|
2011
|
TC Trip
|
Fixed
|
||||||
|
18
|
SEA UNITY
|
Kamsarmax
|
81,112
|
2016
|
September 2026
|
Fixed
|
||||||
|
19
|
KYPROS LOYALTY
|
Kamsarmax
|
78,000
|
2015
|
TC Trip
|
Fixed
|
| (i) |
Time-chartered out to a large extent for the remaining charter-in period.
|
| (ii) |
Time-chartered out for the whole remaining charter-in period.
|
|
#
|
Vessel Name
|
Type
|
Size
(dwt)
|
Estimated Delivery
|
||||
|
1
|
Newbuilding 1
|
Kamsarmax
|
81,800
|
Q2 2026
|
||||
|
2
|
Newbuilding 2
|
Kamsarmax
|
82,400
|
Q2 2027 - Q1 2028
|
|
Sub-manager
|
Vessels(1)
|
|
|
V.Ships Greece
|
4
|
|
|
FML
|
12
|
|
|
Navilands
|
8
|
|
|
Navilands (Shanghai)
|
7
|
|
(1)
|
Including one vessel that we have agreed to sell and one vessel that we have agreed to acquire.
|
|
2026
|
2027
|
2028
|
2029
|
2030
|
|||||
|
Number of Vessels (1)
|
8
|
10
|
9
|
8
|
17
|
| (1) |
Excludes one vessel that we have agreed to sell and includes one vessel that we have agreed to acquire.
|
| • |
natural resource damages and the costs of assessment thereof;
|
| • |
real and personal property damage;
|
| • |
net loss of taxes, royalties, rents, fees and other lost revenues;
|
| • |
lost profits or impairment of earning capacity due to property or natural resource damages; and
|
| • |
net cost of public services necessitated by a spill response, such as protection from fire, safety or health hazards, and loss of subsistence use of natural resources.
|
| • |
on-board installation of automatic information systems to enhance vessel-to-vessel and vessel-to-shore communications;
|
| • |
on-board installation of ship security alert systems;
|
| • |
the development of ship security plans; and
|
| • |
compliance with flag state security certification requirements.
|
|
C.
|
Organizational Structure
|
|
D.
|
Property, Plant and Equipment
|
|
ITEM 4.A.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
|
A.
|
Operating Results
|
| • |
Number of Vessels in Our Fleet. The number of vessels in our fleet is a key factor in determining the level of our revenues. Aggregate expenses also increase as the size of our fleet increases.
Vessel acquisitions and dispositions give rise to gains and losses and other one-time items. Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the ownership
days each vessel was part of our fleet during the period divided by the number of calendar days in that period. As of March 16, 2026, our owned fleet consisted of 31 dry bulk vessels, including one vessel that we have agreed to sell and
one vessel that we have agreed to acquire, with a total carrying capacity of approximately 2,846,000 dwt. As of March 16, 2026, the dry bulk operating platform has chartered-in for a time charter period or a trip, 19 vessels with a total
carrying capacity of approximately 2,229,000 dwt (excluding one vessel to be novated to Cargill and two vessels sub-chartered out to Cargill on back-to-back terms pursuant to the Cooperation Agreement), all of which have been delivered
and are or will be employed under voyage charters or sub time charters. Furthermore, CBI has contracted to charter-in two Kamsarmax vessels (with purchase options during the tenor of the charter-in period), which are currently under
construction, once they are delivered to their third-party owners. From time to time, CBI may enter into similar vessel charter-in agreements with purchase options.
|
| • |
Ownership days. We define ownership days as the aggregate number of days in a period during which each vessel in our owned fleet has been owned by us. Ownership days are an indicator of the size
of our owned fleet over a period and affect both the amount of revenues and the amount of expenses that we record during a period.
|
| • |
Available days (owned dry bulk fleet). We define available days as the number of our ownership days of our owned dry bulk fleet during a period less the
aggregate number of dry dock days and dry dock ballast days during such period. The shipping industry uses available days to measure the number of days in a period during which vessels should be capable of generating revenues.
|
| • |
Owned Dry Bulk Fleet Utilization. We calculate our owned dry bulk fleet utilization by dividing (i) the aggregate number of our on-hire days and ballast days (excluding dry dock ballast days) in
a period of our owned dry bulk fleet by (ii) the number of our available days (owned dry bulk fleet) during such period. The shipping industry uses fleet utilization to measure a company’s efficiency in finding suitable employment for its
vessels and minimizing the number of days that its vessels are off-hire. We calculate our owned dry bulk fleet utilization to measure our efficiency in finding suitable employment for our vessels and minimizing the number of days that
such vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades or special surveys and certain other ordinary vessel operations. If we are unable to efficiently redeploy our vessels to
generate revenues, resulting in low utilization, there could be a material adverse effect on our business, results of operations and financial condition.
|
| • |
Vessels’ Operating Expenses and Other Costs. Our ability to control our fixed and variable expenses is critical to our ability to maintain acceptable profit margins. These expenses include crew
wages and related costs, the cost of insurance and vessel registry, expenses for repairs and maintenance, the cost of spares and consumable stores, lubricating oil costs, tonnage taxes, regulatory fees, vessel scrubbers and BWTS
maintenance expenses and other miscellaneous expenses. Furthermore, such expenses include the cost of chartering-in vessels by CBI along with the associated voyage expenses for such vessels which are subsequently employed under voyage
charters or sub-charters. In addition, factors beyond our control, such as developments relating to market premiums for insurance and the value of the U.S. dollar compared to currencies in which certain of our expenses, primarily crew
wages, are paid, can cause our vessel operating expenses to increase. Depending on the prevailing foreign exchange market circumstances, from time to time, we may proactively manage our foreign currency exposure by entering into
Euro/dollar derivative contracts in an effort to minimize volatility in Euro denominated expenses.
|
| • |
Chartering-in/Chartering-out of Vessels. Our dry bulk operating platform relies on chartering-in and chartering-out dry bulk vessels. The chartering-in
and chartering-out of dry bulk vessels is inherently more volatile than traditional vessel ownership and is subject to greater fluctuations based on many factors beyond our control, including global economic conditions, the dry bulk
charter market, availability of cargoes to be transported on board the dry bulk vessels we charter-in, off-hire periods and timing delays in the performance of cargo transportation, bunker prices, and other circumstances or events. This
volatility may result in significant decreases or increases in our profitability.
|
| • |
Derivative Instruments. Through our dry bulk operating platform, we use derivative instruments, such as forward freight agreements in order to establish market positions on the freights market.
We also use derivative instruments such as forward freight agreements, foreign currency options and bunker swaps to hedge our exposure to fluctuations in the charter market, foreign exchange rates and bunker prices, respectively.
Furthermore, we use derivative instruments to hedge our exposure to European Union Allowances within the context of EU’s Emissions Trading Scheme. As a result of such trades, we may incur derivative exposure that could have a material
adverse effect on our future performance, results of operations, cash flows and financial position.
|
| • |
Our predecessor combined carve-out financial statements include an allocation from Costamare Inc. of certain general and administrative expenses that we would incur as a publicly traded company that we have not previously incurred. The
primary components of the costs associated with being a standalone public company include the preparation of disclosure documents, legal and accounting costs, investor relation costs, director and officer liability insurance costs,
director and executive compensation, costs related to compliance with the Exchange Act, the Sarbanes-Oxley Act and Dodd-Frank Act, and costs related to other corporate functions such as tax, and internal audit.
|
| • |
The preparation of predecessor combined carve-out financial statements also requires management to make certain estimates and assumptions, either at the balance sheet date or during the period that affects the reported amounts of
assets and liabilities as well as expenses. Management believes the assumptions underlying our predecessor combined carve-out financial statements, including the assumptions regarding the allocation of general and administrative expenses
from Costamare Inc., are reasonable. Nevertheless, our predecessor combined carve-out financial statements may not be indicative of the actual expenses that would have been incurred had we operated as a standalone company during the
periods presented and may not reflect our predecessor combined carve-out results of operations, financial position and cash flows had we operated as a standalone company during the periods presented. Actual costs that would have been
incurred if we had operated as a standalone company would depend on multiple factors, including organizational structure and strategic decisions made in various areas, including information technology and infrastructure.
|
| • |
we are exempt from the requirement to obtain an attestation and report from our auditors on the assessment of our internal control over financial reporting pursuant to the Section 404 of the Sarbanes-Oxley Act; and
|
| • |
we are exempt from compliance with any requirement that the Public Company Accounting Oversight Board may adopt regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the
audit and the financial statements;
|
| • |
we are permitted to provide less extensive disclosure about our executive compensation arrangements;
|
| • |
we are not required to give our shareholders non-binding advisory votes on executive compensation or golden parachute arrangements;
|
| • |
we are granted the ability to present more limited financial data in this annual report; and
|
| • |
we may elect not to use an extended transition period for complying with new or revised accounting standards.
|
|
(Expressed in millions of U.S. dollars)
|
Year
ended December 31,
2025
|
|||
|
Voyage revenue
|
$
|
437.4
|
||
|
Voyage revenue – related parties
|
159.8
|
|||
|
Total voyage revenue
|
597.2
|
|||
|
Voyage expenses
|
(161.4
|
)
|
||
|
Charter-in hire expenses
|
(325.5
|
)
|
||
|
Voyage expenses – related parties
|
(7.7
|
)
|
||
|
Vessels’ operating expenses
|
(57.6
|
)
|
||
|
General and administrative expenses
|
(8.5
|
)
|
||
|
Management and agency fees – related parties
|
(19.6
|
)
|
||
|
General and administrative expenses – non-cash component
|
(2.1
|
)
|
||
|
Amortization of dry-docking and special survey costs
|
(5.2
|
)
|
||
|
Depreciation
|
(28.4
|
)
|
||
|
Loss on sale of vessels, net
|
(11.5
|
)
|
||
|
Foreign exchange losses
|
(0.3
|
)
|
||
|
Interest income
|
3.1
|
|||
|
Interest and finance costs
|
(9.7
|
)
|
||
|
Other, net
|
(13.1
|
)
|
||
|
Gain on derivative instruments, net
|
12.9
|
|||
|
Net Loss
|
$
|
(37.4
|
)
|
|
|
(Expressed in millions of U.S. dollars)
|
Year
ended December 31,
2025
|
|||
|
Total voyage revenue
|
$
|
597.2
|
||
|
Accrued charter revenue (1)
|
-
|
|||
|
Total voyage revenue adjusted on a cash basis (2)
|
$
|
597.2
|
||
|
Year
ended December 31,
2025
|
||||
|
Average number of vessels (3)
|
34.4
|
|||
|
Ownership days (3)
|
9,449
|
|||
|
Number of vessels under dry-docking and special survey (3)
|
3
|
|||
| (1) |
Accrued charter revenue represents the difference between cash received and revenue recognized during the period under charters with escalating charter rates. For charters with escalating charter rates, Total voyage revenue is
recognized on a straight-line basis at the charter’s average rate. In the early years of a charter with escalating charter rates, Total voyage revenue recognized will exceed cash received during the period; in the later years of a
charter with escalating charter rates, cash received will exceed Total voyage revenue recognized during the period.
|
| (2) |
Total voyage revenue adjusted on a cash basis represents Total voyage revenue after adjusting for non-cash “Accrued charter revenue” recorded under charters with escalating charter rates. Total voyage revenue adjusted on a cash
basis is not a recognized measurement under U.S. GAAP. We believe that the presentation of Total voyage revenue adjusted on a cash basis is useful to investors because it presents the charter revenue for the relevant period based on
the then-current daily charter rates, which allows investors to understand the impact of charters with escalating charter rates on our revenue and cash flow.
|
| (3) |
Vessels in our own fleet.
|
| • |
Dry dock days. We define dry dock days as the days during a period that a vessel underwent scheduled repairs or repairs under guarantee, vessel upgrades, scheduled dry-docking or special
surveys.
|
| • |
Dry dock ballast days. We define dry dock ballast days as the total days during a period that a vessel spends sailing to and from a shipyard for scheduled repairs or repairs under guarantee,
vessel upgrades, scheduled dry-docking or special surveys.
|
|
For the three-month period ended
|
|||
|
June 30,
2025
|
September 30,
2025
|
December 31,
2025
|
|
|
Available Days (Owned Dry Bulk Fleet)
|
3,277
|
3,259
|
2,802
|
| • |
On-hire days. We define on-hire days as the total days that a vessel was on-hire during a period.
|
| • |
Ballast days (excluding dry dock ballast days). We define ballast days (excluding dry dock ballast days) during a period, as the total number of days that a vessel is not on-hire, but is
conducting ordinary ship operations (other than dry dock ballast days) which includes repositioning from a discharging port to a loading port, sailing to a port for the conclusion of a prospective sale of a vessel or a change of
technical manager of a vessel.
|
|
For the three-month period ended
|
|||
|
June 30,
2025
|
September 30,
2025
|
December 31,
2025
|
|
|
Owned Dry Bulk Fleet Utilization
|
97.8%
|
98.4%
|
97.5%
|
|
(Expressed in thousands of U.S. dollars)
|
Year ended December 31, 2025
|
|||
|
(unaudited)
|
||||
|
Net Loss
|
$
|
(37,352
|
)
|
|
|
Interest and finance costs, net
|
9,696
|
|||
|
Interest income
|
(3,136
|
)
|
||
|
Depreciation
|
28,410
|
|||
|
Amortization of dry-docking and special survey costs
|
5,206
|
|||
|
EBITDA
|
$
|
2,824
|
||
|
Accrued charter revenue(1)
|
2
|
|||
|
Deferred charter-in expense
|
2,094
|
|||
|
Loss on sale of vessels, net
|
11,456
|
|||
|
Unrealized gain on derivative instruments, net
|
(5,265
|
)
|
||
|
Non-recurring, non-cash write-off of loan deferred financing costs
|
274
|
|||
|
Non-recurring expenses for realignment of operating platform
|
14,500
|
|||
|
General and administrative expenses – non-cash component
|
2,125
|
|||
|
Adjusted EBITDA
|
$
|
28,010
|
||
| (1) |
Accrued charter revenue represents the difference between cash received and revenue recognized during the period on a straight-line basis at the charter’s average rate. In the early years of a charter with escalating charter rates,
Total voyage revenue recognized will exceed cash received during the period, and during the later years of such charter, cash received will exceed Total voyage revenue recognized on a straight-line basis. The reverse is true for
charters with descending rates.
|
|
(Expressed in thousands of U.S. dollars)
|
For the year
ended
December 31,
2025
|
|||
|
(unaudited)
|
||||
|
Total voyage revenue
|
$
|
597,223
|
||
|
Accrued charter revenue(1)
|
2
|
|||
|
Total voyage revenue adjusted on a cash basis
|
$
|
597,225
|
||
| (1) |
Accrued charter revenue represents the difference between cash received and revenue recognized during the period under charters with escalating charter rates. For charters with escalating charter rates, Total voyage revenue is
recognized on a straight-line basis at the charter’s average rate. In the early years of a charter with escalating charter rates, Total voyage revenue recognized will exceed cash received during the period; in the later years of a
charter with escalating charter rates, cash received will exceed Total voyage revenue recognized during the period.
|
|
(Expressed in thousands of U.S. dollars)
|
For the year
ended
December 31,
2025
|
|||
|
(unaudited)
|
||||
|
Total voyage revenue
|
$
|
597,223
|
||
|
Voyage expenses
|
(161,357
|
)
|
||
|
Voyage expenses-related parties
|
(7,684
|
)
|
||
|
TCE revenue
|
$
|
428,182
|
||
|
TCE revenue allocated to CBI
|
(322,459
|
)
|
||
|
TCE revenue earned by our owned dry bulk fleet by chartering-out owned dry bulk vessels to CBI
|
19,515
|
|||
|
TCE revenue allocated to our owned dry bulk fleet
|
$
|
125,238
|
||
|
Three-month period ended
|
||||||||||||
|
June 30, 2025
|
September 30, 2025
|
December 31, 2025
|
||||||||||
|
(Expressed in thousands of U.S. dollars, except for days and TCE rate per day)
|
||||||||||||
|
(unaudited)
|
||||||||||||
|
Voyage revenue
|
$
|
155,866
|
$
|
222,874
|
$
|
218,483
|
||||||
|
Voyage expenses
|
(50,420
|
)
|
(65,781
|
)
|
(45,156
|
)
|
||||||
|
Voyage expenses-related parties
|
(2,228
|
)
|
(3,009
|
)
|
(2,447
|
)
|
||||||
|
TCE revenue
|
$
|
103,218
|
$
|
154,084
|
$
|
170,880
|
||||||
|
TCE revenue allocated to CBI
|
(69,713
|
)
|
(117,247
|
)
|
(135,499
|
)
|
||||||
|
TCE revenue earned by our owned dry bulk fleet by chartering-out owned dry bulk vessels to CBI
|
4,510
|
8,842
|
6,163
|
|||||||||
|
TCE revenue allocated to our owned dry bulk fleet
|
$
|
38,015
|
$
|
45,679
|
$
|
41,544
|
||||||
|
Available days (owned dry bulk fleet)
|
3,277
|
3,259
|
2,802
|
|||||||||
|
TCE rate per day of our owned dry bulk fleet
|
$
|
11,601
|
$
|
14,016
|
$
|
14,827
|
||||||
|
(Expressed in millions of U.S. dollars)
|
Period from
January 1, 2025 to
May 6, 2025
|
|||
|
Voyage revenue
|
$
|
239.7
|
||
|
Voyage revenue – related parties
|
87.7
|
|||
|
Total voyage revenue
|
327.4
|
|||
|
Voyage expenses
|
(107.4
|
)
|
||
|
Charter-in hire expenses
|
(166.5
|
)
|
||
|
Voyage expenses – related parties
|
(3.8
|
)
|
||
|
Vessels’ operating expenses
|
(27.2
|
)
|
||
|
General and administrative expenses
|
(10.8
|
)
|
||
|
Management and agency fees – related parties
|
(10.8
|
)
|
||
|
General and administrative expenses – non-cash component
|
(0.5
|
)
|
||
|
Amortization of dry-docking and special survey costs
|
(2.3
|
)
|
||
|
Depreciation
|
(14.0
|
)
|
||
|
Loss on sale of vessels, net
|
(4.7
|
)
|
||
|
Loss on vessel held for sale
|
(1.6
|
)
|
||
|
Vessel’s impairment loss
|
(0.2
|
)
|
||
|
Foreign exchange gains
|
0.2
|
|||
|
Interest income
|
0.2
|
|||
|
Interest and finance costs
|
(7.3
|
)
|
||
|
Interest expense – related party
|
(0.8
|
)
|
||
|
Loss on derivative instruments, net
|
(0.7
|
)
|
||
|
Net Loss
|
$
|
(30.8
|
)
|
|
|
(Expressed in millions of U.S. dollars)
|
Period from
January 1, 2025 to
May 6, 2025
|
|||
|
Total voyage revenue
|
$
|
327.4
|
||
|
Accrued charter revenue (1)
|
(0.5
|
)
|
||
|
Total voyage revenue adjusted on a cash basis (2)
|
$
|
326.9
|
||
|
Period from January 1,
2025 to May 6, 2025
|
||||
|
Average number of vessels (3)
|
37.7
|
|||
|
Ownership days (3)
|
4,753
|
|||
|
Number of vessels under dry-docking and special survey (3)
|
4
|
|||
| (1) |
Accrued charter revenue represents the difference between cash received and revenue recognized during the period under charters with escalating charter rates. For charters with escalating charter rates, Total voyage revenue is
recognized on a straight-line basis at the charter’s average rate. In the early years of a charter with escalating charter rates, Total voyage revenue recognized will exceed cash received during the period; in the later years of a
charter with escalating charter rates, cash received will exceed Total voyage revenue recognized during the period.
|
| (2) |
Total voyage revenue adjusted on a cash basis represents Total voyage revenue after adjusting for non-cash “Accrued charter revenue” recorded under charters with escalating charter rates. Total voyage revenue adjusted on a cash
basis is not a recognized measurement under U.S. GAAP. We believe that the presentation of Total voyage revenue adjusted on a cash basis is useful to investors because it presents the charter revenue for the relevant period based
on the then-current daily charter rates, which allows investors to understand the impact of charters with escalating charter rates on our revenue and cash flow.
|
| (3) |
Vessels in our own fleet.
|
| • |
Dry dock days. We define dry dock days as the days during a period that a vessel underwent scheduled repairs or repairs under guarantee, vessel upgrades, scheduled dry-docking or special
surveys.
|
| • |
Dry dock ballast days. We define dry dock ballast days as the total days during a period that a vessel spends sailing to and from a shipyard for scheduled repairs or repairs under guarantee,
vessel upgrades, scheduled dry-docking or special surveys.
|
|
For the three-month period ended
|
|||||
|
March 31, 2024
|
June 30, 2024
|
September 30, 2024
|
December 31, 2024
|
||
|
Available Days (Owned Dry
Bulk Fleet)
|
3,534
|
3,316
|
3,357
|
3,343
|
|
| • |
On-hire days. We define on-hire days as the total days that a vessel was on-hire during a period.
|
| • |
Ballast days (excluding dry dock ballast days). We define ballast days (excluding dry dock ballast days) during a period, as the total number of days that a vessel is not on-hire, but is
conducting ordinary ship operations (other than dry dock ballast days) which includes repositioning from a discharging port to a loading port, sailing to a port for the conclusion of a prospective sale of a vessel or a change of
technical manager of a vessel.
|
|
For the three-month period ended
|
|||||
|
March 31, 2024
|
June 30, 2024
|
September 30, 2024
|
December 31, 2024
|
||
|
Owned Dry Bulk Fleet
Utilization
|
97.7%
|
97.7%
|
98.7%
|
97.4%
|
|
|
Period from
January 1, 2025
to May 6, 2025
|
||||
|
(Expressed in thousands of U.S. dollars)
|
(unaudited)
|
|||
|
Net Loss
|
$
|
(30,775
|
)
|
|
|
Interest and finance costs, net
|
7,313
|
|||
|
Interest income
|
(236
|
)
|
||
|
Depreciation
|
14,044
|
|||
|
Amortization of dry-docking and special survey costs
|
2,337
|
|||
|
EBITDA
|
$
|
(7,317
|
)
|
|
|
Accrued charter revenue(1)
|
(495
|
)
|
||
|
Deferred charter-in expense
|
(330
|
)
|
||
|
Loss on sale of vessel
|
4,669
|
|||
|
Loss on vessel held for sale
|
1,579
|
|||
|
Vessel’s impairment loss
|
179
|
|||
|
Unrealized gain on derivative instruments, net
|
(13,473
|
)
|
||
|
Non-recurring, non-cash write-off of loan deferred financing costs
|
105
|
|||
|
General and administrative expenses – non-cash component
|
528
|
|||
|
Adjusted EBITDA
|
$
|
(14,555
|
)
|
|
| (1) |
Accrued charter revenue represents the difference between cash received and revenue recognized during the period on a straight-line basis at the charter’s average rate. In the early years of a charter with escalating charter rates,
Total voyage revenue recognized will exceed cash received during the period, and during the later years of such charter, cash received will exceed Total voyage revenue recognized on a straight-line basis. The reverse is true for
charters with descending rates.
|
|
(Expressed in thousands of U.S. dollars)
|
Period from
January 1,
2025 to May 6,
2025
|
|||
|
(unaudited)
|
||||
|
Total voyage revenue
|
$
|
327,402
|
||
|
Accrued charter revenue(1)
|
(495
|
)
|
||
|
Total voyage revenue adjusted on a cash basis
|
$
|
326,907
|
||
| (1) |
Accrued charter revenue represents the difference between cash received and revenue recognized during the period under charters with escalating charter rates. For charters with escalating charter rates, Total voyage revenue is
recognized on a straight-line basis at the charter’s average rate. In the early years of a charter with escalating charter rates, Total voyage revenue recognized will exceed cash received during the period; in the later years of a
charter with escalating charter rates, cash received will exceed Total voyage revenue recognized during the period.
|
|
(Expressed in thousands of U.S. dollars)
|
Period from
January 1,
2025 to May 6,
2025
|
|||
|
(unaudited)
|
||||
|
Total voyage revenue
|
$
|
327,402
|
||
|
Voyage expenses
|
(107,383
|
)
|
||
|
Voyage expenses-related parties
|
(3,765
|
)
|
||
|
TCE revenue
|
$
|
216,254
|
||
|
TCE revenue allocated to CBI
|
(175,760
|
)
|
||
|
TCE revenue earned by our owned dry bulk fleet by chartering-out owned dry bulk vessels to CBI
|
8,190
|
|||
|
TCE revenue allocated to our owned dry bulk fleet
|
$
|
48,684
|
||
|
|
Three-month Period ended
|
|||||||||||||||
|
|
March 31, 2024
|
June 30, 2024
|
September 30, 2024
|
December 31, 2024
|
||||||||||||
|
|
(Expressed in thousands of U.S. dollars, except for days and TCE rate per day)
|
|||||||||||||||
|
|
(unaudited)
|
|||||||||||||||
|
Voyage revenue
|
$
|
254,616
|
$
|
297,492
|
$
|
318,896
|
$
|
324,397
|
||||||||
|
Voyage expenses
|
(89,711
|
)
|
(79,992
|
)
|
(85,664
|
)
|
(87,117
|
)
|
||||||||
|
Voyage expenses-related parties
|
(572
|
)
|
(1,631
|
)
|
(3,382
|
)
|
(3,818
|
)
|
||||||||
|
TCE revenue
|
$
|
164,333
|
$
|
215,869
|
$
|
229,850
|
$
|
233,462
|
||||||||
|
TCE revenue allocated to CBI
|
(129,447
|
)
|
(174,938
|
)
|
(191,017
|
)
|
(194,859
|
)
|
||||||||
|
TCE revenue earned by our owned dry bulk fleet by chartering-out owned dry bulk vessels to CBI
|
5,174
|
5,548
|
5,133
|
5,126
|
||||||||||||
|
TCE revenue allocated to our owned dry bulk fleet
|
$
|
40,060
|
$
|
46,479
|
$
|
43,966
|
$
|
43,729
|
||||||||
|
Available days (owned dry bulk fleet)
|
3,534
|
3,316
|
3,357
|
3,343
|
||||||||||||
|
TCE rate per day of our owned dry bulk fleet
|
$
|
11,336
|
$
|
14,017
|
$
|
13,097
|
$
|
13,081
|
||||||||
|
Year ended December 31, 2025
|
||||
|
(Expressed in millions of U.S. dollars)
|
||||
|
Net Cash Provided by Operating Activities
|
$
|
75.6
|
||
|
Net Cash Provided by Investing Activities
|
$
|
74.5
|
||
|
Net Cash Provided by Financing Activities
|
$
|
63.3
|
||
|
Period from January
1, 2025 to May 6,
2025
|
||||
|
(Expressed in millions of U.S. dollars)
|
||||
|
Net Cash Provided by Operating Activities
|
$
|
3.9
|
||
|
Net Cash Provided by Investing Activities
|
$
|
10.0
|
||
|
Net Cash Used in Financing Activities
|
$
|
(42.2
|
)
|
|
|
Borrowers Under Our Credit
Facilities
|
Outstanding
Principal Amount
|
Interest Rate(1)
|
Maturity
|
Repayment Profile
|
||||
|
(Expressed in thousands of U.S. dollars)
|
||||||||
|
Adstone Marine Corp. et al.
|
67,247
|
SOFR + Margin(2)
|
2029
|
Straight-line amortization with balloon
|
||||
|
Archet Marine Corp. et al.
|
19,195
|
SOFR + Margin(2)
|
2030
|
Straight-line amortization with balloon
|
||||
|
Andati Marine Corp. et al.
|
42,992
|
SOFR + Margin(2)
|
2029
|
Straight-line amortization with balloon
|
||||
|
Silkstone Marine Corp. et al.
|
13,108
|
SOFR + Margin(2)
|
2029
|
Straight-line amortization with balloon
|
||||
|
Costamare Bulkers Ships Inc.
|
15,013
|
SOFR + Margin(2)
|
2031
|
Straight-line amortization with balloon
|
| (1) |
The interest rates of long-term bank debt at December 31, 2025 ranged from 5.29% to 5.54%, and the weighted average interest rate as of December 31, 2025 was 5.4%.
|
| (2) |
The interest rate margin of long-term bank debt at December 31, 2025 ranged from 1.60% to 1.65%, and the weighted average interest rate margin as of December 31, 2025 was 1.6%.
|
| • |
pay dividends if an event of default has occurred and is continuing or would occur as a result of the payment of such dividends;
|
| • |
allow the vessel-owning subsidiaries to cease being, directly or indirectly, our wholly owned subsidiaries;
|
| • |
sell or transfer significant assets; or
|
| • |
allow the Konstantakopoulos family’s direct or indirect holding in us to fall below 30% of the total issued common share capital; and
|
| • |
pay dividends if an event of default has occurred and is continuing or would occur as a result of the payment of such dividends;
|
| • |
sell or transfer any of their assets, unless the relevant financing obligation is prepaid;
|
| • |
make or repay loans or advances, other than repayment of the credit facilities;
|
| • |
make investments in other persons; or
|
| • |
create liens on assets or provide guarantees other than for in the ordinary course of trading.
|
| • |
the ratio of total liabilities (after deducting all cash and cash equivalents) to market value adjusted total assets (after deducting all cash and cash equivalents) may not exceed 0.75:1 (calculated based on Costamare Bulkers
Ships’ consolidated financial statements);
|
| • |
the aggregate amount of all cash and cash equivalents including restricted cash (as per Costamare Bulkers’ consolidated financial statements) may not be less than the greater of (i) $30 million or (ii) 3% of total bank debt on a
consolidated basis of Costamare Bulkers Ships; and
|
| • |
the market value adjusted net worth must at all times exceed $100 million (calculated based on Costamare Bulkers Ships’ consolidated financial statements).
|
|
December 31, 2025
|
December 31, 2024
|
|||||||||||||||
|
No. of Dry-bulk
Vessels (*)
|
Amount
($ US Million) (**) |
No. of Dry-bulk
Vessels (*)
|
Amount
($ US Million) (**) |
|||||||||||||
|
5-year historical average rate
|
-
|
-
|
-
|
-
|
||||||||||||
|
3-year historical average rate
|
-
|
-
|
-
|
-
|
||||||||||||
|
1-year historical average rate
|
-
|
-
|
-
|
-
|
||||||||||||
| (*) |
Number of dry bulk vessels the carrying value of which would not have been recovered.
|
| (**) |
Aggregate carrying value that would not have been recovered.
|
|
Vessel
|
Size (dwt)
|
Built
|
Acquisition Date
|
Carrying Value
December 31,
2025 ($ US
Million)(1)
|
Carrying Value
December 31,
2024 ($ US
Million)(1)
|
||||||
|
1
|
Frontier (4)
|
181,415
|
2012
|
July 2024
|
32.1
|
34.2
|
|||||
|
2
|
Miracle
|
180,643
|
2011
|
February 2024
|
25.0
|
26.1
|
|||||
|
3
|
Prosper
|
179,895
|
2012
|
June 2024
|
27.8
|
29.7
|
|||||
|
4
|
Dorado
|
179,842
|
2011
|
August 2023
|
24.6
|
25.9
|
|||||
|
5
|
Magnes
|
179,546
|
2011
|
November 2024
|
28.5
|
30.2
|
|||||
|
6
|
Imperator
|
176,387
|
2012
|
July 2025
|
24.8
|
-
|
|||||
|
7
|
Enna
|
175,975
|
2011
|
August 2023
|
23.3
|
24.9
|
|||||
|
8
|
Aeolian
|
83,478
|
2012
|
August 2021
|
17.2
|
18.8
|
|||||
|
9
|
Greneta
|
82,166
|
2010
|
December 2021
|
15.3
|
16.7
|
|||||
|
10
|
Hydrus
|
81,601
|
2011
|
December 2021
|
15.0
|
16.0
|
|||||
|
11
|
Phoenix
|
81,569
|
2012
|
December 2021
|
16.8
|
18.0
|
|||||
|
12
|
Builder (3),(4)
|
81,541
|
2012
|
June 2021
|
18.1
|
19.5
|
|||||
|
13
|
Farmer (3),(4)
|
81,541
|
2012
|
September 2021
|
18.2
|
19.6
|
|||||
|
14
|
Sauvan(3)
|
79,700
|
2010
|
July 2021
|
14.5
|
13.6
|
|||||
|
15
|
Rose (2),(4)
|
76,619
|
2008
|
October 2021
|
-
|
15.6
|
|||||
|
16
|
Merchia
|
63,585
|
2015
|
December 2021
|
21.0
|
20.5
|
|||||
|
17
|
Dawn
|
63,561
|
2018
|
July 2021
|
20.6
|
21.7
|
|||||
|
18
|
Seabird
|
63,553
|
2016
|
July 2021
|
17.7
|
18.8
|
|||||
|
19
|
Orion
|
63,473
|
2015
|
November 2021
|
20.7
|
20.4
|
|||||
|
20
|
Damon
|
63,301
|
2012
|
December 2021
|
18.1
|
19.5
|
|||||
|
21
|
Arya
|
61,424
|
2013
|
September 2023
|
18.6
|
19.9
|
|||||
|
22
|
Alwine
|
61,090
|
2014
|
November 2024
|
23.5
|
24.0
|
|||||
|
23
|
August
|
61,090
|
2015
|
December 2024
|
24.6
|
25.2
|
|||||
|
24
|
Athena
|
58,018
|
2012
|
September 2021
|
13.0
|
14.1
|
|||||
|
25
|
Eracle
|
58,018
|
2012
|
July 2021
|
13.1
|
14.2
|
|||||
|
26
|
Pythias(2),(4)
|
58,018
|
2010
|
December 2021
|
-
|
14.3
|
|||||
|
27
|
Norma
|
58,018
|
2010
|
March 2022
|
14.3
|
14.0
|
|||||
|
28
|
Uruguay
|
57,937
|
2011
|
September 2021
|
14.0
|
15.1
|
|||||
|
29
|
Curacao
|
57,937
|
2011
|
October 2021
|
14.1
|
15.1
|
|||||
|
30
|
Serena
|
57,266
|
2010
|
August 2021
|
11.9
|
12.8
|
|||||
|
31
|
Libra(3),(4)
|
56,701
|
2010
|
January 2022
|
13.7
|
13.8
|
|||||
|
32
|
Clara
|
56,557
|
2008
|
August 2021
|
11.1
|
12.4
|
|||||
|
33
|
Bermondi
|
55,469
|
2009
|
October 2021
|
13.2
|
14.6
|
|||||
|
34
|
Verity(2)
|
37,163
|
2012
|
July 2021
|
-
|
12.6
|
|||||
|
35
|
Parity(2)
|
37,152
|
2012
|
September 2021
|
-
|
12.9
|
|||||
|
36
|
Acuity(2)
|
37,152
|
2011
|
July 2021
|
-
|
11.6
|
|||||
|
37
|
Equity(2)
|
37,071
|
2013
|
October 2021
|
-
|
14.0
|
|||||
|
38
|
Bernis(2)
|
35,995
|
2011
|
July 2021
|
-
|
11.1
|
|||||
|
39
|
Resource(2)
|
31,775
|
2010
|
September 2021
|
-
|
9.6
|
|||||
|
40
|
Gorgo(2)
|
76,498
|
2005
|
July 2025
|
-
|
-
|
|||||
|
TOTAL
|
584.4
|
691.0
|
| (1) |
For impairment test calculation, Carrying Value includes the unamortized balance of dry-docking cost as at December 31, 2025 and 2024.
|
| (2) |
Vessel sold in 2025.
|
| (3) |
Indicates dry bulk vessels which we believe, as of December 31, 2025, may have had fair values below their carrying values. As of December 31, 2025, we believe that the aggregate carrying value of these four vessels was $4.5
million more than their aggregate market value.
|
| (4) |
Indicates dry bulk vessels which we believe, as of December 31, 2024, may have had fair values below their carrying values. As of December 31, 2024, we believe that the aggregate carrying value of these six vessels was $8.0 million
more than their aggregate market value.
|
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|
|
Name
|
Age
|
Position
|
||
|
Gregory Zikos
|
57
|
Chief Executive Officer and Class III Director
|
||
|
Peter Lund
|
51
|
Class II Director
|
||
|
Dimitrios Sofianopoulos
|
59
|
Class I Director
|
||
|
Katerina Eleftheriou
|
49
|
Class III Director
|
||
|
David Grant
|
59
|
Class II Director
|
||
|
Dimitris Pagratis
|
51
|
Chief Financial Officer
|
||
|
Anastassios Gabrielides
|
61
|
General Counsel and Secretary
|
| • |
a Code of Business Conduct and Ethics for all officers and employees, which incorporates a Code of Ethics for directors and a Code of Conduct for corporate officers;
|
| • |
a Corporate Governance, Nominating and Compensation Committee Charter; and
|
| • |
an Audit Committee Charter.
|
| • |
the appointment, compensation, retention and oversight of independent auditors and approving any non-audit services performed by such auditors;
|
| • |
assisting the board in monitoring the integrity of our financial statements, the independent auditors’ qualifications and independence, the performance of the independent accountants and our internal audit function and our
compliance with legal and regulatory requirements;
|
| • |
annually reviewing an independent auditors’ report describing the auditing firm’s internal quality-control procedures, and any material issues raised by the most recent internal quality control review, or peer review, of the
auditing firm;
|
| • |
discussing the annual audited financial and quarterly statements with management and the independent auditors;
|
| • |
discussing earnings press releases, as well as financial information and earnings guidance provided to analysts and rating agencies;
|
| • |
discussing policies with respect to risk assessment and risk management;
|
| • |
meeting separately, and periodically, with management, internal auditors and the independent auditors;
|
| • |
reviewing with the independent auditors any audit problems or difficulties and management’s responses;
|
| • |
setting clear hiring policies for employees or former employees of the independent auditors;
|
| • |
annually reviewing the adequacy of the audit committee’s written charter, the scope of the annual internal audit plan and the results of internal audits;
|
| • |
establishing procedures for the consideration of all related-party transactions, including matters involving potential conflicts of interest or potential usurpations of corporate opportunities;
|
| • |
reporting regularly to the full board of directors; and
|
| • |
handling such other matters that are specifically delegated to the audit committee by the board of directors from time to time.
|
| • |
nominating candidates, consistent with criteria approved by the full board of directors, for the approval of the full board of directors to fill board vacancies as and when they arise, as well as putting in place plans for
succession, in particular, of the chairman of the board of directors and executive officers;
|
| • |
selecting, or recommending that the full board of directors select, the director nominees for the next annual meeting of shareholders;
|
| • |
developing and recommending to the full board of directors corporate governance guidelines applicable to us and keeping such guidelines under review;
|
| • |
overseeing the evaluation of the board and management; and
|
| • |
handling such other matters that are specifically delegated to the corporate governance, nominating and compensation committee by the board of directors from time to time.
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
| • |
each person or entity that we know beneficially owns 5% or more of our shares;
|
| • |
each of our officers and directors; and
|
| • |
all our directors and officers as a group.
|
|
Number of CMDB
Common Shares
|
Percentage of CMDB
Common Shares
|
|||||||
|
Gregory Zikos
|
*
|
*
|
||||||
|
Peter Lund
|
*
|
*
|
||||||
|
Jens Jacobsen
|
—
|
—
|
||||||
|
Dimitrios Sofianopoulos
|
—
|
—
|
||||||
|
Katerina Eleftheriou
|
*
|
*
|
||||||
|
David Grant
|
*
|
*
|
||||||
|
Dimitris Pagratis
|
—
|
—
|
||||||
|
Anastassios Gabrielides
|
—
|
—
|
||||||
|
All officers and directors as a group (seven persons)
|
29,541
|
*
|
||||||
|
5% Beneficial Owners
|
||||||||
|
Konstantinos Konstantakopoulos(1)
|
7,492,780
|
31.0
|
%
|
|||||
|
Achillefs Konstantakopoulos(2)
|
4,587,024
|
19.0
|
%
|
|||||
|
Christos Konstantakopoulos(3)
|
3,810,317
|
15.8
|
%
|
|||||
|
Dimensional Fund Advisors LP(4)
|
1,359,048
|
5.6
|
%
|
|||||
| (1) |
Konstantinos Konstantakopoulos owns 2,794,693 shares of common stock directly and 4,698,087 shares of common stock indirectly through entities he controls. He also holds 235 shares of Series B Preferred Stock. Each share of Series
B Preferred Stock entitles its holder to 50,000 votes. Accordingly, Mr. Konstantakopoulos effectively holds 53.6% of the voting power.
|
| (2) |
Achillefs Konstantakopoulos owns 3,680,921 shares of common stock directly and 750,103 shares indirectly through entities he controls, and his immediate family owns 156,000 shares of common stock.
|
| (3) |
Christos Konstantakopoulos owns 3,810,317 shares of common stock directly.
|
| (4) |
Pursuant to Form 13F dated February 12, 2026.
|
| • |
any moneys payable by us under the applicable agreement have not been paid when due or if on demand within 20 business days of payment having been demanded;
|
| • |
if we materially breach the agreement and we have failed to cure such breach within 20 business days after we are given written notice from Costamare Shipping or Costamare Services, as applicable; or
|
| • |
there is a change of control of our Company or the vessel-owning subsidiaries, as applicable.
|
| • |
any moneys payable by Costamare Shipping or Costamare Services under or pursuant to the applicable agreement are not paid or accounted for within 10 business days after receiving written notice from us;
|
| • |
Costamare Shipping or Costamare Services, as applicable, materially breaches the agreement and has failed to cure such breach within 20 business days after receiving written notice from us;
|
| • |
there is a change of control of Costamare Shipping or Costamare Services, as applicable; or
|
| • |
Costamare Shipping or Costamare Services, as applicable, is convicted of, enters a plea of guilty or nolo contendere with respect to, or enters into a plea bargain or settlement admitting
guilt for a crime (including fraud), which conviction, plea bargain or settlement is demonstrably and materially injurious to Costamare Bulkers, if such crime is not a misdemeanor and such crime has been committed solely and directly
by an officer or director of Costamare Shipping or Costamare Services, as applicable, acting within the terms of its employment or office.
|
| • |
the other party ceases to conduct business, or all or substantially all of the equity interests, properties or assets of the other party are sold, seized or appropriated which, in the case of seizure or appropriation, is not
discharged within 20 business days;
|
| • |
the other party files a petition under any bankruptcy law, makes an assignment for the benefit of its creditors, seeks relief under any law for the protection of debtors or adopts a plan of liquidation, or if a petition is filed
against such party seeking to have it declared insolvent or bankrupt and such petition is not dismissed or stayed within 90 business days of its filing, or such party admits in writing its insolvency or its inability to pay its debts
as they mature, or if an order is made for the appointment of a liquidator, manager, receiver or trustee of such party of all or a substantial part of its assets, or if an encumbrancer takes possession of or a receiver or trustee is
appointed over the whole or any part of such party’s undertaking, property or assets or if an order is made or a resolution is passed for Costamare Shipping’s, Costamare Services’ or our winding up;
|
| • |
the other party is prevented from performing any obligations under the applicable agreement by any cause whatsoever of any nature or kind beyond the reasonable control of such party respectively for a period of two consecutive
months or more (“Force Majeure”); or
|
| • |
in the case of the Framework Agreement, all supervision agreements and all ship-management agreements are terminated in accordance with their respective terms.
|
|
ITEM 8.
|
FINANCIAL INFORMATION
|
|
ITEM 9.
|
THE OFFER AND LISTING
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
| • |
the designation of the series;
|
| • |
the number of shares of the series;
|
| • |
the preferences and relative, participating, option or other special rights, if any, and any qualifications, limitations or restrictions of such series; and
|
| • |
the voting rights, if any, of the holders of the series.
|
| • |
10 days following the first public announcement that a person or group of affiliated or associated persons or an “acquiring person” has acquired or obtained the right to acquire beneficial ownership of 15% (or 5% in the case of a
U.S. Person) or more of our outstanding common shares; or
|
| • |
10 business days following the start of a tender or exchange offer that would result, if closed, in a person becoming an “acquiring person”.
|
| • |
our common shares certificates will evidence the rights, and the rights will be transferable only with those certificates; and
|
| • |
any new common shares will be issued with rights, and new certificates will contain a notation incorporating the rights agreement by reference.
|
| • |
we are acquired in a merger or other business combination transaction; or
|
| • |
50% or more of our assets, cash flows or earning power is sold or transferred.
|
| • |
any person other than our existing shareholder becoming the beneficial owner of common shares with voting power equal to 50% or more of the total voting power of all common shares entitled to vote in the election of directors; or
|
| • |
the occurrence of a flip-over event.
|
| • |
to cure any ambiguity, omission, defect or inconsistency;
|
| • |
to make changes that do not adversely affect the interests of holders of rights, excluding the interests of any acquiring person; or
|
| • |
to shorten or lengthen any time period under the rights agreement, except that we cannot change the time period when rights may be redeemed or lengthen any time period, unless such lengthening protects, enhances or clarifies the
benefits of holders of rights other than an acquiring person.
|
| (a) |
Shareholder Rights Agreement, dated April 16, 2025, as amended on October 21, 2025, between Costamare Bulkers Holdings Limited and Equiniti Trust Company, LLC, as Rights Agent. For a description of the Shareholder Rights Agreement,
please see “Item 10. Additional Information—10.B. Memorandum and Articles of Association—Shareholder Rights Plan”.
|
| (b) |
Trademark License Agreement, dated May 6, 2025 between Costamare Bulkers Holdings Limited and Costamare Shipping Company S.A., please see “Item 7. Major Shareholders and Related Party Transactions—7.B. Related Party
Transactions—Trademark License Agreement”.
|
| (c) |
Separation and Distribution Agreement, dated May 5, 2025, between Costamare Bulkers Holdings Limited and Costamare Inc., please see “Item 7. Major Shareholders and Related Party Transactions—7.B. Related Party
Transactions—Agreements Between Costamare Inc. and Us”.
|
| (d) |
Services Agreement, dated May 6, 2025, by and between the subsidiaries of Costamare Bulkers Holdings Limited set out in Schedule A thereto and Costamare Shipping Services Ltd., please see “Item 7. Major Shareholders and Related
Party Transactions—7.B. Related Party Transactions—Management and Services Agreements”.
|
| (e) |
Framework Agreement, dated May 6, 2025, by and between Costamare Bulkers Holdings Limited and Costamare Shipping Company S.A., please see “Item 7. Major Shareholders and Related Party Transactions—7.B. Related Party
Transactions—Management and Services Agreements”.
|
| (f) |
Registration Rights Agreement, dated May 6, 2025, by and between Costamare Bulkers Holdings Limited and the Shareholders named therein, please see “Item 7. Major Shareholders and Related Party Transactions—7.B. Related Party
Transactions—Registration Rights Agreement”.
|
| (g) |
Credit Agreement, dated as of December 2, 2024, between certain vessel-owning subsidiaries of Costamare Bulkers Holdings Limited, Costamare Bulkers Holdings Limited, Costamare Bulkers Ships Inc. and Alpha Bank S.A., please see
“Item 5. Operating and Financial Review and Prospects—5.B. Liquidity and Capital Resources—Credit Facilities”.
|
| (h) |
Loan Agreement, dated as of April 16, 2025, among Costamare Bulkers Ships Inc., as borrower, Costamare Bulkers Holdings Limited, as guarantor, the lenders party thereto and Eurobank S.A., as agent, please see “Item 5. Operating and
Financial Review and Prospects—5.B. Liquidity and Capital Resources—Credit Facilities”.
|
| (i) |
Restrictive Covenant Agreement dated June 30, 2025, between Costamare Bulkers Holdings Limited and Konstantinos Konstantakopoulos, please see “Item 7. Major Shareholders and Related Party Transactions—7.B Related Party
Transactions—Restrictive Covenant Agreements”.
|
| (j) |
Restrictive Covenant Agreement dated June 30, 2025, between Costamare Bulkers Holdings Limited and Achillefs Konstantakopoulos, please see “Item 7. Major Shareholders and Related Party Transactions—7.B Related Party
Transactions—Restrictive Covenant Agreements”.
|
| (k) |
Stock Subscription Agreement, dated as of October 15, 2025, between Costamare Bulkers Holdings Limited and Konstantinos Konstantakopoulos, please see “Item 7. Major Shareholders and Related Party Transactions—7.B. Related Party
Transactions—Issuance of Preferred Stock”.
|
| (l) |
Strategic Cooperation Agreement, dated as of September 26, 2025, between Costamare Bulkers Holdings Limited and Cargill International SA, please see “Item 4. Information on the Company –4.A History and Development of the Company”.
|
|
Marshall Islands
|
Delaware
|
||
|
Shareholder Meetings
|
|||
|
Held at a time and place as designated in the bylaws.
|
May be held at such time or place as designated in the certificate of incorporation or the bylaws, or if not so designated, as determined by the board of directors.
|
||
|
May be held in or outside of the Marshall Islands.
|
May be held in or outside of Delaware.
|
||
|
• Whenever shareholders are required to take action at a meeting, written notice shall state the place, date and hour of the meeting,
and unless it is the annual meeting, indicates that it is being issued by or at the direction of the person calling the meeting, and if such meeting is a special meeting such notice shall also state the purpose for which it is being
called.
|
• Whenever shareholders are required to take any action at a meeting, a written notice of the meeting shall be given which shall state the place, if any, date and hour of the
meeting, and the means of remote communication, if any.
|
||
|
• A copy of the notice of any meeting shall be given personally, sent by mail or by electronic transmission not less than 15 nor more
than 60 days before the date of the meeting.
|
• Written notice shall be given not less than 10 nor more than 60 days before the meeting.
|
||
|
Shareholder’s Voting Rights
|
|||
|
Any action required to be taken by a meeting of shareholders may be taken without a meeting if consent is in writing, sets forth the action so taken and is signed by all the shareholders entitled to
vote or if the articles of incorporation so provide, by holders of outstanding shares having not less than the minimum number of votes that would be necessary to authorize or take such action at a meeting at which all shares entitled
to vote thereon were present and voted.
|
With limited exceptions, shareholders may act by written consent to elect directors.
|
||
|
Any person authorized to vote may authorize another person to act for him or her by proxy.
|
Any person authorized to vote may authorize another person or persons to act for him or her by proxy.
|
||
|
Unless otherwise provided in the articles of incorporation or bylaws, a majority of shares entitled to vote constitutes a quorum. In no event shall a quorum consist of fewer than one-third of the shares
entitled to vote at a meeting.
|
For stock corporations, the certificate of incorporation or bylaws may specify the number to constitute a quorum, but in no event shall a quorum consist of less than one third of shares entitled to vote
at a meeting. In the absence of such specifications, a majority of shares entitled to vote shall constitute a quorum.
|
||
|
When a quorum is once present to organize a meeting, it is not broken by the subsequent withdrawal of any shareholders.
|
When a quorum is once present to organize a meeting, it is not broken by the subsequent withdrawal of any shareholders.
|
|
Marshall Islands
|
Delaware
|
||
|
The articles of incorporation may provide for cumulative voting in the election of directors.
|
The certificate of incorporation may provide for cumulative voting.
|
||
|
Any two or more domestic corporations may merge into a single corporation if approved by the board and if authorized by the vote of the majority of holders of outstanding shares entitled to vote at a
shareholder meeting.
|
Any two or more corporations existing under the laws of the state may merge into a single corporation pursuant to a board resolution and upon the majority vote by shareholders of each constituent
corporation at an annual or special meeting.
|
||
|
Any sale, lease, exchange or other disposition of all or substantially all the assets of a corporation, if not made in the corporation’s usual or regular course of business, once approved by the board,
shall be authorized by the affirmative vote of two-thirds of the shares of those entitled to vote at a shareholder meeting.
|
Every corporation may at any meeting of the board sell, lease or exchange all or substantially all of its property and assets as its board deems expedient and for the best interests of the corporation
when so authorized by a resolution adopted by the holders of a majority of the outstanding stock of a corporation entitled to vote.
|
||
|
Any domestic corporation owning at least 90% of the outstanding shares of each class of another domestic corporation may merge such other corporation into itself without the authorization of the
shareholders of any corporation.
|
Any corporation owning at least 90% of the outstanding shares of each class of another corporation may merge the other corporation into itself and assume all of its obligations without the vote or
consent of shareholders; however, in case the parent corporation is not the surviving corporation, the proposed merger shall be approved by a majority of the outstanding stock of the parent corporation entitled to vote at a duly
called shareholder meeting.
|
||
|
Any mortgage, pledge of or creation of a security interest in all or any part of the corporate property may be authorized without the vote or consent of the shareholders, unless otherwise provided for
in the articles of incorporation.
|
Any mortgage or pledge of a corporation’s property and assets may be authorized without the vote or consent of shareholders, except to the extent that the certificate of incorporation otherwise
provides.
|
||
|
Directors
|
|||
|
The board of directors must consist of at least one member.
|
The board of directors must consist of at least one member.
|
||
|
Number of members can be changed by an amendment to the bylaws, by the shareholders, or by action of the board pursuant to the bylaws.
|
Number of board members shall be fixed by the bylaws, unless the certificate of incorporation fixes the number of directors, in which case a change in the number shall be made only by amendment of the
certificate of incorporation.
|
||
|
If the board of directors is authorized to change the number of directors, it can only do so by a majority of the entire board and so long as no decrease in the number shall shorten the term of any
incumbent director.
|
|||
|
Removal:
|
Removal:
|
||
|
• Any or all of the directors may be removed for cause by vote of the shareholders.
|
• Any or all of the directors may be removed, with or without cause, by the holders of a majority of the shares entitled to vote unless the certificate of incorporation
otherwise provides.
|
|
Marshall Islands
|
Delaware
|
||
|
• If the articles of incorporation or the bylaws so provide, any or all of the directors may be removed without cause by vote of the shareholders
|
• In the case of a classified board, shareholders may effect removal of any or all directors only for cause.
|
||
|
Dissenter’s Rights of Appraisal
|
|||
|
With limited exceptions, appraisal rights shall be available for the shares of any class or series of stock of a corporation in a merger or consolidation.
|
With limited exceptions, appraisal rights shall be available for the shares of any class or series of stock of a corporation in a merger or consolidation.
|
||
|
A holder of any adversely affected shares who does not vote on, or consent in writing to, an amendment to the articles of incorporation has the right to dissent and to receive payment for such shares if
the amendment
|
The certificate of incorporation may provide that appraisal rights are available for shares as a result of an amendment to the certificate of incorporation, any merger or consolidation or the sale of
all or substantially all of the assets.
|
||
|
• alters or abolishes any preferential right of any outstanding shares having preference;
|
|||
|
• creates, alters, or abolishes any provision or right in respect to the redemption of any outstanding shares;
|
|||
|
• alters or abolishes any preemptive right of such holder to acquire shares or other securities; or
|
|||
|
• excludes or limits the right of such holder to vote on any matter, except as such right may be limited by the voting rights given to new shares then being authorized of any
existing or new class.
|
|||
|
Shareholder’s Derivative Actions
|
|||
|
An action may be brought in the right of a corporation to procure a judgment in its favor, by a holder of shares or of voting trust certificates or of a beneficial interest in such shares or
certificates. It shall be made to appear that the plaintiff is such a holder at the time of bringing the action and that he was such a holder at the time of the transaction of which he complains, or that his shares or his interest
therein devolved upon him by operation of law.
|
In any derivative suit instituted by a shareholder of a corporation, it shall be averred in the complaint that the plaintiff was a shareholder of the corporation at the time of the transaction of which
he complains or that such shareholder’s shares thereafter devolved upon such shareholder by operation of law.
|
||
|
Complaint shall set forth with particularity the efforts of the plaintiff to secure the initiation of such action by the board of directors or the reasons for not making such effort.
|
|||
|
Such action shall not be discontinued, compromised or settled, without the approval of the High Court of the Marshall Islands.
|
|||
|
Reasonable expenses, including attorneys’ fees, may be awarded if the action is successful.
|
|
Marshall Islands
|
Delaware
|
||
|
Corporation may require a plaintiff bringing a derivative suit to give security for reasonable expenses if the plaintiff owns less than 5% of any class of stock and the shares have a value of less than
$50,000.
|
| (a) |
the common shares are readily tradable on an established securities market in the United States (such as the NYSE);
|
| (b) |
we are not a PFIC for the taxable year during which the dividend is paid or the immediately preceding taxable year (see the discussion below under “PFIC Status”);
|
| (c) |
you own our common shares for more than 60 days in the 121-day period beginning 60 days before the date on which the common shares become ex-dividend;
|
| (d) |
you are not under an obligation to make related payments with respect to positions in substantially similar or related property; and
|
| (e) |
certain other conditions are met.
|
| (a) |
at least 75% of our gross income for such taxable year consists of “passive income” (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental
business); or
|
| (b) |
at least 50% of the average value of our assets during such taxable year consists of “passive assets” (i.e., assets that produce, or are held for the production of, passive income).
|
| (i) |
the excess distribution or gain would be allocated ratably over your aggregate holding period for our common shares;
|
| (ii) |
the amount allocated to the current taxable year and any taxable year prior to the taxable year we were first treated as a PFIC with respect to such U.S. holder who does not make a QEF or a “mark-to-market” election would be taxed
as ordinary income; and
|
| (iii) |
the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed deferral benefit would
be imposed with respect to the resulting tax attributable to each such other taxable year.
|
| (a) |
the gain is effectively connected with your conduct of a trade or business in the United States. If you are entitled to the benefits of an applicable income tax treaty with respect to that gain, that gain generally is taxable in
the United States only if it is attributable to a permanent establishment maintained by you in the United States as required by such income tax treaty; or
|
| (b) |
you are an individual who is present in the United States for 183 days or more during the taxable year of disposition and certain other conditions are met.
|
| (1) |
fail to provide us with an accurate taxpayer identification number;
|
| (2) |
are notified by the IRS that you have failed to report all interest or dividends required to be shown on your Federal income tax returns; or
|
| (3) |
in certain circumstances, fail to comply with applicable certification requirements.
|
| (a) |
the use of vessels;
|
| (b) |
the hiring or leasing of vessels for use on a time, operating or bareboat charter basis;
|
| (c) |
the participation in a pool, partnership, strategic alliance, joint operating agreement or other joint venture it directly or indirectly owns or participates in that generates such income; or
|
| (d) |
the performance of services directly related to those uses.
|
| (a) |
it is organized in a foreign country (or the “country of organization”) that grants an “equivalent exemption” to U.S. corporations; and
|
| (b) |
either
|
| (i) |
more than 50% of the value of its shares are owned, directly or indirectly, by individuals who are “residents” of our country of organization or of another foreign country that grants an “equivalent exemption” to U.S. corporations;
or
|
| (ii) |
its shares are “primarily and regularly traded on an established securities market” in its country of organization, in another country that grants an “equivalent exemption” to U.S. corporations, or in the United States.
|
| (a) |
we had, or were considered to have, a fixed place of business in the United States involved in the earning of U.S. source gross transportation income; and
|
| (b) |
substantially all of our U.S. source gross transportation income was attributable to regularly scheduled transportation, such as the operation of a vessel that followed a published schedule with repeated sailings at regular
intervals between the same points for voyages that begin or end in the United States.
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
Year
|
Amount
|
|
|
2026
|
1.5
|
|
|
2027
|
1.3
|
|
|
2028
|
1.2
|
|
|
2029
|
0.7
|
|
|
2030
|
0.1
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
|
ITEM 16.A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
|
ITEM 16.B.
|
CODE OF ETHICS
|
|
ITEM 16.C.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
2025
|
2024
|
|||||||
|
Audit fees
|
€
|
470,000
|
€
|
530,000
|
||||
|
Tax fees
|
€
|
7,380
|
€
|
-
|
||||
|
Total fees
|
€
|
477,380
|
€
|
530,000
|
||||
|
ITEM 16.D.
|
EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
|
ITEM 16.E.
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|
|
Period
|
Total Number of
Common Shares
Purchased
|
Average Price
Paid per
Share ($)
|
Total Number of
Shares Purchased
as Part of
Publicly
Announced Plans
or Programs
|
Maximum
Number of Shares
that May Yet be
Purchased Under
the Plans or
Programs
|
||||
|
January 2025
|
||||||||
|
February 2025
|
||||||||
|
March 2025
|
||||||||
|
April 2025
|
||||||||
|
May 2025
|
||||||||
|
June 2025
|
37,236(1)
|
|||||||
|
July 2025
|
||||||||
|
August 2025
|
||||||||
|
September 2025
|
60,509(1)
|
|||||||
|
October 2025
|
181,528(2)
|
|||||||
|
November 2025
|
||||||||
|
December 2025
|
60,509(1)
|
|||||||
|
Total
|
339,782
|
| (1) |
These shares were issued to Costamare Services by the Company pursuant to the Services Agreement in exchange for services provided to the Company’s vessel-owning subsidiaries.
|
| (2) |
Repurchased in connection with the Exchange Agreement.
|
|
ITEM 16.F.
|
CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
|
ITEM 16.G.
|
CORPORATE GOVERNANCE
|
| ITEM 16.H. |
MINE SAFETY DISCLOSURE
|
| ITEM 16.I. |
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
|
| ITEM 16.J. |
INSIDER TRADING POLICIES
|
| ITEM 16.K. |
CYBERSECURITY
|
| • |
periodic discussion and assessment of perceived material risks from cybersecurity;
|
| • |
internal and external system assessments such as penetration and vulnerability testing;
|
| • |
system protection measures, such as email filtering and access management;
|
| • |
regular threat monitoring, both against the Company and against other companies in the industry;
|
| • |
incident response procedures, for identification, reporting and remediation;
|
| • |
analysis of cybersecurity incidents and results of security operations monitoring;
|
| • |
regular employee training;
|
| • |
compliance procedures in place designed to assist in complying with mandatory data protection legislation; and
|
| • |
the existence and periodic review of internal cybersecurity policies.
|
| • |
updating relevant policies and procedures;
|
| • |
implementing additional technical and organizational measures to reduce the level of cyber risk;
|
| • |
|
| • |
assessing the materiality and determination of disclosure obligations (in the event of a cybersecurity incident); and
|
| • |
reporting to the Audit Committee.
|
| • |
conduct an incident investigation;
|
| • |
conduct an incident evaluation and classification;
|
| • |
internal escalation to our executives;
|
| • |
containment of the incident and recovery of any affected infrastructure;
|
| • |
conduct a materiality assessment;
|
| • |
determine reporting obligations; and
|
| • |
|
| ITEM 17. |
FINANCIAL STATEMENTS
|
| ITEM 18. |
FINANCIAL STATEMENTS
|
| ITEM 19. |
EXHIBITS
|
|
Exhibit No.
|
Description
|
|
|
1.1
|
Amended and Restated Articles of Incorporation(1)
|
|
|
1.2
|
Amended and Restated Bylaws(1)
|
|
|
1.3
|
Statement of Designation of Rights, Preferences and Privileges of Series B Preferred Stock of Costamare Bulkers Holdings Limited(2)
|
|
|
2.1
|
Description of Securities
|
|
|
4.1
|
Trademark License Agreement between Costamare Bulkers Holdings Limited and Costamare Shipping Company S.A.(1)
|
|
|
4.2
|
Separation and Distribution Agreement between Costamare Bulkers Holdings Limited and Costamare Inc.(1)
|
|
|
4.3
|
Services Agreement, by and between the subsidiaries of Costamare Bulkers Holdings Limited set out in Schedule A thereto and Costamare Shipping Services Ltd.(1)
|
|
|
4.4
|
Framework Agreement, by and between Costamare Bulkers Holdings Limited and Costamare Shipping Company S.A.(1)
|
|
|
4.5
|
Registration Rights Agreement, between Costamare Bulkers Holdings Limited and the Shareholders named therein(1)
|
|
|
4.6
|
Shareholder Rights Agreement, dated April 16, 2025, between Costamare Bulkers Holdings Limited and Equiniti Trust Company, LLC(3)
|
|
|
4.7
|
First Amendment to the Shareholder Rights Agreement, dated October 21, 2025, between Costamare Bulkers Holdings Limited and Equiniti Trust Company, LLC(4)
|
|
|
4.8
|
Amended and Restated Local Agency Agreement, between Costamare Bulkers Inc. and Costamare Bulkers Services GmbH(1)
|
|
|
4.9
|
Amended and Restated Local Agency Agreement, between Costamare Bulkers Inc. and Costamare Bulkers Services ApS(1)
|
|
|
4.10
|
Amended and Restated Local Agency Agreement, between Costamare Bulkers Inc. and Costamare Bulkers Services Pte. Ltd.(1)
|
|
|
4.11
|
Amended and Restated Local Agency Agreement, between Costamare Bulkers Inc. and Costamare Bulkers Services Co., Ltd.(1)
|
|
|
4.12
|
Tax Indemnity Deed dated April 30, 2024 between Costamare Bulkers Services Pte. Ltd. and Costamare Bulkers Inc.(5)
|
|
|
4.13
|
Form of Ship Management Agreement between certain vessel-owning subsidiaries of Costamare Bulkers Holdings Limited with Navilands Bulker Management Ltd.(5)
|
|
|
4.14
|
Credit Agreement, dated as of December 2, 2024, between certain vessel-owning subsidiaries of Costamare Bulkers Holdings Limited, Costamare Bulkers Holdings Limited, Costamare Bulkers Ships Inc. and Alpha Bank S.A.(5)
|
|
|
4.15
|
Loan Agreement, dated as of April 16, 2025, among Costamare Bulkers Ships Inc., as borrower, Costamare Bulkers Holdings Limited, as guarantor, the lenders party thereto and Eurobank S.A., as agent(3)+
|
|
|
4.16
|
Restrictive Covenant Agreement, dated June 30, 2025, between Costamare Bulkers Holdings Limited and Konstantinos Konstantakopoulos
|
|
|
4.17
|
Restrictive Covenant Agreement, dated June 30, 2025, between Costamare Bulkers Holdings Limited and Achillefs Konstantakopoulos
|
|
|
4.18
|
Stock Subscription Agreement, dated as of October 15, 2025, between Costamare Bulkers Holdings Limited and Konstantinos Konstantakopoulos(2)
|
|
|
4.19
|
Strategic Cooperation Agreement, dated as of September 26, 2025, between Costamare Bulkers Holdings Limited and Cargill International SA+
|
|
|
8.1
|
List of Subsidiaries of Costamare Bulkers Holdings Limited
|
|
11.1
|
Policy Statement for Trading in Company Securities
|
|
|
12.1
|
Rule 13a-14(a)/15d-14(a) Certification of Costamare Bulkers Holdings Limited’s Chief Executive Officer
|
|
|
12.2
|
Rule 13a-14(a)/15d-14(a) Certification of Costamare Bulkers Holdings Limited’s Chief Financial Officer
|
|
|
13.1
|
Costamare Bulkers Holdings Limited Certification of Gregory Zikos, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the U.S. Sarbanes-Oxley Act of 2002
|
|
|
13.2
|
Costamare Bulkers Holdings Limited Certification of Dimitrios Pagratis, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the U.S. Sarbanes-Oxley Act of 2002
|
|
|
15.1
|
Consent of Independent Registered Public Accounting Firm, Costamare Bulkers Holdings Consolidated Financial Statements
|
|
|
15.2
|
Consent of Independent Registered Public Accounting Firm, Costamare Bulkers Holdings Predecessor Combined Carve-Out Financial Statements
|
|
|
97.1
|
Incentive Compensation Recovery Policy(5)
|
| (1) |
Previously filed as an exhibit to Costamare Bulkers Holdings Limited’s Report on Form 6-K, filed with the SEC on May 7, 2025 and hereby incorporated by reference to such Form 6-K.
|
| (2) |
Previously filed as an exhibit to Costamare Bulkers Holdings Limited’s Report on Form 6-K, filed with the SEC on October 15, 2025 and hereby incorporated by reference to such Form 6-K.
|
| (3) |
Previously filed as an exhibit to Costamare Bulkers Holdings Limited’s Registration Statement on Form 20FR12B/A, filed with the SEC on April 23, 2025 and hereby incorporated by reference to such Form 20FR12B/A.
|
| (4) |
Previously filed as an exhibit to Costamare Bulkers Holdings Limited’s Report on Form 6-K, filed with the SEC on October 21, 2025 and hereby incorporated by reference to such Form 6-K.
|
| (5) |
Previously filed as an exhibit to Costamare Bulkers Holdings Limited’s Registration Statement on Form 20FR12B/A, filed with the SEC on March 31, 2025 and hereby incorporated by reference to such Form 20FR12B/A.
|
| + |
Certain confidential information contained in this document, marked by [***], has been omitted because it is both (i) not material and (ii) would be competitively harmful if publicly disclosed.
|
|
COSTAMARE BULKERS HOLDINGS LIMITED,
|
||
|
By:
|
/s/ Gregory Zikos | |
|
Name: Gregory Zikos
|
||
| Title: Chief Executive Officer | ||
| Dated: March 30, 2026 | ||
COSTAMARE BULKERS HOLDINGS LIMITED
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
Report of Independent Registered Public Accounting Firm (PCAOB Firm ID #1457) |
F-2 |
|
Consolidated Balance Sheets as of December 31, 2024 and 2025 |
F-3 |
|
Consolidated Statements of Operations for the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025 |
F-4 |
|
Consolidated Statements of Comprehensive Income/ (Loss) for the period from September 29, 2023 (date of inception) to December 31, 2023 and the year ended December 31, 2024 and 2025 |
F-5 |
|
Consolidated Statements of Shareholders’ Equity for the period from September 29, 2023 (date of inception) to December 31, 2023 and the year ended December 31, 2024 and 2025 |
F-6 |
|
Consolidated Statements of Cash Flows for the period from September 29, 2023 (date of inception) to December 31, 2023 and the year ended December 31, 2024 and 2025 |
F-7 |
|
Notes to Consolidated Financial Statements |
F-8 |
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of Costamare Bulkers Holdings Limited
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Costamare Bulkers Holdings Limited (the Company) as of December 31, 2025 and 2024 and the related consolidated statements of operations, comprehensive income/loss, shareholders’ equity and cash flows for the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (date of inception) to December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements’’). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2025, and 2024, and the results of its operations and its cash flows for the years ended December 31, 2025 and 2024 and for the period from September 29, 2023 (date of inception) to December 31, 2023, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/
We have served as the Company’s auditor since 2024.
March 30, 2026
Consolidated Balance Sheets
As of December 31, 2024 and December 31, 2025
(Expressed in thousands of U.S. dollars)
|
As of December 31, 2024 |
As of December 31, 2025 |
|||||||
|
ASSETS |
||||||||
|
CURRENT ASSETS: |
||||||||
|
Cash and cash equivalents (Note 2) |
$ | $ | ||||||
|
Margin deposits (Note 16) |
||||||||
|
Accounts receivable, net (Note 3) |
||||||||
|
Inventories (Note 4) |
||||||||
|
Due from related parties (Note 3) |
||||||||
|
Fair value of derivatives (Notes 16 and 18) |
||||||||
|
Insurance claims receivable |
||||||||
|
Prepayments and other assets |
||||||||
|
Total current assets |
||||||||
|
FIXED ASSETS, NET: |
||||||||
|
Vessels, net (Note 5) |
||||||||
|
Total fixed assets, net |
||||||||
|
NON-CURRENT ASSETS: |
||||||||
|
Deferred charges, net (Note 6) |
||||||||
|
Operating leases, right-of-use assets (Note 8) |
||||||||
|
Accounts receivable, non-current (Notes 3 and 5) |
||||||||
|
Due from related parties, non-current (Note 3) |
||||||||
|
Restricted cash, non-current (Note 2) |
||||||||
|
Total assets |
$ | $ | ||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
|
CURRENT LIABILITIES: |
||||||||
|
Current portion of long-term debt, net of deferred financing costs (Note 7) |
$ | $ | ||||||
|
Operating lease liabilities, current portion (Note 8) |
||||||||
|
Accounts payable |
||||||||
|
Due to related parties (Note 3) |
||||||||
|
Accrued liabilities |
||||||||
|
Unearned revenue (Note 9) |
||||||||
|
Fair value of derivatives (Notes 16 and 18) |
||||||||
|
Other current liabilities |
||||||||
|
Total current liabilities |
||||||||
|
NON-CURRENT LIABILITIES: |
||||||||
|
Long-term debt, net of current portion and deferred financing costs (Note 7) |
||||||||
|
Total non-current liabilities |
||||||||
|
COMMITMENTS AND CONTINGENCIES |
|
- |
|
- |
||||
|
STOCKHOLDERS’ EQUITY: |
||||||||
|
Preferred stock (par value $ |
||||||||
|
Common stock (par value $ |
||||||||
|
Additional paid-in capital |
||||||||
|
Retained earnings / (Accumulated deficit) |
( |
) | ||||||
|
Total stockholders’ equity |
||||||||
|
Total liabilities and stockholders’ equity |
$ | $ | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
Consolidated Statements of Operations
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data)
|
For the period from September 29 (date of inception) to December 31, |
For the years ended December 31, |
|||||||||||
|
2023 |
2024 |
2025 |
||||||||||
|
REVENUES: |
||||||||||||
|
Voyage revenue (Note 13) |
$ | $ | $ | |||||||||
|
Voyage revenue – related parties (Notes 3 and 13) |
||||||||||||
|
Total voyage revenue |
||||||||||||
|
EXPENSES: |
||||||||||||
|
Voyage expenses |
( |
) | ||||||||||
|
Charter-in hire expenses |
( |
) | ||||||||||
|
Voyage expenses – related parties (Note 3) |
( |
) | ||||||||||
|
Vessels’ operating expenses |
( |
) | ||||||||||
|
General and administrative expenses |
( |
) | ||||||||||
|
Management and agency fees – related parties (Note 3) |
( |
) | ||||||||||
|
General and administrative expenses – related parties (Note 3) |
( |
) | ||||||||||
|
Amortization of dry-docking and special survey costs (Note 6) |
( |
) | ||||||||||
|
Depreciation (Note 5) |
( |
) | ||||||||||
|
Loss on sale of vessels, net (Note 5) |
( |
) | ||||||||||
|
Foreign exchange losses |
( |
) | ||||||||||
|
Operating loss |
( |
) | ||||||||||
|
OTHER INCOME / (EXPENSES): |
||||||||||||
|
Interest income |
||||||||||||
|
Interest and finance costs (Note 14) |
( |
) | ||||||||||
|
Other, net (Note 17) |
( |
) | ||||||||||
|
Gain on derivative instruments, net (Note 16) |
||||||||||||
|
Total other income / (expenses), net |
( |
) | ||||||||||
|
Net Income / (loss) |
$ | $ | $ | ( |
) | |||||||
|
Earnings / (Losses) per common share, basic and diluted (Note 12) |
$ | $ | $ | ( |
) | |||||||
|
Weighted average number of shares, basic and diluted |
||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
Consolidated Statements of Comprehensive Income/ (Loss)
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data)
|
For the period from September 29 (date of inception) to December 31, |
For the years ended December 31, |
|||||||||||
|
2023 |
2024 |
2025 |
||||||||||
|
Net income / (loss) for the year |
$ | $ | $ | ( |
) | |||||||
|
Other comprehensive income/ (loss) |
||||||||||||
|
Other comprehensive income/ (loss) for the year |
$ | $ | $ | |||||||||
|
Total comprehensive income / (loss) for the year |
$ | $ | $ | ( |
) | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
Consolidated Statements of Shareholders’ Equity
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data)
|
Preferred Stock (Series B) |
Common Stock |
Treasury Stock |
||||||||||||||||||||||||||||||||||
|
# of Shares |
Par value |
# of Shares |
Par value |
# of Shares |
Amount |
Additional Paid-in Capital |
Retained Earnings/ (Accumulated Deficit) |
Total |
||||||||||||||||||||||||||||
|
Balance, September 29, 2023 (date of inception) |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
|
-Net income |
- | - | - | |||||||||||||||||||||||||||||||||
|
-Other comprehensive income/ (loss) |
- | - | - | |||||||||||||||||||||||||||||||||
|
Balance, December 31, 2023 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
|
Issuance of common stock (Notes 1 and 11) |
||||||||||||||||||||||||||||||||||||
|
-Net income |
- | - | - | |||||||||||||||||||||||||||||||||
|
-Other comprehensive income/ (loss) |
- | - | - | |||||||||||||||||||||||||||||||||
|
Balance, December 31, 2024 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||
|
-Capitalization at Spin-Off including issuance of common stock (Notes 1 and 11) |
( |
) | ||||||||||||||||||||||||||||||||||
|
-Issuance of Preferred Stock (Series B) (Note 11(b)) |
||||||||||||||||||||||||||||||||||||
|
-Net loss |
- | - | - | ( |
) | ( |
) | |||||||||||||||||||||||||||||
|
-Other comprehensive income/ (loss) |
- | - | - | |||||||||||||||||||||||||||||||||
|
Balance, December 31, 2025 |
$ | $ | ( |
) | $ | $ | $ | ( |
) | $ | ||||||||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
Consolidated Statements of Cash Flows
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars)
|
For the period from September 29 (date of inception) to December 31, |
For the years ended December 31, |
|||||||||||
|
2023 |
2024 |
2025 |
||||||||||
|
Cash Flows from Operating Activities: |
||||||||||||
|
Net income / (loss): |
$ | $ | $ | ( |
) | |||||||
|
Adjustments to reconcile net income / (loss) to net cash provided by operating activities: |
||||||||||||
|
Depreciation |
||||||||||||
|
Amortization and write-off of financing costs |
||||||||||||
|
Amortization of deferred dry-docking and special survey costs |
||||||||||||
|
Equity based payments |
||||||||||||
|
Gain on derivative instruments, net |
( |
) | ||||||||||
|
Loss on sale of vessels |
||||||||||||
|
Changes in operating assets and liabilities: |
||||||||||||
|
Accounts receivable and Margin deposits |
( |
) | ||||||||||
|
Due from related parties |
||||||||||||
|
Inventories |
||||||||||||
|
Insurance claims receivable |
( |
) | ||||||||||
|
Prepayments and other assets |
||||||||||||
|
Accounts payable |
( |
) | ||||||||||
|
Due to related parties |
( |
) | ||||||||||
|
Accrued liabilities |
( |
) | ||||||||||
|
Unearned revenue |
( |
) | ||||||||||
|
Other liabilities |
||||||||||||
|
Dry-dockings |
( |
) | ||||||||||
|
Accrued charter revenue |
||||||||||||
|
Net Cash provided by Operating Activities |
||||||||||||
|
Cash Flows from Investing Activities: |
||||||||||||
|
Proceeds from the settlement of insurance claims |
||||||||||||
|
Cash acquired from acquisition of subsidiaries (Note 1) |
||||||||||||
|
Advances for vessel acquisitions /Additions to vessel cost |
( |
) | ||||||||||
|
Proceeds from the sale of vessels, net |
||||||||||||
|
Net Cash provided by Investing Activities |
||||||||||||
|
Cash Flows from Financing Activities: |
||||||||||||
|
Proceeds from long-term debt |
||||||||||||
|
Repayment of long-term debt |
( |
) | ||||||||||
|
Payment of financing costs |
( |
) | ||||||||||
|
Cash advance from parent company |
||||||||||||
|
Cash contribution in relation to the Spin-Off (Note 1) |
||||||||||||
|
Net Cash provided by Financing Activities |
||||||||||||
|
Net increase in cash, cash equivalents and restricted cash |
||||||||||||
|
Cash, cash equivalents and restricted cash at beginning of the year |
||||||||||||
|
Cash, cash equivalents and restricted cash at end of the year |
$ | $ | $ | |||||||||
|
Supplemental Cash Information: |
||||||||||||
|
Cash paid during the year for interest |
$ | $ | $ | |||||||||
|
Non-Cash Investing and Financing Activities: |
||||||||||||
|
Right-of-use assets obtained in exchange for operating lease obligations |
$ | $ | $ | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
1. Basis of Presentation and General Information:
The accompanying consolidated financial statements include the accounts of Costamare Bulkers Holdings Limited (“Costamare Bulkers”), a company organized under the laws of the Republic of the Marshall Islands on September 29, 2023, and its wholly-owned subsidiaries (collectively, the “Company”).
Costamare Inc. (“Costamare”), a publicly listed company on the New York Stock Exchange, subscribed on July 11, 2024 for
and was issued
On April 17, 2025, the Board of Directors of Costamare approved the spin-off of its dry bulk business into a
standalone company, Costamare Bulkers, by way of a pro rata distribution of Costamare Bulkers shares to Costamare shareholders (the “Spin-Off”). In connection with the Spin-Off, Costamare undertook a series of transactions and entered into various
agreements effecting the separation of its dry bulk business as provided in the Separation and Distribution Agreement, which governs the relationship between the Company and Costamare and allocates between the two
companies various assets, liabilities and obligations. Costamare Bulkers had previously acquired the shares of
On May 6, 2025, Costamare completed the Spin-Off of Costamare Bulkers and distributed to Costamare shareholders
of record on April 29, 2025, on a pro rata basis, one common share of Costamare Bulkers for every
On September 26, 2025, the Company signed a Strategic Cooperation Agreement (the “Cooperation Agreement”) with
Cargill International S.A. (“Cargill”). Pursuant to the Cooperation Agreement, the Company agreed to transfer to Cargill the majority of its operating platform trading book, including a majority of the third-party
vessels chartered-in by CBI, cargo transportation commitments and derivative positions, held at the time the Cooperation Agreement was executed. The above-mentioned transfers were subject to the agreement of third
parties, such as (among others) vessel owners from which CBI had chartered-in vessels, cargo owners with respect to cargo transportation commitments CBI had assumed and clearing members or exchanges through which derivatives positions had been
traded. Cargill also agreed to charter-in
As of December 31, 2025, the aggregate issued share capital of the Company was
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
(a) Principles of Consolidation: The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). The consolidated financial statements include the accounts of Costamare Bulkers and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated upon consolidation.
Costamare Bulkers, as the holding company, determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a voting interest entity or a variable interest entity. Under Accounting Standards Codification (“ASC”) 810 “Consolidation”, a voting interest entity is an entity in which the total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the equity holders with the obligation to absorb losses, the right to receive residual returns and the right to make financial and operating decisions. Costamare consolidates voting interest entities in which it owns all, or at least a majority (generally, greater than 50%), of the voting interest. Variable interest entities (“VIE”) are entities as defined under ASC 810-10, that, in general, either do not have equity investors with voting rights or that have equity investors that do not provide sufficient financial resources for the entity to support its activities. A controlling financial interest in a VIE is present when a company absorbs a majority of an entity’s expected losses, receives a majority of an entity’s expected residual returns, or both. The company with a controlling financial interest, known as the primary beneficiary, is required to consolidate the VIE. The Company evaluates all arrangements that may include a variable interest in an entity to determine if it may be the primary beneficiary, and would be required to include assets, liabilities and operations of a VIE in its consolidated financial statements. As of December 31, 2024 and December 31, 2025, no such interest existed.
(b) Use of Estimates: The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
(c) Comprehensive Income / (Loss): In the statement of comprehensive income, the Company presents the change in equity (net assets) during a period from transactions and other events and circumstances from non-owner sources. It includes all changes in equity during a period except those resulting from investments by shareholders and distributions to shareholders. The Company follows the provisions of ASC 220 “Comprehensive Income”, and presents items of net income, items of other comprehensive income (“OCI”) and total comprehensive income in two separate but consecutive statements. Reclassification adjustments between OCI and net income are required to be presented separately on the statement of comprehensive income.
(d) Foreign Currency Translation: The functional currency of the Company is the U.S. dollar because the Company’s vessels operate in international shipping markets and, therefore, primarily transact business in U.S. dollars. The Company’s books of accounts are maintained in U.S. dollars. Transactions involving other currencies during the year are converted into U.S. dollars using the exchange rates in effect at the time of the transactions. At the balance sheet dates, monetary assets and liabilities, which are denominated in other currencies, are translated into U.S. dollars at the year-end exchange rates. Resulting gains or losses are reflected separately in the accompanying consolidated statements of operations.
(e) Cash, Cash Equivalents and Restricted Cash: The Company considers highly liquid investments such as time deposits and certificates of deposit with an original maturity of three months or less to be cash equivalents. Cash also includes other kinds of accounts that have the general characteristics of demand deposits in that the customer may deposit additional funds at any time and also effectively may withdraw funds at any time without prior notice or penalty.
Restricted cash represents minimum cash deposits or cash collateral deposits required to be maintained with certain banks under the Company’s borrowing arrangements or derivative contracts, which are legally restricted as to withdrawal or use. In the event that the obligation to maintain such deposits is expected to be terminated within the next twelve months, these deposits are classified as current assets. Otherwise, they are classified as non-current assets.
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
The reconciliation of the cash, cash equivalents and restricted cash at December 31, 2024 and 2025 is presented in the table below:
|
2024 |
2025 |
|||||||
|
Reconciliation of cash, cash equivalents and restricted cash |
||||||||
|
Cash and cash equivalents |
$ | $ | ||||||
|
Restricted cash – current portion |
||||||||
|
Restricted cash – non-current portion |
||||||||
|
Total cash, cash equivalents and restricted cash |
$ | $ | ||||||
(f) Accounts Receivable, net – Credit losses Accounting: The amount shown as receivable at each balance sheet date, mainly includes receivables from charterers for hire, freight and demurrage, net of any provision for doubtful accounts and accrued interest on these receivables, if any. Under ASC-326, entities are required to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade accounts receivable. Under this guidance, an entity recognizes as an allowance its estimate of lifetime expected credit losses which will result in more timely recognition of such losses. The Company maintains an allowance for credit losses for expected uncollectable accounts receivable, which is recorded as an offset to trade accounts receivable and changes in such, if any, are classified as allowance for credit losses in the consolidated statement of operations. ASC 326 primarily impacts trade accounts receivable recorded on the consolidated balance sheets.
The Company assesses collectability by reviewing accounts receivable on a collective basis where similar characteristics exist and on an individual basis when the Company identifies specific customers with known disputes or collectability issues. In determining the amount of the allowance for credit losses, the Company considers historical collectability based on past due status. The Company also considers customer-specific information, current market conditions and reasonable and supportable forecasts of future economic conditions to determine adjustments to historical loss data. The Company assessed that any impairment of accounts receivable arising from operating leases, i.e. time charters, should be accounted in accordance with ASC 842, and not in accordance with Topic 326. Impairment of accounts receivable arising from voyage charters, which are accounted in accordance with ASC 606, are within the scope of Subtopic 326 and must therefore, be assessed for expected credit losses. With regards to operating lease receivables, ASC 842 requires lessors to evaluate the collectability of all lease payments. If collection of all operating lease payments, plus any amount necessary to satisfy a residual value guarantee, is not probable (either at lease commencement or after the commencement date), lease income is constrained to the lesser of cash collected or lease income reflected on a straight-line or another systematic basis, plus variable rent when it becomes accruable. The provision established for doubtful accounts as of December 31, 2024 and 2025, was nil.
(g) Inventories: Inventories consist of bunkers and lubricants, which are stated at the lower of cost and net realizable value on a consistent basis. Cost is determined by the first in, first out method.
(h) Insurance Claims Receivable: The Company records insurance claim recoveries for insured losses incurred on damage to fixed assets and for insured crew medical expenses. Insurance claim recoveries are recorded, net of any deductible amounts, at the time the Company’s fixed assets suffer insured damages or when crew medical expenses are incurred, recovery is probable under the related insurance policies and the claim is not subject to litigation. The Company assessed the provisions of “ASC 326 Financial Instruments — Credit Losses” by assessing the counterparties’ credit worthiness and concluded that there is no material impact in the Company’s financial statements.
(i) Vessels, Net: Vessels are stated at cost, which consists of the contract price and any material expenses incurred upon acquisition (initial repairs, improvements and delivery expenses, interest and on-site supervision costs incurred during the construction periods). Subsequent expenditures for conversions and major improvements are also capitalized when they appreciably extend the life, increase the earning capacity or improve the efficiency or safety of the vessels; otherwise, these amounts are charged to expense as incurred.
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
The cost of each of the Company’s vessels is depreciated from the date of acquisition on a straight-line basis over the vessel’s remaining estimated economic useful life after considering the estimated residual value which is equal to the product of vessels’ lightweight tonnage and estimated scrap rate.
Management estimates the useful life of the Company’s dry bulk vessels to be
If the estimated economic lives assigned to the Company’s vessels prove to be too long because of unforeseen events such as an extended period of weak markets, the broad imposition of age restrictions by the Company’s customers, new regulations or other events, the remaining estimated useful life of any affected vessel is adjusted accordingly.
(j) Impairment of Long-lived Assets: The Company reviews its vessels for impairment whenever events or changes in circumstances indicate that the carrying amount of a vessel might not be recoverable. The Company considers information, such as vessel sales and purchases, business plans and overall market conditions in order to determine if an impairment might exist.
As part of the identification of impairment indicators and Step 1 of impairment analysis the Company computes estimates of the future undiscounted net operating cash flows for each vessel based on assumptions regarding time charter rates, vessels’ operating expenses, vessels’ capital expenditures, vessels’ residual value, fleet utilization and the estimated remaining useful life of each vessel.
The future undiscounted net operating cash flows are determined as the sum of (x) (i) the charter
revenues from existing time charters for the fixed fleet days and (ii) an estimated daily time charter rate for the unfixed days (using the most recent
The assumptions used to develop estimates of future undiscounted net operating cash flows are based on historical trends as well as future expectations. If those future undiscounted net operating cash flows are greater than a vessel’s carrying value, there are no impairment indications for such vessel. If those future undiscounted net operating cash flows are less than a vessel’s carrying value, including unamortized dry-docking costs (Note 2(l)), the Company proceeds to Step 2 of the impairment analysis for such vessel.
In Step 2 of the impairment analysis, the Company determines the fair value of the vessels that failed Step 1 of the impairment analysis, based on management estimates and assumptions, making use of available market data and taking into consideration third party valuations. Therefore, the Company has categorized the fair value of the vessels as Level 2 in the fair value hierarchy. The difference between the carrying value of the vessels that failed Step 1 of the impairment analysis and their fair value as calculated in Step 2 of the impairment analysis is recognized in the Company’s accounts as impairment loss.
The review of the carrying amounts in connection with the estimated recoverable amount of the Company’s vessels as of December 31, 2025 resulted in
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
(k) Long-lived Assets Classified as Held for Sale: The Company classifies long-lived assets and disposal groups as
being held for sale in accordance with ASC 360, Property, Plant and Equipment, when: (i) management, having the authority to approve the action, commits to a plan to sell the asset; (ii) the asset is available for
immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets; (iii) an active program to locate a buyer and other actions required to complete the plan to sell the asset have been initiated;
(iv) the sale of the asset is probable, and transfer of the asset is expected to qualify for recognition as a completed sale within one year; (v) the asset is being actively marketed for sale at a price that is
reasonable in relation to its current fair value and (vi) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Long-lived assets classified as held
for sale are measured at the lower of their carrying amount or fair value less cost to sell. According to ASC 360-10-35, the fair value less cost to
sell of the long-lived asset (disposal group) should be assessed each reporting period it remains classified as held for sale. Subsequent changes in the long-lived asset's fair value less cost to sell (increase or decrease) would be reported as an
adjustment to its carrying amount, except that the adjusted carrying amount should not exceed the carrying amount of the long-lived asset at the time it was initially classified as held for sale. These long-lived
assets are not depreciated once they meet the criteria to be classified as held for sale and are classified in current assets on the consolidated balance sheets. As of December 31, 2024
and 2025,
(l) Accounting for Special Survey and Dry-docking Costs: The Company follows the deferral method of accounting for special survey and dry-docking costs whereby actual costs incurred are deferred and are amortized on a straight-line basis over the period through the date the next survey is scheduled to become due. Costs deferred are limited to actual costs incurred at the yard and parts used in the dry-docking or special survey. If a survey is performed prior to the scheduled date, the remaining unamortized balances are immediately written off. Unamortized balances of vessels that are sold are written-off and included in the calculation of the resulting gain or loss in the period of the vessel’s sale. Furthermore, unamortized dry-docking and special survey balances of vessels that are classified as Assets held for sale and are not recoverable as of the date of such classification are immediately written-off to the consolidated statements of operations.
(m) Financing Costs: Costs associated with new loans or refinancing of existing loans, including fees paid to lenders or required to be paid to third parties on the lender’s behalf for obtaining new loans or refinancing existing loans, are recorded as deferred charges. Deferred financing costs are presented as a deduction from the corresponding liability. Such fees are deferred and amortized to interest and finance costs during the life of the related debt using the effective interest method. Unamortized fees relating to loans repaid or refinanced, meeting the criteria of debt extinguishment, are expensed in the period the repayment or refinancing is made.
(n) Concentration of Credit Risk: Financial instruments which potentially subject the Company to significant
concentrations of credit risk consist principally of cash and cash equivalents, accounts receivable, net (included in current and non-current assets), including the seller’s credit in relation to the sale of
(o) Accounting for Voyage Revenues, Expenses and Charter-in Hire Expenses: Voyage revenues are primarily generated from time charter or voyage charter agreements. Time charter agreements contain a lease as they meet the criteria of a lease under ASC 842. Time charter agreements usually contain a minimum non-cancellable period and an extension period at the option of the charterer. Each lease term is assessed at the inception of that lease. Under a time-charter agreement, the charterer pays a daily hire for the use of the vessel and reimburses the owner for certain expenses, including hold cleanings, extra insurance premiums for navigating in restricted areas and damages caused by such charterer. Additionally, the owner typically pays commission on the daily hire, to the charterer and/or the brokers, which are direct costs and are recorded in voyage expenses. Under a time-charter agreement, the owner provides services related to the operation and the maintenance of the vessel, including crew, spares and repairs, which are recognized in operating expenses. Time charter revenues are recognized over the term of the charter as service is provided, when they become fixed and determinable. Revenues from time charter agreements providing for varying rates are accounted for as operating leases and thus recognized on a straight-line basis over the non-cancellable rental periods of such agreements, as service is performed. Revenue generated from variable lease receipts is recognized in the period when changes in the facts and circumstances on which the variable lease payments are based occur. Unearned revenue includes cash received prior to the balance sheet date for which all criteria to recognize as revenue have not been met, including any unearned revenue resulting from charter agreements providing for varying annual rates, which are accounted for on a straight-line basis.
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
The charterer may charter the vessel with or without the owner’s crew and other operating services (time charter and bareboat charter, respectively). Thus, the agreed daily rates (hire rates) in the case of time charter agreements also include compensation for part of the agreed crew and other operating and maintenance services provided by the owner (non-lease components). As a lessor, the Company has elected not to allocate the consideration in the agreement between the lease and non-lease components, as both have the same timing and pattern of transfer to the charterer (lessee). The lease component, if accounted for separately, would be classified as an operating lease. Additionally, the lease component is considered the predominant component, as the Company has assessed that more value is ascribed to the lease of the vessel rather than to the services provided under the time charter contracts.
Under a voyage charter, a vessel is provided for the transportation of specific goods between specific ports in return for payment of an agreed upon freight per ton of cargo. The Company has determined that its voyage charter agreements do not contain a lease because the charterer under such contracts does not have the right to control the use of the vessel since the Company, as the ship-owner, retains control over the operations of the vessel, provided also that the terms of the voyage charter are pre-determined, and any change requires the Company’s consent and are therefore considered service contracts that fall under the provisions of ASC 606 “Revenue from contracts with customers”. The Company accounts for a voyage charter when all the following criteria are met: (i) the parties to the contract have approved the contract in the form of a written charter agreement or fixture recap and are committed to perform their respective obligations, (ii) the Company can identify each party’s rights regarding the services to be transferred, (iii) the Company can identify the payment terms for the services to be transferred, (iv) the charter agreement has commercial substance (that is, the risk, timing, or amount of the future cash flows is expected to change as a result of the contract) and (v) it is probable that the Company will collect substantially all of the consideration to which it will be entitled in exchange for the services that will be transferred to the charterer. The majority of revenue from voyage charter agreements is collected in advance. The Company has determined that there is one single performance obligation for each of its voyage contracts, which is to provide the charterer with an integrated transportation service within a specified time period. The Company is also engaged in contracts of affreightment, which are contracts for multiple voyage charter employments. In addition, the Company has concluded that revenues from voyage charters in the spot market or under contracts of affreightment are recognized ratably over time because the charterer simultaneously receives and consumes the benefits of the Company’s performance as the Company performs. Therefore, since the Company’s performance obligation under each voyage contract is met evenly as the voyage progresses, revenue is recognized on a straight line basis over the voyage days from the loading of cargo to its discharge.
Demurrage income, which is considered a form of variable consideration, is included in voyage revenues, and represents payments by the charterer to the vessel owner when loading or discharging time exceeds the stipulated time in the voyage charter agreements.
Under voyage charter agreements, all voyage costs are borne and paid by the Company. Voyage expenses consist primarily of commissions
payable to the charterers and/or the brokers, bunker consumption, port and canal expenses and agency fees related to the voyage. All voyage costs are expensed as incurred with the exception of the contract fulfilment costs that incur from the
latter of the end of the previous vessel employment and the contract date and until the commencement of loading the cargo on the relevant vessel, which are capitalized to the extent the Company, in its reasonable judgment, determines that they (i)
are directly related to a contract, (ii) are recoverable and (iii) enhance the Company’s resources by putting the Company’s vessel in a location to satisfy its performance obligation under a contract pursuant to the provisions of ASC 340-40 “Other assets and deferred costs”. These capitalized contract fulfilment costs are recorded under “Prepayments and other assets” and are amortized on a straight-line basis as the
related performance obligations are satisfied. As of December 31, 2024 and 2025, capitalized contract fulfilment costs, which are recorded under “Prepayments and other assets”
amounted to nil and $
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
Revenues for the year ended December 31, 2025 derived from significant charterers individually accounting for 10% or more of revenues (in percentages of total revenues) were as follows:
|
2025 |
||||
|
A(*) |
% | |||
|
B |
% | |||
|
Total |
% | |||
(*) Local Agency C - CBI charters-out vessels through Local Agency C in Singapore, which acts solely as agent, and further charters-out such vessels to other third-party charterers. All financial results passed back to CBI (Note 3(b)).
Charter-in hire expenses include lease expenses which derive from the Company’s charter-in arrangements that are classified as operating leases. Lease
expenses are recognized on a straight-line basis over the rental periods of each charter agreement. Charter-in hire expenses also include costs arising from voyage charter arrangements. These costs are recognized on a straight-line basis over the
voyage period, from the loading of the cargo until its discharge. Charter-in hire expenses arising from voyage charter arrangements amounted to $
(p) Operating leases - Leases for Lessees: Vessel leases, where the Company is regarded as the lessee, are classified as operating leases, based on an assessment of the terms of the lease. According to the provisions of ASC 842-20-30-1, at the commencement date, a lessee shall measure both of the following: a) The lease liability at the present value of the lease payments not yet paid, discounted using the discount rate for the lease at lease commencement and b) The right-of-use asset, which shall consist of all of the following: i) The amount of the initial measurement of the lease liability, ii) Any lease payments made to the lessor at or before the commencement date, minus any lease incentives received and iii) Any initial direct costs incurred by the lessee.
After lease commencement, the Company measures the lease liability for operating leases at the present value of the remaining lease payments using the discount rate determined at lease commencement. The right-of-use asset is subsequently measured at the amount of the remeasured lease liability, adjusted for the remaining balance of any lease incentives received, any cumulative prepaid or accrued rent if the lease payments are uneven throughout the lease term and any unamortized initial direct costs. Any changes made to leased assets to customize them for a particular use or need of the lessee are capitalized as leasehold improvements.
In cases of operating lease agreements that meet the definition of ASC 842 for a short-term lease (the lease has a lease term of 12 months or less) and does not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise, the Company can make the short-term lease election at the commencement date. A lessee that makes the short-term lease election does not recognize a lease liability or right-of-use asset on its balance sheet. Instead, the lessee recognizes lease payments on a straight-line basis over the lease term.
For charter-in arrangements classified as operating leases, lease expense is recognized on a straight-line basis over the rental
periods of such charter agreements and is included under the caption “Charter-in hire expenses” in the consolidated statement of operations. Revenues generated from charter-in vessels are included in Voyage revenues in the consolidated statements
of operations. During the period from September 29, 2023 to December 31, 2023 and during the years ended December 31, 2024 and 2025, the Company chartered-in nil, nil and
Lease assets used by the Company are reviewed periodically for potential impairment whenever events or changes in circumstances
indicate that the carrying amount may not be fully recoverable. Measurement of the impairment loss is based on the fair value of the asset. The Company determines the fair value of
its lease assets based on management estimates and assumptions by making use of available market data. As of December 31, 2025, the management of the Company concluded that events and circumstances did not trigger the existence of potential impairment. As of December 31, 2025, the Company did
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
(q) Derivative Financial Instruments: The Company enters into FFAs to establish market positions in the dry bulk derivative freight markets or to hedge its exposure in the physical dry bulk freight markets, into bunker swap agreements to hedge its exposure to bunker prices and into EUA futures agreements to hedge its exposure to emissions. Furthermore, the Company enters into foreign exchange derivatives to manage its exposure to currency exchange risk on certain foreign currency liabilities. The differentials paid or received under these instruments are recognized in earnings as part of the gain /(loss) on derivative instruments. The Company has not designated these FFAs, bunker swap agreements, EUA futures agreements and foreign exchange derivatives as hedge accounting instruments. Following ASC 815 provisions and on the basis that enforceable master netting arrangement exists, the Company has adopted net presentation for assets and liabilities related to FFA derivative instruments, EUA futures and bunker swaps (Note 16).
(r) Earnings/(Losses) per Share: Basic earnings/(losses) per share are computed by dividing net income/(loss) by the
weighted average number of shares of common stock outstanding during the year. Diluted earnings/(losses) per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised. The Company
had
(s) Fair Value Measurements: The Company follows the provisions of ASC 820 “Fair Value Measurements and Disclosures”, which defines and provides guidance as to the measurement of fair value. This standard defines a hierarchy of measurement and indicates that, when possible, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The fair value hierarchy gives the highest priority (Level 1) to quoted prices in active markets and the lowest priority (Level 3) to unobservable data, for example, the reporting entity’s own data. Under the standard, fair value measurements are separately disclosed by level within the fair value hierarchy. ASC 820 applies when assets or liabilities in the financial statements are to be measured at fair value but does not require additional use of fair value beyond the requirements in other accounting principles (Note 18).
(t) Segment Reporting: The Company reports financial information and evaluates its operations and operating results by
total charter revenues and profitability and not by the type of vessel, length of vessel employment, customer, type of charter or whether the vessel is owned or chartered-in. As a result, the Company’s management,
including its Chief Executive Officer, who is the chief operating decision maker (“CODM”), assesses the Company’s performance based on consolidated net income, and thus, the Company has determined that it operates under
(u) Accounting for transactions under common control: A common control transaction is any transfer of net assets or exchange of equity interests between entities or businesses that are under common control by an ultimate parent or controlling shareholder before and after the transaction. Common control transactions may have characteristics that are similar to business combinations but do not meet the requirements to be accounted for as business combinations because, from the perspective of the ultimate parent or controlling shareholder, there has not been a change in control over the acquiree. Due to the fact that common control transactions do not result in a change of control at the ultimate parent or controlling shareholder level, the Company does not account for them at fair value. Rather, common control transactions are accounted for at the carrying amount of the net assets or equity interests transferred.
(v) Stock-Based Compensation: The Company accounts for stock-based payment awards granted to Costamare Shipping Services Ltd. (Note 3) for the services provided, following the guidance in ASC 505-50 “Equity Based Payments to Non-Employees”. The fair value of the stock-based payment awards is recognized in the line item “General and administrative expenses - related parties” in the consolidated statements of operations.
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
(w) Going concern: The Company evaluates whether there is substantial doubt about its ability to continue as a going concern by applying the provisions of ASC 205-40. In more detail, the Company evaluates whether there are conditions or events that raise substantial doubt about the Company's ability to continue as a going concern within one year from the date the financial statements are issued. As part of such evaluation, the Company did not identify any conditions that raise substantial doubt about the entity's ability to continue as a going concern. Accordingly, the Company continues to adopt the going concern basis in preparing its consolidated financial statements.
(x) Treasury stock: Treasury stock is stock that is repurchased by the issuing entity, reducing the number of outstanding shares. When shares are repurchased, they may either be cancelled or held for reissue. If not cancelled, such shares are referred to as treasury shares. The cost of the acquired shares is shown as a deduction in stockholders' equity. No dividend is declared for the treasury shares. Depending on whether the shares are acquired for reissuance or retirement, treasury shares are accounted for under the cost method or the constructive retirement method. The cost method is also used when the reporting entity’s management has not made a decision as to whether the reacquired shares will be retired, held indefinitely or reissued. The Company elected for the repurchase of its common shares to be accounted for under the cost method. Under this method, the treasury stock account is charged for the aggregate cost of shares reacquired.
(y) Preferred Shares: The Company has issued preferred stock that does not provide for dividends and does not contain any other substantive economic or contractual features. Accordingly, the preferred stock is classified as permanent equity within stockholders’ equity in the consolidated balance sheets in accordance with ASC 480, Distinguishing Liabilities from Equity and ASC 505, Equity.
Recent Accounting Pronouncements
In November 2024, the FASB issued ASU 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses”. The standard is intended to require more detailed disclosure about specified categories of expenses (including employee compensation, depreciation, and amortization) included in certain expense captions presented on the face of the income statement. This ASU is effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The amendments may be applied either prospectively to financial statements issued for reporting periods after the effective date of this ASU or retrospectively to all prior periods presented in the financial statements. The Company is currently assessing the impact this standard will have on its consolidated financial statements.
In July 2025, the FASB issued ASU 2025-05, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets”. The amendments in this Update affect entities that apply the practical expedient when estimating expected credit losses on current accounts receivable and/or current contract assets arising from transactions under Topic 606, including those assets acquired in a transaction accounted for under Topic 805, Business Combinations. In developing reasonable and supportable forecasts as part of estimating expected credit losses, all entities may elect a practical expedient that assumes that current conditions as of the balance sheet date do not change for the remaining life of the asset. The amendments are expected to provide decision-useful information to investors and other financial statement users while reducing the time and effort necessary to analyze and estimate credit losses for current accounts receivable and current contract assets. An entity that elects the practical expedient, should apply the amendments in this Update prospectively. The amendments will be effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted in both interim and annual reporting periods in which financial statements have not yet been issued or made available for issuance. The Company is currently assessing the impact this standard will have on its consolidated financial statements and related disclosures.
In November 2025, the FASB issued ASU 2025‑09, “Derivatives and Hedging (Topic 815): Hedge Accounting Improvements”, to clarify and enhance hedge accounting guidance, targeting improved alignment with risk management practices and addressing issues from global reference rate reform. At this stage, the Company has not yet determined the expected impact of adopting ASU 2025‑09 on its financial position, results of operations, cash flows, or related disclosures. The assessment is ongoing.
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
(a) Costamare Shipping Company S.A. (“Costamare Shipping”) and Costamare Shipping Services Ltd. (“Costamare Services”): Costamare Shipping is a ship management company controlled by Mr. Konstantinos Konstantakopoulos, a major shareholder of the Company. Costamare Shipping provides the Company with commercial, technical and other management services pursuant to a Framework Agreement dated May 6, 2025 (the “Framework Agreement”), and separate ship management agreements with the relevant vessel owning subsidiaries. Costamare Services, a company controlled by Mr. Konstantakopoulos and a member of his family, provides, pursuant to a Services Agreement dated May 6, 2025 (the “Services Agreement”), the Company’s vessel-owning subsidiaries with chartering, sale and purchase, insurance and certain representation and administrative services. Costamare Shipping and Costamare Services are not part of the consolidated group of the Company.
Pursuant to the Framework Agreement and the Services Agreement, Costamare Shipping and Costamare Services receive (i) for each vessel, a daily fee
of $
The Company may terminate the Framework Agreement and the Services Agreement, subject to a termination fee, by
providing written notice to Costamare Shipping or Costamare Services, as applicable, at least
Management fees charged by Costamare Shipping for the year ended December 31, 2025, amounted to $
The balance due to Costamare Shipping at December 31, 2025 amounted to $
(b) Local Agencies: Costamare Bulkers Services GmbH (“Local Agency A”), a company incorporated under the laws of the Republic of
Germany, Costamare Bulkers Services ApS (“Local Agency B”), a company incorporated under the laws of the Kingdom of Denmark and Costamare Bulkers Services Co., Ltd (“Local Agency D”), a company incorporated under the laws of Japan, are controlled by
Konstantinos Konstantakopoulos, a major shareholder of the Company . Costamare Bulkers Services Pte. Ltd. (“Local Agency C” and together with Local Agency A, Local Agency B and Local Agency D, the “Local Agencies”), a company incorporated under the
laws of the Republic of Singapore, is controlled by the Company’s Chief Executive Officer. CBI entered into separate Agency Agreements with the Local Agency A, Local Agency B and Local Agency C on November 14, 2022, as
most recently amended and restated on May 6, 2025, and with Local Agency D on November 20, 2023 as most recently amended and restated on May 6, 2025 (each,
an “Agency Agreement”), for the provision of chartering and other services on a cost basis (including all expenses related to the provision of the services) plus a mark-up, which is currently set at
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
(c) Navilands Bulker Management Ltd., (‘‘Navilands’’), Navilands (Shanghai) Bulkers Management Ltd. (‘‘Navilands
(Shanghai)’’) and Navilands Maritime Services Ltd. (“Navilands Maritime”): Navilands, Navilands (Shanghai) and Navilands Maritime are controlled by Mr. Konstantinos Konstantakopoulos, a
major shareholder of the Company. Starting in February 2024, certain of the Company’s vessel-owning subsidiaries appointed Navilands as managers to provide their vessels, together with Costamare Shipping, with
technical, crewing, commercial, provisioning, bunkering, sale and purchase, accounting and insurance services pursuant to separate ship-management agreements between each of the Company’s vessel-owning subsidiaries and Navilands. For certain vessels,
Navilands has subcontracted certain services to and has entered into sub-management agreements with Navilands (Shanghai). During the year ended December 31, 2025, Navilands and Navilands (Shanghai) charged
management fees of $
(d) Payment undertaking and Intercreditor agreement with Neptune Maritime Leasing Limited: Neptune Maritime Leasing Limited (“NML”),
a subsidiary of Costamare, has provided financing by means of a
(e) Costamare: In December 2024, certain of the Costamare’s
subsidiaries, Costamare, Costamare Bulkers and CBSI entered into
4. Inventories:
Inventories in the accompanying consolidated balance sheets relate to bunkers and lubricants on board the vessels.
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
The amounts in the accompanying consolidated balance sheets are as follows:
|
Vessel Cost |
Accumulated |
Net Book |
||||||||||
|
Balance, January 1, 2024 |
$ | $ | $ | |||||||||
|
Vessels’ acquisitions and other vessels’ costs |
- | |||||||||||
|
Depreciation |
- | |||||||||||
|
Balance, December 31, 2024 |
$ | $ | $ | |||||||||
|
Contribution of vessels as part of the Spin-Off (Note 1) |
- | |||||||||||
|
Vessels’ acquisitions and other vessels’ costs |
- | |||||||||||
|
Depreciation |
- | ( |
) | ( |
) | |||||||
|
Vessel sales, transfers and other movements |
( |
) | ( |
) | ||||||||
|
Balance, December 31, 2025 |
$ | $ | ( |
) | $ | |||||||
In late March 2025, Costamare contributed to the Company
During the year ended December 31, 2025, the Company sold the dry bulk vessels Rose, Resource,
Pythias, Bernis, Gorgo, Acuity, Verity, Equity and Parity and recognized an aggregate loss of $
Pursuant to the sale of Acuity, Verity, Equity and Parity, the Company recorded part of the sale on credit, which is
receivable in
As of December 31, 2025,
6. Deferred Charges, net:
Deferred charges, net include the unamortized dry-docking and special survey costs. The amounts in the accompanying consolidated balance sheets are as follows:
|
Balance, January 1, 2024 |
$ | |||
|
Additions |
||||
|
Amortization |
||||
|
Balance, December 31, 2024 |
$ | |||
|
Additions |
||||
|
Amortization |
( |
) | ||
|
Write-off and other movements |
( |
) | ||
|
Balance, December 31 2025 |
$ |
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
During the year ended December 31, 2025,
7. Long-Term Debt:
The amounts shown in the accompanying consolidated balance sheets consist of the following:
|
Borrower(s) |
December 31, 2024 |
December 31, 2025 |
|||||||
|
Term Loans: |
|||||||||
| 1 |
Adstone Marine Corp. et al. |
$ | $ | ||||||
| 2 |
Silkstone Marine Corp. et al. |
||||||||
| 3 |
Andati Marine Corp. et al. |
||||||||
| 4 |
Archet Marine Corp. et al. |
||||||||
| 5 |
Costamare Bulkers Ships Inc. |
||||||||
|
Total long-term debt |
$ | $ | |||||||
|
Less: Deferred financing costs |
( |
) | |||||||
|
Total long-term debt, net |
$ | $ | |||||||
|
Less: Long-term debt current portion |
( |
) | |||||||
|
Add: Deferred financing costs, current portion |
|||||||||
|
Total long-term debt, non-current, net |
$ | $ | |||||||
1. On December 2, 2024, Adstone Marine Corp., along with several other
subsidiaries of the Company, entered into a loan agreement with a bank for an amount of up to $
2. On December 9, 2024, Silkstone Marine Corp. along with two more subsidiaries of the Company entered into a loan agreement with a bank for an amount of up to $
3. On December 12, 2024, Andati Marine Corp along with several other
subsidiaries of the Company entered into a loan agreement with a bank for an amount of up to $
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
4. On December 20, 2024, Archet Marine Corp along with several other subsidiaries of the Company
entered into a loan agreement with a bank for an amount of up to $
5. On April 16, 2025, CBSI entered into a loan agreement with a bank for an
amount of up to $
The term loans discussed above bear interest at Term Secured Overnight Financing Rate (“SOFR”) plus a spread and are secured by, inter alia, (a) first-priority mortgages over the financed vessels, (b) first priority assignments of all insurances and earnings of the mortgaged vessels and (c) corporate guarantees of the Company or
CBSI or certain of their subsidiaries, as the case may be. The loan agreements contain usual ship finance covenants, including restrictions as to changes in management and ownership of the vessels, as to additional
indebtedness and as to further mortgaging of vessels, as well as minimum requirements regarding hull Value Maintenance Clauses in the range of
The annual repayments under the Term Loans after December 31, 2025 are in the aggregate as follows:
|
Year ending December 31 |
Amount |
|||
|
2026 |
$ | |||
|
2027 |
||||
|
2028 |
||||
|
2029 |
||||
|
2030 |
||||
|
2031 and thereafter |
||||
|
Total |
$ | |||
The interest rate of the Term Loans as of December 31, 2025 was in the range
Total interest expense incurred on long-term debt for the year ended December 31, 2025, amounted to $
The amounts of financing costs included in the loan balances are as follows:
|
Balance, January 1, 2024 |
$ | |||
|
Additions |
||||
|
Amortization and write-off |
||||
|
Balance, December 31, 2024 |
$ | |||
|
Additions |
||||
|
Amortization and write-off |
( |
) | ||
|
Balance, December 31, 2025 |
$ | |||
|
Less: Current portion of financing costs |
( |
) | ||
|
Financing costs, non-current portion |
$ |
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
Financing costs represent legal fees and fees paid to the lenders for the arrangement of the Company’s financing. The amortization and write-off of loan financing costs is included in Interest and finance costs in the accompanying consolidated statements of operations (Note 14).
8. Operating lease Right-of-Use Assets and Liabilities:
The Company, upon the acquisition of CBI on May 6, 2025 (Note 1), recognized
existing Right-of-use assets and related lease liabilities at carrying values as at that date. During the period from May 6, 2025 to December 31, 2025, the Company chartered-in
|
12-month period ending December 31, |
Amount |
|||
|
2026 |
$ | |||
|
Total |
$ | |||
|
Discount based on incremental borrowing rate |
( |
) | ||
|
Operating lease liabilities, including current portion |
$ | |||
9. Unearned Revenue:
Unearned revenue amounting to nil
and $
10. Commitments and Contingencies
(a) Time charters: As of December 31, 2025, future minimum contractual time charter revenues
assuming
|
12-month period ending December 31, |
Amount |
|||
|
2026 |
$ | |||
|
2027 |
||||
|
Total |
$ | |||
The above calculation includes the time charter arrangements of the Company’s vessels in operation as at December 31,
2025, but excludes the time charter arrangements for i)
(b) Charter-in commitments: The Company within its context of operations has entered into charter-in arrangements with unrelated third parties for the vessels that are currently under construction. Such lease payments of approximately $
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
(c) Other: Various claims, suits, and complaints, including those involving government regulations, arise in the ordinary course of the shipping business. In addition, losses may arise from disputes with charterers, agents or suppliers relating to the Company’s vessels. Currently, management is not aware of any such claims not covered by insurance or of any contingent liabilities, which should be disclosed, or for which a provision has not been established in the accompanying consolidated financial statements. The Company accrues for the cost of environmental liabilities when management becomes aware that a liability is probable and is able to reasonably estimate the probable exposure. The Company is covered for liabilities associated with the vessels’ operations up to the customary limits provided by the Protection and Indemnity (“P&I”) Clubs, members of the International Group of P&I Clubs.
11. Stockholders’ Equity
|
(a) |
Common Stock: During the year ended December 31, 2025, the Company issued : (i) |
|
(b) |
Preferred Stock: On October 15, 2025, the Company entered into a Stock Subscription Agreement with
Konstantinos Konstantakopoulos, pursuant to which Konstantinos Konstantakopoulos purchased |
12. Earnings/(losses) per share
All common shares issued are Costamare Bulkers common stock and have equal rights to vote and participate in dividends.
|
For the period from September 29 to December 31, 2023 |
Year ended December 31, 2024 |
Year ended December 31, 2025 |
||||||||||
|
Net income / (loss) |
$ | $ | $ | ( |
) | |||||||
|
Weighted average number of common shares, basic and diluted |
||||||||||||
|
Earnings / (Losses) per common share, basic and diluted |
$ | $ | $ | ( |
) | |||||||
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
The following table shows the total voyage revenues earned from time charters and voyage charters during the year ended December 31, 2025:
|
For the year ended December 31, 2025 |
||||
|
Time charters |
$ | |||
|
Time charters – related parties (Note 3) |
||||
|
Voyage charters and Contracts of Affreightment |
||||
|
Voyage charters and Contracts of Affreightment – related parties (Note 3) |
||||
|
Total |
$ | |||
During the period from September 29 to December 31, 2023 and the year ended December 31, 2024,
14. Interest and Finance Costs:
The Interest and finance costs in the accompanying consolidated statements of operations are as follows:
|
For the year ended December 31, 2025 |
||||
|
Interest expense |
$ | |||
|
Amortization and write-off of financing costs |
||||
|
Bank charges and other financing costs |
||||
|
Total |
$ | |||
During the period from September 29 to December 31, 2023 and the year ended December 31, 2024, interest and finance costs were nil.
15. Taxes:
Under the laws of the countries of incorporation of the vessel-owning companies and/or of the countries of registration of the vessels, the companies are not subject to tax on international shipping income; however, they are subject to registration and tonnage taxes, which are included in Vessel operating expenses in the accompanying consolidated statements of operations. The Company believes that CBI, which is engaged in the dry bulk operating platform business is not subject to tax on its income in its country of incorporation.
The subsidiaries of the Company with vessels that have called on the United States during the relevant year of operation are obliged to file tax
returns with the Internal Revenue Service. The applicable tax is
16. Derivatives:
(a) Bunker swap agreements: As of December 31, 2025, the Company had a series of bunker swap
agreements, none of which qualify for hedge accounting. Following ASC 815 provisions and on the basis that enforceable master netting arrangement exists, the Company adopted net
presentation for the assets and liabilities of these instruments. The fair value of these derivatives outstanding as of December 31, 2025 amounted to a liability of $
(b) EUA futures: As of December 31, 2025, the Company had a series of EUA futures, none of which qualify for hedge accounting. Following ASC 815 provisions and on the basis that enforceable master netting arrangement exists, the Company adopted net presentation for
the assets and liabilities of these instruments. The fair value of these derivatives outstanding as of December 31, 2025 amounted to an asset of $
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
(c) Forward Freight Agreements (“FFAs”): As of December 31, 2025, the
Company had a series of FFAs, none of which qualify for hedge accounting. The fair value of these derivatives outstanding as of December 31, 2025 amounted to a net liability of $
(d) Foreign Currency options: As of December 31, 2025, the Company entered into
The following tables present, as of December 31, 2025, gross and net derivative assets and liabilities by contract type:
|
December 31, 2025 |
||||||||
|
Derivatives |
Derivatives |
|||||||
|
Assets-Current |
Assets-Non-Current |
|||||||
|
FFAs* |
$ | $ | ||||||
|
Bunker swaps* |
||||||||
|
EUA Futures* |
||||||||
|
Foreign currency options |
||||||||
|
Total gross derivative contracts |
$ | $ | ||||||
|
Amounts offset |
||||||||
|
Counterparty netting* |
( |
) | ||||||
|
Total derivative assets, December 31, 2025 |
$ | $ | ||||||
|
Derivatives |
Derivatives |
|||||||
|
Liabilities-Current |
Liabilities-Non-Current |
|||||||
|
FFAs* |
$ | ( |
) | $ | ||||
|
Bunker swaps |
( |
) | ||||||
|
Bunker swaps* |
( |
) | ||||||
|
Total gross derivative contracts |
$ | ( |
) | $ | ||||
|
Amounts offset |
||||||||
|
Counterparty netting* |
||||||||
|
Total derivative liabilities, December 31, 2025 |
$ | ( |
) | $ | ||||
* The Company has adopted net presentation for assets and liabilities related to FFA derivative instruments, EUA futures and bunker swaps.
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
|
|
Derivatives Not Designated as Hedging Instruments under ASC 815 |
||||||||||||
|
Location of Gain Recognized in Gain on derivative instruments, net |
Amount of Gain Recognized in Gain on derivative instruments, net |
||||||||||||
|
For the period from September 29 to December 31, 2023 |
Year ended December 31, 2024 |
Year ended December 31, 2025 |
|||||||||||
|
Bunker swap agreements |
Gain on derivative instruments, net |
$ | $ | $ | ( |
) | |||||||
|
EUA Futures |
Gain on derivative instruments, net |
||||||||||||
|
Forward Freight Agreements |
Gain on derivative instruments, net |
||||||||||||
|
Foreign currency options |
Gain on derivative instruments, net |
||||||||||||
|
Total |
$ | $ | $ | ||||||||||
17. Other, net
“Other, net” includes losses of $
18. Financial Instruments:
(a) Interest rate risk: The Company’s interest rates and loan repayment terms are described in Note 7.
(b) Concentration of credit risk: Financial instruments which potentially subject the Company to significant concentrations of
credit risk consist principally of cash and cash equivalents, margin deposits, accounts receivable, net (included in current and non-current assets), derivative contracts (foreign currency options, FFAs, bunkers swap agreements and EUA futures),
seller’s credit in relation to the sale of
(c) Fair value: The carrying amounts reflected in the accompanying consolidated balance sheet of cash and cash equivalents, restricted cash, accounts receivable, net, margin deposits, accounts payable and due from/ to related parties, approximate their respective fair values due to the short maturity. The fair value of long-term bank loans with variable interest rates approximates the recorded values, generally due to their variable interest rates. The fair value of the FFAs, the bunker swap agreements, EUA futures and foreign currency options discussed in Note 16 are determined through Level 2 of the fair value hierarchy as defined in FASB guidance for Fair Value Measurements and are derived principally from publicly available market data.
The fair value of the forward freight agreements, the EUA futures, bunker swap agreements and foreign currency options discussed in Note 16 determined through Level 2 of the fair value hierarchy as of December 31, 2025, amounted to a net liability of $
Notes to Consolidated Financial Statements
For the period from September 29, 2023 (date of inception) to December 31, 2023 and the years ended December 31, 2024 and 2025
(Expressed in thousands of U.S. dollars, except share and per share data, unless otherwise stated)
The following tables summarize the hierarchy for determining and disclosing the fair value of assets and liabilities by valuation technique on a recurring basis as of the valuation date:
|
December 31, 2025 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Unobservable Inputs (Level 3) |
|||||||||||||
|
Recurring measurements: |
||||||||||||||||
|
Forward Freight Agreements - liability position |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
|
EUA futures - asset position |
||||||||||||||||
|
Foreign currency options - asset position |
||||||||||||||||
|
Bunker swap agreements - liability position |
( |
) | ( |
) | ||||||||||||
|
Total |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Assets measured at fair value on a non-recurring basis:
In the course of Held for sale classification of the vessels Pythias and Bernis that took place in
June 2025, the Company performed fair value measurements of these vessels amounting to $
19. Subsequent events
|
(a) |
Vessel sales: (i) On January 26, 2026, the Company agreed to sell the 2008-built,
|
|
(b) |
Vessel acquisition: On February 4, 2026, the Company signed an agreement for the acquisition of the 2018-built, |
|
| (c) | Middle East conflict: On February 28, 2026, U.S.-Israeli strikes on Iran and Iran’s subsequent regional retaliation sharply destabilized the Middle East, creating the potential for significant disruptions across the shipping industry. The potential implications of these subsequent events on future periods cannot be reliably estimated based on currently available information. |
COSTAMARE BULKERS HOLDINGS LIMITED PREDECESSOR
INDEX TO COMBINED CARVE-OUT FINANCIAL STATEMENTS
|
Report of Independent Registered Public Accounting Firm (PCAOB Firm ID #1457) |
F-29 |
|
Combined Carve-Out Balance Sheet as of December 31, 2024 |
F-30 |
|
Combined Carve-Out Statements of Operations for the years ended December 31, 2023 and 2024 and the period from January 1, 2025 to May 6, 2025 |
F-31 |
|
Combined Carve-Out Statements of Comprehensive Loss for the years ended December 31, 2023 and 2024 and the period from January 1, 2025 to May 6, 2025 |
F-32 |
|
Combined Carve-Out Statements of Shareholders’ Equity for the years ended December 31, 2023 and 2024 and the period from January 1, 2025 to May 6, 2025 |
F-33 |
|
Combined Carve-Out Statements of Cash Flows for the years ended December 31, 2023 and 2024 and the period from January 1, 2025 to May 6, 2025 |
F-34 |
| Notes to Combined Carve-Out Financial Statements | F-35 |
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of Costamare Bulkers Holdings Limited
Opinion on the Financial Statements
We have audited the accompanying combined carve-out balance sheet of Costamare Bulkers Holdings Limited Predecessor (the Company) as of December 31, 2024, and the related combined carve-out statements of operations, comprehensive loss, shareholders’ equity and cash flows for the period from January 1, 2025 to May 6, 2025 and for the years ended December 31, 2024 and 2023, and the related notes (collectively referred to as the “combined carve-out financial statements’’). In our opinion, the combined carve-out financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2024, and the results of its operations and its cash flows for the period from January 1, 2025 to May 6, 2025 and for the years ended December 31, 2024 and 2023 in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Ernst & Young (Hellas) Certified Auditors Accountants S.A.
We have served as the Company’s auditor since 2024.
Athens, Greece
March 30, 2026
|
December 31, 2024 |
||||
|
ASSETS |
||||
|
CURRENT ASSETS: |
||||
|
Cash and cash equivalents (Note 2(e)) |
$ | |||
|
Restricted cash (Note 2(e)) |
||||
|
Margin deposits (Note 13(c)) |
||||
|
Accounts receivable, net (Note 3) |
||||
|
Inventories (Note 4) |
||||
|
Due from related parties (Note 3) |
||||
|
Fair value of derivatives (Notes 13 and 14) |
||||
|
Insurance claims receivable |
||||
|
Prepayments and other assets |
||||
|
Total current assets |
||||
|
FIXED ASSETS, NET: |
||||
|
Vessels and advances, net (Note 5) |
||||
|
Total fixed assets, net |
||||
|
OTHER NON-CURRENT ASSETS: |
||||
|
Accounts receivable, net, non-current (Note 3) |
||||
|
Deferred charges, net (Note 6) |
||||
|
Due from related parties, non-current (Note 3) |
||||
|
Fair value of derivatives, non-current (Notes 13 and 14) |
||||
|
Restricted cash, non-current (Note 2(e)) |
||||
|
Operating leases, right-of-use assets |
||||
|
Total assets |
$ | |||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||
|
CURRENT LIABILITIES: |
||||
|
Current portion of long-term debt, net of deferred financing costs (Note 7) |
$ | |||
|
Related party loans (Note 3) |
||||
|
Accounts payable |
||||
|
Due to related parties (Note 3) |
||||
|
Operating lease liabilities, current portion |
||||
|
Accrued liabilities |
||||
|
Unearned revenue |
||||
|
Fair value of derivatives (Notes 13 and 14) |
||||
|
Other current liabilities |
||||
|
Total current liabilities |
||||
|
NON-CURRENT LIABILITIES: |
||||
|
Long-term debt, net of current portion and deferred financing costs (Note 7) |
||||
|
Operating lease liabilities, non-current portion |
||||
|
Fair value of derivatives, non-current portion (Notes 13 and 14) |
||||
|
Total non-current liabilities |
||||
|
COMMITMENTS AND CONTINGENCIES |
|
- |
||
|
SHAREHOLDERS’ EQUITY: |
||||
|
Common shares (Note 9) |
||||
|
Additional paid-in capital (Note 9) |
||||
|
Net Parent Investment (Note 9) |
||||
|
Accumulated deficit |
( |
) | ||
|
Total shareholders’ equity |
||||
|
Total liabilities and shareholders’ equity |
$ | |||
The accompanying notes are an integral part of these predecessor combined carve-out financial statements.
|
For the year ended December 31, 2023 |
For the year ended December 31, 2024 |
For the period from January 1, 2025 to May 6, 2025 |
||||||||||
|
REVENUES: |
||||||||||||
|
Voyage revenue (Note 10) |
$ | $ | $ | |||||||||
|
Voyage revenue – related parties (Notes 3 and 10) |
||||||||||||
|
Total voyage revenue |
||||||||||||
|
EXPENSES: |
||||||||||||
|
Voyage expenses |
( |
) | ( |
) | ( |
) | ||||||
|
Charter-in hire expenses (Note 8) |
( |
) | ( |
) | ( |
) | ||||||
|
Voyage expenses - related parties (Note 3) |
( |
) | ( |
) | ( |
) | ||||||
|
Vessels’ operating expenses |
( |
) | ( |
) | ( |
) | ||||||
|
General and administrative expenses |
( |
) | ( |
) | ( |
) | ||||||
|
General and administrative expenses - related parties (Note 3) |
( |
) | ( |
) | ( |
) | ||||||
|
Management and agency fees - related parties (Note 3) |
( |
) | ( |
) | ( |
) | ||||||
|
Amortization of dry-docking and special survey costs (Note 6) |
( |
) | ( |
) | ( |
) | ||||||
|
Depreciation (Note 5) |
( |
) | ( |
) | ( |
) | ||||||
|
Gain / (loss) on sale of vessels, net (Note 5) |
( |
) | ( |
) | ||||||||
|
Loss on vessels held for sale (Note 5) |
( |
) | ( |
) | ||||||||
|
Vessels’ impairment loss (Notes 5 and 14) |
( |
) | ( |
) | ||||||||
|
Foreign exchange gains |
||||||||||||
|
Operating loss |
( |
) | ( |
) | ( |
) | ||||||
|
OTHER INCOME / (EXPENSES): |
||||||||||||
|
Interest income |
||||||||||||
|
Interest and finance costs, net (Note 11) |
( |
) | ( |
) | ( |
) | ||||||
|
Interest expense - related parties (Note 3) |
( |
) | ( |
) | ||||||||
|
Other, net |
( |
) | ||||||||||
|
Gain / (loss) on derivative instruments, net (Note 13) |
( |
) | ( |
) | ||||||||
|
Total other expenses, net |
( |
) | ( |
) | ( |
) | ||||||
|
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
The accompanying notes are an integral part of these predecessor combined carve-out financial statements.
|
For the year ended December 31, 2023 |
For the year ended December 31, 2024 |
For the period from January 1, 2025 to May 6, 2025 |
||||||||||
|
Net loss for the period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
|
Other comprehensive loss: |
||||||||||||
|
Unrealized loss on cash flow hedges, net (Notes 13 and 15) |
( |
) | ( |
) | ||||||||
|
Reclassification of amount excluded from the interest rate caps assessment of effectiveness based on an amortization approach to Interest and finance costs (Notes 11, 13 and 15) |
||||||||||||
|
Other comprehensive loss for the period |
$ | ( |
) | $ | ( |
) | $ | |||||
|
Total comprehensive loss for the period |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
The accompanying notes are an integral part of these predecessor combined carve-out financial statements.
|
Common Shares |
Additional Paid-in Capital |
Net Parent Investment |
Retained Earnings/ (Accumulated deficit) |
Accumulated Other Comprehensive Income/ (Loss) |
Total |
|||||||||||||||||||
|
Balance, January 1, 2023 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
-Net loss |
( |
) | ( |
) | ||||||||||||||||||||
|
-Other comprehensive loss |
( |
) | ( |
) | ||||||||||||||||||||
|
Share capital increase |
||||||||||||||||||||||||
|
-Parent distributions, net (Note 9) |
||||||||||||||||||||||||
|
Balance, December 31, 2023 |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
|
-Net loss |
( |
) | ( |
) | ||||||||||||||||||||
|
-Other comprehensive loss |
( |
) | ( |
) | ||||||||||||||||||||
|
-Parent distributions, net (Note 9) |
||||||||||||||||||||||||
|
Balance, December 31, 2024 |
$ | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||
|
-Net loss |
( |
) | ( |
) | ||||||||||||||||||||
|
-Parent contributions, net (Note 9) |
||||||||||||||||||||||||
|
Balance, May 6, 2025 |
$ | $ | $ | $ | ( |
) | $ | $ | ||||||||||||||||
The accompanying notes are an integral part of these predecessor combined carve-out financial statements.
|
For the year ended December 31, 2023 |
For the year ended December 31, 2024 |
For the period from January 1, 2025 to May 6, 2025 |
||||||||||
|
Cash Flows From Operating Activities: |
||||||||||||
|
Net loss: |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
|
Adjustments to reconcile net loss to net cash provided by/(used in) operating activities: |
||||||||||||
|
Depreciation |
||||||||||||
|
Amortization and write-off of financing costs |
||||||||||||
|
Amortization of deferred dry-docking and special survey costs |
||||||||||||
|
Amortization of assumed time charter |
( |
) | ||||||||||
|
Amortization of hedge effectiveness excluded component from cash flow hedges |
||||||||||||
|
Equity based payments from Parent |
||||||||||||
|
Gain on derivative instruments, net |
( |
) | ( |
) | ||||||||
|
(Gain)/ loss on sale of vessels, net |
( |
) | ||||||||||
|
Loss on vessels held for sale |
||||||||||||
|
Vessels’ impairment loss |
||||||||||||
|
Changes in operating assets and liabilities: |
||||||||||||
|
Accounts receivable and margin deposits |
( |
) | ( |
) | ||||||||
|
Due from related parties |
( |
) | ( |
) | ( |
) | ||||||
|
Inventories |
( |
) | ||||||||||
|
Insurance claims receivable |
( |
) | ( |
) | ( |
) | ||||||
|
Prepayments and other |
( |
) | ||||||||||
|
Accounts payable |
( |
) | ||||||||||
|
Due to related parties |
( |
) | ||||||||||
|
Accrued liabilities |
( |
) | ( |
) | ||||||||
|
Unearned revenue |
( |
) | ( |
) | ||||||||
|
Other liabilities |
||||||||||||
|
Dry-dockings |
( |
) | ( |
) | ( |
) | ||||||
|
Accrued charter revenue |
( |
) | ||||||||||
|
Net Cash provided by / (used in) Operating Activities |
( |
) | ( |
) | ||||||||
|
Cash Flows From Investing Activities: |
||||||||||||
|
Proceeds from the settlement of insurance claims |
||||||||||||
|
Vessel acquisition and advances/Additions to vessel cost |
( |
) | ( |
) | ( |
) | ||||||
|
Proceeds from the sale of vessels, net |
||||||||||||
|
Net Cash provided by / (used in) Investing Activities |
( |
) | ( |
) | ||||||||
|
Cash Flows From Financing Activities: |
||||||||||||
|
Proceeds from long-term debt |
||||||||||||
|
Proceeds from related party loans |
||||||||||||
|
Repayment of long-term debt |
( |
) | ( |
) | ( |
) | ||||||
|
Payment of financing costs |
( |
) | ( |
) | ||||||||
|
Share capital increase |
||||||||||||
|
Net parent investment |
||||||||||||
|
Net Cash provided by/ (used in) Financing Activities |
( |
) | ||||||||||
|
Net increase/ (decrease) in cash, cash equivalents and restricted cash |
( |
) | ( |
) | ||||||||
|
Cash, cash equivalents and restricted cash at beginning of the period |
||||||||||||
|
Cash, cash equivalents and restricted cash at end of the period |
$ | $ | $ | |||||||||
|
Supplemental Cash Information: |
||||||||||||
|
Cash paid during the period for interest |
$ | $ | $ | |||||||||
|
Non-Cash Investing and Financing Activities: |
||||||||||||
|
Right-of-use assets obtained in exchange for operating lease obligations |
$ | $ | $ | |||||||||
The accompanying notes are an integral part of these predecessor combined carve-out financial statements.
1. Basis of Presentation and General Information:
The predecessor combined carve-out financial statements include the dry bulk business of Costamare Inc. (“Costamare”), a publicly listed company
on the New York Stock Exchange, prior to the spin-off of such business into a standalone public company, Costamare Bulkers Holdings Limited (“Costamare Bulkers”), a company organized under the laws of the Republic of the Marshall Islands, on May 6, 2025 by way of a pro rata distribution of Costamare Bulkers shares to Costamare shareholders (“Spin-Off”). The dry bulk business consists of: (i)
As of December 31, 2024, the Owned Dry Bulk Fleet Business had a fleet of
During the fourth quarter of 2022, Costamare established a dry bulk operating
platform under CBI. CBI charters-in and charters-out dry bulk vessels, enters into contracts of affreightment and forward freight agreements (“FFAs”) and also utilizes hedging solutions. As of December 31, 2024, CBI
charters-in
On July 11, 2024 Costamare subscribed for and was issued
The management of the Company believes the assumptions underlying the predecessor combined carve-out financial statements, including the assumptions regarding the allocation of general corporate expenses from Costamare, are reasonable. Nevertheless, the Company’s predecessor combined carve-out financial statements may not include all of the actual expenses that would have been incurred had the Company operated as a standalone company during the periods presented and may not reflect the Company’s predecessor combined carve-out results of operations, financial position and cash flows had the Company operated as a standalone company during the periods presented. Actual costs that would have been incurred if the Company had operated as a standalone company would depend on multiple factors, including organizational structure and strategic decisions made in various areas, including information technology and infrastructure.
The predecessor combined carve-out financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) on a “carve-out” basis from the accounting records of Costamare using the historical carrying costs of the entities included in these predecessor carve-out financial statements for the periods presented, including allocation of expenses from Costamare. The management of the Company believes the allocations have been determined on a basis that is a reasonable reflection of the utilization of services provided to, or the benefit received by, the Company during the period presented. The actual basis of allocation is described below.
These predecessor combined carve-out financial statements include the assets, liabilities, revenues, expenses and cash flows directly attributable to the Company, plus the following item which has been allocated as set forth below:
General and Administrative Expenses: General and administrative expenses, consisting mainly of legal fees, audit fees and other various
General and administrative expenses, were allocated to the Owned Dry Bulk Fleet Business based on the vessels’ owning days of the owning entities and to CBI based on the charter-in days of the chartered-in third-party
vessels. Management believes that these allocations reasonably present the financial position, results of operations and cash flows of the Company. For the years ended December 31, 2023 and 2024 and the period from January 1, 2025 to May 6, 2025, total expenses allocated by Costamare amounted to $
All transactions and balances between the Company and Costamare, which were not historically settled in cash, were considered to be effectively settled in cash in the predecessor combined carve-out financial statements at the time the transaction was recorded. The total net effect of the settlement of these transactions between the Company and Costamare was reflected in the predecessor combined carve-out statement of financial position and the predecessor combined carve-out statement of changes in equity as “Net parent investment”, which includes the expenses incurred by Costamare on behalf of the Company.
The Company, as represented by the entities in the predecessor combined carve-out financial statements, operated as distinct business units. Each unit had its own profit and loss responsibility, with its respective Board of Directors acting in the capacity of the Chief Operating Decision Maker.
The Company does not use discrete financial information to evaluate operating results for each type of charter or vessel type, including both owned and chartered-in vessels. As a result, management reviews the operating results of the entire fleet as a whole. Therefore, it has been determined that the Company operates under a single reportable segment.
For the predecessor combined carve-out financial statements for the period from January 1, 2025 to May 6, 2025, the Company has evaluated the effects of subsequent events through March 30, 2026, the date these predecessor combined carve-out financial statements were available to be issued. Please refer to Note 16 for additional information.
The predecessor combined carve-out financial statements for the period from January 1, 2025 to May 6, 2025 include the entities listed in Table 1 below:
Table 1
|
AA |
Company name |
Vessel name |
Entity’s establishment/ |
Vessel’s delivery date |
|
1 |
COSTAMARE BULKERS INC. |
N/A |
June 9, 2021 |
- |
|
2 |
COSTAMARE BULKERS SHIPS INC. |
N/A |
July 11, 2024 |
- |
|
3 |
ADSTONE MARINE CORP. |
NORMA |
January 4, 2022 |
March 30 ,2022 |
|
4 |
AMOROTO MARINE CORP. (1) |
- |
June 28, 2021 |
August 20, 2021 |
|
5 |
ANDATI MARINE CORP. (2) |
VERITY |
June 15, 2021 |
July 15, 2021 |
|
6 |
ARCHET MARINE CORP. |
LIBRA |
June 15, 2021 |
January 20, 2022 |
|
7 |
ASTIER MARINE CORP. (2) |
PARITY |
June 15, 2021 |
September 1, 2021 |
|
8 |
AUBER MARINE CORP. (1) |
- |
June 14, 2021 |
July 19, 2021 |
|
9 |
BABRON MARINE CORP. (1) |
- |
June 14, 2021 |
July 14, 2021 |
|
10 |
BAGARY MARINE CORP. |
SERENA |
June 15, 2021 |
August 19, 2021 |
|
11 |
BARBAN MARINE CORP. |
ALWINE |
June 15, 2021 |
November 18, 2024 |
|
12 |
BARLESTONE MARINE CORP. (4) |
- |
January 4, 2022 |
- |
|
13 |
BARRAL MARINE CORP. |
DAWN |
June 15, 2021 |
July 19, 2021 |
|
14 |
BELLET MARINE CORP. (2) |
PYTHIAS |
June 15, 2021 |
December 29, 2021 |
|
15 |
BERMEO MARINE CORP. (1) |
- |
June 28, 2021 |
August 20, 2021 |
|
16 |
BERMONDI MARINE CORP. |
BERMONDI |
June 15, 2021 |
October 27, 2021 |
|
17 |
BERNIS MARINE CORP. (2) |
BERNIS |
June 15, 2021 |
July 14, 2021 |
|
18 |
BILSTONE MARINE CORP. (2) |
MIRACLE |
January 4, 2022 |
February 7, 2024 |
|
19 |
BLONDEL MARINE CORP. |
SEABIRD |
June 14, 2021 |
July 27, 2021 |
|
20 |
BRIANDE MARINE CORP. (1) |
- |
June 15, 2021 |
September 9, 2021 |
|
21 |
CAMARAT MARINE CORP. (1) |
- |
June 15, 2021 |
November 22, 2021 |
|
22 |
CAMINO MARINE CORP. (4) |
- |
June 28, 2021 |
- |
|
23 |
CANADEL MARINE CORP. (1) |
- |
June 15, 2021 |
August 27, 2021 |
|
24 |
CARNOT MARINE CORP. |
AUGUST |
June 15, 2021 |
December 18, 2024 |
|
25 |
CARRADE MARINE CORP. (1) |
- |
June 15, 2021 |
September 16, 2021 |
|
26 |
CAVALAIRE MARINE CORP. (1) |
- |
June 15, 2021 |
July 29, 2021 |
|
27 |
COGOLIN MARINE CORP. |
URUGUAY |
June 18, 2021 |
September 3, 2021 |
|
28 |
COURTIN MARINE CORP. |
CURACAO |
June 18, 2021 |
October 21, 2021 |
|
29 |
CROMFORD MARINE CORP. |
FRONTIER |
January 4, 2022 |
July 9, 2024 |
|
30 |
CRON MARINE CORP. (1) |
- |
June 18, 2021 |
January 13, 2022 |
|
31 |
DATTIER MARINE CORP. |
- |
June 18, 2021 |
September 22, 2021 |
|
32 |
DRAMONT MARINE CORP. (2) |
EQUITY |
June 18, 2021 |
October 7, 2021 |
|
33 |
FABRON MARINE CORP. |
ERACLE |
June 14, 2021 |
July 6, 2021 |
|
34 |
FEATHERSTONE MARINE CORP. (4) |
- |
January 4, 2022 |
- |
|
35 |
FERRAGE MARINE CORP. |
ATHENA |
June 14, 2021 |
September 27, 2021 |
|
36 |
FONTAINE MARINE CORP. (2) |
ACUITY |
June 14, 2021 |
July 19, 2021 |
|
37 |
FRUIZ MARINE CORP. |
ORION |
June 28, 2021 |
November 22, 2021 |
|
38 |
GAJANO MARINE CORP. (4) |
- |
June 28, 2021 |
- |
|
39 |
GAMBETTA MARINE CORP. (1) |
- |
June 14, 2021 |
July 16, 2021 |
|
40 |
GASSIN MARINE CORP. (1) |
- |
June 18, 2021 |
October 25, 2021 |
|
41 |
GATIKA MARINE CORP. |
MERCHIA |
June 28, 2021 |
December 17, 2021 |
|
42 |
GRENETA MARINE CORP. |
GRENETA |
June 14, 2021 |
December 13, 2021 |
|
43 |
GUERNIKA MARINE CORP. |
DAMON |
June 28, 2021 |
December 21, 2021 |
|
44 |
HANSLOPE MARINE CORP. (4) |
- |
January 4, 2022 |
- |
|
45 |
KINSLEY MARINE CORP. |
DORADO |
January 4, 2022 |
August 21, 2023 |
|
46 |
LAREDO MARINE CORP. (4) |
- |
June 28, 2021 |
- |
|
47 |
LAUDIO MARINE CORP. |
HYDRUS |
June 28, 2021 |
December 23, 2021 |
|
48 |
LENVAL MARINE CORP. (1) |
- |
June 14, 2021 |
June 30, 2021 |
|
49 |
MARALDI MARINE CORP. |
AEOLIAN |
June 14, 2021 |
August 4, 2021 |
|
50 |
MENDATA MARINE CORP. (4) |
- |
June 28, 2021 |
- |
|
51 |
MERLE MARINE CORP. (2) |
CLARA |
June 15, 2021 |
August 18, 2021 |
|
52 |
MORGIA MARINE CORP. (4) |
- |
June 28, 2021 |
- |
|
53 |
NAILSTONE MARINE CORP. (4) |
- |
January 4, 2022 |
- |
|
54 |
OLDSTONE MARINE CORP. |
ENNA |
January 4, 2022 |
August 3, 2023 |
|
55 |
ONTON MARINE CORP. (1) |
- |
June 28, 2021 |
October 15, 2021 |
|
56 |
POMAR MARINE CORP. |
PHOENIX |
June 28, 2021 |
December 31, 2021 |
|
57 |
RAVENSTONE MARINE CORP. |
MAGNES |
January 4, 2022 |
November 12, 2024 |
|
58 |
RIVOLI MARINE CORP. (1) |
- |
June 14, 2021 |
July 16, 2021 |
|
59 |
ROCESTER MARINE CORP. (4) |
- |
January 4, 2022 |
- |
|
60 |
SAUVAN MARINE CORP. |
SAUVAN |
June 14, 2021 |
July 14, 2021 |
|
61 |
SHAEKERSTONE MARINE CORP. |
ARYA |
January 4, 2022 |
September 29, 2023 |
|
62 |
SILKSTONE MARINE CORP. |
PROSPER |
January 4, 2022 |
June 10, 2024 |
|
63 |
SMOLLET MARINE CORP. (1) |
- |
June 14, 2021 |
June 14, 2021 |
|
64 |
SNARESTONE MARINE CORP. (4) |
- |
January 4, 2022 |
- |
|
65 |
SOLIDATE MARINE CORP. (3) |
RESOURCE |
June 28, 2021 |
September 8, 2021 |
|
66 |
SWEPTSTONE MARINE CORP. (4) |
- |
January 4, 2022 |
- |
|
67 |
TERRON MARINE CORP. |
FARMER |
June 14, 2021 |
September 27, 2021 |
|
68 |
VAILLANT MARINE CORP. (1) |
- |
June 14, 2021 |
August 17, 2021 |
|
69 |
VALROSE MARINE CORP. |
BUILDER |
June 14, 2021 |
June 14, 2021 |
|
(1) Companies that sold their vessels in the years ended December 31, 2023 and 2024 and the period from January 1, 2025 to May 6, 2025. |
|
(2) Companies that agreed to sell a vessel on or after May 6, 2025. |
|
(3) Companies that agreed to sell a vessel during the period January 1, 2025 to May 6, 2025. |
|
(4) Companies to be used for future vessels’ acquisitions. |
2. Significant Accounting Policies and Recent Accounting Pronouncements:
(a) Principles of Combination: The predecessor combined carve-out financial statements, as described above, are prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and include the accounts and operating results of the above-mentioned subsidiaries of Costamare. All significant inter-company balances and transactions have been eliminated in the predecessor combined carve-out financial statements. The predecessor combined carve-out financial statements have been prepared on a “carve-out” basis from the accounting records of Costamare using historical results of operations, assets and liabilities attributable to the Company, including allocation of expenses from Costamare.
(b) Use of Estimates: The preparation of predecessor combined carve-out financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the predecessor combined carve-out financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
(c) Comprehensive Income / (Loss): In the statement of comprehensive loss, the Company presents the change in equity (net assets) during a period from transactions and other events and circumstances from non-owner sources. It includes all changes in equity during a period except those resulting from investments by shareholders and distributions to shareholders. The Company follows the provisions of ASC 220 “Comprehensive Income”, and presents items of net loss, items of other comprehensive loss (“OCL”) and total comprehensive loss in two separate but consecutive statements. Reclassification adjustments between OCL and net loss are required to be presented separately on the statement of comprehensive loss.
(d) Foreign Currency Translation: The functional currency of the Company is the U.S. dollar because the Company’s vessels operate in international shipping markets and, therefore, primarily transact business in U.S. dollars. The Company’s books of accounts are maintained in U.S. dollars. Transactions involving other currencies during the year are converted into U.S. dollars using the exchange rates in effect at the time of the transactions. At the balance sheet dates, monetary assets and liabilities, which are denominated in other currencies, are translated into U.S. dollars at the year-end exchange rates. Resulting gains or losses are reflected separately in the accompanying predecessor combined carve-out statements of operations.
(e) Cash, Cash Equivalents and Restricted Cash: The Company considers highly liquid investments such as time deposits and certificates of deposit with an original maturity of three months or less to be cash equivalents. Cash also includes other kinds of accounts that have the general characteristics of demand deposits in that the customer may deposit additional funds at any time and also effectively may withdraw funds at any time without prior notice or penalty.
Restricted cash consists of minimum cash deposits to be maintained at all times under certain of the Company’s loan agreements. Restricted cash also includes bank deposits and deposits in so-called “retention accounts” that are required under the Company’s borrowing arrangements which are used to fund the loan installments coming due. The funds can only be used for the purposes of loan repayment. A reconciliation of the cash, cash equivalents and restricted cash is presented in the table below:
|
Reconciliation of cash, cash equivalents and restricted cash |
December 31, 2024 |
|||
|
Cash and cash equivalents |
$ | |||
|
Restricted cash – current portion |
||||
|
Restricted cash – non-current portion |
||||
|
Total cash, cash equivalents and restricted cash |
$ | |||
(f) Accounts Receivable, net – Credit Losses Accounting: The amount shown as receivables, at each balance sheet date, mainly includes receivables from charterers for hire, freight and demurrage, net of any provision for doubtful accounts and accrued interest on these receivables, if any.
Under ASC-326 entities are required to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade accounts receivable. Under this guidance, an entity recognizes as an allowance its estimate of lifetime expected credit losses which will result in more timely recognition of such losses. The Company maintains an allowance for credit losses for expected uncollectable accounts receivable, which is recorded as an offset to trade accounts receivable and changes in such, if any, are classified as allowance for credit losses in the combined carve-out Statements of Operations. ASC 326 primarily impacts trade accounts receivable recorded on the combined carve-out Balance Sheets.
The Company assesses collectability by reviewing accounts receivable on a collective basis where similar characteristics exist and on an individual basis when the Company identifies specific customers with known disputes or collectability issues. In determining the amount of the allowance for credit losses, the Company considers historical collectability based on past due status. The Company also considers customer-specific information, current market conditions and reasonable and supportable forecasts of future economic conditions to determine adjustments to historical loss data. The Company assessed that any impairment of accounts receivable arising from operating leases, i.e. time charters, should be accounted in accordance with ASC 842, and not in accordance with Topic 326. Impairment of accounts receivable arising from voyage charters, which are accounted in accordance with ASC 606, are within the scope of Subtopic 326 and must therefore, be assessed for expected credit losses. The allowance for credit losses was nil, as of December 31, 2024.
(g) Inventories: Inventories consist of bunkers, lubricants and spare parts which are stated at the lower of cost and net realizable value on a consistent basis. Cost is determined by the first in, first out method.
(h) Insurance Claims Receivable: The Company records insurance claim recoveries for insured losses incurred on damage to fixed assets and for insured crew medical expenses. Insurance claim recoveries are recorded, net of any deductible amounts, at the time the Company’s fixed assets suffer insured damages or when crew medical expenses are incurred, recovery is probable under the related insurance policies and the claim is not subject to litigation. The Company assessed the provisions of “ASC 326 Financial Instruments — Credit Losses” by assessing the counterparties’ credit worthiness and concluded that there is no material impact in the Company’s financial statements.
(i) Vessels, Net: Vessels are stated at cost, which consists of the contract price and any material expenses incurred upon acquisition (initial repairs, improvements and delivery expenses, interest and on-site supervision costs incurred during the construction periods). Subsequent expenditures for conversions and major improvements are also capitalized when they appreciably extend the life, increase the earning capacity or improve the efficiency or safety of the vessels; otherwise, these amounts are charged to expense as incurred.
The cost of each of the Company’s vessels is depreciated from the date of acquisition on a straight-line basis over the vessel’s remaining estimated economic useful life, after considering the estimated residual value which is equal to the product of vessels’ lightweight tonnage and estimated scrap rate.
Management estimates the useful life of the Company’s vessels to be
If the estimated economic lives assigned to the Company’s vessels prove to be too long because of unforeseen events such as an extended period of weak markets, the broad imposition of age restrictions by the Company’s customers, new regulations, or other events, the remaining estimated useful life of any affected vessel is adjusted accordingly.
(j) Impairment of Long-lived Assets: The Company reviews its vessels for impairment whenever events or changes in circumstances indicate that the carrying amount of a vessel might not be recoverable. The Company considers information, such as vessel sales and purchases, business plans and overall market conditions, in order to determine if an impairment might exist.
As part of the identification of impairment indicators and Step 1 of the impairment analysis the Company computes estimates of the future undiscounted net operating cash flows for each vessel based on assumptions regarding time charter rates, vessels’ operating expenses, vessels’ capital expenditures, vessels’ residual value, fleet utilization and the estimated remaining useful life of each vessel.
The future undiscounted net operating cash flows are determined as the sum of (x) (i) the charter
revenues from existing time charters for the fixed fleet days and (ii) an estimated daily time charter rate for the unfixed days (using the most recent
The assumptions used to develop estimates of future undiscounted net operating cash flows are based on historical trends as well as future expectations. If those future undiscounted net operating cash flows are greater than a vessel’s carrying value, there are no impairment indications for such vessel. If those future undiscounted net operating cash flows are less than a vessel’s carrying value, including unamortized dry-docking costs (Note 2(n)), the Company proceeds to Step 2 of the impairment analysis for such vessel.
In Step 2 of the impairment analysis, the Company determines the fair value of the vessels that failed Step 1 of the impairment analysis, based on management estimates and assumptions, making use of available market data and taking into consideration third-party valuations. Therefore, the Company has categorized the fair value of the vessels as Level 2 in the fair value hierarchy. The difference between the carrying value of the vessels that failed Step 1 of the impairment analysis and their fair value as calculated in Step 2 of the impairment analysis is recognized in the Company’s accounts as impairment loss.
Based on the review of the carrying amounts in connection with the estimated recoverable amount of the Company’s vessels as of December 31, 2024, the Company did
(k) Long-lived Assets Classified as Held for Sale: The Company classifies long-lived assets and disposal groups as
being held for sale in accordance with ASC 360, Property, Plant and Equipment, when: (i) management, having the authority to approve the action, commits to a plan to sell the asset; (ii) the asset is available for
immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets; (iii) an active program to locate a buyer and other actions required to complete the plan to sell the asset have been initiated;
(iv) the sale of the asset is probable, and transfer of the asset is expected to qualify for recognition as a completed sale, within one year; (v) the asset is being actively marketed for sale at a price that is
reasonable in relation to its current fair value and (vi) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Long-lived assets classified as held
for sale are measured at the lower of their carrying amount or fair value less cost to sell. According to ASC 360-10-35, the fair value less cost to
sell of the long-lived asset (disposal group) should be assessed each reporting period it remains classified as held for sale. Subsequent changes in the long-lived asset’s fair value less cost to sell (increase or decrease) would be reported as an
adjustment to its carrying amount, except that the adjusted carrying amount should not exceed the carrying amount of the long-lived asset at the time it was initially classified as held for sale. These long-lived
assets are not depreciated once they meet the criteria to be classified as held for sale and are classified in current assets on the predecessor combined carve-out balance sheet. As of
December 31, 2024
(l) Accounting for Special Survey and Dry-docking Costs: The Company follows the deferral method of accounting for special survey and dry-docking costs whereby actual costs incurred are deferred and are amortized on a straight-line basis over the period through the date the next survey is scheduled to become due. Costs deferred are limited to actual costs incurred at the yard and parts used in the dry-docking or special survey. If a survey is performed prior to the scheduled date, the remaining unamortized balances are immediately written off. Unamortized balances of vessels that are sold are written-off and included in the calculation of the resulting gain or loss in the period of the vessel’s sale. Furthermore, unamortized dry-docking and special survey balances of vessels that are classified as Assets held for sale and are not recoverable as of the date of such classification are immediately written-off to the predecessor combined carve-out statement of operations.
(m) Financing Costs: Costs associated with new loans or refinancing of existing loans, including fees paid to lenders or required to be paid to third parties on the lender’s behalf for obtaining new loans or refinancing existing loans, are recorded as deferred charges. Deferred financing costs are presented as a deduction from the corresponding liability. Such fees are deferred and amortized to interest and finance costs during the life of the related debt using the effective interest method. Unamortized fees relating to loans repaid or refinanced, meeting the criteria of debt extinguishment, are expensed in the period the repayment or refinancing is made.
(n) Concentration of Credit Risk: Financial instruments which potentially subject the Company to significant concentrations of credit risk consist principally of cash and cash equivalents, accounts receivable, net (included in current and non-current assets) and derivative contracts (interest rate caps, foreign currency contracts, FFAs and bunkers swap agreements). The Company places its cash and cash equivalents, consisting mostly of deposits, with established financial institutions. The Company performs periodic evaluations of the relative credit standing of those financial institutions. The Company is exposed to credit risk in the event of non-performance by the counterparties to its derivative instruments; however, the Company limits its exposure by diversifying among counterparties with high credit ratings and/or clearing certain of such transactions via organized exchanges. The Company also limits its credit risk with accounts receivable by performing ongoing credit evaluations of its customers’ financial condition and receiving charter hires in advance, and therefore generally does not require collateral for its accounts receivable.
(o) Accounting for Voyage Revenues and Expenses: Voyage revenues are primarily generated from time charter or voyage charter agreements. Time charter agreements contain a lease as they meet the criteria of a lease under ASC 842. All agreements contain a minimum non-cancellable period and an extension period at the option of the charterer. Each lease term is assessed at the inception of that lease. Under a time charter agreement, the charterer pays a daily hire for the use of the vessel and reimburses the owner for hold cleanings, extra insurance premiums for navigating in restricted areas and damages caused by such charterer. Additionally, the owner pays commissions on the daily hire, to both the charterer and the brokers, which are direct costs and are recorded in voyage expenses. Under a time charter agreement, the owner provides services related to the operation and the maintenance of the vessel, including crew, spares and repairs, which are recognized in operating expenses. Time charter revenues are recognized over the term of the charter as service is provided, when they become fixed and determinable. Revenues from time charter agreements providing for varying annual rates are accounted for as operating leases and thus recognized on a straight-line basis over the non-cancellable rental periods of such agreements, as service is performed. Revenue generated from variable lease payments is recognized in the period when changes in the facts and circumstances on which the variable lease payments are based occur. Unearned revenue includes cash received prior to the balance sheet date for which all criteria to recognize as revenue have not been met, including any unearned revenue resulting from charter agreements providing for varying annual rates, which are accounted for on a straight-line basis.
The charterer may charter the vessel with or without the owner’s crew and other operating services. Thus, the agreed daily rates (hire rates) in the case of time charter agreements also include compensation for part of the agreed crew and other operating and maintenance services provided by the owner (non-lease components). The Company, as lessor, has elected not to allocate the consideration in the agreement to the separate lease and non-lease components, as their timing and pattern of transfer to the charterer, as the lessee, are the same and the lease component, if accounted for separately, would be classified as an operating lease. Additionally, the lease component is considered the predominant component as the Company has assessed that more value is ascribed to the lease of the vessel rather than to the services provided under the time charter contracts.
Under a voyage charter, a vessel is provided for the transportation of specific goods between specific ports in return for payment of an agreed upon freight per ton of cargo. The Company has determined that its voyage charter agreements do not contain a lease because the charterer under such contracts does not have the right to control the use of the vessel since the Company, as the ship-owner, retains control over the operations of the vessel, provided also that the terms of the voyage charter are pre-determined, and any change requires the Company’s consent. Voyage charter agreements are therefore considered service contracts that fall under the provisions of ASC 606 “Revenue from contracts with customers”. The Company accounts for a voyage charter when all the following criteria are met: (i) the parties to the contract have approved the contract in the form of a written charter agreement or fixture recap and are committed to perform their respective obligations, (ii) the Company can identify each party’s rights regarding the services to be transferred, (iii) the Company can identify the payment terms for the services to be transferred, (iv) the charter agreement has commercial substance (that is, the risk, timing, or amount of the future cash flows are expected to change as a result of the contract) and (v) it is probable that the Company will collect substantially all of the consideration to which it will be entitled in exchange for the services that will be transferred to the charterer. The majority of revenue from voyage charter agreements is collected in advance. The Company has determined that there is one single performance obligation for each of its voyage contracts, which is to provide the charterer with an integrated transportation service within a specified time period. The Company is also engaged in contracts of affreightment which are contracts for multiple voyage charter employments. In addition, the Company has concluded that revenues from voyage charters in the spot market or under contracts of affreightment are recognized ratably over time because the charterer simultaneously receives and consumes the benefits of the Company’s performance as the Company performs. Therefore, since the Company’s performance obligation under each voyage contract is met evenly as the voyage progresses, revenue is recognized on a straight-line basis over the voyage days from the loading of cargo to its discharge.
Demurrage income, which is considered a form of variable consideration, is included in voyage revenues, and represents payments by the charterer to the vessel owner when loading or discharging time exceeds the stipulated time in the voyage charter agreements.
Under voyage charter agreements, all voyage costs are borne and paid by the Company. Voyage expenses consist primarily of brokerage
commissions, bunker consumption, port and canal expenses and agency fees related to the voyage. All voyage costs are expensed as incurred with the exception of the contract fulfilment costs that incur from the latter of the end of the previous
vessel employment and the contract date and until the commencement of loading the cargo on the relevant vessel, which are capitalized to the extent the Company, in its reasonable judgement, determines that they (i) are directly related to a
contract, (ii) are recoverable and (iii) enhance the Company’s resources by putting the Company’s vessel in a location to satisfy its performance obligation under a contract pursuant to the provisions of ASC 340-40 “Other assets and deferred costs”. These capitalized contract fulfilment costs are recorded under “Other current assets” and are amortized on a straight-line basis as the related performance obligations are
satisfied. As of December 31, 2024, capitalized contract fulfilment costs, which are recorded under “Prepayments and other assets”, amounted to $
Revenues for the years ended December 31, 2023 and 2024 and the period from January 1, 2025 to May 6, 2025, derived from significant charterers individually accounting for 10% or more of revenues (in percentages of total revenues) were as follows:
|
For the year ended December 31, 2023 |
For the year ended December 31, 2024 |
For the period from January 1, 2025 to May 6, 2025 |
||||||||||
|
A |
% | % | % | |||||||||
|
B (*) |
% | % | ||||||||||
|
Total |
% | % | % | |||||||||
(*) Local Agency C - CBI charters-out vessels through Local Agency C in Singapore, which acts solely as agent, and further charters-out such vessels to other third-party charterers. All financial results are passed on to CBI (Note 3(b)).
(p) Operating leases - Leases for Lessees: Vessel leases, where the Company is regarded as the lessee, are classified as operating leases, based on an assessment of the terms of the lease. According to the provisions of ASC 842-20-30-1, at the commencement date, a lessee shall measure both of the following: a) the lease liability at the present value of the lease payments not yet paid, discounted using the discount rate for the lease at lease commencement and b) the right-of-use asset, which shall consist of all of the following: i) the amount of the initial measurement of the lease liability, ii) any lease payments made to the lessor at or before the commencement date, minus any lease incentives received and iii) any initial direct costs incurred by the lessee.
After lease commencement, the Company measures the lease liability for operating leases at the present value of the remaining lease payments using the discount rate determined at lease commencement. The right-of-use asset is subsequently measured at the amount of the remeasured lease liability, adjusted for the remaining balance of any lease incentives received, any cumulative prepaid or accrued rent if the lease payments are uneven throughout the lease term and any unamortized initial direct costs. Any changes made to leased assets to customize it for a particular use or need of the lessee are capitalized as leasehold improvements.
In cases of operating lease agreements that meet the definition of ASC 842 for a short-term lease (the lease has a lease term of 12 months or less) and do not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise, the Company can make the short-term lease election at the commencement date. A lessee that makes the short-term lease election does not recognize a lease liability or right-of-use asset on its balance sheet. Instead, the lessee recognizes lease payments on a straight-line basis over the lease term.
For charter-in arrangements classified as operating leases, lease expense is recognized on a straight-line basis over the rental
periods of such charter agreements and is included under the caption “Charter-in hire expenses” in the predecessor combined carve-out statement of operations. Revenues generated from charter-in vessels are included in Voyage revenues in the
predecessor combined carve-out statements of operations. During the years ended December 31, 2023 and 2024 and the period from January 1, 2025 to
May 6, 2025, the Company chartered-in
Lease assets used by the Company are reviewed periodically for potential impairment whenever events or changes in circumstances indicate that the carrying amount may not be fully recoverable. Measurement of the impairment loss is based on the fair value of the asset. The Company determines the fair value of its lease assets based on management estimates and assumptions by making use of available market data. As of December 31, 2024, the management of the Company has concluded that no events and circumstances triggered the existence of potential impairment.
(q) Derivative Financial Instruments: The Company enters into interest rate cap and may enter into interest rate swap agreements with counterparties to manage its exposure to fluctuations of interest rates associated with specific borrowings. Interest rate, differentials paid or received under these cap/ swap agreements are recognized as part of the interest expense related to the hedged debt. All derivatives are recognized in the predecessor combined carve-out financial statements at their fair value. On the inception date of the derivative contract, the Company designates the derivative as an accounting hedge of the variability of cash flow to be paid for a forecasted transaction (“cash flow” hedge). Changes in the fair value of a derivative that is qualified, designated and highly effective as a cash flow hedge are recorded in the predecessor combined carve-out statement of comprehensive income/ loss until earnings are affected by the forecasted transaction or the variability of cash flow and are then reported in earnings. Changes in the fair value of undesignated derivative instruments and the ineffective portion of designated derivative instruments are reported in earnings in the period in which those fair value changes occur. Realized gains or losses on early termination of the undesignated derivative instruments are also classified in earnings in the period of termination of the respective derivative instrument. The Company may re-designate an undesignated hedge after its inception as a hedge but then will consider its non-zero value at re-designation in its assessment of effectiveness of the cash flow hedge.
The interest rate caps are accounted for as cash flow hedges when they are expected to be highly effective in hedging variable rate interest payments under certain term loans. Changes in the fair value of the interest rate caps are reported within accumulated other comprehensive loss. The initial value of the component excluded from the assessment of effectiveness is recognized in earnings using a systematic and rational method over the life of the hedging instrument. Any amounts excluded from the assessment of hedge effectiveness are presented in the same statement of operations line “Interest and finance costs” where the earnings effect of the hedged item is presented.
The Company formally documents all relationships between hedging instruments and hedged items, as well as the risk-management objective and strategy for undertaking various hedge transactions.
This process includes linking all derivatives that are designated as cash flow hedges to specific forecasted transactions or variability of cash flow.
The Company also formally assesses at the hedge’s inception, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flow of hedged items, evaluating the effectiveness of the cash flow hedges using the shortcut method of accounting. When it is determined that a derivative has ceased to be a highly effective hedge, the Company discontinues hedge accounting prospectively, in accordance with ASC 815 “Derivatives and Hedging”.
Also, the Company enters into FFAs to establish market positions in the dry bulk derivative freight markets and to hedge its exposure in the physical dry bulk freight markets, into bunker swap agreements to hedge its exposure to bunker prices and into EUA futures agreements to hedge its exposure to emissions. The differentials paid or received under these instruments are recognized in earnings as part of the gain /(loss) on derivative instruments. The Company has not designated these FFAs, bunker swap agreements and EUA future agreements as hedge accounting instruments. Following ASC 815 provisions and on the basis that enforceable master netting arrangement exists, the Company has adopted net presentation for assets and liabilities related to FFA derivative instruments, EUA futures and bunker swaps (Note 13).
Furthermore, the Company enters into forward exchange rate contracts to manage its exposure to currency exchange risk on certain foreign currency liabilities. The Company has not designated these forward exchange rate contracts as hedge accounting instruments.
As of December 31, 2023, the Company has elected one of the optional expedients provided in the ASU 2020-04 Reference Rate Reform and its update, that allows an entity to assert that a hedged forecasted transaction referencing LIBOR remains probable of occurring, regardless of the modification or expected modification to the terms of the hedged item to replace the reference rate. The Company applied the accounting relief as relevant contract and hedge accounting relationship modifications were made during the reference rate reform transition period.
(r) Fair Value Measurements: The Company follows the provisions of ASC 820 “Fair Value Measurements and Disclosures”, which defines and provides guidance as to the measurement of fair value. This standard defines a hierarchy of measurement and indicates that, when possible, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The fair value hierarchy gives the highest priority (Level 1) to quoted prices in active markets and the lowest priority (Level 3) to unobservable data for example, the reporting entity’s own data. Under the standard, fair value measurements are separately disclosed by level within the fair value hierarchy. ASC 820 applies when assets or liabilities in the financial statements are to be measured at fair value but does not require additional use of fair value beyond the requirements in other accounting principles (Notes 13 and 14).
(s) Stock Based Compensation: The Company accounts for stock-based payment awards granted to Costamare Shipping Services Ltd. (Note 3) from Costamare for the services provided to the vessel-owning companies included in the Company’s predecessor combined carve-out financial statements using the fair value of the stock-based payment awards, following
the guidance in ASC 505-50 “Equity Based Payments to Non-Employees”. Parent level stock-based compensation expense is allocated to the vessel-owning companies included in the
Company’s predecessor combined carve-out financial statements and it is recognized in the General and administrative expenses - related parties line item in the predecessor combined carve-out statements of operations amounting to $
(t) Going concern: The Company evaluates whether there is substantial doubt about its ability to continue as a going concern by applying the provisions of ASC 205-40. In more detail, the Company evaluates whether there are conditions or events that raise substantial doubt about the Company’s ability to continue as a going concern within one year from the date the financial statements are issued. As part of such evaluation, the Company did not identify any conditions that raise substantial doubt about the entity’s ability to continue as a going concern. Accordingly, the Company adopted the going concern basis in preparing its predecessor combined carve-out financial statements.
New Accounting Pronouncements
In November 2024, the FASB issued ASU 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses”. The standard is intended to require more detailed disclosure about specified categories of expenses (including employee compensation, depreciation, and amortization) included in certain expense captions presented on the face of the income statement. This ASU is effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The amendments may be applied either prospectively to financial statements issued for reporting periods after the effective date of this ASU or retrospectively to all prior periods presented in the financial statements. The Company is currently assessing the impact this standard will have on its predecessor combined carve-out financial statements.
In July 2025, the FASB issued ASU 2025-05, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets”. The amendments in this Update affect entities that apply the practical expedient when estimating expected credit losses on current accounts receivable and/or current contract assets arising from transactions under Topic 606, including those assets acquired in a transaction accounted for under Topic 805, Business Combinations. In developing reasonable and supportable forecasts as part of estimating expected credit losses, all entities may elect a practical expedient that assumes that current conditions as of the balance sheet date do not change for the remaining life of the asset. The amendments are expected to provide decision-useful information to investors and other financial statement users while reducing the time and effort necessary to analyze and estimate credit losses for current accounts receivable and current contract assets. An entity that elects the practical expedient, should apply the amendments in this Update prospectively. The amendments will be effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted in both interim and annual reporting periods in which financial statements have not yet been issued or made available for issuance. The Company is currently assessing the impact this standard will have on its consolidated financial statements and related disclosures.
In November 2025, the FASB issued ASU 2025‑09, “Derivatives and Hedging (Topic 815): Hedge Accounting Improvements”, to clarify and enhance hedge accounting guidance, targeting improved alignment with risk management practices and addressing issues from global reference rate reform. At this stage, the Company has not yet determined the expected impact of adopting ASU 2025‑09 on its financial position, results of operations, cash flows, or related disclosures. The assessment is ongoing.
(a) Costamare Shipping Company S.A. (“Costamare Shipping”) and Costamare Shipping Services Ltd. (“Costamare Services”): Costamare Shipping is a ship management company controlled by Konstantinos Konstantakopoulos, Costamare’s Chairman and Chief Executive Officer. Costamare Shipping provides the Company, pursuant to a Framework Agreement between Costamare and Costamare Shipping, as most recently amended and restated on May 6, 2025 (the “CMRE Framework Agreement”), with commercial, technical and other management services. Costamare Services, a company controlled by Costamare’s Chairman and Chief Executive Officer and a member of his family, provides, pursuant to a Services Agreement among Costamare’s vessel-owning subsidiaries and Costamare Services, as most recently amended and restated on May 6, 2025 (the “CMRE Services Agreement”), the Company’s vessel-owning subsidiaries with chartering, sale and purchase, insurance and certain representation and administrative services. On November 27, 2015, Costamare amended and restated the Registration Rights Agreement entered into in connection with Costamare’s Initial Public Offering to extend registration rights to Costamare Shipping and Costamare Services, each of which have received or may receive shares of its common stock as fee compensation.
Pursuant to the CMRE Framework Agreement and the CMRE Services Agreement, Costamare Shipping and Costamare Services received (i) for each vessel, a
daily fee of $
Costamare is able to terminate the CMRE Framework Agreement and/or the CMRE Services Agreement, subject to a termination fee, by providing written
notice to Costamare Shipping or Costamare Services, as applicable, at least
Management fees charged by Costamare Shipping in the years ended December 31, 2023 and 2024 and the period from January 1, 2025 to May 6, 2025, amounted to $
Furthermore, in accordance with the management agreements with third-party managers, third-party
managers have been provided with the amount of $
The balance due to Costamare Shipping as of December 31, 2024 amounted to $
Following the completion of the Spin-Off discussed in Note 1, (i) Costamare Bulkers entered into an agreement with Costamare Shipping for the provision of administrative, commercial and other management services on terms substantially the same as the terms of the CMRE Framework Agreement, and (ii) the vessel-owning companies entered into an agreement with Costamare Services for the provision of chartering, sale and purchase, insurance and certain representation and administrative services on terms substantially the same as the terms of the CMRE Services Agreement including the fee structure thereunder.
(b) Local Agencies: Costamare Bulkers Services GmbH (“Local Agency A”), a company incorporated under the laws of the Republic of
Germany, Costamare Bulkers Services ApS (“Local Agency B”), a company incorporated under the laws of the Kingdom of Denmark, and Costamare Bulkers Services Co., Ltd. (“Local Agency D”), a company incorporated under the laws of Japan, are wholly-owned
by Costamare’s Chairman and Chief Executive officer. Costamare Bulkers Services Pte. Ltd. (“Local Agency C” and together with Local Agency A, Local Agency B and Local Agency D, the “Local Agencies”), a company incorporated under the laws of the
Republic of Singapore, is wholly-owned by Costamare’s Chief Financial Officer, who is also the Company’s Chief Executive Officer. CBI entered into separate Agency agreements with Local Agency A, Local Agency B and Local Agency C on November 14, 2022, as amended and restated on June 15, 2023, April 30, 2024 and December 16, 2024 and with Local Agency D on November 20, 2023, as amended and restated on December 16, 2024 (each, an “Agency Agreement”) for the provision of chartering and other services on a cost basis (including all expenses
related to the provision of the services) plus a mark-up which is currently set at
The balance due from the four Local Agencies as of December 31, 2024 amounted
to $
(c) Navilands Bulker Management Ltd. (‘‘Navilands’’) and Navilands (Shanghai) Bulkers Management Ltd. (‘‘Navilands
(Shanghai)’’): Navilands and Navilands (Shanghai) are controlled by Costamare’s Chairman and Chief Executive Officer. Starting in February 2024, certain of our vessel-owning subsidiaries
appointed Navilands as managers to provide their vessels, together with Costamare Shipping, with technical, crewing, commercial, provisioning, bunkering, sale and purchase, accounting and insurance services pursuant to separate ship-management
agreements between each of the Company’s vessel-owning subsidiaries and Navilands. For certain vessels, Navilands has subcontracted certain services to and has entered into sub-management agreements with Navilands (Shanghai). During the year ended December 31, 2024 and the period from January 1, 2025 to May 6, 2025, Navilands charged management fees of $
(d) Related party loans: On April 3, 2024, on August 5, 2024, on
October 17, 2024, on November 1, 2024 and on December 20, 2024, Costamare provided CBI with
Inventories in the accompanying predecessor combined carve-out balance sheet relate to bunkers, lubricants and spare parts on board the vessels.
5. Vessels and Advances, net:
During the period from January 1, 2025 to May 6, 2025, the Company sold the
dry bulk vessel Rose and recognized a loss of $
On April 22, 2025, the Company decided to make arrangements to sell the dry bulk vessel Resource. The
Company concluded that all the criteria required by the relevant accounting standard, ASC 360-10-45-9, for the
classification of the vessel as “held for sale” were met. The difference between the estimated fair value less cost to sell the vessel and the vessel’s carrying value, amounting to $
During the year ended December 31, 2024, the Company acquired
During the year ended December 31, 2023, the
Company sold the dry bulk vessels Miner, Taibo, Comity, Peace, Pride and Cetus and recognized an aggregate net loss of $
On December 14 and 20, 2023, the
Company decided to make arrangements to sell the dry bulk vessels Konstantinos and Progress, respectively. On these dates, the Company concluded that all the criteria required by the relevant accounting standard, ASC 360-10-45-9, for the classification of these vessels as “held for sale” were met. The difference between the estimated fair value less
cost to sell the vessels and the vessels’ carrying value, amounting to $
During the period from January 1, 2025 to May 6, 2025 and the
years ended December 31, 2024 and 2023, the Company recorded depreciation of $
During the period from January 1, 2025 to May 6, 2025, the Company recorded
an impairment loss in relation to one of its dry bulk vessels in the amount of $
During the year ended December 31, 2024, the Company did
During the year ended December 31, 2023, the Company recorded an impairment loss in relation to
6. Deferred Charges, net:
Deferred charges, net include the unamortized dry-docking and special survey costs. During the period from January 1,
2025 to May 6, 2025,
The amounts shown in the accompanying predecessor combined carve-out balance sheet consist of the following Term Loans:
|
Borrower(s) |
|
December 31, 2024 | ||
| 1 |
Costamare |
|||
| 2 |
Amoroto et al. |
|||
| 3 |
Bernis Marine Corp. et al. |
|||
| 4 |
Amoroto et al. |
|||
| 5 |
Greneta Marine Corp. et al. |
|||
| 6 |
Adstone Marine Corp. et al. |
|||
| 7 |
Costamare |
|||
| 8 |
Barlestone Marine Corp. et al. |
|||
| 9 |
Bermondi Marine Corp. et al. |
|||
| 10 |
Adstone Marine Corp. et al. |
|||
| 11 |
Silkstone Marine Corp. et al. |
|||
| 12 |
Andati Marine Corp. et al. |
|||
| 13 |
Archet Marine Corp. et al. |
|||
| 14 |
Costamare Bulkers Ships Inc. Loan |
|||
|
Total long-term debt |
$ | |||
|
Less: Deferred financing costs |
( |
) | ||
|
Total long-term debt, net |
$ | |||
|
Less: Long-term debt current portion |
( |
) | ||
|
Add: Deferred financing costs, current portion |
||||
|
Total long-term debt, non-current, net |
$ |
1. On July 8, 2021, Costamare entered into a loan agreement with a bank for an
amount of up to $
2. On July 27, 2021, Amoroto Marine Corp., Bermeo Marine Corp., Bermondi
Marine Corp., Briande Marine Corp., Camarat Marine Corp., Camino Marine Corp., Canadel Marine Corp., Cogolin Marine Corp., Fruiz Marine Corp., Gajano Marine Corp., Gatika Marine Corp., Guernica Marine Corp., Laredo Marine Corp., Onton Marine Corp.
and Solidate Marine Corp., amongst others, entered into a hunting license facility agreement with a bank for an amount of up to $
3. On December 24, 2021, Bernis Marine Corp., Andati Marine Corp., Barral
Marine Corp., Cavalaire Marine Corp. and Astier Marine Corp. entered into a loan agreement with a bank for an amount of up to $
4. On April 21, 2022, Amoroto Marine Corp., Bermondi Marine Corp., Camarat
Marine Corp. and Cogolin Marine Corp. entered into a loan agreement with a bank for an amount of up to $
5. On November 17, 2022, Greneta Marine Corp., Merle Marine Corp. and Gassin
Marine Corp., amongst others, signed a loan agreement with a bank for an amount of $
6. On December 15, 2022, Adstone Marine Corp., Auber Marine Corp., Barlestone
Marine Corp., Bilstone Marine Corp., Blondel Marine Corp., Cromford Marine Corp., Dramont Marine Corp., Featherstone Marine Corp., Lenval Marine Corp., Maraldi Marine Corp., Rivoli Marine Corp., Terron Marine Corp. and Valrose Marine Corp. signed a
secured floating interest rate loan agreement with a bank for an amount of $
7. On June 19, 2023, Costamare entered into a loan agreement with a bank for
an amount of up to $
8. On December 1, 2023, Barlestone Marine Corp., Bilstone Marine Corp.,
Cromford Marine Corp., Featherstone Marine Corp., Hanslope Marine Corp. and Shaekerstone Marine Corp. entered into a loan agreement with a bank for an amount of up to $
9. On May 14, 2024, Bermondi Marine Corp., Camarat Marine Corp. and Cogolin
Marine Corp. entered into a loan agreement with a bank for an amount of up to $
10. On December 2, 2024, Adstone Marine Corp., Bilstone Marine Corp., Blondel
Marine Corp., Cromford Marine Corp., Dramont Marine Corp., Gassin Marine Corp., Greneta Marine Corp., Kinsley Marine Corp., Maraldi Marine Corp., Merle Marine Corp., Oldstone Marine Corp., Shaekerstone Marine Corp., Terron Marine Corp. and Valrose
Marine Corp., entered into a loan agreement with a bank for an amount of up to $
11. On December 9, 2024, Silkstone Marine Corp., Cogolin Marine Corp. and
Bermondi Marine Corp. entered into a loan agreement with a bank for an amount of up to $
12. On December 12, 2024, Andati Marine Corp., Astier Marine Corp., Barral
Marine Corp., Bernis Marine Corp., Fabron Marine Corp., Ferrage Marine Corp., Fontaine Marine Corp., Fruiz Marine Corp., Gatika Marine Corp., Guernica Marine Corp., Sauvan Marine Corp. and Solidate Marine Corp. entered into a loan agreement with a
bank for an amount of up to $
13. On December 20, 2024, Archet Marine Corp., Bagary Marine Corp., Bellet
Marine Corp., Courtin Marine Corp., Laudio Marine Corp., Pomar Marine Corp. and Ravestone Marine Corp. entered into a loan agreement with a bank for an amount of up to $
14. On April 16, 2025, CBSI entered into a loan agreement with a bank for an
amount of $
The term loans discussed above bear interest at Term Secured Overnight Financing Rate (“SOFR”), plus a spread and are secured by, inter alia, (a)
first-priority mortgages over the financed vessels, (b) first priority assignments of all insurances and earnings of the mortgaged vessels and (c) corporate guarantees of Costamare or
its subsidiaries, as the case may be. The loan agreements contain usual ship finance covenants, including restrictions as to changes in management and ownership of the vessels, as to additional indebtedness and as
to further mortgaging of vessels, as well as minimum requirements regarding hull Value Maintenance Clauses in the range of
Total interest expense incurred on long-term debt including the effect of the hedging interest rate caps (discussed in Notes 11 and 13) for the years ended December 31, 2023 and 2024 and the period from January 1, 2025 to
May 6, 2025, amounted to $
Financing costs represent legal fees and fees paid to the lenders for the arrangement of the Company’s financing. The amortization and write-off
of loan financing costs amounted to $
8. Charter-in Arrangements:
During the years ended December 31, 2023 and 2024 and the period from January 1, 2025 to May 6, 2025, CBI chartered-in
Furthermore, revenues generated from those charter-in vessels in the years ended December 31, 2023 and 2024 and in the period from January 1, 2025 to May 6, 2025 amounted to $
(a) Common Shares: As of December 31, 2024 and May 6, 2025, Common
shares represent the aggregate issued share capital of the
(b) Net parent investment: The amounts shown in the accompanying predecessor combined carve-out balance sheet, as Net parent investment as of December 31, 2024 include: (i) advances made by Costamare for vessel acquisitions, (ii) payments made by Costamare for vessels’ operating expenses net of (iii) distributions made by the Company to Costamare.
10. Voyage Revenues:
The following table shows the voyage revenues earned from time charters and voyage charters during the years ended December 31, 2023 and 2024 and the period from January 1, 2025 to May 6, 2025:
|
For the year ended December 31, 2023 |
For the year ended December 31, 2024 |
For the period from January 1, 2025 to May 6, 2025 |
||||||||||
|
Time charters |
$ | $ | $ | |||||||||
|
Voyage charters and Contracts of Affreightment |
||||||||||||
|
Voyage charters – related parties (Note 3(b)) |
||||||||||||
|
Total |
$ | $ | $ | |||||||||
11. Interest and Finance Costs, net:
The Interest and finance costs in the accompanying predecessor combined carve-out statements of operations are as follows:
|
For the year ended December 31, 2023 |
For the year ended December 31, 2024 |
For the period from January 1, 2025 to May 6, 2025 |
||||||||||
|
Interest expense |
$ | $ | $ | |||||||||
|
Derivatives’ effect |
( |
) | ( |
) | ||||||||
|
Amortization and write-off of financing costs |
||||||||||||
|
Amortization of excluded component related to cash flow hedges |
||||||||||||
|
Bank charges and other financing costs |
||||||||||||
|
Total |
$ | $ | $ | |||||||||
12. Taxes:
Under the laws of the countries of incorporation of the vessel-owning companies and/or of the countries of registration of the vessels, the companies are not subject to tax on international shipping income; however, they are subject to registration fees and/or tonnage taxes, which are included in Vessel operating expenses in the accompanying predecessor combined carve-out statements of operations. The Company believes that CBI is not subject to tax on its income in its country of incorporation.
The companies with vessels that have called at the United States during the relevant year of operation are obliged to file tax returns with the
Internal Revenue Service. The applicable tax is
(a) Interest rate caps that meet the criteria for hedge accounting: The Company manages its exposure to floating interest rates by entering into interest rate caps agreements with varying start and maturity dates.
The interest rate derivative instruments are designed to hedge the variability of interest cash flows arising from floating rate debt, attributable to movements in SOFR. According to the Company’s Risk Management Accounting Policy, after putting in place the formal documentation at the inception of the hedging relationship, as required by ASC 815, these interest rate derivatives instruments qualified for hedge accounting. The change in the fair value of the interest rate derivative instruments that qualified for hedge accounting is recorded in the predecessor combined carve-out statements of comprehensive income/ loss and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings and is presented in Interest and finance costs. The change in the fair value of the interest rate derivative instruments that did not qualify for hedge accounting is recorded in Gain / (loss) on derivative instruments, net.
During the year ended December 31, 2024, the Company terminated the interest rate cap related to the loans
discussed in Notes 7.1, 7.2, 7.3 and 7.7 and received the aggregate amount of $
During the year ended December 31, 2023, the
Company terminated the interest rate caps related among others to the loans discussed in Notes 7.1 and 7.2 and received the aggregate amount of $
As of December 31, 2024, the Company did not hold any interest rate caps.
(b) Interest rate caps that do not meet the criteria for hedge accounting: As of December 31, 2024, the Company did
(c) Forward Freight Agreements (“FFAs”), Bunker swap agreements and EUA futures: As of December 31, 2024, the Company had a series of bunker swap agreements, none of which qualify for hedge accounting. Following ASC 815 provisions and on
the basis that enforceable master netting arrangement exists, the Company adopted net presentation for the assets and liabilities of these instruments. The fair value of these derivatives outstanding as of December 31,
2024 amounted to a net liability of $
As of December 31, 2024, the Company had a series of EUA futures, none of
which qualify for hedge accounting. The fair value of these derivatives outstanding as of December 31, 2024 amounted to an asset of $
As of December 31, 2024, the Company had a series of FFAs, none of which
qualify for hedge accounting. The fair value of these derivatives outstanding as of December 31, 2024 amounted to a net liability of $
The following tables present, as of December 31, 2024, gross and net derivative assets and liabilities by contract type:
|
As of December 31, 2024 |
||||||||
|
Derivatives |
Derivatives |
|||||||
|
Assets - Current |
Assets - Non-Current |
|||||||
|
FFAs* |
$ | $ | ||||||
|
Bunker swaps |
||||||||
|
Bunker swaps* |
||||||||
|
EUA Futures |
||||||||
|
Total gross derivative contracts |
$ | $ | ||||||
|
Amounts offset |
||||||||
|
Counterparty netting* |
( |
) | ( |
) | ||||
|
Total derivative assets, December 31, 2024 |
$ | $ | ||||||
| Derivatives Liabilities - Current |
Derivatives Liabilities - Non-Current |
|||||||
|
FFAs* |
$ | ( |
) | $ | ( |
) | ||
|
Bunker swaps |
( |
) | ( |
) | ||||
|
Bunker swaps* |
( |
) | ( |
) | ||||
|
Total gross derivative contracts |
$ | ( |
) | $ | ( |
) | ||
|
Amounts offset |
||||||||
|
Counterparty netting* |
||||||||
|
Total derivative liabilities, December 31, 2024 |
$ | ( |
) | $ | ( |
) | ||
*
|
The Effect of Derivative Instruments for the years ended December 31, 2023 and 2024 and the period from January 1, 2025 to May 6, 2025 |
||||||||||||
|
Derivatives in ASC 815 Cash Flow Hedging Relationships |
||||||||||||
|
Amount of Gain / (Loss) Recognized in Accumulated OCI on Derivative |
||||||||||||
|
For the year ended December 31, 2023 |
For the year ended December 31, 2024 |
For the period from January 1, 2025 to May 6, 2025 |
||||||||||
|
Interest rate caps (included component) |
$ | $ | $ | |||||||||
|
Interest rate caps (excluded component) (1) |
( |
) | ( |
) | ||||||||
|
Reclassification to Interest and finance costs |
( |
) | ( |
) | ||||||||
|
Reclassification of amount excluded from the interest rate caps assessment of hedge effectiveness based on an amortization approach to Interest and finance costs |
||||||||||||
|
Total |
$ | ( |
) | $ | ( |
) | $ | |||||
|
|
(1) |
|
|
Derivatives Not Designated as Hedging Instruments under ASC 815 |
|||||||||||||
|
Location of Gain / (Loss) Recognized in Gain / (loss) on derivative instruments, net |
Amount of Gain / (Loss) Recognized in Gain / (loss) on derivative instruments, net |
||||||||||||
|
For the year ended December 31, 2023 |
For the year ended December 31, 2024 |
For the period from January 1, 2025 to May 6, 2025 |
|||||||||||
|
Interest rate caps |
Gain / (loss) on derivative instruments, net |
$ | $ | $ | |||||||||
|
Forward Freight Agreements |
Gain / (loss) on derivative instruments, net |
( |
) | ||||||||||
|
Bunker swap agreements |
Gain / (loss) on derivative instruments, net |
( |
) | ( |
) | ||||||||
|
EUA Futures |
Gain / (loss) on derivative instruments, net |
( |
) | ||||||||||
|
Forward currency contracts |
Gain / (loss) on derivative instruments, net |
( |
) | ||||||||||
|
Total |
$ | $ | ( |
) | $ | ( |
) | ||||||
14. Financial Instruments:
(a) Interest rate risk: The Company’s interest rates and loan repayment terms are described in Note 7.
(b) Concentration of credit risk: Financial instruments which potentially subject the Company to significant concentrations of credit risk consist principally of cash and cash equivalents, margin deposits, accounts receivable, net (included in current and non-current assets), due from related parties and derivative contracts (interest rate caps, FFAs, bunkers swap agreements and EUA futures). The Company places its cash and cash equivalents, consisting mostly of deposits, with established financial institutions. The Company performs periodic evaluations of the relative credit standing of those financial institutions. The Company is exposed to credit risk in the event of non-performance by the counterparties to its derivative instruments; however, the Company limits its exposure by diversifying among counterparties with high credit ratings and/or clearing certain of its derivative contracts via established clearing houses. The Company also limits its accounts receivable credit risk by performing ongoing credit evaluations of its customers’ financial condition. The Company receives charter hires in advance and thus generally does not require collateral for its accounts receivable. In addition, the Company follows standardized established policies which include monitoring of the counterparties’ financial performance, debt covenants (including vessels values), and shipping industry trends.
(c) Fair value: The carrying amounts reflected in the accompanying predecessor combined carve-out balance sheet of cash and cash equivalents, restricted cash, accounts receivable, net, margin deposits, accounts payable, due from/ to related parties and related party loans, approximate their respective fair values due to the short maturity of these instruments. The fair value of long-term bank loans with variable interest rates approximates the recorded values, generally due to their variable interest rates. The fair value of the interest rate cap agreements, the FFAs, the bunker swap agreements and EUA Futures discussed in Note 13 are determined through Level 2 of the fair value hierarchy as defined in FASB guidance for Fair Value Measurements and are derived principally from publicly available market data.
The fair value of the forward freight agreements, the EUA futures and bunker swap agreements discussed in Note 13(c)
determined through Level 2 of the fair value hierarchy as of December 31, 2024, amounted to a net liability of $
The following tables summarize the hierarchy for determining and disclosing the fair value of assets and liabilities by valuation technique on a recurring basis as of the valuation date:
|
December 31, 2024 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Unobservable Inputs (Level 3) |
|||||||||||||
|
Recurring measurements: |
||||||||||||||||
|
EUA futures-asset position |
$ | $ | $ | $ | ||||||||||||
|
Forward Freight Agreements-liability position |
( |
) | ( |
) | ||||||||||||
|
Bunker swap agreements-asset position |
||||||||||||||||
|
Bunker swap agreements-liability position |
( |
) | ( |
) | ||||||||||||
|
Total |
$ | ( |
) | $ | $ | ( |
) | $ | ||||||||
Assets measured at fair value on a non-recurring basis:
In the course of Held for sale classification of the vessel Resource that took place on April 22,
2025, the Company performed fair value measurements of the vessel amounting to $
During the period from January 1, 2025 to May 6, 2025, the
Company recorded an impairment loss in relation to one of its dry bulk vessels in the amount of $
15. Comprehensive Income / (Loss):
During the year ended December 31, 2023,
Accumulated other comprehensive income decreased with net loss of $
During the year ended December 31, 2024, Accumulated other comprehensive loss increased with net losses of $
During the period from January 1, 2025 to May 6, 2025, there was
16. Subsequent Events:
|
(a) |
Vessel acquisition: (i) On June 6, 2025, the Company agreed to acquire the 2012-built,
|
|
(b) |
Vessel sales: (i) On May 13, 2025, pursuant to the Memorandum of Agreement dated
April 22, 2025 (Note 7), the vessel Resource was delivered to her new owners. (ii) On June 18, 2025, the Company agreed to sell the 2010-built,
|
|
(c) |
Drawdowns of loan facilities: On July 9, 2025, the Company drew down the amount of $ |
|
(d) |
Loan prepayments: (i) On June 30, 2025, pursuant to the sale of the dry bulk vessel Pythias (Note
16(b)(ii)), the Company prepaid the amount of $ |
|
| (e) |
Middle East conflict: On February 28, 2026, U.S.-Israeli strikes on Iran and Iran’s subsequent regional retaliation sharply destabilized the Middle East, creating the potential for significant disruptions across the shipping industry. The potential implications of these subsequent events on future periods cannot be reliably estimated based on currently available information. |