STOCK TITAN

[6-K] Cosan S.A. Current Report (Foreign Issuer)

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

Cosan S.A. reports Q1 2026 consolidated net sales of R$9,028,800 thousand, slightly below R$9,662,601 thousand a year earlier, but EBITDA rose to R$3,167,110 thousand from R$1,982,026 thousand, driven by Compass, Moove and Rumo. The group still posted a consolidated net loss of R$1,344,979 thousand, though this narrowed from R$1,935,398 thousand, with basic earnings per share at R$(0.40). Cosan used strong cash flow to reduce leverage, redeeming debentures and offshore bonds and paying about R$6.2 billion of debt while raising new long‑term funding mainly at Compass. It settled a total return swap and bought back 52,611,312 of its own shares for R$270,533 thousand, and received insurance proceeds of R$433,683 thousand for the Moove plant fire plus R$319,723 thousand from selling its remaining Vale stake. A key risk is joint venture Raízen S.A., which disclosed going‑concern uncertainty and entered Extrajudicial Reorganization; Cosan’s investment has been written down to zero, and management states it has no obligation to provide financial support and maintains adequate liquidity.

Positive

  • None.

Negative

  • None.

Insights

Higher EBITDA and large deleveraging offset by JV distress and ongoing losses.

Cosan delivered Q1 2026 EBITDA of R$3.17 billion, up from R$1.98 billion, helped by Compass, Moove and Rumo. However, net revenue slipped to R$9.03 billion and the group still reported a net loss of R$1.34 billion.

Management aggressively reshaped the balance sheet, redeeming multiple debentures and international bonds and paying about R$6.2 billion of debt, while issuing new Compass debentures and BNDES lines with staggered maturities extending to 2041. Cash and cash equivalents fell to R$17.46 billion from R$27.24 billion as these actions and buybacks used liquidity.

The most material risk is joint venture Raízen S.A., which reported significant losses, negative equity of R$1,132,503 thousand as of December 31, 2025 and entered Extrajudicial Reorganization in March 2026. Cosan’s stake has been written down to zero and contracts were assessed as not creating support obligations, but future disclosures on Raízen’s capital and liability restructuring will be important for understanding any indirect effects on Cosan’s strategy and segment mix.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 6-K


Report of Foreign Issuer

Pursuant To Rule 13a-16 Or 15d-16 of the

Securities Exchange Act of 1934

For the month of May 2026

Commission File Number: 333-251238


COSAN S.A.

(Exact name of registrant as specified in its charter)


N/A

(Translation of registrant’s name into English)


Av. Brigadeiro Faria Lima, 4100, – 16th floor
São Paulo, SP 04538-132 Brazil
(Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40F:  

Form 20-F Form 40-F


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes No


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes No




 

Graphics

 

1

Table of Contents
CONTENT
Independent Auditor's Report on the Condensed Interim Individual and Consolidated Financial Statements 3
Interim statement of financial position 5
Interim statement of profit or loss 7
Interim statement of other comprehensive income 8
Interim statements of changes in equity 9
Interim statement of cash flows 11
Interim statement of value added 14
1 Operations context 15
2 Relevant events of the period 16
2.1 Investments 16
2.2 New debts 19
3 Statement of compliance and material accounting policies 20
3.1 Restatement in the statement of value added 20
4. Segment information 22
4.1 Net sales to external customers by product/customer type 27
4.2 Information on geographical area 28
5 Financial assets and liabilities 29
5.1 Cash and cash equivalents 30
5.2 Loans, borrowings and debentures 30
5.3 Derivative financial instruments 33
5.4 Related parties 41
5.5 Trade payables 44
5.6 Recognized Fair value measurement 44
5.7 Financial risk management 45
5.8 Obligation to repurchase shares of a subsidiary 48
6 Investment in subsidiaries and associates 49
6.1 Investments in subsidiaries 49
6.2 Non-controlling interest in subsidiaries 50
7 Property, plant and equipment, intangible assets, goodwill, and impairment loss 51
7.1 Property plant and equipment 51
7.2 Intangible assets and goodwill 52
7.3 Impairment loss 52
8 Income taxes 53
9 Provision for legal proceedings and judicial deposits 56
10 Shareholder's equity 59
11 Earnings per share 59
12 Net sales 60
13 Costs and expenses by nature 61
14 Other operating income (expenses), net 61
15 Financial results 62
16 Share-based payment 63
18 Subsequent events 63


2

Table of Contents


Graphics


(A free translation of the original in Portuguese)

 

Cosan S.A.

 

Report on review of parent company and
consolidated condensed interim financial statements

 

To the Board of Directors and Stockholders

Cosan S.A.

  

Introduction

 

We have reviewed the accompanying interim statement of financial position of Cosan S.A. ("Company") as at March 31, 2026 and the related statements of profit or loss, other comprehensive income, changes in equity and cash flows for the quarter then ended, as well as the accompanying consolidated interim statement of financial position of the Company and its subsidiaries ("Consolidated") as at March 31, 2026 and the related consolidated statements of profit or loss, other comprehensive income, changes in equity and cash flows for the quarter then ended, and explanatory notes.

 

Management is responsible for the preparation and presentation of these parent company and consolidated condensed interim financial statements in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC), and International Accounting Standard (IAS) 34 - Interim Financial Reporting, of the International Accounting Standards Board (IASB). Our responsibility is to express a conclusion on these condensed interim financial statements based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently did not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company and consolidated condensed interim financial statements referred to above are not prepared, in all material respects, in accordance with CPC 21 and IAS 34.


3

Table of Contents


Graphics

 

(A free translation of the original in Portuguese)

 

Cosan S.A.

 

Other matters - Statements of value added

 

The interim condensed financial statements referred to above include the parent company and consolidated statements of value added for the quarter ended March 31, 2026. These statements are the responsibility of the Company's management and are presented as supplementary information under IAS 34. These statements have been subjected to review procedures performed together with the review of the condensed interim financial statements for the purpose of concluding whether they are reconciled with the condensed interim financial statements and accounting records, as applicable, and if their form and content are in accordance with the criteria defined in the accounting standard CPC 09 - "Statement of Value Added". Based on our review, nothing has come to our attention that causes us to believe that these condensed statements of value added have not been properly prepared, in all material respects, in accordance with the criteria established in this accounting standard, and consistent with the parent company and consolidated condensed interim financial statements taken as a whole.

 

São Paulo, May 14, 2026 


  

PricewaterhouseCoopers

Auditores Independentes Ltda.

CRC 2SP000160/O-5

 

  

Alessandro Marchesino de Oliveira

Contador CRC 1SP265450/O-8


4

Table of Contents


Interim statement of financial position
(In thousands of Brazilian reais - R$)


 

 

 

Parent Company

 

Consolidated

 

Note

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026


December 31, 2025

Assets

 

 

 

 

 

 

 


 

Cash and cash equivalents

5.1

 

6,216,620

 

15,383,305

 

17,463,977


27,243,683

Restricted cash

 

 

 

 

44,401


45,781

Marketable securities

 

 

1,236,948

 

23,211

 

3,861,478


2,588,411

Trade receivable

 

 

 

 

4,156,580


3,520,278

Derivative financial instruments

5.3

 

 

72,145

 

199,881


310,981

Inventories

 

 

 

 

1,903,484


1,969,258

Receivables from related parties

5.4

 

135,255

 

117,836

 

219,116


199,549

Income tax recoverable.

 

 

761,061

 

709,042

 

1,304,465


1,166,622

Other current tax receivable

 

 

5,279

 

5,278

 

966,305


1,022,881

Dividend receivable

 

 

86,320

 

87,224

 

85,759


35,410

Sectoral financial assets

 

 

 

 

415,527


338,332

Other financial assets

 

 

 

 


612

Other current assets

 

 

110,429

 

74,506

 

631,941


993,667

 

 

 

8,551,912

 

16,472,547

 

31,252,914


39,435,465

Current assets held for sale

 

 

532,136

 

531,734

 

652,168


652,168

Current assets

 

 

9,084,048

 

17,004,281

 

31,905,082


40,087,633

 

 

 

 

 

 

 

 


 

Trade receivable

 

 

 

 

151,887


148,885

Marketable securities

 

 

 

307,177

 

77,437


404,182

Restricted cash

 

 

34

 

186

 

188,083


182,987

  Deferred tax assets

8

 

547,618

 

1,378,628

 

2,766,337


3,703,864

Receivables from related parties

5.4

 

106,698

 

102,476

 

3,586


20,348

Income tax recoverable.

 

 

 

 

227,448


195,821

  Other non-current tax receivable

 

 

35,937

 

35,278

 

1,966,140


1,815,830

Judicial deposits

9

 

352,781

 

351,904

 

1,081,122


1,072,982

Derivative financial instruments

5.3

 

17,706

 

134,239

 

2,003,092


1,956,127

Sectoral financial assets

 

 

 

 

407,497


390,622

Other non-current assets

 

 

101,462

 

128,894

 

1,026,558


919,706

Other financial assets

 

 

 

 

344


5,193

Investment in associates

6.1

 

17,101,988

 

16,573,858

 

1,711,406


1,721,308

Investment in joint ventures

 

 

11,381

 

11,509

 

56,897


60,356

Property plant and equipment

7.1

 

30,740

 

30,303

 

27,949,865


26,795,725

Intangible assets and goodwill

7.2

 

11,029

 

11,715

 

26,595,427


26,706,626

Contract assets

 

 

 

 

997,551


1,044,613

Right-of-use assets

 

 

10,922

 

12,649

 

9,650,585


9,662,929

Investment property

 

 

 

 

18,222,462


18,221,781

Non-current assets

 

 

18,328,296

 

19,078,816

 

95,083,724


95,029,885


 

 

 

 

 

 

 


 

Total assets

 

 

27,412,344

 

36,083,097

 

126,988,806


135,117,518


The accompanying notes are an integral part of the condensed interim individual and consolidated financial statements.


5

Table of Contents


Interim statement of financial position
(In thousands of Brazilian reais - R$)


 

 

 

 

Parent Company

 

Consolidated

 

Note

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

Liabilities

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures

5.2

 

483,211

 

481,367

 

3,705,268

 

3,918,720

Leases

 

 

9,935

 

9,935

 

982,749

 

982,991

Derivative financial instruments

5.3

 

37,460

 

369,813

 

1,694,972

 

1,909,404

Trade payables

5.5

 

2,020

 

870

 

3,812,231

 

4,078,511

Employee benefits payables

 

 

17,104

 

43,695

 

516,742

 

771,618

Income tax payables

 

 

21,408

 

15,369

 

118,944

 

153,310

Other taxes payable

 

 

29,168

 

34,951

 

548,833

 

525,208

Dividends payable

 

 

 

 

231,804

 

226,484

Concessions payable

 

 

 

 

189,808

 

189,076

Related party payables

5.4

 

179,669

 

233,562

 

337,775

 

320,916

Sectoral financial liabilities

 

 

 

 

95,797

 

96,719

Other financial liabilities

5

 

2,909,136

 

 

3,751,188

 

1,096,884

Other Trade payables

 

 

351,618

 

514,651

 

995,537

 

1,192,397

 

 

 

4,040,729

 

1,704,213

 

16,981,648

 

15,462,238

Liabilities related to assets held for sale

 

 

 

 

86,138

 

86,138

Current liabilities

 

 

4,040,729

 

1,704,213

 

17,067,786

 

15,548,376

 

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures

5.2

 

12,006,585

 

15,907,024

 

54,796,351

 

60,308,411

Leases

 

 

6,033

 

8,210

 

5,392,261

 

5,429,809

Put option liability on subsidiary shares

5.8

 

3,994,832

 

3,844,648

 

3,994,832

 

3,844,648

Derivative financial instruments

5.3

 

38,275

 

215,820

 

650,002

 

771,265

Trade payables

5.5

 

 

 

19,245

 

18,991

Employee benefits payables

 

 

 

 

29,122

 

23,406

Other taxes payable

 

 

153,512

 

149,367

 

181,630

 

176,702

Income tax payables

 

 

5,985

 

5,919

 

99,251

 

78,872

Provision for legal proceedings

9

 

266,035

 

295,175

 

2,152,044

 

2,058,122

Concessions payable

 

 

 

 

3,935,070

 

3,799,169

Investments with uncovered liabilities

6.1

 

302

 

371,318

 

 

Related party payables

5.4

 

3,331,237

 

5,397,919

 

1,156

 

1,166

Post-employment benefits

 

 

344

 

386

 

543,292

 

536,426

Deferred tax liabilities

8

 

 

 

6,128,534

 

6,125,221

Sectoral financial liabilities

 

 

 

 

2,215,442

 

2,168,542

Other financial liabilities

5

 

 

2,804,606

 

 

2,804,606

Other non-current liabilities

 

 

74,726

 

74,264

 

392,818

 

414,154

Non-current liabilities

 

 

19,877,866

 

29,074,656

 

80,531,050

 

88,559,510


 

 

 

 

 

 

 

 

 

Total liabilities

 

 

23,918,595

 

30,778,869

 

97,598,836

 

104,107,886

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

10

 

 

 

 

 

 

 

 

Share capital

 

 

10,282,739

 

10,282,739

 

10,282,739

 

10,282,739

Treasury shares

 

 

(266,892)

 

(76,150)

 

(266,892)

 

(76,150)

Additional paid-in capital

 

 

4,180,652

 

4,194,210

 

4,180,652

 

4,194,210

Accumulated other comprehensive income

 

 

602,725

 

625,554

 

602,725

 

625,554

Accumulated losses

 

 

(11,305,475)

 

(9,722,125)

 

(11,305,475)

 

(9,722,125)

Equity attributable to owners of the Company

 

 

3,493,749

 

5,304,228

 

3,493,749

 

5,304,228

Non-controlling interests

6.2

 

 

 

25,896,221

 

25,705,404

Total shareholders' equity

 

 

3,493,749

 

5,304,228

 

29,389,970

 

31,009,632

Total liabilities and shareholders' equity

 

 

27,412,344

 

36,083,097

 

126,988,806

 

135,117,518


The accompanying notes are an integral part of the condensed interim individual and consolidated financial statements


6

Table of Contents


Interim statement of profit or loss
((In thousands of Brazilian reais - R$, excluding earnings per share)



 

 

Parent Company

 

Consolidated

 

 

 

Period of three months ended March, 31

 

Note

 

2026

 

2025

 

2026

 

2025

   Net sales

12

 

 

 

9,028,800

 

9,662,601

   Cost of sales

13

 

 

 

(5,953,019)

 

(6,791,905)

Gross profit

 

 

 

 

3,075,781

 

2,870,696

 

 

 

 

 

 

 

 

 

 

   Selling expenses

13

 

 

 

(443,814)

 

(440,056)

   General and administrative expenses

13

 

(45,939)

 

(57,937)

 

(547,411)

 

(535,032)

   Other operating income (expenses), net

14

 

(33,398)

 

173,925

 

234,949

 

524,130

   Impairment

14

 

 

 

(168,104)

 

(285,608)

Operating expenses

 

 

(79,337)

 

115,988

 

(924,380)

 

(736,566)

 

 

 

 

 

 

 

 

 

 

(Loss) profit before equity in earnings of investees, finance results and income taxes

 

 

(79,337)

 

115,988

 

2,151,401

 

2,134,130

 

 

 

 

 

 

 

 

 

 

   Interest in (losses) earnings of subsidiaries and associates

6.1

 

117,844

 

(493,236)

 

48,676

 

19,049

   Interest in losses of joint ventures

 

 

(1,032)

 

(128,194)

 

(4,363)

 

(1,139,047)

Equity in (losses) earnings of investees

 

 

116,812

 

(621,430)

 

44,313

 

(1,119,998)

 

 

 

 

 

 

 

 

 

 

   Finance expense

 

 

(891,006)

 

(763,961)

 

(2,848,174)

 

(2,713,642)

   Finance income

 

 

345,462

 

224,542

 

1,016,676

 

1,037,901

   Foreign exchange, net

 

 

281,893

 

1,079,284

 

702,518

 

1,793,964

   Net gain (loss) on derivatives

 

 

(523,713)

 

(1,163,099)

 

(1,233,929)

 

(2,021,218)

Finance results, net

15

 

(787,364)

 

(623,234)

 

(2,362,909)

 

(1,902,995)

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(749,889)

 

(1,128,676)

 

(167,195)

 

(888,863)

 

 

 

 

 

 

 

 

 

 

Income tax

8

 

 

 

 

 

 

 

 

   Current

 

 

(2,451)

 

 

(236,385)

 

(303,162)

   Deferred

 

 

(831,010)

 

(659,219)

 

(941,399)

 

(743,373)

 

 

 

(833,461)

 

(659,219)

 

(1,177,784)

 

(1,046,535)

 

 

 

 

 

 

 

 

 

 

Loss for the period

 

 

(1,583,350)

 

(1,787,895)

 

(1,344,979)

 

(1,935,398)

 

 

 

 

 

 

 

 

 

 

Loss attributable to:

 

 

 

 

 

 

 

 

 

   Owners of the Company

 

 

(1,583,350)

 

(1,787,895)

 

(1,583,350)

 

(1,787,895)

   Non-controlling interests

 

 

 

 

238,371

 

(147,503)

 

 

 

(1,583,350)

 

(1,787,895)

 

(1,344,979)

 

(1,935,398)

 

 

 

 

 

 

 

 

 

 

Loss per share

11

 

 

 

 

 

 

 

 

   Basic

 

 

 

 

 

 

R$(0.40)

 

R$(0.96)

   Diluted

 

 

 

 

 

 

R$(0.41)

 

R$(0.96)


The accompanying notes are an integral part of the condensed interim individual and consolidated financial statements.


7

Table of Contents


Interim statement of other comprehensive income
(In thousands of Brazilian reais - R$)


 

 

Parent Company

 

Consolidated



Period of three months ended March, 31

 

 

2026

 

2025

 

2026

 

2025

Loss for the period

 

(1,583,350)

 

(1,787,895)

 

(1,344,979)

 

(1,935,398)

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Items that are or may be reclassified  subsequently to profit or loss (i):

 

 

 

 

 

 

 

 

   Foreign currency translation differences

 

(64,537)

 

(290,696)

 

(121,559)

 

(290,198)

   Gain on Cash flows hedge

 

41,715

 

162,887

 

19,858

 

222,492

   Income tax impact

 

 

 

(1,253)

 

(28,025)

 

 

(22,822)

 

(127,809)

 

(102,954)

 

(95,731)

 

 

 

 

 

 

 

 

 

Items that will not be reclassified to profit  or loss:

 

 

 

 

 

 

 

 

   Remeasurement gain (loss) on defined  benefit plans

 

15

 

(22,497)

 

33

 

(59,336)

   Loss in fair value of financial liabilities designated at fair value through profit or loss attributable to changes in credit risk (i)

 

(22)

 

 

(5,274)

 

   Income tax impact

 

 

8,499

 

1,811

 

17,002

 

 

(7)

 

(13,998)

 

(3,430)

 

(42,334)

 

 

 

 

 

 

 

 

 

Total comprehensive loss for the period

 

(1,606,179)

 

(1,929,702)

 

(1,451,363)

 

(2,073,463)

 

 

 

 

 

 

 

 

 

Comprehensive loss attributable to:

 

 

 

 

 

 

 

 

   Owners of the Company

 

(1,606,179)

 

(1,929,702)

 

(1,606,179)

 

(1,929,702)

   Non-controlling interests

 

 

 

154,816

 

(143,761)

 

 

(1,606,179)

 

(1,929,702)

 

(1,451,363)

 

(2,073,463)


The accompanying notes are an integral part of the condensed interim individual and consolidated financial statements.


(i)    For the Parent Company, the effects arise from the equity method of accounting for its subsidiaries


8

Table of Contents
Interim statements of changes in equity
(In thousands of Brazilian reais - R$)

 

 


 

 

 

 

Capital reserve

 

 

 

 

 

Shareholders’ equity attributable to

 

 

 

 

Share capital

 

Treasury shares

 

Corporate transactions - Law 6.404/76

 

Additional paid-in capital

 

Accumulated other comprehensive income

 

Accumulated losses

 

Controlling shareholders

 

Non-controlling interests

 

Total equity

Balance as at January 1, 2026

 

10,282,739

 

(76,150)

 

737

 

4,193,473

 

625,554

 

(9,722,125)

 

5,304,228

 

25,705,404

 

31,009,632

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) profit for the period

 

 

 

 

 

 

(1,583,350)

 

(1,583,350)

 

238,371

 

(1,344,979)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) from cash flows hedge

 

 

 

 

 

41,715

 

 

41,715

 

(23,110)

 

18,605

Foreign currency translation differences

 

 

 

 

 

(64,537)

 

 

(64,537)

 

(57,022)

 

(121,559)

Remeasurement gain on defined benefit plans, net of tax

 

 

 

 

 

15

 

 

15

 

18

 

33

Loss in fair value of financial liabilities designated at fair value tthrough profit or loss attributable to changes in credit risk

 

 

 

 

 

(22)

 

 

(22)

 

(3,441)

 

(3,463)

Total comprehensive (loss) income for the period

 

 

 

 

 

(22,829)

 

(1,583,350)

 

(1,606,179)

 

154,816

 

(1,451,363)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners of the Company contributions and distributions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect arising from capital increase in subsidiary

 

 

 

 

 

 

 

 

1,038

 

1,038

Own shares acquired (note 10 (a))

 

 

(213,666)

 

 

(2,841)

 

 

 

(216,507)

 

 

(216,507)

Share-based payments

 

 

22,924

 

 

 

(22,738)

 

 

 

186

 

 

186

Dividends

 

 

 

 

 

 

 

 

(3,229)

 

(3,229)

Employee share schemes - value of employee services

 

 

 

 

12,080

 

 

 

12,080

 

38,192

 

50,272

Total contributions and distributions

 

 

(190,742)

 

 

(13,499)

 

 

 

(204,241)

 

36,001

 

(168,240)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners of the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change of shareholding interest in subsidiary and other transactions

 

 

 

 

(59)

 

 

 

(59)

 

 

(59)

Total transactions with owners of the Company

 

 

 

 

(59)

 

 

 

(59)

 

 

(59)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total transactions with owners of the Company contributions and distributions

 

 

(190,742)

 

 

(13,558)

 

 

 

(204,300)

 

36,001

 

(168,299)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at March 31, 2026


10,282,739

 

(266,892)

 

737

 

4,179,915

 

602,725

 

(11,305,475)

 

3,493,749

 

25,896,221

 

29,389,970


The accompanying notes are an integral part of the condensed interim individual and consolidated financial statements.


9

Table of Contents


Interim statements of changes in equity
(In thousands of Brazilian reais - R$)


 

 

 

 

 

 

Capital reserve

 

 

 

Profit reserves

 

 

Shareholders’ equity attributable to

 

 

 

 

Share capital

 

Treasury shares

 

Corporate transactions - Law 6.404/76

 

Additional paid-in capital

 

Accumulated other comprehensive income

 

Legal

 

Statutory reserve

 

Accumulated losses

 

Controlling shareholders

 

Non-controlling interests

 

Total equity

Balance as at January 1, 2025

 

8,832,544

 

(50,708)

 

737

 

2,205,141

 

565,855

 

58,802

 

8,715,188

 

(9,423,795)

 

10,903,764

 

28,494,598

 

39,398,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

 

 

 

 

 

 

 

 

(1,787,895)

 

(1,787,895)

 

(147,503)

 

(1,935,398)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from cash flows hedge

 

 

 

 

 

162,887

 

 

 

 

162,887

 

31,580

 

194,467

Foreign currency translation differences

 

 

 

 

 

(290,696)

 

 

 

 

(290,696)

 

498

 

(290,198)

Remeasurement loss on defined benefit plans, net of tax

 

 

 

 

 

(13,998)

 

 

 

 

(13,998)

 

(28,336)

 

(42,334)

Total comprehensive loss for the period

 

 

 

 

 

(141,807)

 

 

 

(1,787,895)

 

(1,929,702)

 

(143,761)

 

(2,073,463)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners of the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment

 

 

234

 

 

114

 

 

 

 

 

348

 

6,771

 

7,119

Dividends

 

 

 

 

 

 

 

 

 

 

(375,782)

 

(375,782)

Own shares acquired

 

 

(34,022)

 

 

 

 

 

 

 

(34,022)

 

 

(34,022)

Employee share schemes - value of employee services

 

 

 

 

15,559

 

 

 

 

 

15,559

 

2,135

 

17,694

Total contributions and distributions

 

 

(33,788)

 

 

15,673

 

 

 

 

 

(18,115)

 

(366,876)

 

(384,991)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners of the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change of shareholding interest in subsidiary

 

 

 

 

(975,200)

 

 

 

 

 

(975,200)

 

(1,193,730)

 

(2,168,930)

Capital reduction in subsidiary

 

 

 

 

(89,084)

 

 

 

 

 

(89,084)

 

89,084

 

Total transactions with owners of the Company

 

 

 

 

(1,064,284)

 

 

 

 

 

(1,064,284)

 

(1,104,646)

 

(2,168,930)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total transactions with owners of the Company contributions and distributions

 

 

(33,788)

 

 

(1,048,611)

 

 

 

 

 

(1,082,399)

 

(1,471,522)

 

(2,553,921)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at March 31, 2025

 

8,832,544

 

(84,496)

 

737

 

1,156,530

 

424,048

 

58,802

 

8,715,188

 

(11,211,690)

 

7,891,663

 

26,879,315

 

34,770,978


The accompanying notes are an integral part of the condensed interim individual and consolidated financial statements.


10

Table of Contents
Interim statement of cash flows

(In thousands of Brazilian reais - R$) 

Interim statement of cash flows

 

 

 

Parent Company

 

Consolidated

 

 

 

Period of three months ended March 31,

 

Note

 

2026

 

2025

 

2026

 

2025

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(749,889)

 

(1,128,676)

 

(167,195)

 

(888,863)

Adjustments for:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

13

 

5,396

 

4,713

 

971,396

 

967,894

Impairment

14

 

 

 

168,104

 

285,608

Interest in (losses) earnings of subsidiaries and associates

6.1

 

(117,844)

 

493,236

 

(48,676)

 

(19,049)

Interest in earnings (losses) of joint ventures

 

 

1,032

 

128,194

 

4,363

 

1,139,047

Loss (gain) on disposed assets

14

 

 

 

(19,515)

 

(4,194)

Share-based payment

16

 

9,655

 

6,220

 

19,813

 

23,892

Provision for legal proceedings

14

 

5,138

 

35,589

 

82,202

 

84,992

Interest, derivatives, monetary and foreign exchange, net

 

 

928,361

 

762,997

 

2,808,860

 

2,397,005

Sectorial financial assets and liabilities, net

 

 

 

 

(71,274)

 

8,586

Provisions for employee benefits

 

 

9,368

 

(579)

 

102,918

 

93,871

Allowance for expected credit losses

 

 

 

 

1,138

 

11,110

Revenue from insurance claims

 

 

 

 

(7,114)

 

Income from finance investments

 

 

 

(9,143)

 

 

(9,143)

Previously recognized gain in other comprehensive income reclassified  to profit

 

 

 

(206,388)

 

 

(206,388)

Other

 

 

(31)

 

10

 

(20,859)

 

(89,465)

 

 

 

91,186

 

86,173

 

3,824,161

 

3,794,903

Variation in:

 

 

 

 

 

 

 

 

 

Trade receivable

 

 

 

 

(681,703)

 

(263,936)

Inventories

 

 

 

 

9,450

 

(99,705)

Other taxes, net

 

 

(52,808)

 

2,764

 

(215,891)

 

(382,326)

Income taxes paid

 

 

 

(26,586)

 

(262,697)

 

(371,123)

Related parties, net

 

 

(59,301)

 

21,633

 

(6,632)

 

(21,353)

Trade payables

 

 

1,157

 

(1,596)

 

(124,000)

 

(280,419)

Employee benefits

 

 

(35,960)

 

(29,555)

 

(333,519)

 

(374,402)

Provision for legal proceedings

 

 

332

 

67

 

(61,458)

 

(38,754)

Derivative financial instruments

 

 

 

 

(19,966)

 

(5,107)

Other financial liabilities

 

 

 

 

(67,643)

 

(53,150)

Judicial deposits

 

 

(1,644)

 

(1,561)

 

(650)

 

(12,589)

Post-employment benefit obligation

 

 

 

 

(10,517)

 

(9,848)

Other assets and liabilities, net

 

 

(13,338)

 

(5,646)

 

422,174

 

(152,287)

 

 

 

(161,562)

 

(40,480)

 

(1,353,052)

 

(2,064,999)

 

 

 

 

 

 

 

 

 

 

Net cash (used in) generated from operating activities

 

 

(70,376)

 

45,693

 

2,471,109

 

1,729,904

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Capital contribution to associates

6.1

 

(801,558)

 

(331,000)

 

 

Capital reduction in subsidiaries

 

 

 

1,013,760

 

 

11,000

Payments for acquisition of subsidiaries

 

 

 

 

(175,032)

 

Sale (purchase) of marketable securities, net

 

 

(883,555)

 

193,880

 

(857,605)

 

472,358


11

Table of Contents

Interim statement of cash flows
(In thousands of Brazilian reais - R$) 

 

 

 

Parent Company

 

Consolidated

 

 

 

Period of three months ended March 31,

 

Note

 

2026

 

2025

 

2026

 

2025

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(749,889)

 

(1,128,676)

 

(167,195)

 

(888,863)

Adjustments for:

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

152

 

(184)

 

(5,594)

 

(114,600)

Dividends received from subsidiaries and associates

 

 

 

14,110

 

7,902

 

4,277

Dividends received from joint venture

 

 

 

5,184

 

 

45,640

Dividends received from finance investment

 

 

8,974

 

87,608

 

8,974

 

87,608

Other financial assets

 

 

 

 

(66)

 

(80)

Cash in the incorporation operation

 

 

 

10,089

 

 

Acquisition of property, plant and equipment, intangible and contract assets

 

 

(3,453)

 

(3,797)

 

(2,297,845)

 

(2,284,909)

Proceeds from the sale of investments

 

 

 

8,892,802

 

 

8,892,802

Related parties

 

 

 

25,592

 

 

25,592

Acquisition of subsidiary

 

 

 

 

 

(213,086)

Payment of derivative financial instruments, except debt

 

 

(282,637)

 

(981,504)

 

(282,637)

 

(981,504)

Cash received on the sale of fixed asset and intangible asset

 

 

 

 

34,787

 

1,024

Net cash (used in) generated from investing activities

 

 

(1,962,077)

 

8,926,540

 

(3,567,116)

 

5,946,122

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Proceeds from loans, borrowings and debentures

5.2

 

 

2,442,980

 

2,686,736

 

6,486,495

Principal repayment of loans, borrowings and debentures

5.2

 

(3,757,584)

 

(7,148,782)

 

(7,752,385)

 

(11,504,819)

Payment of interest on loans, borrowings and debentures

5.2

 

(553,805)

 

(459,313)

 

(1,627,737)

 

(1,271,271)

Payment of derivatives financial instruments

 

 

(565,611)

 

(213,110)

 

(1,316,126)

 

(938,580)

Proceeds from derivative financial instruments

 

 

3,315

 

347,361

 

28,284

 

979,572

Principal repayment of leases

 

 

(2,187)

 

(1,822)

 

(160,920)

 

(143,920)

Payment of interest on leases

 

 

(472)

 

(666)

 

(98,247)

 

(98,596)

Capital increase

 

 

 

 

1,058

 

Capital reduction in associates

 

 

 

 

 

(486,240)

Related parties

 

 

(2,017,479)

 

(1,223,068)

 

 

Payments to redeem entity’s shares and acquisition of treasury shares

10

 

(270,533)

 

(34,022)

 

(270,533)

 

(34,022)

Proceeds from the sale of treasury shares

10

 

31,984

 

 

31,984

 

Acquisition of non-controlling shareholders’ shares- Cosan Nove

 

 

 

(2,169,000)

 

 

(2,169,000)

Dividends paid

 

 

 

 

(90)

 

(44,032)

Dividends paid for preferred shares

 

 

 

 

 

(371,000)

Gain on banking operations with derivatives

 

 

 

22,100

 

 

22,100

Net cash (used in) generated from financing activities

 

 

(7,132,372)

 

(8,437,342)

 

(8,477,976)

 

(9,573,313)

 

 

 

 

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

 

(9,164,825)

 

534,891

 

(9,573,983)

 

(1,897,287)

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

 

15,383,305

 

2,201,267

 

27,243,683

 

16,903,542

Effect of the foreign exchange rate changes

 

 

(1,860)

 

(3,636)

 

(205,723)

 

(197,172)

Cash and cash equivalents at the end of the period

 

 

6,216,620

 

2,732,522

 

17,463,977

 

14,809,083


The accompanying notes are an integral part of the condensed interim individual and consolidated financial statements.


12

Table of Contents


Interim statement of cash flows
(In thousands of Brazilian reais - R$) 


Non-cash transactions:

The Company presents its individual and consolidated Cash flows statements using the indirect method. During the three-month period ended March 31, 2026, the following transactions did not involve cash or cash equivalents and are therefore not reflected in the parent company's and consolidated Cash flows statements:

(i)    Recognition of right-of-use assets as a counterpart to the lease liability, in the amount of R$ 564,946 (R$ 135,098 as of March 31, 2025), resulting from monetary adjustment based on contractual indices and the execution of new lease agreements.

(ii)   Acquisition of tangible and intangible assets on a deferred payment basis, in the amount of R$ 516,674 (R$ 567,019 as of March 31, 2025).

Presentation of interest and dividends:

The Company classifies dividends and interest on equity received as Cash flows from investing activities. Dividends and interest on equity paid are classified as Cash flows from financing activities.

13

Table of Contents


Interim statement of value added
(In thousands of Brazilian reais - R$)


 

Parent Company

 

Consolidated

 

Period of three months ended March 31,

 

2026

 

2025

 

2026

 

2025 Restated (Note 3.1)

Revenue

 

 

 

 

 

 

 

   Net sales

 

 

10,144,646

 

10,641,969

   Capitalization of assets constructed for own use

 

 

2,201,236

 

1,284,183

   Other income, net

9,852

 

218,008

 

400,789

 

639,449

   Impairment loss on trade receivables

 

 

(1,138)

 

(11,110)


9,852

 

218,008

 

12,745,533

 

12,554,491

Inputs purchased from third parties

 

 

 

 

 

 

 

   Cost of sales

 

 

7,004,744

 

6,485,994

   Materials, energy, third-party services and other

42,175

 

39,748

 

827,205

 

724,228

   Impairment

 

 

168,104

 

285,608


42,175

 

39,748

 

8,000,053

 

7,495,830

 

 

 

 

 

 

 

 

Gross value added

(32,323)

 

178,260

 

4,745,480

 

5,058,661

 

 

 

 

 

 

 

 

Retention

 

 

 

 

 

 

 

   Depreciation and amortization

5,396

 

4,713

 

971,396

 

967,894

Net value added

(37,719)

 

173,547

 

3,774,084

 

4,090,767


 

 

 

 

 

 

 

Value added transferred in

 

 

 

 

 

 

 

   Interest in earnings (losses) of subsidiaries and associates

117,844

 

(493,236)

 

48,676

 

19,049

   Interest in losses of joint ventures

(1,032)

 

(128,194)

 

(4,363)

 

(1,139,047)

   Finance income

627,355

 

1,303,826

 

1,437,834

 

2,831,865

 

744,167

 

682,396

 

1,482,147

 

1,711,867

 

 

 

 

 

 

 

 

Value added to be distributed

706,448

 

855,943

 

5,256,231

 

5,802,634

 

 

 

 

 

 

 

 

Distribution of value added

 

 

 

 

 

 

 

Personnel and payroll charges

29,394

 

45,508

 

889,975

 

845,288

Direct remuneration

27,274

 

38,243

 

812,706

 

738,191

Benefits

2,403

 

4,530

 

47,858

 

77,561

FGTS and other

(283)

 

2,735

 

29,411

 

29,536

 

 

 

 

 

 

 

 

Taxes, fees and contributions

845,685

 

671,267

 

1,704,667

 

2,137,093

Federal

842,660

 

667,807

 

1,147,409

 

1,411,485

State

 

1

 

510,710

 

683,991

Municipal

3,025

 

3,459

 

46,548

 

41,617

 

 

 

 

 

 

 

 

Financial expenses and rents

1,414,719

 

1,927,063

 

4,006,568

 

4,755,651

Interest and foreign exchange variation

1,309,096

 

1,827,712

 

3,593,618

 

4,367,012

Rents

4

 

 

42,079

 

25,021

Other

105,619

 

99,351

 

370,871

 

363,618

 

 

 

 

 

 

 

 

Equity remuneration

(1,583,350)

 

(1,787,895)

 

(1,344,979)

 

(1,935,398)

Proposed dividends

 

 

3,229

 

Non-controlling interests

 

 

238,371

 

(147,503)

Loss for the year

(1,583,350)

 

(1,787,895)

 

(1,586,579)

 

(1,787,895)

The accompanying notes are an integral part of the individual and consolidated financial statements.

14

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

Operations context

Cosan S.A. ("Cosan" or "the Company") is a publicly held Brazilian corporation listed on the Novo Mercado, the highest corporate governance tier of B3 S.A. — Brasil Bolsa Balcão ("B3"), under the trading symbol "CSAN3." The Company's American Depositary Shares (ADSs) are listed on the New York Stock Exchange (NYSE) under the ticker symbol "CSAN." Cosan is a sociedade anônima incorporated under the laws of Brazil with no fixed term and is headquartered in São Paulo, State of São Paulo. The Company's controlling shareholder is Mr. Rubens Ometto Silveira Mello.

As of March 31, 2026, the Cosan Corporate segment comprised the following entities:

Image11

15

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

(i) Parent company with direct or indirect equity interest in subsidiaries and joint ventures. The main effects on its profit or loss are general and administrative expenses, contingencies, equity income and financial results attributed to loans.
(ii) Itaú Unibanco S.A. (“Itaú”) holds preferred shares corresponding to a 12.73% stake in Cosan Nove Participações S.A. (“Cosan Nove”), which has a direct 39.06% stake in Raízen S.A. (“Raízen”).


Relevant events of the period
2.1 Investments

2.1.1 - Fire at the Moove lubricant factory - Compensation received

As disclosed in the financial statements ended December 31, 2025, the indirectly controlled subsidiary Cosan Lubricants e Especialidades SA ("CLE" – Moove segment) entered into a final settlement agreement with the insurance companies regarding the fire that occurred in February 2025 at the Ilha do Governador Complex, covering compensation for material damages and lost profits.

In January 2026, the insurance companies fully settled the remaining balance of the insurance indemnity (amount due under the insurance contract), in the amount of R$ 433,683, an amount already recognized as an receivable in current assets as of December 31, 2025.

2.1.2 - Disposal of equity interest in Vale S.A. ("Vale")

On January 12, 2026, the Company sold its remaining stake in Vale for R$ 319,723. Additionally, on January 9 and 12, 2026, the Company prepaid its call spread derivatives structure relating to 4,268,720 shares. This transaction resulted in a cash inflow of R$ 91,853.

2.1.3 - Settlement of the total return swap (“TRS”) agreement backed by treasury shares

On January 15, 2026, the Company settled the derivative instrument (TRS) agreement entered into with Banco Santander (Brasil) S.A. (“Santander”), backed by shares of its own issuance. As a result of the settlement, the Company acquired 52,611,312 common shares of its own issuance (ticker: CSAN3), for a total amount of R$ 270,533.


16

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

As of the authorization date of these interim financial statements, the Company did not hold any other derivative contracts linked to shares of its own issuance.

2.1.4 - Going concern uncertainty related to the joint venture Raízen S.A.

The Company holds a significant stake in Raízen, classified as a joint venture and accounted for using the equity method. As of February 12, 2026, Raízen disclosed, in its interim financial statements, significant uncertainty regarding its ability to maintain operational continuity.

Given this scenario, Raízen revised the assumptions used in the impairment tests of its assets, making the necessary adjustments and provisions. These events, coupled with the high level of indebtedness, resulted in significant losses and negative shareholders’ equity of R$ 1,132,503 thousand as of December 31, 2025. At the time of authorization for the issuance of these financial statements, no formal capital increase agreement had been entered into.

The Company's management assessed that this event does not compromise the Company's ability to maintain its operational continuity, since it has a solid capital structure and adequate liquidity to honor its obligations when they mature.

Based on information available as of December 31, 2025, the investment in Raízen was reduced to zero on the Company's balance sheet, without the recognition of any additional liability. This is because the Company concluded, together with its legal advisors, through the analysis of contracts, corporate documents and other documents related to Raízen, that it has no legal or constructive obligations to provide financial support to Raízen. Management will continue to monitor the progress of Raízen's corporate and financial restructuring process, and any impacts will be recognized in the periods in which they occur.

On March 4, 2026, Raízen SA released a material fact informing about measures to strengthen its capital structure, including seeking a negotiated solution with its financial creditors. On March 11, 2026, Raízen S.A. filed for Extrajudicial Reorganization, a restructuring of a strictly financial nature, which does not cover obligations to customers, suppliers, resellers, and other business partners. On March 12, 2026, it was announced that the 3rd Bankruptcy and Judicial Reorganization Court of the São Paulo District approved the processing of the extrajudicial reorganization of Raízen and certain subsidiaries. This decision resulted in the suspension, for a period of 180 days, of legal actions and enforcement measures related to the credits covered by the procedure, as well as a 90-day period for proving the quorum necessary for judicial approval of the plan, in accordance with Law No. 11.101/2005. As also evidenced by Raízen S.A. in a material fact disclosed on March 11, 2026, the extrajudicial recovery plan may involve: (i) the capitalization of the Raízen Group by its shareholders; (ii) the conversion of part of the Subject Credits into equity participation in the company; (iii) the replacement of part of the Subject Credits with new debt; (iv) corporate reorganizations aimed at segregating a portion of the businesses currently conducted by the Raízen Group; and (v) the sale of assets of the Raízen Group.


17

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

Raízen remains in negotiations with its financial creditors and awaits judicial approval of the plan to define the renegotiation of its liabilities, as well as alternatives for raising the necessary funds for operations and Cash flows in future periods.

2.1.5 - Transactions with Cosan Dez preferred shareholders

On February 19, 2026, Bradesco BBI SA ("Bradesco") exercised its conversion right under the shareholders' agreement and converted its Class B preferred shares in Cosan Dez Participações SA ("Cosan Dez"), representing 4.99% of the subsidiary's share capital, into Class D preferred shares. After the conversion, these shares represented 11.50% of Cosan Dez's share capital.

On March 31, 2026, BTG Pactual Holding Participações S.A. (“BTG”) exercised its conversion right under the shareholders' agreement and converted its Class A preferred shares in Cosan Dez, representing 4.99% of the subsidiary's share capital, into Class C preferred shares. After the conversion, these shares represented 11.50% of Cosan Dez's share capital.

The transaction was completed in accordance with the terms of the existing shareholders' agreement.

18

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

2.2 New debts


2.2.1 - Early repayments

On January 16, 2026, Cosan S.A. announced the total early redemption of the debentures from the 1st series of the 4th issuance and the 6th issuance, both with a redemption date of February 2, 2026, according to the values ​​below:



(i) First Series of the 4th Issue: The total redemption value was R$ 400,000, plus the remuneration calculated pro rata temporis from the date of the last remuneration payment until the date of the actual payment, and the premium.

(ii) 6th Issue: The total redemption value was R$ 166,178, plus the interest calculated pro rata temporis from the date of the last interest payment until the date of the actual payment, and the premium.

In February 2026, the subsidiary Cosan Luxembourg S.A. (“Cosan Lux”) fully redeemed the bonds maturing in 2029, in the principal amount of R$ 2,622,288 (equivalent to US$ 504,228), through the exercise of the early call clause, and, in the same period, continuing the liability management strategy previously disclosed to the market, also fully redeemed the senior notes maturing in June 2030 (“Bond 2030”), in the principal amount of R$ 1,400,698 (representing US$ 269,334), and the senior notes maturing in January 2031 (“Bond 2031”), in the principal amount of R$ 1,560,180 (representing US$ 300,000).

With the aforementioned redemptions, we have paid approximately R$ 6.2 billion in debt to date, reinforcing our commitment to reducing debt, financing costs, and improving our capital structure.

2.2.2 - Debts incurred during the period

Segment/Type

Date

Incidence of interest

Index

Objective

Funding cost

Value

Maturity

Compass

 

 

 

 

 

 

 

Debentures

03/25/2026

Six-monthly

CDI + 0.75% p.a.

Capital management

  (9,036)

  1,500,000 

03/15/2029

Debentures

03/18/2026

Six-monthly

CDI + 0.85% p.a.

Investments

  (3,526)

  600,000 

03/16/2029

Debentures

03/05/2026

Six-monthly

IPCA + 6.89%  p.a.

Investments

  (27,954)

  506,000 

08/01/2041

BNDES

03/27/2026

Monthly

Fixed rate (7.89% p.a.)

Investments

   

  107,690 

09/16/2041

BNDES

03/27/2026

Monthly

Fixed rate (9.00% p.a.)

Investments

  (449)

  13,310 

09/16/2041



19

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

3  Statement of compliance and material accounting policies

The condensed interim individual and consolidated financial statements, contained in the Interim Financial Reporting, have been prepared and are being presented in accordance with Technical Pronouncement CPC 21 (R1) - Interim Financial Statements, International Accounting Standard (IAS 34) - Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”), the Brazilian Corporation Law and the rules of the Brazilian Securities Commission (“CVM”) applicable to the preparation of Interim Financial Reporting.

These condensed interim financial statements should be read in conjunction with the Company's annual consolidated financial statements for the fiscal year ended December 31, 2025 (“annual financial statements”). They do not include all the information required for a complete set of financial statements prepared in accordance with accounting practices adopted in Brazil and the International Financial Reporting Standards (“IFRS”). However, selected explanatory notes have been included to clarify events and transactions relevant to an understanding of the changes in the Company's financial position and performance since the last annual financial statements.

The presentation of the Interim Statement of Value-Added (“VAS”), both individual and consolidated, is required by Brazilian corporate law and by the accounting practices adopted in Brazil applicable to publicly traded companies. The VAS was prepared in accordance with the criteria established in Technical Pronouncement CPC 09 - Statement of Value Added. The IFRS (International Financial Reporting Standards) do not require the presentation of this statement; therefore, it is presented as supplementary information to the individual and consolidated interim financial statements.

These individual and consolidated condensed interim financial statements have been prepared using the same basis of preparation and accounting policies adopted in the preparation of the financial statements for the year ended December 31, 2025. All balances have been rounded to the nearest thousand, except where otherwise indicated.

The relevant information specific to the condensed interim financial statements, and only that information, is disclosed and corresponds to the information used by management in managing the Company.

These condensed interim financial statements were authorized for issue by the Board of Directors on May 14, 2026.

3.1  Restatement in the statement of value added

The Company restated certain items in the Statement of Added Value (DVA) for the period ended March 31, 2025, in compliance with CVM Resolution 199/2024, to ensure comparability with the 2025 fiscal year. The adjustments resulted in the following reclassifications:


(i) Correction of amounts previously presented in “Inputs purchased from third parties”  and in “Net sales” to the line items “Capitalization of assets constructed for own use,” "Other income, net," “Personnel and payroll charges,” “Taxes, fees and contributions,” and “Financial expenses and rent.”

(ii) Change in the accounting policy for assets constructed for own use to recognize in the DVA, as revenue, the construction of new assets and the structural expansion of existing assets that result in capacity expansion.


20

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

These adjustments did not have a material impact on the ratios in the separate and consolidated financial statements.

 

 

Consolidated

 

 

Period of three months ended March, 31

 

 

2025 (Reported)

 

Restatement

 

2025 Restated

Revenue

 

 

 

 

 

 

Net sales of products and services.

 

  10,946,098 

 

  (304,129)

 

  10,641,969 

Construction revenue assets for own use.

 

   

 

  1,284,183 

 

  1,284,183 

Other operating income, net

 

  639,449 

 

   

 

  639,449 

Impairment loss on accounts receivable

 

  (11,110)

 

   

 

  (11,110)

 

 

  11,574,437 

 

  980,054 

 

  12,554,491 

Inputs purchased from third parties

 

 

 

 

 

 

Cost of goods sold and services provided

 

  6,015,910 

 

  470,084 

 

  6,485,994 

Materials, energy, third-party services and other

 

  484,732 

 

  239,496 

 

  724,228 

 

 

  6,786,250 

 

  709,580 

 

  7,495,830 

Gross value added

 

  4,788,187 

 

  270,474 

 

  5,058,661 

Retention

 

 

 

 

 

 

Depreciation and amortization

 

  967,894 

 

   

 

  967,894 

Net Value Added Produced

 

  3,820,293 

 

  270,474 

 

  4,090,767 

Value Added Received by Transfer

 

 

 

 

 

 

Interest in earnings of subsidiaries and associates

 

  19,049 

 

   

 

  19,049 

Interest in losses of joint ventures

 

  (1,139,047)

 

   

 

  (1,139,047)

Finance income

 

  2,831,865 

 

   

 

  2,831,865 

 

 

  1,711,867 

 

   

 

  1,711,867 

Value added to be distributed

 

  5,532,160 

 

  270,474 

 

  5,802,634 

Distribution of value added

 

5,532,160

 

270,474

 

5,802,634

Personnel and payroll charges

 

  679,116 

 

  166,172 

 

  845,288 

Direct remuneration

 

  577,358 

 

  160,833 

 

  738,191 

Benefits

 

  72,222 

 

  5,339 

 

  77,561 

Government severance indemnity fund for employees and other

 

  29,536 

 

   

 

  29,536 

Taxes, fees and contributions

 

  2,130,166 

 

  6,927 

 

  2,137,093 

Federal

 

  1,411,485 

 

   

 

  1,411,485 

State

 

  683,991 

 

   

 

  683,991 

Municipal

 

  34,690 

 

  6,927 

 

  41,617 

Financial expenses and rents.

 

  4,658,276 

 

  97,375 

 

  4,755,651 

Interest and foreign exchange variation

 

  4,275,125 

 

  91,887 

 

  4,367,012 

Rents

 

  19,533 

 

  5,488 

 

  25,021 

Other

 

  363,618 

 

   

 

  363,618 

Remuneration of equity capital

 

  (1,935,398)

 

   

 

  (1,935,398)

Non-controlling interests

 

  (147,503)

 

   

 

  (147,503)

Result of the period

 

  (1,787,895)

 

   

 

  (1,787,895)


21

Table of Contents

4. Segment information

The Company's senior management (the Chief Operating Decision Maker) uses segment information to evaluate the performance of operating segments and make resource allocation decisions. This information is prepared on a basis consistent with the accounting policies used in the preparation of the financial statements. Earnings before interest, taxes, depreciation, and amortization ("EBITDA") are used by the Company to evaluate the performance of its operating segments.

Reported segments:


1) Compass: core activities include (i) distribution of piped natural gas in Brazil, serving customers in the industrial, residential, commercial, automotive, thermoelectric generation, and cogeneration segments; (ii) natural gas marketing; (iii) development of infrastructure projects; (iv) production, handling, and commercialization of biomethane; and (v) construction, operation, and maintenance of liquefied natural gas regasification and transfer facilities.

2) Moove: engages in the production, formulation, and distribution of high-performance lubricants, base oils, and specialties, headquartered in Brazil with operations in 10 countries across South America, North America, and Europe. It distributes and sells products under the Mobil brand and various proprietary brands to different end markets, including industrial, commercial, and passenger and commercial vehicle segments.

3) Rumo: provides logistics services for rail transportation, storage, and port loading of commodities—primarily grains and sugar—locomotive and railcar leasing and other rail equipment, and container operations.

4) Radar: a leader in agricultural property management, Radar invests in a diversified portfolio with high appreciation potential through holdings in Radar, Tellus, and Janus companies.

5) Cosan Corporate: represents Cosan's corporate structure, comprising (i) senior management and corporate teams that incur general and administrative expenses and other operating expenses (income), including pre-operational investments; (ii) equity method results from investments; and (iii) financial results attributable to cash and debt of the parent company, intermediate holdings (Cosan Nove and Cosan Dez), offshore finance companies, and investment in the Climate Tech Fund, a venture capital fund managed by Fifth Wall specializing in technological innovation.

As of March 31, 2026, the Company ceased presenting segment information related to its investee Raízen. This decision reflects the fact that: (i) the carrying amount of the investment has been fully reduced to zero; (ii) equity-accounted results are no longer recognized; and (iii) the investee is no longer expected to have a prospective impact on the Company’s equity. Under these circumstances, Management concluded that separate disclosure of this investment is no longer material to the financial statements as a whole, in accordance with the materiality principles set out in CPC 26 (R1) – Presentation of Financial Statements and CPC 21 (R1) – Interim Financial Reporting, which require judgment based on the relevance of information to users. Accordingly, the Company revised its segment reporting presentation for the three-month period ended March 31, 2026, and retrospectively restated the comparative information for the corresponding prior-year period ended March 31, 2025. This change did not affect the previously reported totals, as the investee had already been fully eliminated in the consolidated financial statements, given its classification as a joint venture.



22

Table of Contents


Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

Period of three months ended March 31, 2026

 

Reported segments

 

Reconciliation

 

 

 

Compass

 

Moove

 

Rumo

 

Radar

 

Cosan Corporate

 

Eliminations between segments

 

Consolidated

Statement of profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

3,163,641

 

2,456,526

 

3,282,303

 

127,622

 

28

 

(1,320)

 

9,028,800

Cost of sales

(2,305,909)

 

(1,815,966)

 

(1,832,464)

 

 

 

1,320

 

(5,953,019)

Gross profit

857,732

 

640,560

 

1,449,839

 

127,622

 

28

 

 

3,075,781

Selling expenses

(42,109)

 

(390,257)

 

(11,448)

 

 

 

 

(443,814)

General and administrative expenses

(192,897)

 

(120,478)

 

(165,303)

 

(22,533)

 

(46,200)

 

 

(547,411)

Other operating income (expenses), net

323,531

 

6,630

 

(57,806)

 

(2,024)

 

(35,382)

 

 

234,949

Impairment

 

 

(168,104)

 

 

 

 

(168,104)

Interest in earnings (losses) of subsidiaries and associates

32,000

 

 

16,687

 

 

421,056

 

(421,067)

 

48,676

Interest in losses of joint ventures

 

 

(3,341)

 

 

(1,022)

 

 

(4,363)

Finance results net

(424,627)

 

(13,427)

 

(845,839)

 

9,221

 

(1,088,237)

 

 

(2,362,909)

Finance expense

(611,466)

 

(56,451)

 

(997,612)

 

(3,462)

 

(1,179,183)

 

 

(2,848,174)

Finance income

234,756

 

43,501

 

387,665

 

12,683

 

338,071

 

 

1,016,676

Net Foreign exchange variation

46,386

 

87,919

 

291,625

 

 

276,588

 

 

702,518

Net loss on derivatives

(94,303)

 

(88,396)

 

(527,517)

 

 

(523,713)

 

 

(1,233,929)

Income tax

(171,378)

 

(38,074)

 

(116,960)

 

(17,801)

 

(833,571)

 

 

(1,177,784)

Net profit (loss) for the period

382,252

 

84,954

 

97,725

 

94,485

 

(1,583,328)

 

(421,067)

 

(1,344,979)

Profit (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

304,284

 

59,475

 

28,268

 

29,040

 

(1,583,350)

 

(421,067)

 

(1,583,350)

Non-controlling interests

77,968

 

25,479

 

69,457

 

65,445

 

22

 

 

238,371

 

382,252

 

84,954

 

97,725

 

94,485

 

(1,583,328)

 

(421,067)

 

(1,344,979)

Other selected information

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

350,667

 

99,155

 

516,093

 

68

 

5,413

 

 

971,396

EBITDA

1,328,924

 

235,610

 

1,576,617

 

103,133

 

343,893

 

(421,067)

 

3,167,110

Additions to PP&E, intangible assets and contract assets

493,065

 

26,924

 

1,773,722

 

681

 

3,453

 

 

2,297,845

EBITDA reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) for the period net

382,252

 

84,954

 

97,725

 

94,485

 

(1,583,328)

 

(421,067)

 

(1,344,979)

Income taxes

171,378

 

38,074

 

116,960

 

17,801

 

833,571

 

 

1,177,784

Finance results net

424,627

 

13,427

 

845,839

 

(9,221)

 

1,088,237

 

 

2,362,909

Depreciation and amortization

350,667

 

99,155

 

516,093

 

68

 

5,413

 

 

971,396

EBITDA

1,328,924

 

235,610

 

1,576,617

 

103,133

 

343,893

 

(421,067)

 

3,167,110



23

Table of Contents


Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

Period of three months ended March 31, 2025 (Restated)

 

Reported segments

 

Reconciliation

 

 

 

Compass

 

Moove

 

Rumo

 

Radar

 

Cosan Corporate

 

Eliminations between segments

 

Consolidated

Statement of profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

4,209,600

 

2,341,582

 

2,966,750

 

152,078

 

48

 

(7,457)

 

9,662,601

Cost of sales

(3,395,697)

 

(1,710,940)

 

(1,683,563)

 

(9,162)

 

 

7,457

 

(6,791,905)

Gross profit

813,903

 

630,642

 

1,283,187

 

142,916

 

48

 

 

2,870,696

Selling expenses

(53,956)

 

(371,841)

 

(14,259)

 

 

 

 

(440,056)

General and administrative expenses

(181,465)

 

(123,242)

 

(149,241)

 

(21,875)

 

(59,209)

 

 

(535,032)

Other operating income (expenses), net

384,044

 

(68)

 

(317,442)

 

(1,867)

 

173,856

 

 

238,522

Interest in earnings (losses) of subsidiaries and associates

25,204

 

 

(6,151)

 

21,618

 

369,663

 

(391,285)

 

19,049

Interest in losses of joint ventures

 

 

(3,290)

 

 

(1,135,757)

 

 

 

(1,139,047)

Finance results net

(370,481)

 

(58,152)

 

(767,659)

 

14,022

 

(720,725)

 

 

(1,902,995)

Finance expense

(563,042)

 

(93,932)

 

(928,059)

 

(671)

 

(1,127,938)

 

 

(2,713,642)

Finance income

204,674

 

36,616

 

313,563

 

14,693

 

468,355

 

 

1,037,901

Foreign exchange, net

161,376

 

69,913

 

460,718

 

 

1,101,957

 

 

1,793,964

Net loss on derivatives

(173,489)

 

(70,749)

 

(613,881)

 

 

(1,163,099)

 

 

(2,021,218)

Income tax

(196,797)

 

(47,303)

 

(122,322)

 

(20,626)

 

(659,487)

 

 

(1,046,535)

Net income for the period

420,452

 

30,036

 

(97,177)

 

134,188

 

(2,031,611)

 

(391,285)

 

(1,935,398)

Profit (loss) attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

346,486

 

21,028

 

(30,362)

 

54,134

 

(1,787,895)

 

(391,285)

 

(1,787,895)

Non-controlling interests

73,966

 

9,008

 

(66,815)

 

80,054

 

(243,716)

 

 

(147,503)

 

420,452

 

30,036

 

(97,177)

 

134,188

 

(2,031,611)

 

(391,285)

 

(1,935,398)

Other selected data

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

309,313

 

97,008

 

556,776

 

68

 

4,729

 

 

967,894

EBITDA

1,297,043

 

232,499

 

1,349,580

 

140,860

 

(646,670)

 

(391,285)

 

1,982,026

Additions to PP&E, intangible assets and contract assets

465,701

 

45,682

 

1,764,569

 

5,159

 

3,798

 

 

2,284,909

Reconciliation of EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) for the period net

420,452

 

30,036

 

(97,177)

 

134,188

 

(2,031,611)

 

(391,285)

 

(1,935,398)

Income tax

196,797

 

47,303

 

122,322

 

20,626

 

659,487

 

 

1,046,535

Finance results net

370,481

 

58,152

 

767,659

 

(14,022)

 

720,725

 

 

1,902,995

Depreciation and amortization

309,313

 

97,008

 

556,776

 

68

 

4,729

 

 

967,894

EBITDA

1,297,043

 

232,499

 

1,349,580

 

140,860

 

(646,670)

 

(391,285)

 

1,982,026

 


24

Table of Contents


Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

March 31, 2026

 

Reported segments

 

Reconciliation

 

 

 

Compass

 

Moove

 

Rumo

 

Radar

 

Cosan Corporate

 

Eliminations between segments

 

Consolidated

Statement of financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

4,385,936

 

1,231,771

 

5,424,355

 

30,498

 

6,391,417

 

 

17,463,977

Marketable securities

1,582,950

 

386,733

 

369,276

 

276,945

 

1,323,011

 

 

3,938,915

Trade receivables

1,809,207

 

1,312,541

 

828,798

 

357,921

 

 

 

4,308,467

Derivative financial instruments

343,167

 

 

1,842,100

 

 

17,706

 

 

2,202,973

Inventories

247,204

 

1,397,091

 

259,189

 

 

 

 

1,903,484

Sectorial financial assets

823,024

 

 

 

 

 

 

823,024

Other financial assets

 

344

 

 

 

 

 

344

Other current assets

687,804

 

301,776

 

1,343,745

 

29,608

 

2,064,377

 

(523,155)

 

3,904,155

Other non-current assets

1,975,746

 

336,305

 

3,918,550

 

56,879

 

1,132,315

 

(160,521)

 

7,259,274

Investment in subsidiaries and associates

1,331,529

 

 

371,060

 

 

16,479,821

 

(16,471,004)

 

1,711,406

Investment in joint ventures

 

 

45,504

 

 

11,393

 

 

56,897

Investment property

 

 

 

18,222,462

 

 

 

18,222,462

Contract assets

995,105

 

2,446

 

 

 

 

 

997,551

Right-of-use assets

1,596,473

 

275,813

 

7,764,656

 

2,721

 

10,922

 

 

9,650,585

Property, plant and equipment

1,925,581

 

825,546

 

25,155,357

 

10

 

43,371

 

 

27,949,865

Intangible assets

17,346,769

 

2,844,571

 

6,393,058

 

 

11,029

 

 

26,595,427

Loans, borrowings and debentures

(17,169,674)

 

(3,308,733)

 

(22,890,823)

 

 

(15,132,389)

 

 

(58,501,619)

Derivatives financial instruments - Liabilities

(248,244)

 

(89,741)

 

(1,931,253)

 

 

(75,736)

 

 

(2,344,974)

Trade payables

(1,071,501)

 

(1,754,817)

 

(983,006)

 

(20,065)

 

(2,087)

 

 

(3,831,476)

Employee benefits payables

(160,782)

 

(92,564)

 

(275,445)

 

 

(17,073)

 

 

(545,864)

Sectorial financial liabilities

(2,311,239)

 

 

 

 

 

 

(2,311,239)

Other current liabilities

(1,109,898)

 

(331,729)

 

(1,642,093)

 

(150,787)

 

(639,530)

 

523,146

 

(3,350,891)

Leases

(1,889,248)

 

(291,527)

 

(4,175,272)

 

(2,995)

 

(15,968)

 

 

(6,375,010)

Put option liability on subsidiary shares

 

 

 

 

(3,994,832)

 

 

(3,994,832)

Liability from financing secured by shares

 

 

 

 

(2,909,136)

 

 

(2,909,136)

Other non-current liabilities

(3,216,096)

 

(626,988)

 

(7,715,166)

 

(832,192)

 

(1,203,889)

 

160,536

 

(13,433,795)

Total assets (net of liabilities) allocated by segment

7,873,813

 

2,418,838

 

14,102,590

 

17,971,005

 

3,494,722

 

(16,470,998)

 

29,389,970

Total Asset

35,050,495

 

8,914,937

 

53,715,648

 

18,977,044

 

27,485,362

 

(17,154,680)

 

126,988,806

Equity attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Controlling shareholders

5,039,813

 

1,695,792

 

4,211,911

 

5,523,482

 

3,493,749

 

(16,470,998)

 

3,493,749

Non-controlling interests

2,834,000

 

723,046

 

9,890,679

 

12,447,523

 

973

 

 

25,896,221

Total shareholders' equity

7,873,813

 

2,418,838

 

14,102,590

 

17,971,005

 

3,494,722

 

(16,470,998)

 

29,389,970

 


25

Table of Contents


Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

December 31, 2025 (Restated)

 

Reported segments

 

Reconciliation

 

 

 

Compass

 

Moove

 

Rumo

 

Radar

 

Cosan Corporate

 

Eliminations between segments

 

Consolidated

Statement of financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

3,430,108

 

1,246,014

 

7,018,132

 

19,614

 

15,529,815

 

 

27,243,683

Marketable securities

1,471,735

 

526,815

 

416,287

 

143,605

 

434,151

 

 

2,992,593

Trade receivables

1,541,952

 

1,071,055

 

667,292

 

388,864

 

 

 

3,669,163

Derivative financial instruments

218,195

 

37,689

 

1,804,841

 

 

206,383

 

 

2,267,108

Inventories

209,199

 

1,496,570

 

263,489

 

 

 

 

1,969,258

Sectorial financial assets

728,954

 

 

 

 

 

 

728,954

Other financial assets

4,823

 

980

 

 

2

 

 

 

5,805

Other current assets

703,324

 

715,511

 

1,204,266

 

33,085

 

1,956,812

 

(496,920)

 

4,116,078

Other non-current assets

1,896,910

 

262,010

 

3,800,660

 

53,257

 

1,943,783

 

(45,082)

 

7,911,538

Investment in subsidiaries and associates

1,315,190

 

 

396,810

 

 

16,077,939

 

(16,068,631)

 

1,721,308

Investment in joint ventures

 

 

48,847

 

 

11,509

 

 

60,356

Investment property

 

 

 

18,221,781

 

 

 

18,221,781

Contract assets

1,041,771

 

2,842

 

 

 

 

 

1,044,613

Right-of-use assets

1,555,212

 

300,064

 

7,792,217

 

2,787

 

12,649

 

 

9,662,929

Property, plant and equipment

1,942,618

 

861,572

 

23,948,573

 

11

 

42,951

 

 

26,795,725

Intangible assets

17,287,600

 

2,985,630

 

6,421,681

 

 

11,715

 

 

26,706,626

Loans, borrowings and debentures

(15,320,793)

 

(4,041,589)

 

(23,123,837)

 

 

(21,740,912)

 

 

(64,227,131)

Derivatives financial instruments - Liabilities

(266,293)

 

(39,034)

 

(1,789,709)

 

 

(585,633)

 

 

(2,680,669)

Trade payables

(1,326,372)

 

(1,611,538)

 

(1,138,378)

 

(20,259)

 

(955)

 

 

(4,097,502)

Employee benefits payables

(254,954)

 

(134,823)

 

(361,583)

 

 

(43,664)

 

 

(795,024)

Sectorial financial liabilities

(2,265,261)

 

 

 

 

 

 

(2,265,261)

Other current liabilities

(1,323,621)

 

(368,683)

 

(1,691,879)

 

(125,930)

 

(775,130)

 

494,830

 

(3,790,413)

Leases

(1,930,232)

 

(316,221)

 

(4,145,148)

 

(3,054)

 

(18,145)

 

 

(6,412,800)

Put option liability on subsidiary shares

 

 

 

 

(3,844,648)

 

 

(3,844,648)

Liability from financing secured by shares

 

 

 

 

(2,804,606)

 

 

(2,804,606)

Other non-current liabilities

(3,223,563)

 

(581,184)

 

(7,484,119)

 

(839,318)

 

(1,108,835)

 

47,187

 

(13,189,832)

Total asset (net of liabilities) allocated by segment

7,436,502

 

2,413,680

 

14,048,442

 

17,874,445

 

5,305,179

 

(16,068,616)

 

31,009,632

Total Asset

33,347,591

 

9,506,752

 

53,783,095

 

18,863,006

 

36,227,707

 

(16,610,633)

 

135,117,518

Equity attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

4,687,098

 

1,692,100

 

4,196,013

 

5,493,405

 

5,304,228

 

(16,068,616)

 

5,304,228

Non-controlling interests

2,749,404

 

721,580

 

9,852,429

 

12,381,040

 

951

 

 

25,705,404

Total shareholders' equity

7,436,502

 

2,413,680

 

14,048,442

 

17,874,445

 

5,305,179

 

(16,068,616)

 

31,009,632

 


26

Table of Contents


Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

4.1 Net sales to external customers by product/customer type

 

 

Period of three months ended March, 31

 

 

2026

 

2025 (Restated)

Reported segments

 

 

 

 

Compass

 

 

 

 

Natural Gas distribution

 

 

 

 

Industrial (i)

 

1,309,449

 

2,469,442

Residential

 

556,179

 

524,343

Cogeneration

 

61,855

 

111,346

Automotive

 

100,115

 

111,236

Commercial

 

212,969

 

210,759

Construction revenue

 

359,198

 

304,129

Other

 

71,032

 

91,381

 

 

2,670,797

 

3,822,636

Marketing & services

 

 

 

 

Comercialização de gás

 

492,844

 

386,964

 

 

3,163,641

 

4,209,600

Moove

 

 

 

 

Finished product

 

2,147,963

 

2,045,129

Base oil

 

163,207

 

141,743

Services

 

145,356

 

154,710

 

 

2,456,526

 

2,341,582

Rumo

 

 

 

 

Northern operations

 

2,671,654

 

2,387,684

Southern operations

 

411,433

 

406,410

Container operations

 

199,216

 

172,656

 

 

3,282,303

 

2,966,750

Radar

 

 

 

 

Lease and sale of property

 

127,622

 

152,078

Cosan Corporate

 

 

 

 

Services

 

28

 

48

Total

 

9,030,120

 

9,670,058

Reconciliation

 

 

 

 

Adjustments and eliminations

 

(1,320)

 

(7,457)

Total

 

9,028,800

 

9,662,601


(i) The variation is attributable to customers that migrated to the free market contracting environment during 2025 and 2026.

 


27

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

4.2 Information on geographical area

 

Period of three months ended March 31,

 

2026

 

2025

 

Net revenue

Brazil

7,560,607

 

8,166,677

Europe (i)

860,889

 

818,667

Latin America (ii)

97,493

 

96,411

United States of America

504,312

 

567,488

Asia and other (iii)

5,499

 

13,358

Total

9,028,800

 

9,662,601


(i) England, France, Spain and Portugal;
(ii) Argentina, Bolivia, Uruguay and Paraguay; and
(iii) Singapore, United Arab Emirates and Oceania.


28

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

5 Financial assets and liabilities

Financial assets and liabilities are presented according to the classifications shown below:

 

 

 

Parent Company


Consolidated


 

Note

 

March 31, 2026


December 31, 2025


March 31, 2026


December 31, 2025


Assets

 

 

 


 


 


 


  Fair value through profit or loss

 

 

 


 


 


 


Cash and cash equivalents

5.1

 

1,472,136


22,047


4,337,940


2,525,668


Marketable securities

 

 

1,236,948


330,388


3,938,915


2,992,593


Derivative financial instruments

5.3

 

17,706


206,384


2,202,973


2,267,108


Other financial assets

 

 



344


5,805


 

 

 

2,726,790


558,819


10,480,172


7,791,174


Amortized cost

 

 

 


 


 


 


Cash and cash equivalents

5.1

 

4,744,484


15,361,258


13,126,037


24,718,015


Trade receivables

 

 



4,308,467


3,669,163


Restricted cash

 

 

34


186


232,484


228,768


Receivables from related parties

5.4

 

241,953


220,312


222,702


219,897


Sectorial financial assets

 

 



823,024


728,954


Judicial deposits

9

 

352,781


351,904


1,081,122


1,072,982


Dividends and interest on equity receivable

10

 

86,320


87,224


85,759


35,410


Indemnifiable financial asset

 

 



670,850


557,475


 

 

 

5,425,572


16,020,884


20,550,445


31,230,664


Total

 

 

8,152,362


16,579,703


31,030,617


39,021,838


Liabilities

 

 

 


 


 


 


Amortized cost

 

 

 


 


 


 


Loans, borrowings and debentures

 

 

(12,489,796)


(16,388,391)


(27,536,023)


(32,945,289)


Trade payables

5.5

 

(2,020)


(870)


(3,831,476)


(4,097,502)


Consideration payable

 

 



(150,914)


(195,057)


Other financial liabilities

 

 



(842,052)


(1,096,884)


Leases

 

 

(15,968)


(18,145)


(6,375,010)


(6,412,800)


Railroad concession payable

 

 



(4,124,878)


(3,988,245)


Related parties payables

5.4

 

(3,510,906)


(5,631,481)


(338,931)


(322,082)


Obligation to repurchase shares in subsidiaries

5.8

 

(3,994,832)


(3,844,648)


(3,994,832)


(3,844,648)


Liabilities arising from financing secured by shares

 

 

(2,909,136)


(2,804,606)


(2,909,136)


(2,804,606)


Dividends payable

 

 



(231,804)


(226,484)


Sectorial financial liabilities

 

 



(2,311,239)


(2,265,261)


Installment of tax debts

 

 

(149,318)


(145,173)


(161,827)


(161,182)


 

 

 

(23,071,976)


(28,833,314)


(52,808,122)


(58,360,040)


  Fair value through profit or loss

 

 

 


 


 


 


Loans, borrowings and debentures

 

 



(30,965,596)


(31,281,843)


Derivative financial instruments

5.3

 

(75,735)


(585,633)


(2,344,974)


(2,680,669)


Other accounts payable

 

 



(11,854)


(11,854)


 

 

 

(75,735)


(585,633)


(33,322,424)


(33,974,366)


Total

 

 

(23,147,711)


(29,418,947)


(86,130,546)


(92,334,406)



29

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

5.1 Cash and cash equivalents


 

Parent Company

 

Consolidated

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

Cash and bank accounts

835

 

269,333

 

293,697

 

412,340

Savings account

27,876

 

36,083

 

776,017

 

986,011

Financial investments

6,187,909

 

15,077,889

 

16,394,263

 

25,845,332

Total

6,216,620

 

15,383,305

 

17,463,977

 

27,243,683

Financial investments are structured as follows:

 

Parent Company

 

Consolidated

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

Applications in investment funds

 

 

 

 

 

 

 

   Repurchase agreements

1,317,630

 

7,687

 

2,713,332

 

410,172

   Certificate of bank deposits – CDB

154,506

 

14,360

 

652,812

 

964,949

   Other investments

 

 

971,796

 

1,150,547

 

1,472,136

 

22,047

 

4,337,940

 

2,525,668

Applications in banks

 

 

 

 

 

 

 

   Repurchase agreements

 

 

96,355

 

127,577

   Certificate of bank deposits – CDB

4,715,773

 

15,055,842

 

11,959,968

 

23,192,087

 

4,715,773

 

15,055,842

 

12,056,323

 

23,319,664

Total

6,187,909

 

15,077,889

 

16,394,263

 

25,845,332

 

5.2 Loans, borrowings and debentures

a) Composition

 

 

Financial charges

Parent Company


Description

 

Average debt Index

 

Average annual interest rate

 

March 31, 2026

 

December 31, 2025


Debentures

 

CDI + 1.25%

 

16.09%

 

11,006,542

 

11,548,920


Debentures

 

IPCA + 5.75%

 

9.95%

 

453,188

 

452,845


Debentures

 

Fixed rate

 

7.52%

 

 

3,358,005


Commercial bank notes

 

CDI + 1.77%

 

16.68%

 

1,030,066

 

1,028,621


Total

 

 

 

 

 

12,489,796

 

16,388,391


Current

 

 

 

 

 

483,211

 

481,367


Non-current

 

 

 

 

 

12,006,585

 

15,907,024


 

30

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

Financial charges

 

Consolidated

 

Description

 

Average debt Index

 

Average annual interest rate

 

March 31, 2026

 

December 31, 2025

 

Cosan Corporate

 

 

 

 

 

 

 

 

 

   Debentures

 

CDI + 1.25%

 

16.09%

 

11,006,542

 

11,548,920

 

   Debentures

 

IPCA + 5.75%

 

9.95%

 

453,188

 

452,845

 

   Commercial bank notes

 

CDI + 1.77%

 

16.68%

 

1,030,066

 

1,028,621

 

   Perpetual Notes

 

Fixed rate

 

8.25%

 

2,642,593

 

2,785,877

 

   Senior Notes

 

Fixed rate

 

6.48%

 

 

5,924,649

 

 

 

 

 

 

 

15,132,389

 

21,740,912

 

Compass

 

 

 

 

 

 

 

 

 

   BNDES

 

IPCA + 4.70%

 

8.85%

 

2,753,655

 

2,794,449

 

   BNDES

 

Fixed rate

 

7.93%

 

341,104

 

216,351

 

   Loan 4.131

 

VC + 4.04%

 

4.04%

 

791,281

 

828,619

 

   Loan 4.131

 

CDI + 0.78%

 

15.80%

 

 

392,139

 

   Commercial bank notes

 

CDI + 1.20%

 

16.28%

 

 

54,680

 

   Debentures

 

CDI + 0.70%

 

15.46%

 

7,341,070

 

5,551,081

 

   Debentures - (Law 12.431)

 

IPCA + 6.45%

 

10.32%

 

5,556,471

 

5,102,678

 

   Debentures

 

IGPM + 6.10%

 

6.10%

 

386,094

 

380,797

 

 

 

 

 

 

 

17,169,675

 

15,320,794

 

Moove

 

 

 

 

 

 

 

 

 

   Loan 4.131

 

CDI + 0.50%

 

14.89%

 

 

571,160

 

   Acquisition Finance

 

SOFR + 1.50%

 

5.66%

 

2,000,324

 

2,104,141

 

   Working capital

 

SONIA + 1.30%

 

5.40%

 

241,328

 

259,908

 

   Export Credit Note

 

SOFR + 1.30%

 

4.95%

 

273,717

 

282,516

 

   Export Credit Note

 

Fixed rate

 

4.52%

 

263,684

 

274,252

 

   Export Prepayment

 

SOFR + 1.40%

 

5.04%

 

529,680

 

549,611

 

 

 

 

 

 

 

3,308,733

 

4,041,588

 

Rumo

 

 

 

 

 

 

 

 

 

   ACF

 

IPCA + 6.48%

 

10.71%

 

509,593

 

494,225

 

   BNDES (Finem)

 

URTJLP + 2.07%

 

11.32%

 

1,346,634

 

1,428,087

 

   BNDES (Finem)

 

IPCA

 

4.12%

 

25,754

 

27,050

 

   BNDES (Finem)

 

TR

 

1.21%

 

25,512

 

27,005

 

   CCB (Bank Credit Certificate)

 

IPCA + 0.94%

 

4.94%

 

814,772

 

814,423

 

   Debentures

 

CDI + 0.70%

 

15.70%

 

251,498

 

261,172

 

   Debentures (Law 12.431)

 

IPCA + 5.71%

 

9.91%

 

15,132,762

 

14,906,454

 

   Export Credit Agency ("ECA")

 

Euribor + 0,58%

 

2.69%

 

8,920

 

19,543

 

   Senior Notes

 

Fixed rate

 

4.73%

 

4,775,377

 

5,145,878

 

 

 

 

 

 

 

22,890,822

 

23,123,837

 

Total

 

 

 

 

 

58,501,619

 

64,227,131

 

Current

 

 

 

 

 

3,705,268

 

3,918,720

 

Non-current

 

 

 

 

 

54,796,351

 

60,308,411

 


31

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

b) Movement

 

 

Parent Company

 

Consolidated

Balance as at January 1, 2025

 

16,388,391

 

64,227,131

Proceeds

 

 

2,686,736

Repayment of principal

 

(3,757,584)

 

(7,752,385)

Payment of interest

 

(553,805)

 

(1,627,737)

Interest on work in progress

 

 

(28,965)

Interest, exchange rate and fair value

 

412,794

 

996,839

Balance as at December 31, 2025

 

12,489,796

 

58,501,619


c) Offset of assets and liabilities


 

Segment

 

March 31, 2026

 

December 31, 2025

Assets

 

 

 

 

 

   Credit Linked Notes

Rumo

 

5,274,128

 

5,627,660

   TRS

Cosan Corporate

 

 

3,359,856

Total

 

 

5,274,128

 

8,987,516

Liabilities

 

 

 

 

 

   NCEs

Rumo

 

(5,274,128)

 

(5,627,660)

   Debentures (i)

Cosan Corporate

 

 

(3,359,856)

Total

 

 

(5,274,128)

 

(8,987,516)

Net Balance

 

 

 


(i) The debenture balance was settled in January 2026 (Note 2.2.1).

 

32

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

d) Covenants

The Company and its subsidiaries are subject to compliance with various restrictive clauses, both financial and non-financial, established in loan and financing agreements.

As of March 31, 2026, the Company and its subsidiaries were in compliance with all restrictive clauses, both financial and non-financial, stipulated in the aforementioned contracts. Furthermore, some of these debt instruments include cross-default clauses. 

5.3 Derivative financial instruments

The Company utilizes derivative instruments, notably swaps, whose fair value is determined based on discounted Cash flows using observable market curves, to manage exposures to foreign exchange, interest rate, and inflation risks. Derivatives are classified according to their economic purpose and hedge accounting qualification.

 

 

Parent Company

 

Consolidated

 

Notional

 

Fair value

 

Notional

 

Fair value

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

Exchange rate derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward agreements

 

942,987

 

 

 

(303,704)

 

(3,082)

 

(68)

 

(3,498)

FX option agreements

 

 

 

 

246,000

 

328,500

 

8,204

 

4,739

 

 

942,987

 

 

 

(57,704)

 

325,418

 

8,136

 

1,241

Commodity derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward contract - NDF

 

 

 

 

8,258

 

8,610

 

7,088

 

(5,808)

 

 

 

 

 

8,258

 

8,610

 

7,088

 

(5,808)

Foreign exchange and interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap agreements (interest rate)

200,000

 

350,000

 

17,707

 

14,965

 

200,000

 

350,000

 

17,707

 

14,965

Swap agreements (interest and FX)

2,839,750

 

8,554,135

 

(75,736)

 

(152,998)

 

12,768,640

 

18,507,533

 

(881,268)

 

(560,354)

Swap agreements (interest and inflation)

 

 

 

 

23,182,277

 

23,329,194

 

706,336

 

377,611

 

3,039,750

 

8,904,135

 

(58,029)

 

(138,033)

 

36,150,917

 

42,186,727

 

(157,225)

 

(167,778)

Share price risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap agreements (TRS)

 

709,561

 

 

(360,530)

 

 

709,561

 

 

(360,530)

Call Spread

 

5,594,212

 

 

119,314

 

 

5,594,212

 

 

119,314

 

 

6,303,773

 

 

(241,216)

 

 

6,303,773

 

 

(241,216)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total of financial instruments

 

 

 

 

(58,029)

 

(379,249)

 

 

 

 

 

(142,001)

 

(413,561)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

72,145

 

 

 

 

 

199,881

 

310,981

Non-current assets

 

 

 

 

17,706

 

134,239

 

 

 

 

 

2,003,092

 

1,956,127

Current liabilities

 

 

 

 

(37,460)

 

(369,813)

 

 

 

 

 

(1,694,972)

 

(1,909,404)

Non-current liabilities

 

 

 

 

(38,275)

 

(215,820)

 

 

 

 

 

(650,002)

 

(771,265)

Total

 

 

 

 

(58,029)

 

(379,249)

 

 

 

 

 

(142,001)

 

(413,561)


33

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

The breakout for debt-related and non-debt derivative financial instruments is presented below:

 

Parent Company

 

Consolidated

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

Debt Financial Instruments

(58,029)

 

(138,034)

 

(47,787)

 

(135,554)

Non-debt financial instruments

 

(241,215)

 

(94,214)

 

(278,007)

 

(58,029)

 

(379,249)

 

(142,001)

 

(413,561)

Derivative financial instruments related to borrowing transactions are used exclusively for economic hedging purposes and do not constitute speculative transactions.

a) Fair value hedge

Through its subsidiaries, the Company applies fair value hedge accounting to certain borrowing transactions. A direct economic relationship exists between the hedged item (fixed-rate loan) and the hedging instrument (interest/currency swap), with alignment across the following dimensions:

•    Equivalent notional amount;

•    Coincident maturity; and

•    Aligned payment schedule.

The Company establishes a hedge ratio close to 1:1, considering the identity of the underlying risk between the derivative and the hedged risk component of the protected item. Hedge effectiveness is assessed using the fair value change comparison method, contrasting changes in the fair value of the hedging instrument with changes in the fair value of the hedged item attributable to the hedged risk.

Principal potential sources of ineffectiveness identified are:

(i)    Reduction or modification of the amount or term of the hedged item; and

(ii)   Changes in the credit risk of the Company or swap counterparties.


34

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

Carrying amounts for items designated as hedging instruments were as follows:


 

 

 

 

 

 

 

Book value

 

Accumulated fair value from hedge adjustments

 

Subsidiary

 

Index

 

Notional

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

FX rate risk hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures

 

 

 

 

 

 

 

 

 

 

 

 

Designated items

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Notes 2028

Rumo

 

US$ + 5.30%

 

(2,791,600)

 

(2,400,717)

 

(2,575,368)

 

(227,864)

 

(230,520)

Senior Notes 2032

Rumo

 

US$ + 4.20%

 

(2,824,075)

 

(2,374,661)

 

(2,570,510)

 

(219,881)

 

(193,000)

Total

 

 

 

 

 

 

(4,775,378)

 

(5,145,878)

 

(447,745)

 

(423,520)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate risk hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures

 

 

 

 

 

 

 

 

 

 

 

 

Designated items

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES Project VIII

Compass

 

IPCA + 3.25%

 

(687,498)

 

(591,127)

 

(600,312)

 

80,507

 

89,242

Debenture 14th issue - 1st Series

Compass

 

IPCA + 6.80%

 

(300,000)

 

(299,692)

 

(280,866)

 

3,969

 

6,401

Debenture 14th issue - 2nd Series

Compass

 

IPCA + 6.58%

 

(700,000)

 

(696,596)

 

(717,294)

 

10,991

 

15,042

Debentures

Rumo

 

IPCA + 5.62%

 

(13,657,901)

 

(14,505,620)

 

(14,220,199)

 

(1,572,825)

 

(1,544,982)

ACF

Rumo

 

IPCA + 6.48%

 

(467,321)

 

(486,870)

 

(494,225)

 

(9,620)

 

(11,288)

Finem

Rumo

 

TLP + 2.06%

 

(18,241)

 

(19,580)

 

(21,469)

 

(1,541)

 

(1,810)

CCB

Rumo

 

IPCA + 0.94%

 

(887,486)

 

(814,772)

 

(814,423)

 

(69,881)

 

(78,121)

Total

 

 

 

 

 

 

(17,414,257)

 

(17,148,788)

 

(1,558,400)

 

(1,525,516)

 


35

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)


 

 

 

 

 

 

 

March 31, 2026

 

December 31, 2025

 

Subsidiary

 

Index

 

Notional

 

Assets

 

Liabilities

 

Assets

 

Liabilities

FX rate risk hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap Senior Notes 2028

Rumo

 

115% CDI

 

2,791,600

 

2,413,424

 

2,744,980

 

2,591,695

 

2,852,107

Swap Senior Notes 2032

Rumo

 

106% CDI

 

2,824,075

 

2,412,958

 

2,693,993

 

2,612,445

 

2,801,555

Total

 

 

 

 

 

 

4,826,382

 

5,438,973

 

5,204,140

 

5,653,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate risk hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial

 

 

 

 

 

 

 

 

 

 

 

 

 

BNDES Project VIII

Compass

 

99.80% CDI

 

687,498

 

611,136

 

691,622

 

621,400

 

712,630

Debenture 14th issue - 1st Series

Compass

 

90.30% CDI

 

300,000

 

311,167

 

301,628

 

312,530

 

308,633

Debenture 14th issue - 2nd Series

Compass

 

88.27% CDI

 

700,000

 

727,723

 

703,714

 

729,019

 

719,685

Swap Debenture

Rumo

 

104% CDI

 

13,657,901

 

14,695,569

 

14,192,364

 

14,412,764

 

14,027,253

ACF

Rumo

 

96% CDI

 

467,321

 

514,928

 

536,158

 

499,641

 

519,387

Finem

Rumo

 

96% CDI

 

18,241

 

20,533

 

18,346

 

21,044

 

19,207

CCB

Rumo

 

64% CDI

 

887,486

 

822,619

 

891,873

 

822,384

 

903,152

Total

 

 

 

 

 

 

17,703,675

 

17,335,705

 

17,418,782

 

17,209,947

 

b) Fair value option

Certain financial instruments were not designated in formally documented hedge accounting relationships. To eliminate accounting mismatch, the Company elected to irrevocably designate, at initial recognition, certain financial liabilities for measurement at fair value through profit or loss.

This designation applies to the financial liability itself (the hedging instrument), not to the hedged item. Fair value changes attributable to market factors (interest rates, foreign exchange) are recognized in profit or loss for the period. The portion of the change attributable to the Company's own credit risk is recognized directly in shareholders' equity as part of other comprehensive income.


36

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

 

 

 

Carrying amount

 

Accumulated fair value

 

Index

 

Notional

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

FX rate risk

 

 

 

 

 

 

 

 

 

 

 

Items

 

 

 

 

 

 

 

 

 

 

 

PPE - BofA (Moove) (i)

SOFR + 1.40%

 

(100,000)

 

(525,714)

 

(549,611)

 

3,973

 

1,862

NCE - CITI (Moove) (i)

SOFR + 1.30%

 

(50,000)

 

(270,259)

 

(282,516)

 

1,960

 

976

NCE - HSBC (Moove) (i)

4.52%

 

(50,000)

 

(260,456)

 

(274,252)

 

3,857

 

1,283

Export Credit Agreement (Rumo)

EUR + 0.58%

 

(6,342)

 

(9,093)

 

(4,526)

 

(24)

 

(8)

Scotiabank 2023 (Compass)

USD + 4.04%

 

(749,310)

 

(791,281)

 

(828,619)

 

2,295

 

(625)

Total

 

 

 

 

(1,856,803)

 

(1,939,524)

 

12,061

 

3,488

Interest rate risk and inflation

 

 

 

 

 

 

 

 

 

 

 

Items

 

 

 

 

 

 

 

 

 

 

 

BNDES Projects VI e VII (Compass)

IPCA + 4.10%

 

(72,252)

 

(63,754)

 

(67,724)

 

1,733

 

2,844

BNDES Project VIII (Compass)

IPCA + 3.25%

 

(598,239)

 

(565,623)

 

(575,321)

 

34,330

 

41,068

BNDES Project IX (Compass)

IPCA + 5.74%

 

(528,697)

 

(560,304)

 

(564,266)

 

43,102

 

46,209

BNDES Project IX - Sub A (Compass)

IPCA + 5.74%

 

(286,237)

 

(289,513)

 

(291,576)

 

17,663

 

19,222

BNDES Project IX - Sub A (Compass)

IPCA + 5.74%

 

(183,776)

 

(185,271)

 

(186,576)

 

8,597

 

9,574

BNDES Project IX - Sub B (Compass)

IPCA + 6.01%

 

(294,631)

 

(297,734)

 

(299,933)

 

18,802

 

20,339

Debenture 9th issue - 1st Series (Compass)

IPCA + 5.12%

 

(500,000)

 

(577,018)

 

(575,279)

 

74,846

 

75,823

Debenture 9th issue - 2nd Series (Compass)

IPCA + 5.22%

 

(500,000)

 

(526,673)

 

(530,740)

 

126,340

 

120,271

Debenture 11th issue - 1st Series (Compass)

IPCA + 6.38%

 

(750,000)

 

(755,052)

 

(757,552)

 

61,397

 

58,101

Debenture 11th issue - 2nd Series (Compass)

IPCA + 6.45%

 

(750,000)

 

(729,808)

 

(739,987)

 

75,723

 

68,957

Debenture 12th issue - Single series (Compass)

IPCA + 7.17%

 

(600,000)

 

(636,722)

 

(619,902)

 

(13,882)

 

(18,877)

Debenture 2nd issue - Single series (Compass)

IPCA + 7.44%

 

(800,000)

 

(851,232)

 

(881,057)

 

5,001

 

3,057

Debentures (Rumo)

IPCA + 4.68%

 

 

 

(169,600)

 

 

(473)

Debentures (Rumo)

IPCA + 4.50%

 

(600,000)

 

(880,454)

 

(788,138)

 

(54,974)

 

(63,542)

Total

 

 

 

 

(6,919,158)

 

(7,047,651)

 

398,678

 

382,573

 


37

Table of Contents


Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

 

 

 

Book value

 

Index

 

Notional

 

March 31, 2026

 

December 31, 2025

FX rate risk

 

 

 

 

 

 

 

Derivatives instruments

 

 

 

 

 

 

 

PPE - BofA (Moove) (i)

CDI + 0.79%

 

100,000

 

(32,954)

 

10,069

NCE - CITI (Moove) (i)

CDI + 0.60%

 

50,000

 

(31,538)

 

(9,119)

NCE - HSBC (Moove) (i)

CDI + 0.50%

 

50,000

 

(25,249)

 

(2,295)

FX and interest rate swap (Rumo)

BRL + 108% CDI

 

6,342

 

2,486

 

6,000

Scotiabank 2023 (Compass)

CDI + 1.30%

 

749,310

 

3,752

 

69,736

Total

 

 

 

 

(83,503)

 

74,391

Interest rate risk and inflation

 

 

 

 

 

 

 

Derivatives instruments

 

 

 

 

 

 

 

BNDES Projects VI and VII (Compass)

87.50% CDI

 

72,252

 

(1,721)

 

(3,048)

BNDES Project VIII (Compass)

82.94% CDI

 

598,239

 

(34,295)

 

(42,744)

BNDES Project IX (Compass)

98.90% CDI

 

528,697

 

41,640

 

33,502

BNDES Project IX - Sub A (Compass)

95.55% CDI

 

286,237

 

6,288

 

1,745

BNDES Project IX - Sub A (Compass)

92.35% CDI

 

183,776

 

3,713

 

783

BNDES Project IX - Sub B (Compass)

98.49% CDI

 

294,631

 

5,760

 

1,149

Debenture 9th issue - 1st Series (Compass)

109.20% CDI

 

500,000

 

60,483

 

37,108

Debenture 9th issue - 2nd Series (Compass)

110.60% CDI

 

500,000

 

8,943

 

(7,512)

Debenture 11th issue - 1st Series (Compass)

100.45% CDI

 

750,000

 

(12,645)

 

(37,594)

Debenture 11th issue - 2nd Series (Compass)

99.70% CDI

 

750,000

 

(27,050)

 

(48,653)

Debenture 12th issue – Single series (Compass)

95.66% CDI

 

600,000

 

40,312

 

44,360

Debenture 2nd issue – Single series (Compass)

97.40% CDI

 

800,000

 

31,457

 

(14,363)

Debentures (Rumo)

107% CDI

 

 

 

24,126

Debentures (Rumo)

103% CDI

 

600,000

 

215,483

 

179,919

Total

 

 

 

 

338,368

 

168,778


(i) Notional presented in thousands of U.S. dollars.

 

38

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

c) Cash flows hedge

Compass

Indirect subsidiary Edge Comercialização S.A. ("Edge") executed natural gas sales transactions with prices indexed to Brent. To mitigate exposure to volatility in this index, Edge formally designated such contracts as Cash flows hedge relationships.

Indirect subsidiary Terminal de Regaseificação de GNL de São Paulo ("TRSP") adopted hedge accounting to protect against Cash flows variability arising from foreign exchange risk. The strategy consists of using a U.S. dollar-denominated lease liability, already contracted, as a hedge for highly probable future revenues also denominated in U.S. dollars, projected over a 20-year horizon, due 2043.

Effective hedge gains and losses are initially recognized in other comprehensive income and reclassified to profit or loss when the hedged Cash flows actually occur.

Rumo

To mitigate the effects of foreign exchange volatility on highly probable future Cash flows, subsidiary Rumo contracted derivative financial instruments in the form of currency swaps and designated them as Cash flows hedges. The hedging relationship was documented at inception, with prospective effectiveness testing and subsequent retrospective assessment. Hedge effects are recognized in equity within "Other Comprehensive Income" and reclassified to profit or loss when the hedged Cash flows actually occur.

The impact of items protected by hedge accounting on the statement of financial position is presented below:

 

 

 

 

 

 

 

 

Carrying amount

 

 

Subsidiary

 

Risk

 

Nocional

 

March 31, 2026

 

December 31, 2025

Financial instrument

 

 

 

 

 

 

 

 

 

 

Future

 

Edge

 

Price

 

(30,185)

 

(5,748)

 

(4,654)

Leasing

 

TRSP

 

Exchange

 

3,390,021

 

(112,677)

 

(208,509)

Swap exchange rate and interest

 

Rumo

 

Exchange

 

1,063,665

 

(173,888)

 

(109,510)

Total

 

 

 

 

 

 

 

(292,313)

 

(322,673)

(-) Deferred tax

 

 

 

 

 

 

 

97,928

 

109,709


39

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

The effect of Cash flows hedging on the income statement and other comprehensive income is shown below:

 

 

 

 

 

 

Write-offs

 

Ineffectiveness

 

 

 

 

Balance as of January 1, 2026

 

Designations

 

Net sales

 

Cost of sales

 

Financial results

 

Balance as of March 31, 2026

Financial instrument

 

 

 

 

 

 

 

 

 

 

 

 

Future

 

(4,654)

 

(3,348)

 

3,716

 

(1,068)

 

(396)

 

(5,750)

Leasing

 

(208,509)

 

93,919

 

1,689

 

 

226

 

(112,675)

Swap exchange rate and interest

 

(109,510)

 

(81,899)

 

 

17,521

 

 

(173,888)

Total

 

(322,673)

 

8,672

 

5,405

 

16,453

 

(170)

 

(292,313)

Sources of hedge accounting ineffectiveness, although historically immaterial, may arise from the following factors:

(i)     Timing mismatches between Cash flows of hedged items and hedging instruments;

(ii)    Use of distinct reference indices, resulting in divergent risk curves between hedged items and hedging instruments;

(iii)   Differing effects of counterparty credit risk and the entity’s own credit risk on fair value changes of hedging instruments and hedged items;

(iv)   Changes in projections of expected Cash flows for hedged items and hedging instruments.

The Company continuously monitors sources of ineffectiveness, employing quantitative and qualitative analyses to assess impacts on fair value and hedge effectiveness. These practices align with accounting and treasury policies.


40

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

5.4 Related parties

a) Trade receivable and payable with related parties:

 

Parent Company

 

Consolidated

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

Current assets

 

 

 

 

 

 

 

Commercial operations

 

 

 

 

 

 

 

   Raízen S.A. and its subsidiaries

9,891

 

3,278

 

47,754

 

70,001

   Rumo S.A. and its subsidiaries

30,354

 

21,324

 

 

   CLI Sul S.A.

10

 

10

 

25,868

 

14,431

   Cosan Lubrificantes e Especialidades S.A.

4,391

 

4,309

 

 

   Compass Gás e Energia S.A. and its subsidiaries

17,388

 

15,207

 

 

   Termag - Terminal Marítimo de Guarujá S.A.

 

 

14,286

 

14,286

   Associação Gestora da Ferrovia Internado Porto de Santos (AG-FIPS)

 

 

80,927

 

49,397

   Radar Gestão de Investimentos S.A.

 

1,299

 

 

1,299

   Radar Group

1,642

 

1,017

 

 

   Other

120

 

325

 

370

 

501

 

63,796

 

46,769

 

169,205

 

149,915

Financial operations

 

 

 

 

 

 

 

   Raízen S.A. and its subsidiaries

49,911

 

49,634

 

49,911

 

49,634

   Cosan Lubrificantes e Especialidades S.A.

21,548

 

21,433

 

 

 

71,459

 

71,067

 

49,911

 

49,634

 

 

 

 

 

 

 

 

Total current assets

135,255

 

117,836

 

219,116

 

199,549

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

Commercial operations

 

 

 

 

 

 

 

   Termag - Terminal Marítimo de Guarujá S.A.

 

 

3,571

 

8,333

 

 

 

3,571

 

8,333

 

 

 

 

 

 

 

 

Financial operations

 

 

 

 

 

 

 

   Cosan Lubrificantes e Especialidades S.A.

106,698

 

102,476

 

 

   CLI Sul S.A.

 

 

 

12,000

   Other

 

 

15

 

15

 

106,698

 

102,476

 

15

 

12,015

Total non-current assets

106,698

 

102,476

 

3,586

 

20,348

Related parties receivables

241,953

 

220,312

 

222,702

 

219,897

 

41

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

Parent Company

 

Consolidated

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

Current liabilities

 

 

 

 

 

 

 

Commercial operations

 

 

 

 

 

 

 

   Raízen S.A. and its subsidiaries

10,735

 

5,585

 

173,978

 

164,788

   Rumo S.A.

315

 

 

 

   Termag - Terminal Marítimo de Guarujá S.A.

 

 

2,357

 

95

   Associação Gestora da Ferrovia Interna do Porto de Santos (AG-FIPS)

 

 

43,346

 

43,607

   Compass Gás e Energia S.A. and its subsidiaries

437

 

518

 

 

   Cosan Lubrificantes e Especialidades S.A.

5,829

 

53

 

 

   Radar Gestão de Investimentos S.A.

70

 

 

96

 

   Other

73

 

328

 

1,359

 

315

 

17,459

 

6,484

 

221,136

 

208,805

Financial and corporate operations

 

 

 

 

 

 

 

   Raízen S.A. and its subsidiaries

113,867

 

110,186

 

116,076

 

111,548

   Cosan Lubrificantes e Especialidades S.A.

14,617

 

13,914

 

 

   Cosan Overseas Limited

33,726

 

35,554

 

 

   Cosan Luxembourg S.A.

 

67,424

 

 

   Other

 

 

563

 

563

 

162,210

 

227,078

 

116,639

 

112,111

 

 

 

 

 

 

 

 

Total current liabilities

179,669

 

233,562

 

337,775

 

320,916

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Commercial operations

 

 

 

 

 

 

 

Other

78

 

87

 

78

 

88

 

78

 

87

 

78

 

88

Financial operations

 

 

 

 

 

 

 

   Cosan Lubrificantes e Especialidades S.A.

702,113

 

617,920

 

 

   Cosan Luxembourg S.A. (i)

 

2,008,376

 

 

   Cosan Overseas Limited

2,627,968

 

2,770,458

 

 

   Raízen S.A. and its subsidiaries

1,078

 

1,078

 

1,078

 

1,078

 

3,331,159

 

5,397,832

 

1,078

 

1,078

Total non-current liabilities

3,331,237

 

5,397,919

 

1,156

 

1,166

Payables to related party

3,510,906

 

5,631,481

 

338,931

 

322,082


(i) On January 23, 2026, Cosan S.A., together with its subsidiary Cosan Lux, settled the loans contracted under the export prepayment (PPE) and Floating Rate Notes (FRN) modalities.

 

42

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

b) Transactions with related parties:


 

Parent Company

 

Consolidated

 

Period of three months ended March 31,

 

2026

 

2025

 

2026

 

2025

Operating income

 

 

 

 

 

 

 

   Raízen S.A. and its subsidiaries

 

 

98,465

 

133,069

   CLI Sul S.A.

 

 

276

 

3,663

 

 

 

98,741

 

136,732

Purchase of products / inputs / services

 

 

 

 

 

 

 

   Raízen S.A. and its subsidiaries

(3,491)

 

(30)

 

(566,480)

 

(507,627)

   Termag - Terminal Marítimo de Guarujá S.A.

 

 

(23,650)

 

(1,250)

 

(3,491)

 

(30)

 

(590,130)

 

(508,877)

Shared income (expenses)

 

 

 

 

 

 

 

   Compass Gás e Energia S.A. and its subsidiaries

7,447

 

9,038

 

 

   Cosan Lubrificantes e Especialidades S.A.

1,718

 

3,092

 

 

   Raízen S.A. and its subsidiaries

(1,489)

 

481

 

(21,322)

 

(24,285)

   Rumo S.A. and its subsidiaries

12,276

 

16,932

 

 

Janus BRASIL Participações S.A.

266

 

 

 

Tellus Brasil Participações S.A.

153

 

 

 

Radar Propriedades Agrícolas S.A.

204

 

 

 

   Associação Gestora da Ferrovia Interna do Porto de Santos (AG-FIPS)

 

 

(35,841)

 

(25,124)

   Other

(118)

 

2

 

(512)

 

2

 

20,457

 

29,545

 

(57,675)

 

(49,407)

Financial result

 

 

 

 

 

 

 

   Cosan Luxembourg S.A.

35,469

 

163,816

 

 

   Cosan Overseas Limited

89,549

 

168,990

 

 

   Raízen S.A. and its subsidiaries

 

(10,507)

 

 

(10,507)

   Moove Lubricants Limited

 

(5)

 

 

   Other

(4)

 

5,171

 

(4)

 

5,171

 

125,014

 

327,465

 

(4)

 

(5,336)

Total

141,980

 

356,980

 

(549,068)

 

(426,888)

 


c) Managers’ and directors’ compensation:

 

Parent Company

 

Consolidated

 

Period of three months ended March 31,

 

2026

 

2025

 

2026

 

2025

Short-term employee and key management benefits

11,168

 

9,446

 

42,024

 

39,992

Share based compensation

12,760

 

3,351

 

16,551

 

7,632

Post-employment benefits

77

 

54

 

665

 

602

Other long-term benefits

 

 

2,385

 

486

Total

24,005

 

12,851

 

61,625

 

48,712

  

43

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

5.5 Trade payables 


 

Parent Company

 

Consolidated

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

Material and services suppliers

2,020

 

870

 

3,072,503

 

3,284,618

Natural gas / transport and logistics suppliers

 

 

758,973

 

812,884

 

2,020

 

870

 

3,831,476

 

4,097,502

 

 

 

 

 

 

 

 

Current

2,020

 

870

 

3,812,231

 

4,078,511

Non-current

 

 

19,245

 

18,991

Total

2,020

 

870

 

3,831,476

 

4,097,502

5.6 Recognized Fair value measurement

The carrying amounts of short-term financial assets and liabilities do not differ significantly from their fair value. The carrying amounts and fair value of consolidated assets and liabilities are as follows:

 

 

 

Accounting Balance

 

Assets and liabilities measured at fair value

 

 

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

 

Note

 

 

 

Level 1

 

Level 2

 

Level 3

 

Level 1

 

Level 2

 

Level 3

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments funds

5.1

 

4,337,940

 

2,525,668

 

 

4,337,940

 

 

 

2,525,668

 

Marketable securities

 

 

3,938,915

 

2,992,593

 

 

3,938,915

 

 

307,177

 

2,685,416

 

Other financial assets

 

 

344

 

5,805

 

344

 

 

 

5,805

 

 

Investment properties (i)

 

 

18,222,462

 

18,221,781

 

 

 

18,222,462

 

 

 

18,221,781

Derivative financial instruments

5.3

 

2,202,973

 

2,267,108

 

 

2,202,973

 

 

 

2,267,108

 

Total

 

 

28,702,634

 

26,012,955

 

344

 

10,479,828

 

18,222,462

 

312,982

 

7,478,192

 

18,221,781

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, borrowings and debentures

5.2

 

(58,501,619)

 

(64,227,131)

 

 

(59,599,268)

 

 

 

(64,136,362)

 

Derivative financial instruments

5.3

 

(2,344,974)

 

(2,680,669)

 

 

(2,344,974)

 

 

 

(2,680,669)

 

Other accounts payable(ii)

 

 

(11,854)

 

(11,854)

 

 

 

(11,854)

 

 

 

(11,854)

Total

 

 

(60,858,447)

 

(66,919,654)

 

 

(61,944,242)

 

(11,854)

 

 

(66,817,031)

 

(11,854)


(i)  The fair value of the investment properties was determined basis on the direct comparative method of market data applied to transactions with similar properties (type, location, and quality of property) and, to some extent, based on sales quotations for potential transactions with comparable assets (level 3). The methodology used in determination the fair value takes into account direct comparisons of market information, such as market research, homogenization of values, spot market prices, sales, distances, facilities, land access, topography and soil, land use (type of crop), and rainfall level , among other data, in accordance with the standards issued by the Brazilian Association of Technical Standards (“ABNT”). For the period ended March 31, 2026, there was no update to fair value. The fair value of agricultural properties is updated only on an annual basis, as the primary valuation method adopted is based on direct comparison of market information, which makes a quarterly valuation costlier than the benefits derived.
(ii)   This refers to the contingent consideration (earn-out) negotiated in the acquisition process of the indirect subsidiary Biometano Verde Paulínia, measured at fair value using a assessment technique based on the present value of expected Cash flows. The measurement considers the monetary restatement stipulated in the contract.

44

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

For debts whose market value is quoted on the Luxembourg Stock Exchange (or “LuxSE”), the fair value measurement is based on the quoted market price as follows:

Debts

 

Companyy

 

March 31, 2026

 

December 31, 2025

Senior Notes due 2028

 

Rumo Luxembourg S.à rl

 

97.79%

 

97.32%

Senior Notes due 2032

 

Rumo Luxembourg S.à rl

 

88.24%

 

84.30%



5.7 Financial risk management


a) Market Risk

Foreign exchange risk

The Company presents the following net exposure to foreign exchange variation for assets and liabilities denominated in US dollars, euros and British pounds, for companies with real functional currency.

 

March 31, 2026

 

December 31, 2025

Cash and cash equivalents

712,770

 

649,107

Marketable securities

77,437

 

97,005

Trade receivable

387,312

 

71,555

Trade payables

(435,522)

 

(417,312)

Loans, borrowings and debentures

(9,313,049)

 

(15,949,122)

Lease

(1,888,809)

 

(2,043,650)

Consideration payable

(150,914)

 

(195,057)

Derivative financial instruments (notional)

10,524,534

 

14,851,873

Foreign exchange exposure, net

(86,241)

 

(2,935,601)

The likely scenario considers the estimated exchange rates at the maturity of the transactions, as presented below:

 

 

 

 

 

 

Scenarios

Instrument

 

Risk factor

 

Probable

 

25%

 

50%

 

(25%)

 

(50%)

Cash and cash equivalents

 

Low FX rate

 

30,604

 

215,645

 

400,687

 

(154,438)

 

(339,479)

Marketable securities

 

Low FX rate

 

2,976

 

23,079

 

43,183

 

(17,127)

 

(37,230)

Trade receivable

 

Low FX rate

 

15,228

 

115,777

 

216,327

 

(85,321)

 

(185,871)

Trade payables

 

High FX rate

 

(18,549)

 

(131,614)

 

(244,680)

 

94,517

 

207,583

Loans, borrowings and debentures

 

High FX rate

 

(358,573)

 

(2,193,830)

 

(4,203,552)

 

1,825,613

 

3,835,336

Lease

 

High FX rate

 

(72,591)

 

(562,942)

 

(1,053,292)

 

417,759

 

908,109

Consideration payable

 

High FX rate

 

(5,786)

 

(44,866)

 

(83,947)

 

33,295

 

72,376

Derivative financial instruments (notional)

 

Low FX rate

 

228,727

 

1,208,560

 

2,387,349

 

(929,530)

 

(2,416,917)

Impacts on profit or loss before taxes

 

 

 

(152,237)

 

(1,170,671)

 

(2,164,613)

 

1,036,703

 

1,722,049

Impacts on other comprehensive income

 

 

 

(25,727)

 

(199,520)

 

(373,312)

 

148,065

 

321,858

 

45

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

Exchange rate sensitivity analysis

 

 

March 31, 2026

 

Scenarios

 

 

 

Probable

 

25%

 

50%

 

(25%)

 

(50%)

U.S.$

 

5.2194

 

5.4200

 

6.7750

 

8.1300

 

4.0650

 

2.7100

Euro

 

6.0117

 

6.3956

 

7.9945

 

9.5934

 

4.7967

 

3.1978

GBP

 

6.8818

 

7.5338

 

9.4173

 

11.3007

 

5.6504

 

3.7669

 

Interest rate risk  

The following is a sensitivity analysis of interest rates on loans and borrowings, leasing, and other liabilities, with a counterpart to investments in CDI, with increases and reductions of 25% and 50%, before taxes:

 

 

 

 

Scenarios

Interest rate exposure

 

Probable

 

25%

 

50%

 

(25%)

 

(50%)

Cash and cash equivalents

 

2,196,912

 

2,745,737

 

3,294,576

 

1,648,086

 

1,097,664

Marketable securities

 

493,895

 

617,302

 

740,653

 

370,487

 

246,760

Restricted cash

 

30,533

 

38,161

 

45,787

 

22,905

 

15,255

Lease and concession in installments

 

(110,612)

 

(138,287)

 

(165,877)

 

(82,938)

 

(55,264)

Leases liabilities

 

(492,043)

 

(505,835)

 

(519,597)

 

(478,252)

 

(464,460)

Derivative financial instruments

 

(2,474,286)

 

(2,929,704)

 

(3,449,714)

 

(1,860,091)

 

(1,307,483)

Loans, borrowings and debentures

 

(4,146,579)

 

(5,005,910)

 

(5,981,922)

 

(3,095,827)

 

(2,129,104)

Other financial liabilities

 

(101,346)

 

(126,663)

 

(151,980)

 

(76,028)

 

(50,634)

Put option liability on subsidiary shares

 

(557,494)

 

(695,031)

 

(827,638)

 

(429,819)

 

(297,213)

Liability from financing secured by shares

 

(462,061)

 

(546,335)

 

(649,762)

 

(339,483)

 

(236,056)

Impacts on profit or loss before taxes

 

(5,623,081)

 

(6,546,565)

 

(7,665,474)

 

(4,320,960)

 

(3,180,535)

The likely scenario considers the estimated interest rate, calculated by a specialized third party and the Central Bank of Brazil ("BACEN"), as presented below:

 

 

 

 

Scenarios

 

 

Probable

 

25%

 

50%

 

(25%)

 

(50%)

SELIC

 

13.23%

 

16.54%

 

19.84%

 

9.92%

 

6.61%

CDI

 

13.13%

 

16.41%

 

19.69%

 

9.85%

 

6.56%

TJLP462 (TJLP + 1% p.a.)

 

9.90%

 

12.13%

 

14.35%

 

7.68%

 

5.45%

TJLP

 

8.90%

 

11.13%

 

13.35%

 

6.68%

 

4.45%

IPCA

 

4.11%

 

5.14%

 

6.17%

 

3.08%

 

2.06%

IGPM

 

3.27%

 

4.09%

 

4.91%

 

2.46%

 

1.64%

Fed Funds

 

3.25%

 

4.06%

 

4.88%

 

2.44%

 

1.63%

SOFR

 

3.38%

 

4.23%

 

5.08%

 

2.54%

 

1.69%

CPI

 

2.38%

 

2.98%

 

3.57%

 

1.79%

 

1.19%


46

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

Price risk

         Natural Gas

 

 

 


Scenarios

Instrument

 

Risk factor


Exposure

 

Probable

 

25%

 

50%

 

(25%)

 

(50%)

Commodities derivatives

 

Price Change in US$ / bbl


8,258

 

7,088

 

(9,015)

 

(25,117)

 

23,190

 

39,293

Call Option (“Call”)

The Company holds a purchase option that grants it the right to repurchase all of Cosan Nove 's preferred shares, which may be exercised starting in the third year after the signing of the respective agreements, in December 2022.

As of March 31, 2026, the call option was underpriced.

Contingent put option

In the shareholders' agreement entered, in December 2022, into between the Company and Itaú bank, regarding the issuance of preferred shares by Cosan Nove, it was defined that financial institutions hold a contingent put option, exercisable only when specific material adverse effects foreseen in the contract occur. These effects are under the Company's control and, therefore, do not constitute a financial obligation.

The option exercise price is calculated basis on the initial investment value, adjusted by a rate of CDI + spread, less dividends received by the non-controlling shareholder during that period. As of March 31, 2026, the exercise price of this option is R$ 2,574,172.   


b) Credit risk


The Company's regular operations expose it to potential defaults when customers, suppliers, and counterparties fail to meet their financial or other obligations. The credit risk exposure was as follows:

 

March 31, 2026

 

December 31, 2025

Cash and cash equivalents

17,463,977

 

27,243,683

Trade receivables

4,308,467

 

3,669,163

Marketable securities

3,938,915

 

2,685,417

Restricted cash

232,484

 

228,768

Financial guarantees

5,290,641

 

2,620,840

Derivative financial instruments

2,202,973

 

2,267,108

Receivables from related parties

222,702

 

219,897

Receivable dividends and interest on equity

85,759

 

35,410

Other financial assets

344

 

5,805

Total

33,746,262

 

38,976,091


47

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

The Company is exposed to risks related to its cash management activities and temporary investments.


The credit risk of cash and cash equivalents, marketable securities, restricted cash, and derivatives financial instruments is determined by widely accepted market rating agencies, as presented below:


 

March 31, 2026

 

December 31, 2025

AAA

22,947,099

 

23,289,686

AA

813,480

 

9,037,928

Not rated

77,770

 

97,362

Total

23,838,349

 

32,424,976


c) Liquidity risk


The Company's financial liabilities, classified by maturity dates (basis on contracted undiscounted Cash flows), are as follows:


 

March 31, 2026

 

December 31, 2025

 

Up to 1 year

 

From 1 to 2 years

 

From 2 to 5 years

 

Over 5 years

 

Total

 

Total

Loans, borrowings and debentures

(8,681,372)

 

(14,703,177)

 

(40,951,311)

 

(54,287,556)

 

(118,623,416)

 

(118,589,890)

Trade payables

(3,812,231)

 

(19,245)

 

 

 

(3,831,476)

 

(4,097,502)

Other financial liabilities

(3,751,188)

 

 

 

 

(3,751,188)

 

(1,096,884)

Installment of tax debts

(9,667)

 

(11,968)

 

(1,866)

 

(232,381)

 

(255,882)

 

(255,718)

Leases

(1,152,999)

 

(972,732)

 

(1,085,308)

 

(20,323,293)

 

(23,534,332)

 

(24,000,264)

Lease and concession in installments

(238,318)

 

(235,873)

 

(468,786)

 

(190,497)

 

(1,133,474)

 

(1,106,126)

Related party payables

(337,775)

 

(1,156)

 

 

 

(338,931)

 

(322,082)

Dividends payable

(231,804)

 

 

 

 

(231,804)

 

(226,484)

Consideration payable

(9,629)

 

(9,629)

 

(33,290)

 

(93,134)

 

(145,682)

 

(155,311)

Derivative financial instruments

(2,219,076)

 

(1,376,633)

 

(1,018,406)

 

13,441,127

 

8,827,012

 

7,800,848

Sectoral financial liabilities (i)

(95,797)

 

 

 

 

(95,797)

 

(96,719)

Put option liability on subsidiary shares

 

 

(1,333,333)

 

(2,666,667)

 

(4,000,000)

 

(4,000,000)

Liability from financing secured by shares

(3,245,117)

 

 

 

 

(3,245,117)

 

(3,225,338)

 

(23,784,973)

 

(17,330,413)

 

(44,892,300)

 

(64,352,401)

 

(150,360,087)

 

(149,371,470)


(i)

The Company, through its indirect subsidiary Comgás, maintains a sectoral liability classified as a non‑current liability. This liability arises from regulatory obligations specific to the natural gas distribution sector.


Due to the uncertainty regarding the exact timing of settlement of these obligations, the liability has not been included in the maturity schedule. The Company recognizes this liability in accordance with the applicable accounting standards, and awaits regulatory definition in order to determine the settlement timetable.


5.8 Obligation to repurchase shares of a subsidiary

 

 

 

March 31, 2026

Balance as of January 1, 2026

 

3,844,648

Amortization of funding costs

 

5,631

Interest rate update

 

144,553

Balance as of March 31, 2026

 

3,994,832


As of March 31, 2026, of the total balance of R$ 3,994,832 related to the obligation to repurchase shares of a subsidiary, R$ 1,997,416 refers to the amount payable to BTG Pactual Holding Participações S.A. (“BTG”), a related party of the Company.

48

Table of Contents


Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

Investment in subsidiaries and associates 
6.1 Investments in subsidiaries

a) Parent Company 

 

Balance as of January 1, 2026

 

Interest in earnings of investees

 

Capital increase

 

Other comprehensive income

 

Other

 

Balance as of March 31, 2026

 

Dividends receivable (i)

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

Cosan Corretora de Seguros Ltda.

6,792

 

242

 

 

 

 

7,034

 

Cosan Nove Participações S.A.

6,491

 

176

 

 

 

 

6,667

 

Cosan Dez Participações S.A.

5,041,185

 

304,648

 

 

48,426

 

 

5,394,259

 

11,717

Cosan Global

103,057

 

(20,891)

 

 

 

 

82,166

 

Fundo Celeste de Investimento

490,295

 

749

 

 

 

 

491,044

 

Cosan Luxembourg S.A.

 

(282,331)

 

429,489

 

 

 

147,158

 

Other

24,796

 

(473)

 

 

(524)

 

 

23,799

 

Radar

 

 

 

 

 

 

 

 

 

 

 

 

 

Radar II Propriedades Agrícolas S.A.

1,291,759

 

7,127

 

 

62

 

 

1,298,948

 

Radar Propriedades Agrícolas S.A.

246,182

 

1,669

 

 

 

 

247,851

 

Nova Agrícola Ponte Alta S.A.

515,506

 

2,133

 

 

 

 

517,639

 

10,085

Nova Santa Bárbara Agrícola S.A.

13,119

 

67

 

 

 

 

13,186

 

Nova Amaralina S.A. Propriedades Agrícolas

262,881

 

1,218

 

 

 

 

264,099

 

3,494

Terras da Ponte Alta S.A.

99,498

 

247

 

 

 

 

99,745

 

Paineira Propriedades Agrícolas S.A.

243,684

 

1,661

 

 

 

 

245,345

 

Manacá Propriedades Agrícolas S.A.

239,235

 

1,539

 

 

 

 

240,774

 

Castanheira Propriedades Agrícolas S.A.

334,509

 

1,551

 

1,038

 

 

 

337,098

 

Tellus Brasil Participações S.A.

812,875

 

3,807

 

 

 

 

816,682

 

Janus Brasil Participações S.A.

1,286,450

 

7,614

 

 

 

 

1,294,064

 

Duguetiapar Empreendimentos e Participações S.A.

197

 

2

 

 

 

 

199

 

43

Gamiovapar Empreendimentos e Participações S.A.

147,453

 

411

 

 

 

 

147,864

 

Moove

 

 

 

 

 

 

 

 

 

 

 

 

 

Moove Lubricants Holdings

1,211,742

 

58,493

 

 

(55,859)

 

 

1,214,376

 

Other

142

 

10

 

 

(5)

 

 

147

 

Rumo

 

 

 

 

 

 

 

 

 

 

 

 

 

Rumo S.A.

4,196,010

 

28,190

 

 

(14,929)

 

2,573

 

4,211,844

 

60,981

Total investment in subsidiaries

16,573,858

 

117,859

 

430,527

 

(22,829)

 

2,573

 

17,101,988

 

86,320

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

Pasadena Empreendimentos e Participações S.A.

(287)

 

(15)

 

 

 

 

(302)

 

Cosan Luxembourg S.A.

(371,031)

 

 

371,031

 

 

 

 

Total provision for uncovered liability of subsidiary

(371,318)

 

(15)

 

371,031

 

 

 

(302)

 

Total

16,202,540

 

117,844

 

801,558

 

(22,829)

 

2,573

 

17,101,686

 

86,320


(i) Dividends receivable by Cosan S.A. from its subsidiaries.


49

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

6.2 Non-controlling interest in subsidiaries

 

Balance as of January 1, 2026

 

Interest in earnings of investees

 

Capital increase

 

Other comprehensive income

 

Dividends

 

Other

 

Balance as of March 31, 2026

Compass

 

 

 

 

 

 

 

 

 

 

 

 

 

Companhia de Gás de São Paulo - COMGÁS

28,586

 

2,228

 

 

9

 

 

 

30,823

Commit Gás S.A.

1,400,005

 

36,704

 

 

5

 

 

 

1,436,714

Companhia Paranaense de Gás - COMPAGAS

448,228

 

1,565

 

 

10

 

 

 

449,803

Biometano Verde Paulínia S.A.

233,436

 

(4,023)

 

 

 

 

 

229,413

Compass Gás e Energia

639,149

 

41,494

 

 

6,604

 

 

 

687,247

Rumo

 

 

 

 

 

 

 

 

 

 

 

 

 

Rumo S.A.

9,852,429

 

69,457

 

 

(34,325)

 

(3,229)

 

6,347

 

9,890,679

Moove

 

 

 

 

 

 

 

 

 

 

 

 

 

Moove Lubricants Holdings

721,580

 

25,479

 

 

(55,858)

 

 

31,845

 

723,046

Corporativo

 

 

 

 

 

 

 

 

 

 

 

 

 

Cosan Limited Partners Brasil Consultoria Ltda

5

 

 

 

 

 

 

5

Cosan Nove Participações S.A.

946

 

22

 

 

 

 

 

968

Radar

 

 

 

 

 

 

 

 

 

 

 

 

 

Janus Brasil Participações S.A.

5,229,793

 

31,075

 

 

 

 

 

5,260,868

Tellus Brasil Participações S.A.

3,304,581

 

15,479

 

 

 

 

 

3,320,060

Gamiovapar Empreendimentos e Participações S.A.

599,441

 

1,671

 

 

 

 

 

601,112

Duguetiapar Empreendimentos e Participações S.A.

801

 

8

 

 

 

 

 

809

Radar II Propriedades Agrícolas S.A.

1,291,759

 

7,127

 

 

 

 

 

1,298,886

Radar Propriedades Agrícolas S.A.

246,182

 

1,669

 

 

 

 

 

247,851

Nova Agrícola Ponte Alta S.A.

515,506

 

2,133

 

 

 

 

 

517,639

Nova Santa Bárbara Agrícola S.A.

13,119

 

67

 

 

 

 

 

13,186

Nova Amaralina S.A. Propriedades Agrícolas

262,881

 

1,218

 

 

 

 

 

264,099

Terras da Ponte Alta S.A.

99,498

 

247

 

 

 

 

 

99,745

Paineira Propriedades Agrícolas S.A.

243,684

 

1,661

 

 

 

 

 

245,345

Manacá Propriedades Agrícolas S.A.

239,235

 

1,539

 

 

 

 

 

240,774

Castanheira Propriedades Agrícolas S.A.

334,560

 

1,551

 

1,038

 

 

 

 

337,149

Total

25,705,404

 

238,371

 

1,038

 

(83,555)

 

(3,229)

 

38,192

 

25,896,221

 

50

Table of Contents


 

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

Property, plant and equipment, intangible assets, goodwill, and impairment loss
7.1 Property plant and equipment 

a) Reconciliation of carrying amount:

 

Consolidated

 

Parent Company

 

Land, buildings and improvements

 

Machines, equipment and installations

 

Wagons and locomotives

 

Permanent

railways

 

Construction in progress

 

Other assets

 

Total

 

Total

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2026

2,578,507

 

4,323,347

 

10,773,276

 

15,580,338

 

10,410,737

 

480,985

 

44,147,190

 

96,530

Additions

 

570

 

69

 

 

1,815,310

 

309

 

1,816,258

 

3,453

Write-offs

 

(507)

 

(21,583)

 

(3,426)

 

(9)

 

(29,060)

 

(54,585)

 

Transfers (i)

74,451

 

482,879

 

476,753

 

564,768

 

(1,716,033)

 

91,420

 

(25,762)

 

(70)

Exchange differences

(14,145)

 

(35,242)

 

 

 

(214)

 

(15,810)

 

(65,411)

 

Balance as of March 31, 2026

2,638,813

 

4,771,047

 

11,228,515

 

16,141,680

 

10,509,791

 

527,844

 

45,817,690

 

99,913

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2026

(782,031)

 

(1,576,832)

 

(6,039,684)

 

(7,972,529)

 

(702,495)

 

(277,894)

 

(17,351,465)

 

(66,227)

Additions

(19,068)

 

(70,121)

 

(162,006)

 

(174,290)

 

 

(13,186)

 

(438,671)

 

(2,946)

Write-offs

 

116

 

19,042

 

83

 

 

17,598

 

36,839

 

Transfers (i)

(197)

 

3,298

 

(856)

 

 

 

(3,101)

 

(856)

 

Exchange differences

5,140

 

12,393

 

 

 

 

19,481

 

37,014

 

Impairment

 

(39,103)

 

(91,180)

 

(120,021)

 

99,618

 

 

(150,686)

 

Balance as of March 31, 2026

(796,156)

 

(1,670,249)

 

(6,274,684)

 

(8,266,757)

 

(602,877)

 

(257,102)

 

(17,867,825)

 

(69,173)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2026

1,796,476

 

2,746,515

 

4,733,592

 

7,607,809

 

9,708,242

 

203,091

 

26,795,725

 

30,303

Balance as of March 31, 2026

1,842,657

 

3,100,798

 

4,953,831

 

7,874,923

 

9,906,914

 

270,742

 

27,949,865

 

30,740


(i) The remaining balance in the transfer line includes the amount of R$ 14,840 for recoverable taxes and R$ 11,778 for intangible assets.

 

51

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

7.2 Intangible assets and goodwill

 

Consolidated

 

Parent Company

 

Goodwill

 

Concession right

 

Licenses

 

Brands and

patents

 

Customer relationships

 

Supply Agreement

 

Other

 

Total

 

Total

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2026

1,763,889

 

30,268,295

 

247,422

 

193,451

 

3,111,404

 

574,363

 

931,540

 

37,090,364

 

31,117

Additions

 

 

 

 

18,243

 

 

12,761

 

31,004

 

Write-offs

 

(17,607)

 

 

 

 

 

(162)

 

(17,769)

 

Transfers (i)

 

337,644

 

 

 

185

 

 

12,709

 

350,538

 

69

Exchange differences

(35,639)

 

(2,409)

 

4,289

 

(9,227)

 

(60,763)

 

 

(9,473)

 

(113,222)

 

Balance as of March 31, 2026

1,728,250

 

30,585,923

 

251,711

 

184,224

 

3,069,069

 

574,363

 

947,375

 

37,340,915

 

31,186

Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2026

 

(7,740,953)

 

(88,060)

 

(9,884)

 

(1,973,136)

 

 

(571,705)

 

(10,383,738)

 

(19,402)

Additions

 

(287,051)

 

(1,738)

 

(218)

 

(65,602)

 

(7,181)

 

(20,443)

 

(382,233)

 

Write-offs

 

14,029

 

 

 

 

 

 

14,029

 

Transfers (i)

 

 

 

 

(185)

 

 

 

(185)

 

(755)

Exchange differences

 

2,409

 

(2,400)

 

 

5,899

 

 

5,463

 

11,371

 

Impairment

 

 

 

 

 

 

(4,732)

 

(4,732)

 

Balance as of March 31, 2026

 

(8,011,566)

 

(92,198)

 

(10,102)

 

(2,033,024)

 

(7,181)

 

(591,417)

 

(10,745,488)

 

(20,157)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2026

1,763,889

 

22,527,342

 

159,362

 

183,567

 

1,138,268

 

574,363

 

359,835

 

26,706,626

 

11,715

Balance as of March 31, 2026

1,728,250

 

22,574,357

 

159,513

 

174,122

 

1,036,045

 

567,182

 

355,958

 

26,595,427

 

11,029


(i) The amount indicated in the transfer line includes R$ 338,575 transferred to concession rights and R$ 11,778 transferred to fixed assets.
7.3 Impairment loss

 

Consolidated

 

Period of three months ended March 31,

 

2026

 

2025

Rumo Malha Sul S.A.

(168,104)

 

(285,608)

Total

(168,104)

 

(285,608)

Rumo Malha Sul S.A.

Extreme weather events that occurred in the second quarter of 2024 caused significant damage to the railway infrastructure of Rumo Malha Sul S.A. (“Rumo Malha Sul”), located in the state of Rio Grande do Sul. The extent of the damage, coupled with the high reconstruction costs, has created uncertainty regarding the renewal of the railway concession, whose initial expiration date is set for February 2027, although the subsidiary Rumo S.A. continues to make its best efforts in this process.

In the period ended March 31, 2026, Rumo Malha Sul identified persistent impairment indicators, fully recognizing the impairment loss on the asset arising from the railway concession. The total amount of the loss recognized in the period's results was R$ 168,104.


52

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

Income taxes

a) Reconciliation of income tax and social contribution expenses:

 

Parent Company

 

Consolidated

 

Period of three months ended March 31,

 

2026

 

2025

 

2026

 

2025

Loss before taxes

(749,889)

 

(1,128,676)

 

(167,195)

 

(888,863)

Income taxes at nominal  rate (34%)

254,962

 

383,750

 

56,846

 

302,213

Adjustments for calculating the effective rate

 

 

 

 

 

 

 

Interest in earnings of investees (non-taxable income)

39,716

 

(211,286)

 

15,066

 

(380,799)

Differences in tax rates on earnings from operating profit

 

 

(104,267)

 

(38,747)

Granted income tax incentive

 

 

79,616

 

76,708

Interest on shareholders’ equity

 

 

(3,209)

 

(2,254)

Goodwill amortization effect

 

 

318

 

318

Non-deductible expenses (donations, gifts, etc.)

 

 

(2,584)

 

(6,389)

Tax losses not recorded

(1,121,583)

 

(877,245)

 

(1,250,966)

 

(1,058,913)

Selic on indebtedness

5,796

 

4,987

 

11,865

 

11,166

Rate differential (i)

 

 

19,116

 

24,505

Other

(12,352)

 

40,575

 

415

 

25,657

Income tax and social contribution (current and deferred)

(833,461)

 

(659,219)

 

(1,177,784)

 

(1,046,535)

 

 

 

 

 

 

 

 

Effective rate - %

111.14%

 

58.41%

 

704.44%

 

117.74%


(i) Difference in tax rate between the nominal rate of 34% and the effective rate applicable to entities that calculate the tax under the presumed profit regime.


53

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

b) Deferred income tax assets and liabilities:

The tax effects of the temporary differences that give rise to significant portions of the Company's deferred tax assets and liabilities are presented below:

 

Parent Company

 

December 31, 2025

 

Impact on the profit or loss

 

March 31, 2026

Deferred tax assets from:

 

 

 

 

 

Temporary differences

 

 

 

 

 

Foreign exchange variation - Loans and borrowings

1,180,030

 

(553,041)

 

626,989

Provision for lawsuits

61,215

 

(9,885)

 

51,330

Provision for non- recoverability of taxes

2,580

 

 

2,580

Share-based payment transactions

25,933

 

(9,190)

 

16,743

Lease

1,916

 

(156)

 

1,760

Unrealized loss with derivatives

271,198

 

(251,468)

 

19,730

Provisions for profit sharing

15,638

 

(10,546)

 

5,092

Selic on undue payments

48,160

 

 

48,160

Other provisions

263,165

 

28,545

 

291,710

Other

23,156

 

(4,322)

 

18,834

Total

1,892,991

 

(810,063)

 

1,082,928

 

 

 

 

 

 

Deferred tax liabilities from:

 

 

 

 

 

Temporary differences

 

 

 

 

 

Securities and bonds

(31,434)

 

31,434

 

Effects on the formation of joint ventures

(33,776)

 

 

(33,776)

Provisions

(449,153)

 

 

(449,153)

Other

 

(52,381)

 

(52,381)

Total

(514,363)

 

(20,947)

 

(535,310)

 

 

 

 

 

 

Total deferred taxes recorded

1,378,628

 

(831,010)

 

547,618

Deferred tax assets

1,378,628

 

 

547,618

Total deferred, net

1,378,628

 

(831,010)

 

547,618


54

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

 

 

Consolidated

 

 

December 31, 2025

 

Impact on the profit or loss

 

Other comprehensive income

 

March 31, 2026

Deferred tax assets from:

 

 

 

 

 

 

 

 

Income taxes losses

 

1,777,782

 

116,057

 

 

1,893,839

Negative base of social contribution

 

590,380

 

40,723

 

 

631,103

Temporary differences

 

 

 

 

 

 

 

 

Foreign exchange variation - Loans and borrowings

 

1,366,606

 

(606,098)

 

 

760,508

Provision for lawsuits

 

257,691

 

(23,956)

 

 

233,735

Impairment provision (Rumo Malha Oeste)

 

30,547

 

(2,547)

 

 

28,000

Post-employment benefit obligation

 

129,938

 

874

 

 

130,812

Provisions for uncertain tax credits and tax losses

 

53,662

 

(2,297)

 

 

51,365

Provision for non- recoverability of taxes

 

68,210

 

(681)

 

 

67,529

Share-based payment transactions

 

90,861

 

14,334

 

 

105,195

Lease

 

236,278

 

(33,283)

 

 

202,995

Unrealized loss with derivatives

 

696,110

 

(125,287)

 

 

570,823

Fair value adjustment on debts

 

32,268

 

(3,216)

 

 

29,052

Provisions for profit sharing

 

118,658

 

(76,168)

 

 

42,490

Business combination - Intangible assets

 

106,524

 

2,546

 

 

109,070

Business combination – Property, plant and equipment

 

1,854

 

 

 

1,854

Selic on undue payments

 

73,113

 

(1,588)

 

 

71,525

Other provisions

 

812,648

 

45,613

 

 

858,261

Deferred tax on pre-operating income

 

69,314

 

(4,412)

 

 

64,902

Useful life review

 

 

4,578

 

 

4,578

Other

 

170,404

 

(102,490)

 

 

67,914

Total

 

6,682,848

 

(757,298)

 

 

5,925,550

 

 

 

 

 

 

 

 

 

Deferred tax liabilities from:

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

Exchange rate variation - Loans and borrowings

 

(24,778)

 

(74,845)

 

 

(99,623)

Temporary differences

 

 

(29,593)

 

 

(29,593)

Useful life review

 

(839,880)

 

(57,791)

 

 

(897,671)

Business combination – fixed assets

 

(174,359)

 

11,055

 

 

(163,304)

Tax goodwill

 

(609,096)

 

33,400

 

 

(575,696)

Unrealized income with derivatives

 

(400,672)

 

(25,725)

 

 

(426,397)

Fair value adjustment on debt

 

(559,450)

 

(40,641)

 

 

(600,091)

Securities and bonds

 

(31,437)

 

31,437

 

 

Investment properties

 

(567,263)

 

(11,892)

 

 

(579,155)

Goods intended for sale

 

(11,906)

 

11,906

 

 

Effects on the formation of joint ventures

 

(33,776)

 

 

 

(33,776)

Business Combination – Intangible assets

 

(4,902,079)

 

40,463

 

 

(4,861,616)

Post-employment obligations

 

(4,815)

 

 

 

(4,815)

Share-based payment transactions

 

 

(19,965)

 

 

(19,965)

Lease

 

(11,101)

 

2,328

 

 

(8,773)

Provisions

 

(449,153)

 

 

 

(449,153)

Other

 

(484,440)

 

(54,238)

 

558

 

(538,119)

Total

 

(9,104,205)

 

(184,101)

 

558

 

(9,287,747)

 

 

 

 

 

 

 

 

 

Total deferred taxes recorded

 

(2,421,357)

 

(941,399)

 

558

 

(3,362,197)

Deferred tax assets

 

3,703,864

 

 

 

2,766,337

Deferred tax liabilities

 

(6,125,221)

 

 

 

(6,128,534)

Total deferred, net

 

(2,421,357)

 

 

 

(3,362,197)


55

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

c) Uncertainties regarding the treatment of income tax

The Company is engaged in administrative and judicial discussions with the tax authorities in Brazil regarding certain interpretations and positions adopted in the calculation of Corporate Income Tax (“IRPJ”) and Social Contribution on Net Income (“CSLL”). The final determination of these issues is uncertain and may be influenced by factors beyond the Company's control, such as changes in case law and modifications to tax legislation.

In accordance with ICPC 22 (IFRIC 23) - Uncertainty Regarding the Treatment of Income Taxes, the Company assesses, for each uncertain tax position, whether it is probable that the tax authority will accept the treatment adopted or planned in the calculation of taxes.

Only in cases where the Company concludes that acceptance of the tax treatment by the competent authority is unlikely are the effects of uncertainty recognized, basis on the best method for predicting the resolution of the issue — either the most probable value or the expected value.

The tax positions adopted by the Company are supported by opinions from specialized legal advisors. The Company is subject to review by the tax authorities regarding income tax for a period of up to ten years, depending on the jurisdiction in which it operates.

As of March 31, 2026, the total amount of assessments under dispute with the tax authorities related to these matters, for which it is probable that the tax authority will accept the uncertain tax treatment, was R$ 1,532,715 at the Parent Company (R$ 1,509,117 as of December 31, 2025) and R$ 6,023,599 in the Consolidated (R$ 6,859,878 as of December 31, 2025).

Regarding probable tax contingencies, the Company has tax assessments issued by the Brazilian Federal Revenue Service and judicial proceedings related to: (a) disallowance of amortization of goodwill expenses based on expected future profitability arising from corporate transactions; (b) capital gain on the sale of an equity interest; (c) labor provisions; and (d) rectification of offsetting declarations due to partial restitution of credits subject to the offset request.

Provision for legal proceedings and judicial deposits

a) Probable losses and judicial deposits:

 

Judicial deposits

 

Parent Company

 

Consolidated

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

Tax

325,549

 

324,792

 

780,688

 

769,351

Civil, environmental and regulatory

15,934

 

15,707

 

179,516

 

182,809

Labor

11,298

 

11,405

 

120,918

 

120,822

Total

352,781

 

351,904

 

1,081,122

 

1,072,982

 

 

Provision for legal proceedings

 

Parent Company

 

Consolidated

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

Tax

174,287

 

204,827

 

721,304

 

694,524

Civil, environmental and regulatory

57,680

 

55,721

 

939,669

 

907,205

Labor

34,068

 

34,627

 

491,071

 

456,393

Total

266,035

 

295,175

 

2,152,044

 

2,058,122


56

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

The movement of provisions for legal proceedings during the fiscal year was as follows:

 

Parent Company

 

Tax

 

Civil, environmental and regulatory

 

Labor

 

Total

Balance as of December 31, 2025

204,827

 

55,721

 

34,627

 

295,175

Provisioned in the period

420

 

2,072

 

71

 

2,563

Write-offs by reversal / payment

(18,720)

 

(1,718)

 

(886)

 

(21,324)

Interest (i)

(12,240)

 

1,605

 

256

 

(10,379)

Balance as of March 31, 2026

174,287

 

57,680

 

34,068

 

266,035

 

 

Consolidated

 

Tax

 

Civil, environmental and regulatory

 

Labor

 

Total

Balance as of December 31, 2025

694,524

 

907,205

 

456,393

 

2,058,122

Provisioned in the year

32,595

 

23,870

 

32,194

 

88,659

Write-offs by reversal / payment

(19,535)

 

(35,426)

 

(26,894)

 

(81,855)

Interest (i)

13,720

 

44,020

 

29,378

 

87,118

Balance as of March 31, 2026

721,304

 

939,669

 

491,071

 

2,152,044


(i) Includes interest rate reduction due to reversal.

The Company has debts secured by assets or through cash deposits, bank guarantees, or surety bonds.

The Company holds additional indemnification claims beyond those mentioned, which, being considered probable, were not recorded as they represent contingent assets .

Tax

The main tax litigation cases for which the risk of loss is considered likely are described below:

 

Parent Company

 

Consolidated

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

Compensation with FINSOCIAL

 

 

355,177

 

351,539

INSS

86,927

 

85,630

 

119,330

 

117,264

ICMS credit

27,162

 

55,432

 

128,868

 

104,889

PIS and COFINS

1,493

 

5,253

 

2,342

 

6,081

IPI

23,676

 

23,449

 

23,676

 

23,449

Other

35,029

 

35,063

 

91,911

 

91,302

Total

174,287

 

204,827

 

721,304

 

694,524

 

57

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

Labor

The Company and its subsidiaries are named as defendants in several labor lawsuits filed by former employees and outsourced service providers. The claims include demands for additional compensation and various types of damages.

Additionally, the Company is a party to public civil actions filed by the Labor Prosecutor's Office, related to alleged violations of labor standards, working conditions, and the work environment. Regarding the allegations found to be valid, the Company has entered into Settlement Agreements (“TACs”) with the competent authorities.

Civil, Environmental and Regulatory

The Company and its subsidiaries are parties to several indemnification lawsuits, public civil actions, and administrative proceedings. Individually, these proceedings are not considered significant, and, basis on the assessment of its legal advisors, the risk of loss is classified as probable.

b) Possible losses

The following describes the main processes for which the risk of loss is considered possible:

 

Parent Company

 

Consolidated

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

Tax

3,308,802

 

3,365,322

 

8,381,163

 

8,392,969

Civil

725,507

 

708,679

 

3,225,320

 

3,227,973

Environmental

61,099

 

61,183

 

1,660,118

 

1,618,201

Regulatory

763

 

744

 

2,170,030

 

2,018,722

Labor

15,728

 

15,513

 

815,778

 

814,364

Total

4,111,899

 

4,151,441

 

16,252,409

 

16,072,229

Tax

 

Parent Company

 

Consolidated

 

March 31, 2026

 

December 31, 2025

 

March 31, 2026

 

December 31, 2025

Isolated fine - Federal tax

 

 

863,598

 

856,908

ICMS -Tax on circulation of goods

1,294,329

 

1,278,584

 

3,048,086

 

3,021,717

IRRF

 

 

938,440

 

925,890

PIS and COFINS

1,173,607

 

1,164,986

 

1,933,479

 

1,888,292

MP 470 installment of debts

284,520

 

281,285

 

284,520

 

281,285

Stock Grant Plan

 

 

33,818

 

33,387

IOF on loans

 

 

69,290

 

68,168

Reward credit compensation

163,662

 

162,357

 

163,662

 

162,357

IPI - Tax on industrialized products

90,593

 

179,205

 

258,004

 

381,282

INSS

125,351

 

124,993

 

211,924

 

209,118

IPTU - Urban Property Tax

 

 

147,206

 

143,077

Other

176,740

 

173,912

 

429,136

 

421,488

Total

3,308,802

 

3,365,322

 

8,381,163

 

8,392,969

 

58

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

10 Shareholder's equity

a) Treasury shares

In January 2026, the Company repurchased 52,611,312 shares of its own issuance for a total amount of R$ 270,533, resulting in an average cost of R$ 5.14 per share.

In March 2026, the Company sold 10,146,000 shares of its own issuance for a total amount of R$ 54,026, at an average cost of R$ 5.32 per share. Of this amount, R$ 31,984 was received in the period ended March 31, 2026, and R$ 22,042 was received on April 2, 2026.

Additionally, in April 2026, the Company sold 21,930,500 shares at an average cost of R$ 5.41 per share, totaling R$ 118,540.

As of March 31, 2026, the Company held 47,618,410 treasury shares (7,142,335 shares as of December 31, 2025), with a market price of R$ 5.38 per share.

11 Earnings per share

The following table presents the calculation of earnings per share (in thousands of reais, except for amounts ​​per share).

Basic and diluted – Continuous operation


Period of three months ended March 31,



2026


2025

Loss attributable to holders of common share of the Company used in the calculation of basic earnings per share


(1,583,350)


(1,787,895)

Diluting effect of the share-based plan of subsidiaries


(22)


Loss attributable to holders of common share of the Company used in the calculation of diluted earnings per share


(1,583,372)


(1,787,895)






Weighted average of the number of common shares incirculation basic (in thousands of shares)





Basic


3,916,194


1,858,633

Share repurchases


(67,382)


(379)

Diluted


3,848,812


1,858,254






Loss per share





Basic


R$(0.40)


R$(0.96)

Diluted


R$(0.41)


R$(0.96)

Diluting instruments

Share repurchase plan: 67,381,590 shares related to the Company's share buyback plan were included in the calculation of diluted earnings (loss) per share, as their potential effect is to reduce earnings per share (or increase loss per share, in the case of a negative result).

Anti-dilution instruments

Share-based payment plan: 8,375,886 shares (4,932,983 as of March 31, 2025) related to the Company's share-based payment plan were analyzed for the calculation of diluted earnings per share. However, these shares did not impact the calculation of diluted earnings per share for the three-month period ended March 31, 2026, as their potential effect would be to increase earnings per share (or reduce loss per share), thus acting as anti-dilutive shares.


59

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

12 Net sales

The following table demonstrates the breakdown of gross revenue from the sale of products and services by the Company:



Consolidated



Period of three months ended March 31,



2026


2025

Gross revenue from the sale of products and services


10,272,561


11,125,516

Construction revenue


359,198


304,129

Indirect taxes and other deductions


(1,602,959)


(1,767,044)

Net sales


9,028,800


9,662,601

The following table presents the revenue broken down by product and service lines, and by recognition time:


Consolidated


Period of three months ended March 31,


2026


2025

At a point in time




   Natural gas distribution

2,240,567


3,427,126

   Lubricants, base oil and other

2,311,170


2,186,872

   Lease and sale of property

127,622


152,078

   Other

563,904


478,393


5,243,263


6,244,469

Over time




   Railroad transportation services

3,083,087


2,794,094

   Construction revenue

359,198


304,129

   Container operations

199,216


172,656

   Container operations

145,357


154,710


3,786,858


3,425,589





Eliminations

(1,321)


(7,457)





Total net sales

9,028,800


9,662,601


60

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

13 Costs and expenses by nature

Expenses are presented in the income statement by function. The reconciliation of revenues, costs, and expenses by nature/purpose is as follows:



Parent Company
Consolidated


Period of three months ended March 31,



2026


2025


2026


2025

Raw materials




(1,770,750)


(1,725,699)

Commodity cost (natural gas)




(1,530,589)


(2,790,919)

Railroad transport and port elevation expenses




(792,449)


(627,753)

Other transport




(113,530)


(78,055)

Depreciation and amortization


(5,396)


(4,713)


(971,396)


(967,894)

Personnel expenses


(16,187)


(54,097)


(818,726)


(779,127)

Construction cost




(359,198)


(304,129)

Third-party services expenses


(18,572)


(13,160)


(224,102)


(175,554)

Business expenses


(10)


(13)


(1,587)


(102,683)

Cost of properties sold





(9,163)

Other


(5,774)


14,046


(361,917)


(206,017)



(45,939)


(57,937)


(6,944,244)


(7,766,993)










Cost of sales




(5,953,019)


(6,791,905)

Selling expenses




(443,814)


(440,056)

General and administrative expenses


(45,939)


(57,937)


(547,411)


(535,032)

Total


(45,939)


(57,937)


(6,944,244)


(7,766,993)

14 Other operating income (expenses), net


Parent Company


Consolidated


Period of three months ended March 31,


2026


2025


2026


2025

Tax credits




3,017

Result on disposals and write-offs of fixed and intangible assets



19,515


4,194

Gain previously recognized in other comprehensive income reclassified to profit or loss upon disposal of investment


206,388



206,388

Net effect of provisions for legal proceedings, legal claims, recoverables and tax installments

(5,138)


(35,589)


(82,202)


(84,992)

Agreement on the assumption of rights and obligations - Moove

(35,082)




Result of commercial operations (i)



324,355


323,598

Contractual agreement and others




87,487

Other income

8,814


2,849


35,583


129,886

Net impairment loss (Note 7.3)



(168,104)


(285,608)

Other

(1,992)


277


(62,302)


(145,448)


(33,398)


173,925


66,845


238,522


(i) This refers, substantially, to the contractual agreement with a supplier due to the nonuse of the total quantity stipulated in the contract, for which the subsidiary Compass was compensated, as well as to the financial settlement result arising from a load optimization transaction for certain commercial contracts, within the scope of executing the commercial strategy in the ordinary course of its business.

 

61

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

15 Financial results

The details of financial income and expenses are as follows:


Parent Company


Consolidated


Period of three months ended March 31,


2026


2025


2026


2025

Cost of gross debt








Interest on debt

(475,390)


(504,981)


(1,673,953)


(1,733,005)

Interest on the obligation to repurchase shares of subsidiaries

(144,553)



(144,553)


Monetary and exchange rate variation

101,049


652,189


671,835


1,802,738

Derivatives and fair value measurement

(482,292)


(1,105,971)


(1,157,276)


(2,024,379)

Amortization of borrowing costs

(36,549)


(71,011)


(326,012)


(344,843)

Discounts obtained from financial operations




195,222

Guarantees and warranties



(4,047)


(4,514)


(1,037,735)


(1,029,774)


(2,634,006)


(2,108,781)

Income from financial investments and exchange rate in cash and cash equivalents

313,779


165,328


730,448


626,054

Changes in fair value of investments in listed entities

12,546


22,703


12,546


22,703


326,325


188,031


742,994


648,757









Cost of debt, net

(711,410)


(841,743)


(1,891,012)


(1,460,024)









Other charges and monetary variations








Interest on other receivables

3,487


26,572


217,057


166,693

Update of other financial assets

(103,815)



(103,815)


Leases and concessions agreements



(134,592)


(114,204)

Interest on leases

(472)


(662)


(159,791)


(158,954)

Interest on shareholder's equity



(193)


Interest on contingencies and contracts

(4,930)


(41,418)


(181,036)


(188,403)

Interest on sectorial assets and liabilities



(23,183)


(21,657)

Bank charges and other

(12,350)


(15,321)


(35,827)


(39,956)

Foreign exchange, net

42,126


249,338


(50,517)


(86,490)


(75,954)


218,509


(471,897)


(442,971)









Financial result, net

(787,364)


(623,234)


(2,362,909)


(1,902,995)









Reconciliation








Finance expense

(891,006)


(763,961)


(2,848,174)


(2,713,642)

Finance income

345,462


224,542


1,016,676


1,037,901

Exchange variation, net

281,893


1,079,284


702,518


1,793,964

Derivatives

(523,713)


(1,163,099)


(1,233,929)


(2,021,218)

Financial result, net

(787,364)


(623,234)


(2,362,909)


(1,902,995)


62

Table of Contents

Notes to the condensed interim financial statement 

(In thousands of Brazilian reais - R$, except when otherwise indicated)

16 Share-based payment
a) Reconciliation of outstanding share options

The change in number of share is as follows:



Parent Company


Consolidated

Balance as of December 31, 2025


12,301,070


19,624,296

Exercised/ cancels/ other


(2,730,309)


(2,789,773)

Balance as of March 31, 2026


9,570,761


16,834,523

 

b) Expense recognized in profit or loss

Share-based compensation expenses included in the income statement for the period ended March 31, 2026, were R$ 19,813 (R$ 23,892 as of March 31, 2025).

18 Subsequent events

The subsequent events below are detailed in Note 2:


Treasury share sale (Note 10(a))


Initial public offering (IPO) of Compass shares

On April 27, 2026, the Company’s Board of Directors approved a secondary public offering of common shares, registered, book-entry, and with no par value, issued by its indirect subsidiary Compass Gás e Energia S.A. (“Compass”), registered with the Brazilian Securities and Exchange Commission (Comissão de Valores Mobiliários, or “CVM”), with restricted placement efforts abroad. The transaction was structured in conjunction with Compass’s migration to B3’s Novo Mercado special listing segment, under the trading symbol “PASS3."

The offering included the sale of 100,892,857 common shares held by the selling shareholders, including the Company. The transaction also included an additional allotment and an overallotment option, the latter intended for price stabilization for up to 30 days, in accordance with applicable regulations. Pricing occurred on May 7, 2026, at R$28.00 per share, and financial settlement took place on May 12, 2026.

Considering the base offering and the additional allotment, the Company received net proceeds of R$2,081,326 from the sale of 76,785,715 shares. As this was an exclusively secondary offering, Compass did not receive any new proceeds, and its share capital remained unchanged.

Management assessed that, following the completion of the transaction, and considering the volume effectively placed, the Company retained control of Compass. Accordingly, the accounting effects of the sale continue to be recognized as an equity transaction, with the difference between the consideration received and the proportional share of net assets sold recorded directly in equity, with no impact on profit or loss for the period.

On April 27, 2026, the partial and disproportionate spin-off of Cosan Dez Participações S.A. (“Cosan Dez”) was approved, with the net assets transferred to Compass. The spun-off assets consisted exclusively of an equity interest in Compass shares and were contributed to the Company as a result of the transaction. Compass issued 142,838,019 new common shares to the Company, corresponding to approximately 20% of its share capital, a stake previously held indirectly by the Company through Cosan Dez. The transaction constituted an internal corporate reorganization within the Cosan group, with no impact on the Company’s share capital or equity, and the Company now holds a direct interest of approximately 20% in Compass.


63


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 14, 2026


COSAN S.A.


By:

/s/ Rafael Bergman



Name:           Rafael Bergman



Title:              Chief Financial Officer