Strong Q1 lifts 2026 outlook for CareTrust REIT (NYSE: CTRE)
CareTrust REIT, Inc. reported strong first-quarter 2026 growth and raised its full-year 2026 guidance. Net income attributable to CareTrust rose to $80.2 million, or $0.36 per diluted share, while Normalized FFO reached $107.4 million, or $0.48 per share, up 14% from a year earlier. Normalized FAD was $107.6 million, or $0.48 per share, up 12%. The company closed $245.1 million of Q1 investment activity at an 8.8% blended stabilized yield and has since closed $864.1 million more at an 8.9% yield. Net Debt to Annualized Normalized Run Rate EBITDA was just 0.6x, and CareTrust increased its quarterly dividend to $0.39 per share, a 16.4% year-over-year increase with an approximately 81% Normalized FAD payout ratio. Updated 2026 guidance now calls for net income of $1.49–$1.53 per share and Normalized FFO of $2.00–$2.04 per share, with midpoint growth of 14.8% for Normalized FFO and 13.6% for Normalized FAD versus 2025.
Positive
- Double-digit earnings growth: Q1 2026 Normalized FFO per diluted share rose to $0.48, a 14% increase over the prior-year quarter, while Normalized FAD per share grew 12% to $0.48, supporting higher cash generation.
- Robust investment momentum: The company closed $245.1 million of Q1 investment activity at an 8.8% blended stabilized yield and reports $864.1 million more closed since quarter end at an 8.9% yield, plus a $360 million pipeline.
- Very low leverage: Net Debt to Annualized Normalized Run Rate EBITDA was 0.6x, well below the 4.0x to 5.0x target leverage range, providing significant balance sheet capacity.
- Higher dividend and guidance: The quarterly dividend increased to $0.39 per share, up 16.4% year over year with an approximately 81% Normalized FAD payout ratio, and 2026 guidance midpoints imply 14.8% Normalized FFO and 13.6% Normalized FAD growth versus 2025.
- Credit quality improvement: The company received an investment grade rating upgrade from Moody’s, enhancing its access to debt capital on potentially more favorable terms.
Negative
- None.
Insights
CareTrust posts double-digit FFO/FAD growth, ramps investments, and raises 2026 outlook with low leverage.
CareTrust REIT delivered first-quarter 2026 Normalized FFO of $107.4M and Normalized FAD of $107.6M, both at $0.48 per diluted share, increasing 14% and 12% year over year. Total revenues grew to $142.8M from $96.6M, while net income attributable to CareTrust rose to $80.2M, or $0.36 per diluted share.
Capital deployment is a key theme. The company closed $245.1M of investment activity in the quarter at an 8.8% blended stabilized yield and reports another $864.1M closed since quarter end at an 8.9% yield. Management cites approximately $1.1B of year-to-date investments and a $360M pipeline, supporting its external growth strategy in skilled nursing and senior housing, including U.K. care homes and SHOP assets.
The balance sheet remains conservative. Net Debt to Annualized Normalized Run Rate EBITDA is just 0.6x, below the stated 4.0x–5.0x target range, with $900M of total debt and $223.2M of cash at March 31, 2026. The company settled equity forward contracts for gross proceeds of $363.6M and received an investment grade rating upgrade from Moody’s. Updated 2026 guidance implies Normalized FFO of $2.00–$2.04 per share and Normalized FAD of $1.98–$2.02 per share, with assumptions including 2.5% rent escalators and $145M of loan repayments during the year.
8-K Event Classification
Key Figures
Key Terms
Normalized FFO financial
Normalized FAD financial
Net Debt to Annualized Normalized Run Rate EBITDA financial
ATM Program financial
investment grade rating upgrade financial
senior unsecured notes payable financial
Earnings Snapshot
For full-year 2026, the company expects net income attributable to CareTrust of $1.49–$1.53 per share, Normalized FFO of $2.00–$2.04 per share, and Normalized FAD of $1.98–$2.02 per share.
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
| (Address of principal executive offices) | (Zip Code) | |||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| (d) | Exhibits. | ||||
| Exhibits | Description | |||||||
99.1 | Press Release of the Company, dated May 7, 2026 | |||||||
99.2 | Supplemental financial information for the quarter ended March 31, 2026 | |||||||
| 104 | Cover Page Interactive Data File (embedded within the inline XBRL document) | |||||||
Date: May 7, 2026 | CARETRUST REIT, INC. | ||||||||||
By: | /s/ Derek J. Bunker | ||||||||||
| Derek J. Bunker | |||||||||||
| Chief Financial Officer and Treasurer | |||||||||||

| CARETRUST REIT, INC. | ||||||||||||||||||||||||||
| CONSOLIDATED INCOME STATEMENTS | ||||||||||||||||||||||||||
| (in thousands, except per share data) | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
For the Three Months Ended March 31, | ||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Rental income | $ | 114,196 | $ | 71,646 | ||||||||||||||||||||||
| Resident fees and services | 3,852 | — | ||||||||||||||||||||||||
| Interest income from financing receivable | 2,778 | 2,807 | ||||||||||||||||||||||||
| Interest income from other real estate related investments and other income | 21,957 | 22,168 | ||||||||||||||||||||||||
| Total revenues | 142,783 | 96,621 | ||||||||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||
| Depreciation and amortization | 29,430 | 17,841 | ||||||||||||||||||||||||
| Interest expense | 11,242 | 6,669 | ||||||||||||||||||||||||
| Property taxes and insurance | 2,453 | 2,065 | ||||||||||||||||||||||||
| Senior housing operating expenses | 3,106 | — | ||||||||||||||||||||||||
| Transaction costs | 207 | 888 | ||||||||||||||||||||||||
| Property operating expenses | 296 | 105 | ||||||||||||||||||||||||
| General and administrative | 14,337 | 9,023 | ||||||||||||||||||||||||
| Total expenses | 61,071 | 36,591 | ||||||||||||||||||||||||
| Other income: | ||||||||||||||||||||||||||
| Gain on sale of real estate, net | — | 3,876 | ||||||||||||||||||||||||
| Unrealized gain on other real estate related investments, net | 7 | 1,287 | ||||||||||||||||||||||||
| Gain on foreign currency transactions, net | 57 | — | ||||||||||||||||||||||||
| Total other income | 64 | 5,163 | ||||||||||||||||||||||||
| Income before income tax expense | 81,776 | 65,193 | ||||||||||||||||||||||||
| Income tax expense | (2,271) | — | ||||||||||||||||||||||||
| Net income | 79,505 | 65,193 | ||||||||||||||||||||||||
| Net loss attributable to noncontrolling interests | (705) | (609) | ||||||||||||||||||||||||
| Net income attributable to CareTrust REIT, Inc. | $ | 80,210 | $ | 65,802 | ||||||||||||||||||||||
| Earnings per common share attributable to CareTrust REIT, Inc.: | ||||||||||||||||||||||||||
| Basic | $ | 0.36 | $ | 0.35 | ||||||||||||||||||||||
| Diluted | $ | 0.36 | $ | 0.35 | ||||||||||||||||||||||
| Weighted-average number of common shares: | ||||||||||||||||||||||||||
| Basic | 223,014 | 187,152 | ||||||||||||||||||||||||
| Diluted | 223,955 | 187,416 | ||||||||||||||||||||||||
| Dividends declared per common share | $ | 0.39 | $ | 0.335 | ||||||||||||||||||||||
| CARETRUST REIT, INC. | |||||||||||||||||||||||||||||
| RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES | |||||||||||||||||||||||||||||
| (in thousands and unaudited) | |||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||||||||
| Net income attributable to CareTrust REIT, Inc. | $ | 80,210 | $ | 65,802 | |||||||||||||||||||||||||
| Depreciation and amortization | 29,430 | 17,841 | |||||||||||||||||||||||||||
| Noncontrolling interests' share of real estate related depreciation and amortization | (2,812) | (2,223) | |||||||||||||||||||||||||||
| Interest expense | 11,242 | 6,669 | |||||||||||||||||||||||||||
| Income tax expense | 2,271 | — | |||||||||||||||||||||||||||
| Amortization of stock-based compensation | 3,184 | 3,093 | |||||||||||||||||||||||||||
| Amortization of stock-based compensation related to extraordinary incentive plan | 264 | 816 | |||||||||||||||||||||||||||
| EBITDA attributable to CareTrust REIT, Inc. | 123,789 | 91,998 | |||||||||||||||||||||||||||
| Property operating expenses (recoveries) | 303 | (105) | |||||||||||||||||||||||||||
| Gain on sale of real estate, net | — | (3,876) | |||||||||||||||||||||||||||
| Non-routine transaction costs | 207 | 888 | |||||||||||||||||||||||||||
| Unrealized gain on other real estate related investments, net | (7) | (1,287) | |||||||||||||||||||||||||||
| Normalized EBITDA attributable to CareTrust REIT, Inc. | 124,292 | 87,618 | |||||||||||||||||||||||||||
Full impact of quarterly investments[1] | 633 | 82 | |||||||||||||||||||||||||||
| Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc. | $ | 124,925 | $ | 87,700 | |||||||||||||||||||||||||
| [1] Quarterly adjustments give effect to the investments completed and loans receivable pay downs during the three months ended for the respective period as though such investments and pay downs were completed as of the beginning of the period. | |||||||||||||||||||||||||||||
| NET DEBT TO ANNUALIZED NORMALIZED RUN RATE EBITDA RECONCILIATION | |||||||||||||||||||||||||||||
| (in thousands and unaudited) | |||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||||||||
| Total debt | $ | 900,000 | $ | 825,000 | |||||||||||||||||||||||||
| Cash, cash equivalents, restricted cash and escrow deposits on acquisitions of real estate | (223,207) | (667,101) | |||||||||||||||||||||||||||
Net proceeds from ATM forward[1] | (355,905) | — | |||||||||||||||||||||||||||
| Net Debt | $ | 320,888 | $ | 157,899 | |||||||||||||||||||||||||
Annualized Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc.[2] | $ | 499,700 | $ | 350,800 | |||||||||||||||||||||||||
| Net Debt to Annualized Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc. | 0.6x | 0.5x | |||||||||||||||||||||||||||
| [1] Assumes the net proceeds from the future expected settlement of shares sold under equity forward contracts through the Company's ATM program reduces outstanding debt and assumes the shares were issued. | |||||||||||||||||||||||||||||
| [2] Annualized Normalized Run Rate EBITDA is calculated as Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc. for the quarter multiplied by four (4). | |||||||||||||||||||||||||||||
| CARETRUST REIT, INC. | |||||||||||||||||||||||||||||
| RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES (continued) | |||||||||||||||||||||||||||||
| (in thousands and unaudited) | |||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||||||||
| Net income attributable to CareTrust REIT, Inc. | $ | 80,210 | $ | 65,802 | |||||||||||||||||||||||||
| Real estate related depreciation and amortization | 29,283 | 17,833 | |||||||||||||||||||||||||||
| Noncontrolling interests' share of real estate related depreciation and amortization | (2,812) | (2,223) | |||||||||||||||||||||||||||
| Gain on sale of real estate, net | — | (3,876) | |||||||||||||||||||||||||||
| FFO attributable to CareTrust REIT, Inc. | 106,681 | 77,536 | |||||||||||||||||||||||||||
| Property operating expenses (recoveries) | 303 | (105) | |||||||||||||||||||||||||||
| Non-routine transaction costs | 207 | 888 | |||||||||||||||||||||||||||
| Amortization of stock-based compensation related to extraordinary incentive plan | 264 | 816 | |||||||||||||||||||||||||||
| Unrealized gain on other real estate related investments, net | (7) | (1,287) | |||||||||||||||||||||||||||
| Normalized FFO attributable to CareTrust REIT, Inc. | $ | 107,448 | $ | 77,848 | |||||||||||||||||||||||||
| CARETRUST REIT, INC. | |||||||||||||||||||||||||||||
| RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES (continued) | |||||||||||||||||||||||||||||
| (in thousands, except per share data) | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||||||||
| Net income attributable to CareTrust REIT, Inc. | $ | 80,210 | $ | 65,802 | |||||||||||||||||||||||||
| Real estate related depreciation and amortization | 29,283 | 17,833 | |||||||||||||||||||||||||||
| Noncontrolling interests' share of real estate related depreciation and amortization | (2,812) | (2,223) | |||||||||||||||||||||||||||
| Amortization of deferred financing fees | 1,120 | 914 | |||||||||||||||||||||||||||
| Amortization of stock-based compensation | 3,184 | 3,093 | |||||||||||||||||||||||||||
| Amortization of stock-based compensation related to extraordinary incentive plan | 264 | 816 | |||||||||||||||||||||||||||
| Straight-line rental income | (3,843) | 7 | |||||||||||||||||||||||||||
| Amortization of lease incentives | 49 | 48 | |||||||||||||||||||||||||||
| Noncontrolling interests' share of amortization of lease incentives | (24) | (24) | |||||||||||||||||||||||||||
| Amortization of above and below market leases | 1 | (926) | |||||||||||||||||||||||||||
| Noncontrolling interests' share of amortization of below market leases | — | 463 | |||||||||||||||||||||||||||
| Non-cash interest income | (348) | (623) | |||||||||||||||||||||||||||
| Gain on sale of real estate, net | — | (3,876) | |||||||||||||||||||||||||||
| FAD attributable to CareTrust REIT, Inc. | 107,084 | 81,304 | |||||||||||||||||||||||||||
| Property operating expenses (recoveries) | 303 | (105) | |||||||||||||||||||||||||||
| Non-routine transaction costs | 207 | 888 | |||||||||||||||||||||||||||
| Unrealized gain on other real estate related investments, net | (7) | (1,287) | |||||||||||||||||||||||||||
| Normalized FAD attributable to CareTrust REIT, Inc. | $ | 107,587 | $ | 80,800 | |||||||||||||||||||||||||
| FFO per share attributable to CareTrust REIT, Inc. | $ | 0.48 | $ | 0.41 | |||||||||||||||||||||||||
| Normalized FFO per share attributable to CareTrust REIT, Inc. | $ | 0.48 | $ | 0.42 | |||||||||||||||||||||||||
| FAD per share attributable to CareTrust REIT, Inc. | $ | 0.48 | $ | 0.43 | |||||||||||||||||||||||||
| Normalized FAD per share attributable to CareTrust REIT, Inc. | $ | 0.48 | $ | 0.43 | |||||||||||||||||||||||||
| Diluted weighted average shares outstanding [1] | 224,155 | 187,574 | |||||||||||||||||||||||||||
| [1] For the periods presented, the diluted weighted average shares have been calculated using the treasury stock method. | |||||||||||||||||||||||||||||
| CARETRUST REIT, INC. | |||||||||||||||||
| CONSOLIDATED INCOME STATEMENTS - 5 QUARTER TREND | |||||||||||||||||
| (in thousands, except per share data) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||
| Ended | Ended | Ended | Ended | Ended | |||||||||||||
| March 31, 2025 | June 30, 2025 | September 30, 2025 | December 31, 2025 | March 31, 2026 | |||||||||||||
| Revenues: | |||||||||||||||||
| Rental income | $ | 71,646 | $ | 86,033 | $ | 104,265 | $ | 106,250 | $ | 114,196 | |||||||
| Resident fees and services | — | — | — | 1,225 | 3,852 | ||||||||||||
| Interest income from financing receivable | 2,807 | 2,886 | 2,908 | 2,891 | 2,778 | ||||||||||||
| Interest income from other real estate related investments and other income | 22,168 | 23,550 | 25,271 | 24,493 | 21,957 | ||||||||||||
| Total revenues | 96,621 | 112,469 | 132,444 | 134,859 | 142,783 | ||||||||||||
| Expenses: | |||||||||||||||||
| Depreciation and amortization | 17,841 | 21,215 | 26,693 | 27,142 | 29,430 | ||||||||||||
| Interest expense | 6,669 | 13,038 | 12,622 | 11,378 | 11,242 | ||||||||||||
| Property taxes and insurance | 2,065 | 2,117 | 2,326 | 2,260 | 2,453 | ||||||||||||
| Senior housing operating expenses | — | — | — | 952 | 3,106 | ||||||||||||
| Impairment of real estate investments | — | — | 452 | 2,031 | — | ||||||||||||
| Transaction costs | 888 | 61 | 560 | 3,820 | 207 | ||||||||||||
| Property operating expenses (recoveries) | 105 | 938 | 279 | (1,460) | 296 | ||||||||||||
| General and administrative | 9,023 | 12,549 | 15,420 | 15,473 | 14,337 | ||||||||||||
| Total expenses | 36,591 | 49,918 | 58,352 | 61,596 | 61,071 | ||||||||||||
| Other income (loss): | |||||||||||||||||
| Other income, net | — | — | — | 4,350 | — | ||||||||||||
| Loss on extinguishment of debt | — | — | (390) | — | — | ||||||||||||
| Gain on sale of real estate, net | 3,876 | — | — | 27,672 | — | ||||||||||||
| Unrealized gain on other real estate related investments, net | 1,287 | 1,968 | 3,603 | 8,973 | 7 | ||||||||||||
| Gain (loss) on foreign currency transactions | — | 4,413 | (298) | (103) | 57 | ||||||||||||
| Total other income | 5,163 | 6,381 | 2,915 | 40,892 | 64 | ||||||||||||
| Income before income tax expense | 65,193 | 68,932 | 77,007 | 114,155 | 81,776 | ||||||||||||
| Income tax expense | — | (1,030) | (2,077) | (1,894) | (2,271) | ||||||||||||
| Net income | 65,193 | 67,902 | 74,930 | 112,261 | 79,505 | ||||||||||||
| Net (loss) income attributable to noncontrolling interests | (609) | (643) | 29 | 971 | (705) | ||||||||||||
| Net income attributable to CareTrust REIT, Inc. | $ | 65,802 | $ | 68,545 | $ | 74,901 | $ | 111,290 | $ | 80,210 | |||||||
| Diluted earnings per share attributable to CareTrust REIT, Inc. | $ | 0.35 | $ | 0.35 | $ | 0.35 | $ | 0.50 | $ | 0.36 | |||||||
| Diluted weighted average shares outstanding | 187,416 | 192,851 | 212,271 | 223,345 | 223,955 | ||||||||||||
| CARETRUST REIT, INC. | |||||||||||||||||
| RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES - 5 QUARTER TREND | |||||||||||||||||
| (in thousands) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||
| Ended | Ended | Ended | Ended | Ended | |||||||||||||
| March 31, 2025 | June 30, 2025 | September 30, 2025 | December 31, 2025 | March 31, 2026 | |||||||||||||
| Net income attributable to CareTrust REIT, Inc. | $ | 65,802 | $ | 68,545 | $ | 74,901 | $ | 111,290 | $ | 80,210 | |||||||
| Depreciation and amortization | 17,841 | 21,215 | 24,309 | 27,142 | 29,430 | ||||||||||||
| Noncontrolling interests' share of real estate related depreciation and amortization | (2,223) | (2,513) | (2,796) | (2,876) | (2,812) | ||||||||||||
| Interest expense | 6,669 | 13,038 | 12,622 | 11,378 | 11,242 | ||||||||||||
| Income tax expense | — | 1,030 | 2,077 | 1,894 | 2,271 | ||||||||||||
Amortization of stock-based compensation[1] | 3,093 | 1,945 | 1,700 | 28 | 3,184 | ||||||||||||
| Amortization of stock-based compensation related to extraordinary incentive plan | 816 | 1,081 | 793 | 793 | 264 | ||||||||||||
| EBITDA attributable to CareTrust REIT, Inc. | 91,998 | 104,341 | 113,606 | 149,649 | 123,789 | ||||||||||||
| Impairment of real estate investments | — | — | 452 | 2,031 | — | ||||||||||||
| (Gain) loss on foreign currency transactions, net | — | (4,413) | 298 | 103 | — | ||||||||||||
| Property operating (recoveries) expenses | (105) | 1,090 | 402 | (1,561) | 303 | ||||||||||||
| Gain on sale of real estate, net | (3,876) | — | — | (27,672) | — | ||||||||||||
| Loss on extinguishment of debt | — | — | 390 | — | — | ||||||||||||
| Non-routine transaction costs | 888 | 61 | 560 | 3,820 | 207 | ||||||||||||
| Accelerated amortization of lease intangibles, net of noncontrolling interests' share | — | — | (1,023) | — | — | ||||||||||||
| Qualifying retirement benefits | — | — | — | 1,896 | — | ||||||||||||
| Other expenses | — | — | — | 359 | — | ||||||||||||
Other income, net of NCI share[2] | — | — | — | (2,171) | — | ||||||||||||
| Unrealized gain on other real estate related investments, net | (1,287) | (1,968) | (3,603) | (8,973) | (7) | ||||||||||||
| Normalized EBITDA attributable to CareTrust REIT, Inc. | $ | 87,618 | $ | 99,111 | $ | 111,082 | $ | 117,481 | $ | 124,292 | |||||||
| Net income attributable to CareTrust REIT, Inc. | $ | 65,802 | $ | 68,545 | $ | 74,901 | $ | 111,290 | $ | 80,210 | |||||||
| Real estate related depreciation and amortization | 17,833 | 21,208 | 24,303 | 27,046 | 29,283 | ||||||||||||
| Noncontrolling interests' share of real estate related depreciation and amortization | (2,223) | (2,513) | (2,796) | (2,876) | (2,812) | ||||||||||||
| Impairment of real estate investments | — | — | 452 | 2,031 | — | ||||||||||||
| Gain on sale of real estate, net | (3,876) | — | — | (27,672) | — | ||||||||||||
| FFO attributable to CareTrust REIT, Inc. | 77,536 | 87,240 | 96,860 | 109,819 | 106,681 | ||||||||||||
| (Gain) loss on foreign currency transactions | — | (4,413) | 298 | 103 | — | ||||||||||||
| Accelerated amortization of lease intangibles, net of noncontrolling interests' share | — | — | (1,023) | — | — | ||||||||||||
| Property operating (recoveries) expenses | (105) | 1,090 | 402 | (1,561) | 303 | ||||||||||||
| Non-routine transaction costs | 888 | 61 | 560 | 3,820 | 207 | ||||||||||||
| Loss on extinguishment of debt | — | — | 390 | — | — | ||||||||||||
| Amortization of stock-based compensation related to extraordinary incentive plan | 816 | 1,081 | 793 | 793 | 264 | ||||||||||||
| Qualifying retirement benefits | — | — | — | 1,896 | — | ||||||||||||
| Other expenses | — | — | — | 359 | — | ||||||||||||
Other income, net of NCI share[2] | — | — | — | (2,171) | — | ||||||||||||
| Unrealized gain on other real estate related investments, net | (1,287) | (1,968) | (3,603) | (8,973) | (7) | ||||||||||||
| Normalized FFO attributable to CareTrust REIT, Inc. | $ | 77,848 | $ | 83,091 | $ | 94,677 | $ | 104,085 | $ | 107,448 | |||||||
| [1] A portion of the amortization of stock-based compensation for the three months ended December 31, 2025, was moved to Qualifying retirement benefits to represent the amount of accelerated stock-based compensation recorded during the twelve months ended December 31, 2025 related to an employee that met authorized retirement in the period. | |||||||||||||||||
| [2] Other income, net of NCI share represents a fee received in connection with the release of a facility from a purchase agreement, net of commission fees paid. | |||||||||||||||||
| CARETRUST REIT, INC. | |||||||||||||||||
| RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES - 5 QUARTER TREND (continued) | |||||||||||||||||
| (in thousands, except per share data) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||
| Ended | Ended | Ended | Ended | Ended | |||||||||||||
| March 31, 2025 | June 30, 2025 | September 30, 2025 | December 31, 2025 | March 31, 2026 | |||||||||||||
| Net income attributable to CareTrust REIT, Inc. | $ | 65,802 | $ | 68,545 | $ | 74,901 | $ | 111,290 | $ | 80,210 | |||||||
| Real estate related depreciation and amortization | 17,833 | 21,208 | 24,303 | 27,046 | 29,283 | ||||||||||||
| Noncontrolling interests' share of real estate related depreciation and amortization | (2,223) | (2,513) | (2,796) | (2,876) | (2,812) | ||||||||||||
| Amortization of deferred financing fees | 914 | 984 | 1,121 | 1,121 | 1,120 | ||||||||||||
| Amortization of stock-based compensation | 3,093 | 1,945 | 1,700 | 28 | 3,184 | ||||||||||||
| Amortization of stock-based compensation related to extraordinary incentive plan | 816 | 1,081 | 793 | 793 | 264 | ||||||||||||
| Straight-line rental income | 7 | (1,760) | (3,419) | (3,581) | (3,843) | ||||||||||||
| Amortization of lease incentives | 48 | 48 | 48 | 49 | 49 | ||||||||||||
| Noncontrolling interests' share of amortization of lease incentives | (24) | (24) | (24) | (24) | (24) | ||||||||||||
| Amortization of above and below market leases | (926) | (972) | (390) | (81) | 1 | ||||||||||||
| Noncontrolling interests' share of amortization of below market leases | 463 | 463 | 154 | — | — | ||||||||||||
| Accelerated amortization of lease intangibles, net of noncontrolling interests' share | — | — | (1,023) | — | — | ||||||||||||
| Non-cash interest income | (623) | (703) | (724) | 1,417 | (348) | ||||||||||||
| Impairment of real estate investments | — | — | 452 | 2,031 | — | ||||||||||||
| Gain on sale of real estate, net | (3,876) | — | — | (27,672) | — | ||||||||||||
| FAD attributable to CareTrust REIT, Inc. | 81,304 | 88,302 | 95,096 | 109,541 | 107,084 | ||||||||||||
| (Gain) loss on foreign currency transactions | — | (4,413) | 298 | 103 | — | ||||||||||||
| Property operating (recoveries) expenses | (105) | 1,090 | 402 | (1,561) | 303 | ||||||||||||
| Non-routine transaction costs | 888 | 61 | 560 | 3,820 | 207 | ||||||||||||
| Loss on extinguishment of debt | — | — | 390 | — | — | ||||||||||||
| Qualifying retirement benefits | — | — | — | 1,896 | — | ||||||||||||
| Other expenses | — | — | — | 359 | — | ||||||||||||
| Other income, net of NCI share | — | — | — | (2,171) | — | ||||||||||||
| Unrealized gain on other real estate related investments, net | (1,287) | (1,968) | (3,603) | (8,973) | (7) | ||||||||||||
| Normalized FAD attributable to CareTrust REIT, Inc. | $ | 80,800 | $ | 83,072 | $ | 93,143 | $ | 103,014 | $ | 107,587 | |||||||
| FFO per share attributable to CareTrust REIT, Inc. | $ | 0.41 | $ | 0.45 | $ | 0.46 | $ | 0.49 | $ | 0.48 | |||||||
| Normalized FFO per share attributable to CareTrust REIT, Inc. | $ | 0.42 | $ | 0.43 | $ | 0.45 | $ | 0.47 | $ | 0.48 | |||||||
| FAD per share attributable to CareTrust REIT, Inc. | $ | 0.43 | $ | 0.46 | $ | 0.45 | $ | 0.49 | $ | 0.48 | |||||||
| Normalized FAD per share attributable to CareTrust REIT, Inc. | $ | 0.43 | $ | 0.43 | $ | 0.44 | $ | 0.46 | $ | 0.48 | |||||||
Diluted weighted average shares outstanding [1] | 187,574 | 193,055 | 212,575 | 223,721 | 224,155 | ||||||||||||
| [1] For the periods presented, the diluted weighted average shares have been calculated using the treasury stock method. | |||||||||||||||||
| CARETRUST REIT, INC. | ||||||||||||||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| March 31, 2026 | December 31, 2025 | |||||||||||||||||||
| Assets: | ||||||||||||||||||||
| Real estate investments, net | $ | 3,876,643 | $ | 3,709,576 | ||||||||||||||||
| Financing receivable, at fair value (including accrued interest of $1,261 and $913 as of March 31, 2026 and December 31, 2025, respectively) | 92,541 | 92,193 | ||||||||||||||||||
| Other real estate related investments (including accrued interest of $7,610 and $5,759 as of March 31, 2026 and December 31, 2025, respectively) | 931,546 | 899,262 | ||||||||||||||||||
| Cash and cash equivalents | 223,207 | 198,042 | ||||||||||||||||||
| Accounts and other receivables | 14,465 | 10,368 | ||||||||||||||||||
| Prepaid expenses and other assets, net | 90,859 | 230,427 | ||||||||||||||||||
| Deferred financing costs, net | 7,874 | 8,568 | ||||||||||||||||||
| Total assets | $ | 5,237,135 | $ | 5,148,436 | ||||||||||||||||
| Liabilities and Equity: | ||||||||||||||||||||
| Senior unsecured notes payable, net | $ | 398,038 | $ | 397,816 | ||||||||||||||||
| Senior unsecured term loan, net | 496,608 | 496,404 | ||||||||||||||||||
| Accounts payable, accrued liabilities and deferred rent liabilities | 100,073 | 120,442 | ||||||||||||||||||
| Dividends and distributions payable | 88,547 | 74,806 | ||||||||||||||||||
| Total liabilities | 1,083,266 | 1,089,468 | ||||||||||||||||||
| Redeemable noncontrolling interests | 15,705 | 18,156 | ||||||||||||||||||
| Equity: | ||||||||||||||||||||
| Common stock | 2,265 | 2,227 | ||||||||||||||||||
| Additional paid-in capital | 4,638,336 | 4,518,977 | ||||||||||||||||||
| Cumulative distributions in excess of earnings | (500,038) | (491,796) | ||||||||||||||||||
| Accumulated other comprehensive (loss) income | (8,967) | 5,872 | ||||||||||||||||||
| Total stockholders' equity | 4,131,596 | 4,035,280 | ||||||||||||||||||
| Noncontrolling interests | 6,568 | 5,532 | ||||||||||||||||||
| Total equity | 4,138,164 | 4,040,812 | ||||||||||||||||||
| Total liabilities and equity | $ | 5,237,135 | $ | 5,148,436 | ||||||||||||||||
| CARETRUST REIT, INC. | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (in thousands, unaudited) | |||||||||||
For the Three Months Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ | 79,505 | $ | 65,193 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization (including below-market ground leases) | 29,472 | 17,865 | |||||||||
| Amortization of deferred financing costs | 1,120 | 914 | |||||||||
| Unrealized gain on other real estate related investments, net | (7) | (1,287) | |||||||||
| Amortization of stock-based compensation | 3,448 | 3,909 | |||||||||
| Straight-line rental income | (3,843) | 7 | |||||||||
| Amortization of lease incentives | 49 | 49 | |||||||||
| Amortization of above and below market leases | 1 | (926) | |||||||||
| Noncash interest income | (2,082) | (1,904) | |||||||||
| Gain on sale of real estate, net | — | (3,876) | |||||||||
| Change in operating assets and liabilities: | |||||||||||
| Accounts and other receivables | (512) | (788) | |||||||||
| Prepaid expenses and other assets, net | (1,486) | (3,451) | |||||||||
| Accounts payable, accrued liabilities and deferred rent liabilities | (15,300) | (4,323) | |||||||||
| Net cash provided by operating activities | 90,365 | 71,382 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Acquisitions of real estate, net of deposits applied | (71,727) | (40,162) | |||||||||
| Purchases of equipment, furniture and fixtures and improvements to real estate | (3,160) | (2,276) | |||||||||
| Investment in real estate related investments and other loans receivable | (30,549) | (6,389) | |||||||||
| Principal payments received on real estate related investments and other loans receivable | 340 | 4,582 | |||||||||
| Escrow deposits for potential acquisitions of real estate | (153) | (36,066) | |||||||||
| Net proceeds from sales of real estate | — | 44,401 | |||||||||
| Net cash used in investing activities | (105,249) | (35,910) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Proceeds from the issuance of common stock, net | 127,904 | 15,562 | |||||||||
| Borrowings under unsecured revolving credit facility | — | 425,000 | |||||||||
| Payments on deferred financing costs | — | (141) | |||||||||
| Net-settle adjustment on restricted stock | (10,490) | (3,325) | |||||||||
| Dividends paid on common stock | (74,805) | (54,388) | |||||||||
| Contributions from noncontrolling interests | 125 | 1,410 | |||||||||
| Distributions to noncontrolling interests | (2,204) | (902) | |||||||||
| Net cash provided by financing activities | 40,530 | 383,216 | |||||||||
| Effect of foreign currency translation | (481) | — | |||||||||
| Net increase in cash and cash equivalents | 25,165 | 418,688 | |||||||||
| Cash and cash equivalents as of the beginning of period | 198,042 | 213,822 | |||||||||
| Cash and cash equivalents as of the end of period | $ | 223,207 | $ | 632,510 | |||||||
| CARETRUST REIT, INC. | |||||||||||||||||||||||||||||||||||
| DEBT SUMMARY | |||||||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||||||||
| March 31, 2026 | |||||||||||||||||||||||||||||||||||
| Interest | Maturity | % of | Deferred | Net Carrying | |||||||||||||||||||||||||||||||
| Debt | Rate | Date | Principal | Principal | Loan Costs | Value | |||||||||||||||||||||||||||||
| Fixed Rate Debt | |||||||||||||||||||||||||||||||||||
| Senior unsecured notes payable | 3.875 | % | 2028 | $ | 400,000 | 44.4 | % | $ | (1,962) | $ | 398,038 | ||||||||||||||||||||||||
| Senior unsecured term loan | 4.630 | % | [1] | 2030 | 500,000 | 55.6 | % | (3,392) | 496,608 | ||||||||||||||||||||||||||
| 4.294 | % | 900,000 | 100.0 | % | (5,354) | 894,646 | |||||||||||||||||||||||||||||
| Floating Rate Debt | |||||||||||||||||||||||||||||||||||
| Unsecured revolving credit facility | — | % | [2] | 2029 | [3] | — | [4] | — | % | — | [5] | — | |||||||||||||||||||||||
| — | % | — | — | % | — | — | |||||||||||||||||||||||||||||
| Total Debt | 4.294 | % | $ | 900,000 | 100.0 | % | $ | (5,354) | $ | 894,646 | |||||||||||||||||||||||||
| [1] Funds can be borrowed at applicable SOFR plus 1.10% to 1.80% or at the Base Rate (as defined) plus 0.10% to 0.80%. The Company has entered into two interest rate swaps, with a notional amount of $250 million each, that convert the variable SOFR rate to an effective fixed interest rate of 3.5%. | |||||||||||||||||||||||||||||||||||
| [2] Funds can be borrowed at applicable SOFR plus 1.05% to 1.55% or at the Base Rate (as defined) plus 0.05% to 0.55%. | |||||||||||||||||||||||||||||||||||
| [3] Maturity date does not assume exercise of two 6-month extension options. | |||||||||||||||||||||||||||||||||||
| [4] Subsequent to March 31, 2026, the Company drew $350 million net on the unsecured revolving credit facility, resulting in $850 million of availability as of May 7, 2026. | |||||||||||||||||||||||||||||||||||
| [5] Deferred financing fees are not shown net for the unsecured revolving credit facility and are included in assets on the balance sheet. | |||||||||||||||||||||||||||||||||||
| CARETRUST REIT, INC. | ||||||||||||||||||||||||||
| RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES | ||||||||||||||||||||||||||
Increased Full Year 2026 Guidance[1] | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
| Total (in millions) | Per Share | |||||||||||||||||||||||||
| Low | High | Low | High | |||||||||||||||||||||||
| Net income attributable to CareTrust REIT, Inc. | $ | 348 | $ | 358 | $ | 1.49 | $ | 1.53 | ||||||||||||||||||
| Real estate related depreciation and amortization, net of NCI | 117 | 117 | 0.50 | 0.50 | ||||||||||||||||||||||
| Funds from Operations (FFO) | 465 | 475 | 1.99 | 2.03 | ||||||||||||||||||||||
Normalizing items[2] | 1 | 1 | 0.01 | 0.01 | ||||||||||||||||||||||
| Normalized FFO | $ | 466 | $ | 476 | $ | 2.00 | $ | 2.04 | ||||||||||||||||||
| Net income attributable to CareTrust REIT, Inc. | $ | 348 | $ | 358 | $ | 1.49 | $ | 1.53 | ||||||||||||||||||
| Real estate related depreciation and amortization, net of NCI | 117 | 117 | 0.50 | 0.50 | ||||||||||||||||||||||
| Amortization of deferred financing fees | 5 | 5 | 0.02 | 0.02 | ||||||||||||||||||||||
| Amortization of stock-based compensation | 12 | 12 | 0.05 | 0.05 | ||||||||||||||||||||||
| Straight-line rental income | (15) | (15) | (0.06) | (0.06) | ||||||||||||||||||||||
| Noncash revenues related to financing receivable | (5) | (5) | (0.02) | (0.02) | ||||||||||||||||||||||
| Amortization of lease incentives | — | — | — | — | ||||||||||||||||||||||
| Noncontrolling interests' share of amortization of lease incentives | — | — | — | — | ||||||||||||||||||||||
| Funds Available for Distribution (FAD) | 462 | 472 | 1.98 | 2.02 | ||||||||||||||||||||||
Normalizing items[2] | 1 | 1 | — | — | ||||||||||||||||||||||
| Normalized FAD | $ | 463 | $ | 473 | $ | 1.98 | $ | 2.02 | ||||||||||||||||||
| Weighted average diluted shares outstanding | 234 | 234 | ||||||||||||||||||||||||
| Additional Guidance Measures | ||||||||||||||||||||||||||
•Cash rental revenue of $442-450 million | ||||||||||||||||||||||||||
•Interest income of $97-99 million | ||||||||||||||||||||||||||
•General and administrative expense of $61-63 million | ||||||||||||||||||||||||||
•Interest expense of $52-54 million | ||||||||||||||||||||||||||
•Income tax expense of $9-10 million | ||||||||||||||||||||||||||
[1]This guidance assumes and includes (i) no new investments, loans, or dispositions beyond those made year-to-date, (ii) no new debt or equity issuances beyond those made year-to-date, (iii) 2.5% inflation-based rent escalators under long-term NNN leases, (iv) $145 million of loans to be fully repaid throughout the year, and, (v) no material change in the GBP:USD spot rate. [2] See "Non-GAAP Financial Measures" below for items typically excluded in Normalized FFO and Normalized FAD attributable to CareTrust REIT, Inc. The timing and amount of these excluded charges cannot be further allocated or quantified with certainty or is dependent on the timing and occurrence of certain actions and, accordingly, cannot be reasonably predicted or estimated without unreasonable efforts. | ||||||||||||||||||||||||||
