Check the appropriate
box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (See General Instruction A.2 below):
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2
of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
If an emerging growth company, indicate
by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
On August 25, 2026, the Company
issued a press release reporting its financial results for the second quarter ended August 2, 2026 (the “Press Release”).
A copy of the Press Release is attached to this Current Report on Form 8-K (the “Current Report”) as Exhibit 99.1, the contents
of which are incorporated herein solely for purposes of this Item 2.02 disclosure by this reference.
The information contained
in this Item 2.02, including the Press Release attached to this Current Report, is being furnished and shall not be deemed “filed”
for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to
the liabilities of such section. The information in this Item 2.02, including the Press Release, shall not be incorporated by reference
into any filings under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific
reference in any such filing.
(d) Exhibits.
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
Exhibit 99.1
CITITRENDS ANNOUNCES SECOND QUARTER FISCAL 2026
RESULTS
Company raises Fiscal 2026 outlook
Q2 2026 total sales increased 10.9% to $211.6
million; year-to-date total sales increased 12.7% to $442.5 million
Q2 2026 comparable store sales growth of
10.5%, 19.7% on a two-year basis; year-to-date comparable store sales of 12.2%, 21.8% on a two-year basis
Net Income for the first half of
Fiscal 2026 of $6.8 million; adjusted EBITDA* of $19.4 million, an increase of $14.1 million to first half 2025 results
SAVANNAH, GA (August 25, 2026) — Citi Trends, Inc.
(NASDAQ: CTRN), a leading off-price value retailer of apparel, accessories and home trends primarily for Black families in the United
States, today reported results for the second quarter ended August 1, 2026. For purposes of comparison, unless otherwise stated,
metrics in this release are compared to the 13-week quarter and 26-week year-to-date period ended August 2, 2025.
Chief Executive Officer Comments
Ken Seipel, Chairman and Chief Executive Officer said; “CITITRENDS
delivered another strong quarter, with comparable store sales increasing 10.5% and 19.7% on a two-year basis, marking our eighth consecutive
quarter of comparable store sales growth. Just as importantly, our disciplined execution is translating that sales momentum into significantly
improved profitability, with first half net income of $6.8 million and adjusted EBITDA* of $19.4 million -- already exceeding the adjusted
EBITDA* we generated for all of fiscal 2025.”
Seipel continued; “We remain focused on consistent
execution, strong sales flow-through to profit, and disciplined growth. With continued momentum in our merchandise strategy, launch of
our new Insiders Club customer relationship management platform, a growing new-store pipeline, and a strong, debt-free balance sheet,
we believe CITITRENDS is increasingly well positioned to accelerate profitable growth and create meaningful long-term shareholder value.”
CITITRENDS Brand Promise:
Styles That See You, Prices That Amaze You
and Trends That Tell Your Story
Financial Highlights – Second Quarter 2026
| · | Total sales of $211.6 million increased $20.9 million, or 10.9% vs.
Q2 2025; comparable store sales increased 10.5% compared to Q2 2025 driven by increases in average basket and transaction count |
| · | Gross margin of 40.6% an increase of 60 basis points vs. Q2 2025 due
to improved merchandise margin and investments to reduce shrink, slightly offset by higher freight due to increased fuel surcharges |
| · | SG&A expense dollars of $82.3 million, $80.4 million as adjusted*,
or 38.0% of sales vs. Q2 2025 SG&A expense of $78.9 million, or $77.4 million as adjusted*, or 40.6% of sales |
| · | Net loss of $0.9 million or adjusted net income* of $0.4 million vs.
net income of $3.8 million in Q2 2025 (which included an $11.0 million gain on the sale of the Savannah office building), or adjusted
net loss* of $5.4 million |
| · | Adjusted EBITDA* of $5.5 million, an increase of $6.6 million compared
to adjusted EBITDA* loss of $1.1 million in Q2 2025 |
| · | Real Estate: Opened four stores and closed one, ending the period
with 594 locations. Remodeled 26 stores, completing 51 remodels for the year |
| · | Cash of $55.9 million at quarter-end, with no debt and no borrowings
under a $75 million credit facility |
| · | Merchandise inventory was $126.4 million at the end of the quarter,
an increase of 7.5% vs. Q2 2025 |
Financial Highlights – 26 weeks ended August 1,
2026
| · | Total sales of $442.5 million increased $50.0 million, or 12.7% vs.
2025; comparable store sales increased 12.2% compared to 2025, 21.8% on a two-year basis |
| · | Net income of $6.8 million, $10.1 million as adjusted*, vs. net income
of $4.7 million in 2025, or adjusted net loss* of $3.0 million |
| · | Adjusted EBITDA* of $19.4 million compared to $5.3 million in 2025;
improvement to last year of $14.1 million driven by higher sales, 50 basis point increase in gross margin rate and 260 basis points of
SG&A leverage |
Fiscal 2026 Outlook
The Company is updating its outlook for fiscal 2026 to incorporate
second quarter results while maintaining its outlook for the second half of the year. Resulting outlook for fiscal 2026 compared to fiscal
2025 is as follows:
| · | Expecting comparable store sales growth in the range of 9% to 11%, slightly
higher than previous outlook of 8% to 10%. Total sales growth is expected to be 10% to 12% for the year, slightly higher than previous
outlook of 9% to 11% |
| · | Gross margin is expected to expand approximately 50 to 70 basis points, in
line with our previous outlook |
| · | Adjusted SG&A* is expected to leverage approximately 160 to 180 basis
points, higher than previous outlook of 130 to 160 basis points, due to the impact of higher sales on the fixed cost structure and ongoing
disciplined expense control |
| · | Adjusted EBITDA* is expected to be in the range of $38 million to $42 million,
higher than previous outlook of $35 million to $40 million; at the midpoint, adjusted EBITDA margin* is expected to expand by approximately
230 basis points, higher than previous outlook of approximately 200 basis points |
| · | New store count for 2026 is expected to be 20 versus the prior estimate of
25. The company also expects to invest in an additional 10 to 15 remodels, above the prior guidance of 50 remodels |
| · | Capital expenditures are expected to be in the range of $35 million to $40
million, consistent with previous outlook, with the majority of the spend on new stores and remodels |
Investor Conference Call and Webcast
CITITRENDS will host a conference call today at 9:00
a.m. ET. The live broadcast of CITITRENDS' conference call will be available online at the Company's website, cititrends.com,
under the Investor Relations section, beginning today at 9:00 a.m. ET. The online replay will follow shortly after the call and
will be available for replay for one year.
The live conference call can also be accessed by dialing
(877) 407-0779. A replay of the conference call will be available until September 1, 2026, by dialing (844) 512-2921 and entering
the passcode,13761505.
During the conference call, the Company may discuss and
answer questions concerning business and financial developments and trends that have occurred after quarter-end. The Company’s responses
to questions, as well as other matters discussed during the call, may contain or constitute information that has not been disclosed previously.
*Non-GAAP Financial Measures
The historical non-GAAP financial measures discussed herein
are reconciled to their corresponding GAAP measures at the end of this press release. The Company is unable to provide a full reconciliation
of the forward-looking non-GAAP financial measures under the header “Fiscal 2026 Outlook” without unreasonable effort because
it is not possible to predict certain of its adjustment items with a reasonable degree of certainty. This information is dependent upon
future events and may be outside of the Company’s control and its unavailability could have a significant impact on its financial
results.
About CITITRENDS
Citi Trends, Inc. is a leading off-price value retailer
of apparel, accessories and home trends primarily for Black families in the United States. The CITITRENDS brand promise is clear: styles
that see you, prices that amaze you and trends that tell your story. The Company operates 594 stores located in 33 states. For more information,
visit cititrends.com or your local store.
Forward-Looking Statements
All statements other than historical facts contained
in this news release, including statements regarding the Company’s future financial results and position, business policy and plans,
objectives and expectations of management for future operations and capital allocation expectations, are forward-looking statements as
defined in the Private Securities Litigation Reform Act of 1995 that are subject to material risks and uncertainties. The words “believe,”
“may,” “could,” “plans,” “estimate,” “expects,” “continue,” “anticipate,”
“intend,” “expect,” “upcoming,” “trend,” “guidance,” “outlook”
and similar expressions, as they relate to the Company, are intended to identify forward-looking statements, although not all forward-looking
statements contain such language. Statements with respect to earnings, sales or new store guidance, including under the section “Fiscal
2026 Outlook” and our ability to deliver on such financial outlook are forward-looking statements. Investors are cautioned that
any such forward-looking statements are subject to the finalization of the Company’s quarter-end financial and accounting procedures,
are not guarantees of future performance or results, and are inherently subject to risks and uncertainties, some of which cannot be predicted
or quantified. Actual results or developments may differ materially from those included in the forward-looking statements as a result
of various factors which are discussed in our Annual Reports and Quarterly Reports on Forms 10-K and 10-Q, respectively, and any amendments
thereto, filed with the Securities and Exchange Commission. These risks and uncertainties include, but are not limited to, uncertainties
relating to general economic conditions, including inflation, energy and fuel costs, unemployment levels, and any deterioration whether
caused by acts of war, terrorism, political or social unrest (including any resulting store closures, damage or loss of inventory) or
other factors; changes in market interest rates and market levels of wages; the imposition of new taxes on imports, new tariffs and changes
in existing tariff rates; the imposition of new trade restrictions and changes in existing trade restrictions or trade relationships;
impacts of natural disasters such as hurricanes; uncertainty and economic impact of pandemics, epidemics or other public health emergencies;
transportation and distribution delays or interruptions; changes in freight rates; the Company’s ability to
attract and retain workers; the Company’s ability
to negotiate effectively the cost and purchase of merchandise inventory risks due to shifts in market demand and to manage inventory shrinkage;
the Company’s ability to gauge fashion trends and changing consumer preferences; consumer confidence and changes in consumer spending
patterns; competition within the industry; competition in the Company’s markets; the duration and extent of any economic stimulus
programs; changes in product mix; interruptions in suppliers’ businesses; risks related to cybersecurity, data privacy and intellectual
property; temporary changes in demand due to weather patterns; seasonality of the Company’s business; the results of pending or
threatened litigation; delays and costs associated with building, remodeling, assuming leases, opening and operating new stores; delays
and costs associated with building, and opening or expanding new or existing distribution centers; changes in regulator’s requirements
or stakeholder’s expectations on environmental, social and sustainability related topics; challenges in effectively managing the
use of artificial intelligence; and strategic transactions that could negatively impact our liquidity, increase our expenses, or present
significant distractions to management. Any forward-looking statements by the Company, with respect to guidance, the repurchase of shares
pursuant to a share repurchase program, or otherwise, are intended to speak only as of the date such statements are made. Except as required
by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange
Commission, the Company does not undertake to publicly update any forward-looking statements in this news release or with respect to matters
described herein, whether as a result of any new information, future events or otherwise.
Contact:
Tom Filandro
ICR, Inc.
CitiTrendsIR@icrinc.com
| CITI TRENDS, INC. |
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
| (in thousands, except per share data) |
| | |
Second Quarter | |
| | |
2026 | | |
2025 | | |
2024 | |
| Net sales | |
$ | 211,632 | | |
$ | 190,750 | | |
$ | 176,552 | |
| | |
| | | |
| | | |
| | |
| Cost of sales (exclusive of depreciation shown separately below) | |
| (125,743 | ) | |
| (114,477 | ) | |
| (121,624 | ) |
| Selling, general and administrative expenses | |
| (82,296 | ) | |
| (78,905 | ) | |
| (73,780 | ) |
| Depreciation | |
| (5,446 | ) | |
| (4,548 | ) | |
| (4,782 | ) |
| Asset impairment | |
| - | | |
| (263 | ) | |
| (1,261 | ) |
| Gain on insurance | |
| 146 | | |
| - | | |
| - | |
| Gain on sale of building | |
| - | | |
| 10,960 | | |
| - | |
| Income (loss) from operations | |
| (1,707 | ) | |
| 3,517 | | |
| (24,895 | ) |
| Interest income | |
| 541 | | |
| 389 | | |
| 611 | |
| Interest expense | |
| (89 | ) | |
| (88 | ) | |
| (80 | ) |
| Income (loss) before income taxes | |
| (1,255 | ) | |
| 3,818 | | |
| (24,364 | ) |
| Income tax expense | |
| 324 | | |
| - | | |
| 5,951 | |
| Net income (loss) | |
$ | (931 | ) | |
$ | 3,818 | | |
$ | (18,413 | ) |
| | |
| | | |
| | | |
| | |
| Basic net income (loss) per common share | |
$ | (0.11 | ) | |
$ | 0.48 | | |
$ | (2.21 | ) |
| Diluted net income (loss) per common share | |
$ | (0.11 | ) | |
$ | 0.46 | | |
$ | (2.21 | ) |
| | |
| | | |
| | | |
| | |
| Weighted average number of shares outstanding | |
| | | |
| | | |
| | |
| Basic | |
| 8,183 | | |
| 8,033 | | |
| 8,337 | |
| Diluted | |
| 8,183 | | |
| 8,314 | | |
| 8,337 | |
| | |
Twenty-Six Weeks Ended | |
| | |
August 1, 2026 | | |
August 2, 2025 | | |
August 3, 2024 | |
| Net sales | |
$ | 442,490 | | |
$ | 392,478 | | |
$ | 362,841 | |
| | |
| | | |
| | | |
| | |
| Cost of sales (exclusive of depreciation shown separately below) | |
| (264,373 | ) | |
| (236,395 | ) | |
| (235,878 | ) |
| Selling, general and administrative expenses | |
| (162,041 | ) | |
| (153,792 | ) | |
| (147,991 | ) |
| Depreciation | |
| (10,554 | ) | |
| (8,918 | ) | |
| (9,576 | ) |
| Asset impairment | |
| - | | |
| (327 | ) | |
| (1,261 | ) |
| Gain on insurance | |
| 146 | | |
| - | | |
| - | |
| Gain
on sale of building | |
| - | | |
| 10,960 | | |
| - | |
| Income
(loss) from operations | |
| 5,668 | | |
| 4,006 | | |
| (31,865 | ) |
| Interest
income | |
| 1,188 | | |
| 847 | | |
| 1,460 | |
| Interest
expense | |
| (175 | ) | |
| (164 | ) | |
| (158 | ) |
| Income
(loss) before income taxes | |
| 6,681 | | |
| 4,689 | | |
| (30,563 | ) |
| Income tax (expense) benefit | |
| 142 | | |
| - | | |
| 8,724 | |
| Net
income (loss) | |
$ | 6,823 | | |
$ | 4,689 | | |
$ | (21,839 | ) |
| | |
| | | |
| | | |
| | |
| Basic net income (loss) per common share | |
$ | 0.84 | | |
$ | 0.58 | | |
$ | (2.63 | ) |
| Diluted net income (loss) per common share | |
$ | 0.80 | | |
$ | 0.57 | | |
$ | (2.63 | ) |
| | |
| | | |
| | | |
| | |
| Weighted average number of shares outstanding | |
| | | |
| | | |
| | |
| Basic | |
| 8,155 | | |
| 8,033 | | |
| 8,295 | |
| Diluted | |
| 8,477 | | |
| 8,242 | | |
| 8,295 | |
| CITI TRENDS, INC. |
| CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) |
| | |
August 1, 2026 | | |
August 2, 2025 | |
| Assets: | |
| | |
| |
| Cash and cash equivalents | |
$ | 55,892 | | |
$ | 50,397 | |
| Inventory | |
| 126,385 | | |
| 117,566 | |
| Prepaid and other current assets | |
| 21,015 | | |
| 21,241 | |
| Property and equipment, net | |
| 58,761 | | |
| 50,522 | |
| Operating lease right of use assets | |
| 222,781 | | |
| 216,420 | |
| Other noncurrent assets | |
| 2,174 | | |
| 1,262 | |
| Total
assets | |
$ | 487,008 | | |
$ | 457,408 | |
| | |
| | | |
| | |
| Liabilities
and Stockholders' Equity: | |
| | | |
| | |
| Accounts payable | |
$ | 106,205 | | |
$ | 96,245 | |
| Current operating lease liabilities | |
| 44,466 | | |
| 43,344 | |
| Accrued liabilities | |
| 27,298 | | |
| 26,457 | |
| Other current liabilities | |
| 1,510 | | |
| 1,330 | |
| Noncurrent operating lease liabilities | |
| 180,383 | | |
| 174,145 | |
| Other noncurrent liabilities | |
| 2,500 | | |
| 2,647 | |
| Total
liabilities | |
| 362,362 | | |
| 344,168 | |
| | |
| | | |
| | |
| Total
stockholders' equity | |
| 124,646 | | |
| 113,240 | |
| Total
liabilities and stockholders' equity | |
$ | 487,008 | | |
$ | 457,408 | |
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited) |
| (in thousands, except per share data) |
The Company uses certain financial measures,
including adjusted SG&A, adjusted net income (loss), adjusted EBITDA, and adjusted EBITDA margin to understand and evaluate the Company’s
current operating performance and to allow for period-to-period comparisons. The Company believes these non-GAAP financial measures provide
meaningful supplemental information about our financial results to investors. These non-GAAP measures may not be comparable to similarly
titled non-GAAP measures of other companies and should be considered in addition to and not as a substitute for, or superior to, any measure
of performance, cash flow or liquidity prepared in accordance with GAAP. These Non-GAAP measures have no standardized meanings and are
not defined by GAAP. The Company is providing a reconciliation of each of these non-GAAP financial measures to their most comparable financial
measures on a GAAP basis.
Beginning in 2026 the Company updated
its definition of Adjusted Net Income, Adjusted EBITDA and Adjusted SG&A to include an addback of equity-based compensation expense.
Equity-based compensation is a non-cash expense that the Company does not use to assess core profitability and the Company believes excluding
equity-based compensation will improve comparability and provide greater transparency of cash generated from operations. Prior period
information presented has been adjusted to reflect this change.
During Q1 2026, the Company announced
to its associates a workforce model transition program designed to shift the Company from a location-flexible workforce model adopted
in 2020 to an office-based workforce model concentrated in Savannah and New York. The program requires relocation of approximately 30
leadership and associate roles in certain support functions. Implementation, beginning in Q2 2026, will result in costs including severance,
relocation assistance, and recruiting costs. The program is expected to be completed during Q1 2027, with no further implementation expenses
to be incurred after that time frame.
| | |
Second Quarter | |
| | |
August 1, 2026 | | |
August 2, 2025 | |
| Reconciliation of Adjusted SG&A | |
| | | |
| | |
| SG&A | |
$ | (82,296 | ) | |
$ | (78,905 | ) |
| Equity based compensation | |
| 1,452 | | |
| 1,483 | |
| Shareholder matters⁴ | |
| 215 | | |
| (30 | ) |
| Leadership succession² | |
| 130 | | |
| — | |
| Workforce model transition | |
| 89 | | |
| — | |
| Severance¹ | |
| — | | |
| 69 | |
| Adjusted
SG&A | |
$ | (80,410 | ) | |
$ | (77,383 | ) |
| | |
Second Quarter | |
| | |
August 1, 2026 | | |
August 2, 2025 | |
| Reconciliation of Adjusted Net Income (Loss) | |
| | | |
| | |
| Net (loss) income | |
$ | (931 | ) | |
$ | 3,818 | |
| Gain on insurance | |
| (146 | ) | |
| — | |
| Gain on sale of building | |
| — | | |
| (10,960 | ) |
| Asset impairment | |
| — | | |
| 263 | |
| Equity based compensation | |
| 1,452 | | |
| 1,483 | |
| Shareholder matters⁴ | |
| 215 | | |
| (30 | ) |
| Leadership succession² | |
| 130 | | |
| — | |
| Workforce model transition | |
| 89 | | |
| — | |
| Severance¹ | |
| — | | |
| 69 | |
| Tax effect | |
| (449 | ) | |
| — | |
| Adjusted net income (loss) | |
$ | 360 | | |
$ | (5,357 | ) |
| | |
Second Quarter | |
| | |
August 1, 2026 | | |
August 2, 2025 | |
| Reconciliation of Adjusted EBITDA | |
| | | |
| | |
| Net income (loss) | |
$ | (931 | ) | |
$ | 3,818 | |
| Interest income | |
| (541 | ) | |
| (389 | ) |
| Interest expense | |
| 89 | | |
| 88 | |
| Income tax expense | |
| (324 | ) | |
| — | |
| Depreciation | |
| 5,446 | | |
| 4,548 | |
| Gain on insurance | |
| (146 | ) | |
| — | |
| Gain on sale of building | |
| — | | |
| (10,960 | ) |
| Asset impairment | |
| — | | |
| 263 | |
| Equity based compensation | |
| 1,452 | | |
| 1,483 | |
| Shareholder matters⁴ | |
| 215 | | |
| (30 | ) |
| Leadership succession² | |
| 130 | | |
| — | |
| Workforce model transition | |
| 89 | | |
| — | |
| Severance¹ | |
| — | | |
| 69 | |
| Adjusted
EBITDA | |
$ | 5,479 | | |
$ | (1,110 | ) |
| | |
Twenty-Six Weeks Ended | |
| | |
August 1, 2026 | | |
August 2, 2025 | |
| Reconciliation of Adjusted SG&A | |
| | |
| |
| SG&A | |
$ | (162,041 | ) | |
$ | (153,792 | ) |
| Equity based compensation | |
| 2,755 | | |
| 2,451 | |
| Leadership succession² | |
| 266 | | |
| — | |
| Lease termination fee⁵ | |
| — | | |
| 390 | |
| Workforce model transition | |
| 89 | | |
| — | |
| Severance¹ | |
| — | | |
| 388 | |
| Shareholder matters⁴ | |
| 215 | | |
| 146 | |
| Cyber incident expenses³ | |
| — | | |
| (402 | ) |
| CEO transition expenses² | |
| — | | |
| — | |
| Adjusted SG&A | |
$ | (158,716 | ) | |
$ | (150,819 | ) |
| | |
Twenty-Six Weeks Ended | |
| | |
August 1, 2026 | | |
August 2, 2025 | |
| Reconciliation of Adjusted Net income (loss) | |
| | | |
| | |
| Net income | |
$ | 6,823 | | |
$ | 4,689 | |
| Gain on sale of building | |
| — | | |
| (10,960 | ) |
| Gain on insurance | |
| (146 | ) | |
| — | |
| Asset impairment | |
| — | | |
| 327 | |
| Equity based compensation | |
| 2,755 | | |
| 2,451 | |
| Workforce model transition | |
| 89 | | |
| — | |
| Leadership succession² | |
| 266 | | |
| — | |
| Lease termination fee⁵ | |
| — | | |
| 390 | |
| Severance¹ | |
| — | | |
| 388 | |
| Shareholder matters⁴ | |
| 215 | | |
| 146 | |
| Cyber incident expenses³ | |
| — | | |
| (402 | ) |
| Tax effect | |
| 68 | | |
| — | |
| Adjusted
net income (loss) | |
$ | 10,070 | | |
$ | (2,971 | ) |
| | |
Twenty-Six Weeks Ended | |
| | |
August 1, 2026 | | |
August 2, 2025 | |
| Reconciliation of Adjusted EBITDA | |
| | | |
| | |
| Net income | |
$ | 6,823 | | |
$ | 4,689 | |
| Interest income | |
| (1,188 | ) | |
| (847 | ) |
| Interest expense | |
| 175 | | |
| 164 | |
| Income tax expense | |
| (142 | ) | |
| — | |
| Depreciation | |
| 10,554 | | |
| 8,918 | |
| Gain on sale of building | |
| — | | |
| (10,960 | ) |
| Gain on insurance | |
| (146 | ) | |
| — | |
| Asset impairment | |
| — | | |
| 327 | |
| Equity based compensation | |
| 2,755 | | |
| 2,451 | |
| Leadership succession² | |
| 266 | | |
| — | |
| Shareholder matters⁴ | |
| 215 | | |
| 146 | |
| Workforce model transition | |
| 89 | | |
| — | |
| Severance¹ | |
| — | | |
| 388 | |
| Lease termination fee⁵ | |
| — | | |
| 390 | |
| Cyber incident expenses³ | |
| — | | |
| (402 | ) |
| Adjusted EBITDA | |
$ | 19,401 | | |
$ | 5,264 | |
| 1 Represents severance and related costs resulting from the CEO transition and subsequent implementation of CEO-led organizational changes. |
| 2 Represents executive search costs incurred related to succession planning for our key leadership roles. |
| 3 Represents costs associated with the cyber disruption of the Company's back office and distribution center IT systems in January 2023. |
| 4 Represents costs related to requests and inquiries from a significant shareholder. |
| 5 Represents a lease termination fee associated with the closure of a store. |