CyberArk (NASDAQ: CYBR) reports record 2025 ARR and strong cash flow
Rhea-AI Filing Summary
CyberArk Software Ltd. reported record fourth quarter and full year 2025 results, highlighted by total annual recurring revenue (ARR) of $1.440 billion, up 23% year-over-year, and record net new ARR of $99 million, up 20%.
Subscription ARR grew 30% to $1.267 billion, underscoring the company’s shift toward recurring, subscription-based identity security solutions. Total 2025 revenue reached $1.361 billion compared with $1.001 billion in 2024, while operating cash flow increased to $286.7 million from $231.9 million.
On a GAAP basis, CyberArk posted a 2025 net loss of $146.9 million, or $2.93 per share, versus a $93.5 million loss in 2024, driven in part by higher operating expenses and share-based compensation. Non-GAAP net income improved to $233.4 million, and adjusted free cash flow rose to $318.0 million.
The company also noted contributions from its Venafi and Zilla Security acquisitions and confirmed the planned acquisition by Palo Alto Networks, which is expected to close during the third quarter of Palo Alto Networks’ fiscal 2026, subject to customary conditions. CyberArk will not host an earnings call or provide 2026 guidance because of the pending transaction.
Positive
- Record recurring revenue and strong growth: Total ARR reached $1.440 billion in 2025, up 23% year-over-year, with subscription ARR up 30% to $1.267 billion, supporting a larger, higher-quality recurring revenue base.
- Profitability on a non-GAAP and cash basis: 2025 non-GAAP net income rose to $233.4 million and adjusted free cash flow to $318.0 million, while net cash provided by operating activities increased to $286.7 million, signaling strong cash generation.
- Balance sheet strength: Total assets grew to $4.82 billion with cash, cash equivalents and marketable securities significantly higher year-over-year, and shareholders’ equity at $2.40 billion, providing financial flexibility ahead of the Palo Alto Networks transaction.
Negative
- Ongoing GAAP losses and rising expenses: CyberArk’s GAAP net loss increased to $146.9 million in 2025 from $93.5 million in 2024 amid higher operating expenses and substantial share-based compensation of $234.4 million.
- Reduced standalone visibility: Due to the planned acquisition by Palo Alto Networks, CyberArk will not hold an earnings call or provide
2026 financial guidance, limiting forward-looking visibility into its independent performance.
Insights
CyberArk combines strong ARR and cash generation with GAAP losses amid a pending Palo Alto Networks acquisition.
CyberArk delivered record recurring revenue in 2025, with total ARR reaching
Despite top-line strength, the company recorded a GAAP net loss of
The pending acquisition by Palo Alto Networks, expected to close in
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
For the month of February 2026
Commission File Number: 001-36625
CyberArk Software Ltd.
(Translation of registrant’s name into English)
CyberArk Software Ltd.
9 Hapsagot St.
Park Ofer 2, POB 3143
Petach-Tikva, 4951041 Israel
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
EXPLANATORY NOTE
On February 4, 2026, CyberArk Software Ltd. (the “Company”) issued a press release entitled “CyberArk Announces Record Fourth Quarter and Full Year 2025 Results.” A copy of this press release is furnished as Exhibit 99.1 herewith.
Other than as indicated below, the information in this Form 6-K (including in Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.
The U.S. GAAP financial information contained in (i) the consolidated balance sheets, (ii) consolidated statements of operations and (iii) consolidated statement of cash flows included in the press release attached as Exhibit 99.1 to this Report on Form 6-K is hereby incorporated by reference into the Company’s Registration Statements on Form S-8 (File Nos. 333-200367, 333- 202850, 333-216755, 333-223729, 333-230269, 333-236909, 333-254152, 333-254154, 333-263436, 333-270222, 333-270223, 333-277932, 333-280349, 333-285753 and 333-285751).
| 2 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| CYBERARK SOFTWARE LTD. | ||
| Date: February 4, 2026 | By: | /s/ Erica Smith |
| Name: Erica Smith | ||
| Title: Chief Financial Officer | ||
| 3 |
EXHIBIT INDEX
| Exhibit | Description | |
| 99.1 | Press release entitled “CyberArk Announces Record Fourth Quarter and Full Year 2025 Results” | |
| 4 |
Exhibit 99.1
CyberArk Announces Record Fourth Quarter and Full Year 2025 Results
Achieves Record Net New Annual Recurring Revenue (ARR) of $99 Million, up 20% Year-Over-Year
Total ARR Grows 23% Year-Over-Year to Reach $1.440 Billion
Subscription Portion of ARR Grows 30% Year-Over-Year to Reach $1.267 Billion
Newton, Mass. and Petach Tikva, Israel – February 4, 2026 – CyberArk (NASDAQ: CYBR), the global leader in identity security, today announced record financial results for the fourth quarter and full year ended December 31, 2025.
“CyberArk delivered an outstanding fourth quarter, driven by broad-based strength across the business,” said Matt Cohen, Chief Executive Officer of CyberArk. “We achieved record net new ARR of $99 million, growing 20% year-over-year, as customers prioritize identity security and the need to apply privilege controls across human, machine, and agentic AI identities. 2025 marked another milestone year for CyberArk, and our strong finish positions us exceptionally well as we move toward the planned combination with Palo Alto Networks. Together, we will deliver an unparalleled platform capable of addressing the rapidly evolving and increasingly complex security requirements of the AI era, and we are excited to pursue the significant market opportunity in 2026.”
Proposed Transaction with Palo Alto Networks
On July 30, 2025, CyberArk announced that it has entered into a definitive agreement under which Palo Alto Networks (“PANW”) intends to acquire CyberArk. The acquisition is expected to close during the third quarter of PANW’s fiscal 2026, subject to the satisfaction of customary closing conditions, including the receipt of regulatory clearances. The press release announcing the transaction is available on the Investor Relations section of PANW’s website.
Financial Summary for the Fourth Quarter Ended December 31, 2025
The financial results for the fourth quarter of 2025 include the financial contributions from the acquisition of Zilla Security, which closed on February 12, 2025. The financial results in the comparable period in 2024 did not include any financial contribution from this acquisition.
| · | Total revenue was $372.7 million in the fourth quarter of 2025, up 19 percent from $314.4 million in the fourth quarter of 2024. |
| · | Subscription revenue was $310.5 million in the fourth quarter of 2025, an increase of 28 percent from $243.0 million in the fourth quarter of 2024. |
| · | Maintenance, professional services and other revenue was $62.1 million in the fourth quarter of 2025, compared to $71.3 million in the fourth quarter of 2024. |
| · | GAAP operating loss was $(24.5) million compared to GAAP operating loss of $(31.4) million in the same period last year. |
| · | Non-GAAP operating income was $75.0 million, or 20 percent margin, compared to non-GAAP operating income of $58.7 million, or 19 percent margin, in the same period last year. |
| · | GAAP net loss was $(17.1) million, or $(0.34) per basic and diluted share, compared to GAAP net loss of $(97.1) million, or $(2.02) per basic and diluted share, in the same period last year. |
| · | Non-GAAP net income was $72.6 million, or $1.33 per diluted share, compared to non-GAAP net income of $40.4 million, or $0.80 per diluted share, in the same period last year. |
Financial Summary for the Full Year Ended December 31, 2025
The financial results for the full year 2025 include the financial contributions from the acquisitions of Venafi, which closed on October 1, 2024, and Zilla Security, which closed on February 12, 2025. The financial results in the full year 2024 included financial contribution from Venafi only in the fourth quarter of 2024 and no financial contribution from Zilla Security.
| · | Total revenue was $1.361 billion in the full year 2025, up 36 percent from $1.001 billion in the full year 2024. |
| · | Subscription revenue was $1.105 billion in the full year 2025, an increase of 51 percent from $733.3 million in the full year 2024. |
| · | Maintenance, professional services and other revenue was $256.1 million in the full year 2025, compared to $267.5 million in the full year 2024. |
| · | GAAP operating loss was $(131.2) million compared to GAAP operating loss of $(72.8) million in the full year 2024. |
| · | Non-GAAP operating income was $246.7 million, or 18 percent margin, compared to non-GAAP operating income of $150.9 million, or 15 percent margin, in the full year 2024. |
| · | GAAP net loss was $(146.9) million, or $(2.93) per basic and diluted share, compared to GAAP net loss of $(93.5) million, or $(2.12) per basic and diluted share, in the full year 2024. |
| · | Non-GAAP net income was $233.4 million, or $4.40 per diluted share, compared to non-GAAP net income of $147.5 million, or $3.03 per diluted share, in the full year 2024. |
Balance Sheet and Net Cash Provided by Operating Activities
| · | As of December 31, 2025, cash, cash equivalents, short and long-term deposits, and marketable securities were $2.095 billion. |
| · | During the three months ended December 31, 2025, the Company’s net cash provided by operating activities was $132.7 million, compared to $64.7 million in the three months ended December 31, 2024. |
| · | During the three months ended December 31, 2025, adjusted free cash flow was $127.5 million. This includes approximately $5.7 million in aggregate adjustments for payments for capital expenditures related to our new U.S. headquarters, payments related to the proposed transaction with PANW, and payments for facility exit and transition costs incurred in the fourth quarter of 2025. |
Key Business Highlights
| · | Annual Recurring Revenue (ARR) was $1.440 billion, an increase of 23 percent from $1.169 billion at December 31, 2024. |
| · | The Subscription portion of ARR was $1.267 billion, or 88 percent of total ARR at December 31, 2025. This represents an increase of 30 percent from $977 million, or 84 percent of total ARR, at December 31, 2024. |
| · | The Maintenance portion of ARR was $173 million at December 31, 2025, compared to $192 million at December 31, 2024. |
| · | Recurring revenue in the fourth quarter of 2025 was $356.0 million, an increase of 22 percent from $292.2 million for the fourth quarter of 2024. For the full year 2025, recurring revenue was $1.290 billion, an increase of 39 percent from $930.3 million in the full year 2024. |
Earnings Conference Call and Guidance
As a result of the proposed transaction with PANW, the Company will not be holding a conference call to discuss its fourth quarter and full year 2025 results and will not be providing financial guidance for 2026.
New Presentation of Revenue Line Items
Beginning in the first quarter of 2025, CyberArk revised the presentation of its lines of revenue and cost of revenue by combining the revenues and cost of revenues previously reported under the “Perpetual license” line and “Maintenance and Professional Services” line under the “Maintenance, Professional Services and Other” line. The Company believes this presentation of revenue and cost of revenue on the consolidated statement of operations aligns with how management evaluates the business. Historical information by quarter for fiscal years 2023 and 2024, which has been retroactively reclassified to reflect the new lines of revenue and cost of revenue, can be found in the PowerPoint presentation posted to CyberArk’s investor relations website.
About CyberArk
CyberArk (NASDAQ: CYBR) is the global leader in identity security, trusted by organizations around the world to secure human and machine identities in the modern enterprise. CyberArk’s AI-powered Identity Security Platform applies intelligent privilege controls to every identity with continuous threat prevention, detection and response across the identity lifecycle. With CyberArk, organizations can reduce operational and security risks by enabling zero trust and least privilege with complete visibility, empowering all users and identities, including workforce, IT, developers and machines, to securely access any resource, located anywhere, from everywhere. Learn more at cyberark.com.
Copyright © 2026 CyberArk Software. All Rights Reserved. All other brand names, product names, or trademarks belong to their respective holders.
Key Performance Indicators and Non-GAAP Financial Measures
Recurring Revenue
| · | Recurring Revenue is defined as revenue derived from SaaS and self-hosted subscription contracts, and maintenance contracts related to perpetual licenses during the reported period. |
Annual Recurring Revenue (ARR)
| · | ARR is defined as the annualized value of active SaaS, self-hosted subscriptions and their associated maintenance and support services, and maintenance contracts related to the perpetual licenses in effect at the end of the reported period. |
Subscription Portion of Annual Recurring Revenue
| · | Subscription portion of ARR is defined as the annualized value of active SaaS and self-hosted subscription contracts in effect at the end of the reported period. The subscription portion of ARR excludes maintenance contracts related to perpetual licenses. |
Maintenance Portion of Annual Recurring Revenue
| · | Maintenance portion of ARR is defined as the annualized value of active maintenance contracts related to perpetual licenses. The Maintenance portion of ARR excludes SaaS and self-hosted subscription contracts in effect at the end of the reported period. |
Net New ARR
| · | Net new ARR refers to the difference between ARR as of December 31, 2025 and ARR as of September 30, 2025. |
Annual Recurring Revenue (ARR), Subscription portion of ARR and Maintenance portion of ARR are performance indicators that provide more visibility into the growth of our recurring business in the upcoming year. This visibility allows us to make informed decisions about our capital allocation and level of investment. Each of these measures should be viewed independently of revenues and total deferred revenue as each is an operating measure and is not intended to be combined with or to replace either of those measures. ARR, Subscription portion of ARR and Maintenance portion of ARR are not forecasts of future revenues and can be impacted by contract start and end dates and renewal rates.
Non-GAAP Financial Measures
CyberArk believes that the use of non-GAAP gross profit, non-GAAP operating expense, non-GAAP operating income, non-GAAP net income, free cash flow and adjusted free cash flow is helpful to our investors. These financial measures are not measures of the Company’s financial performance under U.S. GAAP and should not be considered as alternatives to gross profit, operating loss, net loss or net cash provided by operating activities or any other performance measures derived in accordance with GAAP.
| · | Non-GAAP gross profit is calculated as GAAP gross profit excluding share-based compensation expense, and amortization of intangible assets related to acquisitions. |
| · | Non-GAAP operating expense is calculated as GAAP operating expenses excluding share-based compensation expense, acquisition related expenses, facility exit and transition costs, and amortization of intangible assets related to acquisitions. |
| · | Non-GAAP operating income is calculated as GAAP operating loss excluding share-based compensation expense, acquisition related expenses, facility exit and transition costs, and amortization of intangible assets related to acquisitions. |
| · | Non-GAAP net income is calculated as GAAP net loss excluding share-based compensation expense, acquisition related expenses, facility exit and transition costs, amortization of intangible assets related to acquisitions, amortization of debt discount and issuance costs, change in fair value of derivative assets, gain from investment in privately held companies and tax adjustments. |
| · | Free cash flow is calculated as net cash provided by operating activities less purchase of property and equipment and other assets, and capitalized internal-use software. |
| · | Adjusted free cash flow is calculated as free cash flow plus one-time tax payment on the capital gain from the intercompany migration of intellectual property (IP) related to the Venafi acquisition, payments for facility exit and transition costs, payments for capital expenditures related to our new U.S. headquarters and the payments related to the proposed transaction with PANW. |
The Company believes that providing non-GAAP financial measures that are adjusted by, as applicable, share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, amortization of debt discount and issuance costs, facility exit and transition costs, change in fair value of derivative assets, gain from investment in privately held companies, tax adjustments, purchase of property and equipment and other assets, capitalized internal-use software, one-time tax payment on the capital gain from the intercompany migration of intellectual property (IP) related to the Venafi acquisition, payments related to the proposed transaction with PANW, and payments for capital expenditures related to our new U.S. headquarters allows for more meaningful comparisons of its period to period operating results. Share-based compensation expense has been, and will continue to be for the foreseeable future, a significant recurring expense in the Company’s business and an important part of the compensation provided to its employees. Share-based compensation expense has varying available valuation methodologies, subjective assumptions and a variety of equity instruments that can impact a company’s non-cash expense. The Company believes that acquisition related expenses, amortization of intangible assets related to acquisitions, facility exit and transition costs, amortization of debt discount and issuance costs, change in fair value of derivative assets and gain from investment in privately held companies do not reflect the performance of its core business and impact period-to-period comparability. The Company believes free cash flow and adjusted free cash flow are liquidity measures that, after the adjustments of purchase of property and equipment and other assets, capitalized internal-use software, one-time tax payment on the capital gain from the intercompany migration of intellectual property (IP) related to the Venafi acquisition, payments for facility exit and transition costs, payments for capital expenditures related to our new U.S. headquarters and payments related to the proposed transaction with PANW provide useful information about the amount of cash generated by the business.
Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies in the industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. In addition, there are limitations in using non-GAAP financial measures as they exclude expenses that may have a material impact on the Company’s reported financial results. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with U.S. GAAP. CyberArk urges investors to review the reconciliation of its non-GAAP financial measures to the comparable U.S. GAAP financial measures included below, and not to rely on any single financial measure to evaluate its business.
Beginning in the first quarter of 2025, we will utilize a fixed projected non-GAAP tax rate when calculating non-GAAP financial measures to provide better consistency across interim reporting periods. In projecting this rate, we exclude the effects of certain non-recurring items, which do not necessarily reflect our normal operations, and the direct income tax effects of other non-GAAP adjustments. The fixed projected non-GAAP tax rate is based on annual financial projections and reflects our evaluation of historical and projected geographic earnings mix within our operating structure, recurring tax credits, existing tax positions in various jurisdictions and current impacts from key legislation. Based on these considerations, we applied a fixed projected non-GAAP tax rate for 2025 of 24%. We will provide updates to this rate on an annual basis, or more frequently, if significant events have a material impact on the rate. The rate could be subject to change for a variety of reasons, such as significant changes in the geographic earnings mix, relevant tax law changes in major jurisdictions where we operate, or significant acquisitions.
Cautionary Language Concerning Forward-Looking Statements
This release contains forward-looking statements, which express the current beliefs and expectations of CyberArk’s (the “Company”) management. These forward-looking statements generally include statements regarding the Company’s financial and operational performance, industry trends, and the proposed transaction with PANW, including the anticipated timing of closing, the anticipated benefits of the transaction, and the combined company’s total addressable market. In some cases, forward-looking statements may be identified by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential” or the negative of these terms or other similar expressions. Such statements involve a number of known and unknown risks and uncertainties that could cause the Company’s future results, levels of activity, performance or achievements to differ materially from the results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include, but are not limited to: the occurrence of any event, change or other circumstance that could give rise to the termination of the proposed transaction between PANW and the Company; PANW’s ability to successfully integrate the Company’s businesses and technologies; the risk that the expected benefits and synergies of the proposed transaction may not be fully achieved in a timely manner, or at all; the risk that PANW or the Company will be unable to retain and hire key personnel; the risk that the conditions to the proposed transaction are not satisfied on a timely basis, or at all, or the failure of the proposed transaction to close for any other reason or to close on the anticipated terms; the risk that any regulatory approval, consent or authorization that may be required for the proposed transaction is not obtained or is obtained subject to conditions that are not anticipated or that could adversely affect the expected benefits of the transaction; significant and/or unanticipated difficulties, liabilities or expenditures relating to the transaction; the effect of the announcement, pendency or completion of the proposed transaction on the parties’ business relationships and business operations generally; the effect of the announcement or pendency of the proposed transaction on the parties’ common or ordinary share prices and uncertainty as to the long-term value of PANW’s or the Company’s common or ordinary share; risks related to disruption of management time from ongoing business operations due to the proposed transaction; the outcome of any legal proceedings that may be instituted against PANW, the Company or their respective directors; developments and changes in general or worldwide market, geopolitical, economic, and business conditions; failure of PANW’s platformization product offerings; failure to achieve the expected benefits of PANW’s strategic partnerships and acquisitions; changes in the fair value of PANW’s contingent consideration liability associated with acquisitions; risks associated with managing PANW’s growth; risks associated with new product, subscription and support offerings, including product offerings that leverage AI; shifts in priorities or delays in the development or release of new product or subscription or other offerings, or the failure to timely develop and achieve market acceptance of new products and subscriptions as well as existing products, subscriptions and support offerings; failure of PANW’s or the Company’s business strategies; rapidly evolving technological developments in the market for security products, subscriptions and support offerings; defects, errors, or vulnerabilities in products, subscriptions or support offerings; PANW’s customers’ purchasing decisions and the length of sales cycles; PANW’s competition; PANW’s ability to attract and retain new customers; PANW’s ability to acquire and integrate other companies, products, or technologies in a successful manner; PANW’s share repurchase program, which may not be fully consummated or enhance shareholder value, and any share repurchases which could affect the price of its common stock; risks related to the Company’s acquisitions of Venafi Holdings, Inc. (“Venafi”) and Zilla Security Inc. (“Zilla”), including potential impacts on operating results; challenges in retaining and hiring key personnel and maintaining the Venafi and Zilla businesses; risks related to the successful integration of the operations of Venafi or Zilla and the ability to realize anticipated benefits of the combined operations; the rapidly evolving security market, increasingly changing cyber threat landscape and the Company’s ability to adapt its solutions to the information security market changes and demands; the Company’s ability to acquire new customers and maintain and expand its revenues from existing customers; real or perceived security vulnerabilities and gaps in the Company’s solutions or services or the failure of customers or third parties to correctly implement, manage and maintain solutions; the Company’s IT network systems, or those of third-party providers, may be compromised by cyberattacks or other security incidents, or by a critical system disruption or failure; intense competition within the information security market; failure to fully execute, integrate, or realize the benefits expected from strategic alliances, partnerships, and acquisitions; the Company’s ability to effectively execute its sales and marketing strategies, and expand, train and retain its sales personnel; risks related to the Company’s compliance with privacy, data protection and AI laws and regulations; the Company’s ability to hire, upskill, retain and motivate qualified personnel; risks related to the integration of AI technology into our operations and solutions; reliance on third-party cloud providers for the Company’s operations and software-as-a-service (SaaS) solutions; the Company’s ability to maintain successful relationships with channel partners, or if channel partners fail to perform; fluctuation in the Company’s quarterly results of operations; risks related to sales made to government entities; economic uncertainties or downturns; the Company’s history of incurring net losses, its ability to generate sufficient revenue to achieve and sustain profitability and its ability to generate cash flow from operating activities; regulatory and geopolitical risks associated with the Company’s global sales and operations; risks related to intellectual property; fluctuations in currency exchange rates; the ability of the Company’s solutions to help customers achieve and maintain compliance with government regulations or industry standards; the Company’s ability to protect its proprietary technology and intellectual property rights; risks related to using third-party software, such as open-source software and other intellectual property; risks related to share price volatility or activist shareholders; any failure to retain the Company’s “foreign private issuer” status or the risk that the Company may be classified, for U.S. federal income tax purposes, as a “passive foreign investment company”; risks related to issuance of ordinary shares or securities convertible into ordinary shares and dilution, leading to a decline in the market value of the Company’s ordinary shares; changes in tax laws; the Company’s expectation to not pay dividends on its ordinary shares for the foreseeable future; risks related to the Company’s incorporation and location in Israel, including wars and other hostilities in the Middle East; and other factors discussed under the heading “Risk Factors” in the Company’s most recent annual report on Form 20-F filed with the Securities and Exchange Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements are made only as of the date hereof, and the Company disclaims any obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
###
Investor Relations Contact:
Kelsey Turcotte
CyberArk
617-558-2132
ir@cyberark.com
Media Contact:
Rachel Gardner
CyberArk
603-531-7229
press@cyberark.com
CYBERARK SOFTWARE LTD.
Consolidated Statements of Operations
U.S. dollars in thousands (except per share data)
(Unaudited)
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2024 | 2025 | 2024 | 2025 | |||||||||||||
| Revenues: | ||||||||||||||||
| Subscription | $ | 243,045 | $ | 310,520 | $ | 733,275 | $ | 1,105,006 | ||||||||
| Maintenance, Professional Services and other | 71,339 | 62,131 | 267,467 | 256,112 | ||||||||||||
| Total revenues | 314,384 | 372,651 | 1,000,742 | 1,361,118 | ||||||||||||
| Cost of revenues: | ||||||||||||||||
| Subscription | 47,720 | 57,580 | 115,852 | 218,702 | ||||||||||||
| Maintenance, Professional Services and other | 26,046 | 25,972 | 92,525 | 101,837 | ||||||||||||
| Total cost of revenues | 73,766 | 83,552 | 208,377 | 320,539 | ||||||||||||
| Gross profit | 240,618 | 289,099 | 792,365 | 1,040,579 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development | 73,282 | 96,329 | 243,058 | 343,857 | ||||||||||||
| Sales and marketing | 146,984 | 164,804 | 480,977 | 637,440 | ||||||||||||
| General and administrative | 51,712 | 52,499 | 141,134 | 190,448 | ||||||||||||
| Total operating expenses | 271,978 | 313,632 | 865,169 | 1,171,745 | ||||||||||||
| Operating loss | (31,360 | ) | (24,533 | ) | (72,804 | ) | (131,166 | ) | ||||||||
| Financial income, net | 5,997 | 18,937 | 56,838 | 62,035 | ||||||||||||
| Loss before taxes on income | (25,363 | ) | (5,596 | ) | (15,966 | ) | (69,131 | ) | ||||||||
| Taxes on income | (71,755 | ) | (11,512 | ) | (77,495 | ) | (77,780 | ) | ||||||||
| Net loss | $ | (97,118 | ) | $ | (17,108 | ) | $ | (93,461 | ) | $ | (146,911 | ) | ||||
| Basic loss per ordinary share | $ | (2.02 | ) | $ | (0.34 | ) | $ | (2.12 | ) | $ | (2.93 | ) | ||||
| Diluted loss per ordinary share | $ | (2.02 | ) | $ | (0.34 | ) | $ | (2.12 | ) | $ | (2.93 | ) | ||||
| Shares used in computing net loss | ||||||||||||||||
| per ordinary shares, basic | 48,116,242 | 50,596,002 | 44,182,071 | 50,187,286 | ||||||||||||
| Shares used in computing net loss | ||||||||||||||||
| per ordinary shares, diluted | 48,116,242 | 50,596,002 | 44,182,071 | 50,187,286 | ||||||||||||
CYBERARK SOFTWARE LTD.
Consolidated Balance Sheets
U.S. dollars in thousands
(Unaudited)
| December 31, | December 31, | |||||||
| 2024 | 2025 | |||||||
| ASSETS | ||||||||
| CURRENT ASSETS: | ||||||||
| Cash and cash equivalents | $ | 526,467 | $ | 623,209 | ||||
| Short-term bank deposits | 256,953 | 410,865 | ||||||
| Marketable securities | 36,356 | 508,218 | ||||||
| Trade receivables | 328,465 | 373,778 | ||||||
| Prepaid expenses and other current assets | 45,292 | 70,535 | ||||||
| Total current assets | 1,193,533 | 1,986,605 | ||||||
| LONG-TERM ASSETS: | ||||||||
| Marketable securities | 21,345 | 547,480 | ||||||
| Property and equipment, net | 19,581 | 41,586 | ||||||
| Intangible assets, net | 534,726 | 467,595 | ||||||
| Goodwill | 1,317,374 | 1,444,680 | ||||||
| Other long-term assets | 258,531 | 325,067 | ||||||
| Deferred tax asset | 3,305 | 3,962 | ||||||
| Total long-term assets | 2,154,862 | 2,830,370 | ||||||
| TOTAL ASSETS | $ | 3,348,395 | $ | 4,816,975 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Trade payables | $ | 23,671 | $ | 18,671 | ||||
| Employees and payroll accruals | 133,400 | 161,052 | ||||||
| Accrued expenses and other current liabilities | 53,486 | 91,444 | ||||||
| Deferred revenues | 596,874 | 721,753 | ||||||
| Total current liabilities | 807,431 | 992,920 | ||||||
| LONG-TERM LIABILITIES: | ||||||||
| Convertible senior notes, net | - | 1,222,404 | ||||||
| Deferred revenues | 95,190 | 92,453 | ||||||
| Other long-term liabilities | 75,970 | 105,638 | ||||||
| Total long-term liabilities | 171,160 | 1,420,495 | ||||||
| TOTAL LIABILITIES | 978,591 | 2,413,415 | ||||||
| SHAREHOLDERS' EQUITY: | ||||||||
| Ordinary shares of NIS 0.01 par value | 130 | 134 | ||||||
| Additional paid-in capital | 2,494,158 | 2,653,926 | ||||||
| Accumulated other comprehensive income | 2,173 | 23,068 | ||||||
| Accumulated deficit | (126,657 | ) | (273,568 | ) | ||||
| Total shareholders' equity | 2,369,804 | 2,403,560 | ||||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 3,348,395 | $ | 4,816,975 | ||||
CYBERARK SOFTWARE LTD.
Consolidated Statements of Cash Flows
U.S. dollars in thousands
(Unaudited)
| Twelve Months Ended | ||||||||
| December 31, | ||||||||
| 2024 | 2025 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (93,461 | ) | $ | (146,911 | ) | ||
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 41,983 | 128,263 | ||||||
| Amortization of premium and accretion of discount on marketable securities, net and other | (3,537 | ) | (6,594 | ) | ||||
| Share-based compensation | 168,766 | 234,417 | ||||||
| Deferred income taxes, net | 66,293 | (9,297 | ) | |||||
| Increase in trade receivables | (93,303 | ) | (43,467 | ) | ||||
| Amortization of debt discount and issuance costs | 2,660 | 3,406 | ||||||
| Change in fair value of derivative assets | (4,618 | ) | - | |||||
| Increase in prepaid expenses, other current and long-term assets and others | (16,034 | ) | (28,318 | ) | ||||
| Increase in deferred commission | (31,422 | ) | (40,298 | ) | ||||
| Changes in operating lease right-of-use assets | 8,544 | 14,358 | ||||||
| Increase (decrease) in trade payables | 11,000 | (6,887 | ) | |||||
| Increase in short-term and long-term deferred revenues | 150,780 | 117,245 | ||||||
| Increase in employees and payroll accruals | 22,001 | 34,946 | ||||||
| Increase in accrued expenses and other current and long-term liabilities | 10,965 | 44,868 | ||||||
| Changes in operating lease liabilities | (8,730 | ) | (9,077 | ) | ||||
| Net cash provided by operating activities | 231,887 | 286,654 | ||||||
| Cash flows from investing activities: | ||||||||
| Investment in short and long term deposits | (368,577 | ) | (483,581 | ) | ||||
| Proceeds from short and long term deposits | 460,077 | 339,437 | ||||||
| Investment in marketable securities and other | (143,391 | ) | (1,180,674 | ) | ||||
| Proceeds from maturities of marketable securities | 218,061 | 192,021 | ||||||
| Proceeds from sales of marketable securities and other | 483,296 | 253 | ||||||
| Purchase of property and equipment and other assets | (9,178 | ) | (16,783 | ) | ||||
| Capitalized internal-use software | (1,881 | ) | (10,618 | ) | ||||
| Payments for business acquisitions, net of cash acquired | (984,669 | ) | (164,383 | ) | ||||
| Net cash used in investing activities | (346,262 | ) | (1,324,328 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Payment of equity issuance costs | (190 | ) | - | |||||
| Proceeds from (Payment of) withholding tax related to employee stock plans | 273 | (8,021 | ) | |||||
| Proceeds from exercise of stock options | 8,309 | 5,361 | ||||||
| Proceeds from issuance of convertible senior notes, net of issuance costs | - | 1,218,998 | ||||||
| Purchase of capped call transactions | - | (110,000 | ) | |||||
| Proceeds in connection with employees stock purchase plan | 19,598 | 24,480 | ||||||
| Payment of convertible notes | (542 | ) | - | |||||
| Proceeds from settlement of capped call transactions | 261,358 | - | ||||||
| Payments of contingent consideration related to acquisitions | - | (1,000 | ) | |||||
| Net cash provided by financing activities | 288,806 | 1,129,818 | ||||||
| Increase in cash and cash equivalents | 174,431 | 92,144 | ||||||
| Effect of exchange rate differences on cash and cash equivalents | (3,897 | ) | 4,598 | |||||
| Cash and cash equivalents at the beginning of the period | 355,933 | 526,467 | ||||||
| Cash and cash equivalents at the end of the period | $ | 526,467 | $ | 623,209 | ||||
CYBERARK SOFTWARE LTD.
Reconciliation of GAAP Measures to Non-GAAP Measures
U.S. dollars in thousands (except per share data)
(Unaudited)
Reconciliation of Net cash provided by operating activities to Adjusted Free Cash Flow:
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2024 | 2025 | 2024 | 2025 | |||||||||||||
| Net cash provided by operating activities | $ | 64,736 | $ | 132,719 | $ | 231,887 | $ | 286,654 | ||||||||
| Less: | ||||||||||||||||
| Purchase of property and equipment and other assets | (3,663 | ) | (7,728 | ) | (9,178 | ) | (16,783 | ) | ||||||||
| Capitalized internal-use software | (306 | ) | (3,247 | ) | (1,881 | ) | (10,618 | ) | ||||||||
| Free cash flow | $ | 60,767 | $ | 121,744 | $ | 220,828 | $ | 259,253 | ||||||||
| Plus: | ||||||||||||||||
| Tax payment related to transfer of Venafi IP | - | - | - | 44,112 | ||||||||||||
| Payments related to the proposed transaction with PANW | - | 1,935 | - | 10,426 | ||||||||||||
| Payments for facility exit and transition costs | - | 271 | - | 271 | ||||||||||||
| Payment for capital expenditures related to new U.S. Headquarters | - | 3,538 | - | 3,956 | ||||||||||||
| Adjusted free cash flow | $ | 60,767 | $ | 127,488 | $ | 220,828 | $ | 318,018 | ||||||||
| GAAP net cash used in investing activities | (1,050,560 | ) | (35,719 | ) | (346,262 | ) | (1,324,328 | ) | ||||||||
| GAAP net cash provided by financing activities | 276,355 | 2,909 | 288,806 | 1,129,818 | ||||||||||||
Reconciliation of Gross Profit to Non-GAAP Gross Profit:
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2024 | 2025 | 2024 | 2025 | |||||||||||||
| Gross profit | $ | 240,618 | $ | 289,099 | $ | 792,365 | $ | 1,040,579 | ||||||||
| Plus: | ||||||||||||||||
| Share-based compensation (1) | 5,867 | 7,075 | 21,724 | 26,725 | ||||||||||||
| Amortization of share-based compensation capitalized in software development costs (3) | 94 | 121 | 328 | 409 | ||||||||||||
| Amortization of intangible assets (2) | 20,563 | 21,338 | 25,676 | 85,899 | ||||||||||||
| Non-GAAP gross profit | $ | 267,142 | $ | 317,633 | $ | 840,093 | $ | 1,153,612 | ||||||||
Reconciliation of Operating Expenses to Non-GAAP Operating Expenses:
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2024 | 2025 | 2024 | 2025 | |||||||||||||
| Operating expenses | $ | 271,978 | $ | 313,632 | $ | 865,169 | $ | 1,171,745 | ||||||||
| Less: | ||||||||||||||||
| Share-based compensation (1) | 41,478 | 60,335 | 147,042 | 207,692 | ||||||||||||
| Amortization of intangible assets (2) | 6,725 | 6,335 | 7,101 | 29,942 | ||||||||||||
| Acquisition related expenses | 15,375 | 3,984 | 21,800 | 26,286 | ||||||||||||
| Facility exit and transition costs | - | 344 | - | 959 | ||||||||||||
| Non-GAAP operating expenses | $ | 208,400 | $ | 242,634 | $ | 689,226 | $ | 906,866 | ||||||||
Reconciliation of Operating Loss to Non-GAAP Operating Income:
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2024 | 2025 | 2024 | 2025 | |||||||||||||
| Operating loss | $ | (31,360 | ) | $ | (24,533 | ) | $ | (72,804 | ) | $ | (131,166 | ) | ||||
| Plus: | ||||||||||||||||
| Share-based compensation (1) | 47,345 | 67,410 | 168,766 | 234,417 | ||||||||||||
| Amortization of share-based compensation capitalized in software development costs (3) | 94 | 121 | 328 | 409 | ||||||||||||
| Amortization of intangible assets (2) | 27,288 | 27,673 | 32,777 | 115,841 | ||||||||||||
| Acquisition related expenses | 15,375 | 3,984 | 21,800 | 26,286 | ||||||||||||
| Facility exit and transition costs | - | 344 | - | 959 | ||||||||||||
| Non-GAAP operating income | $ | 58,742 | $ | 74,999 | $ | 150,867 | $ | 246,746 | ||||||||
Reconciliation of Net Loss to Non-GAAP Net Income:
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2024 | 2025 | 2024 | 2025 | |||||||||||||
| Net loss | $ | (97,118 | ) | $ | (17,108 | ) | $ | (93,461 | ) | $ | (146,911 | ) | ||||
| Plus: | ||||||||||||||||
| Share-based compensation (1) | 47,345 | 67,410 | 168,766 | 234,417 | ||||||||||||
| Amortization of share-based compensation capitalized in software development costs (3) | 94 | 121 | 328 | 409 | ||||||||||||
| Amortization of intangible assets (2) | 27,288 | 27,673 | 32,777 | 115,841 | ||||||||||||
| Acquisition related expenses | 15,375 | 3,984 | 21,800 | 26,286 | ||||||||||||
| Facility exit and transition costs | - | 344 | - | 959 | ||||||||||||
| Amortization of debt discount and issuance costs | 403 | 1,534 | 2,660 | 3,406 | ||||||||||||
| Change in fair value of derivative assets | (2,027 | ) | - | (4,618 | ) | - | ||||||||||
| Gain from investment in privately held companies | - | - | - | (5,072 | ) | |||||||||||
| Tax adjustments (4) | 49,084 | (11,401 | ) | 19,297 | 4,072 | |||||||||||
| Non-GAAP net income | $ | 40,444 | $ | 72,557 | $ | 147,549 | $ | 233,407 | ||||||||
| Non-GAAP net income per share | ||||||||||||||||
| Basic | $ | 0.84 | $ | 1.43 | $ | 3.34 | $ | 4.65 | ||||||||
| Diluted | $ | 0.80 | $ | 1.33 | $ | 3.03 | $ | 4.40 | ||||||||
| Weighted average number of shares | ||||||||||||||||
| Basic | 48,116,242 | 50,596,002 | 44,182,071 | 50,187,286 | ||||||||||||
| Diluted | 50,853,179 | 54,526,679 | 48,641,292 | 52,991,659 | ||||||||||||
(1) Share-based Compensation :
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2024 | 2025 | 2024 | 2025 | |||||||||||||
| Cost of revenues - Subscription | $ | 1,794 | $ | 2,666 | $ | 6,525 | $ | 10,172 | ||||||||
| Cost of revenues - Maintenance, Professional Services and Other | 4,073 | 4,409 | 15,199 | 16,553 | ||||||||||||
| Research and development | 10,695 | 13,491 | 34,953 | 51,668 | ||||||||||||
| Sales and marketing | 18,647 | 25,451 | 67,924 | 90,880 | ||||||||||||
| General and administrative | 12,136 | 21,393 | 44,165 | 65,144 | ||||||||||||
| Total share-based compensation | $ | 47,345 | $ | 67,410 | $ | 168,766 | $ | 234,417 | ||||||||
(2) Amortization of intangible assets :
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2024 | 2025 | 2024 | 2025 | |||||||||||||
| Cost of revenues - Subscription | $ | 20,563 | $ | 21,338 | $ | 25,676 | $ | 85,899 | ||||||||
| Sales and marketing | 6,725 | 6,335 | 7,101 | 29,942 | ||||||||||||
| Total amortization of intangible assets | $ | 27,288 | $ | 27,673 | $ | 32,777 | $ | 115,841 | ||||||||
(3) Classified as Cost of revenues - Subscription.
(4) Beginning in the first quarter of 2025, we will utilize a fixed projected non-GAAP tax rate in calculating non-GAAP financial measures to provide better consistency across interim reporting periods. In projecting this rate, we exclude the effects of certain non-recurring items, which do not necessarily reflect our normal operations, and the direct income tax effects of other non-GAAP adjustments. The fixed projected non-GAAP tax rate is based on annual financial projections and reflects our evaluation of historic and projected geographic earnings mix within our operating structure, recurring tax credits, existing tax positions in various jurisdictions and current impacts from key legislation. Based on these considerations, we applied a fixed projected non-GAAP tax rate for 2025 of 24%. The tax adjustments for the three and twelve months ended December 31, 2024 include income tax adjustments related to non-GAAP items, the establishment of a valuation allowance on deferred tax assets, primarily for CyberArk Software Ltd., and the tax impact of intra-entity transactions related to the Venafi acquisition.
FAQ
How did CyberArk (CYBR) perform financially in full year 2025?
What were CyberArk’s GAAP earnings and loss per share in 2025?
How fast is CyberArk’s recurring revenue (ARR) growing?
What is the status of the proposed Palo Alto Networks acquisition of CyberArk?
How strong is CyberArk’s cash flow and balance sheet after 2025?
Why isn’t CyberArk providing 2026 guidance or hosting an earnings call?
How do CyberArk’s non-GAAP results differ from GAAP in 2025?
