Dave Inc. (Nasdaq: DAVE) lifts 2026 guidance after 30% Q2 revenue growth
Rhea-AI Filing Summary
Dave Inc. reported strong second-quarter 2026 results, with GAAP operating revenues, net of $170.8 million, up 30% year-over-year. Non-GAAP gross profit was $123.8 million with a 72% margin, and Adjusted EBITDA rose to $75.5 million, up 48% year-over-year for a 44% margin. GAAP net income was $6.7 million, which includes $36.9 million of non-cash warrant and earnout remeasurement charges, while adjusted net income reached $56.4 million and adjusted diluted EPS was $4.12, up 48%.
Operating momentum remained solid: new members grew 32% to 951,000 at a $19 customer acquisition cost, Monthly Transacting Members increased 17% to 3.08 million, and ExtraCash originations rose 27% to $2.3 billion with a 4.8% monetization rate. Credit metrics improved, with the 28-day past due rate at 2.12%. Cash, cash equivalents, restricted cash and investments totaled $254.4 million as of June 30, 2026, helped by $93.0 million of Coastal Community Bank funding and offset by $19.1 million of share repurchases, leaving $94.1 million under the authorization.
Based on first-half performance, the company raised full-year 2026 guidance. GAAP operating revenues, net are now expected at $725–$735 million (year-over-year growth of 31–33%), Adjusted EBITDA at $315–$325 million, and adjusted net income per diluted share at $17.00–$17.50.
Positive
- GAAP operating revenues, net grew 30% year-over-year to $170.8 million in Q2 2026, reflecting continued MTM growth and ARPU expansion.
- Adjusted EBITDA increased 48% year-over-year to $75.5 million, with margin improving to 44%, indicating stronger underlying profitability.
- Adjusted net income rose 39% year-over-year to $56.4 million, and adjusted diluted EPS grew 48% to $4.12.
- Credit and usage metrics strengthened, with ExtraCash originations up 27% to $2.3 billion and the 28-day past due rate improving to 2.12%.
- Liquidity improved to $254.4 million in cash, cash equivalents, restricted cash and investments, supported by $93.0 million of bank funding and share repurchases.
- Full-year 2026 guidance was raised for GAAP operating revenues, net to $725–$735 million, Adjusted EBITDA to $315–$325 million, and adjusted diluted EPS to $17.00–$17.50.
Negative
- GAAP net income declined 26% year-over-year to $6.7 million in Q2 2026, reflecting $36.9 million of non-cash warrant and earnout remeasurement charges.
- Total liabilities increased to $362.9 million at June 30, 2026 from $134.7 million at December 31, 2025, while shareholders' equity fell to $207.9 million from $352.7 million.
Filing Explained
The August 5 8-K furnishes Q2 results; it discloses no conversion or share issuance, while revised adjusted metrics affect direct period comparison.
As a Form 8-K, this report communicates a specified material event; here, the company furnishes its second-quarter results through Item 2.02. The company states that the results information and Exhibit 99.1 are furnished rather than filed for Section 18 purposes.
At
Beginning in the second quarter, Dave changed its definitions of Adjusted Net Income and Adjusted EBITDA to exclude additional financing, transaction, litigation, and—in the case of EBITDA—funding-cost items. The displayed year-over-year adjusted comparisons therefore use definitions that are not identical across periods, although the company says the prior-period effect was immaterial.
8-K Event Classification
Key Figures
Key Terms
Adjusted EBITDA financial
non-GAAP gross profit financial
Monthly Transacting Members financial
28-day past due rate financial
ExtraCash originations financial
Coastal Community Bank arrangement financial
Earnings Snapshot
For full-year 2026, GAAP operating revenues, net are guided to $725–$735 million, Adjusted EBITDA to $315–$325 million, and adjusted net income per diluted share to $17.00–$17.50.
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did Dave Inc. (DAVE) perform financially in Q2 2026?
What were Dave Inc. (DAVE)'s key profitability metrics in Q2 2026?
What operating metrics did Dave Inc. (DAVE) highlight for Q2 2026?
How strong was Dave Inc. (DAVE)'s liquidity at June 30, 2026?
How did Dave Inc. (DAVE) change its 2026 financial guidance?
How are non-GAAP measures used in Dave Inc. (DAVE)'s results?
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
|
||||
|
||||
(Address of Principal Executive Offices) |
|
(Zip Code) |
||
Registrant’s Telephone Number, Including Area Code: |
|
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
|
|
Trading |
|
|
|
|
|||
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On August 5, 2026, Dave Inc. (the "Company") issued a press release announcing its financial results for the quarter ended June 30, 2026. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information furnished under this Item 2.02, including Exhibit 99.1, will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and will not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
|
|
|
Exhibit No. |
|
Description |
99.1 |
|
Press Release dated August 5, 2026 |
104 |
|
Cover Page Interactive Data File (formatted as inline XBRL) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
Dave Inc. |
|
|
|
|
Date: |
August 5, 2026 |
By: |
/s/ Kyle Beilman |
|
|
Name: Title: |
Kyle Beilman |
Exhibit 99.1
Dave Reports Second Quarter 2026 Financial Results
Q2 Revenue Grows 30% Y/Y to $170.8 Million Driven by Continued MTM Growth and ARPU Expansion
28-DPD Rate Improves 14 Basis Points Y/Y to 2.12%, While ExtraCash Originations Grew 27% Y/Y to $2.3 Billion
Net Income of $6.7 Million Includes $36.9 Million of Non-Cash Warrant and Earnout Remeasurement Charges
Adj. EBITDA Increases 48% Y/Y to $75.5 Million, Representing a 44% Margin
Raises 2026 Revenue, Adj. EBITDA and Adj. Diluted EPS Guidance
LOS ANGELES, CA – August 5, 2026 – Dave Inc. (“Dave” or the “Company”) (Nasdaq: DAVE), one of the nation's leading neobanks, today reported its financial results for the second quarter ended June 30, 2026.
“We closed the first half with our ninth consecutive quarter of at least 30% year-over-year revenue growth as we once again demonstrated the strength and durability of our business,” said Jason Wilk, Founder and CEO of Dave. “The rollout of CashAI v6.0, alongside the relaxing of legacy fee caps and planned higher ExtraCash limits, gives us even greater conviction in our ARPU outlook. In addition, early engagement with Dave Flex has been promising and we continue to expand test cohorts. At the same time, we expect MTM growth to accelerate in the second half of 2026, supported by strong member acquisition trends.”
Wilk continued, “Based on our strong first-half performance, the depth of our product roadmap, and the significant operating leverage we continue to see in our model, we are raising our full-year 2026 guidance for Revenue, Adjusted EBITDA, and Adjusted Diluted EPS.”
Quarterly Financial Highlights ($ in millions, except for per share amounts, unaudited)
|
2Q25 |
3Q25 |
4Q25 |
1Q26 |
2Q26 |
GAAP Operating Revenues, Net |
$131.7 |
$150.8 |
$163.7 |
$158.4 |
$170.8 |
% Change vs. prior year period |
64% |
63% |
62% |
47% |
30% |
Non-GAAP Gross Profit* |
$92.0 |
$104.2 |
$121.9 |
$114.4 |
$123.8 |
% Change vs. prior year period |
78% |
62% |
68% |
37% |
34% |
Non-GAAP Gross Profit Margin* |
70% |
69% |
74% |
72% |
72% |
Change vs. prior year period |
500 bps |
0 bps |
300 bps |
(500) bps |
300 bps |
GAAP Net Income |
$9.1 |
$92.0 |
$66.0 |
$57.9 |
$6.7 |
% Change vs. prior year period |
42% |
19,658% |
292% |
101% |
-26% |
Adjusted Net Income*(1) |
$40.5 |
$64.6 |
$53.3 |
$52.3 |
$56.4 |
% Change vs. prior year period |
290% |
208% |
92% |
61% |
39% |
Adjusted EBITDA*(1) |
$50.9 |
$58.7 |
$72.9 |
$69.3 |
$75.5 |
% Change vs. prior year period |
236% |
137% |
118% |
57% |
48% |
Adj. Net Income per Diluted Share*(1) |
$2.78 |
$4.45 |
$3.69 |
$3.64 |
$4.12 |
% Change vs. prior year period |
263% |
196% |
93% |
64% |
48% |
*Non-GAAP measures. See reconciliation of non-GAAP measures at the end of the press release.
(1) Beginning in the second quarter of 2026, the Company updated its definitions of Adjusted Net Income and Adjusted EBITDA to exclude: (i) other strategic financing and transactional expenses and (ii) litigation expenses related to the FTC/DOJ matter; Adjusted EBITDA was further updated to exclude (iii) funding costs. Prior periods have not been recast because the effect of these items on such periods was immaterial.
Second Quarter 2026 Operating Highlights (vs. Second Quarter 2025)
Liquidity Summary
As of June 30, 2026, the Company had $254.4 million in cash and cash equivalents, investments, and restricted cash, compared to $177.8 million as of March 31, 2026. The $76.6 million increase was primarily driven by $93.0 million funded through the Coastal Community Bank arrangement, offset by $19.1 million of share repurchases during the quarter, leaving $94.1 million available under the Company’s share repurchase authorization.
2026 Financial Guidance ($ in millions)
|
Prior FY 2026 |
New FY 2026 |
GAAP Operating Revenues, Net |
$710 - $720 |
$725 - $735 |
Year-Over-Year Growth |
28% - 30% |
31% - 33% |
Adjusted EBITDA* |
$305 - $315 |
$315 - $325 |
Adj. Net Income per Diluted Share* |
$16.25 - $16.75 |
$17.00 - $17.50 |
*Non-GAAP measure. The Company does not provide a quantitative reconciliation of forward-looking non-GAAP financial measures because it is unable to predict without unreasonable effort the exact amount or timing of the reconciling items, including interest expense, investment income, and loss provision, among others. The variability of these items could have a significant impact on our future GAAP financial results.
Dave's CFO and COO, Kyle Beilman, commented: “This quarter demonstrated the quality of our earnings growth. Non-GAAP gross margin expanded nearly 300 basis points year-over-year to 72%. Credit performance remained strong, with our 28-day past due rate improving 6% year-over-year while originations grew 27%. That strength has continued into the third quarter, supported by the early rollout of our CashAI v6.0 underwriting model, which we expect to sustain loss rates in a similar range to Q2 while driving larger ExtraCash origination sizes. With loss provision calendar dynamics turning favorable in the second half, we expect non-GAAP gross margin to continue expanding into the mid-70s.”
“Marketing and activation investment grew 32% year-over-year while CAC held flat at $19, further demonstrating the scalability of our growth engine. As returns have exceeded our expectations at higher spend levels, we plan to invest above our original plan in the second half. Near term, that incremental investment is expected to shift our growth mix toward MTMs, as newer members begin at lower ARPU and monetize more over time.”
“Our Coastal Community Bank funding structure had $93.0 million outstanding at the end of Q2. As this program scales, it makes our funding model significantly more capital-efficient, lowers our cost of funds, and frees up meaningful liquidity to pursue high-return organic growth opportunities and continue to return capital to shareholders.”
Conference Call
Dave management will host a conference call on Wednesday, August 5, 2026, at 5:00 p.m. Eastern time to discuss its financial results for the second quarter ended June 30, 2026, followed by a question-and-answer period. The conference call details are as follows:
Date: Wednesday, August 5, 2026
Time: 5:00 p.m. Eastern time
Conference Call Registration: link
Webcast: link
The conference call will also be available for replay in the Events section of the Company’s website, along with the transcript, at https://investors.dave.com.
If you have any difficulty registering for or connecting to the conference call, please contact Elevate IR at DAVE@elevate-ir.com.
About Dave
Dave (Nasdaq: DAVE) is a U.S. neobank pioneering innovative credit products for everyday Americans. For more information about the Company, visit: www.dave.com. For investor information and updates, visit: investors.dave.com and follow @davebanking on X.
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements may be identified by words such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “might,” “opportunity,” “plans,” “projects,” “remains,” “should,” “targets,” “well-positioned,” or the negative of such terms, or other comparable terminology and include, among other things, the quotations of our Chief Executive Officer and Chief Financial Officer relating to Dave's future performance and growth, statements relating to fiscal year 2026 guidance, projected financial results for future periods and other statements about future events. Such forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, which could cause actual results to differ materially from the forward-looking statements contained herein due to many factors, including, but not limited to: the ability of Dave to compete in its highly competitive industry; the ability of Dave to keep pace with the rapid technological and AI-related developments in its industry and the larger financial services industry; the ability of Dave to manage risks associated with providing ExtraCash; the ability of Dave to retain its current customers, acquire new customers (collectively, “Members”) and sell additional functionality and services to its Members; the ability of Dave to successfully launch new products and services; the ability of Dave to protect intellectual property and trade secrets; the ability of Dave to maintain the integrity of its confidential information and information systems or comply with applicable privacy and data security requirements and regulations; the reliance by Dave on two bank partners; the ability of Dave to maintain or secure current and future key banking relationships and other third-party service providers, including its ability to comply with applicable requirements of such third parties; the ability of Dave to comply with extensive and evolving laws and regulations applicable to its business; changes in applicable laws or regulations and extensive and evolving government regulations that impact operations and business; the ability to attract or maintain a qualified workforce; the level of product service failures that could lead Members to use competitors’ services; investigations, claims, disputes, enforcement actions, arbitration, litigation and/or other regulatory or legal proceedings, including the Department of Justice’s lawsuit against Dave; the possibility that Dave may be adversely affected by other macroeconomic factors, including regulatory uncertainty, fluctuating interest rates, inflation, tariffs, unemployment rates, consumer sentiment, market volatility and business, and/or competitive factors; and other risks and uncertainties discussed in Dave’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 2, 2026 and any subsequent Quarterly Reports on Form 10-Q under the heading “Risk Factors,” filed with the SEC and other reports and documents Dave files from time to time with the SEC. Any forward-looking statements speak only as of the date on which they are made, and Dave undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date of this press release.
Non-GAAP Financial Information
This press release contains references to adjusted net income, adjusted EBITDA, adjusted EBITDA margin, non-GAAP gross profit, non-GAAP gross profit margin, and adjusted net income per share (basic and diluted) of Dave, which are adjusted from results based on generally accepted accounting principles in the United States (“GAAP”) and exclude certain expenses, gains and losses. The Company defines and calculates adjusted EBITDA as GAAP net income before the impact of interest income and/or expense, and funding costs, provision for income taxes, depreciation and amortization, and adjusted to exclude legal settlement expenses,
and litigation expenses related to the FTC/DOJ matter, stock-based compensation expense, other strategic financing and transactional expenses, discretionary or non-recurring income, changes in fair value of earnout liabilities and changes in fair value of public and private warrant liabilities. The Company defines and calculates adjusted EBITDA margin as adjusted EBITDA as a percentage of GAAP operating revenues, net. The Company defines and calculates variable operating expenses as provision for credit losses, processing and servicing costs and financial network and transaction costs. The Company defines and calculates non-GAAP gross profit as GAAP operating revenues, net excluding variable operating expenses. The Company defines and calculates non-GAAP gross profit margin as non-GAAP gross profit as a percentage of GAAP operating revenues, net. The Company defines and calculates adjusted net income as GAAP net income adjusted to exclude stock-based compensation, discretionary or non-recurring income, legal settlement expenses, and litigation expenses related to the FTC/DOJ matter, other strategic financing and transactional expenses, changes in fair value of earnout liabilities and changes in fair value of public and private warrant liabilities, the income tax impact related to the release of the valuation allowance and the income tax impact related to stock-based compensation. The Company defines and calculates non-GAAP adjusted net income per share - basic and non-GAAP adjusted net income per share - diluted as adjusted net income divided by weighted average shares of common stock-basic and weighted average shares of common stock-diluted, respectively.
These non-GAAP financial measures may be helpful to the user in assessing our operating performance and facilitate an alternative comparison among fiscal periods. The Company’s management team uses these non-GAAP financial measures in assessing performance, as well as in planning and forecasting future periods. The methods the Company uses to compute these non-GAAP financial measures may differ from the methods used by other companies. Non-GAAP financial measures are supplemental, should not be considered a substitute for financial information presented in accordance with GAAP and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP.
Refer to the section further below for a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP measures for the three and six months ended June 30, 2026, and 2025.
Investor Relations Contact
Sean Mansouri, CFA or Stefan Norbom
Elevate IR
DAVE@elevate-ir.com
Media Contact
Dan Ury
press@dave.com
DAVE INC. |
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|
|||||||||||||||
(in millions, except per share data) |
|
|||||||||||||||
(unaudited) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Three Months Ended June 30, |
|
|
For the Six Month Ended June 30, |
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service based revenue, net |
|
$ |
160.0 |
|
|
$ |
121.5 |
|
|
$ |
307.6 |
|
|
$ |
219.4 |
|
Transaction based revenue, net |
|
|
10.8 |
|
|
|
10.2 |
|
|
|
21.6 |
|
|
|
20.3 |
|
Total operating revenues, net |
|
|
170.8 |
|
|
|
131.7 |
|
|
|
329.2 |
|
|
|
239.7 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for credit losses |
|
|
28.8 |
|
|
|
25.2 |
|
|
|
55.4 |
|
|
|
35.8 |
|
Processing and servicing costs |
|
|
10.3 |
|
|
|
7.2 |
|
|
|
19.9 |
|
|
|
14.2 |
|
Financial network and transaction costs |
|
|
7.9 |
|
|
|
7.3 |
|
|
|
15.7 |
|
|
|
14.3 |
|
Advertising and activation costs |
|
|
20.3 |
|
|
|
15.5 |
|
|
|
34.6 |
|
|
|
27.4 |
|
Compensation and benefits |
|
|
35.7 |
|
|
|
26.4 |
|
|
|
63.3 |
|
|
|
53.7 |
|
Technology and infrastructure |
|
|
3.8 |
|
|
|
2.9 |
|
|
|
7.2 |
|
|
|
5.6 |
|
Other operating expenses |
|
|
11.7 |
|
|
|
6.2 |
|
|
|
21.3 |
|
|
|
12.5 |
|
Total operating expenses |
|
|
118.5 |
|
|
|
90.7 |
|
|
|
217.4 |
|
|
|
163.5 |
|
Other (income) expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, net |
|
|
0.7 |
|
|
|
1.2 |
|
|
|
1.6 |
|
|
|
2.5 |
|
Changes in fair value of earnout liabilities |
|
|
11.3 |
|
|
|
7.9 |
|
|
|
8.1 |
|
|
|
7.5 |
|
Changes in fair value of public and private warrant liabilities |
|
|
25.6 |
|
|
|
20.4 |
|
|
|
17.3 |
|
|
|
20.8 |
|
Total other (income) expense, net |
|
|
37.6 |
|
|
|
29.5 |
|
|
|
27.0 |
|
|
|
30.8 |
|
Net income before provision for income taxes |
|
|
14.7 |
|
|
|
11.5 |
|
|
|
84.8 |
|
|
|
45.4 |
|
Provision for income taxes |
|
|
8.0 |
|
|
|
2.4 |
|
|
|
20.2 |
|
|
|
7.5 |
|
Net income |
|
$ |
6.7 |
|
|
$ |
9.1 |
|
|
$ |
64.6 |
|
|
$ |
37.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.53 |
|
|
$ |
0.68 |
|
|
$ |
4.94 |
|
|
$ |
2.86 |
|
Diluted |
|
$ |
0.49 |
|
|
$ |
0.62 |
|
|
$ |
4.60 |
|
|
$ |
2.61 |
|
Weighted-average shares used to compute net income per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
12,719,166 |
|
|
|
13,364,926 |
|
|
$ |
13,075,038 |
|
|
|
13,246,266 |
|
Diluted |
|
|
13,679,803 |
|
|
|
14,554,218 |
|
|
$ |
14,037,743 |
|
|
|
14,475,435 |
|
RECONCILIATION OF TOTAL OPERATING REVENUES, NET |
|
|||||||||||||||
(in millions) |
|
|||||||||||||||
(unaudited) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Three Months Ended June 30, |
|
|
For the Six Month Ended June 30, |
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service based revenue, net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Processing and overdraft service fees, net |
|
$ |
144.9 |
|
|
$ |
113.5 |
|
|
$ |
278.5 |
|
|
$ |
196.9 |
|
Tips |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7.5 |
|
Subscriptions |
|
|
15.1 |
|
|
|
8.1 |
|
|
|
29.0 |
|
|
|
14.9 |
|
Other |
|
|
— |
|
|
|
(0.1 |
) |
|
|
0.1 |
|
|
|
0.1 |
|
Transaction based revenue, net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interchange revenue, net |
|
|
6.0 |
|
|
|
6.0 |
|
|
|
12.2 |
|
|
|
11.9 |
|
ATM revenue, net |
|
|
0.6 |
|
|
|
0.7 |
|
|
|
1.3 |
|
|
|
1.5 |
|
Other |
|
|
4.2 |
|
|
|
3.5 |
|
|
|
8.1 |
|
|
|
6.9 |
|
Total operating revenues, net |
|
$ |
170.8 |
|
|
$ |
131.7 |
|
|
$ |
329.2 |
|
|
$ |
239.7 |
|
CALCULATION OF NON-GAAP GROSS PROFIT |
|
|||||||||||||||
(in millions) |
|
|||||||||||||||
(unaudited) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||||||||
|
|
For the Three Months Ended June 30, |
|
|
For the Six Month Ended June 30, |
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
GAAP operating revenues, net |
|
$ |
170.8 |
|
|
$ |
131.7 |
|
|
$ |
329.2 |
|
|
$ |
239.7 |
|
Less: Variable operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for credit losses |
|
|
(28.8 |
) |
|
|
(25.2 |
) |
|
|
(55.4 |
) |
|
|
(35.8 |
) |
Processing and servicing costs |
|
|
(10.3 |
) |
|
|
(7.2 |
) |
|
|
(19.9 |
) |
|
|
(14.2 |
) |
Financial network and transaction costs |
|
|
(7.9 |
) |
|
|
(7.3 |
) |
|
|
(15.7 |
) |
|
|
(14.3 |
) |
Non-GAAP gross profit |
|
$ |
123.8 |
|
|
$ |
92.0 |
|
|
$ |
238.2 |
|
|
$ |
175.4 |
|
Non-GAAP gross profit margin |
|
|
72 |
% |
|
|
70 |
% |
|
|
72 |
% |
|
|
73 |
% |
DAVE INC. |
|
|||||||||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA |
|
|||||||||||||||
(in millions) |
|
|||||||||||||||
(unaudited) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||||||||
|
|
For the Three Months Ended June 30, |
|
|
For the Six Month Ended June 30, |
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
6.7 |
|
|
$ |
9.1 |
|
|
$ |
64.6 |
|
|
$ |
37.9 |
|
Interest expense, net and funding costs |
|
|
1.2 |
|
|
|
1.2 |
|
|
|
2.1 |
|
|
|
2.5 |
|
Provision for income taxes |
|
|
8.0 |
|
|
|
2.4 |
|
|
|
20.2 |
|
|
|
7.5 |
|
Depreciation and amortization |
|
|
2.0 |
|
|
|
1.6 |
|
|
|
3.6 |
|
|
|
3.1 |
|
Stock-based compensation |
|
|
16.4 |
|
|
|
8.3 |
|
|
|
23.5 |
|
|
|
15.8 |
|
Legal settlement and litigation expenses |
|
|
4.0 |
|
|
|
— |
|
|
|
5.1 |
|
|
|
— |
|
Other strategic financing and transactional expenses |
|
|
0.3 |
|
|
|
— |
|
|
|
0.3 |
|
|
|
— |
|
Changes in fair value of earnout liabilities |
|
|
11.3 |
|
|
|
7.9 |
|
|
|
8.1 |
|
|
|
7.5 |
|
Changes in fair value of public and private warrant liabilities |
|
|
25.6 |
|
|
|
20.4 |
|
|
|
17.3 |
|
|
|
20.8 |
|
Adjusted EBITDA |
|
$ |
75.5 |
|
|
$ |
50.9 |
|
|
$ |
144.8 |
|
|
$ |
95.1 |
|
Adjusted EBITDA margin |
|
|
44 |
% |
|
|
39 |
% |
|
|
44 |
% |
|
|
40 |
% |
DAVE INC. |
|
|||||||||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME |
|
|||||||||||||||
(in millions, except per share data) |
|
|||||||||||||||
(unaudited) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||||||||
|
|
For the Three Months Ended June 30, |
|
|
For the Six Month Ended June 30, |
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
6.7 |
|
|
$ |
9.1 |
|
|
$ |
64.6 |
|
|
$ |
37.9 |
|
Stock-based compensation |
|
|
16.4 |
|
|
|
8.3 |
|
|
|
23.5 |
|
|
|
15.8 |
|
Legal settlement and litigation expenses |
|
|
4.0 |
|
|
|
— |
|
|
|
5.1 |
|
|
|
— |
|
Other strategic financing and transactional expenses |
|
|
0.3 |
|
|
|
— |
|
|
|
0.3 |
|
|
|
— |
|
Changes in fair value of earnout liabilities |
|
|
11.3 |
|
|
|
7.9 |
|
|
|
8.1 |
|
|
|
7.5 |
|
Changes in fair value of public and private warrant liabilities |
|
|
25.6 |
|
|
|
20.4 |
|
|
|
17.3 |
|
|
|
20.8 |
|
Income tax expense (benefit) related to stock-based compensation |
|
|
(7.9 |
) |
|
|
(5.2 |
) |
|
|
(10.2 |
) |
|
|
(9.0 |
) |
Adjusted net income |
|
$ |
56.4 |
|
|
$ |
40.5 |
|
|
$ |
108.7 |
|
|
$ |
73.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
4.43 |
|
|
$ |
3.03 |
|
|
$ |
8.31 |
|
|
$ |
5.51 |
|
Diluted |
|
$ |
4.12 |
|
|
$ |
2.78 |
|
|
$ |
7.74 |
|
|
$ |
5.04 |
|
DAVE INC. |
|
|
|
|
|
|||||||
SUMMARY BALANCE SHEET |
|
|
|
|
|
|||||||
(in millions) |
|
|
|
|
|
|||||||
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
June 30, |
|
|
December 31, |
|
|
|
|
|
||
|
|
2026 |
|
|
2025 |
|
|
|
|
|
||
|
|
(unaudited) |
|
|
|
|
|
|
|
|
||
Cash, cash equivalents, restricted cash, and investments |
|
$ |
254.4 |
|
|
$ |
123.2 |
|
|
|
|
|
Member receivables, net of allowance for credit losses |
|
|
232.2 |
|
|
|
297.3 |
|
|
|
|
|
Other assets |
|
|
84.2 |
|
|
|
66.9 |
|
|
|
|
|
Total assets |
|
$ |
570.8 |
|
|
$ |
487.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Debt facility, current |
|
$ |
75.0 |
|
|
$ |
75.0 |
|
|
|
|
|
Other current liabilities |
|
|
47.9 |
|
|
|
39.0 |
|
|
|
|
|
Convertible notes, net of discount and issuance costs |
|
|
193.1 |
|
|
|
— |
|
|
|
|
|
Other liabilities |
|
|
46.9 |
|
|
|
20.7 |
|
|
|
|
|
Total liabilities |
|
$ |
362.9 |
|
|
$ |
134.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total shareholders' equity |
|
$ |
207.9 |
|
|
$ |
352.7 |
|
|
|
|
|