STOCK TITAN

Dropbox (NASDAQ: DBX) Q1 2026 boosts cash flow and maintains strong margins

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Dropbox reported modest growth for the first quarter of 2026, while strengthening profitability and cash generation. Revenue reached $629.5 million, up 0.8% year-over-year, or 2.0% excluding FormSwift. Total annual recurring revenue was $2.560 billion, up 0.3% overall and 1.3% excluding FormSwift.

Paying users edged down to 18.09 million from 18.16 million, but average revenue per paying user increased to $141.18 from $139.26. GAAP operating margin was 27.5% and non-GAAP operating margin 40.1%. GAAP net income was $114.5 million and non-GAAP net income $180.4 million. Net cash from operating activities rose to $204.5 million, with unlevered free cash flow of $236.4 million.

Positive

  • None.

Negative

  • None.

Insights

Dropbox delivered low revenue growth but stronger margins and cash flow in Q1 2026.

Dropbox generated revenue of $629.5 million, up 0.8% year-over-year, or 2.0% excluding FormSwift, while Total ARR reached $2.560 billion. User count slipped slightly, but higher average revenue per user helped support top-line stability.

Profitability remained solid, with GAAP operating margin at 27.5% and non-GAAP operating margin at 40.1%. GAAP net income was $114.5 million, and non-GAAP net income was $180.4 million, with the company citing higher interest expense from additional term loan draws as a key headwind.

Cash generation improved meaningfully: net cash provided by operating activities rose to $204.5 million, and unlevered free cash flow reached $236.4 million. The company ended the period with $1.289 billion in cash, cash equivalents, and short-term investments, providing a sizeable liquidity cushion for ongoing initiatives.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Revenue $629.5 million Three months ended March 31, 2026; up 0.8% year-over-year
Total ARR $2.560 billion As of March 31, 2026; up 0.3% year-over-year
GAAP net income $114.5 million Three months ended March 31, 2026
GAAP diluted EPS $0.48 per share Three months ended March 31, 2026
Non-GAAP diluted EPS $0.76 per share Three months ended March 31, 2026
Net cash from operating activities $204.5 million Three months ended March 31, 2026
Unlevered free cash flow $236.4 million Three months ended March 31, 2026
Paying users 18.09 million As of March 31, 2026; down from 18.16 million in 2025
Total ARR financial
"Total ARR was $2.560 billion, an increase of 0.3%."
Total ARR is the sum of a company’s predictable, subscription-based revenue normalized to a one-year period — essentially the annual value of contracts that are expected to repeat each year. Investors use it like a quick thermometer for a recurring-revenue business: it shows the size and trend of steady income (helping estimate growth, cash flow reliability and valuation), and highlights risks if customers leave or downgrade service.
unlevered free cash flow financial
"Net cash provided by operating activities was $204.5 Million and Unlevered Free Cash Flow of $236.4 Million"
Unlevered free cash flow is the cash a company generates from its core business after paying operating costs and reinvesting in the business, but before any interest or debt repayments. It shows how much cash would be available to all providers of capital—owners and lenders alike—and helps investors compare underlying business performance and value companies without the distortion of different debt levels, like judging a car’s fuel efficiency before adding cargo weight.
non-GAAP operating margin financial
"First Quarter GAAP Operating Margin of 27.5% and Non-GAAP Operating Margin of 40.1%"
Non-GAAP operating margin is a way companies show how much profit they make from their main business activities, excluding certain expenses or income they consider unusual or non-recurring. It helps investors see how well the company is performing in its normal operations, without the effects of one-time costs or gains that might distort the picture.
constant currency basis financial
"On a constant currency basis, total revenue excluding FormSwift increased by 0.4%."
A "constant currency basis" is a way companies compare financial results by removing the effects of changing exchange rates between different currencies. It helps show how the business is really performing, without the confusion caused by currency value swings, much like adjusting for inflation to see true growth.
free cash flow financial
"Free cash flow reconciliation: Net cash provided by operating activities $204.5 ... Free cash flow $203.3"
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
stock-based compensation financial
"Includes stock-based compensation expense as follows (in millions)"
Stock-based compensation is when a company pays employees, directors or consultants with shares or the right to buy shares instead of or in addition to cash. It matters to investors because issuing stock or options spreads ownership thinner (like cutting a pie into more slices), which can reduce each existing share’s claim on profits and can also change reported earnings; investors watch it to assess true cost of running the business and how management is incentivized.
Revenue $629.5 million +0.8% year-over-year
Total ARR $2.560 billion +0.3% year-over-year
GAAP net income $114.5 million
GAAP diluted EPS $0.48
Non-GAAP diluted EPS $0.76
Net cash from operating activities $204.5 million
Unlevered free cash flow $236.4 million
Guidance

Dropbox will provide forward-looking guidance in connection with this quarterly earnings announcement on its conference call, webcast, and investor relations website.

0001467623false00014676232026-05-072026-05-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

May 7, 2026
Date of Report (date of earliest event reported)

DROPBOX, INC.
(Exact name of Registrant as specified in its charter)
Nevada001-3843426-0138832
(State or other jurisdiction of incorporation)(Commission File Number)(I. R. S. Employer Identification No.)

1800 Owens St.
San Francisco, California 94158
(Address of principal executive offices)
(415) 930-7766
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of exchange on which registered
Class A Common Stock, par value $0.00001 per shareDBXThe NASDAQ Stock Market LLC
(Nasdaq Global Select Market)

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of  1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 




Item 2.02 – Results of Operations and Financial Condition

On May 7, 2026, Dropbox, Inc. (“Dropbox” or the “Company”) issued a press release and will hold a conference call announcing its financial results for the quarter ended March 31, 2026. A copy of the press release is attached as Exhibit 99.1 to this current report on Form 8-K and is incorporated by reference herein.

Item 7.01 – Regulation FD Disclosure

On May 7, 2026, Dropbox posted supplemental investor materials on its investors.dropbox.com website. Dropbox intends to use its investors.dropbox.com website as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

The information in this current report on Form 8-K and the exhibits attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.

Item 9.01 – Financial Statements and Exhibits

(d) Exhibits:
Exhibit No.Exhibit Description
99.1
Press Release entitled "Dropbox Announces First Quarter 2026 Results" dated May 7, 2026




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: May 7, 2026
    
Dropbox, Inc.
/s/ Ross Tennenbaum
Ross Tennenbaum
Chief Financial Officer



Dropbox Announces First Quarter 2026 Results

First Quarter GAAP Operating Margin of 27.5% and Non-GAAP Operating Margin of 40.1%
Net Cash Provided by Operating Activities of $204.5 Million and Unlevered Free Cash Flow of $236.4 Million
Revenue of $629.5 Million, an increase of 0.8% year-over-year; excluding FormSwift, up 2.0% year-over-year


SAN FRANCISCO, Calif. - May 7, 2026 - Dropbox, Inc. (NASDAQ: DBX), today announced financial results for its first quarter ended March 31, 2026.

“We delivered a strong quarter, exceeding the high end of our guidance for revenue and operating margin, with revenue growing 0.8% year-over-year and 2% year-over-year excluding FormSwift,” said Drew Houston, Dropbox Co-Founder and Chief Executive Officer. “This represents another quarter of positive revenue growth excluding FormSwift and reflects progress in strengthening our core business. We’re seeing encouraging signs from the focused work we’ve done to improve retention in Individuals, alongside funnel and product improvements in Teams. We’re also continuing to expand Dash in Dropbox thoughtfully across our existing user base as we invest with discipline in the platform capabilities that will support future growth.”

First Quarter 2026 Results Compared to First Quarter 2025

Total revenue was $629.5 million, an increase of 0.8%. Excluding FormSwift, which we significantly reduced our investment in at the beginning of 2025 and plan to wind down operations by the end of 2026, revenue grew 2.0%. On a constant currency basis, total revenue excluding FormSwift increased by 0.4%.(1)

Total ARR was $2.560 billion, an increase of 0.3%. Excluding FormSwift, Total ARR was $2.540 billion, an increase of 1.3%. On a constant currency basis, Total ARR excluding FormSwift decreased 0.1% . Total ARR on a constant currency basis decreased $2.8 million quarter-over-quarter; excluding FormSwift, it decreased $0.8 million.(2)

Paying users totaled 18.09 million, as compared to 18.16 million. Average revenue per paying user was $141.18, as compared to $139.26.

GAAP gross margin was 79.7%, as compared to 81.3%. Non-GAAP gross margin was 81.1%, as compared to 82.9%.

GAAP operating margin was 27.5%, as compared to 29.4%. Non-GAAP operating margin was 40.1%, as compared to 41.7%.

GAAP net income was $114.5 million, as compared to $150.3 million. Non-GAAP net income was $180.4 million, as compared to $207.1 million. The decrease was primarily due to an increase in interest expense related to additional draws on our term loan facility.

Net cash provided by operating activities was $204.5 million, as compared to $153.8 million. Unlevered free cash flow was $236.4 million, as compared to $174.4 million. Cash flows in the first quarter of 2025 included a $36.0 million outflow for the third tranche termination fee related to the partial termination of the Company's lease for its San Francisco, California corporate headquarters and a $10.2 million outflow related to the 2024 reduction in workforce.

GAAP diluted net income per share attributable to common stockholders was $0.48, as compared to $0.51. Non-GAAP diluted net income per share attributable to common stockholders was $0.76, as compared to $0.70.(3)

Cash, cash equivalents and short-term investments ended at $1.289 billion.


(1) We calculate constant currency revenue growth rates by applying the prior period weighted average exchange rates to current period results.

(2) We calculate total annual recurring revenue ("Total ARR") as the number of users who have active paid licenses for access to our platform as of the end of the period, multiplied by their annualized subscription price to our platform. We adjust our exchange rates used to calculate Total ARR on an annual basis, at the beginning of each fiscal year. We calculate constant currency Total ARR growth rates by applying the current period exchange rate to prior period results.




(3) GAAP and Non-GAAP diluted net income per share attributable to common stockholders is calculated based upon 236.7 million and 295.7 million diluted weighted-average shares of common stock for the three months ended March 31, 2026 and 2025, respectively.



Financial Outlook

Dropbox will provide forward-looking guidance in connection with this quarterly earnings announcement on its conference call, webcast, and on its investor relations website at http://investors.dropbox.com.

Conference Call Information

Dropbox plans to host a conference call today to review its first quarter financial results and to discuss its financial outlook. This call is scheduled to begin at 2:00 p.m. PT / 5:00 p.m. ET and can be accessed by using the web link at http://investors.dropbox.com.

About Dropbox

Dropbox is the one place to keep life organized and keep work moving. With more than 700 million registered users across approximately 180 countries, we're on a mission to design a more enlightened way of working. Dropbox is headquartered in San Francisco, CA, and has employees around the world. For more information on our mission and products, visit http://dropbox.com.

Use of Non-GAAP Financial Measures

Reconciliations of non-GAAP financial measures to the most directly comparable financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section of the tables titled "About Non-GAAP Financial Measures."

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, among other things, our expectations regarding the performance of our Core business as well as our new product initiatives and expectations for our business for the remainder of 2026. Words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "plans," and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition, and results of operations. These forward-looking statements speak only as of the date of this press release and are subject to risks, uncertainties, and assumptions including, but not limited to: (i) our ability to retain and upgrade paying users; (ii) our ability to attract new users or convert registered users to paying users; (iii) our expectations regarding general economic, political, and market trends and their respective impacts on our business; (iv) impacts to our financial results and business operations as a result of pricing and packaging changes to our subscription plans; (v) our future financial performance, including trends in revenue, costs of revenue, gross profit or gross margin, operating expenses, paying users, annual recurring revenue, average revenue per user, free cash flow, unlevered free cash flow, and the assumptions underlying such trends; (vi) our ability to achieve or maintain profitability; (vii) our ability to prevent security breaches and our liability or other potential legal, regulatory, or reputational consequences of any unauthorized access to our data or our customer data; (viii) significant disruption of service on our platform or loss of content; (ix) any decline in demand for our platform or for content collaboration solutions in general; (x) changes in the interoperability of our platform across devices, operating systems, and third-party applications that we do not control; (xi) our ability to compete successfully in competitive markets; (xii) our ability to respond to rapid technological changes, extend our platform, develop new features or products, or gain market acceptance for such new features or products; (xiii) our ability to improve quality and ease of adoption of our new and enhanced product experiences, features, and capabilities; (xiv) our expectations around future growth; (xv) our various acquisitions of companies and assets and the potential of such acquisitions to require significant management attention, disrupt our business, or dilute stockholder value; (xvi) our ability to attract, retain, integrate, and manage key and other highly qualified personnel, including as a result of our Virtual First model with an increasingly distributed workforce; (xvii) our capital allocation plans with respect to our stock repurchase program and other investments; and (xviii) the dual class structure of our common stock and its effect of concentrating voting control with certain stockholders who held our capital stock prior to the completion of our initial public offering. Further information on risks that could affect Dropbox’s results is included in our filings with the Securities and Exchange Commission ("SEC"), including our Form 10-K for the year ended December 31, 2025. Additional information will be made available in our quarterly report on Form 10-Q for the quarter ended March 31, 2026 and other reports that we may file with the SEC from time to time, which could cause actual results to vary from expectations. If the risks materialize or assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. Dropbox assumes no obligation to, and does not



currently intend to, update any such forward-looking statements after the date of this release, except as required by applicable law.



Dropbox, Inc.
Condensed Consolidated Statements of Operations
(In millions, except per share data)
(Unaudited)
Three Months Ended
March 31,
20262025
Revenue$629.5 $624.7 
Cost of revenue(1)(2)
128.1 116.7 
Gross profit501.4 508.0 
Operating expenses:
Research and development(1)(2)
184.2 178.4 
Sales and marketing(1)(2)
86.9 92.0 
General and administrative(1)(2)
57.5 53.8 
Total operating expenses328.6 324.2 
Income from operations172.8 183.8 
Interest expense, net(36.7)(14.6)
Other income, net5.3 0.3 
Income before income taxes141.4 169.5 
Provision for income taxes(26.9)(19.2)
Net income$114.5 $150.3 
Basic net income per share$0.49 $0.52 
Diluted net income per share$0.48 $0.51 
Weighted-average shares used in computing net income per share attributable to common stockholders, basic235.2 290.3 
Weighted-average shares used in computing net income per share attributable to common stockholders, diluted236.7 295.7 


(1) Includes stock-based compensation expense as follows (in millions):
Three Months Ended
March 31,
20262025
Cost of revenue$4.2 $4.9 
Research and development50.0 46.7 
Sales and marketing4.7 5.0 
General and administrative12.2 10.5 
Total stock-based compensation$71.1 $67.1 


(2) Includes expenses related to our reduction in workforce such as severance, benefits and other related items during the quarter ended March 31, 2025.



Dropbox, Inc.
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)
As of
March 31, 2026December 31, 2025
Assets
Current assets:
Cash and cash equivalents$1,207.4 $891.3 
Short-term investments81.4 146.9 
Trade and other receivables, net74.7 79.1 
Prepaid expenses and other current assets84.9 73.2 
Total current assets1,448.4 1,190.5 
Property and equipment, net358.3 378.4 
Operating lease right-of-use asset260.7 270.7 
Intangible assets, net27.4 33.7 
Goodwill455.5 454.9 
Deferred tax assets405.3 415.7 
Other assets75.3 101.0 
Total assets$3,030.9 $2,844.9 
Liabilities and stockholders' deficit
Current liabilities:
Accounts payable$32.1 $24.3 
Accrued and other current liabilities142.1 121.7 
Accrued compensation and benefits42.5 111.8 
Operating lease liability51.4 51.3 
Finance lease obligation133.6 144.3 
Convertible senior notes, net, current— 695.4 
Term loan, net, current27.1 15.0 
Deferred revenue746.9 729.7 
Total current liabilities1,175.7 1,893.5 
Operating lease liability, non-current340.6 355.9 
Finance lease obligation, non-current181.0 201.5 
Convertible senior notes, net, non-current690.3 689.9 
Term loan, net, non-current2,584.6 1,433.7 
Other non-current liabilities 70.4 67.6 
Total liabilities5,042.6 4,642.1 
Stockholders' deficit:
Additional paid-in-capital1,904.6 2,012.2 
Accumulated deficit(3,922.2)(3,815.1)
Accumulated other comprehensive income5.9 5.7 
Total stockholders' deficit(2,011.7)(1,797.2)
Total liabilities and stockholders' deficit$3,030.9 $2,844.9 





Dropbox, Inc.
Condensed Consolidated Statements of Cash Flows
(In millions)
(Unaudited)
Three Months Ended
March 31,
20262025
Cash flows from operating activities
Net income$114.5 $150.3 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization39.1 38.1 
Stock-based compensation71.1 67.1 
Amortization of debt issuance costs3.8 2.3 
Net loss on equity investments— 0.5 
Amortization of deferred commissions5.5 7.2 
Non-cash operating lease expense9.8 8.4 
Deferred taxes10.4 1.5 
Other0.2 (1.9)
Changes in operating assets and liabilities:
Trade and other receivables, net4.0 (0.8)
Prepaid expenses and other current assets(16.4)(15.3)
Other assets(0.3)1.7 
Accounts payable8.1 (3.5)
Accrued and other current liabilities19.5 (4.1)
Accrued compensation and benefits(69.3)(65.1)
Deferred revenue18.0 11.7 
Other non-current liabilities1.5 2.4 
Operating lease liabilities(15.0)(10.7)
Cash paid for lease termination— (36.0)
Net cash provided by operating activities204.5 153.8 
Cash flows from investing activities
Capital expenditures(1.2)(0.1)
Purchase of intangible assets— (0.4)
Proceeds from sales of short-term investments0.2 — 
Proceeds from maturities of short-term investments65.4 30.0 
Cash receipts from equipment rebates0.9 6.9 
Other1.6 (0.6)
Net cash provided by investing activities66.9 35.8 
Cash flows from financing activities
Proceeds from term loan facility1,200.0 — 
Payments of debt issuance costs and loan commitment fees(8.1)(3.3)
Principal payments against term loan facility(6.8)(2.5)
Repayment of convertible senior notes(695.8)— 
Payments for taxes related to net share settlement of restricted stock units and awards(30.3)(39.8)
Principal payments on finance lease obligations(43.4)(33.8)
Common stock repurchases(366.8)(499.1)
Payment of acquisition-related indemnification holdback(2.6)— 
Net cash provided by (used in) financing activities46.2 (578.5)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash(1.4)3.3 
Change in cash, cash equivalents, and restricted cash316.2 (385.6)
Cash, cash equivalents, and restricted cash - beginning of period905.9 1,360.5 
Cash, cash equivalents, and restricted cash - end of period$1,222.1 $974.9 
Supplemental cash flow data:
Property and equipment acquired under finance leases$12.4 $43.6 



Dropbox, Inc.
Three Months Ended March 31, 2026
Reconciliation of GAAP to Non-GAAP results
(In millions, except for percentages, which may not foot due to rounding)
(Unaudited)
GAAPStock-based compensationAcquisition-related and other expensesIntangibles amortizationNon-GAAP
Cost of revenue$128.1 $(4.2)$— $(5.0)$118.9 
Cost of revenue margin20.3 %(0.7%)— %(0.8%)18.9 %
Gross profit501.4 4.2 — 5.0 510.6 
Gross margin79.7 %0.7 %— %0.8 %81.1 %
Research and development184.2 (50.0)(1.3)— 132.9 
Research and development margin29.3 %(7.9%)(0.2%)— %21.1 %
Sales and marketing86.9 (4.7)— (0.8)81.4 
Sales and marketing margin13.8 %(0.7%)— %(0.1%)12.9 %
General and administrative57.5 (12.2)(1.2)— 44.1 
General and administrative margin9.1 %(1.9%)(0.2%)— %7.0 %
Income from operations$172.8 $71.1 $2.5 $5.8 $252.2 
Operating margin27.5%11.3 %0.4 %0.9 %40.1 %






























Dropbox, Inc.
Three Months Ended March 31, 2025
Reconciliation of GAAP to Non-GAAP results
(In millions, except for percentages, which may not foot due to rounding)
(Unaudited)
GAAPStock-based compensationAcquisition-related and other expensesIntangibles amortization
Workforce reduction expense(1)
Non-GAAP
Cost of revenue$116.7 $(4.9)$— $(4.8)$(0.3)$106.7 
Cost of revenue margin18.7 %(0.8%)— %(0.8%)— %17.1 %
Gross profit508.0 4.9 — 4.8 0.3 518.0 
Gross margin81.3 %0.8 %— %0.8 %— %82.9 %
Research and development178.4 (46.7)(1.2)— (1.2)129.3 
Research and development margin28.6 %(7.5%)(0.2%)— %(0.2%)20.7 %
Sales and marketing92.0 (5.0)— (1.1)(0.3)85.6 
Sales and marketing margin14.7 %(0.8%)— %(0.2%)— %13.7 %
General and administrative53.8 (10.5)(0.2)— (0.5)42.6 
General and administrative margin8.6 %(1.7%)— %— %(0.1%)6.8 %
Income from operations$183.8 $67.1 $1.4 $5.9 $2.3 $260.5 
Operating margin29.4%10.7 %0.2 %0.9 %0.4 %41.7 %



(1) Includes expenses related to our 2024 reduction in workforce such as severance, benefits and other related items.





























Dropbox, Inc.
Three Months Ended March 31, 2026 and 2025
Reconciliation of GAAP net income to Non-GAAP net income and Non-GAAP diluted net income per share
(In millions, except per share data)
(Unaudited)
Three Months Ended
March 31,
20262025
GAAP net income$114.5 $150.3 
Stock-based compensation71.1 67.1 
Acquisition-related and other expenses2.5 1.4 
Amortization of acquired intangible assets5.8 5.9 
Workforce reduction expense— 2.3 
Net loss on equity investments— 0.5 
Income tax effects of non-GAAP adjustments(13.5)(20.4)
Non-GAAP net income$180.4 $207.1 
Non-GAAP diluted net income per share$0.76 $0.70 
Weighted-average shares used to compute Non-GAAP diluted net income per share236.7 295.7 

Dropbox, Inc.
Three Months Ended March 31, 2026 and 2025
Reconciliation of free cash flow and supplemental cash flow disclosure
(In millions, except for percentages)
(Unaudited)
Three Months Ended
March 31,
20262025
Free cash flow reconciliation:
Net cash provided by operating activities$204.5 $153.8 
Less:
Capital expenditures(1.2)(0.1)
Free cash flow$203.3 $153.7 
Free cash flow margin32.3 %24.6 %
Plus:
Cash paid for interest on debt, net of the associated tax benefit33.1 20.7 
Unlevered free cash flow$236.4 $174.4 
Supplemental disclosures:
Key employee holdback payments related to acquisitions(1)
$3.7 $— 
Payments related to workforce reduction(2)
$— $10.2 
Cash paid for lease termination(3)
$— $36.0 


(1) Includes payments related to employee holdbacks pertaining to our acquisitions included in cash flows from operating activities. The related expenses are recognized within research and development expenses over the required service periods.

(2) Includes payments made related to our reduction in workforce in the fourth quarter of 2024, such as severance, benefits, and other related items. During the quarter ended March 31, 2025, total cash payments included the accrued pro rata amount of annual employee bonus.




(3) Represents payments made for the partial lease termination of our San Francisco, California corporate headquarters during the quarter ended March 31, 2025.



About Non-GAAP Financial Measures

To provide investors and others with additional information regarding Dropbox's results, we have disclosed the following non-GAAP financial measures: revenue growth and Total ARR growth excluding foreign exchange effect, which we refer to as on a constant currency basis, non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP operating expenses (including research and development, sales and marketing and general and administrative), non-GAAP income from operations, non-GAAP net income, free cash flow ("FCF"), unlevered FCF and non-GAAP diluted net income per share. We also present various margins, all of which are calculated as the applicable non-GAAP financial measure divided by revenue. We have provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure. Non-GAAP cost of revenue, gross profit, operating expenses, income from operations, and net income differ from GAAP in that they exclude stock-based compensation expense, amortization of acquired intangible assets, acquisition-related and other expenses, which include third-party diligence costs, expenses related to key employee holdback agreements, expenses related to our reduction in workforce, net loss on equity investments and the income tax effect of the aforementioned adjustments. FCF differs from GAAP net cash provided by operating activities in that it treats capital expenditures as a reduction to net cash provided by operating activities. Free cash flow margin is calculated as FCF divided by revenue. Unlevered FCF represents net cash provided by operating activities adjusted for cash paid for capital expenditures and cash paid for interest on indebtedness and is calculated by adding cash paid for interest on debt, net of the associated tax benefit, to FCF. In order to present revenue on a constant currency basis for the quarter ended March 31, 2026, we calculate constant currency revenue growth rates by applying the prior period weighted average exchange rates to current period results. We calculate constant currency Total ARR growth rates by applying the current period rate to prior period results. We present constant currency information to provide a framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. We have also presented revenue and total ARR excluding FormSwift because we significantly reduced our investment at the beginning of 2025 and plan to wind down operations by the end of 2026, which we believe provides a useful view of our ongoing results of operations.

Our management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short and long-term operating plans, and to evaluate Dropbox's financial performance and the ability to generate cash from operations. Management believes these non-GAAP financial measures reflect Dropbox's ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in Dropbox's business, as they exclude expenses that are not reflective of ongoing operating results. Management also believes that these non-GAAP financial measures provide useful supplemental information to investors and others in understanding and evaluating Dropbox's operating results and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies.

We believe that the non-GAAP financial measures, non-GAAP cost of revenue, gross profit, operating expenses, income from operations, net income, and diluted net income per share are meaningful to investors because they help identify underlying trends in our business that could otherwise be masked by the effect of the expenses that we exclude.

We believe that FCF is an indicator of our liquidity over the long term and provides useful information regarding cash provided by operating activities and cash used for investments in property and equipment required to maintain and grow our business. Unlevered FCF provides additional information about our liquidity adjusted for the impact of our capital structure. FCF and unlevered FCF are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with GAAP. FCF and unlevered FCF each have limitations as analytical tools, and neither metric should be considered in isolation or as a substitute for analysis of other GAAP financial measures, such as net cash provided by operating activities. Some of the limitations of FCF and unlevered FCF are that they each do not reflect our future contractual commitments, exclude investments made to acquire assets under finance leases, include capital expenditures, and may be calculated differently by other companies in our industry, limiting their respective usefulness as comparative measures.

The use of non-GAAP cost of revenue, gross profit, operating expenses, income from operations, net income, free cash flow, unlevered free cash flow, and diluted net income per share measures has certain limitations as they do not reflect all items of income, expense, and cash expenditures, as applicable, that affect Dropbox's operations. Dropbox mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable GAAP financial measures. Additionally, we have provided supplemental disclosures in our reconciliation of net cash provided by operating activities to free cash flow to include expenses related to key employee holdback payments related to our various acquisitions, payments related to workforce reduction and cash paid for lease termination. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review Dropbox's financial information in its entirety and not rely on a single financial measure.



Contacts
Investors:
Sarah Schubach
ir@dropbox.com
or
Media:
Tim Rathschmidt
press@dropbox.com

FAQ

What were Dropbox (DBX) Q1 2026 revenues and growth?

Dropbox reported Q1 2026 revenue of $629.5 million, up 0.8% year-over-year. Excluding FormSwift, revenue grew 2.0% year-over-year. Management highlighted this as another quarter of positive revenue growth excluding FormSwift, reflecting progress in strengthening the company’s core business.

How profitable was Dropbox (DBX) in Q1 2026 on a GAAP and non-GAAP basis?

GAAP net income for Q1 2026 was $114.5 million, with diluted EPS of $0.48. Non-GAAP net income was $180.4 million, and non-GAAP diluted EPS was $0.76. GAAP operating margin reached 27.5%, while non-GAAP operating margin was 40.1%, indicating strong underlying profitability.

How did Dropbox (DBX) user metrics and ARPU trend in Q1 2026?

Paying users totaled 18.09 million in Q1 2026, slightly down from 18.16 million a year earlier. Average revenue per paying user increased to $141.18 from $139.26, showing Dropbox generated more revenue per customer even as the total paying user count dipped modestly.

What was Dropbox (DBX) cash flow and liquidity position in Q1 2026?

Net cash provided by operating activities was $204.5 million, up from $153.8 million. Unlevered free cash flow reached $236.4 million. Dropbox ended the quarter with $1.289 billion in cash, cash equivalents, and short-term investments, supporting ongoing operations and capital allocation plans.

How did FormSwift affect Dropbox (DBX) Q1 2026 results?

FormSwift weighed on reported growth, but underlying trends were stronger without it. Total revenue grew 0.8% year-over-year, while revenue excluding FormSwift grew 2.0%. Total ARR rose 0.3%, or 1.3% excluding FormSwift, which Dropbox plans to wind down by the end of 2026.

What guidance did Dropbox (DBX) provide around future performance in 2026?

Dropbox stated it would provide forward-looking guidance with its Q1 2026 earnings call and on its investor relations website. The company referenced expectations for its core business and new product initiatives but did not detail numerical guidance figures in the provided text.

How did Dropbox (DBX) margins change in Q1 2026 compared to Q1 2025?

GAAP operating margin was 27.5% versus 29.4% a year earlier, while non-GAAP operating margin was 40.1% versus 41.7%. GAAP gross margin declined from 81.3% to 79.7%, and non-GAAP gross margin decreased from 82.9% to 81.1%.

Filing Exhibits & Attachments

4 documents