STOCK TITAN

[10-Q] HF Sinclair Corp Quarterly Earnings Report

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

HF Sinclair reported stronger results for the quarter ended September 30, 2025. Sales and other revenues were $7,251 million versus $7,207 million a year ago. Net income attributable to stockholders was $403 million, compared with a loss of $76 million last year, driven by a swing to $564 million of income from operations from a prior $(121) million loss. Diluted EPS was $2.15 versus $(0.40).

Cost discipline and lower operating expenses aided margins, while lower of cost or market inventory adjustments were $66 million (down from $202 million). Year-to-date operating cash flow was $1,307 million. Cash and cash equivalents rose to $1,451 million from $800 million at December 31, 2024. Long-term debt increased to $2,768 million reflecting new unsecured notes, partially offset by tender redemptions.

The company entered a new $2.0 billion revolving credit facility maturing in April 2030 with no borrowings outstanding and $128 million of letters of credit. It issued $1.4 billion of notes in January 2025 (5.750% due 2031; 6.250% due 2035) and $500 million in August 2025 (5.500% due 2032), using proceeds to repurchase $847 million aggregate principal of 2026–2027 notes and to repay borrowings. Quarterly dividends were $0.50 per share; treasury stock purchases totaled $211 million year-to-date.

HF Sinclair ha riportato risultati più robusti per il trimestre terminato 30 settembre 2025. Le vendite e altri ricavi sono stati $7,251 milioni rispetto a $7,207 milioni un anno fa. L’utile netto attribuibile agli azionisti è stato $403 milioni, rispetto a una perdita di $76 milioni lo scorso anno, spinto da una svolta a $564 milioni di utile operativo da una precedente perdita di $(121) milioni. L’EPS diluito è stato $2.15 rispetto a $(0.40).

La disciplina dei costi e una minore spesa operativa hanno supportato i margini, mentre le rettifiche di inventario per valore netto minore o uguale al costo sono state $66 milioni (in calo rispetto a $202 milioni). Il flusso di cassa operativo cumulato dall'inizio dell'anno è stato $1,307 milioni. Le disponibilità liquide sono aumentate a $1,451 milioni da $800 milioni al 31 dicembre 2024. Il debito a lungo termine è aumentato a $2,768 milioni, riflettendo nuove note non garantite, parzialmente compensato da riscatti di obbligazioni.

L’azienda ha aperto una nuova linea di credito revolving di $2,0 miliardi che scadrà nell’aprile 2030, senza fondi presi in prestito in corso e $128 milioni di lettere di credito. Ha emesso $1,4 miliardi di obbligazioni a gennaio 2025 (5,750% scadenza 2031; 6,250% scadenza 2035) e $500 milioni ad agosto 2025 (5,500% scadenza 2032), utilizzando i proventi per riacquistare $847 milioni di obbligazioni 2026–2027 e per ripagare i prestiti. I dividendi trimestrali sono stati $0,50 per azione; gli acquisti di azioni in tesoreria hanno totalizzato $211 milioni nell’anno in corso.

HF Sinclair reportó resultados más sólidos para el trimestre terminado al 30 de septiembre de 2025. Las ventas y otros ingresos fueron $7,251 millones frente a $7,207 millones hace un año. El ingreso neto atribuible a los accionistas fue de $403 millones, frente a una pérdida de $76 millones el año pasado, impulsado por un giro a $564 millones de ingreso operativo desde una anterior pérdida de $(121 millones). El BPA diluido fue de $2.15 frente a $(0.40).

La disciplina de costos y menores gastos operativos ayudaron a los márgenes, mientras que los ajustes de inventario de menor costo o de mercado fueron de $66 millones (bajando desde $202 millones). El flujo de efectivo operativo acumulado del año fue de $1,307 millones. La posición de efectivo y equivalentes aumentó a $1,451 millones desde $800 millones al 31 de diciembre de 2024. La deuda a largo plazo aumentó a $2,768 millones, reflejando nuevas notas no aseguradas, compensadas en parte por redenciones de canjes.

La compañía entró en una nueva línea de crédito revolvente de $2.0 mil millones que vence en abril de 2030, sin borrowings pendientes y $128 millones de cartas de crédito. Emprendió $1.4 mil millones de notas en enero de 2025 (5.750% vencimiento 2031; 6.250% vencimiento 2035) y $500 millones en agosto de 2025 (5.500% vencimiento 2032), utilizando los ingresos para recomprar $847 millones de notas 2026–2027 y para pagar préstamos. Los dividendos trimestrales fueron de $0.50 por acción; las compras de acciones en tesorería totalizaron $211 millones en lo que va del año.

HF Sinclair은 2025년 9월 30일로 종료된 분기에 대해 더 강한 실적을 보고했습니다. 매출과 기타 수익은 $7,251백만으로 작년 같은 기간의 $7,207백만과 비교됩니다. 주주 귀속 순이익은 $403백만으로, 작년의 손실 $76백만에서 증가했고, 영업이익은 $564백만의 이익으로 전환되었으며 이전의 $(121)백만 손실에서 개선되었습니다. 희석된 주당순이익은 $2.15로, $(0.40)를 기록했습니다.

비용 절감과 낮은 운용비가 마진을 도왔고, 재고 평가손실의 차이가 $66백만으로 감소했습니다(전년 대비 $202백만에서 하락). 연간 누적 영업현금흐름은 $1,307백만입니다. 현금 및 현금성 자산은 2024년 12월 31일의 $800백만에서 $1,451백만으로 증가했습니다. 장기부채는 $2,768백만으로 증가했고, 이는 새로운 무담보 채권 발행의 영향이며 차입 상환으로 부분 상쇄되었습니다.

회사는 만료가 2030년 4월인 $2.0십억 회전대출시설에 신규로 진입했고 현재는 차입금이 남아 있지 않으며 $128백만의 신용장 보유 중입니다. 2025년 1월에는 $1.4십억의 채권을 발행했고(5.750% 만기 2031; 6.250% 만기 2035), 2025년 8월에는 $500백만을 발행했습니다(5.500% 만기 2032). 이를 통해 $847백만의 2026–2027년 채권을 재매입하고 차입금을 상환했습니다. 분기별 배당금은 주당 $0.50였으며, 올해 들어 재고 주식 순매수는 $211백만에 달했습니다.

HF Sinclair a rapporté des résultats plus solides pour le trimestre se terminant le 30 septembre 2025. Les ventes et autres revenus se sont élevés à $7,251 millions contre $7,207 millions l’an dernier. Le revenu net attribuable aux actionnaires s’est élevé à $403 millions, contre une perte de $76 millions l’an dernier, dû à une inversion en $564 millions de revenu opérationnel à partir d’une perte précédente de $(121) millions. L’EPS dilué était de $2.15 contre $(0.40).

La discipline des coûts et des dépenses opérationnelles plus faibles ont aidé les marges, tandis que les ajustements d’inventaire au coût ou au prix le plus bas étaient de $66 millions (en baisse par rapport à $202 millions). Le flux de trésorerie opérationnel cumulé pour l’année était de $1,307 millions. Les liquidités ont augmenté pour atteindre $1,451 millions contre $800 millions au 31 décembre 2024. La dette à long terme a augmenté pour atteindre $2,768 millions, reflétant de nouvelles notes non garanties, partiellement contrebalancées par des rachats.

La société a ouvert une nouvelle ligne de crédit renouvelable de $2,0 milliards arrivée à échéance en avril 2030, sans emprunts en cours et $128 millions de lettres de crédit. Elle a émis $1,4 milliard de notes en janvier 2025 (5,750 % échéance 2031 ; 6,250 % échéance 2035) et $500 millions en août 2025 (5,500 % échéance 2032), utilisant les produits pour racheter $847 millions d’obligations 2026–2027 et rembourser des emprunts. Les dividendes trimestriels étaient de $0,50 par action; les rachats d’actions propres ont totalisé $211 millions à ce jour.

HF Sinclair meldete bessere Ergebnisse für das Vierteljahr zum 30. September 2025. Umsatz und sonstige Erlöse betrugen $7,251 Millionen gegenüber $7,207 Millionen im Vorjahr. Der auf die Aktionäre entfallende Nettogewinn betrug $403 Millionen, verglichen mit einem Verlust von $76 Millionen im Vorjahr, angetrieben durch einen Sprung auf $564 Millionen operatives Einkommen aus einem vorherigen Verlust von $(121) Millionen. Der verwässerte Gewinn je Aktie betrug $2.15 gegenüber $(0.40).

Kosten disziplin und geringere Betriebsaufwendungen unterstützten die Margen, während Inventurwertberichtigungen zum niedrigeren von Kosten oder Marktwert $66 Millionen betrugen (von $202 Millionen reduziert). Das kumulierte operative Cashflow des Jahres betrug $1,307 Millionen. Liquide Mittel stiegen auf $1,451 Millionen von $800 Millionen am 31. Dezember 2024. Langfristige Verschuldung stieg auf $2,768 Millionen und spiegelte neue ungesicherte Anleihen wider, teilweise ausgeglichen durch Anleihendeservierungen.

Das Unternehmen nahm eine neue revolvierende Kreditlinie in Höhe von $2,0 Milliarden auf, fällig im April 2030, ohne ausstehende Entnahmen und $128 Millionen an Kreditbriefen. Im Januar 2025 wurden $1,4 Milliarden Anleihen (5,750 % fällig 2031; 6,250 % fällig 2035) und im August 2025 $500 Millionen (5,500 % fällig 2032) ausgegeben, Einnahmen wurden verwendet, um $847 Millionen an Anleihen der Jahrgänge 2026–2027 zurückzukaufen und Kredite zu tilgen. Quartalsdividenden betrugen $0,50 pro Aktie; Aktienrückkäufe in Eigenkapital beliefen sich year-to-date auf $211 Millionen.

HF Sinclair أبلغت عن نتائج أقوى للربع المنتهي في 30 سبتمبر 2025. المبيعات والإيرادات الأخرى بلغت $7,251 مليون مقابل $7,207 مليون قبل عام. صافي الدخل المخصص للمساهمين كان $403 مليون، مقارنة بخسارة قدرها $76 مليون في العام الماضي، مدفوعة بتحول إلى $564 مليون من دخل التشغيل من خسارة سابقة قدرها $(121) مليون. العائد المخفف للسهم (EPS) كان $2.15 مقابل $(0.40).

انضباط التكاليف وتخفيض المصروفات التشغيلية دعما الهوامش، في حين أن تعديلات المخزون بناءً على التكلفة الأقل أو السوق كانت $66 مليون (انخفاض من $202 مليون). التدفق النقدي من التشغيل منذ بداية العام بلغ $1,307 مليون. ارتفعت النقدية وما يعادلها إلى $1,451 مليون من $800 مليون لدى 31 ديسمبر 2024. ارتفع الدين طويل الأجل إلى $2,768 مليون مع انعكاسه بإصدار سندات غير مضمونة جديدة، جزئياً يعوضها سداد الاستدلالات.

دخلت الشركة في تسهيلات ائتمانية دوارة جديدة قدرها $2.0 مليار تستحق في أبريل 2030 مع عدم وجود مطلوبات مستحقة و$128 مليون من الاعتمادات المستندية. أصدرت $1.4 مليار من السندات في يناير 2025 (5.750% حتى 2031؛ 6.250% حتى 2035) و$500 مليون في أغسطس 2025 (5.500% حتى 2032)، واستخدمت العوائد لإعادة شراء $847 مليون من سندات 2026–2027 وللسداد القروض. توزيعات الأرباح ربع السنوية كانت $0.50 للسهم؛ وشراء أسهم خزينة حتى تاريخه بلغ $211 مليون.

Positive
  • None.
Negative
  • None.

Insights

Refi extends maturities; Q3 profit rebound supports liquidity.

HF Sinclair posted quarterly net income of $403M on revenue of $7,251M, reversing last year’s loss. Operating income reached $564M as operating costs eased and inventory valuation charges fell versus 2024. Year-to-date operating cash flow of $1,307M underpins liquidity alongside cash of $1,451M at Sep 30, 2025.

On capital structure, the company issued $1.4B of notes in Jan 2025 (5.750% due 2031; 6.250% due 2035) and $500M in Aug 2025 (5.500% due 2032), and executed cash tender offers retiring an aggregate $847M of 2026–2027 notes. A new $2.0B revolver maturing Apr 2030 had no borrowings and $128M of LCs outstanding.

Key dependencies include crack spreads, inventory pricing (LCM reserve was $386M at Sep 30, 2025), and environmental credit obligations measured at $73M fair value. Subsequent filings may detail further note redemptions or capital allocation.

HF Sinclair ha riportato risultati più robusti per il trimestre terminato 30 settembre 2025. Le vendite e altri ricavi sono stati $7,251 milioni rispetto a $7,207 milioni un anno fa. L’utile netto attribuibile agli azionisti è stato $403 milioni, rispetto a una perdita di $76 milioni lo scorso anno, spinto da una svolta a $564 milioni di utile operativo da una precedente perdita di $(121) milioni. L’EPS diluito è stato $2.15 rispetto a $(0.40).

La disciplina dei costi e una minore spesa operativa hanno supportato i margini, mentre le rettifiche di inventario per valore netto minore o uguale al costo sono state $66 milioni (in calo rispetto a $202 milioni). Il flusso di cassa operativo cumulato dall'inizio dell'anno è stato $1,307 milioni. Le disponibilità liquide sono aumentate a $1,451 milioni da $800 milioni al 31 dicembre 2024. Il debito a lungo termine è aumentato a $2,768 milioni, riflettendo nuove note non garantite, parzialmente compensato da riscatti di obbligazioni.

L’azienda ha aperto una nuova linea di credito revolving di $2,0 miliardi che scadrà nell’aprile 2030, senza fondi presi in prestito in corso e $128 milioni di lettere di credito. Ha emesso $1,4 miliardi di obbligazioni a gennaio 2025 (5,750% scadenza 2031; 6,250% scadenza 2035) e $500 milioni ad agosto 2025 (5,500% scadenza 2032), utilizzando i proventi per riacquistare $847 milioni di obbligazioni 2026–2027 e per ripagare i prestiti. I dividendi trimestrali sono stati $0,50 per azione; gli acquisti di azioni in tesoreria hanno totalizzato $211 milioni nell’anno in corso.

HF Sinclair reportó resultados más sólidos para el trimestre terminado al 30 de septiembre de 2025. Las ventas y otros ingresos fueron $7,251 millones frente a $7,207 millones hace un año. El ingreso neto atribuible a los accionistas fue de $403 millones, frente a una pérdida de $76 millones el año pasado, impulsado por un giro a $564 millones de ingreso operativo desde una anterior pérdida de $(121 millones). El BPA diluido fue de $2.15 frente a $(0.40).

La disciplina de costos y menores gastos operativos ayudaron a los márgenes, mientras que los ajustes de inventario de menor costo o de mercado fueron de $66 millones (bajando desde $202 millones). El flujo de efectivo operativo acumulado del año fue de $1,307 millones. La posición de efectivo y equivalentes aumentó a $1,451 millones desde $800 millones al 31 de diciembre de 2024. La deuda a largo plazo aumentó a $2,768 millones, reflejando nuevas notas no aseguradas, compensadas en parte por redenciones de canjes.

La compañía entró en una nueva línea de crédito revolvente de $2.0 mil millones que vence en abril de 2030, sin borrowings pendientes y $128 millones de cartas de crédito. Emprendió $1.4 mil millones de notas en enero de 2025 (5.750% vencimiento 2031; 6.250% vencimiento 2035) y $500 millones en agosto de 2025 (5.500% vencimiento 2032), utilizando los ingresos para recomprar $847 millones de notas 2026–2027 y para pagar préstamos. Los dividendos trimestrales fueron de $0.50 por acción; las compras de acciones en tesorería totalizaron $211 millones en lo que va del año.

HF Sinclair은 2025년 9월 30일로 종료된 분기에 대해 더 강한 실적을 보고했습니다. 매출과 기타 수익은 $7,251백만으로 작년 같은 기간의 $7,207백만과 비교됩니다. 주주 귀속 순이익은 $403백만으로, 작년의 손실 $76백만에서 증가했고, 영업이익은 $564백만의 이익으로 전환되었으며 이전의 $(121)백만 손실에서 개선되었습니다. 희석된 주당순이익은 $2.15로, $(0.40)를 기록했습니다.

비용 절감과 낮은 운용비가 마진을 도왔고, 재고 평가손실의 차이가 $66백만으로 감소했습니다(전년 대비 $202백만에서 하락). 연간 누적 영업현금흐름은 $1,307백만입니다. 현금 및 현금성 자산은 2024년 12월 31일의 $800백만에서 $1,451백만으로 증가했습니다. 장기부채는 $2,768백만으로 증가했고, 이는 새로운 무담보 채권 발행의 영향이며 차입 상환으로 부분 상쇄되었습니다.

회사는 만료가 2030년 4월인 $2.0십억 회전대출시설에 신규로 진입했고 현재는 차입금이 남아 있지 않으며 $128백만의 신용장 보유 중입니다. 2025년 1월에는 $1.4십억의 채권을 발행했고(5.750% 만기 2031; 6.250% 만기 2035), 2025년 8월에는 $500백만을 발행했습니다(5.500% 만기 2032). 이를 통해 $847백만의 2026–2027년 채권을 재매입하고 차입금을 상환했습니다. 분기별 배당금은 주당 $0.50였으며, 올해 들어 재고 주식 순매수는 $211백만에 달했습니다.

HF Sinclair a rapporté des résultats plus solides pour le trimestre se terminant le 30 septembre 2025. Les ventes et autres revenus se sont élevés à $7,251 millions contre $7,207 millions l’an dernier. Le revenu net attribuable aux actionnaires s’est élevé à $403 millions, contre une perte de $76 millions l’an dernier, dû à une inversion en $564 millions de revenu opérationnel à partir d’une perte précédente de $(121) millions. L’EPS dilué était de $2.15 contre $(0.40).

La discipline des coûts et des dépenses opérationnelles plus faibles ont aidé les marges, tandis que les ajustements d’inventaire au coût ou au prix le plus bas étaient de $66 millions (en baisse par rapport à $202 millions). Le flux de trésorerie opérationnel cumulé pour l’année était de $1,307 millions. Les liquidités ont augmenté pour atteindre $1,451 millions contre $800 millions au 31 décembre 2024. La dette à long terme a augmenté pour atteindre $2,768 millions, reflétant de nouvelles notes non garanties, partiellement contrebalancées par des rachats.

La société a ouvert une nouvelle ligne de crédit renouvelable de $2,0 milliards arrivée à échéance en avril 2030, sans emprunts en cours et $128 millions de lettres de crédit. Elle a émis $1,4 milliard de notes en janvier 2025 (5,750 % échéance 2031 ; 6,250 % échéance 2035) et $500 millions en août 2025 (5,500 % échéance 2032), utilisant les produits pour racheter $847 millions d’obligations 2026–2027 et rembourser des emprunts. Les dividendes trimestriels étaient de $0,50 par action; les rachats d’actions propres ont totalisé $211 millions à ce jour.

HF Sinclair meldete bessere Ergebnisse für das Vierteljahr zum 30. September 2025. Umsatz und sonstige Erlöse betrugen $7,251 Millionen gegenüber $7,207 Millionen im Vorjahr. Der auf die Aktionäre entfallende Nettogewinn betrug $403 Millionen, verglichen mit einem Verlust von $76 Millionen im Vorjahr, angetrieben durch einen Sprung auf $564 Millionen operatives Einkommen aus einem vorherigen Verlust von $(121) Millionen. Der verwässerte Gewinn je Aktie betrug $2.15 gegenüber $(0.40).

Kosten disziplin und geringere Betriebsaufwendungen unterstützten die Margen, während Inventurwertberichtigungen zum niedrigeren von Kosten oder Marktwert $66 Millionen betrugen (von $202 Millionen reduziert). Das kumulierte operative Cashflow des Jahres betrug $1,307 Millionen. Liquide Mittel stiegen auf $1,451 Millionen von $800 Millionen am 31. Dezember 2024. Langfristige Verschuldung stieg auf $2,768 Millionen und spiegelte neue ungesicherte Anleihen wider, teilweise ausgeglichen durch Anleihendeservierungen.

Das Unternehmen nahm eine neue revolvierende Kreditlinie in Höhe von $2,0 Milliarden auf, fällig im April 2030, ohne ausstehende Entnahmen und $128 Millionen an Kreditbriefen. Im Januar 2025 wurden $1,4 Milliarden Anleihen (5,750 % fällig 2031; 6,250 % fällig 2035) und im August 2025 $500 Millionen (5,500 % fällig 2032) ausgegeben, Einnahmen wurden verwendet, um $847 Millionen an Anleihen der Jahrgänge 2026–2027 zurückzukaufen und Kredite zu tilgen. Quartalsdividenden betrugen $0,50 pro Aktie; Aktienrückkäufe in Eigenkapital beliefen sich year-to-date auf $211 Millionen.

HF Sinclair أبلغت عن نتائج أقوى للربع المنتهي في 30 سبتمبر 2025. المبيعات والإيرادات الأخرى بلغت $7,251 مليون مقابل $7,207 مليون قبل عام. صافي الدخل المخصص للمساهمين كان $403 مليون، مقارنة بخسارة قدرها $76 مليون في العام الماضي، مدفوعة بتحول إلى $564 مليون من دخل التشغيل من خسارة سابقة قدرها $(121) مليون. العائد المخفف للسهم (EPS) كان $2.15 مقابل $(0.40).

انضباط التكاليف وتخفيض المصروفات التشغيلية دعما الهوامش، في حين أن تعديلات المخزون بناءً على التكلفة الأقل أو السوق كانت $66 مليون (انخفاض من $202 مليون). التدفق النقدي من التشغيل منذ بداية العام بلغ $1,307 مليون. ارتفعت النقدية وما يعادلها إلى $1,451 مليون من $800 مليون لدى 31 ديسمبر 2024. ارتفع الدين طويل الأجل إلى $2,768 مليون مع انعكاسه بإصدار سندات غير مضمونة جديدة، جزئياً يعوضها سداد الاستدلالات.

دخلت الشركة في تسهيلات ائتمانية دوارة جديدة قدرها $2.0 مليار تستحق في أبريل 2030 مع عدم وجود مطلوبات مستحقة و$128 مليون من الاعتمادات المستندية. أصدرت $1.4 مليار من السندات في يناير 2025 (5.750% حتى 2031؛ 6.250% حتى 2035) و$500 مليون في أغسطس 2025 (5.500% حتى 2032)، واستخدمت العوائد لإعادة شراء $847 مليون من سندات 2026–2027 وللسداد القروض. توزيعات الأرباح ربع السنوية كانت $0.50 للسهم؛ وشراء أسهم خزينة حتى تاريخه بلغ $211 مليون.

000191565712/312025Q3falseChicago Stock Exchange, Inc.P3MP1YP1YP3MP1YP1YP1Yhttp://fasb.org/us-gaap/2025#OtherAssetsCurrenthttp://fasb.org/us-gaap/2025#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2025#OtherAssetsCurrenthttp://fasb.org/us-gaap/2025#AccruedLiabilitiesCurrentxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesdino:branded_stationdino:locationdino:facilitydino:countryxbrli:pureutr:bbliso4217:CADutr:oztdino:lawsuitdino:segment00019156572025-01-012025-09-300001915657exch:XNYS2025-01-012025-09-3000019156572025-10-240001915657exch:XCHI2025-01-012025-09-3000019156572025-09-3000019156572024-12-3100019156572025-07-012025-09-3000019156572024-07-012024-09-3000019156572024-01-012024-09-300001915657us-gaap:PensionPlansDefinedBenefitMember2025-07-012025-09-300001915657us-gaap:PensionPlansDefinedBenefitMember2024-07-012024-09-300001915657us-gaap:PensionPlansDefinedBenefitMember2025-01-012025-09-300001915657us-gaap:PensionPlansDefinedBenefitMember2024-01-012024-09-300001915657us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2025-07-012025-09-300001915657us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-07-012024-09-300001915657us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2025-01-012025-09-300001915657us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-01-012024-09-3000019156572023-12-3100019156572024-09-300001915657us-gaap:CommonStockMember2025-06-300001915657us-gaap:AdditionalPaidInCapitalMember2025-06-300001915657us-gaap:RetainedEarningsMember2025-06-300001915657us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001915657us-gaap:TreasuryStockCommonMember2025-06-300001915657us-gaap:NoncontrollingInterestMember2025-06-3000019156572025-06-300001915657us-gaap:RetainedEarningsMember2025-07-012025-09-300001915657us-gaap:NoncontrollingInterestMember2025-07-012025-09-300001915657us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300001915657us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300001915657us-gaap:TreasuryStockCommonMember2025-07-012025-09-300001915657us-gaap:CommonStockMember2025-09-300001915657us-gaap:AdditionalPaidInCapitalMember2025-09-300001915657us-gaap:RetainedEarningsMember2025-09-300001915657us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300001915657us-gaap:TreasuryStockCommonMember2025-09-300001915657us-gaap:NoncontrollingInterestMember2025-09-300001915657us-gaap:CommonStockMember2024-06-300001915657us-gaap:AdditionalPaidInCapitalMember2024-06-300001915657us-gaap:RetainedEarningsMember2024-06-300001915657us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001915657us-gaap:TreasuryStockCommonMember2024-06-300001915657us-gaap:NoncontrollingInterestMember2024-06-3000019156572024-06-300001915657us-gaap:RetainedEarningsMember2024-07-012024-09-300001915657us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001915657us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001915657us-gaap:TreasuryStockCommonMember2024-07-012024-09-300001915657us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001915657us-gaap:CommonStockMember2024-09-300001915657us-gaap:AdditionalPaidInCapitalMember2024-09-300001915657us-gaap:RetainedEarningsMember2024-09-300001915657us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001915657us-gaap:TreasuryStockCommonMember2024-09-300001915657us-gaap:NoncontrollingInterestMember2024-09-300001915657us-gaap:CommonStockMember2024-12-310001915657us-gaap:AdditionalPaidInCapitalMember2024-12-310001915657us-gaap:RetainedEarningsMember2024-12-310001915657us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001915657us-gaap:TreasuryStockCommonMember2024-12-310001915657us-gaap:NoncontrollingInterestMember2024-12-310001915657us-gaap:RetainedEarningsMember2025-01-012025-09-300001915657us-gaap:NoncontrollingInterestMember2025-01-012025-09-300001915657us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-300001915657us-gaap:TreasuryStockCommonMember2025-01-012025-09-300001915657us-gaap:AdditionalPaidInCapitalMember2025-01-012025-09-300001915657us-gaap:CommonStockMember2023-12-310001915657us-gaap:AdditionalPaidInCapitalMember2023-12-310001915657us-gaap:RetainedEarningsMember2023-12-310001915657us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001915657us-gaap:TreasuryStockCommonMember2023-12-310001915657us-gaap:NoncontrollingInterestMember2023-12-310001915657us-gaap:RetainedEarningsMember2024-01-012024-09-300001915657us-gaap:NoncontrollingInterestMember2024-01-012024-09-300001915657us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300001915657us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001915657us-gaap:TreasuryStockCommonMember2024-01-012024-09-300001915657stpr:WY2025-09-300001915657dino:CushingConnectPipelineAndTerminalLLCMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-09-300001915657dino:CushingConnectPipelineAndTerminalLLCMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-01-012025-09-300001915657dino:CushingConnectPipelineAndTerminalLLCMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-09-300001915657dino:CushingConnectPipelineAndTerminalLLCMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2024-12-310001915657dino:TransportationFuelsMember2025-07-012025-09-300001915657dino:TransportationFuelsMember2024-07-012024-09-300001915657dino:TransportationFuelsMember2025-01-012025-09-300001915657dino:TransportationFuelsMember2024-01-012024-09-300001915657dino:LubricantsAndSpecialtyProductsMember2025-07-012025-09-300001915657dino:LubricantsAndSpecialtyProductsMember2024-07-012024-09-300001915657dino:LubricantsAndSpecialtyProductsMember2025-01-012025-09-300001915657dino:LubricantsAndSpecialtyProductsMember2024-01-012024-09-300001915657dino:AsphaltFuelOilAndOtherProductsMember2025-07-012025-09-300001915657dino:AsphaltFuelOilAndOtherProductsMember2024-07-012024-09-300001915657dino:AsphaltFuelOilAndOtherProductsMember2025-01-012025-09-300001915657dino:AsphaltFuelOilAndOtherProductsMember2024-01-012024-09-300001915657dino:RefinedProductMember2025-07-012025-09-300001915657dino:RefinedProductMember2024-07-012024-09-300001915657dino:RefinedProductMember2025-01-012025-09-300001915657dino:RefinedProductMember2024-01-012024-09-300001915657srt:CrudeOilMember2025-07-012025-09-300001915657srt:CrudeOilMember2024-07-012024-09-300001915657srt:CrudeOilMember2025-01-012025-09-300001915657srt:CrudeOilMember2024-01-012024-09-300001915657dino:TransportationAndLogisticServicesMember2025-07-012025-09-300001915657dino:TransportationAndLogisticServicesMember2024-07-012024-09-300001915657dino:TransportationAndLogisticServicesMember2025-01-012025-09-300001915657dino:TransportationAndLogisticServicesMember2024-01-012024-09-300001915657us-gaap:ProductAndServiceOtherMember2025-07-012025-09-300001915657us-gaap:ProductAndServiceOtherMember2024-07-012024-09-300001915657us-gaap:ProductAndServiceOtherMember2025-01-012025-09-300001915657us-gaap:ProductAndServiceOtherMember2024-01-012024-09-300001915657dino:RefinedProductMemberdino:USMidContinentRegionMember2025-07-012025-09-300001915657dino:RefinedProductMemberdino:USMidContinentRegionMember2024-07-012024-09-300001915657dino:RefinedProductMemberdino:USMidContinentRegionMember2025-01-012025-09-300001915657dino:RefinedProductMemberdino:USMidContinentRegionMember2024-01-012024-09-300001915657dino:RefinedProductMemberdino:USRockyMountainsRegionMember2025-07-012025-09-300001915657dino:RefinedProductMemberdino:USRockyMountainsRegionMember2024-07-012024-09-300001915657dino:RefinedProductMemberdino:USRockyMountainsRegionMember2025-01-012025-09-300001915657dino:RefinedProductMemberdino:USRockyMountainsRegionMember2024-01-012024-09-300001915657dino:RefinedProductMemberus-gaap:NorthwestRegionMember2025-07-012025-09-300001915657dino:RefinedProductMemberus-gaap:NorthwestRegionMember2024-07-012024-09-300001915657dino:RefinedProductMemberus-gaap:NorthwestRegionMember2025-01-012025-09-300001915657dino:RefinedProductMemberus-gaap:NorthwestRegionMember2024-01-012024-09-300001915657dino:RefinedProductMemberus-gaap:SouthwestRegionMember2025-07-012025-09-300001915657dino:RefinedProductMemberus-gaap:SouthwestRegionMember2024-07-012024-09-300001915657dino:RefinedProductMemberus-gaap:SouthwestRegionMember2025-01-012025-09-300001915657dino:RefinedProductMemberus-gaap:SouthwestRegionMember2024-01-012024-09-300001915657dino:RefinedProductMemberus-gaap:NortheastRegionMember2025-07-012025-09-300001915657dino:RefinedProductMemberus-gaap:NortheastRegionMember2024-07-012024-09-300001915657dino:RefinedProductMemberus-gaap:NortheastRegionMember2025-01-012025-09-300001915657dino:RefinedProductMemberus-gaap:NortheastRegionMember2024-01-012024-09-300001915657dino:RefinedProductMembercountry:CA2025-07-012025-09-300001915657dino:RefinedProductMembercountry:CA2024-07-012024-09-300001915657dino:RefinedProductMembercountry:CA2025-01-012025-09-300001915657dino:RefinedProductMembercountry:CA2024-01-012024-09-300001915657dino:RefinedProductMemberdino:EuropeAsiaAndLatinAmericaMember2025-07-012025-09-300001915657dino:RefinedProductMemberdino:EuropeAsiaAndLatinAmericaMember2024-07-012024-09-300001915657dino:RefinedProductMemberdino:EuropeAsiaAndLatinAmericaMember2025-01-012025-09-300001915657dino:RefinedProductMemberdino:EuropeAsiaAndLatinAmericaMember2024-01-012024-09-300001915657dino:RefinedProductMember2025-10-012025-09-300001915657dino:RefinedProductMember2026-01-012025-09-300001915657dino:RefinedProductMember2027-01-012025-09-300001915657dino:RefinedProductMember2028-01-012025-09-300001915657dino:RefinedProductMember2025-09-300001915657dino:ThirdPartyCustomerMemberdino:MidstreamSegmentMember2025-10-012025-09-300001915657dino:ThirdPartyCustomerMemberdino:MidstreamSegmentMember2026-01-012025-09-300001915657dino:ThirdPartyCustomerMemberdino:MidstreamSegmentMember2027-01-012025-09-300001915657dino:ThirdPartyCustomerMemberdino:MidstreamSegmentMember2028-01-012025-09-300001915657dino:ThirdPartyCustomerMemberdino:MidstreamSegmentMember2025-09-300001915657dino:CheyennePipelineLLCMember2025-01-012025-09-300001915657us-gaap:SwapMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2025-09-300001915657us-gaap:SwapMemberus-gaap:FairValueInputsLevel1Member2025-09-300001915657us-gaap:SwapMemberus-gaap:FairValueInputsLevel2Member2025-09-300001915657us-gaap:SwapMemberus-gaap:FairValueInputsLevel3Member2025-09-300001915657us-gaap:ForwardContractsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2025-09-300001915657us-gaap:ForwardContractsMemberus-gaap:FairValueInputsLevel1Member2025-09-300001915657us-gaap:ForwardContractsMemberus-gaap:FairValueInputsLevel2Member2025-09-300001915657us-gaap:ForwardContractsMemberus-gaap:FairValueInputsLevel3Member2025-09-300001915657us-gaap:ForeignExchangeForwardMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2025-09-300001915657us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel1Member2025-09-300001915657us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel2Member2025-09-300001915657us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel3Member2025-09-300001915657us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-09-300001915657us-gaap:FairValueInputsLevel1Member2025-09-300001915657us-gaap:FairValueInputsLevel2Member2025-09-300001915657us-gaap:FairValueInputsLevel3Member2025-09-300001915657us-gaap:ForwardContractsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310001915657us-gaap:ForwardContractsMemberus-gaap:FairValueInputsLevel1Member2024-12-310001915657us-gaap:ForwardContractsMemberus-gaap:FairValueInputsLevel2Member2024-12-310001915657us-gaap:ForwardContractsMemberus-gaap:FairValueInputsLevel3Member2024-12-310001915657us-gaap:ForeignExchangeForwardMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310001915657us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel1Member2024-12-310001915657us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel2Member2024-12-310001915657us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel3Member2024-12-310001915657us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310001915657us-gaap:FairValueInputsLevel1Member2024-12-310001915657us-gaap:FairValueInputsLevel2Member2024-12-310001915657us-gaap:FairValueInputsLevel3Member2024-12-310001915657dino:NymexFuturesContractsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310001915657dino:NymexFuturesContractsMemberus-gaap:FairValueInputsLevel1Member2024-12-310001915657dino:NymexFuturesContractsMemberus-gaap:FairValueInputsLevel2Member2024-12-310001915657dino:NymexFuturesContractsMemberus-gaap:FairValueInputsLevel3Member2024-12-310001915657us-gaap:SwapMemberus-gaap:FairValueInputsLevel3Member2025-01-012025-09-300001915657srt:MinimumMemberus-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-300001915657srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-300001915657us-gaap:PerformanceSharesMember2025-01-012025-09-300001915657srt:MinimumMemberus-gaap:PerformanceSharesMember2025-01-012025-09-300001915657srt:MaximumMemberus-gaap:PerformanceSharesMember2025-01-012025-09-300001915657us-gaap:RestrictedStockUnitsRSUMember2024-12-310001915657us-gaap:PerformanceSharesMember2024-12-310001915657us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-300001915657us-gaap:RestrictedStockUnitsRSUMember2025-09-300001915657us-gaap:PerformanceSharesMember2025-09-300001915657dino:RefiningSegmentMember2024-12-310001915657dino:RenewablesSegmentMember2024-12-310001915657dino:RefiningSegmentMember2025-01-012025-09-300001915657dino:RenewablesSegmentMember2025-01-012025-09-300001915657dino:RefiningSegmentMember2025-09-300001915657dino:RenewablesSegmentMember2025-09-300001915657dino:TerminatedHFSinclairCreditAgreementMemberus-gaap:LineOfCreditMember2025-04-032025-04-030001915657us-gaap:RevolvingCreditFacilityMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMemberdino:TerminatedHEPCreditAgreementMemberus-gaap:LineOfCreditMember2025-04-032025-04-030001915657us-gaap:RevolvingCreditFacilityMemberdino:HFSinclairCreditAgreementMemberus-gaap:LineOfCreditMember2025-04-030001915657dino:TerminatedHFSinclairCreditAgreementAndTerminatedHEPCreditAgreementMemberus-gaap:LineOfCreditMember2025-04-032025-04-030001915657us-gaap:RevolvingCreditFacilityMemberdino:FedFundsEffectiveRateMemberdino:HFSinclairCreditAgreementMemberus-gaap:LineOfCreditMember2025-04-032025-04-030001915657us-gaap:RevolvingCreditFacilityMemberdino:AdjustedSecuredOvernightFinancingRateSOFRMemberdino:HFSinclairCreditAgreementMemberus-gaap:LineOfCreditMember2025-04-032025-04-030001915657us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberdino:HFSinclairCreditAgreementMembersrt:MinimumMemberus-gaap:LineOfCreditMember2025-04-032025-04-030001915657us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberdino:HFSinclairCreditAgreementMembersrt:MaximumMemberus-gaap:LineOfCreditMember2025-04-032025-04-030001915657us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMemberdino:HFSinclairCreditAgreementMembersrt:MinimumMemberus-gaap:LineOfCreditMember2025-04-032025-04-030001915657us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMemberdino:HFSinclairCreditAgreementMembersrt:MaximumMemberus-gaap:LineOfCreditMember2025-04-032025-04-030001915657dino:HFSinclairCreditAgreementMemberus-gaap:LineOfCreditMember2025-09-300001915657dino:HFSinclair5.750SeniorNotesDue2031AndHFSinclair6.250SeniorNotesDue2035Memberus-gaap:SeniorNotesMember2025-01-230001915657dino:HFSinclair5.750SeniorNotesDue2031Memberus-gaap:SeniorNotesMember2025-01-230001915657dino:HFSinclair6.250SeniorNotesDue2035Memberus-gaap:SeniorNotesMember2025-01-230001915657dino:HFSinclair5.750SeniorNotesDue2031AndHFSinclair6.250SeniorNotesDue2035Memberus-gaap:SeniorNotesMember2025-01-232025-01-230001915657dino:TenderOfferMemberus-gaap:SeniorNotesMember2025-01-230001915657dino:HFSinclair5875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2025-09-300001915657dino:HFSinclair5875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2025-01-230001915657dino:HFSinclair5875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2025-01-232025-01-230001915657dino:HFSinclair6.375SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2025-09-300001915657dino:HFSinclair6.375SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2025-01-230001915657dino:HFSinclair6.375SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2025-01-232025-01-230001915657dino:HFSinclair6.375SeniorNotesDue2027AndHFSinclair5.875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2025-01-230001915657dino:HFSinclair6.375SeniorNotesDue2027AndHFSinclair5.875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2025-01-232025-01-230001915657dino:HollyFrontier5875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2025-09-300001915657dino:HollyFrontier5875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2025-01-230001915657dino:HollyFrontier5875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2025-01-232025-01-230001915657us-gaap:SeniorNotesMember2025-01-230001915657us-gaap:SeniorNotesMember2025-01-232025-01-230001915657us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberdino:TerminatedHEPCreditAgreementMemberus-gaap:LineOfCreditMember2025-01-242025-09-300001915657dino:HFSinclair5875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2025-01-242025-09-300001915657dino:HollyFrontier5875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2025-01-242025-09-300001915657dino:HFSinclair5.500SeniorNotesDue2032Memberus-gaap:SeniorNotesMember2025-08-180001915657dino:HFSinclair5.500SeniorNotesDue2032Memberus-gaap:SeniorNotesMember2025-08-182025-08-180001915657dino:TenderOfferMemberus-gaap:SeniorNotesMember2025-08-180001915657dino:HFSinclair5875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2025-08-180001915657dino:HFSinclair5875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2025-08-182025-08-180001915657dino:HFSinclair6.375SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2025-08-180001915657dino:HFSinclair6.375SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2025-08-182025-08-180001915657us-gaap:SeniorNotesMember2025-08-180001915657us-gaap:SeniorNotesMember2025-08-182025-08-180001915657dino:HFSinclair5875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2025-08-192025-09-300001915657us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberdino:HFSinclair6.375SeniorNotesDue2027AndHEP6.375SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2025-08-192025-09-300001915657us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberdino:HFSinclair6.375SeniorNotesDue2027AndHEP6.375SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2025-09-300001915657us-gaap:SeniorNotesMember2025-07-012025-09-300001915657us-gaap:SeniorNotesMember2025-01-012025-09-300001915657dino:HFSinclair5875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2024-12-310001915657dino:HFSinclair6.375SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2024-12-310001915657dino:HFSinclair5.000SeniorNotesDue2028Memberus-gaap:SeniorNotesMember2025-09-300001915657dino:HFSinclair5.000SeniorNotesDue2028Memberus-gaap:SeniorNotesMember2024-12-310001915657dino:HFSinclair4500SeniorNotesDue2030Memberus-gaap:SeniorNotesMember2025-09-300001915657dino:HFSinclair4500SeniorNotesDue2030Memberus-gaap:SeniorNotesMember2024-12-310001915657dino:HFSinclair5.750SeniorNotesDue2031Memberus-gaap:SeniorNotesMember2025-09-300001915657dino:HFSinclair5.750SeniorNotesDue2031Memberus-gaap:SeniorNotesMember2024-12-310001915657dino:HFSinclair5.500SeniorNotesDue2032Memberus-gaap:SeniorNotesMember2025-09-300001915657dino:HFSinclair5.500SeniorNotesDue2032Memberus-gaap:SeniorNotesMember2024-12-310001915657dino:HFSinclair6.250SeniorNotesDue2035Memberus-gaap:SeniorNotesMember2025-09-300001915657dino:HFSinclair6.250SeniorNotesDue2035Memberus-gaap:SeniorNotesMember2024-12-310001915657dino:HFSinclairSeniorNotesMemberus-gaap:SeniorNotesMember2025-09-300001915657dino:HFSinclairSeniorNotesMemberus-gaap:SeniorNotesMember2024-12-310001915657dino:HollyFrontier5875SeniorNotesDue2026Memberus-gaap:SeniorNotesMember2024-12-310001915657dino:HollyFrontier4500SeniorNotesDue2030Memberus-gaap:SeniorNotesMember2025-09-300001915657dino:HollyFrontier4500SeniorNotesDue2030Memberus-gaap:SeniorNotesMember2024-12-310001915657dino:HollyFrontierSeniorNotesMemberus-gaap:SeniorNotesMember2025-09-300001915657dino:HollyFrontierSeniorNotesMemberus-gaap:SeniorNotesMember2024-12-310001915657us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberdino:HEP6.375SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2025-09-300001915657us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberdino:HEP6.375SeniorNotesDue2027Memberus-gaap:SeniorNotesMember2024-12-310001915657us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberdino:HEP5.000SeniorNotesDue2028Memberus-gaap:SeniorNotesMember2025-09-300001915657us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberdino:HEP5.000SeniorNotesDue2028Memberus-gaap:SeniorNotesMember2024-12-310001915657us-gaap:SeniorNotesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-09-300001915657us-gaap:SeniorNotesMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-12-310001915657us-gaap:SeniorNotesMember2025-09-300001915657us-gaap:SeniorNotesMember2024-12-310001915657us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberdino:TerminatedHEPCreditAgreementMemberus-gaap:LineOfCreditMember2025-09-300001915657us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberdino:TerminatedHEPCreditAgreementMemberus-gaap:LineOfCreditMember2024-12-310001915657dino:TerminatedHFSinclairCreditAgreementMemberus-gaap:LineOfCreditMember2025-09-300001915657dino:TerminatedHFSinclairCreditAgreementMemberus-gaap:LineOfCreditMember2024-12-310001915657dino:HFSinclairCreditAgreementMemberus-gaap:LineOfCreditMember2024-12-310001915657us-gaap:LineOfCreditMember2025-09-300001915657us-gaap:LineOfCreditMember2024-12-310001915657us-gaap:CommodityContractMemberus-gaap:NondesignatedMemberus-gaap:CostOfSalesMember2025-07-012025-09-300001915657us-gaap:CommodityContractMemberus-gaap:NondesignatedMemberus-gaap:CostOfSalesMember2024-07-012024-09-300001915657us-gaap:CommodityContractMemberus-gaap:NondesignatedMemberus-gaap:CostOfSalesMember2025-01-012025-09-300001915657us-gaap:CommodityContractMemberus-gaap:NondesignatedMemberus-gaap:CostOfSalesMember2024-01-012024-09-300001915657us-gaap:CommodityContractMemberus-gaap:NondesignatedMemberus-gaap:OperatingExpenseMember2025-07-012025-09-300001915657us-gaap:CommodityContractMemberus-gaap:NondesignatedMemberus-gaap:OperatingExpenseMember2024-07-012024-09-300001915657us-gaap:CommodityContractMemberus-gaap:NondesignatedMemberus-gaap:OperatingExpenseMember2025-01-012025-09-300001915657us-gaap:CommodityContractMemberus-gaap:NondesignatedMemberus-gaap:OperatingExpenseMember2024-01-012024-09-300001915657us-gaap:CommodityContractMemberus-gaap:NondesignatedMemberus-gaap:InterestExpenseMember2025-07-012025-09-300001915657us-gaap:CommodityContractMemberus-gaap:NondesignatedMemberus-gaap:InterestExpenseMember2024-07-012024-09-300001915657us-gaap:CommodityContractMemberus-gaap:NondesignatedMemberus-gaap:InterestExpenseMember2025-01-012025-09-300001915657us-gaap:CommodityContractMemberus-gaap:NondesignatedMemberus-gaap:InterestExpenseMember2024-01-012024-09-300001915657us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2025-07-012025-09-300001915657us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2024-07-012024-09-300001915657us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2025-01-012025-09-300001915657us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2024-01-012024-09-300001915657us-gaap:NondesignatedMember2025-07-012025-09-300001915657us-gaap:NondesignatedMember2024-07-012024-09-300001915657us-gaap:NondesignatedMember2025-01-012025-09-300001915657us-gaap:NondesignatedMember2024-01-012024-09-300001915657dino:WTICrudeOilPriceSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:LongMember2025-01-012025-09-300001915657dino:MaturingInRemainderOfFiscalYearMemberdino:WTICrudeOilPriceSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:LongMember2025-01-012025-09-300001915657dino:MaturingInYearOneMemberdino:WTICrudeOilPriceSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:LongMember2025-01-012025-09-300001915657dino:SubOctaneGasolinePriceSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ShortMember2025-01-012025-09-300001915657dino:MaturingInRemainderOfFiscalYearMemberdino:SubOctaneGasolinePriceSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ShortMember2025-01-012025-09-300001915657dino:MaturingInYearOneMemberdino:SubOctaneGasolinePriceSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ShortMember2025-01-012025-09-300001915657dino:NYMEXWTIFuturesMemberus-gaap:NondesignatedMemberus-gaap:ShortMember2025-01-012025-09-300001915657dino:MaturingInRemainderOfFiscalYearMemberdino:NYMEXWTIFuturesMemberus-gaap:NondesignatedMemberus-gaap:ShortMember2025-01-012025-09-300001915657dino:MaturingInYearOneMemberdino:NYMEXWTIFuturesMemberus-gaap:NondesignatedMemberus-gaap:ShortMember2025-01-012025-09-300001915657dino:ForwardGasolineAndDieselContractsMemberus-gaap:NondesignatedMemberus-gaap:LongMember2025-01-012025-09-300001915657dino:MaturingInRemainderOfFiscalYearMemberdino:ForwardGasolineAndDieselContractsMemberus-gaap:NondesignatedMemberus-gaap:LongMember2025-01-012025-09-300001915657dino:MaturingInYearOneMemberdino:ForwardGasolineAndDieselContractsMemberus-gaap:NondesignatedMemberus-gaap:LongMember2025-01-012025-09-300001915657dino:ForwardCrudeOilContractsMemberus-gaap:NondesignatedMemberus-gaap:LongMember2025-01-012025-09-300001915657dino:MaturingInRemainderOfFiscalYearMemberdino:ForwardCrudeOilContractsMemberus-gaap:NondesignatedMemberus-gaap:LongMember2025-01-012025-09-300001915657dino:MaturingInYearOneMemberdino:ForwardCrudeOilContractsMemberus-gaap:NondesignatedMemberus-gaap:LongMember2025-01-012025-09-300001915657us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-09-300001915657dino:MaturingInRemainderOfFiscalYearMemberus-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-09-300001915657dino:MaturingInYearOneMemberus-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2025-09-300001915657us-gaap:CommodityContractMemberus-gaap:NondesignatedMember2025-01-012025-09-300001915657dino:MaturingInRemainderOfFiscalYearMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2025-01-012025-09-300001915657dino:MaturingInYearOneMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2025-01-012025-09-300001915657dino:WTICrudeOilPriceSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:LongMember2025-09-300001915657dino:SubOctaneGasolinePriceSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ShortMember2025-09-300001915657us-gaap:DesignatedAsHedgingInstrumentMember2025-09-300001915657us-gaap:ForwardContractsMemberus-gaap:NondesignatedMemberus-gaap:LongMember2025-09-300001915657us-gaap:NondesignatedMember2025-09-300001915657dino:NymexFuturesContractsMemberus-gaap:NondesignatedMember2024-12-310001915657us-gaap:ForwardContractsMemberus-gaap:NondesignatedMemberus-gaap:LongMember2024-12-310001915657us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2024-12-310001915657us-gaap:NondesignatedMember2024-12-310001915657dino:May2024ShareRepurchaseProgramMember2024-05-070001915657dino:REHCompanyMemberdino:May2024ShareRepurchaseProgramMember2025-09-162025-09-160001915657dino:May2024ShareRepurchaseProgramMember2025-09-300001915657dino:REHCompanyMember2025-01-012025-09-300001915657dino:REHCompanyMember2025-07-012025-09-300001915657dino:REHCompanyMember2024-01-012024-09-300001915657us-gaap:SubsequentEventMember2025-10-302025-10-300001915657us-gaap:AccumulatedTranslationAdjustmentMember2025-07-012025-09-300001915657us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-07-012025-09-300001915657us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-07-012025-09-300001915657us-gaap:AccumulatedTranslationAdjustmentMember2024-07-012024-09-300001915657us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-07-012024-09-300001915657us-gaap:AccumulatedTranslationAdjustmentMember2025-01-012025-09-300001915657us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-01-012025-09-300001915657us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-09-300001915657us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-09-300001915657us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-07-012025-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-07-012024-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:PensionPlansDefinedBenefitMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-07-012025-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:PensionPlansDefinedBenefitMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-07-012024-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:OtherPostretirementBenefitPlansDefinedBenefitMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-07-012025-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:OtherPostretirementBenefitPlansDefinedBenefitMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-07-012024-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-01-012025-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:PensionPlansDefinedBenefitMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:PensionPlansDefinedBenefitMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:OtherPostretirementBenefitPlansDefinedBenefitMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:OtherPostretirementBenefitPlansDefinedBenefitMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-300001915657us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300001915657us-gaap:AccumulatedTranslationAdjustmentMember2025-09-300001915657us-gaap:AccumulatedTranslationAdjustmentMember2024-12-310001915657us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-09-300001915657us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-310001915657us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-09-300001915657us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-12-310001915657dino:GrowthEnergyMember2022-06-242022-06-240001915657dino:HFSNavajoVsNavajoMatterGovernmentAgenciesMemberdino:HFSinclairNavajoRefiningLLCMember2025-01-172025-01-170001915657dino:HFSNavajoVsNavajoMatterGovernmentAgenciesMemberdino:CivilPenalty2025ConsentDecreeMemberdino:UnitedStatesGovernmentMemberdino:HFSinclairNavajoRefiningLLCMember2025-01-172025-01-170001915657dino:HFSNavajoVsNavajoMatterGovernmentAgenciesMemberdino:CivilPenalty2025ConsentDecreeMemberdino:StateOfNewMexicoMemberdino:HFSinclairNavajoRefiningLLCMember2025-01-172025-01-170001915657dino:HFSNavajoVsNavajoMatterGovernmentAgenciesMemberdino:CivilPenaltyPaymentDueByJanuary2026Memberdino:UnitedStatesGovernmentMemberdino:HFSinclairNavajoRefiningLLCMember2025-01-172025-01-170001915657dino:HFSNavajoVsNavajoMatterGovernmentAgenciesMemberdino:CivilPenaltyPaymentDueByJanuary2026Memberdino:StateOfNewMexicoMemberdino:HFSinclairNavajoRefiningLLCMember2025-01-172025-01-170001915657dino:HFSNavajoVsNavajoMatterGovernmentAgenciesMemberdino:CivilPenalty2022ConsentDecreeMemberdino:HFSinclairNavajoRefiningLLCMember2025-01-292025-01-290001915657dino:HFSNavajoVsNavajoMatterGovernmentAgenciesMemberdino:CivilPenaltyInjunctiveReliefAndMitigationMeasuresMemberdino:HFSinclairNavajoRefiningLLCMember2025-01-170001915657dino:OsagePipeLineCompanyLLCMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-09-300001915657dino:SaddleButtePipelineIIILLCMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-09-300001915657dino:PioneerInvestmentsCorpMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-09-300001915657dino:RefiningSegmentMember2025-07-012025-09-300001915657dino:RenewablesSegmentMember2025-07-012025-09-300001915657dino:MarketingSegmentMember2025-07-012025-09-300001915657dino:LubricantsAndSpecialtiesSegmentMember2025-07-012025-09-300001915657dino:MidstreamSegmentMember2025-07-012025-09-300001915657us-gaap:CorporateNonSegmentMember2025-07-012025-09-300001915657us-gaap:IntersegmentEliminationMemberdino:RefiningSegmentMember2025-07-012025-09-300001915657us-gaap:IntersegmentEliminationMemberdino:RenewablesSegmentMember2025-07-012025-09-300001915657us-gaap:IntersegmentEliminationMemberdino:MarketingSegmentMember2025-07-012025-09-300001915657us-gaap:IntersegmentEliminationMemberdino:LubricantsAndSpecialtiesSegmentMember2025-07-012025-09-300001915657us-gaap:IntersegmentEliminationMemberdino:MidstreamSegmentMember2025-07-012025-09-300001915657us-gaap:IntersegmentEliminationMember2025-07-012025-09-300001915657us-gaap:OperatingSegmentsMemberdino:RefiningSegmentMember2025-07-012025-09-300001915657us-gaap:OperatingSegmentsMemberdino:RenewablesSegmentMember2025-07-012025-09-300001915657us-gaap:OperatingSegmentsMemberdino:MarketingSegmentMember2025-07-012025-09-300001915657us-gaap:OperatingSegmentsMemberdino:LubricantsAndSpecialtiesSegmentMember2025-07-012025-09-300001915657us-gaap:OperatingSegmentsMemberdino:MidstreamSegmentMember2025-07-012025-09-300001915657dino:CorporateAndEliminationsMember2025-07-012025-09-300001915657dino:RefiningSegmentMember2024-07-012024-09-300001915657dino:RenewablesSegmentMember2024-07-012024-09-300001915657dino:MarketingSegmentMember2024-07-012024-09-300001915657dino:LubricantsAndSpecialtiesSegmentMember2024-07-012024-09-300001915657dino:MidstreamSegmentMember2024-07-012024-09-300001915657us-gaap:CorporateNonSegmentMember2024-07-012024-09-300001915657us-gaap:IntersegmentEliminationMemberdino:RefiningSegmentMember2024-07-012024-09-300001915657us-gaap:IntersegmentEliminationMemberdino:RenewablesSegmentMember2024-07-012024-09-300001915657us-gaap:IntersegmentEliminationMemberdino:MarketingSegmentMember2024-07-012024-09-300001915657us-gaap:IntersegmentEliminationMemberdino:LubricantsAndSpecialtiesSegmentMember2024-07-012024-09-300001915657us-gaap:IntersegmentEliminationMemberdino:MidstreamSegmentMember2024-07-012024-09-300001915657us-gaap:IntersegmentEliminationMember2024-07-012024-09-300001915657us-gaap:OperatingSegmentsMemberdino:RefiningSegmentMember2024-07-012024-09-300001915657us-gaap:OperatingSegmentsMemberdino:RenewablesSegmentMember2024-07-012024-09-300001915657us-gaap:OperatingSegmentsMemberdino:MarketingSegmentMember2024-07-012024-09-300001915657us-gaap:OperatingSegmentsMemberdino:LubricantsAndSpecialtiesSegmentMember2024-07-012024-09-300001915657us-gaap:OperatingSegmentsMemberdino:MidstreamSegmentMember2024-07-012024-09-300001915657dino:CorporateAndEliminationsMember2024-07-012024-09-300001915657dino:MarketingSegmentMember2025-01-012025-09-300001915657dino:LubricantsAndSpecialtiesSegmentMember2025-01-012025-09-300001915657dino:MidstreamSegmentMember2025-01-012025-09-300001915657us-gaap:CorporateNonSegmentMember2025-01-012025-09-300001915657us-gaap:IntersegmentEliminationMemberdino:RefiningSegmentMember2025-01-012025-09-300001915657us-gaap:IntersegmentEliminationMemberdino:RenewablesSegmentMember2025-01-012025-09-300001915657us-gaap:IntersegmentEliminationMemberdino:MarketingSegmentMember2025-01-012025-09-300001915657us-gaap:IntersegmentEliminationMemberdino:LubricantsAndSpecialtiesSegmentMember2025-01-012025-09-300001915657us-gaap:IntersegmentEliminationMemberdino:MidstreamSegmentMember2025-01-012025-09-300001915657us-gaap:IntersegmentEliminationMember2025-01-012025-09-300001915657us-gaap:OperatingSegmentsMemberdino:RefiningSegmentMember2025-01-012025-09-300001915657us-gaap:OperatingSegmentsMemberdino:RenewablesSegmentMember2025-01-012025-09-300001915657us-gaap:OperatingSegmentsMemberdino:MarketingSegmentMember2025-01-012025-09-300001915657us-gaap:OperatingSegmentsMemberdino:LubricantsAndSpecialtiesSegmentMember2025-01-012025-09-300001915657us-gaap:OperatingSegmentsMemberdino:MidstreamSegmentMember2025-01-012025-09-300001915657dino:CorporateAndEliminationsMember2025-01-012025-09-300001915657dino:RefiningSegmentMember2024-01-012024-09-300001915657dino:RenewablesSegmentMember2024-01-012024-09-300001915657dino:MarketingSegmentMember2024-01-012024-09-300001915657dino:LubricantsAndSpecialtiesSegmentMember2024-01-012024-09-300001915657dino:MidstreamSegmentMember2024-01-012024-09-300001915657us-gaap:CorporateNonSegmentMember2024-01-012024-09-300001915657us-gaap:IntersegmentEliminationMemberdino:RefiningSegmentMember2024-01-012024-09-300001915657us-gaap:IntersegmentEliminationMemberdino:RenewablesSegmentMember2024-01-012024-09-300001915657us-gaap:IntersegmentEliminationMemberdino:MarketingSegmentMember2024-01-012024-09-300001915657us-gaap:IntersegmentEliminationMemberdino:LubricantsAndSpecialtiesSegmentMember2024-01-012024-09-300001915657us-gaap:IntersegmentEliminationMemberdino:MidstreamSegmentMember2024-01-012024-09-300001915657us-gaap:IntersegmentEliminationMember2024-01-012024-09-300001915657us-gaap:OperatingSegmentsMemberdino:RefiningSegmentMember2024-01-012024-09-300001915657us-gaap:OperatingSegmentsMemberdino:RenewablesSegmentMember2024-01-012024-09-300001915657us-gaap:OperatingSegmentsMemberdino:MarketingSegmentMember2024-01-012024-09-300001915657us-gaap:OperatingSegmentsMemberdino:LubricantsAndSpecialtiesSegmentMember2024-01-012024-09-300001915657us-gaap:OperatingSegmentsMemberdino:MidstreamSegmentMember2024-01-012024-09-300001915657dino:CorporateAndEliminationsMember2024-01-012024-09-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________________________________________
FORM 10-Q
_________________________________________________________________
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30, 2025
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from    __________   to   ____________         
Commission File Number 001-41325
HF_Sinclair_Logo_RGB.jpg
_________________________________________________________________
HF SINCLAIR CORPORATION
(Exact name of registrant as specified in its charter)
Delaware87-2092143
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
2323 Victory Avenue Suite 1400
Dallas, Texas
75219
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (214) 871-3555
_________________________________________________________________

(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock $0.01 par valueDINONew York Stock Exchange
NYSE Texas, Inc.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filerNon-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No  
183,948,233 shares of Common Stock, par value $0.01 per share, were outstanding on October 24, 2025.






TABLE OF CONTENTS
 
 Page
Forward-Looking Statements
3
Definitions
5
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
6
Consolidated Balance Sheets (Unaudited)
6
Consolidated Statements of Operations (Unaudited)
7
Consolidated Statements of Comprehensive Income (Unaudited)
8
Consolidated Statements of Cash Flows (Unaudited)
9
Consolidated Statements of Equity (Unaudited)
10
Notes to Consolidated Financial Statements (Unaudited):
12
Note 1: Description of Business and Basis of Presentation
12
Note 2: Cushing Connect Joint Venture
13
Note 3: Revenues
14
Note 4: Other Income (Expense), Net
15
Note 5: Fair Value Measurements
16
Note 6: Earnings (Loss) Per Share
17
Note 7: Stock-Based Compensation
18
Note 8: Inventories
18
Note 9: Accrued Liabilities and Other Long-Term Liabilities
19
Note 10: Income Taxes
20
Note 11: Debt
20
Note 12: Derivative Instruments and Hedging Activities
24
Note 13: Stockholders’ Equity
26
Note 14: Other Comprehensive Income (Loss)
27
Note 15: Commitments and Contingencies
29
Note 16: Segment Information
30
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
34
Overview
34
Results of Operations
36
Liquidity and Capital Resources
46
Critical Accounting Estimates
50
Risk Management
51
Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles
53
Item 3. Quantitative and Qualitative Disclosures About Market Risk
57
Item 4. Controls and Procedures
58
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
59
Item 1A. Risk Factors
60
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
62
Item 5. Other Information
62
Item 6. Exhibits
63
Signatures
64
2


Table of Contents
FORWARD-LOOKING STATEMENTS

References herein to HF Sinclair Corporation (“HF Sinclair”) include HF Sinclair and its consolidated subsidiaries. In this document, the words “we,” “our,” “ours” and “us” refer only to HF Sinclair and its consolidated subsidiaries or to HF Sinclair or an individual subsidiary and not to any other person, with certain exceptions.

This Quarterly Report on Form 10-Q contains certain “forward-looking statements” within the meaning of the federal securities laws. All statements, other than statements of historical fact included in this Quarterly Report on Form 10-Q, including, but not limited to, those under “Overview,” “Results of Operations,” “Liquidity and Capital Resources” and “Risk Management” in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and those in Part II, Item 1 “Legal Proceedings” are forward-looking statements. Forward-looking statements use words such as “anticipate,” “project,” “will,” “expect,” “plan,” “goal,” “forecast,” “strategy,” “intend,” “should,” “would,” “could,” “believe,” “may,” and similar expressions and statements regarding our plans and objectives for future operations. These statements are based on management’s beliefs and assumptions using currently available information and expectations as of the date hereof, are not guarantees of future performance and involve certain risks and uncertainties. All statements concerning our expectations for future results of operations are based on forecasts for our existing operations and do not include the potential impact of any future acquisitions. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot assure you that our expectations will prove to be correct. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in these statements. Any differences could be caused by a number of factors including, but not limited to:

the demand for and supply of feedstocks, crude oil and refined products, including uncertainty regarding the increasing societal expectations that companies address climate impacts and greenhouse gas emissions;
risks and uncertainties with respect to the actions of actual or potential competitive suppliers and transporters of refined petroleum products or lubricant and specialty products in our markets;
the spread between market prices for refined products and market prices for crude oil;
the possibility of constraints on the transportation of crude oil, refined products or lubricant and specialty products;
the possibility of inefficiencies, curtailments or shutdowns in refinery operations or pipelines, whether due to reductions in demand, accidents, unexpected leaks or spills, unscheduled shutdowns, infection in the workforce, weather events, global health events, civil unrest, expropriation of assets, and other economic, diplomatic, legislative, or political events or developments, terrorism, cyberattacks, vandalism or other catastrophes or disruptions affecting our operations, production facilities, machinery, pipelines and other logistics assets, equipment, or information systems, or any of the foregoing at our suppliers, customers, or third-party providers, and any potential asset impairments resulting from, or the failure to have adequate insurance coverage for or receive insurance recoveries from, such actions;
the effects of current and/or future governmental and environmental regulations and policies, including compliance with, or exemptions from, existing, new and changing environmental, health and safety laws and regulations, related reporting requirements and pipeline integrity programs;
the availability and cost of our financing;
the effectiveness of our capital investments and marketing strategies;
our efficiency in carrying out and consummating construction projects, including our ability to complete announced capital projects on time and within capital guidance;
our ability to timely obtain or maintain permits, including those necessary for operations or capital projects;
our ability to acquire complementary assets or businesses to our existing assets and businesses on acceptable terms and to integrate any existing or future acquired operations and realize the expected synergies of any such transaction on the expected timeline;
the possibility of vandalism or other disruptive activity, or terrorist or cyberattacks, and the consequences of any such activities or attacks;
uncertainty regarding the effects and duration of global hostilities, including shipping disruptions in the Red Sea, ongoing conflicts in the Middle East, the Russia-Ukraine war and any associated military campaigns which may disrupt crude oil supplies and markets for our refined products and create instability in the financial markets that could restrict our ability to raise capital;
3


Table of Contents
general economic conditions, including uncertainties regarding trade policies, such as the imposition or implementation of tariffs, or economic slowdowns caused by a local or national recession or other adverse economic conditions, such as periods of increased or prolonged inflation;
limitations on our ability to make future dividend payments or effectuate share repurchases due to market conditions and corporate, tax, regulatory and other considerations; and
other business, financial, operational and legal risks and uncertainties detailed from time to time in our Securities and Exchange Commission filings.

Cautionary statements identifying important factors that could cause actual results to differ materially from our expectations are set forth in this Quarterly Report on Form 10-Q, including without limitation the forward-looking statements that are referred to above. You should not put any undue reliance on any forward-looking statements. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements set forth under the heading “Risk Factors” included in Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2024, in this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2025 and in conjunction with the discussion in this Quarterly Report on Form 10-Q in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the headings “Overview,” “Results of Operations” and “Liquidity and Capital Resources.” All forward-looking statements included in this Quarterly Report on Form 10-Q and all subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements speak only as of the date made and, other than as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
4


Table of Contents
DEFINITIONS

Within this report, the following terms have these specific meanings:

Adjusted refinery gross margin per produced barrel sold” is total Refining segment gross margin plus Lower of cost or market inventory valuation adjustments, Depreciation and amortization and Operating expenses, divided by sales volumes of produced refined products. This margin measure does not include the non-cash effects of Lower of cost or market inventory valuation adjustments, which relate to inventory held at the end of the period.

Base oil” is a lubricant grade oil initially produced from refining crude oil or through chemical synthesis that is used in producing lubricant products such as lubricating greases, motor oil and metal processing fluids.

BPD” means the number of barrels per calendar day of crude oil or petroleum products.

BPSD” means the number of barrels per stream day (barrels of capacity in a 24 hour period) of crude oil or petroleum products.

Crack spread” is a common measure in the industry and is the difference between market prices for refined products and crude oil.

LCFS” means Low Carbon Fuel Standard.

LPG” means liquid petroleum gases.

Lubricant” or “lube” means a solvent neutral paraffinic product used in commercial heavy duty engine oils, passenger car oils and specialty products for industrial applications such as heat transfer, metalworking, rubber and other general process oil.

Renewable diesel” means a diesel fuel derived from renewable feedstock such as vegetable oil or animal fats that is produced through various processes, most commonly through hydrotreating, reacting the feedstock with hydrogen under temperatures and pressure in the presence of a catalyst.

RINs” means renewable identification numbers and refers to serial numbers assigned to credits generated from renewable fuel production under the Environmental Protection Agency’s Renewable Fuel Standard regulations, which require blending renewable fuels into the nation’s fuel supply. In lieu of blending, refiners may purchase these transferable credits in order to comply with the regulations.

Sour crude oil” means crude oil containing quantities of sulfur greater than 0.4 percent by weight, while “sweet crude oil” means crude oil containing quantities of sulfur equal to or less than 0.4 percent by weight.

Wax crude oil” is a low sulfur, low gravity crude oil produced in the Uinta Basin in Eastern Utah that has certain characteristics that require specific facilities to transport, store and refine into transportation fuels.

White oil is an extremely pure, highly-refined petroleum product that has a wide variety of applications ranging from pharmaceutical to cosmetic products.

WTI means West Texas Intermediate and is a grade of crude oil used as a common benchmark in oil pricing. WTI is a sweet crude oil and has a relatively low density.


5


Table of Contents

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements

HF SINCLAIR CORPORATION
CONSOLIDATED BALANCE SHEETS
(In millions, except share data)
September 30, 2025December 31, 2024
 (Unaudited)
ASSETS
Current assets:
Cash and cash equivalents$1,451 $800 
Accounts receivable, net: Product and transportation1,220 1,074 
Crude oil resales111 177 
1,331 1,251 
Inventories: Crude oil and refined products (Note 8)
2,488 2,495 
Materials, supplies and other295 303 
2,783 2,798 
Income taxes receivable17 70 
Prepayments and other62 95 
Total current assets5,644 5,014 
Properties, plants and equipment, at cost 11,253 10,931 
Less: accumulated depreciation(4,741)(4,373)
6,512 6,558 
Operating lease right-of-use assets361 355 
Other assets: Turnaround costs
840 777 
Goodwill 2,978 2,977 
Intangibles and other929 962 
4,747 4,716 
Total assets$17,264 $16,643 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable$2,210 $2,236 
Income taxes payable12 3 
Operating lease liabilities86 77 
Current debt (Note 11)
 350 
Accrued liabilities (Note 9)
642 377 
Total current liabilities2,950 3,043 
Long-term debt, net (Note 11)
2,768 2,288 
Noncurrent operating lease liabilities 301 301 
Deferred income taxes1,285 1,224 
Other long-term liabilities (Note 9)
465 441 
Total liabilities7,769 7,297 
Commitments and Contingencies (Note 15)
Equity:
HF Sinclair stockholders’ equity:
Preferred stock, $1.00 par value – 5,000,000 shares authorized; none issued
  
Common stock, $0.01 par value – 320,000,000 shares authorized; 223,231,546 shares issued as of September 30, 2025 and December 31, 2024, respectively
2 2 
Additional capital6,018 5,998 
Retained earnings5,493 5,170 
Accumulated other comprehensive loss (Note 14)
(27)(47)
Common stock held in treasury, at cost – 39,284,989 and 34,826,009 shares as of September 30, 2025 and December 31, 2024, respectively
(2,056)(1,845)
Total HF Sinclair stockholders’ equity9,430 9,278 
Noncontrolling interest65 68 
Total equity9,495 9,346 
Total liabilities and equity$17,264 $16,643 
See accompanying notes.
6


Table of Contents

HF SINCLAIR CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in millions except share and per share data)

 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
Sales and other revenues (Note 3)
$7,251 $7,207 $20,405 $22,080 
Operating costs and expenses:
Cost of sales: (1)
Cost of materials and other (2)
5,692 6,158 16,608 18,835 
Lower of cost or market inventory valuation adjustments (Note 8)
66 202 97 (20)
Operating expenses590 630 1,758 1,828 
6,348 6,990 18,463 20,643 
Selling, general and administrative expenses (1)
105 118 323 327 
Depreciation and amortization230 210 681 613 
Other operating expenses, net4 10 18 10 
Total operating costs and expenses6,687 7,328 19,485 21,593 
Income (loss) from operations
564 (121)920 487 
Other income (expense):
Earnings of equity method investments6 8 27 24 
Interest income11 18 27 59 
Interest expense(51)(40)(153)(127)
Other income (expense), net (Note 4)
(2)4 (48)5 
(36)(10)(147)(39)
Income (loss) before income taxes
528 (131)773 448 
Income tax expense (benefit) (Note 10):
Current74 8 106 106 
Deferred49 (65)54 (54)
123 (57)160 52 
Net income (loss)
405 (74)613 396 
Less: net income attributable to noncontrolling interest2 2 6 5 
Net income (loss) attributable to HF Sinclair stockholders
$403 $(76)$607 $391 
Earnings (loss) per share attributable to HF Sinclair stockholders:
Basic$2.15 $(0.40)$3.21 $2.01 
Diluted$2.15 $(0.40)$3.21 $2.01 
Average number of common shares outstanding (in thousands):
Basic186,499 189,840 187,688 193,341 
Diluted186,499 189,840 187,688 193,341 
(1)Exclusive of Depreciation and amortization.
(2)Exclusive of Lower of cost or market inventory valuation adjustments.

See accompanying notes.
7


Table of Contents

HF SINCLAIR CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited, in millions)
 
 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
Net income (loss)$405 $(74)$613 $396 
Other comprehensive income (loss):
Foreign currency translation adjustments(9)10 27 (7)
Hedging instruments:
Change in fair value of cash flow hedging instruments1  1 (5)
Reclassifications to net income on settlement of cash flow hedging instruments
 1  5 
Net unrealized gain on hedging instruments
1 1 1  
Pension and other post-retirement benefit obligations:
Pension plans loss reclassified to net income
 1  1 
Post-retirement healthcare plans gain reclassified to net income(1)(1)(3)(3)
Net change in pension and other post-retirement benefit obligations(1) (3)(2)
Other comprehensive income (loss) before income taxes(9)11 25 (9)
Income tax expense (benefit)(2)2 5 (2)
Other comprehensive income (loss)(7)9 20 (7)
Total comprehensive income (loss)
398 (65)633 389 
Less: noncontrolling interest in comprehensive income2 2 6 5 
Comprehensive income (loss) attributable to HF Sinclair stockholders
$396 $(67)$627 $384 

See accompanying notes.

8


Table of Contents

HF SINCLAIR CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in millions)
 Nine Months Ended September 30,
 20252024
Cash flows from operating activities:
Net income$613 $396 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization681 613 
Asset impairments1 10 
Lower of cost or market inventory valuation adjustments97 (20)
Earnings of equity method investments, net of distributions(6)(7)
Loss on early extinguishment of debt24  
Gain on sale of assets(1)(2)
Loss on sale of equity method investment40  
Deferred income tax expense (benefit)
54 (54)
Equity-based compensation expense20 15 
Change in fair value – derivative instruments41 (10)
(Increase) decrease in current assets:
Accounts receivable(73)395 
Inventories(65)248 
Income taxes receivable53 9 
Prepayments and other18 23 
Increase (decrease) in current liabilities:
Accounts payable(16)(184)
Income taxes payable9 11 
Accrued liabilities157 43 
Turnaround expenditures(315)(259)
Other, net(25)23 
Net cash provided by operating activities1,307 1,250 
Cash flows from investing activities:
Additions to properties, plants and equipment(318)(297)
Proceeds from sale of assets5 2 
Other, net
(28) 
Net cash used for investing activities(341)(295)
Cash flows from financing activities:
Repayments under credit agreements(350)(106)
Proceeds from issuance of senior notes1,890  
Redemption of senior notes(1,416) 
Purchase of treasury stock, inclusive of excise tax
(216)(668)
Dividends(284)(291)
Distributions to noncontrolling interests(9)(6)
Proceeds from commercial financing arrangements
103  
Payments on finance leases(12)(8)
Deferred financing costs(25) 
Other, net(4) 
Net cash used for financing activities(323)(1,079)
Effect of exchange rate on cash flow8 (1)
Cash and cash equivalents:
Net change for the period651 (125)
Cash and cash equivalents at beginning of period800 1,354 
Cash and cash equivalents at end of period$1,451 $1,229 
Supplemental disclosure of cash flow information:
Cash received (paid) during the period for:
Interest$(127)$(105)
Income taxes, net$5 $(86)
Decrease in accrued and unpaid capital expenditures$ $(10)
See accompanying notes.
9


Table of Contents



HF SINCLAIR CORPORATION
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited, in millions except share and per share data)

Three Months Ended September 30, 2025
Common Stock Additional CapitalRetained EarningsAccumulated Other Comprehensive LossTreasury StockNon-controlling InterestTotal
Equity
Shares (1)
Amount
Shares (1)
Amount
Balance at June 30, 2025
223,231$2 $6,011 $5,184 $(20)36,151$(1,895)$66 $9,348 
Net income
— — — 403 — — — 2 405 
Dividends ($0.50 declared per common share)
— — — (94)— — — — (94)
Other comprehensive loss, net of tax
— — — — (7)— — — (7)
Equity-based compensation— — 7 — — — — — 7 
Purchase of treasury stock, inclusive of excise tax— — — — — 3,134 (161)— (161)
Distributions to noncontrolling interest holders— — — — — — — (3)(3)
Balance at September 30, 2025
223,231 $2 $6,018 $5,493 $(27)39,285 $(2,056)$65 $9,495 


Three Months Ended September 30, 2024
Common Stock Additional CapitalRetained EarningsAccumulated Other Comprehensive LossTreasury StockNon-controlling InterestTotal
Equity
Shares (1)
Amount
Shares (1)
Amount
Balance at June 30, 2024
223,231$2 $5,997 $5,650 $(28)32,416$(1,732)$68 $9,957 
Net income (loss)
— — — (76)— — — 2 (74)
Dividends ($0.50 declared per common share)
— — — (95)— — — — (95)
Other comprehensive income, net of tax
— — — — 9 — — — 9 
Issuance of common shares under incentive compensation plans— — — — — (2)— — — 
Equity-based compensation— — 4 — — — — — 4 
Purchase of treasury stock, inclusive of excise tax— — — — — 2,666(128)— (128)
Distributions to noncontrolling interest holders— — — — — — — (3)(3)
Balance at September 30, 2024
223,231 $2 $6,001 $5,479 $(19)35,080 $(1,860)$67 $9,670 
(1)In thousands.
10


Table of Contents



HF SINCLAIR CORPORATION
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited, in millions except share and per share data)

Nine Months Ended September 30, 2025
Common Stock Additional CapitalRetained EarningsAccumulated Other Comprehensive LossTreasury StockNon-controlling InterestTotal
Equity
Shares (1)
Amount
Shares (1)
Amount
Balance at December 31, 2024
223,231$2 $5,998 $5,170 $(47)34,826$(1,845)$68 $9,346 
Net income
6076613
Dividends ($1.50 declared per common share)
(284)(284)
Other comprehensive income, net of tax2020
Issuance of common shares under incentive compensation plans(7)
Equity-based compensation2020
Purchase of treasury stock, inclusive of excise tax4,466(211)(211)
Distributions to noncontrolling interest holders(9)(9)
Balance at September 30, 2025
223,231 $2 $6,018 $5,493 $(27)39,285 $(2,056)$65 $9,495 


Nine Months Ended September 30, 2024
Common Stock Additional CapitalRetained EarningsAccumulated Other Comprehensive LossTreasury StockNon-controlling InterestTotal
Equity
Shares (1)
Amount
Shares (1)
Amount
Balance at December 31, 2023
223,231$2 $5,994 $5,379 $(12)23,236$(1,194)$68 $10,237 
Net income— — 391 — — 5 396 
Dividends ($1.50 declared per common share)
— — (291)— — — (291)
Other comprehensive loss, net of tax— — — (7)— — (7)
Issuance of common shares under incentive compensation plans— (8)— — (161)8 —  
Equity-based compensation— 15 — — — — 15 
Purchase of treasury stock, inclusive of excise tax— — — — 12,005(674)— (674)
Distributions to noncontrolling interest holders— — — — — (6)(6)
Balance at September 30, 2024
223,231 $2 $6,001 $5,479 $(19)35,080 $(1,860)$67 $9,670 
(1)In thousands.

See accompanying notes.
11

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 1:Description of Business and Basis of Presentation

References herein to HF Sinclair Corporation (“HF Sinclair” or the “Company”) include HF Sinclair and its consolidated subsidiaries. In these consolidated financial statements, the words “we,” “our,” “ours” and “us” refer only to HF Sinclair and its consolidated subsidiaries or to HF Sinclair or an individual subsidiary and not to any other person, with certain exceptions.

We are an independent energy company that produces and markets high-value light products such as gasoline, diesel fuel, jet fuel, renewable diesel and lubricants and specialty products. We own and operate refineries located in Kansas, Oklahoma, New Mexico, Wyoming, Washington and Utah. We provide petroleum product and crude oil transportation, terminalling, storage and throughput services to our refineries and the petroleum industry. We market our refined products principally in the Southwest United States, the Rocky Mountains extending into the Pacific Northwest and in other neighboring Plains states, and we supply high-quality fuels to more than 1,700 branded stations and license the use of the Sinclair brand to more than 300 additional locations throughout the country. We produce renewable diesel at two of our facilities in Wyoming and our facility in New Mexico. In addition, our subsidiaries produce and market base oils and other specialized lubricants in the United States, Canada and the Netherlands, and export products to more than 80 countries.

Basis of Presentation: The interim consolidated financial statements are unaudited. In management’s opinion, these consolidated financial statements include all normal recurring adjustments necessary for a fair presentation of our consolidated financial position as of September 30, 2025, the consolidated statements of operations, comprehensive income, and equity for the three and nine months ended September 30, 2025 and 2024, and the consolidated statements of cash flows for the nine months ended September 30, 2025 and 2024, have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). We believe that the disclosures in these consolidated financial statements are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2024 that was filed with the SEC on February 20, 2025.

Accounting Pronouncements - Not Yet Adopted
In December 2023, Accounting Standards Update (ASU) 2023-09, “Improvements to Income Tax Disclosures” was issued. ASU 2023-09 requires enhanced annual disclosures regarding the rate reconciliation and income taxes paid by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, and may be adopted on a prospective or retrospective basis. Early adoption is permitted. The adoption will not affect our financial position or our results of operations, but will result in additional disclosures in our Annual Report on Form 10-K for the year ended December 31, 2025.

In November 2024, ASU 2024-03, “Disaggregation of Income Statement Expenses” was issued. ASU 2024-03 requires companies to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026 and for interim periods beginning after December 15, 2027, and may be adopted on a prospective or retrospective basis. Early adoption is permitted. The adoption will not affect our financial position or our results of operations, but will result in additional disclosures.

In July 2025, ASU 2025-05, “Measurement of Credit Losses for Accounts Receivable and Contract Assets” was issued offering a new optional practical expedient related to the estimation of future expected credit losses on accounts receivable. ASU 2025-05 is effective for fiscal years beginning after December 15, 2025, with early adoption permitted. We are currently assessing the impact of this guidance on the consolidated financial statements.

In September 2025, ASU 2025-06, “Internal-Use Software” was issued amending guidance related to the accounting for internal-use software development costs. ASU 2025-06 is effective for fiscal years beginning after December 15, 2027, with early adoption permitted. We are currently assessing the impact of this guidance on the consolidated financial statements.

12

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2:Cushing Connect Joint Venture

We, through our wholly owned subsidiary HEP Cushing LLC (“HEP Cushing”), own a 50% interest in Cushing Connect Pipeline & Terminal LLC (“Cushing Connect”), a joint venture with Plains Marketing, L.P., a wholly owned subsidiary of Plains All American Pipeline, L.P. (“Plains”). Cushing Connect consists of (i) a 160,000 barrel per day common carrier crude oil pipeline (the “Cushing Connect Pipeline”) that connects the Cushing, Oklahoma crude oil hub to our Tulsa refineries, and (ii) the ownership and operation of 1.5 million barrels of crude oil storage in Cushing, Oklahoma (the “Cushing Connect Terminal”).

Cushing Connect entered into a contract with an affiliate of Holly Energy Partners, L.P. (“HEP”), a subsidiary of HF Sinclair, to manage the operation of the Cushing Connect Pipeline and with an affiliate of Plains to manage the operation of the Cushing Connect Terminal. The total investment in Cushing Connect was generally shared proportionately among the partners.

Cushing Connect and its two subsidiaries (the “Cushing Connect Entities”) are variable interest entities (“VIEs”) as defined under generally accepted accounting principles in the United States (“GAAP”). The Cushing Connect Entities are VIEs because they were deemed to not have sufficient equity at risk to finance their activities without additional financial support. We are the primary beneficiary of two of these entities as HEP constructed and operates the Cushing Connect Pipeline, and we have the ability to direct the activities that most significantly impact the financial performance of Cushing Connect and the Cushing Connect Pipeline. Therefore, we consolidate Cushing Connect and the related Cushing Connect Pipeline subsidiary. We are not the primary beneficiary of the Cushing Connect Terminal, which we account for using the equity method of accounting. Our maximum exposure to loss as a result of our involvement with Cushing Connect Terminal is not expected to be material due to the long-term terminalling agreements in place to support operations.

With the exception of the assets of HEP Cushing, creditors of the Cushing Connect Entities have no recourse to our assets. Any recourse to HEP Cushing would be limited to the extent of HEP Cushing’s assets, which other than its investment in Cushing Connect, are not significant. Furthermore, our creditors have no recourse to the assets of the Cushing Connect Entities. The most significant assets of Cushing Connect and the Cushing Connect Pipeline that are available to settle only their obligations, along with their most significant liabilities for which their creditors do not have recourse to our general credit, were:

September 30, 2025December 31, 2024
(In millions)
Cash and cash equivalents$2 $5 
Properties, plants and equipment, at cost103 103 
Less: accumulated depreciation
(14)(12)
89 91 
Intangibles and other28 30 


13

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 3:Revenues

Substantially all revenue-generating activities relate to sales of refined products and excess crude oil inventories that are sold at market prices (variable consideration) under contracts with customers. Additionally, we have revenues attributable to our logistics services provided under petroleum product and crude oil pipeline transportation, processing, storage and terminalling agreements with third parties.

Disaggregated revenues were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Revenues by type: (1)
Refined product revenues:
Transportation fuels (2)
$5,667 $5,585 $15,972 $17,242 
Lubricants and specialty products (3)
596 610 1,776 1,868 
Asphalt, fuel oil and other products (4)
401 540 1,113 1,592 
Total refined product revenues6,664 6,735 18,861 20,702 
Excess crude oil revenues (5)
394 360 1,122 1,064 
Transportation and logistics services29 28 87 78 
Other revenues (6)
164 84 335 236 
Total sales and other revenues$7,251 $7,207 $20,405 $22,080 

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Refined product revenues by market: (1)
United States:
Mid-Continent$2,440 $2,451 $6,786 $7,536 
Rocky Mountains1,468 1,600 4,065 4,558 
Northwest1,312 1,126 3,753 3,676 
Southwest913 1,019 2,686 3,277 
Northeast204 209 636 641 
Canada260 267 728 811 
Europe, Asia and Latin America67 63 207 203 
Total refined product revenues$6,664 $6,735 $18,861 $20,702 
(1)Prior period amounts have been reclassified to conform with the current period presentation, where applicable.
(2)Transportation fuels revenues are attributable to our: (i) Refining segment wholesale gasoline, diesel and jet fuel, (ii) Marketing segment branded gasoline and diesel fuel, and (iii) Renewables segment renewable diesel fuel.
(3)Lubricant and specialty products consist of base oil, waxes, finished lubricants and other specialty fluids.
(4)Asphalt, fuel oil and other products revenue are attributable to the Refining and Lubricants & Specialties segments.
(5)Excess crude oil revenues represent sales of purchased crude oil inventory that at times exceeds the supply needs of our refineries.
(6)Other revenues are principally attributable to our Refining, Marketing and Lubricants & Specialties segments.

14

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As of September 30, 2025, we have long-term contracts with customers that specify minimum volumes of gasoline, diesel and lubricants and specialty products to be sold ratably at market prices through 2035. Future prices are subject to market fluctuations and therefore, we have elected the exemption to exclude variable consideration under these contracts. Aggregate minimum volumes expected to be sold (future performance obligations) under our long-term product sales contracts with customers are as follows:

Contractual MinimumRemainder of 202520262027ThereafterTotal
(In millions)
Refined product sales volumes (barrels)10 32 24 27 93 

Additionally, we have long-term contracts with third-party customers that specify minimum volumes of product to be transported through our pipelines and terminals that result in fixed-minimum annual revenues through 2033. Annual minimum revenues attributable to our third-party contracts as of September 30, 2025 are presented below:

Contractual MinimumRemainder of 202520262027ThereafterTotal
(In millions)
Midstream operations revenues$5 $22 $22 $66 $115 


NOTE 4:Other Income (Expense), Net

Other income (expense), net consists of the following:
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Loss on sale of equity method investment (1)
$ $ $(40)$ 
Loss on early extinguishment of debt(8) (24) 
Gain on foreign currency transactions
1 2 3 1 
Gain on sale of assets and other 5 2 13 4 
Other income (expense), net$(2)$4 $(48)$5 
(1)During the nine months ended September 30, 2025, we assigned our 50% ownership interest in Cheyenne Pipeline, LLC to our joint venture partner in exchange for the cancellation of certain future commitments.


15

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 5:Fair Value Measurements

Fair value measurements are derived using inputs (assumptions that market participants would use in pricing an asset or liability, including assumptions about risk). GAAP categorizes inputs used in fair value measurements into three broad levels as follows:

Level 1:
Quoted prices in active markets for identical assets or liabilities.
Level 2:
Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, similar assets and liabilities in markets that are not active or can be corroborated by observable market data.
Level 3:
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes valuation techniques that involve significant unobservable inputs.

The carrying amounts of derivative instruments and environmental credit obligations at September 30, 2025 and December 31, 2024 were as follows:
Fair Value by Input Level
Carrying AmountLevel 1Level 2Level 3
(In millions)
September 30, 2025
Assets:
Commodity price swaps$2 $ $ $2 
Commodity forward contracts1  1  
Foreign currency forward contracts3  3  
Total assets$6 $ $4 $2 
Liabilities:
Commodity price swaps$1 $ $1 $ 
Commodity forward contracts1  1  
Foreign currency forward contracts4  4  
Environmental credit obligations73  73  
Total liabilities$79 $ $79 $ 

Fair Value by Input Level
Carrying AmountLevel 1Level 2Level 3
(In millions)
December 31, 2024
Assets:
Commodity forward contracts$1 $ $1 $ 
Foreign currency forward contracts18  18  
Total assets$19 $ $19 $ 
Liabilities:
NYMEX futures contracts$1 $1 $ $ 
Commodity forward contracts1  1  
Environmental credit obligations10  10  
Total liabilities$12 $1 $11 $ 

16

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Level 1 Fair Value Measurements
Our futures contracts based on New York Mercantile Exchange (“NYMEX”) pricing are measured and recorded at fair value using quoted market prices, a Level 1 input.

Level 2 Fair Value Measurements
Derivative instruments consisting of foreign currency forward contracts, commodity price swaps and forward sales and purchase contracts are measured and recorded at fair value using Level 2 inputs. The fair value of the commodity price swap contracts is based on the net present value of expected future cash flows related to both variable and fixed rate legs of the respective swap agreements. The measurements are computed using market-based observable inputs and quoted forward commodity prices with respect to our commodity price swaps. The fair value of the forward sales and purchase contracts is computed using quoted forward commodity prices. The fair value of foreign currency forward contracts is derived using market quotes for similar type instruments, a Level 2 input. Environmental credit obligations are valued based on quoted prices from an independent pricing service.

Level 3 Fair Value Measurements
We have commodity price swap contracts that relate to forecasted sales of unleaded gasoline for which quoted forward market prices are not readily available. When forward market prices are not available, we estimate fair value using the forward price of a similar commodity, adjusted for the difference in quality or location. The forward rate used to value these price swaps is adjusted for regional pricing and grade differentials, a Level 3 input.

Changes in the fair value of our Level 3 assets and liabilities (all related to derivative instruments) for the three and nine months ended September 30, 2025 were nominal and we held no such positions for the three and nine months ended September 30, 2024. A hypothetical change of 10% to the estimated future cash flows attributable to our Level 3 commodity price swaps would result in a nominal fair value change.


NOTE 6:Earnings (Loss) Per Share

Basic earnings (loss) per share is calculated as Net income (loss) attributable to HF Sinclair stockholders, adjusted for participating securities’ share in earnings divided by the weighted average number of shares of common stock outstanding. Diluted earnings (loss) per share includes the incremental shares resulting from certain share-based awards.

The following is a reconciliation of the denominators of the basic and diluted per share computations for Net income (loss) attributable to HF Sinclair stockholders:

 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
 
(In millions, except share and per share data)
Net income (loss) attributable to HF Sinclair stockholders
$403 $(76)$607 $391 
Less: participating securities’ share in earnings (1)
3 1 5 2 
Net income (loss) attributable to common shares
$400 $(77)$602 $389 
Average number of common shares outstanding (in thousands):
Basic
186,499 189,840 187,688 193,341 
Diluted
186,499 189,840 187,688 193,341 
Basic earnings (loss) per share
$2.15 $(0.40)$3.21 $2.01 
Diluted earnings (loss) per share
$2.15 $(0.40)$3.21 $2.01 
(1)Unvested restricted stock unit awards and unvested performance share units that settle in HF Sinclair common stock represent participating securities because they participate in nonforfeitable dividends or distributions with the common stockholders of HF Sinclair. Participating earnings represent the distributed and undistributed earnings of HF Sinclair attributable to the participating securities. Unvested restricted stock unit awards and performance share units do not participate in undistributed net losses as they are not contractually obligated to do so.


17

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 7:Stock-Based Compensation

We have a principal share-based compensation plan, the HF Sinclair Corporation Amended and Restated 2020 Long Term Incentive Plan (as amended, the “2020 Plan”). The 2020 Plan provides for the grant of unrestricted and restricted stock, restricted stock units, other stock-based awards, stock options, performance awards, substitute awards, cash awards and stock appreciation rights. Subject to adjustment for certain events, an aggregate of 6,368,930 of these awards may be issued pursuant to awards granted under the 2020 Plan. The restricted stock unit awards generally vest over a period of one to three years. Upon vesting, restrictions on the restricted stock units lapse at which time they convert to common shares or cash. The performance share units generally vest at the end of a three-year period and are payable in stock or cash upon meeting certain financial and performance criteria. The number of shares ultimately issued or cash paid for the performance share units can range from zero to 200% of target award amounts. The holders of unvested restricted stock units and performance share units have the right to receive dividends. We also have a stock compensation deferral plan that allows non-employee directors to defer settlement of vested stock granted under our share-based compensation plan.

The 2020 Plan compensation costs were $7 million and $5 million for the three months ended September 30, 2025 and 2024, respectively, and $22 million and $16 million for the nine months ended September 30, 2025 and 2024, respectively.

A summary of restricted stock units and performance share units activity during the nine months ended September 30, 2025 is presented below:

Restricted Stock UnitsPerformance Share Units
Outstanding at January 1, 2025951,690 622,427 
Granted (1)
2,394 2,394 
Vested(7,714) 
Forfeited(32,468) 
Outstanding at September 30, 2025
913,902 624,821 
(1) Weighted average grant date fair value per unit.$27.86 $38.79 


NOTE 8:Inventories

Inventories consist of the following components:
September 30, 2025December 31, 2024
(In millions)
Crude oil$791 $799 
Other raw materials and unfinished products (1)
662 656 
Finished products (2)
1,421 1,329 
Lower of cost or market reserve(386)(289)
Crude oil and refined products2,488 2,495 
Process chemicals (3)
46 43 
Repair and maintenance supplies and other (4)
249 260 
Materials, supplies and other295 303 
Total inventories$2,783 $2,798 
(1)Other raw materials and unfinished products include feedstocks and blendstocks, other than crude.
(2)Finished products include gasolines, jet fuels, diesels, renewable diesels, lubricants, asphalts, LPG’s and residual fuels.
(3)Process chemicals include additives and other chemicals.
(4)Includes environmental credits.

18

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Our Refining and Renewables segment inventories are valued at the lower of last-in, first-out cost or market based on market conditions at that time. The following table is a summary of the lower of cost or market reserve activity:

Lower of Cost or Market Reserve Activity Summary: Refining RenewablesTotal
(In millions)
Balance at December 31, 2024$189 $100 $289 
Lower of cost or market inventory valuation adjustments102 (5)97 
Balance at September 30, 2025
$291 $95 $386 


NOTE 9:Accrued Liabilities and Other Long-Term Liabilities

Accrued liabilities consist of the following:
September 30, 2025December 31, 2024
(In millions)
Wage and other employee-related liabilities$148 $85 
Commercial financing arrangements
103  
Environmental credit obligations
88 17 
Precious metal financing52 32 
Accrued taxes other than income45 28 
Accrued interest expense35 38 
Environmental liabilities (1)
22 27 
Right-of-use financing lease liabilities13 11 
Derivatives5 2 
Other131 137 
Total accrued liabilities$642 $377 

Other long-term liabilities consist of the following:
September 30, 2025December 31, 2024
(In millions)
Environmental liabilities (1)
$163 $163 
Right-of-use financing lease liabilities73 71 
Asset retirement obligations70 66 
Other159 141 
Total other long-term liabilities$465 $441 
(1)Environmental liability accruals include remediation and monitoring costs expected to be incurred over an extended period of time. Estimated liabilities, which are subject to change when the results of ongoing investigations become known, are considered probable and can be reasonably estimated. Environmental remediation expenses were $2 million and $3 million for the three months ended September 30, 2025 and 2024, respectively, and $4 million and $6 million for the nine months ended September 30, 2025 and 2024, respectively.


19

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 10:Income Taxes

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Income (loss) before income taxes
$528 $(131)$773 $448 
Income tax expense (benefit)
$123 $(57)$160 $52 
Effective income tax rate (1)
23.3 %43.6 %20.7 %11.6 %
(1)    Due to rounding of reported numbers, some amounts may not calculate exactly.

For the three months ended September 30, 2025, the effective tax rate was higher than the statutory rate of 21%, primarily due to the relationship between pre-tax results and the effects of state and local income tax. For the nine months ended September 30, 2025, the effective tax rate was lower than the statutory rate of 21% primarily due to the relationship between pre-tax results and permanent differences and a discrete benefit associated with the revaluation of deferred tax liabilities from state tax law changes enacted in the second quarter of 2025.

For the three months ended September 30, 2024, the effective tax rate was higher than the statutory rate of 21% primarily due to the benefit of non-taxable permanent differences relative to the pre-tax loss for the quarter. For the nine months ended September 30, 2024, the effective tax rate was lower than the statutory rate of 21% primarily due to the relationship between pre-tax results and non-taxable permanent differences.

On July 4, 2025, the President signed the One Big Beautiful Bill Act (“OBBBA”) into law. Among other things, OBBBA extends the Producer’s Tax Credit under Section 45Z through the end of 2029, indefinitely extends the first-year depreciation allowance on qualified property placed in service after January 19, 2025, and extends and enhances many of the provisions enacted under the 2017 Tax Cuts and Jobs Act. The enactment of OBBBA will not have a material impact on our results of operations but will affect our financial position by resulting in a reduction of cash taxes paid.


NOTE 11:Debt

Credit Agreements
On April 3, 2025, we terminated our $1.65 billion senior unsecured revolving credit facility maturing in April 2026 (the “Terminated HF Sinclair Credit Agreement”) and the $1.2 billion senior secured revolving credit facility maturing in July 2025 of our wholly owned subsidiary HEP (the “Terminated HEP Credit Agreement”). Contemporaneously, we entered into a new $2.0 billion senior unsecured revolving credit facility maturing in April 2030 (the “HF Sinclair Credit Agreement”), which contains an extension feature that allows us to extend the term of the commitment from time to time in increments of up to one year subject to the terms and conditions set forth in the HF Sinclair Credit Agreement. The HF Sinclair Credit Agreement includes an accordion feature that allows us to increase such commitments to an aggregate principal amount of up to $2.75 billion. In addition, HF Sinclair was released from its obligations under the Parent Guaranty Agreement, dated as of December 1, 2023, as guarantor, in favor of Wells Fargo Bank, National Association, in its capacity as administrative agent (the “Guaranty”), and the Guaranty was terminated. We did not pay any prepayment penalties in connection with the termination of the Terminated HF Sinclair Credit Agreement or the Terminated HEP Credit Agreement. We recognized an early extinguishment loss of $1 million, inclusive of unamortized debt issuance costs.

Indebtedness under the HF Sinclair Credit Agreement bears interest, at our option, at either (a) the greater of (i) the prime rate (as publicly announced from time to time by the administrative agent), (ii) a base rate equal to the highest of the Federal Funds Effective Rate (as defined in the HF Sinclair Credit Agreement) plus 0.5%, and (iii) Spread Adjusted Term SOFR (as defined in the HF Sinclair Credit Agreement) for a one-month interest period plus 1%, as applicable, plus an applicable margin (ranging from 0.125% to 1.000%), or (b) at a rate equal to the Spread Adjusted Term SOFR (as defined in the HF Sinclair Credit Agreement) for the applicable interest period plus an applicable margin (ranging from 1.125% to 2.000%). The applicable margin is based on HF Sinclair’s debt rating assigned by Standard & Poor’s Rating Services, Fitch Ratings, Ltd. and Moody’s Investors Service, Inc.

20

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
At September 30, 2025, we were in compliance with all covenants and had no outstanding borrowings under the HF Sinclair Credit Agreement. At September 30, 2025, we had letters of credit outstanding under the HF Sinclair Credit Agreement in the amount of $128 million, which represented commitments and guarantees entered into in the normal course of business. The letters of credit were undrawn as of September 30, 2025.

Senior Notes Offerings, Tender Offers and Redemptions
On January 23, 2025, HF Sinclair issued an aggregate principal amount of $1.4 billion of senior notes consisting of $650 million aggregate principal amount of 5.750% Senior Notes due 2031 (the “HF Sinclair 5.750% Senior Notes”) and $750 million aggregate principal amount of 6.250% Senior Notes due 2035 (the “HF Sinclair 6.250% Senior Notes” and together with the HF Sinclair 5.750% Senior Notes, the “January HFS Notes”) for net proceeds of approximately $1.38 billion, after deducting the underwriters’ discount and commissions and offering expenses. The January HFS Notes are unsecured and unsubordinated obligations of ours and rank equally with all our other existing and future unsecured and unsubordinated indebtedness.

We used a portion of the funds to complete the early settlement of cash tender offers for $646 million in aggregate principal amount as follows:

Maturity DateAggregate Principal Amount AcceptedPurchase Price Including PremiumInterest Paid
(In millions)
HF Sinclair Senior Notes:
5.875% Senior Notes
April 2026$448 $452 $9 
6.375% Senior Notes
April 2027150 153 3 
598 605 12 
HollyFrontier Senior Notes:
5.875% Senior Notes
April 202648 49 1 
Total$646 $654 $13 
Additionally, we used net proceeds from the January HFS Notes offering to repay and redeem the following aggregate principal amounts outstanding:
$350 million under the Terminated HEP Credit Agreement due 2025,
$195 million of HF Sinclair’s 5.875% Senior Notes due 2026, and
$155 million of our wholly owned subsidiary, HollyFrontier Corporation’s (“HollyFrontier”) 5.875% Senior Notes due 2026.

On August 18, 2025, HF Sinclair issued an aggregate principal amount of $500 million of 5.500% Senior Notes due 2032 (the “HF Sinclair 5.500% Senior Notes”) for net proceeds of approximately $491 million, after deducting the underwriters’ discount and commissions and offering expenses. The HF Sinclair 5.500% Senior Notes are unsecured and unsubordinated obligations of ours and rank equally with all our other existing and future unsecured and unsubordinated indebtedness.

We used a portion of the funds from the HF Sinclair 5.500% Senior Notes to complete the early settlement of a cash tender offer for $201 million in aggregate principal amount as follows:

Maturity DateAggregate Principal Amount Accepted
Purchase Price Including Premium
Interest Paid
(In millions)
HF Sinclair Senior Notes:
5.875% Senior Notes
April 2026$37 $37 $1 
6.375% Senior Notes
April 2027164 166 4 
Total$201 $203 $5 
21

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Additionally, we used net proceeds from the HF Sinclair 5.500% Senior Notes offering to repay and redeem the remaining balance outstanding of the following aggregate principal amounts:
$117 million of HF Sinclair’s 5.875% Senior Notes due 2026, and
$86 million of HF Sinclair’s and HEP’s 6.375% Senior Notes due 2027.

We recognized an early extinguishment loss of $8 million and $23 million, inclusive of unamortized discount and debt issuance costs, as a result of the tender offers and redemptions for the three and nine months ended September 30, 2025, respectively.

Senior Notes
Our unsecured senior notes and unsubordinated obligations rank equally with all future unsecured and unsubordinated indebtedness.

We may, from time to time, seek to retire some or all of our outstanding debt agreements through cash purchases, and/or exchanges, open market purchases, privately negotiated transactions, tender offers or otherwise. Such transactions, if any, may be material and will depend on prevailing market conditions, our liquidity requirements and other factors.

HF Sinclair Financing Arrangements
Certain of our wholly owned subsidiaries entered into financing arrangements whereby such subsidiaries sold a portion of their precious metals catalyst to a financial institution in exchange for cash and then financed the use of the precious metals catalyst for a term not to exceed one year. The volume of the precious metals catalyst and the interest rate are fixed over the term of each agreement, and the payments are recorded as Interest expense. Upon maturity of the financing arrangement, we must either satisfy the obligation at fair market value or refinance to extend the maturity, which is considered an embedded derivative as discussed in Note 12. These financing arrangements are recorded at a Level 2 fair value totaling $51 million and $31 million at September 30, 2025 and December 31, 2024, respectively, and are included in Accrued liabilities on our consolidated balance sheets. See Note 5 for additional information on Level 2 inputs.

Certain of our wholly owned subsidiaries may, from time to time, enter into buy/sell arrangements in which an inventory repurchase obligation is recognized. As of September 30, 2025, we had $103 million recorded in inventory repurchase obligations related to these commercial financing arrangements, which is included in Accrued liabilities.

We may, from time to time, issue letters of credit pursuant to uncommitted letters of credit facilities, which are unrelated to the HF Sinclair Credit Agreement. At September 30, 2025, we had letters of credit totaling a nominal amount under such credit facilities.

22

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The principal and carrying amounts of Long-term debt are as follows:
Carrying Amount (1)
Maturity DateSeptember 30, 2025December 31, 2024
(In millions)
HF Sinclair Senior Notes:
5.875% Senior Notes
April 2026$ $797 
6.375% Senior Notes
April 2027 400 
5.000% Senior Notes
February 2028499 499 
4.500% Senior Notes
October 2030325 325 
5.750% Senior Notes
January 2031650  
5.500% Senior Notes
September 2032500  
6.250% Senior Notes
January 2035750  
2,724 2,021 
HollyFrontier Senior Notes:
5.875% Senior Notes
April 2026 203 
4.500% Senior Notes
October 203075 75 
75 278 
HEP Senior Notes:
6.375% Senior Notes
April 2027  
5.000% Senior Notes
February 20281 1 
1 1 
Total Senior Notes2,800 2,300 
Terminated HEP Credit Agreement
July 2025 350 
Terminated HF Sinclair Credit Agreement
April 2026  
HF Sinclair Credit Agreement
April 2030  
Total Credit Agreements 350 
Total debt at face value2,800 2,650 
Unamortized discount and debt issuance costs(32)(12)
Total debt2,768 2,638 
Current debt (350)
Long-term debt$2,768 $2,288 
(1)As of September 30, 2025 and December 31, 2024, the carrying amounts of our Senior Notes equaled the principal amounts.

The fair values of the senior notes are as follows:
September 30, 2025December 31, 2024
(In millions)
HF Sinclair, HollyFrontier and HEP Senior Notes$2,861 $2,284 

These fair values are based on a Level 2 input. See Note 5 for additional information on Level 2 inputs.

We capitalized interest attributable to construction projects of $1 million for each of the three months ended September 30, 2025 and 2024, and $2 million and $3 million for the nine months ended September 30, 2025 and 2024, respectively.


23

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 12:Derivative Instruments and Hedging Activities

Commodity Price Risk Management
Our primary market risk is commodity price risk. We are exposed to market risks related to the volatility in the price of crude oil and refined products, as well as volatility in the price of natural gas used in our refining operations. We periodically enter into derivative contracts in the form of commodity price swaps, collar contracts, forward contracts and futures contracts to mitigate price exposure with respect to our inventory positions, natural gas purchases, sales prices of refined products and crude oil costs.

Foreign Currency Risk Management
We are exposed to market risk related to the volatility in foreign currency exchange rates. We periodically enter into derivative contracts in the form of foreign exchange forward contracts to mitigate the exposure associated with fluctuations on intercompany notes with our foreign subsidiaries that are not denominated in the U.S. dollar.

Accounting Hedges
We periodically have swap contracts to lock in basis spread differentials on forecasted purchases of crude oil and forward sales of refined products that lock in the prices of future purchases of crude oil and sales of refined products. These contracts have been designated as accounting hedges and are measured at fair value with offsetting adjustments (gains/losses) recorded directly to other comprehensive income. These fair value adjustments are later reclassified to earnings as the hedging instruments mature.

We recorded $1 million of net unrealized gain in other comprehensive income for each of the three months ended September 30, 2025 and 2024, and the nine months ended September 30, 2025. No amounts were recognized for the nine months ended September 30, 2024. We reclassified $1 million and $5 million of realized gain from accumulated other comprehensive income into earnings during the three and nine months ended September 30, 2024, respectively. No amounts were reclassified from accumulated other comprehensive income into earnings during each of the three and nine months ended September 30, 2025.

Economic Hedges
We periodically enter into commodity contracts, including certain futures contracts based on NYMEX pricing, to lock in prices on forecasted inventory purchases and sales. We periodically enter into basis swap contracts to mitigate exposure to natural gas price volatility. We periodically enter into forward purchase and sale contracts to lock in basis spread differentials on forecasted crude oil purchases and refined products sales, and forward purchase or sale price of crude oil and refined products. We periodically use collar contracts to mitigate exposure to natural gas price volatility; these contracts serve as economic hedges (derivatives used for risk management but not designated as accounting hedges). We also have forward currency contracts to fix the rate of foreign currency. In addition, our precious metals catalyst financing arrangements discussed in Note 11 could require repayment under certain conditions based on the future pricing of platinum, which is an embedded derivative. These contracts are measured at fair value with offsetting adjustments (gains/losses) recorded directly to earnings.

The following table presents the pre-tax effect on income due to maturities and fair value adjustments of our economic hedges:

Gain (Loss) Recognized in Earnings
Statements of Operations Classification
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Derivatives not designated as hedging instruments:
Commodity contractsCost of materials and other$(1)$15 $10 $(4)
Operating expenses (1) (3)
Interest expense(8)1 (23) 
Foreign currency contractsOther income (expense), net9 (4)(9)9 
Total$ $11 $(22)$2 

24

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As of September 30, 2025, we have the following notional amounts related to outstanding derivative instruments:
Notional Contract Volumes
by Year of Maturity
Total Outstanding Notional20252026Unit of Measure
Derivatives designated as cash flow hedging instruments:
WTI crude oil price swaps - long
400,000 400,000  Barrels
Sub-octane gasoline price swaps - short
400,000 400,000  Barrels
Derivatives not designated as cash flow hedging instruments:
NYMEX futures (WTI) - short500,000500,000Barrels
Forward gasoline and diesel contracts - long129,200129,200Barrels
Forward crude oil contracts - long180,000180,000Barrels
Foreign currency forward contracts522,000,000140,705,100381,294,900
Canadian dollar
Forward commodity contracts (platinum)31,7334,59227,141Troy ounces

The following tables present the fair value and the locations of our outstanding derivative instruments in the consolidated balance sheets. These amounts are presented on a gross basis with offsetting balances that reconcile to a net asset or liability position in our consolidated balance sheets. We present on a net basis to reflect the net settlement of these positions in accordance with provisions of our master netting arrangements.

Derivatives in Net Asset PositionDerivatives in Net Liability Position
Gross AssetsGross Liabilities Offset in Balance SheetNet Assets Recognized in Balance SheetGross LiabilitiesGross Assets Offset in Balance SheetNet Liabilities Recognized in Balance Sheet
 
(In millions)
September 30, 2025
Derivatives designated as cash flow hedging instruments:
WTI crude oil price swaps - long
$ $ $ $1 $ $1 
Sub-octane gasoline price swaps - short
2  2    
$2 $ $2 $1 $ $1 
Derivatives not designated as cash flow hedging instruments:
Commodity forward contracts - long
$1 $ $1 $1 $ $1 
Foreign currency forward contracts3  3 4  4 
$4 $ $4 $5 $ $5 
Total net balance$6 $6 
Balance sheet classification:Prepayments and other$6 Accrued liabilities$6 

25

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Derivatives in Net Asset PositionDerivatives in Net Liability Position
Gross AssetsGross Liabilities Offset in Balance SheetNet Assets Recognized in Balance SheetGross LiabilitiesGross Assets Offset in Balance SheetNet Liabilities Recognized in Balance Sheet
 (In millions)
December 31, 2024
Derivatives not designated as cash flow hedging instruments:
NYMEX futures contracts$ $ $ $1 $ $1 
Commodity forward contracts - long
1  1 1  1 
Foreign currency forward contracts18  18    
$19 $ $19 $2 $ $2 
Total net balance$19 $2 
Balance sheet classification:Prepayments and other$19 Accrued liabilities$2 


NOTE 13:Stockholders Equity

On May 7, 2024, our Board of Directors approved a $1.0 billion share repurchase program (the “May 2024 Share Repurchase Program”), which replaced all existing share repurchase programs. The May 2024 Share Repurchase Program authorizes us to repurchase common stock in the open market or through privately negotiated transactions. Privately negotiated repurchases from REH Company, LLC (“REH Company” and together with its affiliate REH Advisors Inc., “REH”) are also authorized under the May 2024 Share Repurchase Program, subject to REH’s interest in selling its shares and other limitations. The timing and amount of share repurchases, including those from REH, will depend on market conditions and corporate, tax, regulatory and other relevant considerations. In addition, we are authorized by our Board of Directors to repurchase shares in an amount sufficient to offset shares issued under our compensation programs. The May 2024 Share Repurchase Program may be discontinued at any time by our Board of Directors.

On September 16, 2025, we repurchased 1,948,558 shares of our outstanding common stock from REH in a privately negotiated transaction under the May 2024 Share Repurchase Program and pursuant to the Stock Purchase Agreement, dated September 16, 2025 (the “September 2025 Stock Purchase Agreement”), between us and REH. The price paid under the September 2025 Stock Purchase Agreement was $51.32 per share resulting in an aggregate purchase price of $100 million. The purchase price was funded with cash on hand.

As of September 30, 2025, we had remaining authorization to repurchase up to $589 million under the May 2024 Share Repurchase Program.

The following table presents the total open market and privately negotiated purchases of shares under our share repurchase programs for the three and nine months ended September 30, 2025 and 2024:

 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
(In millions, except share data)
Number of shares repurchased (1)
3,134,076 2,665,0004,463,80111,944,177
Cash paid for shares repurchased$160 $126 $210 $664 
(1)During the three and nine months ended September 30, 2025, 1,948,558 shares were repurchased for $100 million pursuant to privately negotiated purchases from REH. During the nine months ended September 30, 2024, 7,864,761 shares were repurchased for $456 million pursuant to privately negotiated repurchases from REH Company.

During the nine months ended September 30, 2025 and 2024, we withheld 2,444 and 60,116 shares, respectively, of our common stock under the terms of stock-based compensation agreements to provide funds for the payment of payroll and income taxes due at the vesting of share-based awards.

26

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On October 30, 2025, our Board of Directors announced that it declared a regular quarterly dividend in the amount of $0.50 per share, payable on December 5, 2025 to holders of record of common stock on November 19, 2025.


NOTE 14:Other Comprehensive Income (Loss)

The components and allocated tax effects of Other comprehensive income (loss) are as follows:
Before-TaxTax Expense
(Benefit)
After-Tax
 (In millions)
Three Months Ended September 30, 2025
Net change in foreign currency translation adjustment$(9)$(2)$(7)
Net unrealized gain on hedging instruments1  1 
Net change in pension and other post-retirement benefit obligations(1) (1)
Other comprehensive loss attributable to HF Sinclair stockholders
$(9)$(2)$(7)
Three Months Ended September 30, 2024
Net change in foreign currency translation adjustment$10 $2 $8 
Net unrealized gain on hedging instruments
1  1 
Other comprehensive income attributable to HF Sinclair stockholders
$11 $2 $9 

Before-TaxTax Expense
(Benefit)
After-Tax
 (In millions)
Nine Months Ended September 30, 2025
Net change in foreign currency translation adjustment$27 $5 $22 
Net unrealized gain on hedging instruments1  1 
Net change in pension and other post-retirement benefit obligations(3) (3)
Other comprehensive income attributable to HF Sinclair stockholders$25 $5 $20 
Nine Months Ended September 30, 2024
Net change in foreign currency translation adjustment$(7)$(2)$(5)
Net change in pension and other post-retirement benefit obligations(2) (2)
Other comprehensive loss attributable to HF Sinclair stockholders$(9)$(2)$(7)

27

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents the line item effects for reclassifications out of accumulated other comprehensive income (“AOCI”) and into the consolidated statements of operations:
Three Months Ended September 30,
20252024
AOCI ComponentGain (Loss) Reclassified from AOCI
Statements of Operations Line Item
(In millions)
Hedging instruments:
Commodity price swaps$ $(1)Sales and other revenues
 (1)
Income tax benefit
  Net of tax
Other post-retirement benefit obligations:
Pension obligations (1)Other, net
  Income tax expense (benefit)
 (1)Net of tax
Post-retirement healthcare obligations1 1 Other, net
  Income tax expense (benefit)
1 1 Net of tax
Total reclassifications for the period$1 $ 

Nine Months Ended September 30,
20252024
AOCI ComponentGain (Loss) Reclassified from AOCI
Statements of Operations Line Item
(In millions)
Hedging instruments:
Commodity price swaps$ $(5)Sales and other revenues
 (1)Income tax benefit
 (4)Net of tax
Other post-retirement benefit obligations:
Pension obligations (1)Other, net
  Income tax expense (benefit)
 (1)Net of tax
Post-retirement healthcare obligations3 3 Other, net
1 1 Income tax expense
2 2 Net of tax
Total reclassifications for the period$2 $(3)
28

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Accumulated other comprehensive loss in the equity section of our consolidated balance sheets includes:
September 30, 2025December 31, 2024
 (In millions)
Foreign currency translation adjustment$(35)$(57)
Unrealized gain on post-retirement benefit obligations7 10 
Unrealized gain on hedging instruments
1  
Accumulated other comprehensive loss$(27)$(47)


NOTE 15:Commitments and Contingencies

We are a party to various litigation and legal proceedings in the ordinary course of business which we believe, based on advice of counsel, will not either individually or in the aggregate have a material adverse effect on our financial condition, results of operations or cash flows.

Renewable Fuel Standard
During 2017 and 2019, the Environmental Protection Agency (“EPA”) granted the Cheyenne, Wyoming refinery (the “Cheyenne Refinery”) and the refinery in Woods Cross, Utah (the “Woods Cross Refinery”) each a one-year small refinery exemption from the Renewable Fuel Standard (“RFS”) program requirements for the 2016 and 2018 compliance years. As a result, the Cheyenne Refinery’s and Woods Cross Refinery’s gasoline and diesel production were not subject to the renewable volume obligation for the respective years. Upon each exemption granted, we increased our inventory of RINs and reduced our Cost of sales. On April 7, 2022, the EPA issued a decision reversing the grant of small refinery exemptions for our Woods Cross Refinery and Cheyenne Refinery for the 2018 compliance year. On June 3, 2022, the EPA issued a decision reversing the grant of small refinery exemptions for our Woods Cross Refinery and Cheyenne Refinery for the 2016 compliance year and denying small refinery exemption petitions for our Woods Cross Refinery and Cheyenne Refinery for the 2019 and 2020 compliance years.

Certain of our subsidiaries pursued legal challenges to the EPA’s decisions to deny small refinery exemptions for the 2016, 2018, 2019 and 2020 compliance years. The first lawsuit, filed against the EPA on May 6, 2022, before the U.S. Court of Appeals for the DC Circuit (the “DC Circuit”), sought to have the EPA’s reversal of our 2018 small refinery exemption petitions overturned. The second lawsuit, filed against the EPA on August 5, 2022 before the DC Circuit, sought to have the EPA’s reversal of our 2016 small refinery exemption petitions overturned and to have the EPA’s denial of our 2019 and 2020 small refinery exemption petitions reversed.

In addition, for both the 2016 and 2018 compliance years, pursuant to the June 2022 and April 2022 decisions, the EPA established an alternative compliance demonstration for small refineries pursuant to which the EPA is not imposing any obligations for the small refineries whose exemptions were reversed. On June 24, 2022, Growth Energy filed two lawsuits in the DC Circuit against the EPA challenging the alternative compliance demonstration for the 2016 and 2018 compliance years. On July 25, 2022, certain of our subsidiaries intervened on behalf of the EPA to aid the defense of the EPA’s alternative compliance demonstration decision.

On July 26, 2024, the DC Circuit issued a favorable decision vacating the EPA’s denial of all of our small refinery exemption petitions, finding the denial to be unlawful. The DC Circuit remanded the small refinery exemption petitions to the EPA for new determination. The DC Circuit also upheld the alternative compliance demonstration and denied Growth Energy’s challenge.

On August 22, 2025, the EPA granted, in whole or in part, small refinery exemption requests for our Woods Cross Refinery, our Cheyenne Refinery, our refinery in Casper, Wyoming (the “Casper Refinery”), and our refinery in Sinclair, Wyoming (the “Parco Refinery”) for various compliance years from 2019 to 2024. The EPA also denied, in whole or in part, small refinery exemption requests for the Cheyenne Refinery, the Woods Cross Refinery, the Casper Refinery, and the Parco Refinery for various compliance years from 2019 to 2024.

In October 2025, certain of our subsidiaries filed lawsuits in the DC Circuit to overturn the EPA’s August 2025 denials and other actions. These lawsuits remain pending, and we are unable to estimate the costs we may incur, if any, at this time.

29

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Navajo
HF Sinclair Navajo Refining LLC (“HFS Navajo”) was engaged in discussions with, and responded to document requests from the EPA, the United States Department of Justice (the “DOJ”), and the New Mexico Environment Department (“NMED”) regarding HFS Navajo’s compliance with the Clean Air Act (“CAA”) and underlying regulations, and similar New Mexico laws and regulations, at its Artesia and Lovington, New Mexico refineries.

On January 17, 2025, HFS Navajo reached a settlement agreement with the EPA, DOJ, and NMED, and a new consent decree was entered with the U.S. District Court for the District of New Mexico on May 5, 2025 (the “2025 Consent Decree”) resolving alleged CAA and New Mexico Air Quality Control Act violations as well as alleged violations of a 2002 consent decree at the Artesia refinery.

Under the 2025 Consent Decree, HFS Navajo was required to pay the sum of $34 million as a civil penalty to the United States and the State of New Mexico according to the following schedule: (1) $10 million to the United States, and $10 million to the State of New Mexico within 30 days after the effective date of the 2025 Consent Decree; which were paid in May 2025, and (2) $7 million to the United States and $7 million to the State of New Mexico, with interest, by January 31, 2026; which were paid in October 2025. Separately, on January 29, 2025, HFS Navajo paid stipulated penalties in the amount of $1 million, divided equally between the United States and the State of New Mexico, resolving alleged noncompliance under the 2002 Consent Decree. Finally, HFS Navajo must implement injunctive relief and mitigation measures at an estimated cost of $137 million, including capital investments, at the Artesia refinery, certain of which measures have already been implemented as of the date of filing this Quarterly Report on Form 10-Q and the remainder of which must be completed by various deadlines, ending in 2031.


NOTE 16:Segment Information

Our operations are organized into five reportable segments: Refining, Renewables, Marketing, Lubricants & Specialties and Midstream. Our operations that are not included in one of these five reportable segments are included in Corporate and Other. Intersegment transactions are eliminated in our consolidated financial statements and are included in Eliminations. Corporate and Other and Eliminations are aggregated and presented under the Corporate, Other and Eliminations column.

The Refining segment represents the operations of our El Dorado, Tulsa, Navajo, Woods Cross, Puget Sound, Parco and Casper refineries and HF Sinclair Asphalt Company LLC (“Asphalt”). Refining activities involve the purchase and refining of crude oil and wholesale marketing of refined products, such as gasoline, diesel fuel and jet fuel. These petroleum products are primarily marketed in the Mid-Continent, Southwest and Rocky Mountains extending into the Pacific Northwest geographic regions of the United States. Asphalt operates various asphalt terminals in Arizona, New Mexico and Oklahoma.

The Renewables segment represents the operations of our Cheyenne renewable diesel unit (“RDU”), Artesia RDU, Sinclair RDU and the pre-treatment unit at our Artesia, New Mexico facility.

The Marketing segment represents branded fuel sales to Sinclair branded sites in the United States and licensing fees for the use of the Sinclair brand at additional locations throughout the country. The Marketing segment also includes branded fuel sales to non-Sinclair branded sites and revenues from other marketing activities. Our branded sites are located in several states across the United States with the highest concentration of the sites located in our West and Mid-Continent regions.

The Lubricants & Specialties segment represents Petro-Canada Lubricants’ production operations, located in Mississauga, Ontario, which includes lubricant products such as base oils, white oils, specialty products and finished lubricants, and the operations of our Petro-Canada Lubricants’ business that includes the marketing of products to both retail and wholesale outlets through a global sales network with locations in Canada, the United States and Europe. Additionally, the Lubricants & Specialties segment includes specialty lubricant products produced at our Tulsa refineries that are marketed throughout North America and are distributed in Central and South America and the operations of Red Giant Oil, one of the leading suppliers of locomotive engine oil in North America. Also, the Lubricants & Specialties segment includes Sonneborn, a producer of specialty hydrocarbon chemicals such as white oils, petrolatums and waxes with manufacturing facilities in the United States and Europe.

30

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Midstream segment includes all of the operations of our wholly-owned subsidiary HEP, which owns and operates logistics and refinery assets consisting of petroleum product and crude oil pipelines, and terminals, tankage and loading rack facilities in the Mid-Continent, Southwest and Rocky Mountains geographic regions of the United States. The Midstream segment also includes 50% ownership interests in each of Osage Pipeline Company, LLC, the owner of a pipeline running from Cushing, Oklahoma to El Dorado, Kansas, and Cushing Connect Pipeline & Terminal LLC, the owner of a pipeline running from Cushing, Oklahoma to Tulsa, Oklahoma, a 26.08% ownership interest in Saddle Butte Pipeline III, LLC, the owner of a pipeline running from the Powder River Basin to Casper, Wyoming, and a 49.995% ownership interest in Pioneer Investments Corp., the owner of a pipeline running from Sinclair, Wyoming to the North Salt Lake City, Utah Terminal. Revenues and other income from the Midstream segment are earned through transactions with unaffiliated parties for pipeline transportation, rental and terminalling operations as well as revenues relating to pipeline transportation, terminalling operations and tankage facilities provided for our refining operations.

Our chief operating decision maker (“CODM”), who is also our Chief Executive Officer, evaluates the performance of our segments using segment Income (loss) from operations. Amounts included in Income (loss) before income taxes in our consolidated statements of operations and excluded from our performance measure, Income (loss) from operations, include Other income (expense), net. Other income (expense), net includes Earnings of equity method investments, Interest income, Interest expense and other items believed to be non-operating and non-recurring in nature. Assets by segment are not a measure used to assess our performance by the CODM and thus are not reported in our disclosures. Intersegment sales are generally derived from transactions made at prevailing market rates.

The accounting policies for our segments are the same as those described in the summary of significant accounting policies in our Annual Report on Form 10-K for the year ended December 31, 2024.

The following is a summary of the financial information of our reportable segments reconciled to the amounts reported in our consolidated financial statements.
31

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
RefiningRenewablesMarketingLubricants & SpecialtiesMidstream
Corporate, Other and Eliminations
Consolidated
Total
(In millions)
Three Months Ended September 30, 2025
Sales and other revenues:
Revenues from external customers$5,507 $163 $898 $654 $29 $ $7,251 
Intersegment revenues and other (1)
936 114  1 131 (1,182)— 
6,443 277 898 655 160 (1,182)7,251 
Cost of sales: (2)
Cost of materials and other (3)
5,278 267 860 470  (1,183)5,692 
Lower of cost or market inventory valuation adjustments46 20     66 
Operating expenses447 22  71 50  590 
5,771 309 860 541 50 (1,183)6,348 
Selling, general and administrative expenses (2)
53 1 10 36 1 4 105 
Depreciation and amortization139 22 7 26 18 18 230 
Other operating expenses, net4      4 
Income (loss) from operations476 (55)21 52 91 (21)564 
Earnings of equity method investments    6  6 
Interest income   2 1 8 11 
Interest expense (1)  (1)(49)(51)
Other income (expense), net  1  1 (4)(2)
Income (loss) before income taxes$476 $(56)$22 $54 $98 $(66)$528 
Capital expenditures$79 $ $17 $8 $9 $8 $121 
Three Months Ended September 30, 2024
Sales and other revenues:
Revenues from external customers$5,387 $160 $950 $683 $27 $ $7,207 
Intersegment revenues and other (1)
995 105  3 137 (1,240)— 
6,382 265 950 686 164 (1,240)7,207 
Cost of sales: (2)
Cost of materials and other (3)
5,732 237 918 509  (1,238)6,158 
Lower of cost or market inventory valuation adjustments199 3     202 
Operating expenses485 25  61 59  630 
6,416 265 918 570 59 (1,238)6,990 
Selling, general and administrative expenses (2)
55 2 10 38 3 10 118 
Depreciation and amortization123 21 6 22 18 20 210 
Asset impairments    10  10 
Income (loss) from operations(212)(23)16 56 74 (32)(121)
Earnings of equity method investments    7 1 8 
Interest income 1  3 3 11 18 
Interest expense (2)  (8)(30)(40)
Other income (expense), net
   (2)(1)7 4 
Income (loss) before income taxes$(212)$(24)$16 $57 $75 $(43)$(131)
Capital expenditures$71 $1 $13 $11 $16 $12 $124 


32

Table of Contents
HF SINCLAIR CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
RefiningRenewablesMarketing
Lubricants & Specialties
Midstream
Corporate, Other and Eliminations
Consolidated
Total
(In millions)
Nine Months Ended September 30, 2025
Sales and other revenues:
Revenues from external customers$15,588 $388 $2,410 $1,932 $87 $ $20,405 
Intersegment revenues and other (1)
2,525 337  6 386 (3,254)— 
18,113 725 2,410 1,938 473 (3,254)20,405 
Cost of sales: (2)
Cost of materials and other (3)
15,463 688 2,304 1,409  (3,256)16,608 
Lower of cost or market inventory valuation adjustments102 (5)    97 
Operating expenses1,349 67  198 141 3 1,758 
16,914 750 2,304 1,607 141 (3,253)18,463 
Selling, general and administrative expenses (2)
159 2 26 115 5 16 323 
Depreciation and amortization410 71 21 70 55 54 681 
Other operating expenses, net18      18 
Income (loss) from operations612 (98)59 146 272 (71)920 
Earnings of equity method investments    27  27 
Interest income 1  4 6 16 27 
Interest expense (5)  (5)(143)(153)
Other income (expense), net
  1 2 (40)(11)(48)
Income (loss) before income taxes
$612 $(102)$60 $152 $260 $(209)$773 
Capital expenditures$209 $2 $33 $28 $30 $16 $318 
Nine Months Ended September 30, 2024
Sales and other revenues:
Revenues from external customers$16,730 $520 $2,668 $2,084 $78 $ $22,080 
Intersegment revenues and other (1)
2,834 233  11 399 (3,477)— 
19,564 753 2,668 2,095 477 (3,477)22,080 
Cost of sales: (2)
Cost of materials and other (3)
17,497 688 2,591 1,533  (3,474)18,835 
Lower of cost or market inventory valuation adjustments(22)2     (20)
Operating expenses1,407 76  189 156  1,828 
18,882 766 2,591 1,722 156 (3,474)20,643 
Selling, general and administrative expenses (2)
154 4 24 112 11 22 327 
Depreciation and amortization363 61 19 67 52 51613 
Asset impairments    10  10 
Income (loss) from operations165 (78)34 194 248 (76)487 
Earnings of equity method investments    22 2 24 
Interest income 1  6 9 43 59 
Interest expense (5) (1)(26)(95)(127)
Other income (expense), net
   (1) 6 5 
Income (loss) before income taxes$165 $(82)$34 $198 $253 $(120)$448 
Capital expenditures$162 $7 $33 $23 $35 $37 $297 
(1)Refining segment intersegment revenues relate to transportation fuels sold to the Marketing segment. Midstream segment revenues relate to pipeline and terminalling services provided primarily to the Refining segment, including leases. These transactions eliminate in consolidation.
(2)Exclusive of Depreciation and amortization.
(3)Exclusive of Lower of cost or market inventory valuation adjustments.
33


Table of Contents
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Item 2 contains “forward-looking” statements. See “Forward-Looking Statements” at the beginning of Part I of this Quarterly Report on Form 10-Q. In this document, the words “we,” “our,” “ours” and “us” refer only to HF Sinclair and its consolidated subsidiaries or to HF Sinclair or an individual subsidiary and not to any other person with certain exceptions.

We use certain non-GAAP financial measures in our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”). For a detailed description of each of the non-GAAP measures used in this MD&A, please refer to the discussion under Reconciliations to Amounts Reported Under GAAP. This Item 2 should be read in conjunction with our consolidated financial statements and the notes thereto included in this interim report. In addition, this Item 2 should be read in conjunction with our consolidated financial statements and notes within our Annual Report on Form 10-K for the year ended December 31, 2024.


OVERVIEW

We are an independent energy company that produces and markets high-value light products such as gasoline, diesel fuel, jet fuel, renewable diesel and lubricants and specialty products. We own and operate refineries located in Kansas, Oklahoma, New Mexico, Wyoming, Washington and Utah. We provide petroleum product and crude oil transportation, terminalling, storage and throughput services to our refineries and the petroleum industry. We market our refined products principally in the Southwest United States, the Rocky Mountains extending into the Pacific Northwest and in other neighboring Plains states, and we supply high-quality fuels to more than 1,700 branded stations and license the use of the Sinclair brand to more than 300 additional locations throughout the country. We produce renewable diesel at two of our facilities in Wyoming and our facility in New Mexico. In addition, our subsidiaries produce and market base oils and other specialized lubricants in the United States, Canada and the Netherlands, and export products to more than 80 countries.

Market Developments
For the three months ended September 30, 2025, Net income attributable to HF Sinclair stockholders was $403 million compared to a Net loss attributable to HF Sinclair stockholders of $76 million for the same period last year. For the nine months ended September 30, 2025, Net income attributable to HF Sinclair stockholders was $607 million compared to $391 million for the nine months ended September 30, 2024.

In the Refining segment, we continued to see improved refining margins during the third quarter of 2025 in both the Mid-Continent and West regions. Additionally, our results were impacted by the start of the planned turnaround at our Puget Sound refinery. For the fourth quarter of 2025, we expect to run between 550,000-590,000 barrels per day of crude oil, which reflects the completion of the planned turnaround at our Puget Sound refinery.

In the Renewables segment, we saw lower margins, primarily due to elevated feedstock costs in the third quarter of 2025. Additionally, we recognized incrementally more in value from the Producer’s Tax Credit (“PTC”) in the third quarter of 2025. For the fourth quarter of 2025, we expect to capture incrementally more value from the PTC.

In the Marketing segment, we continued to see strong value in the Sinclair branded sites during the three months ended September 30, 2025 as the marketing business provided a consistent sales channel with margin uplift for our produced fuels. We expect to grow the number of branded sites by approximately 10% annually.

In the Lubricants & Specialties segment, we continued to see solid performance (excluding first-in, first-out (“FIFO”) impacts), driven by sales mix optimization and base oil integration across our portfolio during the three months ended September 30, 2025 and increased sales volumes compared to a quarter ago.

In the Midstream segment, our results benefited from higher pipeline revenues and throughput volumes and lower operating expenses during the three months ended September 30, 2025 compared to a quarter ago.

We continue to adjust our operational plans to evolving market conditions, including our recent announcement regarding the evaluation of a multi-phased expansion of our Midstream footprint. The extent to which our future results are affected by volatile regional and global economic conditions, including ongoing tariff and trade negotiations, will depend on various factors and consequences beyond our control.

34


Table of Contents
On May 7, 2024, our Board of Directors authorized a $1.0 billion share repurchase program (the “May 2024 Share Repurchase Program”), which replaced all existing share repurchase programs. The timing and amount of share repurchases under the May 2024 Share Repurchase Program, including those from REH Company, LLC (“REH Company” and together with its affiliate REH Advisors Inc., “REH”), will depend on market conditions and corporate, tax, regulatory and other relevant conditions.

On October 30, 2025, our Board of Directors announced that it declared a regular quarterly dividend in the amount of $0.50 per share, payable on December 5, 2025 to holders of record of common stock on November 19, 2025.

One Big Beautiful Bill Act
On July 4, 2025, the President signed the One Big Beautiful Bill Act (“OBBBA”) into law. Among other things, OBBBA extends the Producer’s Tax Credit under Section 45Z through the end of 2029, indefinitely extends the first-year depreciation allowance on qualified property placed in service after January 19, 2025, and extends and enhances many of the provisions enacted under the 2017 Tax Cuts and Jobs Act. The enactment of OBBBA will not have a material impact on our results of operations but will affect our financial position by resulting in a reduction of cash taxes paid.

Renewable Fuel Standard Regulations
Pursuant to the 2007 Energy Independence and Security Act, the Environmental Protection Agency (“EPA”) promulgated the Renewable Fuel Standard (“RFS”) regulations, which increased the volume of renewable fuels mandated to be blended into the nation’s fuel supply. The regulations, in part, require refiners to increase amounts annually of “renewable fuels” to their petroleum products or purchase credits, known as RINs, in lieu of such blending. Compliance with RFS regulations significantly increases our Cost of materials and other, with RINs costs totaling $76 million and $394 million for the three and nine months ended September 30, 2025, respectively, compared to $119 million and $334 million for the three and nine months ended September 30, 2024, respectively. Small refinery RINs waivers granted by the EPA increased pre-tax earnings by $171 million for each of the three and nine months ended September 30, 2025, of which $115 million was recognized in Cost of materials and other and $56 million was recognized in Sales and other revenues. At September 30, 2025, our open RINs credit obligations were $44 million.

A more detailed discussion of our financial and operating results for the three and nine months ended September 30, 2025 and 2024 is presented in the following sections.
35


Table of Contents
RESULTS OF OPERATIONS

Financial Data
 Three Months Ended September 30,Change from 2024
 20252024ChangePercent
 (In millions, except share and per share data)
Sales and other revenues$7,251 $7,207 $44 %
Operating costs and expenses:
Cost of sales: (1)
Cost of materials and other (2)
5,692 6,158 (466)(8)%
Lower of cost or market inventory valuation adjustments66 202 (136)(67)%
Operating expenses590 630 (40)(6)%
6,348 6,990 (642)(9)%
Selling, general and administrative expenses (1)
105 118 (13)(11)%
Depreciation and amortization230 210 20 10 %
Other operating expenses, net10 (6)(60)%
Total operating costs and expenses6,687 7,328 (641)(9)%
Income (loss) from operations564 (121)685 (566)%
Other income (expense):
Earnings of equity method investments(2)(25)%
Interest income11 18 (7)(39)%
Interest expense(51)(40)(11)28 %
Other income (expense), net(2)(6)(150)%
(36)(10)(26)260 %
Income (loss) before income taxes528 (131)659 (503)%
Income tax expense (benefit):
Current74 66 825 %
Deferred49 (65)114 (175)%
123 (57)180 (316)%
Net income (loss)405 (74)479 (647)%
Less: net income attributable to noncontrolling interest— — %
Net income (loss) attributable to HF Sinclair stockholders$403 $(76)$479 (630)%
Earnings (loss) per share attributable to HF Sinclair stockholders:
Basic$2.15 $(0.40)$2.55 (638)%
Diluted$2.15 $(0.40)$2.55 (638)%
Average number of common shares outstanding (in thousands):
Basic186,499 189,840 (3,341)(2)%
Diluted186,499 189,840 (3,341)(2)%

36


Table of Contents
 Nine Months Ended September 30,Change from 2024
 20252024ChangePercent
 (In millions, except share and per share data)
Sales and other revenues$20,405 $22,080 $(1,675)(8)%
Operating costs and expenses:
Cost of sales: (1)
Cost of materials and other (2)
16,608 18,835 (2,227)(12)%
Lower of cost or market inventory valuation adjustments97 (20)117 (585)%
Operating expenses1,758 1,828 (70)(4)%
18,463 20,643 (2,180)(11)%
Selling, general and administrative expenses (1)
323 327 (4)(1)%
Depreciation and amortization681 613 68 11 %
Other operating expenses, net18 10 80 %
Total operating costs and expenses19,485 21,593 (2,108)(10)%
Income from operations920 487 433 89 %
Other income (expense):
Earnings of equity method investments27 24 13 %
Interest income27 59 (32)(54)%
Interest expense(153)(127)(26)20 %
Other income (expense), net(48)(53)(1,060)%
(147)(39)(108)277 %
Income before income taxes
773 448 325 73 %
Income tax expense (benefit):
Current106 106 — — %
Deferred54 (54)108 (200)%
160 52 108 208 %
Net income
613 396 217 55 %
Less: net income attributable to noncontrolling interest20 %
Net income attributable to HF Sinclair stockholders
$607 $391 $216 55 %
Earnings per share attributable to HF Sinclair stockholders:
Basic$3.21 $2.01 $1.20 60 %
Diluted$3.21 $2.01 $1.20 60 %
Average number of common shares outstanding (in thousands):
Basic187,688 193,341 (5,653)(3)%
Diluted187,688 193,341 (5,653)(3)%
(1) Exclusive of Depreciation and amortization.
(2) Exclusive of Lower of cost or market inventory valuation adjustments.

Balance Sheet Data
September 30, 2025December 31, 2024
 (In millions)
Cash and cash equivalents$1,451 $800 
Working capital$2,694 $1,971 
Total assets$17,264 $16,643 
Total debt$2,768 $2,638 
Total equity$9,495 $9,346 

37


Table of Contents
Other Financial Data 
 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
 (In millions)
Net cash provided by operating activities
$809 $709 $1,307 $1,250 
Net cash used for investing activities$(148)$(122)$(341)$(295)
Net cash used for financing activities$(84)$(228)$(323)$(1,079)
Capital expenditures$121 $124 $318 $297 
EBITDA (1)
$796 $99 $1,574 $1,124 
(1)Earnings before interest, taxes, depreciation and amortization, which we refer to as “EBITDA,” is calculated as Net income attributable to HF Sinclair stockholders plus (i) Income tax expense, (ii) Interest expense, net of Interest income, and (iii) Depreciation and amortization. EBITDA is not a calculation provided for under GAAP; however, the amounts included in the EBITDA calculation are derived from amounts included in our consolidated financial statements. EBITDA should not be considered as an alternative to Net income or Income from operations as an indication of our operating performance or as an alternative to operating cash flow as a measure of liquidity. EBITDA is not necessarily comparable to similarly titled measures of other companies. EBITDA is presented here because it is a financial indicator widely used by investors and analysts to measure our operating performance. EBITDA is also used by our management for internal analysis and as a basis for financial covenants. EBITDA presented above is reconciled to Net Income under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 2 of Part I of this Quarterly Report on Form 10-Q.

Supplemental Segment Operating Data

Our operations are organized into five reportable segments, Refining, Renewables, Marketing, Lubricants & Specialties and Midstream. See Note 16 “Segment Information” in the Notes to Consolidated Financial Statements for additional information on our reportable segments.


38


Table of Contents
Refining Segment Operating Data

The disaggregation of our refining geographic operating data is presented in two regions, Mid-Continent and West, to best reflect the economic drivers of our refining operations. The Mid-Continent region is comprised of the El Dorado and Tulsa refineries. The West region is comprised of the Puget Sound, Navajo, Woods Cross, Parco and Casper refineries. The following tables set forth information, including non-GAAP performance measures, about our consolidated refinery operations. Adjusted refinery gross margin per produced barrel sold is total Refining segment gross margin plus Lower of cost or market inventory valuation adjustments, Depreciation and amortization and Operating expenses, divided by sales volumes of produced refined products. This margin measure does not include the non-cash effects of Lower of cost or market inventory valuation adjustments, which relates to inventory held at the end of the period. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 2 of Part I of this Quarterly Report on Form 10-Q.

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Mid-Continent Region
Crude charge (BPD) (1)
280,240 263,170 264,580 262,670 
Refinery throughput (BPD) (2)
296,220 279,210 280,920 278,210 
Sales of produced refined products (BPD) (3)
281,040 274,870 265,300 276,830 
Refinery utilization (4)
107.8 %101.2 %101.8 %101.0 %
Average per produced barrel sold: (5)
Gross margin (6)
$8.08 $(3.91)$4.01 $1.35 
Adjusted refinery gross margin (7)
$17.50 $9.38 $13.71 $9.40 
Less: operating expenses (8)
6.20 6.56 6.52 6.28 
Adjusted refinery gross margin, less operating expenses$11.30 $2.82 $7.19 $3.12 
Operating expenses per throughput barrel (9)
$5.88 $6.45 $6.15 $6.25 
Feedstocks:
Sweet crude oil52 %54 %51 %53 %
Sour crude oil27 %24 %25 %23 %
Heavy sour crude oil16 %16 %18 %18 %
Other feedstocks and blends%%%%
Total100 %100 %100 %100 %
Sales of produced refined products:
Gasolines50 %50 %51 %52 %
Diesel fuels32 %31 %32 %31 %
Jet fuels%%%%
Fuel oil%%%%
Asphalt%%%%
Base oils%%%%
LPG and other%%%%
Total100 %100 %100 %100 %
39


Table of Contents
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
West Region
Crude charge (BPD) (1)
358,810 343,840 355,910 352,860 
Refinery throughput (BPD) (2)
384,860 370,540 381,960 378,310 
Sales of produced refined products (BPD) (3)
380,100 379,530 378,890 373,890 
Refinery utilization (4)
85.8 %82.3 %85.1 %84.4 %
Average per produced barrel sold: (5)
Gross margin (6)
$9.30 $(1.67)$4.82 $2.11 
Adjusted refinery gross margin (7)
$20.38 $11.82 $16.02 $13.21 
Less: operating expenses (8)
8.18 9.15 8.48 9.08 
Adjusted refinery gross margin, less operating expenses$12.20 $2.67 $7.54 $4.13 
Operating expenses per throughput barrel (9)
$8.08 $9.37 $8.41 $8.97 
Feedstocks:
Sweet crude oil33 %34 %32 %34 %
Sour crude oil44 %44 %45 %43 %
Heavy sour crude oil11 %%11 %10 %
Wax crude oil%%%%
Other feedstocks and blends%%%%
Total100 %100 %100 %100 %
Sales of produced refined products:
Gasolines51 %53 %52 %52 %
Diesel fuels32 %31 %33 %32 %
Jet fuels%%%%
Fuel oil%%%%
Asphalt%%%%
LPG and other%%%%
Total100 %100 %100 %100 %
Consolidated
Crude charge (BPD) (1)
639,050 607,010 620,490 615,530 
Refinery throughput (BPD) (2)
681,080 649,750 662,880 656,520 
Sales of produced refined products (BPD) (3)
661,140 654,400 644,190 650,720 
Refinery utilization (4)
94.3 %89.5 %91.5 %90.8 %
Average per produced barrel sold: (5)
Gross margin (6)
$8.78 $(2.62)$4.49 $1.79 
Adjusted refinery gross margin (7)
$19.16 $10.79 $15.07 $11.59 
Less: operating expenses (8)
7.34 8.06 7.67 7.89 
Adjusted refinery gross margin, less operating expenses$11.82 $2.73 $7.40 $3.70 
Operating expenses per throughput barrel (9)
$7.12 $8.12 $7.45 $7.82 
Feedstocks:
Sweet crude oil42 %42 %40 %42 %
Sour crude oil36 %36 %37 %34 %
Heavy sour crude oil13 %12 %14 %14 %
Wax crude oil%%%%
Other feedstocks and blends%%%%
Total100 %100 %100 %100 %
40


Table of Contents
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Consolidated
Sales of produced refined products:
Gasolines51 %52 %52 %52 %
Diesel fuels31 %31 %31 %32 %
Jet fuels%%%%
Fuel oil%%%%
Asphalt%%%%
Base oils%%%%
LPG and other%%%%
Total100 %100 %100 %100 %
(1)Crude charge represents the barrels per day of crude oil processed at our refineries.
(2)Refinery throughput represents the barrels per day of crude and other refinery feedstocks input to the crude units and other conversion units at our refineries.
(3)Represents barrels sold of refined products produced at our refineries (including Asphalt and intersegment sales) and does not include volumes of refined products purchased for resale or volumes of excess crude oil sold.
(4)Represents crude charge divided by total crude capacity (BPSD). Our consolidated crude capacity is 678,000 BPSD.
(5)Represents the average amount per produced barrel sold, which is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 2 of Part I of this Quarterly Report on Form 10-Q.
(6)Gross margin represents total Refining segment Sales and other revenues less Cost of materials and other, Lower of cost or market inventory valuation adjustments, Operating expenses and Depreciation and amortization, divided by sales volumes of produced refined products.
(7)Adjusted refinery gross margin is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 2 of Part I of this Quarterly Report on Form 10-Q.
(8)Represents total Refining segment Operating expenses, exclusive of Depreciation and amortization, divided by sales volumes of produced refined products.
(9)Represents total Refining segment Operating expenses, exclusive of Depreciation and amortization, divided by refinery throughput.

41


Table of Contents
Renewables Segment Operating Data

The following table sets forth information, including non-GAAP performance measures, about our renewables operations. Adjusted renewables gross margin per produced gallon sold is total Renewables segment gross margin plus Lower of cost or market inventory valuation adjustments, Depreciation and amortization and Operating expenses, divided by sales volumes of produced renewables products. This margin measure does not include the non-cash effects of Lower of cost or market inventory valuation adjustments, which relate to volumes in inventory at the end of the period. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 2 of Part I of this Quarterly Report on Form 10-Q.
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Renewables
Sales of produced renewables products (in thousand gallons)57,159 68,755 156,408 193,484 
Average per produced gallon sold: (1)
Gross margin (2)
$(0.94)$(0.32)$(0.61)$(0.38)
Adjusted renewables gross margin (3)
$0.18 $0.41 $0.24 $0.34 
Less: operating expenses (4)
0.39 0.36 0.43 0.39 
Adjusted renewables gross margin, less operating expenses$(0.21)$0.05 $(0.19)$(0.05)
(1)Represents the average amount per produced gallon sold, which is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 2 of Part I of this Quarterly Report on Form 10-Q.
(2)Gross margin represents total Renewables segment Sales and other revenues less Cost of materials and other, Lower of cost or market inventory valuation adjustments, Operating expenses and Depreciation and amortization, divided by sales volumes of produced renewables products.
(3)Adjusted renewables gross margin is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 2 of Part I of this Quarterly Report on Form 10-Q.
(4)Represents total Renewables segment Operating expenses, exclusive of Depreciation and amortization, divided by sales volumes of produced renewables products.

Marketing Segment Operating Data

The following table sets forth information, including non-GAAP performance measures, about our marketing operations and includes our Sinclair branded fuel business. Adjusted marketing gross margin per gallon sold is total Marketing segment gross margin plus Depreciation and amortization, divided by sales volumes of marketing products. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 2 of Part I of this Quarterly Report on Form 10-Q.
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Marketing
Number of branded sites at period end (1)
1,7051,5861,705 1,586
Sales of refined products (in thousand gallons)360,482365,036991,494 1,043,183
Average per gallon sold: (2)
Gross margin (3)
$0.09 $0.07 $0.09 $0.06 
Adjusted marketing gross margin (4)
$0.11 $0.09 $0.11 $0.07 
(1)Includes certain non-Sinclair branded sites.
(2)Represents the average amount per gallon sold, which is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 2 of Part I of this Quarterly Report on Form 10-Q.
(3)Gross margin represents total Marketing segment Sales and other revenues less Cost of materials and other and Depreciation and amortization, divided by sales volumes of marketing products.
(4)Adjusted marketing gross margin is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 2 of Part I of this Quarterly Report on Form 10-Q.

42


Table of Contents
Lubricants & Specialties Segment Operating Data

The following table sets forth information about our lubricants and specialties operations.
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Lubricants & Specialties
Sales of produced refined products (BPD)32,008 32,914 30,981 32,977 
Sales of produced refined products:
Finished products49 %45 %51 %47 %
Base oils26 %27 %25 %27 %
Other25 %28 %24 %26 %
Total100 %100 %100 %100 %

Midstream Segment Operating Data

The following table sets forth information about our midstream operations.
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Midstream
Volumes (BPD)
Pipelines:
Affiliates—refined product pipelines141,617 156,346 150,434 165,566 
Affiliates—intermediate pipelines139,868 145,236 137,194 145,068 
Affiliates—crude pipelines464,323 459,273 424,426 442,317 
745,808 760,855 712,054 752,951 
Third parties—refined product pipelines37,754 39,190 39,981 39,170 
Third parties—crude pipelines195,994 240,496 194,882 201,256 
979,556 1,040,541 946,917 993,377 
Terminals and loading racks: (1)
Affiliates 1,045,066 1,019,229 1,002,107 1,030,624 
Third parties39,705 40,124 38,643 37,621 
1,084,771 1,059,353 1,040,750 1,068,245 
Total for pipelines and terminal assets (BPD)
2,064,327 2,099,894 1,987,667 2,061,622 
(1)Certain volumetric non-financial information has been recast to conform to current year presentation.


Results of Operations – Three Months Ended September 30, 2025 Compared to Three Months Ended September 30, 2024

Summary
Net income attributable to HF Sinclair stockholders for the three months ended September 30, 2025, was $403 million ($2.15 per basic and diluted share), a $479 million increase compared to Net loss attributable to HF Sinclair stockholders of $76 million ($(0.40) per basic and diluted share) for the three months ended September 30, 2024. The increase in net income was principally driven by higher adjusted refinery gross margins in both the West and Mid-Continent regions. Adjusted refinery gross margins for the three months ended September 30, 2025 increased to $19.16 per produced barrel sold as compared to $10.79 for the three months ended September 30, 2024, primarily due to lower crude oil and feedstock prices and the grant of small refinery RINs waivers during the three months ended September 30, 2025, partially offset by lower average sales prices per barrel during the three months ended September 30, 2025. Lower of cost or market inventory valuation adjustments related to our Refining and Renewables segment inventories decreased pre-tax earnings by $66 million and $202 million for the three months ended September 30, 2025 and 2024, respectively.
43


Table of Contents
Sales and Other Revenues
Sales and other revenues increased 1% from $7,207 million for the three months ended September 30, 2024, to $7,251 million for the three months ended September 30, 2025, principally due to higher refined product sales volumes. Sales and other revenues included $163 million, $898 million, $654 million and $29 million in unaffiliated revenues related to our Renewables, Marketing, Lubricants & Specialties and Midstream segments, respectively, for the three months ended September 30, 2025. Sales and other revenues included $160 million, $950 million, $683 million and $27 million in unaffiliated revenues related to our Renewables, Marketing, Lubricants & Specialties and Midstream segments, respectively, for the three months ended September 30, 2024.

Cost of Materials and Other
Cost of materials and other, exclusive of Lower of cost or market inventory valuation adjustments, decreased 8% from $6,158 million for the three months ended September 30, 2024 to $5,692 million for the three months ended September 30, 2025, principally due to lower crude oil costs and the grant of small refinery RINs waivers during the three months ended September 30, 2025, partially offset by higher refined product sales volumes. Within our Lubricants & Specialties segment, the FIFO impact was a benefit of $2 million and a charge of $27 million for the three months ended September 30, 2025 and 2024, respectively.

During the third quarter of 2025, we recognized a lower of cost or market inventory valuation adjustment charge of $66 million compared to a charge of $202 million during the third quarter of 2024.

Adjusted Refinery Gross Margin
Adjusted refinery gross margin per produced barrel sold increased 78% from $10.79 for the three months ended September 30, 2024, to $19.16 for the three months ended September 30, 2025. The increase was due to lower crude oil and feedstock prices and the grant of small refinery RINs waivers during the three months ended September 30, 2025, partially offset by lower average sales prices per barrel during the three months ended September 30, 2025. Adjusted refinery gross margin is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 2 of Part I of this Quarterly Report on Form 10-Q.

Operating Expenses
Operating expenses decreased 6% from $630 million for the three months ended September 30, 2024, to $590 million for the three months ended September 30, 2025, primarily due to lower maintenance and other miscellaneous costs, partially offset by higher natural gas costs.

Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased 11% from $118 million for the three months ended September 30, 2024, to $105 million for the three months ended September 30, 2025, primarily due to a decrease in professional services and other miscellaneous costs.

Depreciation and Amortization Expenses
Depreciation and amortization increased 10% from $210 million for the three months ended September 30, 2024, to $230 million for the three months ended September 30, 2025, principally due to amortization attributable to additional capitalized refinery turnaround costs as compared to the prior period.

Interest Income
Interest income was $11 million for the three months ended September 30, 2025, compared to $18 million for the three months ended September 30, 2024. The decrease in Interest income was primarily due to the decrease in average cash balance.

Interest Expense
Interest expense was $51 million for the three months ended September 30, 2025, compared to $40 million for the three months ended September 30, 2024. This increase was primarily due to unrealized losses on precious metals financing arrangements in the third quarter of 2025.

44


Table of Contents
Income Taxes
For the three months ended September 30, 2025, Income tax expense of $123 million was recorded on pre-tax income of $528 million, compared to an Income tax benefit of $57 million on pre-tax loss of $131 million for the three months ended September 30, 2024. For the three months ended September 30, 2025, our effective tax rate of 23.3% was higher than the statutory rate of 21%, primarily due to the relationship between pre-tax results and the effects of state and local income tax. For the three months ended September 30, 2024, our effective tax rate of 43.6% was higher than the statutory rate of 21% primarily due to the benefit of non-taxable permanent differences relative to the pre-tax loss for the quarter. Due to rounding of reported numbers, some amounts may not calculate exactly.


Results of Operations – Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024

Summary
Net income attributable to HF Sinclair stockholders for the nine months ended September 30, 2025, was $607 million ($3.21 per basic and diluted share), a $216 million increase compared to $391 million ($2.01 per basic and diluted share) for the nine months ended September 30, 2024. The increase in Net income attributable to HF Sinclair stockholders was principally driven by higher adjusted refinery gross margins in both the West and Mid-Continent regions. Adjusted refinery gross margins for the nine months ended September 30, 2025 increased to $15.07 per produced barrel sold as compared to $11.59 for the nine months ended September 30, 2024, primarily due to lower crude oil and feedstock prices and the grant of small refinery RINs waivers during the nine months ended September 30, 2025, partially offset by lower average sales prices per barrel during the nine months ended September 30, 2025. Lower of cost or market inventory valuation adjustments related to our Refining and Renewables segments’ inventories decreased pre-tax earnings by $97 million for the nine months ended September 30, 2025 and increased pre-tax earnings by $20 million for the nine months ended September 30, 2024.

Sales and Other Revenues
Sales and other revenues decreased 8% from $22,080 million for the nine months ended September 30, 2024, to $20,405 million for the nine months ended September 30, 2025, principally due to decreased refined product sales prices and lower refined product sales volumes. Sales and other revenues included $388 million, $2,410 million, $1,932 million, and $87 million in unaffiliated revenues related to our Renewables, Marketing, Lubricants & Specialties, and Midstream segments, respectively, for the nine months ended September 30, 2025. Sales and other revenues included $520 million, $2,668 million, $2,084 million, and $78 million in unaffiliated revenues related to our Renewables, Marketing, Lubricants & Specialties, and Midstream segments, respectively, for the nine months ended September 30, 2024.

Cost of Materials and Other
Cost of materials and other, exclusive of Lower of cost or market inventory valuation adjustments, decreased 12% from $18,835 million for the nine months ended September 30, 2024, to $16,608 million for the nine months ended September 30, 2025, principally due to lower crude oil costs, lower refined product sales volumes and the grant of small refinery RINs waivers during the nine months ended September 30, 2025. Within our Lubricants & Specialties segment, the FIFO impact was a charge of $10 million and $42 million for the nine months ended September 30, 2025 and 2024, respectively.

During the nine months ended September 30, 2025, we recognized a lower of cost or market inventory valuation adjustment charge of $97 million compared to a benefit of $20 million during the nine months ended September 30, 2024.

Adjusted Refinery Gross Margins
Adjusted refinery gross margin per produced barrel sold increased 30% from $11.59 for the nine months ended September 30, 2024, to $15.07 for the nine months ended September 30, 2025. The increase was due to lower crude oil and feedstock prices and the grant of small refinery RINs waivers during the nine months ended September 30, 2025, partially offset by lower average sales prices per barrel during the nine months ended September 30, 2025. Adjusted refinery gross margin is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 2 of Part I of this Quarterly Report on Form 10-Q.

Operating Expenses
Operating expenses decreased 4% from $1,828 million for the nine months ended September 30, 2024, to $1,758 million for the nine months ended September 30, 2025, primarily due to lower maintenance and other miscellaneous costs, partially offset by higher natural gas costs.

45


Table of Contents
Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased 1% from $327 million for the nine months ended September 30, 2024, to $323 million for the nine months ended September 30, 2025.

Depreciation and Amortization Expenses
Depreciation and amortization increased 11% from $613 million for the nine months ended September 30, 2024, to $681 million for the nine months ended September 30, 2025, principally due to depreciation and amortization attributable to additional capitalized refinery turnaround costs and capitalized improvement projects as compared to the prior period.

Interest Income
Interest income was $27 million for the nine months ended September 30, 2025, compared to $59 million for the nine months ended September 30, 2024. The decrease in Interest income was primarily due to the decrease in average cash balance.

Interest Expense
Interest expense was $153 million for the nine months ended September 30, 2025, compared to $127 million for the nine months ended September 30, 2024. This increase was primarily due to unrealized losses on precious metals financing arrangements during the period.

Other Income (Expense), Net
During the nine months ended September 30, 2025, we assigned our 50% ownership interest in Cheyenne Pipeline, LLC to our joint venture partner in exchange for the cancellation of certain future commitments, resulting in a loss on sale of equity method investment of $40 million. Additionally, during the nine months ended September 30, 2025, we recognized an early extinguishment loss on debt of $24 million, inclusive of unamortized discount and debt issuance costs, as a result of the tendering and redemption of certain debt, and the termination of certain credit agreements (see Note 11 “Debt” in the Notes to the Consolidated Financial Statements for additional information).

Income Taxes
For the nine months ended September 30, 2025, Income tax expense of $160 million was recorded on pre-tax income of $773 million, compared to Income tax expense of $52 million on pre-tax income of $448 million for the nine months ended September 30, 2024. For the nine months ended September 30, 2025, our effective tax rate of 20.7% was lower than the statutory rate of 21% primarily due to the relationship between pre-tax results and permanent differences and a discrete benefit associated with the revaluation of deferred tax liabilities from state tax law changes enacted in the second quarter of 2025. For the nine months ended September 30, 2024, our effective tax rate of 11.6% was lower than the statutory rate of 21% primarily due to the relationship between pre-tax results and non-taxable permanent differences.


LIQUIDITY AND CAPITAL RESOURCES

Credit Agreements
On April 3, 2025, we terminated our $1.65 billion senior unsecured revolving credit facility maturing in April 2026 (the “Terminated HF Sinclair Credit Agreement”) and the $1.2 billion senior secured revolving credit facility maturing in July 2025 of our wholly owned subsidiary HEP (the “Terminated HEP Credit Agreement”). Contemporaneously, we entered into a new $2.0 billion senior unsecured revolving credit facility maturing in April 2030 (the “HF Sinclair Credit Agreement”), which contains an extension feature that allows us to extend the term of the commitment from time to time in increments of up to one year subject to the terms and conditions set forth in the HF Sinclair Credit Agreement. The HF Sinclair Credit Agreement includes an accordion feature that allows us to increase such commitments to an aggregate principal amount of up to $2.75 billion. In addition, HF Sinclair was released from its obligations under the Parent Guaranty Agreement, dated as of December 1, 2023, as guarantor, in favor of Wells Fargo Bank, National Association, in its capacity as administrative agent (the “Guaranty”), and the Guaranty was terminated. We did not pay any prepayment penalties in connection with the termination of the Terminated HF Sinclair Credit Agreement or the Terminated HEP Credit Agreement. We recognized an early extinguishment loss of $1 million, inclusive of unamortized debt issuance costs.

46


Table of Contents
Indebtedness under the HF Sinclair Credit Agreement bears interest, at our option, at either (a) the greater of (i) the prime rate (as publicly announced from time to time by the administrative agent), (ii) a base rate equal to the highest of the Federal Funds Effective Rate (as defined in the HF Sinclair Credit Agreement) plus 0.5%, and (iii) Spread Adjusted Term SOFR (as defined in the HF Sinclair Credit Agreement) for a one-month interest period plus 1%, as applicable, plus an applicable margin (ranging from 0.125% to 1.000%), or (b) at a rate equal to the Spread Adjusted Term SOFR (as defined in the HF Sinclair Credit Agreement) for the applicable interest period plus an applicable margin (ranging from 1.125% to 2.000%). The applicable margin is based on HF Sinclair’s debt rating assigned by Standard & Poor’s Rating Services, Fitch Ratings, Ltd. and Moody’s Investors Service, Inc.

At September 30, 2025, we were in compliance with all covenants and had no outstanding borrowings under the HF Sinclair Credit Agreement. At September 30, 2025, we had letters of credit outstanding under the HF Sinclair Credit Agreement in the amount of $128 million, which represented commitments and guarantees entered into in the normal course of business. The letters of credit were undrawn as of September 30, 2025.

Senior Notes Offerings, Tender Offers and Redemptions
On January 23, 2025, HF Sinclair issued an aggregate principal amount of $1.4 billion of senior notes consisting of $650 million aggregate principal amount of 5.750% Senior Notes due 2031 (the “HF Sinclair 5.750% Senior Notes”) and $750 million aggregate principal amount of 6.250% Senior Notes due 2035 (the “HF Sinclair 6.250% Senior Notes” and together with the HF Sinclair 5.750% Senior Notes, the “January HFS Notes”) for net proceeds of approximately $1.38 billion, after deducting the underwriters’ discount and commissions and offering expenses. The January HFS Notes are unsecured and unsubordinated obligations of ours and rank equally with all our other existing and future unsecured and unsubordinated indebtedness.

We used a portion of the funds to complete the early settlement of cash tender offers for $646 million in aggregate principal amount as follows:

Maturity DateAggregate Principal Amount Accepted
Purchase Price Including Premium
Interest Paid
(In millions)
HF Sinclair Senior Notes:
5.875% Senior Notes
April 2026$448 $452 $
6.375% Senior Notes
April 2027150 153 
$598 $605 $12 
HollyFrontier Senior Notes:
5.875% Senior Notes
April 202648 49 
Total$646 $654 $13 
Additionally, we used net proceeds from the January HFS Notes offering to repay and redeem the following aggregate principal amounts outstanding:
$350 million under the Terminated HEP Credit Agreement due 2025,
$195 million of HF Sinclair’s 5.875% Senior Notes due 2026, and
$155 million of our wholly owned subsidiary, HollyFrontier Corporation’s (“HollyFrontier”) 5.875% Senior Notes due 2026.

On August 18, 2025, HF Sinclair issued an aggregate principal amount of $500 million of 5.500% Senior Notes due 2032 (the “HF Sinclair 5.500% Senior Notes”) for net proceeds of approximately $491 million, after deducting the underwriters’ discount and commissions and offering expenses. The HF Sinclair 5.500% Senior Notes are unsecured and unsubordinated obligations of ours and rank equally with all our other existing and future unsecured and unsubordinated indebtedness.

47


Table of Contents
We used a portion of the funds from the HF Sinclair 5.500% Senior Notes to complete the early settlement of a cash tender offer for $201 million in aggregate principal amount as follows:

Maturity DateAggregate Principal Amount Accepted
Purchase Price Including Premium
Interest Paid
(In millions)
HF Sinclair Senior Notes:
5.875% Senior Notes
April 2026$37 $37 $
6.375% Senior Notes
April 2027164 166 
Total$201 $203 $
Additionally, we used net proceeds from the HF Sinclair 5.500% Senior Notes offering to repay and redeem the remaining balance outstanding of the following aggregate principal amounts:
$117 million of HF Sinclair’s 5.875% Senior Notes due 2026, and
$86 million of HF Sinclair’s and HEP’s 6.375% Senior Notes due 2027.

We recognized an early extinguishment loss of $8 million and $23 million, inclusive of unamortized discount and debt issuance costs, as a result of the tender offers and redemptions for the three and nine months ended September 30, 2025, respectively.

HF Sinclair Financing Arrangements
Certain of our wholly owned subsidiaries entered into financing arrangements whereby such subsidiaries sold a portion of their precious metals catalyst to a financial institution in exchange for cash and then financed the use of the precious metals catalyst for a term not to exceed one year. The volume of the precious metals catalyst and the interest rate are fixed over the term of each agreement, and the payments are recorded as Interest expense. Upon maturity of the financing arrangement, we must either satisfy the obligation at fair market value or refinance to extend the maturity, which is considered an embedded derivative.

Certain of our wholly owned subsidiaries may, from time to time, enter into buy/sell arrangements in which an inventory repurchase obligation is recognized. As of September 30, 2025, we had $103 million recorded in inventory repurchase obligations related to these commercial financing arrangements, which is included in Accrued liabilities.

We may, from time to time, issue letters of credit pursuant to uncommitted letters of credit facilities, which are unrelated to the HF Sinclair Credit Agreement. At September 30, 2025, we had letters of credit totaling a nominal amount under such credit facilities.

See Note 11 “Debt” in the Notes to Consolidated Financial Statements for additional information on our debt instruments.

Liquidity
We believe our current Cash and cash equivalents, along with future internally generated cash flow and funds available under our credit facilities, will provide sufficient resources to fund currently planned capital projects and our current liquidity needs. We expect that, to the extent necessary, we can raise additional funds from time to time through equity or debt financings in the public and private capital markets. Further, we may, from time to time, seek to retire some or all of our outstanding debt agreements through cash purchases, and/or exchanges, open market purchases, privately negotiated transactions, tender offers or otherwise. Such transactions, if any, may be material and will depend on prevailing market conditions, our liquidity requirements and other factors. In addition, components of our long-term growth strategy include the optimization of existing units at our facilities, expansion of our Midstream footprint and the selective acquisition of complementary assets for our operations intended to increase earnings and cash flow. We also expect to use cash for payment of cash dividends, which are at the discretion of our Board of Directors, and for the repurchase of common stock under the May 2024 Share Repurchase Program.

Our liquidity was approximately $3.3 billion at September 30, 2025, consisting of Cash and cash equivalents of $1.5 billion and $1.9 billion available under the HF Sinclair Credit Agreement.

We consider all highly liquid instruments with a maturity of three months or less at the time of purchase to be cash equivalents. These primarily consist of investments in conservative, highly rated instruments issued by financial institutions, government and corporate entities with strong credit standings and money market funds. Cash equivalents are stated at cost, which approximates market value.

48


Table of Contents
On May 7, 2024, our Board of Directors approved the May 2024 Share Repurchase Program, which replaced all existing share repurchase programs. The May 2024 Share Repurchase Program authorizes us to repurchase common stock in the open market or through privately negotiated transactions. Privately negotiated repurchases from REH are also authorized under the May 2024 Share Repurchase Program, subject to REH’s interest in selling its shares and other limitations. The timing and amount of share repurchases, including those from REH, will depend on market conditions and corporate, tax, regulatory and other relevant considerations. In addition, we are authorized by our Board of Directors to repurchase shares in an amount sufficient to offset shares issued under our compensation programs. The May 2024 Share Repurchase Program may be discontinued at any time by our Board of Directors.

On September 16, 2025, we repurchased 1,948,558 shares of our outstanding common stock from REH in a privately negotiated transaction under the May 2024 Share Repurchase Program and pursuant to the Stock Purchase Agreement, dated September 16, 2025 (the “September 2025 Stock Purchase Agreement”), between us and REH. The price paid under the September 2025 Stock Purchase Agreement was $51.32 per share resulting in an aggregate purchase price of $100 million. The purchase price was funded with cash on hand.

Cash Flows – Operating Activities

Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
Net cash flows provided by operating activities were $1,307 million for the nine months ended September 30, 2025, compared to $1,250 million for the nine months ended September 30, 2024, an increase of $57 million primarily driven by an increase in net income, net of adjustments to reconcile net income to net cash provided by operating activities, partially offset by changes in working capital and an increase in turnaround expenditures. Changes in working capital increased operating cash flows by $83 million for the nine months ended September 30, 2025, and increased operating cash flows by $545 million for the nine months ended September 30, 2024. Additionally, for the nine months ended September 30, 2025, Turnaround expenditures were $315 million compared to $259 million for the nine months ended September 30, 2024.

Cash Flows – Investing Activities and Planned Capital Expenditures

Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
For the nine months ended September 30, 2025, our Net cash flows used for investing activities were $341 million. Cash expenditures for Properties, plants and equipment for the nine months ended September 30, 2025 were $318 million.

For the nine months ended September 30, 2024, our Net cash flows used for investing activities were $295 million. Cash expenditures for Properties, plants and equipment for the nine months ended September 30, 2024 were $297 million.

Each year, our Board of Directors approves our annual capital budget, which includes specific projects that management is authorized to undertake. When conditions warrant or as new opportunities arise, additional projects may be approved. The funds appropriated for a particular capital project may be expended over a period of several years, depending on the time required to complete the project. Therefore, our planned capital expenditures for a given year consist of expenditures appropriated in that year’s capital budget plus expenditures for projects appropriated in prior years that have not yet been completed. Refinery turnaround spending is amortized over the useful life of the turnaround.

The refining industry is capital-intensive and requires ongoing investments to sustain our refining operations. This includes the replacement of, or rebuilding, refinery units and components that extend their useful life. We also invest in projects that improve operational reliability and profitability via enhancements that improve refinery processing capabilities as well as production yield and flexibility. Our capital expenditures also include projects related to renewable diesel, environmental, health and safety compliance and include initiatives as a result of federal and state mandates.

Our refinery operations and related emissions are highly regulated at both federal and state levels, and we invest in our facilities as needed to remain in compliance with these standards. Additionally, when faced with new emissions or fuel standards, we seek to execute projects that facilitate compliance and also improve the operating costs and/or yields of associated refining processes.

49


Table of Contents
Expected capital and turnaround cash spending for 2025 is as follows:
Expected Cash Spending
(In millions)
Capital Expenditures:
Refining$240 
Renewables
Marketing30 
Lubricants & Specialties40 
Midstream30 
Corporate20 
Turnarounds and catalyst410 
Total sustaining$775 
Growth capital100 
Total$875 

Cash Flows – Financing Activities

Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
For the nine months ended September 30, 2025, our Net cash flows used for financing activities were $323 million. During the nine months ended September 30, 2025, we paid $284 million in Dividends, we repurchased $216 million of our Common stock, repaid $350 million under the Terminated HEP Credit Agreement and had net proceeds from the issuance and redemption of certain senior notes of $474 million.

For the nine months ended September 30, 2024, our Net cash flows used for financing activities were $1,079 million. During the nine months ended September 30, 2024, we repurchased $668 million of our Common stock, paid $291 million in Dividends, and repaid $106 million under the Terminated HEP Credit Agreement.

Contractual Obligations and Commitments

As of September 30, 2025, our contractual obligations included debt obligations, interest payments related to debt obligations, financing arrangements, supply agreements, transportation and storage agreements, operating and finance leases, and other long-term obligations and commitments. In the ordinary course of business, we had debt-related activities during the nine months ended September 30, 2025, as described in Note 11 “Debt” of the Consolidated Financial Statements.

There were no material changes outside the ordinary course of business with respect to our contractual obligations during the nine months ended September 30, 2025.


CRITICAL ACCOUNTING ESTIMATES

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities as of the date of the consolidated financial statements. Actual results may differ from these estimates under different assumptions or conditions.

Our significant accounting policies are described in “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” in our Annual Report on Form 10-K for the year ended December 31, 2024. Certain critical accounting policies that materially affect the amounts recorded in our consolidated financial statements include assessing contingent liabilities for probable losses.

50


Table of Contents
Goodwill and Asset Impairments
As of September 30, 2025, our Goodwill balance was $2,978 million, with goodwill assigned to our Refining, Renewables, Marketing, Lubricants & Specialties and Midstream segments. Goodwill represents the excess of the purchase price of an acquired business over the fair value of the assets acquired and liabilities assumed. Goodwill is not subject to amortization and is tested annually or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Our goodwill impairment testing first entails either a quantitative assessment or an optional qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. With our qualitative assessment, if we determine based on qualitative factors that it is more likely than not that the carrying value of the reporting unit is greater than its fair value, a quantitative test is performed in which we estimate the fair value of the related reporting unit. If the carrying amount of a reporting unit exceeds its fair value, the goodwill of that reporting unit is impaired, and we measure goodwill impairment as the excess of the carrying amount of reporting unit over the related fair value.

As of July 1, 2025, we elected to perform our annual goodwill impairment testing for certain of our reporting units quantitatively with the remaining units being tested qualitatively, and determined there was no impairment of goodwill attributable to our reporting units. For our reporting units tested quantitatively, the estimated fair values were derived using a combination of income and market approaches. The income approach reflects expected future cash flows based on estimated forecasted production levels, selling prices, gross margins, operating costs and capital expenditures. Our market approaches include both the guideline public company and guideline transaction methods. Both methods utilize pricing multiples derived from market data, including historical market transactions and other market data of other like-kind assets. The fair values of the reporting units over their respective carrying values exceeded 10%. Increasing the discount rate by 1.0% or reducing the terminal cash flow growth rate by 1.0% would not have changed the results of our annual goodwill testing.

In performing our quantitative impairment test of goodwill, we developed cash flow forecasts for our selected reporting units. Significant judgment is involved in performing these fair value estimates since the results are based on forecasted financial information. The cash flow forecasts include significant assumptions such as planned utilization, end-user demand, selling prices, gross margins, operating costs and capital expenditures. Other key assumptions applied to these forecasts to determine the fair value of a reporting unit are the discount rate and terminal cash flow growth rate. The discount rate is intended to reflect the weighted average cost of capital for a market participant and the risks associated with the realization of the estimated future cash flows. Our fair value estimates are based on projected cash flows, which we believe to be reasonable.

We continually monitor and evaluate various factors for potential indicators of goodwill and asset impairments. A reasonable expectation exists that further deterioration in our operating results or overall economic conditions could lead to goodwill and / or asset impairments at some point in the future. Future impairment charges could be material to our results of operations and financial condition.


RISK MANAGEMENT

We have a risk management oversight committee consisting of members from our senior management. This committee oversees our enterprise risk program, monitors our risk environment and provides direction for activities to mitigate identified risks that may adversely affect the achievement of our goals.

We use certain strategies to reduce some commodity price and operational risks. We do not attempt to eliminate all market risk exposures when we believe that the exposure relating to such risk would not be significant to our future earnings, financial position, capital resources or liquidity or that the cost of eliminating the exposure would outweigh the benefit.

Commodity Price Risk Management
Our primary market risk is commodity price risk. We are exposed to market risks related to the volatility in the price of crude oil and refined products, as well as volatility in the price of natural gas used in our refining operations. We periodically enter into derivative contracts in the form of commodity price swaps, collar contracts, forward contracts and futures contracts to mitigate price exposure with respect to our inventory positions, natural gas purchases, sales prices of refined products and crude oil costs.

Foreign Currency Risk Management
We are exposed to market risk related to the volatility in foreign currency exchange rates. We periodically enter into derivative contracts in the form of foreign exchange forward contracts to mitigate the exposure associated with fluctuations on intercompany notes with our foreign subsidiaries that are not denominated in the U.S. dollar.

51


Table of Contents
As of September 30, 2025, we have the following notional amounts related to all outstanding derivative instruments used to mitigate commodity price and foreign currency risk:
Notional Contract Volumes
by Year of Maturity
Contract Description
Total Outstanding Notional20252026Unit of Measure
WTI crude oil price swaps - long
400,000 400,000 — Barrels
Sub-octane gasoline price swaps - short
400,000 400,000 — Barrels
NYMEX futures (WTI) - short500,000 500,000 — Barrels
Forward gasoline and diesel contracts - long129,200 129,200 — Barrels
Forward crude oil contracts - long
180,000 — 180,000 
Barrels
Foreign currency forward contracts522,000,000 140,705,100 381,294,900 
Canadian dollar
Forward commodity contracts (platinum) (1)
31,733 4,592 27,141 Troy ounces
(1)Represents an embedded derivative within our precious metals catalyst financing arrangements, which may be refinanced or require repayment under certain conditions. See Note 11 “Debt” in the Notes to Consolidated Financial Statements for additional information on these financing arrangements.

The following sensitivity analysis provides the hypothetical effects of market price fluctuations to the commodity hedged under our derivative contracts:
September 30,
Derivative Fair Value Gain (Loss)
20252024
(In millions)
10% increase in underlying commodity prices$(4)$(10)
10% decrease in underlying commodity prices$$10 

Financial information of the counterparties is reviewed in order to evaluate and monitor their financial stability and assess their ongoing ability to honor their commitments under the derivative contracts. We have not experienced, nor do we expect to experience, any difficulty in the counterparties honoring their commitments.

Interest Rate Risk Management
The market risk inherent in our fixed-rate debt is the potential change arising from increases or decreases in interest rates, as discussed below.

For the fixed rate HF Sinclair, HollyFrontier and HEP Senior Notes (each as described in Note 11 “Debt” in the Notes to Consolidated Financial Statements), changes in interest rates will generally affect fair value of the debt, but not earnings or cash flows. The outstanding principal, estimated fair value and estimated change in fair value (assuming a hypothetical 10% change in the yield-to-maturity rates) for this debt as of September 30, 2025, is presented below:

Outstanding
Principal
Estimated
Fair Value
Estimated Change in Fair Value
 
(In millions)
HF Sinclair, HollyFrontier and HEP Senior Notes$2,800 $2,861 $76 

For the variable rate under the HF Sinclair Credit Agreement, changes in interest rates would affect cash flows, but not the fair value. At September 30, 2025, there were no amounts outstanding under the HF Sinclair Credit Agreement. A hypothetical 10% change in interest rate applicable to the HF Sinclair Credit Agreement would not materially affect cash flows.

Operational Interruption Risk Management
Our operations are subject to catastrophic losses, operational hazards and unforeseen interruptions, including but not limited to fire, explosion, releases or spills, cyberattacks, weather-related perils, vandalism, power failures, mechanical failures and other events beyond our control. We maintain various insurance coverages, including general liability, property damage, business interruption and cyber insurance, subject to certain deductibles and insurance policy terms and conditions. We are not fully insured against certain risks because such risks are not fully insurable, coverage is unavailable, or premium costs, in our judgment, do not justify such expenditures.


52


Table of Contents
Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles

Reconciliations of earnings before interest, taxes, depreciation and amortization (“EBITDA”) to amounts reported under generally accepted accounting principles in the financial statements.

Earnings before interest, taxes, depreciation and amortization, referred to as EBITDA, is calculated as Net income (loss) attributable to HF Sinclair stockholders plus (i) Interest expense, net of Interest income, (ii) Income tax expense (benefit) and (iii) Depreciation and amortization. EBITDA is not a calculation provided for under GAAP; however, the amounts included in the EBITDA calculation are derived from amounts included in our consolidated financial statements. EBITDA should not be considered as an alternative to Net income or Income from operations as an indication of our operating performance or as an alternative to operating cash flow as a measure of liquidity. EBITDA is not necessarily comparable to similarly titled measures of other companies. EBITDA is presented here because it is a financial indicator widely used by investors and analysts to measure our operating performance. EBITDA is also used by our management for internal analysis and as a basis for financial covenants.

Below is our calculation of EBITDA:
 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
 (In millions)
Net income (loss) attributable to HF Sinclair stockholders
$403 $(76)$607 $391 
Add: interest expense51 40 153 127 
Less: interest income(11)(18)(27)(59)
Add: income tax expense (benefit)
123 (57)160 52 
Add: depreciation and amortization230 210 681 613 
EBITDA$796 $99 $1,574 $1,124 

53


Table of Contents
Reconciliations of refinery operating information (non-GAAP performance measures) to amounts reported under generally accepted accounting principles in financial statements.

Adjusted refinery gross margin is a non-GAAP performance measure that is used by our management and others to compare our refining performance to that of other companies in our industry. We believe this margin measure is helpful to investors in evaluating our refining performance on a relative and absolute basis, including against publicly available crack spread data. Adjusted refinery gross margin per produced barrel sold is total Refining segment gross margin plus Lower of cost or market inventory valuation adjustments, Operating expenses and Depreciation and amortization, divided by sales volumes of produced refined products. This margin measure does not include the non-cash effects of Lower of cost or market inventory valuation adjustments, which relate to inventory held at the end of the period. Adjusted refinery gross margin is a non-GAAP performance measure and should not be considered in isolation or as a substitute for Refining segment gross margin. The GAAP measure most directly comparable to adjusted refinery gross margin is Refining segment gross margin. Other companies in our industry may not calculate these performance measures in the same manner. Due to rounding of reported numbers, some amounts may not calculate exactly.

Reconciliation of Refining segment gross margin to adjusted refinery gross margin to adjusted refinery gross margin per produced barrel sold and adjusted refinery gross margin, less operating expenses per produced barrel sold

 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
 (In millions, except barrel and per barrel amounts)
Refining segment
Sales and other revenues$6,443 $6,382 $18,113 $19,564 
Cost of sales (1)
5,771 6,416 16,914 18,882 
Depreciation and amortization139 123 410 363 
Gross margin$533 $(157)$789 $319 
Add: lower of cost or market inventory valuation adjustments
46 199 102 (22)
Add: operating expenses447 485 1,349 1,407 
Add: depreciation and amortization139 123 410 363 
Adjusted refinery gross margin$1,165 $650 $2,650 $2,067 
Sales of produced refined products (BPD) (2)
661,140654,400644,190650,720
Average per produced barrel sold:
Gross margin$8.78 $(2.62)$4.49 $1.79 
Add: lower of cost or market inventory valuation adjustments
0.75 3.30 0.58 (0.12)
Add: operating expenses7.34 8.06 7.67 7.89 
Add: depreciation and amortization2.29 2.05 2.33 2.03 
Adjusted refinery gross margin$19.16 $10.79 $15.07 $11.59 
Less: operating expenses7.34 8.06 7.67 7.89 
Adjusted refinery gross margin, less operating expenses$11.82 $2.73 $7.40 $3.70 
(1)Exclusive of Depreciation and amortization.
(2)Represents barrels sold of refined products produced at our refineries (including Asphalt and intersegment sales) and does not include volumes of refined products purchased for resale or volumes of excess crude oil sold.


54


Table of Contents
Reconciliation of renewables operating information (non-GAAP performance measures) to amounts reported under generally accepted accounting principles in financial statements.

Adjusted renewables gross margin is a non-GAAP performance measure that is used by our management and others to compare our renewables performance to that of other companies in our industry. We believe this margin measure is helpful to investors in evaluating our renewables performance on a relative and absolute basis. Adjusted renewables gross margin per produced gallon sold is total Renewables segment gross margin plus Lower of cost or market inventory valuation adjustments, Operating expenses and Depreciation and amortization, divided by sales volumes of produced renewables products. This margin measure does not include the non-cash effects of Lower of cost or market inventory valuation adjustments, which relate to volumes in inventory at the end of the period. Adjusted renewables gross margin is not a calculation provided for under GAAP and should not be considered in isolation or as a substitute for Renewables segment gross margin. The GAAP measure most directly comparable to adjusted renewables gross margin is Renewables segment gross margin. Other companies in our industry may not calculate these performance measures in the same manner. Due to rounding of reported numbers, some amounts may not calculate exactly.

Reconciliation of Renewables segment gross margin to adjusted renewables gross margin to adjusted renewables gross margin per produced gallon sold and adjusted renewables gross margin, less operating expenses per produced gallon sold

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions, except gallon and per gallon amounts)
Renewables segment
Sales and other revenues$277 $265 $725 $753 
Cost of sales (1)
309 265 750 766 
Depreciation and amortization22 21 71 61 
Gross margin$(54)$(21)$(96)$(74)
Add: lower of cost or market inventory valuation adjustments
20 (5)
Add: operating expenses22 25 67 76 
Add: depreciation and amortization22 21 71 61 
Adjusted renewables gross margin$10 $28 $37 $65 
Sales of produced renewables products (in thousand gallons)
57,159 68,755 156,408 193,484 
Average per produced gallon sold:
Gross margin$(0.94)$(0.32)$(0.61)$(0.38)
Add: lower of cost or market inventory valuation adjustments
0.35 0.05 (0.03)0.01 
Add: operating expenses0.39 0.36 0.43 0.39 
Add: depreciation and amortization0.38 0.32 0.45 0.32 
Adjusted renewables gross margin$0.18 $0.41 $0.24 $0.34 
Less: operating expenses0.39 0.36 0.43 0.39 
Adjusted renewables gross margin, less operating expenses$(0.21)$0.05 $(0.19)$(0.05)
(1) Exclusive of Depreciation and amortization.


55


Table of Contents
Reconciliation of marketing operating information (non-GAAP performance measures) to amounts reported under generally accepted accounting principles in financial statements.

Adjusted marketing gross margin is a non-GAAP performance measure that is used by our management and others to compare our marketing performance to that of other companies in our industry. We believe this margin measure is helpful to investors in evaluating our marketing performance on a relative and absolute basis. Adjusted marketing gross margin per gallon sold is total Marketing segment gross margin plus Depreciation and amortization, divided by sales volumes of marketing products. Adjusted marketing gross margin is not a calculation provided for under GAAP and should not be considered in isolation or as a substitute for Marketing segment gross margin. The GAAP measure most directly comparable to adjusted marketing gross margin is Marketing segment gross margin. Other companies in our industry may not calculate these performance measures in the same manner. Due to rounding of reported numbers, some amounts may not calculate exactly.

Reconciliation of Marketing segment gross margin to adjusted marketing gross margin to adjusted marketing gross margin per gallon sold

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions, except gallon and per gallon amounts)
Marketing segment
Sales and other revenues$898 $950 $2,410 $2,668 
Cost of sales (1)
860 918 2,304 2,591 
Depreciation and amortization21 19 
Gross margin$31 $26 $85 $58 
Add: depreciation and amortization
21 19 
Adjusted marketing gross margin$38 $32 $106 $77 
Sales of refined products (in thousand gallons)
360,482 365,036 991,494 1,043,183 
Average per gallon sold:
Gross margin$0.09 $0.07 $0.09 $0.06 
Add: depreciation and amortization
0.02 0.02 0.02 0.01 
Adjusted marketing gross margin$0.11 $0.09 $0.11 $0.07 
(1) Exclusive of Depreciation and amortization.
56


Table of Contents
Item 3.Quantitative and Qualitative Disclosures About Market Risk

See “Risk Management” under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”


57


Table of Contents
Item 4.Controls and Procedures

Evaluation of Disclosure Controls and Procedures
The Company’s management, with the participation of the principal executive officer and principal financial officer of the Company, have evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of September 30, 2025, the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, the Company’s principal executive officer and principal financial officer have concluded that, as of September 30, 2025, the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the required time periods and are designed to ensure that information required to be disclosed in its reports is accumulated and communicated to the Company’s management, including the principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended September 30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

58


Table of Contents
PART II. OTHER INFORMATION
 
Item 1.Legal Proceedings

Commitment and Contingency Reserves

In the ordinary course of business, we may become party to legal, regulatory or administrative proceedings or governmental investigations, including environmental and other matters. Damages or penalties may be sought from us in some matters and certain matters may require years to resolve. While the outcome and impact of these proceedings and investigations on us cannot be predicted with certainty, based on advice of counsel and information currently available to us, management believes that the resolution of these proceedings and investigations through settlement or adverse judgment will not either individually or in the aggregate have a material adverse effect on our financial condition, results of operations or cash flows.

The environmental proceedings are reported to comply with SEC regulations which require us to disclose proceedings arising under provisions regulating the discharge of materials into the environment or protecting the environment when a governmental authority is party to the proceedings and such proceedings involve potential monetary sanctions that we reasonably believe could exceed $1 million or more.

Environmental Matters

Puget Sound
HF Sinclair Puget Sound Refining LLC (“HFS Puget Sound”) has been engaged in discussions with, and has responded to document requests from, the Northwest Clean Air Agency (“NWCAA”), the Environmental Protection Agency (“EPA”) and the Department of Justice (collectively, the “PSR Matter Government Agencies”) regarding HFS Puget Sound’s compliance with the Clean Air Act (“CAA”), Emergency Planning and Community Right-to-Know Act (“EPCRA”) and related regulations, and similar Washington laws and regulations, at its Puget Sound Refinery. HFS Puget Sound acquired the Puget Sound Refinery from Equilon Enterprises LLC dba Shell Oil Products US (“SOPUS”) on November 1, 2021. The discussions with the PSR Matter Government Agencies have included the following topics: (a) an information request issued in March 2022 by the EPA, pursuant to CAA Section 114, covering periods of ownership of the Puget Sound Refinery by both HFS Puget Sound and SOPUS; (b) a Notice of Violation issued by the EPA to SOPUS and HFS Puget Sound on September 29, 2023, alleging violations of the CAA, EPCRA and the Pollution Prevention Act; and (c) the PSR Matter Government Agencies’ proposed injunctive relief terms presented to SOPUS and HFS Puget Sound on June 28 and July 15, 2024, covering various process units at Puget Sound Refinery to address the alleged noncompliance. On October 31, 2024, HFS Puget Sound presented its counteroffer to the PSR Matter Government Agencies’ proposed injunctive relief terms. HFS Puget Sound believes that it is entitled to indemnification for certain of the matters described above.

HFS Puget Sound is awaiting a response from the PSR Matter Government Agencies to its October 31, 2024 counteroffer to resolve these issues.

At this time, no penalties have been demanded, and it is too early to predict the outcome of this matter.

Renewable Fuel Standard

On April 7, 2022, the EPA issued a decision reversing the grant of small refinery exemptions for our Woods Cross, Utah (the “Woods Cross Refinery”) and Cheyenne, Wyoming (the “Cheyenne Refinery”) refineries for the 2018 compliance year. On June 3, 2022, the EPA issued a decision reversing the grant of small refinery exemptions for our Woods Cross Refinery and Cheyenne Refinery for the 2016 compliance year and denying small refinery exemption petitions for our Woods Cross Refinery and Cheyenne Refinery for the 2019 and 2020 compliance years.

Certain of our subsidiaries pursued legal challenges to the EPA’s decisions to deny small refinery exemptions for the 2016, 2018, 2019 and 2020 compliance years. The first lawsuit, filed against the EPA on May 6, 2022, before the U.S. Court of Appeals for the DC Circuit (the “DC Circuit”), sought to have the EPA’s reversal of our 2018 small refinery exemption petitions overturned. The second lawsuit, filed against the EPA on August 5, 2022 before the DC Circuit, sought to have the EPA’s reversal of our 2016 small refinery exemption petitions overturned and to have the EPA’s denial of our 2019 and 2020 small refinery exemption petitions reversed.

59


Table of Contents
In addition, for both the 2016 and 2018 compliance years, pursuant to the June 2022 and April 2022 decisions, the EPA established an alternative compliance demonstration for small refineries pursuant to which the EPA is not imposing any obligations for the small refineries whose exemptions were reversed. On June 24, 2022, Growth Energy filed two lawsuits in the DC Circuit against the EPA challenging the alternative compliance demonstration for the 2016 and 2018 compliance years. On July 25, 2022, certain of our subsidiaries intervened on behalf of the EPA to aid the defense of the EPA’s alternative compliance demonstration decision.

On July 26, 2024, the DC Circuit issued a favorable decision vacating the EPA’s denial of all of our small refinery exemption petitions, finding the denial to be unlawful. The DC Circuit remanded the small refinery exemption petitions to the EPA for new determination. The DC Circuit also upheld the alternative compliance demonstration and denied Growth Energy’s challenge.

On August 22, 2025, the EPA granted, in whole or in part, small refinery exemption requests for our Woods Cross Refinery, our Cheyenne Refinery, our refinery in Casper, Wyoming (the “Casper Refinery”), and our refinery in Sinclair, Wyoming (the “Parco Refinery”) for various compliance years from 2019 to 2024. The EPA also denied, in whole or in part, small refinery exemption requests for the Cheyenne Refinery, the Woods Cross Refinery, the Casper Refinery, and the Parco Refinery for various compliance years from 2019 to 2024.

In October 2025, certain of our subsidiaries filed lawsuits in the DC Circuit to overturn the EPA’s August 2025 denials and other actions. These lawsuits remain pending, and we are unable to estimate the costs we may incur, if any, at this time.

Other

We are a party to various other litigation and proceedings that we believe, based on the advice of counsel, will not either individually or in the aggregate have a materially adverse impact on our financial condition, results of operations or cash flows.


Item 1A.Risk Factors
Except as described below, there have been no material changes in our risk factors as previously disclosed in Part I, “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024. You should carefully consider the risk factors discussed in our 2024 Form 10-K, which could materially affect our business, financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.

Compliance with, or developments with respect to, renewable and low carbon fuel blending programs, and other regulations, policies, and standards impacting the demand for low-carbon fuels could have an adverse effect on our financial condition and results of operations.

As described under Items 1 and 2. “Business and Properties - Additional Operations and Other Information - Governmental Regulation,” many international, federal, state, provincial and local governments have issued, or are considering issuing, low carbon fuel regulations, policies, and standards to help reduce GHG emissions and increase the percentage of low-carbon fuels in the transportation fuel mix.

Pursuant to the 2007 Energy Independence and Security Act, the EPA promulgated the RFS regulations reflecting the increased volume of renewable fuels mandated to be blended into the nation’s fuel supply. The regulations, in part, require refiners to add annually increasing amounts of “renewable fuels” to their petroleum products or purchase credits, known as RINs, in lieu of such blending. We currently purchase RINs for some fuel categories on the open market in order to comply with the quantity of renewable fuels we are required to blend under the RFS regulations. Since the EPA first began mandating biofuels in excess of the “blend wall” (the 10% ethanol limit prescribed by most automobile warranties), the price of RINs has been extremely volatile. While we cannot predict the future prices of RINs, the costs to obtain the necessary number of RINs could be material. If we are unable to pass the costs of compliance with the RFS regulations on to our customers, if sufficient RINs are unavailable for purchase, if we have to pay a significantly higher price for RINs or if we are otherwise unable to meet the RFS mandates, our financial condition and results of operations could be adversely affected.

60


Table of Contents
In the past, we have received small refinery exemptions under the RFS program for certain of our refineries. However, there is no assurance that such an exemption will be obtained for any of our refineries in future years. For example, in 2022, the EPA denied all pending small refinery exemption petitions on the belief that small refineries are able to pass through compliance costs to customers. This decision was challenged and, in August 2024, nearly all of the waiver denials were vacated by the U.S. Court of Appeals for the D.C. Circuit (the “DC Circuit”). In August 2025, the EPA announced decisions on 175 small refinery exemption petitions, including 63 full exemptions and 77 partial exemptions. The EPA’s announcement also provided an updated framework for the EPA’s evaluation of future exemption petitions, which may ultimately include reallocating waived volumes to other obligated parties. A few of our small refinery exemption petitions were granted in full or in part by the EPA in August 2025, but we cannot predict whether the EPA’s decision will be challenged again. Additionally, the EPA’s updated framework for the evaluation of future exemption petitions may also be subject to challenge and we cannot predict the extent to which any such challenge may impact the EPA’s timeliness in responding to such petitions in the future. Moreover, even if the new approach survives any future legal challenges, we cannot guarantee that we will continue to receive full or partial exemptions, which could result in increased costs and adversely impact future results of operations and our business strategy.

In October 2025, certain of our subsidiaries filed lawsuits in the DC Circuit to overturn the EPA’s August 2025 denials and seek additional relief for the EPA’s issuance of expired RINs. These lawsuits remain pending, and we are unable to estimate the costs we may incur, if any, at this time.

In addition, the RFS regulations are highly complex and evolving, requiring us to periodically update our compliance systems. In June 2025, the EPA proposed volume requirements for 2026 and 2027 that continue to build on the increasing volume requirements established in July 2023. Higher blending percentages may increase the cost of compliance because the future cost of RINs is difficult to estimate. Moreover, in addition to increased price volatility in the RINs market, there have been multiple instances of RINs fraud occurring in the marketplace. The EPA has initiated several enforcement actions against refiners who purchase fraudulent RINs, resulting in substantial costs to the refiner. We cannot predict with certainty our exposure to increased RINs costs in the future, nor can we predict the extent by which costs associated with RFS regulations will impact our future results of operations.

We strategically market our low-carbon fuels based on regional policies, feedstock preferences, CI scores, and our ability to obtain fuel pathways. A significant portion of our low-carbon fuels are sold in California and Canada. We are exposed to the volatility in the market price of LCFS program credits. We cannot predict the future prices of LCFS program credits. Prices for LCFS program credits are dependent upon a variety of factors, including, as applicable, changes in regulations, the availability of LCFS program credits for purchase, transportation fuel production levels, which can vary significantly each quarter, approved CI pathways, and CI scores. If an insufficient number of LCFS program credits are available for purchase, if we have to pay significantly higher prices for them, or if we are otherwise unable to meet other obligations under the LCFS programs, our business, financial condition, results of operations, and liquidity could be adversely affected.

In addition to state LCFS (e.g., California LCFS, Oregon CFP and Washington CFS), and certain carbon cap and trade programs (e.g., Washington CCA and Oregon CPP), we do business in multiple jurisdictions that have issued, or are considering issuing, similar low-carbon fuel regulations, policies, and standards. The LCFS, carbon cap and trade programs and similar U.S. state and international low carbon fuel regulations, policies, and standards are extremely complex, often have different or conflicting requirements or methodologies, and are frequently evolving, requiring us to periodically update our systems and controls to maintain compliance, which could require significant expenditures, and presents an increased risk of administrative error. Our Refining segment could be materially and adversely affected if (i) we are unable to comply with these programs in the states where we sell our petroleum products or we incur a significant cost to comply or (ii) we are unable to continue to sell our products in markets where we currently sell our products. While these regulations, policies and standards may materially and adversely impact our Refining segment, they do create opportunity for our Renewables segment. As a result, our Renewables segment could be materially and adversely affected if (i) these regulations, policies, and standards are adversely changed, not enforced, or discontinued, (ii) the benefits therefrom (such as the blender’s tax credit and other incentives) are reduced, (iii) any of the products we produce are deemed not to qualify for compliance therewith, or (iv) we are unable to satisfy or maintain any approved pathways. Such changes could also negatively impact the economic assumptions and projections with respect to many of our Renewables segment investments and could have a material adverse impact on the returns achieved from those investments.


61


Table of Contents
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

(c) Common Stock Repurchases Made in the Quarter

The following table discloses purchases of shares of our common stock made by us during the third quarter of 2025:

PeriodTotal Number of
Shares Purchased
Average Price
Paid per Share
Total Number 
of Shares Purchased as
Part of Publicly Announced Plans or Programs
Maximum Dollar Value
of Shares that May Yet
Be Purchased Under the
Plans or Programs (1)
(In millions, except share and per share data)
July 2025
— $— — $749 
August 2025
457,600 $48.56 457,600 $726 
September 2025
2,676,476 $51.40 2,676,476 $589 
Total for July - September 2025
3,134,076 3,134,076 
(1)In May 2024, our Board of Directors approved a $1.0 billion share repurchase program (the “May 2024 Share Repurchase Program”), which replaced all existing share repurchase programs. The May 2024 Share Repurchase Program authorizes us to repurchase common stock in the open market or through privately negotiated transactions. Privately negotiated repurchases from REH Advisors Inc. (“REH”) are also authorized under the May 2024 Share Repurchase Program, subject to REH’s interest in selling its shares and other limitations. The timing and amount of share repurchases, including those from REH, will depend on market conditions and corporate, tax, regulatory and other relevant considerations. In addition, we are authorized by our Board of Directors to repurchase shares in an amount sufficient to offset shares issued under our compensation programs. The May 2024 Share Repurchase Program may be discontinued at any time by our Board of Directors. As of September 30, 2025, we had remaining authorization to repurchase up to $589 million under the May 2024 Share Repurchase Program.

On September 16, 2025, we repurchased 1,948,558 shares of our outstanding common stock from REH in a privately negotiated transaction under the May 2024 Share Repurchase Program and pursuant to the Stock Purchase Agreement, dated September 16, 2025 (the “September 2025 Stock Purchase Agreement”), between us and REH. The price paid under the September 2025 Stock Purchase Agreement was $51.32 per share resulting in an aggregate purchase price of $100 million. The purchase price was funded with cash on hand.


Item 5. Other Information

None.

62


Table of Contents
Item 6.Exhibits


Exhibit NumberDescription
3.1
Second Amended and Restated Certificate of Incorporation of HF Sinclair Corporation (incorporated by reference to Exhibit 3.1 of Registrant’s Current Report on Form 8-K filed May 15, 2025, File No. 1-41325).
3.2
Amended and Restated By-Laws of HF Sinclair Corporation (incorporated by reference to Exhibit 3.1 of Registrant’s Current Report on Form 8-K filed February 6, 2024, File No. 1-41325).
4.1
Fourth Supplemental Indenture, dated as of August 18, 2025, between HF Sinclair Corporation and Computershare Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 of Registrant’s Current Report on Form 8-K filed August 18, 2025, File No. 1-41325).
10.1
Stock Purchase Agreement, dated as of September 16, 2025, by and between HF Sinclair Corporation and REH Advisors Inc. (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed September 17, 2025, File No. 1-41325).
31.1*
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
101++
The following financial information from HF Sinclair Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, formatted as inline XBRL (Inline Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements. The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
104++
Cover page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

*    Filed herewith.
**    Furnished herewith.
++    Filed electronically herewith.


63


Table of Contents
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
HF SINCLAIR CORPORATION
(Registrant)
Date: October 30, 2025/s/ Atanas H. Atanasov
Atanas H. Atanasov
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
Date: October 30, 2025/s/ Vivek Garg
Vivek Garg
Vice President, Chief Accounting Officer and Controller
(Principal Accounting Officer)
64

FAQ

How did HF Sinclair (DINO) perform in Q3 2025?

Sales were $7,251 million and net income attributable to stockholders was $403 million, with diluted EPS of $2.15.

What were HF Sinclair’s cash flow and cash balances year-to-date 2025?

Net cash provided by operating activities was $1,307 million, and cash and cash equivalents were $1,451 million as of September 30, 2025.

What changes did HF Sinclair make to its credit facilities?

It entered a new $2.0 billion unsecured revolver maturing in April 2030, with $128 million of letters of credit outstanding and no borrowings.

What debt did HF Sinclair issue and retire in 2025?

Issued $1.4B notes in January (5.750% 2031; 6.250% 2035) and $500M in August (5.500% 2032), and repurchased an aggregate $847M of 2026–2027 notes.

How did inventory valuation affect results?

Lower of cost or market adjustments were $66 million in Q3 2025 versus $202 million in Q3 2024; the LCM reserve was $386 million at quarter-end.

What shareholder returns did HF Sinclair provide in Q3 2025?

It declared a $0.50 per share dividend and repurchased treasury stock; year-to-date treasury stock purchases totaled $211 million.

What were outstanding common shares near quarter-end?

There were 183,948,233 shares outstanding on October 24, 2025.
HF Sinclair Corp

NYSE:DINO

DINO Rankings

DINO Latest News

DINO Latest SEC Filings

DINO Stock Data

9.87B
169.19M
8.94%
84.07%
4.51%
Oil & Gas Refining & Marketing
Pipe Lines (no Natural Gas)
Link
United States
DALLAS