STOCK TITAN

DNOW (NYSE: DNOW) surges to $1.18B sales but posts Q1 2026 loss

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

DNOW Inc. reported a sharp scale-up and a profit swing in the quarter ended March 31, 2026. Revenue nearly doubled to $1.18 billion from $599 million, mainly from the late‑2025 acquisition of MRC Global, with U.S. sales rising to $985 million.

Despite this growth, gross margin compressed to 16.3% and inventory-related transaction charges plus higher costs under the LIFO method pushed operating results to a $50 million loss and a $44 million net loss, versus prior‑year profit. Adjusted EBITDA declined to $39 million, while operating cash flow turned to a $95 million use, alongside higher debt and a $50 million share repurchase and a $46 million Edge Controls acquisition.

Positive

  • Revenue nearly doubled to $1.18 billion from $599 million year over year, driven mainly by the MRC Global acquisition and broad growth across upstream, gas utilities, downstream/industrial and midstream end‑markets.
  • Strategic acquisitions expanded capabilities, including the $1.76 billion all‑stock MRC Global deal in 2025 and the $46 million Edge Controls purchase, adding automation, controls and broader PVF and gas utility offerings.
  • Strong growth in key sectors, with Midstream revenue up 70% and Upstream up 12% year over year, and Gas Utilities now representing 23% of company revenue, providing a larger base of relatively steadier demand.

Negative

  • Profitable prior year turned to loss, with a $50 million operating loss and $44 million net loss versus $29 million operating profit and $21 million net income in the comparable period, reflecting margin compression and transaction‑related inventory charges.
  • Underlying margin quality weakened, as gross margin fell to 16.3% from 23.0% and Adjusted EBITDA margin dropped to 3.3% from 7.7%, showing reduced profitability despite much higher sales.
  • Leverage and cash usage increased, with long‑term debt rising to $571 million, operating cash flow of negative $95 million and additional outflows for a $46 million acquisition and $50 million of share repurchases in the quarter.
  • Canadian operations softened, with Canada segment revenue down 17.7% to $51 million and operating profit falling to $1 million, primarily due to lower project‑related activity.

Insights

Rapid post‑merger growth came with margin pressure, one‑time charges and higher leverage.

DNOW almost doubled revenue to $1.18 billion, largely from integrating the MRC Global acquisition. However, gross margin fell to 16.3%, and inventory‑related transaction charges of $41 million plus a higher LIFO impact drove an operating loss of $50 million.

Adjusted EBITDA declined to $39 million from $46 million, showing that underlying profitability temporarily lagged revenue growth. Long‑term debt increased to $571 million under the expanded credit facility, while operating cash flow was a $95 million outflow in the quarter, partly reflecting working capital and acquisition effects.

The company is actively reshaping its portfolio, with a $46 million Edge Controls acquisition and $50 million of share repurchases. How quickly integration synergies, cost discipline and cash generation improve across the U.S., Canada and International segments will be evident in subsequent quarters’ filings for periods after March 31, 2026.

Quarterly revenue $1,183 million Three months ended March 31, 2026; up from $599 million in 2025
Net (loss) income -$44 million Three months ended March 31, 2026; versus $21 million net income in 2025
Diluted EPS -$0.24 per share Three months ended March 31, 2026; compared to $0.19 per share a year earlier
Adjusted EBITDA $39 million Three months ended March 31, 2026; 3.3% of revenue vs $46 million (7.7%) in 2025
Operating cash flow -$95 million Net cash used in operating activities for the three months ended March 31, 2026
Long-term debt $571 million Balance as of March 31, 2026 under the Amended Credit Facility
Share repurchases $50 million Cost of 4,201,928 shares repurchased in the three months ended March 31, 2026
Edge Controls acquisition $46 million Purchase price consideration, net of cash acquired, in early 2026
LIFO financial
"DNOW changed its inventory valuation method for U.S. inventories from the moving average cost method to the Last-In, First-Out (“LIFO”) method."
An accounting method that assumes the most recently acquired inventory items are sold first, so the newest costs flow into cost of goods sold while older costs stay on the balance sheet. Imagine a stack of boxes where you take from the top; when prices are rising, that top-first approach produces higher reported costs and lower reported profits, which can reduce taxes and change profit margins. Investors watch LIFO because it affects reported earnings, tax liabilities, and how comparable a company’s performance is to peers.
Adjusted EBITDA financial
"Adjusted EBITDA, a non-GAAP financial measure, was $39 million (3.3% of revenue) for the three months ended March 31, 2026."
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
variable interest entities financial
"Variable interest entities for which the Company is the primary beneficiary are fully consolidated with the equity held by the outside stockholders."
A variable interest entity (VIE) is a business that a company controls through contracts or special arrangements instead of owning a majority of its shares, like steering a puppet without holding its ticket. Investors care because these arrangements can hide who really bears the financial risks and rewards, affect how assets and liabilities appear on financial statements, and create extra legal or enforcement uncertainty that can change the value and risk of an investment.
performance stock awards financial
"In addition, the Company granted PSAs to senior management employees with potential payouts varying from zero to 823,840 shares."
International Emergency Economic Powers Act regulatory
"The U.S. Supreme Court has now invalidated the use of the International Emergency Economic Powers Act (“IEEPA”) to impose tariffs."
A U.S. law that gives the president broad authority to control trade, financial transactions, and assets during a declared national emergency, such as by imposing sanctions, freezing property, or restricting exports and imports. For investors it matters because those powers can suddenly block deals, cut off access to markets or funds, and change the value of companies or securities much like an emergency brake that can stop or reroute economic activity overnight.
Amended and Restated Credit Agreement financial
"entered into an Amended and Restated Credit Agreement with a syndicate of lenders and Wells Fargo Bank, National Association, serving as the administrative agent"
An amended and restated credit agreement is a company’s original loan contract that has been updated and replaced by a single new document incorporating all changes. Think of it like refinancing and rewriting a mortgage so new payment schedules, interest rates, borrowing limits, or borrower obligations are combined into one clear contract. Investors care because those new terms change a company’s cash flow, borrowing flexibility and default risk, which can affect creditworthiness and share value.
false0001599617Q1--12-31http://fasb.org/srt/2025#ChiefExecutiveOfficerMemberP3YP3YP5YP5Y0001599617dnow:AmendedCreditFacilityMember2026-01-012026-03-310001599617dnow:LastInFirstOutLIFOMethodMember2025-01-012025-03-310001599617dnow:MidstreamMembercountry:CA2025-01-012025-03-3100015996172026-03-310001599617dnow:UpstreamMember2026-01-012026-03-310001599617dnow:ExistingCreditFacilityMember2025-11-060001599617us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-03-310001599617us-gaap:RetainedEarningsMember2024-12-310001599617dnow:InternationalMemberdnow:DownstreamAndIndustrialMember2026-01-012026-03-310001599617us-gaap:NoncontrollingInterestMember2026-03-310001599617dnow:MidstreamMember2026-01-012026-03-310001599617dnow:SeniorManagementEmployeesMemberdnow:PerformanceBaseRestrictedStockMembersrt:MaximumMember2026-01-012026-03-310001599617us-gaap:TreasuryStockCommonMember2025-03-310001599617us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-3100015996172026-01-012026-03-310001599617dnow:DownstreamAndIndustrialMember2026-01-012026-03-310001599617dnow:SeniorManagementEmployeesMembersrt:MinimumMemberdnow:PerformanceBaseRestrictedStockMember2026-01-012026-03-310001599617us-gaap:RetainedEarningsMember2025-12-310001599617dnow:MidstreamMember2025-01-012025-03-310001599617dnow:UpstreamMembercountry:US2025-01-012025-03-310001599617dnow:TwoThousandTwentySixAcquisitionMember2026-03-310001599617us-gaap:AdditionalPaidInCapitalMember2025-12-310001599617us-gaap:RetainedEarningsMember2025-01-012025-03-310001599617us-gaap:TreasuryStockCommonMember2025-12-310001599617dnow:ExistingCreditFacilityMember2025-11-062025-11-060001599617srt:MaximumMember2026-01-012026-03-310001599617dnow:TwoThousandTwentyFiveAcquisitionMemberdnow:SingaporeAcquisitionMember2026-03-310001599617dnow:UpstreamMemberdnow:InternationalMember2025-01-012025-03-310001599617us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2026-01-012026-03-310001599617us-gaap:AdditionalPaidInCapitalMember2025-03-3100015996172026-04-300001599617dnow:DownstreamAndIndustrialMembercountry:US2026-01-012026-03-310001599617dnow:DownstreamAndIndustrialMembercountry:CA2025-01-012025-03-3100015996172025-11-062025-11-060001599617country:CA2026-01-012026-03-310001599617us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001599617us-gaap:RetainedEarningsMember2026-01-012026-03-310001599617dnow:InternationalMemberdnow:GasUtilitiesMember2025-01-012025-03-310001599617us-gaap:CommonStockMember2025-12-310001599617dnow:AmendedCreditFacilityMember2025-11-060001599617us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-03-310001599617country:CA2025-01-012025-03-3100015996172025-01-012025-03-310001599617dnow:UnitedStateSegmentMemberdnow:TwoThousandTwentyFiveAcquisitionMember2025-12-310001599617us-gaap:PropertyPlantAndEquipmentMemberdnow:TwoThousandTwentyFiveAcquisitionMember2026-01-012026-03-310001599617dnow:UpstreamMembercountry:US2026-01-012026-03-310001599617dnow:TwoThousandTwentyFiveAcquisitionMemberdnow:InternationalSegmentMember2025-12-310001599617dnow:TwoThousandTwentyFiveAcquisitionMember2025-01-012025-12-310001599617dnow:GasUtilitiesMember2026-01-012026-03-310001599617dnow:DeferredIncomeTaxLiabilitiesMemberdnow:TwoThousandTwentyFiveAcquisitionMember2026-01-012026-03-3100015996172025-01-012025-12-310001599617us-gaap:TreasuryStockCommonMember2026-01-012026-03-310001599617dnow:PerformanceBaseRestrictedStockMember2025-01-012025-03-3100015996172024-12-310001599617us-gaap:CommonStockMember2026-03-3100015996172025-01-240001599617dnow:ReceivablesNetMember2025-12-310001599617us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2026-01-012026-03-310001599617us-gaap:AdditionalPaidInCapitalMember2024-12-310001599617us-gaap:NoncontrollingInterestMember2025-03-310001599617dnow:AmendedCreditFacilityMember2026-03-310001599617us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-01-012025-03-310001599617dnow:AmendedCreditFacilityMembercountry:CA2025-11-062025-11-060001599617dnow:GasUtilitiesMembercountry:CA2025-01-012025-03-310001599617us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310001599617us-gaap:NoncontrollingInterestMember2024-12-310001599617us-gaap:RestrictedStockMember2026-01-012026-03-3100015996172025-03-310001599617country:US2026-03-3100015996172025-12-310001599617us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001599617dnow:AmendedCreditFacilityMember2025-01-012025-12-310001599617dnow:UpstreamMembercountry:CA2026-01-012026-03-310001599617dnow:GasUtilitiesMembercountry:US2026-01-012026-03-310001599617us-gaap:TreasuryStockCommonMember2026-03-310001599617dnow:InternationalMember2026-03-310001599617dnow:DownstreamAndIndustrialMembercountry:CA2026-01-012026-03-310001599617dnow:DownstreamAndIndustrialMembercountry:US2025-01-012025-03-310001599617dnow:InternationalMemberdnow:MidstreamMember2025-01-012025-03-310001599617dnow:AmendedCreditFacilityMember2025-12-310001599617us-gaap:VariableInterestEntityPrimaryBeneficiaryMembersrt:MaximumMember2026-01-012026-03-310001599617us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-12-310001599617us-gaap:CommonStockMember2024-12-310001599617us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001599617us-gaap:RetainedEarningsMember2025-03-310001599617us-gaap:TreasuryStockCommonMember2024-12-310001599617us-gaap:NoncontrollingInterestMember2025-01-012025-03-310001599617country:CA2026-03-310001599617dnow:InternationalMemberdnow:MidstreamMember2026-01-012026-03-310001599617dnow:TwoThousandTwentyFiveAcquisitionMemberdnow:LeaseLiabilitiesMember2026-01-012026-03-310001599617dnow:InternationalMemberdnow:DownstreamAndIndustrialMember2025-01-012025-03-310001599617srt:MaximumMember2025-01-012025-03-310001599617dnow:MidstreamMembercountry:US2026-01-012026-03-310001599617country:USdnow:GasUtilitiesMember2025-01-012025-03-310001599617dnow:UpstreamMemberdnow:InternationalMember2026-01-012026-03-310001599617country:US2025-01-012025-03-310001599617dnow:UpstreamMember2025-01-012025-03-310001599617dnow:TwoThousandTwentyFiveAcquisitionMember2025-12-310001599617us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001599617dnow:GasUtilitiesMembercountry:CA2026-01-012026-03-310001599617dnow:TwoThousandTwentyFiveAcquisitionMember2026-01-012026-03-310001599617dnow:TwoThousandTwentyFiveAcquisitionMemberdnow:InternationalSegmentMember2026-03-310001599617dnow:PerformanceBaseRestrictedStockMember2026-01-012026-03-3100015996172025-11-060001599617dnow:DownstreamAndIndustrialMember2025-01-012025-03-310001599617dnow:InternationalMemberdnow:GasUtilitiesMember2026-01-012026-03-310001599617us-gaap:CommonStockMember2025-03-310001599617dnow:InternationalMember2026-01-012026-03-310001599617dnow:TwoThousandTwentyFiveAcquisitionMembersrt:MaximumMember2026-01-012026-03-310001599617dnow:InternationalMember2025-01-012025-03-310001599617dnow:LeaseAssetsMemberdnow:TwoThousandTwentyFiveAcquisitionMember2026-01-012026-03-310001599617us-gaap:NoncontrollingInterestMember2025-12-310001599617country:CA2025-12-310001599617us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001599617us-gaap:TreasuryStockCommonMember2025-01-012025-03-310001599617dnow:TwoThousandTwentySixAcquisitionMember2026-01-012026-03-310001599617dnow:InternationalMember2025-12-310001599617us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2026-01-012026-03-310001599617dnow:MidstreamMembercountry:CA2026-01-012026-03-310001599617dnow:GasUtilitiesMember2025-01-012025-03-310001599617dnow:MidstreamMembercountry:US2025-01-012025-03-310001599617us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2026-03-310001599617dnow:TwoThousandTwentyFiveAcquisitionMemberdnow:WorkingCapitalMember2026-01-012026-03-310001599617dnow:UpstreamMembercountry:CA2025-01-012025-03-310001599617dnow:ReceivablesNetMember2026-03-310001599617country:US2025-12-310001599617us-gaap:CommonStockMember2026-01-012026-03-310001599617dnow:RentalMember2026-01-012026-03-310001599617country:US2026-01-012026-03-310001599617dnow:RentalMember2025-01-012025-03-310001599617us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2026-01-012026-03-310001599617us-gaap:AdditionalPaidInCapitalMember2026-03-310001599617us-gaap:RetainedEarningsMember2026-03-310001599617dnow:AmendedCreditFacilityMember2025-11-062025-11-06xbrli:pureiso4217:USDxbrli:sharesxbrli:sharesdnow:Claimsdnow:Locationdnow:Segmentiso4217:USDdnow:Lawsuits

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark one)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED March 31, 2026

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-36325

 

DNOW INC.

(Exact name of registrant as specified in its charter)

 

 

img109948433_0.jpg

 

Delaware

 

46-4191184

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

7402 North Eldridge Parkway, Houston, Texas 77041

 

(281) 823-4700

(Address of principal executive offices)

 

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01

 

DNOW

 

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of April 30, 2026, the registrant had 182,545,984 shares of common stock (excluding 2,552,478 unvested restricted shares), par value $0.01 per share, outstanding.

1


 

DNOW INC.

TABLE OF CONTENTS

 

Part I - Financial Information

 

 

 

 

 

Item 1.

 

Financial Statements

 

3

 

 

 

 

 

 

 

Consolidated Balance Sheets as of March 31, 2026 (Unaudited) and December 31, 2025

 

3

 

 

 

 

 

 

 

Consolidated Statements of Operations (Unaudited) for the three months ended March 31, 2026 and 2025

 

4

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive (Loss) Income (Unaudited) for the three months ended March 31, 2026 and 2025

 

5

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2026 and 2025

 

6

 

 

 

 

 

 

 

Consolidated Statements of Stockholders' Equity (Unaudited) for the three months ended March 31, 2026 and 2025

 

7

 

 

 

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

 

8

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

18

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

27

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

28

 

 

 

 

 

Part II - Other Information

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

29

 

 

 

 

 

Item 1A.

 

Risk Factors

 

29

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

29

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

29

 

 

 

 

 

Item 4.

 

Mining Safety Disclosures

 

29

 

 

 

 

 

Item 5.

 

Other Information

 

29

 

 

 

 

 

Item 6.

 

Exhibits

 

30

 

 

 

 

 

 

 

Signature

 

31

 

2


 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

DNOW INC.

CONSOLIDATED BALANCE SHEETS

(In millions, except share and per share data)

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

116

 

 

$

164

 

Receivables, net

 

 

889

 

 

 

874

 

Inventories, net

 

 

1,193

 

 

 

1,192

 

Prepaid and other current assets

 

 

52

 

 

 

48

 

Total current assets

 

 

2,250

 

 

 

2,278

 

Property, plant and equipment, net

 

 

261

 

 

 

264

 

Operating right-of-use assets

 

 

161

 

 

 

160

 

Deferred income taxes

 

 

12

 

 

 

11

 

Goodwill

 

 

652

 

 

 

617

 

Intangibles, net

 

 

563

 

 

 

565

 

Other assets

 

 

28

 

 

 

29

 

Total assets

 

$

3,927

 

 

$

3,924

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

662

 

 

$

653

 

Accrued liabilities

 

 

254

 

 

 

300

 

Other current liabilities

 

 

13

 

 

 

21

 

Total current liabilities

 

 

929

 

 

 

974

 

Long-term debt

 

 

571

 

 

 

411

 

Long-term operating lease liabilities

 

 

118

 

 

 

129

 

Deferred income taxes

 

 

95

 

 

 

99

 

Other long-term liabilities

 

 

71

 

 

 

73

 

Total liabilities

 

 

1,784

 

 

 

1,686

 

Commitments and contingencies (Note 12)

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

Common stock - par value $0.01; 330 million shares authorized; 182,671,497 and 186,125,254 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively

 

 

2

 

 

 

2

 

Additional paid-in capital

 

 

3,142

 

 

 

3,193

 

Accumulated deficit

 

 

(880

)

 

 

(836

)

Accumulated other comprehensive loss

 

 

(126

)

 

 

(126

)

DNOW Inc. stockholders' equity

 

 

2,138

 

 

 

2,233

 

Noncontrolling interests

 

 

5

 

 

 

5

 

Total stockholders' equity

 

 

2,143

 

 

 

2,238

 

Total liabilities and stockholders' equity

 

$

3,927

 

 

$

3,924

 

 

See notes to unaudited consolidated financial statements.

3


 

DNOW INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(In millions, except per share data)

 

 

Three months ended March 31,

 

 

2026

 

 

2025

 

Revenue

 

$

1,183

 

 

$

599

 

Cost of products

 

 

990

 

 

 

461

 

Gross profit

 

 

193

 

 

 

138

 

Selling, general and administrative expenses

 

 

243

 

 

 

109

 

Operating (loss) profit

 

 

(50

)

 

 

29

 

Other (expense) income

 

 

(10

)

 

 

 

(Loss) income before income taxes

 

 

(60

)

 

 

29

 

Income tax (benefit) provision

 

 

(16

)

 

 

7

 

Net (loss) income

 

 

(44

)

 

 

22

 

Net (loss) income attributable to noncontrolling interests

 

 

 

 

 

1

 

Net (loss) income attributable to DNOW Inc.

 

$

(44

)

 

$

21

 

 

 

 

 

 

(Loss) earnings per share attributable to DNOW Inc. stockholders:

 

 

 

 

Basic

 

$

(0.24

)

 

$

0.19

 

Diluted

 

$

(0.24

)

 

$

0.19

 

Weighted-average common shares outstanding, basic

 

 

186

 

 

 

106

 

Weighted-average common shares outstanding, diluted

 

 

186

 

 

 

107

 

 

See notes to unaudited consolidated financial statements.

4


 

DNOW INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (UNAUDITED)

(In millions)

 

Three months ended March 31,

 

 

2026

 

 

2025

 

Net (loss) income

$

(44

)

 

$

22

 

Other comprehensive (loss) income:

 

 

 

 

 

Foreign currency translation adjustments, net of tax benefit of $1 and nil for the three months ended March 31, 2026 and 2025, respectively

 

 

 

 

3

 

Comprehensive (loss) income

 

(44

)

 

 

25

 

Comprehensive income attributable to noncontrolling interests

 

 

 

 

1

 

Comprehensive (loss) income attributable to DNOW Inc.

$

(44

)

 

$

24

 

 

See notes to unaudited consolidated financial statements.

5


 

DNOW INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In millions)

 

Three months ended March 31,

 

 

2026

 

 

2025

 

Cash flows from operating activities:

 

 

 

 

 

Net (loss) income

$

(44

)

 

$

22

 

Adjustments to reconcile net (loss) income to net cash used in operating activities

 

 

 

 

 

Depreciation and amortization

 

23

 

 

 

11

 

Increase in LIFO reserve

 

16

 

 

 

1

 

Provision for inventory

 

5

 

 

 

 

Stock-based compensation

 

5

 

 

 

4

 

Deferred income taxes

 

(8

)

 

 

5

 

Operating lease expense

 

18

 

 

 

4

 

Other, net

 

5

 

 

 

2

 

Change in operating assets and liabilities, net of effects of acquisitions:

 

 

 

 

 

Receivables

 

(26

)

 

 

(52

)

Inventories

 

(17

)

 

 

(32

)

Prepaid and other current assets

 

(2

)

 

 

8

 

Accounts payable

 

6

 

 

 

28

 

Accrued liabilities and other, net

 

(76

)

 

 

(17

)

Net cash used in operating activities

 

(95

)

 

 

(16

)

Cash flows from investing activities:

 

 

 

 

 

Business acquisitions, net of cash acquired

 

(46

)

 

 

 

Purchases of property, plant and equipment

 

(8

)

 

 

(6

)

Other, net

 

1

 

 

 

1

 

Net cash used in investing activities

 

(53

)

 

 

(5

)

Cash flows from financing activities:

 

 

 

 

 

Borrowings under the revolving credit facility

 

253

 

 

 

 

Repayments under the revolving credit facility

 

(93

)

 

 

 

Repurchases of common stock

 

(50

)

 

 

(8

)

Shares withheld for taxes

 

(5

)

 

 

(7

)

Other, net

 

(4

)

 

 

(2

)

Net cash provided by (used in) financing activities

 

101

 

 

 

(17

)

Effect of exchange rates on cash and cash equivalents

 

(1

)

 

 

1

 

Net change in cash and cash equivalents

 

(48

)

 

 

(37

)

Cash and cash equivalents, beginning of period

 

164

 

 

 

256

 

Cash and cash equivalents, end of period

$

116

 

 

$

219

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

Income taxes paid, net

$

2

 

 

$

2

 

Interest paid

 

5

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

Accrued purchases of property, plant and equipment

$

6

 

 

$

1

 

Acquisition measurement period adjustment

 

8

 

 

 

 

 

See notes to unaudited consolidated financial statements.

6


 

DNOW INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)

(In millions)

 

 

 

 

 

Attributable to DNOW Inc. Stockholders

 

 

 

 

 

 

 

 

Common Stock

 

 

Additional

 

 

Retained

 

 

Accum. Other

 

 

 

 

 

 

 

 

Total

 

 

Shares

 

 

Common

 

 

Paid-In

 

 

Earnings

 

 

Comprehensive

 

 

Treasury

 

 

Noncontrolling

 

 

Stockholders’

 

 

Outstanding

 

 

Stock

 

 

Capital

 

 

(Deficit)

 

 

Income (Loss)

 

 

Stock

 

 

Interests

 

 

Equity

 

December 31, 2024

 

106

 

 

$

1

 

 

$

2,023

 

 

$

(747

)

 

$

(153

)

 

$

 

 

$

4

 

 

$

1,128

 

Net income

 

 

 

 

 

 

 

 

 

 

21

 

 

 

 

 

 

 

 

 

1

 

 

 

22

 

Common stock repurchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8

)

 

 

 

 

 

(8

)

Common stock retired

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Exercise of stock options

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Shares withheld for taxes

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

3

 

March 31, 2025

 

106

 

 

$

1

 

 

$

2,016

 

 

$

(726

)

 

$

(150

)

 

$

(3

)

 

$

5

 

 

$

1,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

186

 

 

$

2

 

 

$

3,193

 

 

$

(836

)

 

$

(126

)

 

$

 

 

$

5

 

 

$

2,238

 

Net loss

 

 

 

 

 

 

 

 

 

 

(44

)

 

 

 

 

 

 

 

 

 

 

 

(44

)

Common stock repurchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(51

)

 

 

 

 

 

(51

)

Common stock retired

 

(4

)

 

 

 

 

 

(51

)

 

 

 

 

 

 

 

 

51

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Vesting of restricted stock

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares withheld for taxes

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5

)

March 31, 2026

 

183

 

 

$

2

 

 

$

3,142

 

 

$

(880

)

 

$

(126

)

 

$

 

 

$

5

 

 

$

2,143

 

 

See notes to unaudited consolidated financial statements.

7


 

DNOW INC.

Notes to Unaudited Consolidated Financial Statements

1. Organization and Basis of Presentation

Nature of Operations

DNOW Inc. (“DNOW” or the “Company”) is a holding company headquartered in Houston, Texas that was incorporated in Delaware on November 22, 2013. We operate primarily under the DNOW and MRC Global brands along with several affiliated brands operating in local, regional or international markets that are tied to prior acquisitions. DNOW is a leading distributor of pipe, valves, fittings (“PVF”), pumps and fabricated process and production equipment through its approximately 300 locations in the United States (“U.S.”), Canada and select international locations which are geographically positioned to serve the energy and industrial markets.

On June 26, 2025, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with MRC Global Inc. (“MRC Global”) in an all-stock transaction, inclusive of MRC Global's debt. On November 6, 2025 (the “Closing Date”), DNOW completed its acquisition of MRC Global. The merger was accounted for as a business combination in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 805, where DNOW was the accounting acquirer. See Note 13 “Acquisitions” for additional information.

The Company provides quality products customers require to build and maintain essential infrastructure and operating equipment across the upstream, gas utilities, downstream, energy transition and industrial and midstream markets as well as innovative supply chain solutions, technical product expertise and a robust digital platform to customers globally through our leading position across each of our diversified end-markets including the following sectors:

Upstream: exploration, production and extraction of oil and gas, as well as the use and disposal of produced water
Gas Utilities: gas utilities (storage and distribution of natural gas)
Downstream and Industrial: downstream and industrial including crude oil refining, petrochemical and chemical processing, general industrials, pharmaceutical, mining, water/wastewater treatment, data centers, liquefied natural gas (“LNG”) terminals and renewable natural gas (“RNG”) facilities
Midstream: gathering and transmission infrastructure for processing and transmission of oil, gas or water

The Company offers a comprehensive portfolio of products, including an extensive array of PVF, gas products, pumps, fabricated equipment, oilfield supply, valve automation and modification, measurement, instrumentation and other general and specialty products from its global network of suppliers. Additionally, through the Company’s DigitalNOW® and MRCGO™ e-commerce platforms, customers can leverage technology across business applications to source products and solve a wide array of complex operational and product sourcing challenges.

Basis of Presentation

The unaudited consolidated financial information included in this report has been prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) for interim financial information and Article 10 of the Securities and Exchange Commission (“SEC”) Regulation S-X. All intercompany transactions and accounts have been eliminated. Variable interest entities for which the Company is the primary beneficiary are fully consolidated with the equity held by the outside stockholders and their portion of net (loss) income reflected as noncontrolling interests in the accompanying consolidated financial statements. The principles for interim financial information do not require the inclusion of all the information and footnotes required by GAAP for complete financial statements. Therefore, these financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s most recent Annual Report on Form 10-K. In the opinion of the Company’s management, the consolidated financial statements include all adjustments, which are of a normal recurring nature unless disclosed otherwise, necessary for a fair presentation of the results for the interim periods. The results of operations for the three months ended March 31, 2026, are not necessarily indicative of the results to be expected for the full year.

Change in Accounting Principle

During the fourth quarter of 2025, DNOW changed its inventory valuation method for U.S. inventories from the moving average cost method to the Last-In, First-Out (“LIFO”) method. The effects of the change in accounting principle have been retrospectively applied to all periods presented. For the three months ended March 31, 2025, this change resulted in an increase of $1 million in cost of products and a decrease of $1 million in net income attributable to DNOW Inc. Refer to Note 1 “Organization and Basis of Presentation” of the Notes to the Consolidated Financial Statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2025, for further information related to the change in accounting principle.

8


 

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported and contingent amounts of assets and liabilities as of the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.

Recently Issued Accounting Standards

In December 2025, the FASB issued Accounting Standards Update (ASU) 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements which clarifies the interim reporting requirements by improving navigability of Topic 270 and more clearly specifying what disclosures are required in an interim reporting period. It is not intended to significantly change interim reporting or expand or reduce interim disclosure requirements. ASU 2025-11 is effective for public business entities for interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently assessing the impact of the provisions of ASU 2025-11 in its consolidated financial statements and its disclosures.

In September 2025, the FASB issued ASU 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which is intended to modernize the accounting for internal-use software costs by removing the previous development stage model and introducing a model that aligns with current software development methods, such as the agile approach. Capitalization of eligible costs will begin when management has authorized and committed to funding the software project and it is probable the project will be completed and the software will be used for the function intended. This update will be effective for annual periods beginning after December 15, 2027, and interim reporting periods within those annual periods. Entities may apply the guidance using a prospective, retrospective or modified transition approach. Early adoption is permitted as of the beginning of an annual period. The Company is currently assessing the impact of the provisions of ASU 2025-06 in its consolidated financial statements and its disclosures.

In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires more detailed information related to types of expenses in commonly presented captions in income statements. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company will not early adopt, and is currently assessing the impact of the provisions of ASU 2024-03 on its consolidated financial statements and its disclosures.

2. Revenue

Substantially all of the Company's revenue is recognized at a point in time once the Company has determined that the customer has obtained control over the product. Control is typically deemed to have been transferred to the customer when the product is shipped, delivered or picked up by the customer. The Company does not grant extended payment terms. Revenue is recognized net of any taxes collected from customers, which are subsequently remitted to proper government authorities. Shipping and handling costs for product shipments occur prior to the customer obtaining control of the goods and are recorded in cost of products.

The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for products sold. Revenue is recorded at the transaction price net of estimates of variable consideration, which may include product returns, trade discounts and allowances. The Company accrues for variable consideration using the expected value method. Estimates of variable consideration are included in revenue to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur. Amounts received in advance of shipment are deferred and recognized when the performance obligations are satisfied. In some cases, particularly with third-party pipe shipments, the Company considers shipping and handling costs to be separate performance obligations, and as such, the Company records the revenue and cost of products when the performance obligation is fulfilled. While a small proportion of the Company's sales, the Company occasionally recognizes revenue under a bill and hold arrangement. Recognition of revenue on bill and hold arrangements occurs when control transfers to the customer provided that the reason for the bill and hold arrangement is substantive, the product is separately identified as belonging to the customer, ready for physical transfer and unavailable to be used or directed to another customer.

The Company leases operating equipment to customers through operating and sales-type leases, where the lessor for tax purposes is considered to be the owner of the equipment during the term of the lease. For the three months ended March 31, 2026 and 2025, rental revenue totaled $23 million and $23 million, respectively, reflecting amounts earned under the Company’s lease agreements during the period.

Remaining Performance Obligations

Remaining performance obligations represent the transaction price of firm orders for which work has not been performed on contacts with an original expected duration of more than one year. The Company's contracts are predominantly short term in nature with a contract term of one year or less. For those contracts, the Company has utilized the practical expedient in ASC Topic 606 exempting the Company from disclosure of the transaction price allocated to remaining performance obligations when the performance obligation is part of a contract that has an original expected duration of one year or less.

9


 

Allowance for Credit Losses

Allowance for credit losses is estimated based on an evaluation of accounts receivable aging and the related historical loss experience. In accordance with ASU 2025-05, the Company assumes that current conditions as of the balance sheet date will remain unchanged over the remaining life of the asset when estimating expected credit losses on current trade receivables and contract assets. Judgments in the estimate of allowance for credit losses include global economic and business conditions, oil and gas industry and market conditions, customers' financial conditions and accounts receivable past due. As of March 31, 2026 and December 31, 2025, the allowance for credit losses totaled $19 million and $14 million, respectively.

Contract Balances

Contract assets consist of retainage amounts held as a form of security by customers until the Company satisfies its remaining performance obligations as well as amounts recognized in situations where invoicing is delayed until customer-specific documentation requirements are met. Contract assets are considered accounts receivable for which only the passage of time is required before payment is due. As of March 31, 2026 and December 31, 2025, contract assets were $21 million and $55 million, respectively, and were included in receivables, net in the consolidated balance sheets. For the three months ended March 31, 2026, the decrease in contract assets was primarily attributable to a reduction in orders awaiting customer-specific documentation required prior to invoicing in the Company’s U.S. and International segments. The Company generally accounts for the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the entity otherwise would have recognized is one year or less; however, these expenses are not material.

Contract liabilities primarily consist of deferred revenues recorded when customer payments are received or due in advance of the Company satisfying its contractually agreed performance obligations, including refundable amounts and other accrued customer liabilities. Revenue recognition is deferred to a future period until those performance obligations are satisfied. As of March 31, 2026 and December 31, 2025, contract liabilities were $51 million and $50 million, respectively, and were included in accrued liabilities in the consolidated balance sheets. For the three months ended March 31, 2026, the increase in contract liabilities was primarily related to net current year customer deposits of approximately $9 million, partially offset by recognizing revenue of approximately $8 million that was deferred as of December 31, 2025.

Disaggregated Revenue

The Company's disaggregated revenue represents the business of selling products and service offerings to the energy sector across each of the Upstream (exploration, production and extraction), Gas Utilities (storage and distribution of natural gas), Downstream and Industrial (crude oil refining, petrochemical and chemical processing and general industrials) and Midstream (gathering, processing and transmission of oil and gas) sectors in each of the Company's reportable segments. Each of the Company's end markets and geographical reportable segments are impacted and influenced by varying factors, including macroeconomic environment, commodity prices, maintenance and capital spending and exploration and production activity. As such, the Company believes that this information is important in depicting the nature, amount, timing and uncertainty of our contracts with customers.

The following table presents our revenue disaggregated by revenue source (in millions):

 

 

United States

 

 

Canada

 

 

International

 

 

Total

 

Three months ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Upstream

 

$

358

 

 

$

41

 

 

$

69

 

 

$

468

 

Gas Utilities

 

 

269

 

 

 

 

 

 

 

 

 

269

 

Downstream and Industrial

 

 

158

 

 

 

6

 

 

 

69

 

 

 

233

 

Midstream

 

 

200

 

 

 

4

 

 

 

9

 

 

 

213

 

Total revenues

 

$

985

 

 

$

51

 

 

$

147

 

 

$

1,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Upstream

 

$

312

 

 

$

53

 

 

$

54

 

 

$

419

 

Gas Utilities

 

 

8

 

 

 

 

 

 

 

 

 

8

 

Downstream and Industrial

 

 

34

 

 

 

4

 

 

 

9

 

 

 

47

 

Midstream

 

 

120

 

 

 

5

 

 

 

 

 

 

125

 

Total revenues

 

$

474

 

 

$

62

 

 

$

63

 

 

$

599

 

 

10


 

3. Inventories, net

The Company uses the LIFO method of valuation for U.S. inventories. The use of the LIFO method has the effect of reducing net income during periods of rising inventory costs (inflationary periods) and increasing net income during periods of falling inventory costs (deflationary periods). Valuation of inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, the Company bases interim LIFO calculations using current month end perpetual inventory balances, except in those instances where better information regarding projected year-end balances is available.

Inventories consist primarily of (in millions):

 

 

March 31, 2026

 

 

December 31, 2025

 

U.S. finished goods inventory at average cost

 

$

1,099

 

 

$

1,078

 

Outside U.S. finished goods inventory at average cost

 

 

152

 

 

 

154

 

Total finished goods inventory

 

 

1,251

 

 

 

1,232

 

Less: Excess of average cost over LIFO cost (LIFO reserve)

 

 

(43

)

 

 

(27

)

Less: Other inventory reserves

 

 

(15

)

 

 

(13

)

Inventories, net

 

$

1,193

 

 

$

1,192

 

4. Accrued Liabilities

Accrued liabilities consist of (in millions):

 

 

March 31, 2026

 

 

December 31, 2025

 

Compensation and other related expenses

 

$

80

 

 

$

118

 

Contract liabilities

 

 

51

 

 

 

50

 

Taxes (non-income)

 

 

33

 

 

 

32

 

Current portion of operating lease liabilities

 

 

48

 

 

 

45

 

Accrued selling, general and administrative expenses

 

 

21

 

 

 

36

 

Other

 

 

21

 

 

 

19

 

Accrued liabilities

 

$

254

 

 

$

300

 

 

5. Debt

On November 6, 2025, the Company, together with certain direct and indirect subsidiaries of the Company (collectively, the “Borrowers”), entered into an Amended and Restated Credit Agreement with a syndicate of lenders and Wells Fargo Bank, National Association, serving as the administrative agent, (the “Amended Credit Facility”), that amends and restates the Company’s existing senior secured asset-based credit facility (the “Existing Credit Facility”). The Amended Credit Facility amends certain terms, provisions and covenants of the Existing Credit Facility, including, among other things: (i) extending the maturity date under the Existing Credit Facility to November 6, 2030; (ii) providing for an $850 million revolving credit facility, with an incremental accordion feature that permits increases in aggregate revolving commitments by up to $500 million (for total commitments of up to $1.35 billion); and (iii) increasing availability as compared to the Existing Credit Facility by expanding the borrowing base definition to include certain rental equipment assets.

The obligations under the Amended Credit Facility are secured by substantially all the assets of the Company and its subsidiaries. The Amended Credit Facility contains customary covenants, representations and warranties and events of default. The Amended Credit Facility also includes a springing financial covenant that requires the Company to maintain, during any period when availability falls below specified thresholds, a fixed charge coverage ratio (as defined in the Amended Credit Facility) of at least 1.00:1.00.

Borrowings under the Amended Credit Facility bear an interest rate at the Company’s option, (i) for borrowings denominated in U.S. dollars, at (a) the base rate plus the applicable margin or (b) the term Secured Overnight Financing Rate (“SOFR”) for the applicable interest period, plus the applicable margin and (ii) for borrowings denominated in Canadian dollars, at (a) the base rate plus the applicable margin or (b) the adjusted term Canadian Overnight Repo Rate Average (“CORRA”) plus the applicable margin. In each case, the applicable margin is based on the Company’s fixed charge coverage ratio. The Amended Credit Facility includes a commitment fee of 25 basis points on the unused portion of commitments. Commitment fees incurred during the period were included in other (expense) income in the consolidated statements of operations.

Availability under the Amended Credit Facility is limited to the lesser of the commitments and a borrowing base comprised of eligible accounts receivable, eligible inventory and eligible rental equipment assets of the Borrowers and subsidiary guarantors. The Amended Credit Facility provides for an $850 million global revolving credit facility, of which up to $75 million is available for the Company’s Canadian subsidiaries. The Company has the right, subject to certain conditions, to increase the aggregate principal amount of commitments under the credit facility by $500 million. The Amended Credit Facility also provides a letter of credit sub-facility of $50 million. As of March 31, 2026 and December 31, 2025, the Company had $571 million and $411 million, respectively, borrowed

11


 

against the the Amended Credit Facility and approximately $263 million in availability (as defined in the Amended Credit Facility) as of March 31, 2026. The interest rate was approximately 5.0% and 5.0% at March 31, 2026 and December 31, 2025, respectively. The Company is not obligated to pay back the principal of borrowings until the maturity date of the Amended Credit Facility, subject to mandatory prepayments.

The Company issued $15 million in letters of credit under the Amended Credit Facility.

6. Stockholders’ Equity

Preferred Stock

The Company has authorized 20 million shares of undesignated preferred stock. The Board of Directors has the authority to issue shares of the preferred stock. As of March 31, 2026 and December 31, 2025, there were no shares of preferred stock issued or outstanding.

Common Stock

On November 6, 2025, the Company issued 82 million shares of common stock to former shareholders of MRC Global in connection with the closing of its acquisition of MRC Global.

Share Repurchase Program

On January 24, 2025, the Company’s Board of Directors authorized a share repurchase program to purchase up to $160 million of its outstanding common stock. The Company may from time to time repurchase common stock through various methods, including, but not limited to, open market, privately negotiated transaction, or by other means which comply with applicable state and federal securities laws. The amount and timing of any repurchase will depend on several factors, including share price, general business and market conditions, and alternative investment opportunities. The share repurchase program does not obligate the Company to repurchase shares and may be suspended or discontinued at any time at the Company's discretion. All shares repurchased shall be retired pursuant to the terms of the share repurchase program. Depending on the timing of the retirement and cash settlement of the repurchased shares, the Company could have shares held in treasury stock until retired. For the three months ended March 31, 2025, total shares repurchased included 155,313 shares, or $3 million, held in treasury stock and subsequently retired in April 2025. Share repurchases made are subject to a 1% excise tax. The impact of this 1% excise tax was less than $1 million for the three months ended March 31, 2026 and 2025.

Information regarding the shares repurchased is as follows:

 

 

Three months ended March 31,

 

 

 

2026

 

 

2025

 

Total cost of shares repurchased (1) (in millions)

 

$

50

 

 

$

8

 

Average price per share (1)

 

$

11.92

 

 

$

17.14

 

Number of shares repurchased

 

 

4,201,928

 

 

 

443,806

 

(1)
Excludes 1% excise tax on share repurchases.

Consolidated Variable Interest Entities (“VIE”)

The Company conducts certain operations through contractual arrangements with certain entities that are considered VIEs. The Company is the primary beneficiary and consolidates the VIEs as it has the power to direct the activities that most significantly affect the VIEs’ economic performance and has the obligation to absorb the VIEs’ losses or the right to receive benefits. For the three months ended March 31, 2026, net loss attributable to noncontrolling interests was less than $1 million and for the three months ended March 31, 2025, net income attributable to noncontrolling interests was approximately $1 million.

The assets of the VIEs can only be used to settle its own obligations and its creditors have no recourse to the Company’s assets. As of March 31, 2026 and December 31, 2025, the VIEs’ assets were primarily current assets of $20 million and $24 million, respectively, and the liabilities were primarily current liabilities of $5 million and $8 million, respectively.

7. Accumulated Other Comprehensive Income (Loss) (“AOCI”)

The components of AOCI are as follows (in millions):

 

 

Foreign Currency Translation Adjustments

 

 

 

Three months ended March 31,

 

 

 

2026

 

 

2025

 

Beginning balance

 

$

(126

)

 

$

(153

)

Net current-period other comprehensive income, net of tax

 

 

 

 

 

3

 

Ending balance

 

$

(126

)

 

$

(150

)

The Company’s reporting currency is the U.S. dollar. A majority of the Company’s international entities in which there is a substantial investment have the local currency as their functional currency. As a result, foreign currency translation adjustments resulting from the

12


 

process of translating the entities’ financial statements into the reporting currency are reported in other comprehensive income or loss in accordance with ASC Topic 830, “Foreign Currency Matters.”

8. Business Segments

The Company has three reportable segments – United States, Canada and International. These segments were determined primarily based on geographic markets. The Chief Operating Decision Maker (“CODM”) uses operating profit to evaluate segment performance and allocate resources. Operating profit is revenue less cost of products, selling, general and administrative expenses and impairment and other charges. The Company’s President and Chief Executive Officer has been identified as the CODM. The Company has disclosed for each reportable segment the significant expense categories that are reviewed by the CODM in the tables below and there are no additional significant expenses within the expense categories presented.

The following table presents results of operations of the Company’s reportable segments (in millions):

 

 

United States

 

 

Canada

 

 

International

 

 

Total

 

Three months ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

985

 

 

$

51

 

 

$

147

 

 

$

1,183

 

Cost of products

 

 

839

 

 

 

39

 

 

 

112

 

 

 

990

 

Gross Profit

 

 

146

 

 

 

12

 

 

 

35

 

 

 

193

 

Selling, general and administrative expenses

 

 

200

 

 

 

11

 

 

 

32

 

 

 

243

 

Operating (loss) profit

 

$

(54

)

 

$

1

 

 

$

3

 

 

 

(50

)

Other expense

 

 

 

 

 

 

 

 

 

 

 

(10

)

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

$

(60

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

474

 

 

$

62

 

 

$

63

 

 

$

599

 

Cost of products

 

 

364

 

 

 

46

 

 

 

51

 

 

 

461

 

Gross Profit

 

 

110

 

 

 

16

 

 

 

12

 

 

 

138

 

Selling, general and administrative expenses

 

 

89

 

 

 

12

 

 

 

8

 

 

 

109

 

Operating profit

 

$

21

 

 

$

4

 

 

$

4

 

 

 

29

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

29

 

The following table presents depreciation and amortization of the Company’s reportable segments (in millions):

 

Three months ended March 31,

 

 

2026

 

 

2025

 

Depreciation and amortization

 

 

 

 

 

United States

$

22

 

 

$

10

 

Canada

 

 

 

 

1

 

International

 

1

 

 

 

 

Total

$

23

 

 

$

11

 

The following table presents property, plant and equipment, net and total assets of the Company’s reportable segments (in millions):

 

 

March 31, 2026

 

 

December 31, 2025

 

Property, plant and equipment, net

 

 

 

 

 

United States

 

$

236

 

 

$

237

 

Canada

 

 

9

 

 

 

10

 

International

 

 

16

 

 

 

17

 

Total

 

$

261

 

 

$

264

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

United States

 

$

3,303

 

 

$

3,222

 

Canada

 

 

139

 

 

 

166

 

International

 

 

485

 

 

 

536

 

Total

 

$

3,927

 

 

$

3,924

 

 

13


 

9. Income Taxes

The effective tax rate for the three months ended March 31, 2026 was 26.7% compared to 24.1% for the corresponding period of 2025. In general, the Company's effective tax rate differs from the U.S. statutory rate due to recurring items, such as differing tax rates on income earned in foreign jurisdictions, nondeductible expenses, and state income taxes. The effective tax rate for the three months ended March 31, 2026, was higher than the effective tax rate for the three months ended March 31, 2025, primarily due to discrete tax benefits recognized in the quarter which increase the effective tax rate as a result of the loss before income taxes reported in the period.

The Company is subject to taxation in the U.S., various states, and foreign jurisdictions. Tax years that remain subject to examination vary by legal entity but are generally open in the U.S. for the tax years ending after 2021 and outside the U.S. for the tax years ending after 2019.

10. Earnings Per Share

For the three months ended March 31, 2026 and 2025, dilutive shares of 5 million and 1 million, respectively, were excluded from the computation of diluted earnings per share due to the Company recognizing a net loss for the period or due to their antidilutive effect.

Basic and diluted earnings per share are as follows (in millions, except share and per share data):

 

Three months ended March 31,

 

 

2026

 

 

2025

 

Numerator:

 

 

 

 

 

Net (loss) income attributable to DNOW Inc.

$

(44

)

 

$

21

 

Less: net income attributable to participating securities

 

 

 

 

 

Net (loss) income attributable to DNOW Inc. stockholders

$

(44

)

 

$

21

 

Denominator:

 

 

 

 

 

Weighted average basic common shares outstanding

 

185,760,166

 

 

 

105,976,409

 

Effect of dilutive securities

 

 

 

 

767,580

 

Weighted average diluted common shares outstanding

 

185,760,166

 

 

 

106,743,989

 

(Loss) earnings per share attributable to DNOW Inc. stockholders:

 

 

 

 

 

Basic

$

(0.24

)

 

$

0.19

 

Diluted

$

(0.24

)

 

$

0.19

 

Under ASC Topic 260, “Earnings Per Share”, the two-class method requires a portion of net income attributable to DNOW Inc. to be allocated to participating securities, which are unvested awards of share-based payments with non-forfeitable rights to receive dividends or dividend equivalents, if declared. Net loss is not allocated to unvested awards in periods the Company determined that those shares are not obligated to participate in losses. For the periods that the Company recognized net income, net income attributable to these participating securities was excluded from net income attributable to DNOW Inc. stockholders in the numerator of the earnings per share computation.

11. Stock-based Compensation and Outstanding Awards

In 2024, the Company’s shareholders approved the DNOW Inc. 2024 Omnibus Incentive Plan, which allows awards to be granted until 2034, for the granting of restricted stock awards (“RSAs”), restricted stock units (“RSUs”), phantom shares, performance stock awards (“PSAs”), stock options and stock appreciation rights.

For the three months ended March 31, 2026, the Company granted 1,130,708 shares of RSAs with a weighted average fair value of $11.85 per share and 109,741 shares of RSUs with a weighted average fair value of $11.85 per share. In addition, the Company granted PSAs to senior management employees with potential payouts varying from zero to 823,840 shares. PSAs of 67,296 and 159,822 were issued during the three months ended March 31, 2026 and 2025, respectively, based on performance above the specified target of achievement for performance share unit awards granted in 2023 and 2022, respectively. The RSAs and RSUs vest on the third and fifth anniversaries of the date of grant. The PSAs can be earned based on performance against established metrics over a three-year performance period.

Stock-based compensation expense for the three months ended March 31, 2026 totaled $5 million compared to $4 million for the corresponding period of 2025.

12. Commitments and Contingencies

The Company is involved in various claims, regulatory agency audits and pending or threatened legal actions involving a variety of matters with entities such as suppliers, customers, parties to acquisitions and divestitures, government authorities and other external parties. The Company regularly reviews and records the estimated probable liability in an amount believed to be sufficient and continues to periodically reexamine the estimates of probable liabilities and any associated expenses to make appropriate adjustments to such estimates as necessary. These estimated liabilities are based on the Company’s assessment of the nature of these matters, their progress toward resolution, the advice of legal counsel and outside experts as well as management’s intention and past experience

14


 

regarding the valuation of these claims. The Company has also assessed the potential for additional losses above the amounts accrued as well as potential losses for matters that are not probable but are reasonably possible. The total potential loss on these matters cannot be determined. While the Company has established estimates it believes to be reasonable under the facts known, the outcomes of litigation and similar disputes are often difficult to reliably predict and may result in decisions or settlements that are contrary to, or in excess of, the Company's expectations.

The Company’s business is affected both directly and indirectly by governmental laws and regulations relating to the oilfield service industry in general, as well as by environmental and safety regulations that specifically apply to the Company’s business. Although the Company has not incurred material costs in connection with its compliance with such laws, there can be no assurance that other developments, such as new environmental laws, regulations and enforcement policies hereunder may not result in additional, presently unquantifiable costs or liabilities to the Company. The Company does not accrue for contingent losses that, in its judgment, are considered to be reasonably possible, but not probable. Estimating reasonably possible losses also requires the analysis of multiple possible outcomes that often depend on judgments about potential actions by third parties.

Legal Claims and Matters

Asbestos Claims. The Company is one of many defendants in lawsuits that plaintiffs have brought seeking damages for personal injuries that exposure to asbestos allegedly caused. Plaintiffs and their family members have brought these lawsuits against a large volume of defendant entities as a result of the various defendants’ manufacture, distribution, supply or other involvement with asbestos, asbestos-containing products or equipment or activities that allegedly caused plaintiffs to be exposed to asbestos. These plaintiffs typically assert exposure to asbestos as a consequence of third-party manufactured products that the Company’s subsidiary, MRC Global (US) Inc., purportedly distributed. As of March 31, 2026, the Company is a named defendant in approximately 446 lawsuits involving approximately 500 claims. No asbestos lawsuit has resulted in a judgment against the Company to date, with the majority being settled, dismissed or otherwise resolved. Applicable third-party insurance has substantially covered these claims, and insurance should continue to cover a substantial majority of existing and anticipated future claims. Accordingly, the Company has recorded a liability for its estimate of the most likely settlement of asserted claims and a related receivable from insurers for its estimated recovery, to the extent the Company believes that the amounts of recovery are probable.

The Company annually conducts analyses of its asbestos-related litigation to estimate the adequacy of the reserve for pending and probable asbestos-related claims. Given these estimated reserves and existing insurance coverage that has been available to cover substantial portions of these claims, the Company believes that its current accruals and associated estimates relating to pending and probable asbestos-related litigation likely to be asserted in the future are currently adequate. This belief, however, relies on a number of assumptions, including:

That its future settlement payments, disease mix and dismissal rates will be materially consistent with historic experience;
That future incidences of asbestos-related diseases in the U.S. will be materially consistent with current public health estimates;
That the rates at which future asbestos-related mesothelioma incidences result in compensable claims filings against the Company will be materially consistent with its historic experience;
That insurance recoveries for settlement payments and defense costs will be materially consistent with historic experience;
That legal standards (and the interpretation of these standards) applicable to asbestos litigation will not change in material respects;
That there are no materially negative developments in the claims pending against the Company; and
That key co-defendants in current and future claims remain solvent.

If any of these assumptions prove to be materially different in light of future developments, liabilities related to asbestos-related litigation may be materially different than amounts accrued or estimated. Further, while the Company anticipates that additional claims will be filed in the future, the Company is unable to predict with any certainty the number, timing and magnitude of such future claims. In addition, applicable insurance policies are subject to overall caps on limits, which coverage may exhaust the amount available from insurers under those limits. In those cases, the Company is seeking indemnity payments from responsive excess insurance policies, but other insurers may not be solvent or may not make payments under the policies without contesting their liability. In the Company's opinion, there are no pending legal proceedings that are likely to have a material adverse effect on its consolidated financial statements.

Unclaimed Property Audit. The Company is subject to state laws relating to abandoned and unclaimed property, and states routinely audit the records of companies to assess compliance with such laws. The Company is currently undergoing a multi-state unclaimed property audit. The timing and outcome of the multi-state unclaimed property audit cannot be predicted. The Company has reserved all of its rights, claims, and defenses. If the Company is found to be in noncompliance with applicable unclaimed property laws or the manner in which those laws are interpreted or applied, states may determine that they are entitled to the Company's remittance of unclaimed or abandoned property and further may seek to impose other costs, including penalties and interest. The Company intends to vigorously contest the above matter; however, an adverse decision in this matter could have an adverse impact on the Company, its financial condition, results of operations and cash flows.

Product Claims. From time to time, in the ordinary course of its business, the Company's customers may claim that the products the Company distributes are defective or require repair or replacement under warranties that either the Company or the

15


 

manufacturer may provide to the customer. These proceedings are, in the opinion of management, ordinary and routine matters incidental to the Company's normal business. The Company's purchase orders with its suppliers generally require the manufacturer to indemnify the Company against any product liability claims, leaving the manufacturer ultimately responsible for such claims. In many cases, state, provincial or foreign law provides protection to distributors for these types of claims, shifting the responsibility to the manufacturer. In some cases, the Company may be required to repair or replace products for the benefit of its customers and seek recovery from the manufacturer for the related expenses. In the Company's opinion, the likelihood that the ultimate disposition of any of these claims and legal proceedings will have a material adverse effect on the Company's consolidated financial statements is remote.

Customer Contracts

The Company has contracts and agreements with many of its customers that dictate certain terms of its sales arrangements (pricing, deliverables, etc.). While the Company makes every effort to abide by the terms of these contracts, certain provisions are complex and may be subject to varying interpretations. Under the terms of these contracts, the Company's customers have the right to audit the Company's adherence to the contract terms. Historically, any settlements that have resulted from these customer audits have been immaterial to the Company's consolidated financial statements.

Purchase Commitments

The Company has purchase obligations consisting primarily of inventory purchases made in the normal course of business to meet operating needs. While the Company's vendors often allow the Company to cancel these purchase orders without penalty, in certain cases, cancellations may subject the Company to cancellation fees or penalties depending on the terms of the contract.

Warranty Claims

The Company is involved from time to time in various warranty claims, which arise in the ordinary course of business. Historically, any settlements that have resulted from these warranty claims have been immaterial to the Company's consolidated financial statements.

Letters of Credit

The Company maintains credit arrangements with several banks providing standby letters of credit, including bid and performance bonds, and other bonding requirements. As of March 31, 2026, the Company was contingently liable for approximately $27 million of outstanding standby letters of credit and surety bonds. The Company does not believe, based on historical experience and information currently available, that it is probable that any amounts will be required to be paid on those letters of credit and surety bonds.

13. Acquisitions

2026 Acquisition

For the three months ended March 31, 2026, the Company completed an acquisition of Edge Controls (“Edge”) for a purchase price consideration of approximately $46 million, net of cash acquired. Edge is a leading provider of automation & controls, SCADA, pump, motor and drive products and services and expands the Company's product range, enhances the Company’s automation capabilities and ability to deliver higher-value, integrated solutions to the Company's customers. The Company has included the financial results of Edge in its consolidated financial statements from the date of the acquisition.

The Company completed its preliminary valuations as of the acquisition date of the acquired net assets and recognized goodwill of $27 million and intangible assets of $5 million in the U.S. segment, which are subject to change. The primary areas of the preliminary valuation that are not yet finalized relate to adjustments to working capital and intangible assets. If additional information is obtained about these assets and liabilities within the measurement period (not to exceed one year from the date of acquisition), the Company will refine its estimate of fair value to allocate the purchase price more accurately; any such revisions are not expected to be significant. The goodwill recognized is primarily attributable to expected synergies and is deductible for income tax purposes. The Company has not presented supplemental pro forma information because the acquired operations did not materially impact the Company’s consolidated operating results.

2025 Acquisitions

MRC Global Acquisition. In 2025, the Company completed the acquisition of MRC Global in an all-stock transaction for a purchase price consideration of $1,763 million, net of cash acquired. MRC Global shareholders received 0.9489 shares of DNOW common stock for each share of MRC Global common stock. Existing indebtedness of MRC Global was repaid at acquisition.

The Company completed its preliminary valuations as of the acquisition date of the acquired net assets and recognized goodwill of $383 million, $289 million in the U.S. segment and $94 million in the International segment and intangible assets of $510 million in the U.S. segment, which are subject to change. The fair values of trade names in the acquisition were determined using a relief-from-royalty method, and customer relationships acquired were determined using a multi-period excess earnings method. These methods utilize unobservable inputs that are significant to these fair value measurements and thus classified as Level 3 inputs. The amounts recognized for assets acquired and liabilities assumed are provisional and subject to revision as more information becomes available. The primary areas of the preliminary valuation that are not yet finalized relate to the fair values of certain intangible assets pending the completion of a final third-party valuation report, the final determination of net working capital and the tax basis of acquired assets and assumed liabilities. The Company expects to finalize the valuation and the purchase price allocation as soon as practicable but no later than one year from the acquisition date. Any adjustments to these provisional amounts will be recorded as an adjustment to goodwill.

16


 

For the three months ended March 31, 2026, the Company recognized measurement period adjustments based on information that was received subsequent to the acquisition date that related to conditions that existed as of the acquisition date. The adjustments resulted in a $16 million decrease to working capital, $6 million decrease to lease liabilities, an increase of $3 million to deferred income tax liabilities, a $2 million increase to lease assets, a $2 million increase to property, plant and equipment, net and a $1 million decrease in accumulated other comprehensive loss. The net impact of these adjustments was an $8 million increase to goodwill.

Singapore Acquisition. The Company completed its valuations as of the acquisition date of the acquired net assets and recognized goodwill of $3 million and intangible assets of $2 million in the International segment. The goodwill recognized is primarily attributable to expected synergies and is not deductible for income tax purposes. For the three months ended March 31, 2026, the Company recognized measurement period adjustments based on information that was received subsequent to the acquisition date that related to conditions that existed as of the acquisition date. These adjustments resulted in a decrease of less than $1 million to current assets and an increase of less than $1 million to goodwill.

17


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Some of the statements in this document including information referenced or incorporated by reference from our other filings with the SEC, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements typically are identified by use of terms such as “anticipates”, “assumes”, “believes”, “budget”, “estimates”, “expects”, “goal”, “guidance”, “plans”, “may,” “will”, “might”, “would”, “should”, “seeks”, “project”, “predict”, “potential”, “currently”, “continue”, “intends”, “outlook”, “forecasts”, “targets”, “reflects”, “could”, or other similar words and phrases, although some forward-looking statements could be expressed differently. Forward-looking statements are current only as of the date they are made. You should be aware that our actual results could differ materially from results anticipated in the forward-looking statements due to a number of factors and risks many of which are outside of our control, including, but not limited to, changes in oil and gas prices, changes in the energy markets, customer demand for our products, changes in trade policies including the imposition or elimination of additional tariffs and duties, significant changes in the size of our customers, difficulties encountered in integrating mergers and acquisitions (including but not limited to certain risks relating to any mergers or acquisitions, such as: the timing of the closing of the merger or acquisition; the risk that the conditions to the transaction are not satisfied on a timely basis or at all or the failure of the transaction to close for any other reason or to close on the anticipated terms; the possibility that regulatory approvals for any dispositions or acquisitions will not be received on a timely basis, if at all, or that such approvals may require modification to the terms of the mergers or remaining businesses; the risk that the expected benefits, synergies and cost reduction efforts of the mergers or acquisitions may not be fully achieved in a timely manner, or at all), successful integration of the business of MRC Global into our business, general volatility in the capital markets, ability to complete the share repurchase program, changes in applicable government regulations, increased borrowing costs, geopolitical conditions and tensions (including Iran, the Ukraine and Middle East conflicts and their regional and global impacts) or any litigation arising out of or related thereto, impairments in long-lived assets, the occurrence of cyber incidents, or failure by us or our third-party service providers to maintain cybersecurity and the integrity of confidential data, and worldwide and national economic conditions and activity. You should also consider carefully the statements under “Risk Factors,” as disclosed in our Form 10-K and any of our subsequent SEC filings, which address additional factors that could cause our actual results to differ from those set forth in the forward-looking statements and that are otherwise described from time to time in our SEC reports as filed. Given these uncertainties, current or prospective investors are cautioned not to place undue reliance on any such forward-looking statements. We undertake no obligation to update any such factors or forward-looking statements to reflect new information, future events or developments, or otherwise, except to the extent required by applicable law.

The following discussion should be read in conjunction with the unaudited consolidated financial statements and notes thereto contained in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto included in the most recent Annual Report on Form 10-K.

Company Overview

DNOW is a holding company headquartered in Houston, Texas that was incorporated in Delaware on November 22, 2013. We operate primarily under the DNOW and MRC Global brands along with several affiliated brands operating in local, regional or international markets that are tied to prior acquisitions.

On June 26, 2025, DNOW entered into the Merger Agreement with MRC Global in an all-stock transaction, inclusive of MRC Global's debt. On November 6, 2025, DNOW completed its acquisition of MRC Global.

We are a premier provider of energy and industrial solutions with a legacy of over 160 years as a global leader in the distribution of PVF, gas products, pumps and fabricated process and production equipment and a wide range of MRO consumables and related products. We operate across diversified sectors of the energy value chain and industrial end-markets, including:

Upstream: exploration, production and extraction of oil and gas, as well as the use and disposal of produced water
Gas Utilities: gas utilities (storage and distribution of natural gas)
Downstream and Industrial: downstream and industrial including crude oil refining, petrochemical and chemical processing, general industrials, pharmaceutical, mining, water/wastewater treatment, data centers, LNG terminals and RNG facilities
Midstream: gathering and transmission infrastructure for processing and transmission of oil, gas or water

We offer a comprehensive portfolio of products, including an extensive array of PVF, gas products, valve automation, valve modification, gaskets, fasteners, electrical components, instrumentation, artificial lift, pumping systems, process and production equipment, production measurement technology, MRO consumables and a variety of both general and specialty products. Our team of approximately 5,200 employees support our customers through approximately 300 strategic locations including regional distribution centers, super centers, branches and corporate offices.

18


 

Key Drivers of Our Business

We derive our revenue predominantly from the sale of PVF, pumps, and fabricated equipment to upstream, gas utilities, downstream, energy transition and industrial and midstream markets customers globally. Our business is dependent upon both the current conditions and future prospects in these industries and, in particular, our customers' maintenance and expansionary operating and capital expenditures. The outlook for customer spending is influenced by numerous factors, including the following:

Oil and Natural Gas Demand and Prices. Sales of PVF and infrastructure products to the oil and natural gas industry constitute a significant portion of our sales. As a result, we depend upon the maintenance and capital expenditures of oil and natural gas companies to explore for, extract, produce and process oil, natural gas and refined products. Demand for oil and natural gas, current and projected commodity prices and the costs necessary to produce oil and gas impact customer capital spending, additions to and maintenance of pipelines, refinery utilization and petrochemical processing activity. Additionally, as these participants rebalance their capital investment away from traditional, carbon-based energy toward alternative sources, we expect to continue to supply them and enhance our product and service offerings to support their changing requirements, including in areas such as carbon capture utilization and storage, biofuels, RNG, offshore wind and hydrogen processing.
Gas Utility and Energy Infrastructure Integrity and Modernization. Ongoing maintenance and upgrading of existing energy facilities, pipelines and other infrastructure equipment is a meaningful driver for business across the sectors we serve. This is particularly true for the Gas Utilities sector. Activity with customers in this sector is driven by upgrades and replacement of existing infrastructure as well as new residential and commercial development. Continual maintenance of an aging network of pipelines and local distribution networks is a critical requirement for these customers irrespective of broader economic conditions. As a result, this revenue from this sector tends to be more stable over time than our traditional oilfield-dependent businesses and fluctuates based on gas utility customer annual budgets, independently of commodity prices.
Economic Conditions. Changes in the general economy, political affairs, government policies or in the energy sector (domestically or internationally) can cause demand for fuels, feedstocks and petroleum-derived products to vary, thereby causing demand for the products we distribute to materially change.
Manufacturer and Distributor Inventory Levels of PVF, Pumps, Fabricated Equipment and Related Products. Manufacturer and distributor inventory levels of PVF and related products can change significantly from period to period. Increased inventory levels by manufacturers or other distributors can cause an oversupply of PVF and related products in the industry sectors we serve and reduce the prices that we are able to charge for the products we distribute. Reduced prices, in turn, would likely reduce our profitability. Conversely, decreased manufacturer inventory levels may ultimately lead to increased demand for our products and often result in increased pricing, revenue and improved profitability.
Steel Prices, Availability and Supply and Demand. Fluctuations in steel prices can lead to volatility in the pricing of the products we distribute, especially carbon steel line pipe products, which can influence the buying patterns of our customers. A majority of the products we distribute contain various types of steel. The worldwide supply and demand for these products and other steel products that we do not supply impact the pricing and availability of our products and, ultimately, our sales and operating profitability. Additionally, supply chain disruptions with key manufacturers or in markets in which we source products can impact the availability of inventory we require to support our customers. Furthermore, logistical challenges, including inflation and availability of freight providers and containers for shipping can also significantly impact our profitability and inventory lead-times. These constraints can also present an opportunity, as our supply chain expertise allows us to meet customer expectations when the competition may not.

Recent Trends and Outlook

Recent geopolitical developments, including military conflict involving Iran, have contributed to increased volatility in global energy markets, financial markets and international supply chains. While the full impact of these conditions continues to evolve, management is actively monitoring potential effects on customer demand, costs, logistics and overall macroeconomic conditions. Oil and gas producers have generally remained disciplined in their capital expenditures and have generally not increased production beyond their ability to fund their expenditures from prudent borrowings and cash flow from operations. We expect this trend to continue.

The U.S. government has imposed tariffs on steel products, which were expanded throughout 2025. A significant portion of the products that we sell are made from steel. In addition, a portion of the products that we sell are sourced from China and India, including certain valve sub-assemblies and pump sub-components that are finished in the U.S. The tariffs on products from Canada and Mexico have a lesser direct impact on our business as they do not represent a significant portion of the products that we purchase from those countries for resale to our customers. Even so, a significant portion of our U.S. inventory and products are domestically made but some products, such as valves and pumps, often have a significant portion of non-U.S. components, and we do import some valves, pumps and other products. In many instances, we have successfully collaborated with our customers to implement tariff pass-throughs throughout 2025 and into 2026. However, in some instances, tariffs raised infrastructure costs for our customers, making projects less viable and resulting in delays or cancellations among certain downstream clients.

19


 

The U.S. Supreme Court has now invalidated the use of the International Emergency Economic Powers Act (“IEEPA”) to impose tariffs. The overall impact on tariffs is unknown at this time. The administration has already relied on other statutory authorities to maintain or adjust tariffs, and those sector-specific tariffs remain fully in effect. Notably, Section 232 tariffs on steel and aluminum remain in effect.

We see the evolution in energy transition investments to reduce atmospheric carbon, source carbon capture, storage and new energy streams as an opportunity for DNOW to supply many of the current products and services we provide, as well as an opportunity to partner and source from new suppliers to expand our offering and to meet our customers’ needs for their energy evolution investments. A number of our larger customers are leading the investments in energy evolution projects where we expect to continue to support them while expanding our product and solution offerings to meet their changing requirements. Part of our growth strategy is to expand our revenues by targeting new customers in non-oil and gas end markets, in addition to servicing those customers that will play a part in the future of the evolving mix of traditional and new sources of energy.

Upstream

The Upstream sector of our business includes the traditional exploration, production and extraction of oil and gas, as well as the use and disposal of produced water, and is the most cyclical of our markets. In the three months ended March 31, 2026, this sector represented 39% of our total Company revenue. The Upstream sector revenue increased 12% in the three months ended March 31, 2026 compared to the corresponding period of 2025. During the three months ended March 31, 2026, West Texas Intermediate (“WTI”) oil prices averaged $71.98 per barrel, up 0.2% from the corresponding period of 2025. Natural gas prices also drive customer activity and have experienced volatility but increased throughout 2025, driven by climate and seasonal weather patterns, increased LNG exports and lower storage levels.

Recent industry reports have projected flat to lower upstream customer spending levels in 2026, due to current supply and demand projections. We also expect our larger public customers will remain disciplined and consistent with their commitments to their budgets, maintaining returns to their shareholders and operating within their cash flow requirements. Despite this, we expect opportunities for revenue synergies from cross-selling products related to our acquisitions will support growth in this sector. We also expect incremental growth in water management and disposal solutions, supported by our Flex Flow and Trojan offerings, as customers seek to optimize operating costs and manage produced water volumes more effectively.

The majority of the revenue in this sector comes from large independents and major exploration and production companies, which are expected to strongly influence the increase in capital spending in the coming years for this sector.

Gas Utilities

The Gas Utilities sector contributed 23% of our total Company revenue in the three months ended March 31, 2026, and will represent a greater proportion of revenue in the future following the November 2025 acquisition of MRC Global. Market growth fundamentals of this sector are positive due to the demand for natural gas, distribution integrity upgrade programs as well as new home construction in certain U.S. states. The majority of the work we perform with our gas utility customers are multi-year programs where they continually evaluate, monitor and implement measures to improve their pipeline distribution networks, ensuring the safety and the integrity of their system. As of 2025, which is the most recently available information, the Pipeline and Hazardous Materials Safety Administration (“PHMSA”) estimates approximately 33% of the gas distribution main and service line miles are over 40 years old or of unknown origin. This infrastructure requires continuous replacement and maintenance as these gas distribution networks continue to age. We supply many of the replacement products including valves, line pipe, smart meters, risers and other gas products. A large percentage of the line pipe we sell is sold to our gas utilities customers for line replacement and new sections of their distribution network. As our gas utility customers connect new homes and businesses to their gas distribution network, the growth in the housing market creates new revenue opportunities for our business to supply the related infrastructure products. Some of our customers in this sector support both gas and electric distribution, and certain customers have announced allocating a higher proportion of their capital budget to electric distribution. However, based on market fundamentals, the need for natural gas to fuel new electric generation facilities and new market share opportunities, we expect the Gas Utilities sector to continue to have steady growth in the coming years. Additionally, due to its reduced dependency on energy demand and commodity prices, this sector is less volatile than the others.

Downstream and Industrial

Downstream and Industrial sector generated 20% of our total Company revenue in the three months ended March 31, 2026. We expect this sector to deliver strong growth in the coming years driven by increased customer activity levels related to maintenance, repair and operations (“MRO”) activities, project turnaround activity in refineries and chemical plants and new energy transition related projects. Additionally, we have expanded into new markets, including mining and data centers. We are also negotiating master service agreements with targeted owners and subcontractors for PVF work in new data center cooling systems. While still early, we are seeing encouraging momentum in both areas. This sector has a significant amount of project activity, which can create substantial variability between quarters.

The outlook for energy transition projects within the Downstream and Industrial sector is supported by government incentives and policies. Many of our customers have made commitments to net zero emissions to address climate change. Our customer base represents many of the primary leaders in the energy transition movement, and they are positioned to lead the effort to decarbonize through nearer-term efforts such as renewable or biodiesel refineries and offshore wind power generation as well as longer-term efforts

20


 

such as carbon capture and storage and hydrogen. However, as U.S. government support is waning for these projects even while European government support continues, we are monitoring our customers' plans for, and the pace of development of, these projects.

Midstream

DNOW’s Midstream sector is primarily U.S. based and driven by the increased demand for pipelines and gathering systems. In the three months ended March 31, 2026, this sector represented 18% of our total Company revenue. The Midstream sector revenue increased 70% in the three months ended March 31, 2026 compared to the corresponding period of 2025. The outlook in 2026 is expected to have growth primarily driven by demand for natural gas infrastructure as LNG exports continue to rise and gas fired power generation increases for data centers. This market driver is anticipated to positively impact the Midstream sector, contributing to growth. The revenue profile for this sector tends to be volatile between quarters, as it can often be tied to large projects.

Furthermore, as new LNG capacity comes online this drives the need for associated pipeline infrastructure, which several LNG projects are expected to do in 2026. U.S. natural gas production is expected to rise, leading to the need for additional pipeline infrastructure and gathering systems. Rising electricity consumption from AI-driven data centers creates the need for additional natural gas transportation, which is also expected to drive growth in this sector.

In some cases, the market drivers for the Midstream sector are also tied to the same drivers as the Upstream sector, but on a one to two quarter lag. To the extent completion activity and related production increase, this could also have the impact of improving our revenue opportunities in the Midstream sector. New well completions and higher production levels drive the need for additional surface equipment and gathering and processing infrastructure, benefiting this sector's revenue. Following the acquisition of MRC Global, we have enhanced our capabilities in large-bore valves, larger outside diameter pipe, measurement and instrumentation and valve actuation and automation that are in demand when the Midstream sector expands. We believe the combined company is well positioned to capture midstream growth opportunities both domestically and internationally, supported by an expanded footprint and integrated solutions offering.

Supply Chain

Occasionally, the U.S. imposes tariffs on certain imported products that we distribute. These tariffs typically lead to an increase in the prices we pay for these products. Despite these cost pressures, we are generally able to mitigate the impact by leveraging our long-standing relationships with suppliers and the substantial volume of our purchases. These factors enable us to secure market-competitive pricing even in the face of rising costs.

Our supply chain expertise, strong relationships with key suppliers, and effective inventory management allow us to navigate both inflationary and deflationary market conditions. This strategic approach ensures that we can maintain stability in our operations despite external economic pressures. Furthermore, our contracts with customers typically include provisions that allow us to respond quickly to price increases. These contractual mechanisms enable us to pass along cost increases to our customers.

It is important to note that these challenges are dynamic and continue to evolve. If additional pricing fluctuations arise due to tariffs or quotas, the ultimate effect on our revenue and cost of products—which are determined using the LIFO inventory costing methodology—remains uncertain and subject to volatility.

Operating Environment Overview

Our results are dependent on, among other factors, the level of worldwide oil and gas drilling and completions, well remediation activity, crude oil and natural gas prices, capital spending by oilfield service companies and drilling contractors, and the worldwide oil and gas inventory levels. Key industry indicators for the first quarter of 2026 and 2025 and the fourth quarter of 2025 include the following:

 

 

 

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

 

 

 

 

1Q26 v

 

 

 

 

 

1Q26 v

 

 

 

1Q26*

 

 

1Q25*

 

 

1Q25

 

 

4Q25*

 

 

4Q25

 

Active Rigs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

548

 

 

 

588

 

 

 

(6.8

%)

 

 

548

 

 

 

0.0

%

Canada

 

 

201

 

 

 

216

 

 

 

(6.9

%)

 

 

185

 

 

 

8.6

%

International

 

 

1,083

 

 

 

1,097

 

 

 

(1.3

%)

 

 

1,066

 

 

 

1.6

%

Worldwide

 

 

1,832

 

 

 

1,901

 

 

 

(3.6

%)

 

 

1,799

 

 

 

1.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WTI ($/bbl)

 

$

71.98

 

 

$

71.84

 

 

 

0.2

%

 

$

59.64

 

 

 

20.7

%

Natural Gas Prices ($/MMBtu)

 

$

4.79

 

 

$

4.15

 

 

 

15.4

%

 

$

3.75

 

 

 

27.7

%

Hot-Rolled Coil Prices (steel) ($/short ton)

 

$

923.51

 

 

$

753.21

 

 

 

22.6

%

 

$

828.78

 

 

 

11.4

%

U.S. Wells Completed

 

 

2,885

 

 

 

2,879

 

 

 

0.2

%

 

 

3,055

 

 

 

(5.6

%)

 

* Monthly averages for the quarters indicated, except for U.S. Wells Completed. See sources on following page.

21


 

The following table details the U.S., Canadian and international rig activity and West Texas Intermediate oil prices for the past nine quarters ended March 31, 2026. During the third quarter of 2025, Baker Hughes’s methodology for calculating rig counts in the Kingdom of Saudi Arabia has been updated effective for periods beginning January 2024. As a result, previously reported international rig counts have been recast to conform to the updated methodology.

img109948433_1.gif

Sources: Rig count: Baker Hughes, Inc. (www.bakerhughes.com); West Texas Intermediate Crude and Natural Gas Prices: Department of Energy, Energy Information Administration (“EIA”) (www.eia.gov); Hot-Rolled Coil Prices: SteelBenchmarker™ Hot Roll Coil USA (www.steelbenchmarker.com); U.S. Wells Completed: Department of Energy, Energy Information Administration (www.eia.gov) (As revised).

The worldwide quarterly average rig count increased 1.8% (from 1,799 rigs to 1,832 rigs) and the U.S. remained flat (at 548 rigs) in the first quarter of 2026 compared to the fourth quarter of 2025. The average price per barrel of WTI Crude increased 20.7% (from $59.64 per barrel to $71.98 per barrel), and average natural gas prices increased 27.7% (from $3.75 per MMBtu to $4.79 per MMBtu) in the first quarter of 2026 compared to the fourth quarter of 2025. The average price per short ton of Hot-Rolled Coil increased 11.4% (from $828.78 per short ton to $923.51 per short ton) in the first quarter of 2026 compared to the fourth quarter of 2025. U.S. Wells Completed declined 5.6% (from 3,055 completion count to 2,885 completion count) in the first quarter of 2026 compared to the fourth quarter of 2025.

Longer Term Outlook

We play a vital role in supporting customers’ supply chains, providing essential products for energy and industrial markets, including infrastructure across upstream, gas utilities, midstream, downstream, energy transition and industrial sectors. Our business depends on both capital and maintenance spending by our customers. Global oil and gas consumption is rising due to population growth and expanding energy needs in emerging markets. The EIA projects world energy consumption to increase 34% between 2022 and 2050, with significant growth in renewables (118%), natural gas (29%) and hydrocarbon-based liquids (23%). U.S. oil production is expected to peak at 14 million barrels per day in 2028 and gradually decline, while natural gas production will grow, largely driven by LNG

22


 

expansion and power generation. The gas utilities industry is expected to grow as aging distribution networks prompt replacement and modernization. PHMSA estimates that roughly 33% of gas distribution lines are over 40 years old or of unknown origin, driving ongoing maintenance. Housing market growth further increases demand for related infrastructure products. According to the EIA, the U.S. will remain a net exporter of petroleum products due to expanded terminal capacity, with strong markets for our goods and services. This projected increase in oil and gas to meet the rise in international energy demand continues to provide a robust market for our existing goods and services. We anticipate future growth from energy transition projects, as traditional energy customers shift capital to these areas. Our established relationships and experience position us well for this evolving market. The U.S. midstream sector is expanding, particularly in natural gas infrastructure to meet LNG export and power demands. Federal policies have accelerated project reviews and simplified processes for pipeline development. Globally, refining capacity—especially in Asia and the Middle East—is projected to outpace demand growth later in the decade; the U.S. market remains stable but faces planned capacity reductions. As refineries age or convert to renewable fuels, we supply critical infrastructure for continued operations and conversions. The U.S. chemicals market is expected to grow steadily, while short term cycles will exist, and remain globally competitive through 2040, due to feedstock cost advantage from shale gas and natural gas liquids (“NGLs”). The European market is transitioning toward specialty and sustainable chemicals with commodity chemicals declining. Demand for our products is shaped by operational budgets, capacity expansions, and compliance needs.

Results of Operations

The results of operations are presented before consideration of the noncontrolling interests. Our results of operations are as follows (in millions):

 

Three months ended March 31,

 

 

2026

 

 

2025

 

Revenue:

 

 

 

 

 

United States

$

985

 

 

$

474

 

Canada

 

51

 

 

 

62

 

International

 

147

 

 

 

63

 

Total revenue

$

1,183

 

 

$

599

 

 

 

 

 

 

 

Operating (loss) profit:

 

 

 

 

 

United States

$

(54

)

 

$

21

 

Canada

 

1

 

 

 

4

 

International

 

3

 

 

 

4

 

Total operating (loss) profit

$

(50

)

 

$

29

 

 

 

 

 

 

 

Other (expense) income

 

(10

)

 

 

 

(Loss) income before income taxes

 

(60

)

 

 

29

 

Income tax (benefit) provision

 

(16

)

 

 

7

 

Net (loss) income

 

(44

)

 

 

22

 

Net (loss) income attributable to noncontrolling interests

 

 

 

 

1

 

Net (loss) income attributable to DNOW Inc.

$

(44

)

 

$

21

 

 

 

 

 

 

 

Gross Profit

$

193

 

 

$

138

 

Adjusted Gross Profit (1)

$

256

 

 

$

141

 

Adjusted EBITDA (1)

$

39

 

 

$

46

 

(1)
Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures. For a reconciliation of these measures to an equivalent GAAP measure, see pages 24-25 herein.

Revenue. Our revenue was $1,183 million for the three months ended March 31, 2026, compared to $599 million for the corresponding period of 2025, an increase of $584 million or 97.5%.

U.S. Segment—Revenue was $985 million for the three months ended March 31, 2026, an increase of $511 million or 107.8% compared to the corresponding period of 2025. The increase was primarily driven by incremental revenue from the MRC Global acquisition completed in the fourth quarter of 2025.

Canada Segment—Revenue was $51 million for the three months ended March 31, 2026, a decrease of $11 million or 17.7% compared to the corresponding period of 2025. The decrease was primarily due to lower project-related activity.

Our Canadian revenue was approximately 4% of total revenue for the three months ended March 31, 2026, compared to 10% for the three months ended March 31, 2025. We are subject to fluctuations in foreign currency exchange rates relative to the U.S. dollar. Our Canadian revenue is favorably impacted as the U.S. dollar weakens relative to the Canadian dollar, and unfavorably impacted as the

23


 

U.S. dollar strengthens relative to the Canadian dollar. Our Canadian segment revenue was favorably impacted by approximately $2 million due to changes in foreign currency exchange rates over the prior year.

International Segment—Revenue was $147 million for the three months ended March 31, 2026, an increase of $84 million or 133.3% compared to the corresponding period of 2025. The increase was primarily due to the acquisition of MRC Global in the fourth quarter of 2025.

Our international revenue was approximately 13% of total revenue for the three months ended March 31, 2026, compared to 11% for the three months ended March 31, 2025. We are subject to fluctuations in foreign currency exchange rates relative to the U.S. dollar. Our international revenue is favorably impacted as the U.S. dollar weakens relative to other foreign currencies, and unfavorably impacted as the U.S. dollar strengthens relative to other foreign currencies. Our international segment revenue was favorably impacted by approximately $3 million due to changes in foreign currency exchange rates over the prior year.

Gross Profit. Our gross profit was $193 million (16.3% of revenue) for the three months ended March 31, 2026, compared to $138 million (23.0% of revenue) for the three months ended March 31, 2025. The $55 million increase was primarily attributable to an increase in revenue due to the acquisition of MRC Global in November 2025. Compared to average cost, our LIFO inventory costing methodology increased cost of products by $16 million for the three months ended March 31, 2026, compared to a $1 million increase in cost of products for the three months ended March 31, 2025.

Adjusted Gross Profit. Adjusted Gross Profit increased to $256 million (21.6% of revenue) for the three months ended March 31, 2026 from $141 million (23.5% of revenue) for the three months ended March 31, 2025, an increase of $115 million. The increase was primarily driven by the U.S. and International segments, partially offset by the Canada segment. The reduced margin percentage is primarily driven by the impact of MRC Global contributions.

Adjusted Gross Profit is a non-GAAP financial measure. We define Adjusted Gross Profit as revenues, less cost of products, plus amortization of intangibles, plus inventory-related charges incremental to normal operations, plus transaction costs associated with acquisitions, such as inventory fair value step-up or write-downs, and plus or minus the impact of our LIFO inventory costing methodology. We present Adjusted Gross Profit because we believe it is a useful indicator of our operating performance without regard to items, such as amortization of intangibles that can vary substantially from company to company depending upon the nature and extent of acquisitions. Similarly, the impact of the LIFO inventory costing method can cause results to vary substantially from company to company depending upon whether they elect to utilize LIFO and depending upon which method they may elect. We use Adjusted Gross Profit as a key performance indicator in managing our business. We believe that gross profit is the financial measure calculated and presented in accordance with GAAP that is most directly comparable to Adjusted Gross Profit.

The following table reconciles gross profit, as derived from our consolidated financial statements, with Adjusted Gross Profit, a non-GAAP financial measure (in millions):

 

 

Three months ended March 31,

 

 

 

2026

 

As a % of revenue

 

 

2025

 

As a % of revenue

 

Gross profit, as reported

 

$

193

 

 

16.3

%

 

$

138

 

 

23.0

%

Amortization of intangibles

 

 

6

 

 

 

 

 

2

 

 

 

Increase in LIFO reserve

 

 

16

 

 

 

 

 

1

 

 

 

Inventory-related transaction charges

 

 

41

 

 

 

 

 

 

 

 

Adjusted Gross Profit

 

$

256

 

 

21.6

%

 

$

141

 

 

23.5

%

Selling, general and administrative (“SG&A”) expenses. SG&A expenses were $243 million for the three months ended March 31, 2026, compared to $109 million for the corresponding period of 2025, an increase of $134 million. The increase was primarily driven by incremental expenses from the MRC Global acquisition completed in the fourth quarter of 2025. SG&A expenses include branch location, distribution center and regional expenses (including costs such as compensation, benefits and rent) as well as depreciation and corporate selling, general and administrative expenses.

Operating (loss) profit. Our operating loss was $50 million for the three months ended March 31, 2026, compared to an operating profit of $29 million for the corresponding period of 2025, a decrease of $79 million primarily due to inventory-related transaction charges, our LIFO inventory costing methodology, reduced margins and increases in incremental SG&A expenses associated with the MRC Global acquisition.

U.S. Segment—Operating loss was $54 million for the three months ended March 31, 2026, a decrease of $75 million compared to the corresponding period of 2025. Operating profit decreased primarily due to inventory-related transaction charges, our LIFO inventory costing methodology and increases in incremental expenses associated with the MRC Global acquisition.

Canada Segment—Operating profit was $1 million for the three months ended March 31, 2026, a decrease of $3 million compared to the corresponding period of 2025. Operating profit decreased primarily due to the decline in revenue discussed above.

International Segment—Operating profit of $3 million for the three months ended March 31, 2026, a decrease of $1 million compared to the corresponding period of 2025.

Other (expense) income. Other expense was $10 million for the three months ended March 31, 2026 and was primarily attributable to

24


 

interest expense on borrowings associated with the acquisition of MRC Global completed in the fourth quarter of 2025. Other (expense) income was nil for the corresponding period of 2025.

Income tax (benefit) provision. The effective tax rate for the three months ended March 31, 2026, was 26.7% compared to 24.1% for the corresponding period of 2025. In general, the Company's effective tax rate differs from the U.S. statutory rate due to recurring items, such as differing tax rates on income earned in foreign jurisdictions, nondeductible expenses and state income taxes. The effective tax rate for the three months ended March 31, 2026, was higher than the effective tax rate for the three months ended March 31, 2025, primarily due to discrete tax benefits recognized in the quarter which increase the effective tax rate as a result of the loss before income taxes reported in the period.

Net (loss) income attributable to DNOW Inc. Our net loss attributable to DNOW Inc. was $44 million for the three months ended March 31, 2026, compared to net income attributable to DNOW Inc. of $21 million for the three months ended March 31, 2025, a decrease of $65 million due to inventory-related transaction charges, our LIFO inventory costing methodology, reduced margins and increases in incremental SG&A expenses associated with the MRC Global acquisition.

Adjusted EBITDA. Adjusted EBITDA, a non-GAAP financial measure, was $39 million (3.3% of revenue) for the three months ended March 31, 2026, compared to $46 million (7.7% of revenue) for the three months ended March 31, 2025. Our Adjusted EBITDA decreased $7 million over the period primarily due to reduced margins and increases in incremental SG&A expenses associated with the MRC Global acquisition.

We define Adjusted EBITDA as net (loss) income plus interest, taxes, depreciation and amortization and excluding other costs, such as stock-based compensation, restructuring and exit costs, transaction-related charges, long-lived asset impairments (including goodwill and intangible assets), inventory-related charges incremental to normal operations and plus or minus the impact of our LIFO inventory costing methodology. Transaction-related charges include transaction costs, inventory fair value step-up and write-down, retention bonus accruals and integration expenses associated with acquisitions. This financial measure excludes the impact of certain amounts and is not calculated in accordance with GAAP. A reconciliation of this non-GAAP financial measure, to its most comparable GAAP financial measure, is included below.

We believe Adjusted EBITDA provides investors with a helpful measure for comparing our operating performance with the performance of other companies that may have different financing and capital structures or tax rates. We believe it is a useful indicator of our operating performance without regard to items, such as amortization of intangibles, which can vary substantially from company to company depending upon the nature and extent of acquisitions. Similarly, the impact of the LIFO inventory costing method can cause results to vary substantially from company to company depending upon whether they elect to utilize LIFO and depending upon which method they may elect. We use Adjusted EBITDA internally to evaluate and manage the Company’s operations because we believe it provides useful supplemental information regarding the Company’s ongoing operating performance. Adjusted EBITDA has important limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under GAAP. We believe that net (loss) income attributable to DNOW Inc. is the financial measure calculated and presented in accordance with GAAP that is most directly comparable to Adjusted EBITDA.

The following table reconciles net (loss) income attributable to DNOW Inc., as derived from our consolidated financial statements, with Adjusted EBITDA, a non-GAAP financial measure (in millions):

 

 

Three months ended March 31,

 

 

 

2026

 

As a % of revenue

 

 

2025

 

As a % of revenue

 

Net (loss) income attributable to DNOW Inc.

 

$

(44

)

 

(3.7

)%

 

$

21

 

 

3.5

%

Net income attributable to noncontrolling interests

 

 

 

 

 

 

 

1

 

 

 

Interest expense (income), net

 

 

8

 

 

 

 

 

(1

)

 

 

Income tax (benefit) provision

 

 

(16

)

 

 

 

 

7

 

 

 

Depreciation and amortization

 

 

23

 

 

 

 

 

11

 

 

 

Stock-based compensation (1)

 

 

4

 

 

 

 

 

3

 

 

 

Increase in LIFO reserve

 

 

16

 

 

 

 

 

1

 

 

 

Transaction-related charges (2)

 

 

5

 

 

 

 

 

2

 

 

 

Inventory-related transaction charges (3)

 

 

41

 

 

 

 

 

 

 

 

Restructuring and exit costs (2)

 

 

 

 

 

 

 

1

 

 

 

Other (4)

 

 

2

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

39

 

 

3.3

%

 

$

46

 

 

7.7

%

(1)
For the three months ended March 31, 2026 and 2025, stock-based compensation excludes $1 million and less than $1 million, respectively, as such amounts were reported in transaction-related charges.
(2)
Transaction-related charges and restructuring and exit costs are included in selling, general and administrative expenses.
(3)
Inventory-related transaction charges are included in cost of products. For the three months ended March 31, 2026, inventory-related transaction charges included $41 million of charges related to inventory step-up.
(4)
For the three months ended March 31, 2026, other costs included $2 million related to foreign currency losses.

25


 

Liquidity and Capital Resources

We assess liquidity in terms of our ability to generate cash to fund operating, investing and financing activities. We expect resources to be available to reinvest in existing businesses, strategic acquisitions and capital expenditures to meet short and long-term objectives. We believe that cash on hand, cash generated from expected results of operations and amounts available under our revolving credit facility will be sufficient to fund operations, anticipated working capital needs and other cash requirements, including capital expenditures and our share repurchase program.

As of March 31, 2026 and December 31, 2025, we had cash and cash equivalents of $116 million and $164 million, respectively. As of March 31, 2026, $108 million of our cash and cash equivalents were maintained in the accounts of our various foreign subsidiaries. During the first three months of 2026, we repatriated $31 million from our foreign subsidiaries. The Company makes a determination each period concerning its intent and ability to indefinitely reinvest the cash held by its foreign subsidiaries. The Company has not recorded deferred income taxes on undistributed foreign earnings that it considers to be indefinitely reinvested. Future changes to our indefinite reinvestment assertion could result in additional taxes (withholding and/or state taxes), offset by any available foreign tax credits.

We maintain an $850 million five-year senior secured revolving credit facility that will mature on November 6, 2030. Availability under the revolving credit facility is limited to the lesser of the commitments and a borrowing base comprised of eligible account receivables, eligible inventory and eligible rental equipment assets of the Borrowers and subsidiary guarantors. As of March 31, 2026, we had $571 million borrowings against our revolving credit facility and had approximately $263 million in availability (as defined in the Credit Agreement). The credit facility includes a springing financial covenant that requires us to maintain, during any period when availability falls below specified thresholds, a minimum fixed charge coverage ratio (as defined in the Credit Agreement). The credit facility contains usual and customary affirmative and negative covenants for credit facilities of this type including financial covenants. As of March 31, 2026, we were in compliance with all covenants. We continuously monitor compliance with our debt covenants. A default, if not waived or amended, would prevent us from taking certain actions, such as incurring additional debt.

In connection with acquisitions in 2024, 2025 and 2026, the Company is committed to total future retention payments of up to $11 million payable in 2027, 2028 and 2029. Payments are due to various employees if non-financial post combination service conditions are met pursuant to the terms and conditions of the retention agreements.

Cash Flows

The following table summarizes our net cash flows (used in) provided by operating activities, investing activities and financing activities for the periods presented (in millions):

Three months ended March 31,

 

2026

 

 

2025

 

Net cash used in operating activities

$

(95

)

 

$

(16

)

Net cash used in investing activities

 

(53

)

 

 

(5

)

Net cash provided by (used in) financing activities

 

101

 

 

 

(17

)

For the three months ended March 31, 2026, net cash used in operating activities was $95 million compared to $16 million net cash used in operating activities in the corresponding period of 2025. For the three months ended March 31, 2026, net cash used in operating activities was primarily driven by a net decrease of $115 million in working capital in 2026. The decrease in working capital primarily related to a decrease in accrued liabilities for severance and legal and professional fees associated with the acquisition of MRC Global, along with increases in accounts receivable and inventory and a reduction in income taxes payable. For the three months ended March 31, 2025, net cash used in operating activities was primarily driven by a net decrease of $65 million in working capital in 2025. The decrease in working capital primarily related to a proactive investment of $32 million in inventory to support customer demand, coupled with $52 million growth in accounts receivable due to revenue growth and timing of collections.

For the three months ended March 31, 2026, net cash used in investing activities was $53 million compared to $5 million net cash used in investing activities in the corresponding period of 2025. For the three months ended March 31, 2026, net cash used in investing activities was primarily related to business acquisitions of $46 million and purchases of property, plant and equipment of $8 million. Net cash used in investing activities in the corresponding period of 2025 was primarily related to purchases of property, plant and equipment of $6 million.

For the three months ended March 31, 2026, net cash provided by financing activities was $101 million compared to $17 million net cash used in financing activities in the corresponding period of 2025. For the three months ended March 31, 2026, net cash provided by financing activities primarily related to net borrowings under the revolving credit facility of $160 million, partially offset by share repurchases of $50 million and shares withheld for taxes for employee awards of $5 million. Net cash used in financing activities in the corresponding period of 2025 was primarily related to share repurchases of $8 million and shares withheld for taxes for employee awards of $7 million.

26


 

Capital Spending

We intend to pursue additional acquisition candidates, but the timing, size or success of any acquisition effort and the related potential capital commitments cannot be predicted. We continue to expect to fund future cash acquisitions primarily with cash on hand, cash flow from operations and the usage of the available portion of the revolving credit facility. There can be no assurance that additional financing will be available at terms acceptable to us.

Share Repurchase Program

On January 24, 2025, the Company’s Board of Directors authorized a new share repurchase program to purchase up to $160 million of its outstanding common stock. We expect to fund share repurchases primarily with cash on hand, cash flow from operations and the usage of the available portion of the revolving credit facility. The timing and amount of any repurchases will be made at our discretion, taking into account a number of factors, including market conditions. The share repurchase program does not obligate the Company to repurchase shares and may be suspended or discontinued at any time at our discretion. All shares repurchased shall be retired pursuant to the terms of the share repurchase program. For the three months ended March 31, 2026, we repurchased 4,201,928 shares of our common stock for a total of approximately $50 million. As of March 31, 2026, we had approximately $73 million remaining under the program’s authorization.

Critical Accounting Estimates

For a discussion of the critical accounting estimates that we use in the preparation of our consolidated financial statements, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2025. Since the filing of our Form 10-K, there have been no material changes in our critical accounting estimates from those disclosed therein. In preparing the financial statements, the Company makes assumptions, estimates and judgments that affect the amounts reported. The Company periodically evaluates its estimates and judgments that are most critical in nature, which are related to allowance for credit losses, inventory reserves, goodwill, purchase price allocation of acquisitions and income taxes. Its estimates are based on historical experience and on its future expectations that the Company believes are reasonable. The combination of these factors forms the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results are likely to differ from our current estimates, and those differences may be material.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to certain market risks that are inherent in our financial instruments and arise from changes in interest rates and foreign currency exchange rates. We may enter into derivative financial instrument transactions to manage or reduce market risk but do not enter into derivative financial instrument transactions for speculative purposes. We do not currently have any material outstanding derivative instruments.

A discussion of our primary market risk exposure in financial instruments is presented below.

Foreign Currency Exchange Rate Risk

We have operations in foreign countries and transact business globally in multiple currencies. Our net assets as well as our revenues and costs and expenses denominated in foreign currencies expose us to the risk of fluctuations in foreign currency exchange rates against the U.S. dollar. Because we operate globally and approximately 17% of our net sales for the three months ended March 31, 2026, were outside the U.S., foreign currency exchange rates can impact our financial position, results of operations and competitive position. We are a net receiver of foreign currencies and, therefore, benefit from a weakening of the U.S. dollar and are adversely affected by a strengthening of the U.S. dollar relative to the foreign currency. As of March 31, 2026, our most significant foreign currency exposure was to the Canadian dollar, followed by the Norwegian kroner.

The financial statements of foreign subsidiaries are translated into their U.S. dollar equivalents at end-of-period exchange rates for assets and liabilities, while revenue, costs and expenses are translated at average monthly exchange rates. Translation gains and losses are components of other comprehensive income (loss) as reported in the consolidated statements of comprehensive income (loss). Upon complete or substantially complete liquidation of a foreign subsidiary, the accumulated translation gains and losses relating to the foreign subsidiary are reclassified into earnings, reflected in impairment and other charges in the consolidated statements of operations. For the three months ended March 31, 2026, we reported a net foreign currency translation loss of less than $1 million.

Foreign currency exchange rate fluctuations generally do not materially affect our earnings since the functional currency is typically the local currency; however, our operations also have net assets not denominated in their functional currency, which exposes us to changes in foreign currency exchange rates that impact our net (loss) income as foreign currency transaction gains and losses. Foreign currency transaction gains and losses arising from fluctuations in currency exchange rates on transactions denominated in currencies other than the functional currency are recognized in the consolidated statements of operations as a component of other (expense) income. For the three months ended March 31, 2026 and 2025, we reported foreign currency transaction losses of $2 million and nil, respectively. Gains and losses are primarily due to exchange rate fluctuations related to monetary asset balances denominated in currencies other than the functional currency and fair value adjustments to economically hedged positions as a result of changes in foreign currency exchange rates.

27


 

Some of the revenues for our foreign operations are denominated in U.S. dollars and, therefore, changes in foreign currency exchange rates impact earnings to the extent that costs associated with those U.S. dollar revenues are denominated in the local currency. Similarly, some of our revenues for our foreign operations are denominated in foreign currencies, but have associated U.S. dollar costs, which also give rise to foreign currency exchange rate exposure. In order to mitigate those risks, we may utilize foreign currency forward contracts to better match the currency of the revenues and the associated costs. Although we may utilize foreign currency forward contracts to economically hedge certain foreign currency denominated balances or transactions, we do not currently hedge the net investments in our foreign operations. The counterparties to our forward contracts are major financial institutions. The credit ratings and concentration of risk of these financial institutions are monitored by us on a continuing basis. In the event that the counterparties fail to meet the terms of a foreign currency contract, our exposure is limited to the foreign currency rate differential.

The average foreign exchange rate for the first three months of 2026 compared to the average for the corresponding period of 2025 increased by approximately 11% compared to the U.S. dollar based on the aggregated weighted average revenue of our foreign-currency denominated foreign operations. The Canadian dollar, Norwegian kroner and Euro each increased in relation to the U.S. dollar by approximately 5%, 14% and 11%, respectively.

We utilized a sensitivity analysis to measure the potential impact on earnings based on a hypothetical 10% change in foreign currency rates. A 10% change from the levels experienced during the first three months of 2026 of the U.S. dollar relative to foreign currencies that affected the Company would have resulted in approximately $1 million change in net (loss) income for the same period.

Interest Rate Risk

As of March 31, 2026, all borrowings outstanding under our senior secured revolving credit facility bore interest at floating rates. Borrowings under this facility may be made as either base rate loans or non-base rate loans, each of which accrues interest based on a benchmark rate plus an applicable margin. The applicable margin varies based on our Fixed Charge Coverage Ratio, ranging from 0.25% to 0.75% for base rate loans and 1.25% to 1.75% for non-base rate loans.

The revolving credit facility includes rate structures tied to prevailing market indices such as U.S. base rates and non-base rate (e.g., SOFR-based) reference rates. Because interest rates applicable to our borrowings fluctuate with changes in these benchmark rates, our interest expense is sensitive to short-term rate movements.

Based on the amounts outstanding under our revolving credit facility as of March 31, 2026, a 1% increase in the underlying benchmark rate would result in an increase in our interest expense for the first three months of 2026 of approximately $1 million, assuming borrowing levels remained constant for an entire period.

Commodity Steel Pricing

Our business is sensitive to steel prices, which can impact our product pricing, with steel tubular prices generally having the highest degree of sensitivity. While we cannot predict steel prices, we mitigate this risk by managing our inventory levels, including maintaining sufficient quantity on hand to meet demand, while limiting the risk of overstocking.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by the Company in the reports it files under the Exchange Act is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures, and is recorded, processed, summarized and reported within the time period specified in the rules and forms of the Securities and Exchange Commission. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective as of the end of the period covered by this report at a reasonable assurance level.

Changes in Internal Control Over Financial Reporting

There has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

28


 

PART II - OTHER INFORMATION

From time to time, the Company has been subject to various claims and involved in legal proceedings incidental to the nature of its businesses. The Company maintains insurance coverage to reduce financial risk associated with certain of these claims and proceedings. It is not possible to predict the outcome of these claims and proceedings. However, in the Company's opinion, there are no pending legal proceedings that are likely to have a material effect on the Company's business, financial condition, results of operations or cash flows, although it is possible that the resolution of certain actual, threatened or anticipated claims or proceedings could have a material adverse effect on the Company's results of operations in the period of resolution.

Also, from time to time, in the ordinary course of the Company's business, its customers may claim that the products that the Company distributes are either defective or require repair or replacement under warranties that either the Company or the manufacturer may provide to the customer. These proceedings are, in the opinion of management, ordinary and routine matters incidental to the Company's normal business. The Company's purchase orders with its suppliers generally require the manufacturer to indemnify the Company against any product liability claims, leaving the manufacturer ultimately responsible for these claims. In many cases, state, provincial or foreign law provides protection to distributors for these sorts of claims, shifting the responsibility to the manufacturer. In some cases, the Company could be required to repair or replace the products for the benefit of its customer and seek recovery from the manufacturer for the Company's expense. In the opinion of management, the ultimate disposition of these claims and proceedings is not expected to have a material adverse effect on the Company's financial condition, results of operations or cash flows.

For information regarding asbestos cases in which the Company is a defendant and other claims and proceedings, see Note 12 “Commitments and Contingencies” to the Company's unaudited condensed consolidated financial statements for additional information.

Item 1A. Risk Factors

The Company and its operations are affected by risks specific to the Company as well as factors that affect all businesses operating in a global market. The significant factors known to the Company that could materially adversely affect its business, financial condition or operating results are contained in Part 1, Item 1A “Risk Factors” in our 2025 Annual Report on Form 10-K for the year ended December 31, 2025.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table presents a summary of share repurchases made during the three months ended March 31, 2026:

Period

 

Total number of shares purchased (1)

 

 

Average price paid per share (2)

 

 

Total number of shares purchased as part of publicly announced program (3)

 

 

Approximate dollar value of shares that may yet be purchased under the program (2)(3)
(in millions)

 

January 1 - 31, 2026

 

 

25,308

 

 

$

13.56

 

 

 

21,124

 

 

$

123

 

February 1 - 28, 2026

 

 

770,812

 

 

$

12.99

 

 

 

406,245

 

 

$

118

 

March 1 - 31, 2026

 

 

3,790,023

 

 

$

11.89

 

 

 

3,774,559

 

 

$

73

 

Total

 

 

4,586,143

 

 

$

12.09

 

 

 

4,201,928

 

 

 

 

 

(1)
384,215 shares purchased during the three months ended March 31, 2026, were acquired from employees in connection with the settlement of income tax and related benefit withholding obligations arising from vesting in restricted stock grants. These shares were not part of a publicly announced program to purchase common stock.
(2)
Excludes 1% excise tax on share repurchases under the publicly announced program.
(3)
On January 24, 2025, the Company’s Board of Directors authorized a new share repurchase program to purchase up to $160 million of its outstanding common stock. The program has no expiration date.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mining Safety Disclosures

None.

Item 5. Other Information

Insider Trading Arrangements and Policies

During the three months ended March 31, 2026, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

29


 

Item 6. Exhibits

(a) Exhibits

Exhibit No.

Exhibit Description

 

 

 

2.1

 

Agreement and Plan of Merger, dated as of June 26, 2025, by and among DNOW Inc., MRC Global Inc., Buck Merger Sub, Inc. and Stag Merger Sub, LLC (Incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K filed on June 26, 2025)

3.1

DNOW Inc. Amended and Restated Certificate of Incorporation (Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed on January 9, 2024)

3.2

DNOW Inc. Amended and Restated Bylaws (Incorporated by reference to Exhibit 3.2 to our Current Report on Form 8-K filed on January 9, 2024)

10.1

Form of Employment Agreement for Executive Officers (Incorporated by reference to Exhibit 10.7 to our Current Report on Form 8-K filed on May 30, 2014)

10.2

NOW Inc. 2014 Incentive Compensation Plan (Incorporated by reference to Exhibit 10.6 to our Amendment No.1 to Form 10, as amended, Registration Statement filed on April 8, 2014)

10.3

Form of Nonqualified Stock Option Agreement (Incorporated by reference to Exhibit 10.11 to our Quarterly Report on Form 10-Q filed on May 7, 2015)

10.4

Form of Restricted Stock Award Agreement (3 year cliff vest) (Incorporated by reference to Exhibit 10.12 to our Quarterly Report on Form 10-Q filed on May 7, 2015)

10.5

Form of Performance Award Agreement (Incorporated by reference to Exhibit 10.13 to our Quarterly Report on Form 10-Q filed on May 7, 2015)

10.6

Form of Amendment to Employment Agreement for Executive Officers (Incorporated by reference to Exhibit 10.15 to our Quarterly Report on Form 10-Q filed on November 2, 2016)

10.7

Employment Agreement between DNOW Inc. and Chief Accounting Officer Gillian Anderson (Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed on November 6, 2025)

10.8

Employment Agreement between NOW Inc. and Chief Executive Officer David Cherechinsky (Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed on June 2, 2020)

10.9

Employment Agreement between NOW Inc. and Chief Financial Officer Mark Johnson (Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed on June 2, 2020)

10.10

 

Amended and Restated Credit Agreement, dated as of November 6, 2025, by and among DNOW Inc., DNOW L.P., MRC Global (US) Inc., Wells Fargo Bank, National Association and the lenders and other parties thereto (Incorporated by reference to Exhibit 10.21 to our Current Report on Form 8-K filed on November 6, 2025)

10.11

 

Second Amendment to US Guaranty and Security Agreement and Joinder Agreement, dated as of November 6, 2025, among DNOW Inc., the lenders party thereto and Wells Fargo Bank, National Association, as administrative agent, an issuing lender and swing lender (Incorporated by reference to Exhibit 10.12 to our Annual Report on Form 10-K filed on February 26, 2026)

10.12

 

DNOW Inc. 2024 Omnibus Incentive Plan (Incorporated by reference to Exhibit 10.1 to our Form S-8 Registration Statement filed on May 24, 2024)

10.13*

 

Form of Restricted Stock Award Agreement under the 2024 Omnibus Incentive Plan

10.14*

 

Form of Performance Award Agreement under the 2024 Omnibus Incentive Plan

31.1*

Certification pursuant to Rule 13a-14a and Rule 15d-14(a) of the Securities and Exchange Act, as amended

31.2*

 

Certification pursuant to Rule 13a-14a and Rule 15d-14(a) of the Securities and Exchange Act, as amended

32.1**

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2**

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS*

 

Inline XBRL Instance Document – The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL*

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104*

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

** Furnished herewith.

30


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Date: May 7, 2026

 

 

 

 

 

DNOW INC.

 

 

 

 

By:

/s/ Mark B. Johnson

 

Mark B. Johnson

 

Senior Vice President and Chief Financial Officer

31


FAQ

How did DNOW (DNOW) perform financially in the quarter ended March 31, 2026?

DNOW generated significantly higher revenue but reported a loss. Revenue rose to $1.18 billion from $599 million, mainly due to the MRC Global acquisition. However, gross margin compressed and one‑time inventory charges contributed to a $44 million net loss for the quarter.

What drove DNOW’s large year-over-year revenue increase in Q1 2026?

The primary driver was the integration of MRC Global, acquired in November 2025. U.S. segment revenue increased to $985 million, and International revenue more than doubled. Growth across Upstream, Gas Utilities, Downstream/Industrial and Midstream sectors also supported the 97.5% revenue increase.

Why did DNOW report a net loss despite higher revenue in Q1 2026?

DNOW’s net loss reflected lower margins and sizeable non‑recurring costs. Gross margin fell to 16.3%, and inventory‑related transaction charges plus a higher LIFO impact raised cost of products. Combined with higher SG&A from acquisitions, this produced a $50 million operating loss and $44 million net loss.

How did DNOW’s Adjusted EBITDA change in the first quarter of 2026?

Adjusted EBITDA decreased even as sales expanded. It was $39 million, or 3.3% of revenue, compared with $46 million and 7.7% a year earlier. The decline reflects integration‑related costs, inventory adjustments and higher operating expenses after the MRC Global acquisition.

What is DNOW’s debt and liquidity position after the MRC Global acquisition?

DNOW’s long‑term debt under its amended credit facility rose to $571 million, with interest around 5.0%. The facility provides up to $850 million of revolving capacity and had roughly $263 million availability at March 31, 2026, offering flexibility despite higher leverage and recent cash outflows.

What acquisitions did DNOW complete recently and how do they affect its business?

DNOW completed the MRC Global all‑stock acquisition in 2025 with a purchase price of about $1.76 billion net of cash, and acquired Edge Controls in early 2026 for $46 million. These deals add gas utility exposure and automation, controls, SCADA and pump capabilities, broadening DNOW’s offerings.

How active was DNOW’s share repurchase program in Q1 2026?

DNOW continued using its authorized share repurchase program. In the quarter, it repurchased 4,201,928 shares at an average price of $11.92 per share, for a total cost of $50 million excluding the 1% excise tax, and subsequently retired these shares according to program terms.