STOCK TITAN

Eledon Q3 net loss narrows to $3.9M on warrant gain

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Eledon Pharmaceuticals, Inc. (ELDN) reported Q3 2026 results and tegoprubart updates. Cash, cash equivalents and short-term investments were $69.7 million as of September 30, 2026, with expected runway into Q2 2027. Net loss was $3.9 million versus $17.5 million a year earlier, including a $17.0 million non-cash gain from warrant-liability fair-value changes; excluding those changes, net loss was $21.0 million versus $18.0 million.

In Phase 2 BESTOW kidney-transplant data, month-24 mean eGFR was 71 versus 58 mL/min/1.73m² for tegoprubart and tacrolimus, respectively; no BPAR cases were reported in the tegoprubart arm beyond six months, versus seven in the tacrolimus arm. In an islet-transplant study, 12 patients treated to date achieved 100% insulin independence, with stable graft function through 22 months.

The FDA cleared an IND for a planned registrational-path islet-transplant study and granted Fast Track designation for kidney-transplant rejection prevention. Eledon expects to initiate the global Phase 3 LEGACY trial in Q4 2026; it is expected to enroll approximately 600 patients and assess non-inferiority to tacrolimus at 52 weeks using a composite of BPAR, graft loss and death.

1 point · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointNet loss: $3.9 million versus $17.5 million, with a $17.0 million warrant-liability gain. 7.8% of market cap

Negative

  • Minor pointQuarterly net loss excluding warrant-liability fair-value changes: $21.0 million versus $18.0 million.

Filing Explained

By September 30, 2026, common shares outstanding had risen to 81,442,402 from 75,430,033 at year-end, reducing existing holders’ ownership percentages absent offsets.

The Form 8-K furnishes Eledon Pharmaceuticals’ third-quarter results and reports 450,000,000 common shares authorized at September 30, 2026, compared with 300,000,000 at December 31, 2025. The same balance sheet separately lists 81,442,402 common shares as issued and outstanding at September 30, 2026.

That issued-and-outstanding count had risen from 75,430,033 at December 31, 2025; the larger share count reduces existing holders’ percentage ownership absent offsetting changes.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Cash, cash equivalents and short-term investments $69.7 million As of September 30, 2026; $133.3 million as of December 31, 2025
Net loss $3.9 million Q3 2026, compared with $17.5 million in Q3 2025; includes a $17.0 million non-cash gain from warrant-liability fair-value changes
Net loss excluding warrant-liability fair-value changes $21.0 million Q3 2026, compared with $18.0 million in Q3 2025
Research and development expenses $17.8 million Q3 2026, compared with $15.0 million in Q3 2025
Gain from changes in fair value of warrant liabilities $17.0 million Q3 2026; compared with $0.6 million in Q3 2025
Month-24 mean eGFR difference Approximately 13 mL/min/1.73m² Phase 2 BESTOW: 71 for tegoprubart versus 58 for tacrolimus
Expected LEGACY trial enrollment Approximately 600 patients Planned global Phase 3 kidney-transplant trial
Insulin independence 100% 12 patients treated to date in the University of Chicago investigator-initiated islet-transplant study; stable graft function through 22 months of follow-up
Fast Track designation regulatory
"received Fast Track designation from the U.S. Food and Drug Administration"
Fast track designation is a status the U.S. Food and Drug Administration grants to drugs intended to treat serious conditions and address an unmet medical need. It gives the developer more frequent communication with the FDA and can allow parts of the application to be reviewed on a rolling basis, and it may pave the way to priority review or accelerated approval. It can shorten development timelines, though it does not guarantee approval.
Investigational New Drug (IND) application regulatory
"FDA cleared the Investigational New Drug (IND) application"
An investigational new drug (IND) application is a formal request submitted to a drug regulator asking permission to begin testing a new medicine in people. It compiles lab results, manufacturing details and proposed human trial plans so regulators can judge safety before human studies start; for investors, an accepted IND is a key milestone that opens the clinical development pathway and can materially change a company’s risk profile and potential value, like getting a license to road-test a prototype.
estimated glomerular filtration rate (eGFR) medical
"higher mean estimated glomerular filtration rate (eGFR)"
Estimated glomerular filtration rate (eGFR) is a test that measures how well your kidneys are filtering waste from your blood. It helps doctors check kidney health and detect problems early, much like how a water filter's effectiveness can be tested by how clean the water becomes.
biopsy-proven acute rejection (BPAR) medical
"There were no reported cases of biopsy-proven acute rejection (BPAR)"
An acute rejection of a transplanted organ that has been confirmed by microscopic examination of tissue taken from the graft. Pathologists look for characteristic immune-related changes in a biopsy sample and classify the finding using established transplant pathology criteria; the label “biopsy‑proven” distinguishes this confirmed diagnosis from clinical suspicion based on symptoms or lab tests alone and depends on obtaining a representative tissue sample (biopsies can miss patchy rejection).
non-inferiority medical
"primary endpoint of non-inferiority of tegoprubart versus tacrolimus"
A non-inferiority trial is a type of clinical test designed to show a new treatment is not meaningfully worse than an existing standard by more than a pre-set, acceptable amount. Think of it like proving a new smartphone model has battery life close enough to the leading model while offering other advantages; for investors, a successful non-inferiority result can clear the way to regulatory approval and market uptake even when the new option isn’t superior in headline effectiveness.
warrant liabilities financial
"Change in fair value of warrant liabilities"
Warrant liabilities are the financial obligations a company records when it grants warrants—special rights allowing someone to buy shares at a set price in the future. If the warrants are expected to be exercised, they are treated as a liability because the company might need to deliver shares or cash later. This matters to investors because it affects the company’s reported financial health and the potential dilution of existing shares.
Cash, cash equivalents and short-term investments $69.7 million Compared with $133.3 million as of December 31, 2025
Research and development expenses $17.8 million Compared with $15.0 million in Q3 2025
General and administrative expenses $3.9 million Compared with $4.1 million in Q3 2025
Net loss $3.9 million Compared with $17.5 million in Q3 2025; included a $17.0 million non-cash gain from warrant-liability fair-value changes
Net loss excluding changes in fair value of warrant liabilities $21.0 million Compared with $18.0 million in Q3 2025
Gain from changes in fair value of warrant liabilities $17.0 million Compared with $0.6 million in Q3 2025
Guidance

Cash, cash equivalents and short-term investments on hand are expected to fund operations into Q2 2027; Eledon expects to initiate the global Phase 3 LEGACY trial in Q4 2026.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were Eledon (ELDN)'s Q3 2026 net loss and cash balance?

Eledon reported a Q3 2026 net loss of $3.9 million, compared with $17.5 million in Q3 2025; results included a $17.0 million non-cash gain from changes in warrant-liability fair value. Excluding those changes, net loss was $21.0 million versus $18.0 million. Cash, cash equivalents and short-term investments totaled $69.7 million as of September 30, 2026.

How large is Eledon’s planned LEGACY kidney-transplant trial?

The global Phase 3 LEGACY trial is expected to enroll approximately 600 patients. Its primary endpoint is non-inferiority of tegoprubart versus tacrolimus at 52 weeks, based on a composite of biopsy-proven acute rejection, graft loss and death. Eledon expects to initiate the trial in Q4 2026.

What did Phase 2 BESTOW show about tegoprubart versus tacrolimus?

At month 24, mean eGFR was 71 versus 58 mL/min/1.73m² for tegoprubart and tacrolimus, respectively. No biopsy-proven acute rejection cases were reported in the tegoprubart arm beyond six months after transplant, compared with seven events in the tacrolimus arm.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0001404281false00014042812026-11-122026-11-12

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 12, 2026

 

 

Eledon Pharmaceuticals, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-36620

20-1000967

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

19800 MacArthur Blvd.

Suite 250

 

Irvine, California

 

92612

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 949 238-8090

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, $0.001 par value

 

ELDN

 

Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


 

Item 2.02 Results of Operations and Financial Condition.

On November 12, 2026, Eledon Pharmaceuticals, Inc. (the “Company”) issued a press release regarding its quarter ended September 30, 2026. A copy of the press release is attached hereto as Exhibit 99.1.

The information in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is furnished to comply with Item 2.02 of Form 8-K, and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit No.

Description

99.1

Press Release Issued on November 12, 2026

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Eledon Pharmaceuticals, Inc.

 

 

 

 

Date:

November 12, 2026

By:

/s/ David-Alexandre C. Gros, M.D.

 

 

 

Name: David-Alexandre C. Gros, M.D.
Title: Chief Executive Officer

 

 


img20068692_0.gif

Exhibit 99.1

Eledon Pharmaceuticals Reports Third Quarter 2026 Financial Results and Recent Business Highlights

Planned global Phase 3 LEGACY trial of tegoprubart in kidney transplantation remains on track to initiate in Q4 2026

FDA cleared the Company’s IND application for a planned registrational path study of tegoprubart in islet cell transplantation for patients with type 1 diabetes

FDA Fast Track designation granted to tegoprubart for the prevention of rejection in kidney transplantation

Cash, cash equivalents and short-term investments of $69.7 million with cash runway into Q2 2027

 

IRVINE, Calif., November 12, 2026 (GLOBE NEWSWIRE) -- Eledon Pharmaceuticals, Inc. (“Eledon”) (Nasdaq: ELDN) today reported its third quarter 2026 operating and financial results and provided recent business highlights.

“We continue to execute across our key strategic priorities and make meaningful progress in the tegoprubart clinical program across multiple transplant types, including plans to initiate our global Phase 3 LEGACY trial in kidney transplantation by year end,” said David-Alexandre C. Gros, M.D., Chief Executive Officer of Eledon. “New patient-reported outcomes data from the Phase 2 BESTOW program further strengthened the evidence supporting tegoprubart’s differentiated profile compared to today’s standard of care immunosuppression therapy, while investigator-initiated studies and compassionate-use protocols help expand our understanding of tegoprubart and its therapeutic potential in different transplant settings where significant unmet needs remain.”

Third Quarter 2026 Business Highlights

Kidney Transplantation

•
New patient-reported outcomes data from the Phase 2 BESTOW clinical program were presented at the American Society of Nephrology (ASN) Kidney Week 2026 Annual Meeting in October 2026. Results demonstrated sustained improvements in quality of life and symptom burden in kidney transplant recipients treated with tegoprubart compared with tacrolimus, today’s standard of care immunosuppression therapy. Tegoprubart-treated patients demonstrated a mean improvement on the total Modified Transplant Symptom Occurrence and Symptom Distress Scale (MTSOSD-59R) at 12 months while tacrolimus-treated patients experienced a mean worsening of symptom occurrence. Patients treated with tegoprubart also experienced a statistically

 


img20068692_0.gif

Exhibit 99.1

significant improvement on the Kidney Disease Quality of Life Short Form (KDQOL-SF) Symptoms and Problems Scale through 12 months following transplantation compared with tacrolimus.
•
Updated long-term data from the Phase 2 BESTOW extension study were presented at the International Congress of the Transplantation Society (TTS) in September 2026. Tegoprubart-treated patients maintained statistically significantly higher mean estimated glomerular filtration rate (eGFR) at 18, 21, and 24 months, with an approximately 13 mL/min/1.73m2 advantage over tacrolimus at month 24 (71 vs. 58 mL/min/1.73m2 (95% CI: 2.6, 23.3)). There were no reported cases of biopsy-proven acute rejection (BPAR) in the tegoprubart arm beyond six months post-transplant compared with seven BPAR events in the tacrolimus arm.
•
The first highly sensitized kidney transplant patient was dosed with tegoprubart under a compassionate-use protocol at Duke University Medical Center. Highly sensitized patients requiring a kidney transplant face a substantial unmet need because pre-existing antibodies can significantly limit access to compatible donor organs and increase the risk of antibody-mediated rejection and graft loss post-transplant.
•
The third patient was treated as part of the investigator-initiated study evaluating tegoprubart for kidney transplant tolerance induction at Massachusetts General Hospital (MGH).
•
Tegoprubart received Fast Track designation from the U.S. Food and Drug Administration (FDA) for the prevention of rejection in kidney transplantation.

Islet Cell Transplantation

•
The FDA cleared the Investigational New Drug (IND) application for a planned Company-sponsored, registrational path clinical trial evaluating tegoprubart for the prevention of allograft rejection in type 1 diabetes (T1D) patients undergoing pancreatic islet cell transplantation.
•
The first patients were enrolled in an investigator-initiated clinical trial underway at the University of Chicago Medicine Transplant Institute, evaluating tegoprubart for the prevention of allograft rejection in patients with T1D and renal dysfunction from chronic kidney disease who are receiving an islet cell transplant.
•
The first islet cell transplant recipient was dosed with tegoprubart under a compassionate-use protocol allowing patients to switch from tacrolimus-based immunosuppression therapy due to calcineurin inhibitor-related renal dysfunction.
•
The University of Chicago Medicine Transplant Institute expanded its ongoing investigator-initiated study evaluating tegoprubart as the core immunosuppressant for T1D patients undergoing islet cell transplantation by enrolling three additional subjects. This will help build on previously reported study results in the 12 patients treated to date, who have achieved 100% insulin independence and demonstrated stable islet graft function through 22 months of follow-up with a favorable tolerability profile. No evidence of nephrotoxicity, hypertension, or

 


img20068692_0.gif

Exhibit 99.1

neurotoxicity, which are side effects often associated with calcineurin inhibitors such as tacrolimus, has been observed to date.

Anticipated Upcoming Milestones

The Company anticipates the following milestones over the next 12 months:

•
Initiate global Phase 3 LEGACY trial of tegoprubart in kidney transplantation in the fourth quarter of 2026. The LEGACY trial is expected to enroll approximately 600 patients, with a primary endpoint of non-inferiority of tegoprubart versus tacrolimus at 52 weeks based on a composite of BPAR, graft loss, and death.
•
Initiate a Company-sponsored, registrational path study evaluating tegoprubart in T1D patients undergoing islet cell transplantation.
•
Initiate an investigator-led study evaluating tegoprubart for the prevention of organ rejection in patients receiving a de novo liver transplant.
•
Receive FDA regulatory guidance on the path to market for tegoprubart in kidney xenotransplantation.

Third Quarter 2026 Financial Results

Cash, cash equivalents and short-term investments totaled $69.7 million as of September 30, 2026, compared to $133.3 million as of December 31, 2025. The Company expects cash, cash equivalents and short-term investments currently on hand to fund operations into Q2 2027.

Research and development (R&D) expenses for the third quarter of 2026 were $17.8 million, including $0.9 million of non-cash stock-based compensation expense, compared to $15.0 million, including $1.1 million of non-cash stock-based compensation expense, for the comparable period in 2025.

General and administrative (G&A) expenses for the third quarter of 2026 were $3.9 million, including $1.0 million of non-cash stock-based compensation expense, compared to $4.1 million, including $1.4 million of non-cash stock-based compensation expense, for the comparable period in 2025.

Net loss for the third quarter of 2026 was $3.9 million, or $0.03 per basic common share, compared to a net loss of $17.5 million, or $0.21 per basic common share, for the comparable period in 2025. Net loss in the third quarter of 2026 included a non-cash gain of $17.0 million from changes in the fair value of warrant liabilities, while the 2025 net loss included a non-cash gain of $0.6 million from such changes. Excluding the non-cash items related to changes in the fair value of warrant liabilities, Eledon would have recorded a net loss of $21.0 million for the three months ended September 30, 2026, and $18.0 million for the three months ended September 30, 2025.

 


img20068692_0.gif

Exhibit 99.1

About Eledon Pharmaceuticals and tegoprubart

Eledon Pharmaceuticals, Inc. is a clinical stage biotechnology company that is developing immune-modulating therapies for the management and treatment of life-threatening conditions. The Company’s lead investigational product is tegoprubart, an anti-CD40L antibody with high affinity for the CD40 Ligand, a well-validated biological target that has broad therapeutic potential. The central role of CD40L signaling in both adaptive and innate immune cell activation and function positions it as an attractive target for non-lymphocyte depleting, immunomodulatory therapeutic intervention. The Company is building upon a deep historical knowledge of anti-CD40L biology to conduct preclinical and clinical studies in kidney allograft transplantation, xenotransplantation, islet cell transplantation, liver transplantation, and amyotrophic lateral sclerosis (ALS). Eledon is headquartered in Irvine, California. For more information, please visit the Company’s website at www.eledon.com.

Follow Eledon Pharmaceuticals on social media: LinkedIn; X

Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties. Any statements about the Company’s future expectations, plans and prospects, including statements about planned clinical trials, the development of product candidates, expected timing for initiation of future clinical trials, expected timing for receipt of data from clinical trials, the Company’s capital resources and ability to finance planned clinical trials, as well as other statements containing the words “believes,” “anticipates,” “plans,” “expects,” “estimates,” “intends,” “predicts,” “projects,” “targets,” “looks forward,” “could,” “may,” and similar expressions, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Specifically, our ability to achieve our anticipated future development and corporate milestones depends on our ability to obtain additional financing on acceptable terms. Forward-looking statements are inherently uncertain and are subject to numerous risks and uncertainties, including: our short operating history and shifts in our business strategy; our operating losses since inception; our need for additional funding to develop our lead drug candidate and our ability to secure additional funding on acceptable terms or at all; the impact of issuances of our common stock, including the possibility of dilution or a decline in our stock price; our ability to successfully develop our product candidates; unfavorable global economic and financial market conditions; the regulatory environment of our business and our ability to obtain required regulatory approvals; results of non-clinical studies and clinical trials, and risks that non-clinical studies or early clinical trials may not be predictive of results of later-stage clinical trials; delays or difficulties in enrollment of patients in clinical trials; our ability to attract and retain our executives and key employees; legislation of the pharmaceutical and healthcare industries; cybersecurity and data privacy risks; the ability of our products to achieve marketing approval; competition in our industry; our ability to obtain

 


img20068692_0.gif

Exhibit 99.1

insurance coverage; our dependence on contract research organizations; our ability to protect our intellectual property; public health crises; our ability to maintain proper and effective internal control over financial reporting and other risks disclosed in our Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission on March 19, 2026. Actual results may differ materially from those indicated by such forward-looking statements as a result of various factors. These risks and uncertainties, as well as other risks and uncertainties that could cause the Company’s actual results to differ materially from the forward-looking statements contained herein, are discussed in our Annual Report on Form 10-K, and other filings with the U.S. Securities and Exchange Commission, which can be found at www.sec.gov. Any forward-looking statements contained in this press release speak only as of the date hereof and not of any future date, and the Company expressly disclaims any intent to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Investor Contact:

Stephen Jasper
Gilmartin Group
(858) 525-2047
stephen@gilmartinir.com 

Media Contact:

Jenna Urban
CG Life
(212) 253-8881
jurban@cglife.com 

 

 


img20068692_0.gif

Exhibit 99.1

ELEDON PHARMACEUTICALS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

 

 

September 30,
2026

 

 

December 31,
2025

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,882

 

 

$

22,808

 

Short-term investments

 

 

62,790

 

 

 

110,528

 

Prepaid expenses and other current assets

 

 

4,038

 

 

 

2,352

 

Total current assets

 

 

73,710

 

 

 

135,688

 

Operating lease asset, net

 

 

358

 

 

 

613

 

In-process research and development

 

 

32,386

 

 

 

32,386

 

Other assets

 

 

185

 

 

 

322

 

Total assets

 

$

106,639

 

 

$

169,009

 

LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

2,842

 

 

$

3,627

 

Current operating lease liabilities

 

 

341

 

 

 

358

 

Accrued expenses and other liabilities

 

 

8,519

 

 

 

14,359

 

Total current liabilities

 

 

11,702

 

 

 

18,344

 

Deferred tax liabilities

 

 

2,187

 

 

 

2,187

 

Non-current operating lease liabilities

 

 

35

 

 

 

283

 

Warrant liabilities

 

 

22,901

 

 

 

11,416

 

Total liabilities

 

 

36,825

 

 

 

32,230

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock, 5,000,000 shares authorized at September 30, 2026 and December 31, 2025:

 

 

 

 

 

 

Series X non-voting convertible preferred stock, $0.001 par value, 10,000 shares designated; 4,422 shares issued and outstanding at September 30, 2026 and December 31, 2025

 

 

2,151

 

 

 

2,151

 

Series X1 non-voting convertible preferred stock, $0.001 par value, 515,000 shares designated; 75,800 and 110,086 shares issued and outstanding at September 30, 2026 and December 31, 2025, respectively

 

 

36,867

 

 

 

53,543

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock, $0.001 par value, 450,000,000 shares authorized at September 30, 2026 and 300,000,000 shares authorized at December 31, 2025; 81,442,402 and 75,430,033 shares issued and outstanding at September 30, 2026 and December 31, 2025, respectively

 

 

82

 

 

 

75

 

Additional paid-in capital

 

 

506,631

 

 

 

482,189

 

Accumulated other comprehensive income (loss)

 

 

(126

)

 

 

24

 

Accumulated deficit

 

 

(475,791

)

 

 

(401,203

)

Total stockholders’ equity

 

 

30,796

 

 

 

81,085

 

Total liabilities, convertible preferred stock and stockholders’ equity

 

$

106,639

 

 

$

169,009

 

 

 


img20068692_0.gif

Exhibit 99.1

ELEDON PHARMACEUTICALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In thousands, except share and per share data)

(Unaudited)

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

$

17,761

 

 

$

14,969

 

 

$

53,188

 

 

$

48,776

 

General and administrative

 

 

3,911

 

 

 

4,101

 

 

 

12,534

 

 

 

12,991

 

Total operating expenses

 

 

21,672

 

 

 

19,070

 

 

 

65,722

 

 

 

61,767

 

Loss from operations

 

 

(21,672

)

 

 

(19,070

)

 

 

(65,722

)

 

 

(61,767

)

Other income, net

 

 

714

 

 

 

1,047

 

 

 

2,694

 

 

 

3,680

 

Change in fair value of warrant liabilities

 

 

17,025

 

 

 

564

 

 

 

(11,560

)

 

 

22,917

 

Net loss

 

$

(3,933

)

 

$

(17,459

)

 

$

(74,588

)

 

$

(35,170

)

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on available-for-sale securities, net

 

 

(12

)

 

 

57

 

 

 

(150

)

 

 

(17

)

Comprehensive loss

 

$

(3,945

)

 

$

(17,402

)

 

$

(74,738

)

 

$

(35,187

)

Basic and diluted net loss per share of common stock

 

$

(0.03

)

 

$

(0.21

)

 

$

(0.63

)

 

$

(0.42

)

Weighted-average common shares outstanding, basic and diluted

 

 

114,722,339

 

 

 

77,156,068

 

 

 

113,601,123

 

 

 

77,146,407

 

Basic and diluted net loss per share of Series X and Series X1 non-voting convertible preferred stock

 

$

(1.83

)

 

$

(11.61

)

 

$

(34.84

)

 

$

(23.40

)

Weighted-average shares outstanding of Series X and Series X1 non-voting convertible preferred stock, basic and diluted

 

 

80,222

 

 

 

114,508

 

 

 

96,076

 

 

 

114,508

 

 

 

 


Filing Exhibits & Attachments

2 documents

Keep reading