STOCK TITAN

Eastern Company (NASDAQ: EML) Q1 2026 earnings drop on lower sales and tariffs

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

The Eastern Company reported weaker first-quarter 2026 results, with lower sales and margins but stronger cash flow. Net sales fell to $59.7 million from $63.3 million, mainly due to reduced demand for returnable transport packaging, partly offset by higher truck mirror assembly sales and price increases.

Gross margin declined to 20.0% from 22.4%, pressured by lower volume, pricing pressure and labor inefficiencies, as well as about $3.1 million of China-related tariffs, of which $2.9 million was mitigated through pricing. Net income from continuing operations dropped to $0.6 million, or $0.11 per diluted share, from $1.9 million, or $0.31, and Adjusted EBITDA from continuing operations declined to $3.0 million from $4.6 million.

Despite softer earnings, operating cash flow improved to $3.5 million from a $1.8 million use a year earlier, helped by inventory reductions. The company ended the quarter with $7.6 million in cash, a current ratio of 3.5, total debt to shareholders’ equity of 26.4%, and $67 million of availability under its $100 million revolving credit facility. Management is pursuing potential tariff refunds but has not recorded any related benefit.

Positive

  • None.

Negative

  • Profitability deteriorated sharply: Q1 2026 net income from continuing operations fell to $0.6 million and diluted EPS to $0.11, from $1.9 million and $0.31 a year earlier, with gross margin contracting to 20.0% from 22.4%.

Insights

Earnings and margins compressed, but liquidity and cash generation remain solid.

The Eastern Company saw Q1 2026 net sales decline to $59.7 million while gross margin narrowed to 20.0%. Operating profit fell to $1.3 million and net income from continuing operations to $0.6 million, reflecting weaker volume and higher tariff and operating costs.

Adjusted EBITDA from continuing operations slipped to $3.0 million from $4.6 million. However, working capital management improved, turning operating cash flow to a positive $3.5 million. Inventory fell to $53.1 million, and total debt to shareholders’ equity edged down to 26.4%, indicating a still-conservative balance sheet.

The company reports backlog of $82.2 million and $67 million available under its revolving credit facility, supporting near-term funding needs. Future results will depend on demand for transport packaging and truck components, the evolving tariff regime, and any realized refunds under the new administrative process described for IEEPA-related tariffs.

Net sales $59,676,538 Three months ended April 4, 2026 vs $63,312,774 prior-year quarter
Net income from continuing operations $640,130 Three months ended April 4, 2026 vs $1,906,811 prior-year quarter
Diluted EPS from continuing operations $0.11 per share Three months ended April 4, 2026 vs $0.31 per share prior-year quarter
Adjusted EBITDA from continuing operations $2,989,000 Three months ended April 4, 2026 vs $4,616,000 prior-year quarter
Operating cash flow $3,479,333 Net cash provided by operating activities, Q1 2026 vs $(1,848,184) prior-year quarter
Gross margin percentage 20.0% Q1 2026 gross margin as a percentage of net sales vs 22.4% prior-year quarter
Tariff and related expenses $3.1 million Tariffs on China-sourced products in Q1 2026, with $2.9 million mitigated by price increases
Cash and cash equivalents $7,616,721 Balance as of April 4, 2026
Adjusted EBITDA financial
"Adjusted EBITDA from continuing operations (non-GAAP) | | $ | 2,989 | | | $ | 4,616 |"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
discontinued operations financial
"the assets held for sale qualified for discontinued operations. As such, the financial results of the Big 3 Mold business are reflected"
Discontinued operations are parts of a company that it has decided to sell or shut down, and no longer plans to run in the future. This matters to investors because it helps them understand which parts of the business are ongoing and which are being phased out, providing a clearer picture of the company’s current performance and future prospects. Think of it like a store closing a department—it no longer contributes to sales or profits.
cash flow hedges financial
"All of the Company’s designated foreign currency hedge contracts as of April 4, 2026 were cash flow hedges under ASC Topic 815"
A cash flow hedge is an accounting label companies use when they enter financial contracts—like currency or interest-rate agreements—to protect expected future cash payments or receipts from unpredictable moves. For investors, it signals that the company is trying to smooth out future cash variability (think of locking in a price to avoid surprises), which can reduce reported profit swings but also means the company has exposure to derivative instruments and their associated risks.
right-of-use assets financial
"Right of use assets | | | 16,730,406 | | | | 15,979,696 |"
Right-of-use assets are the rights a company gains to use a physical space or equipment under a lease agreement. They are recorded as assets on the company's balance sheet, reflecting the value of future benefits from the leased item. For investors, these assets provide a clearer picture of a company's obligations and resources related to leasing arrangements, helping to assess its financial health and operational commitments.
senior secured revolving credit facility financial
"The Credit Agreement provides the Company with a $100 million five-year senior secured revolving credit facility."
A senior secured revolving credit facility is a multi‑use bank lending line that a company can draw, repay and redraw as needed, backed by specific assets and ranked first in repayment order if the company defaults. Think of it like a collateralized credit card that gives flexible short‑term cash while lenders hold priority to recover their money; investors watch it because it affects a company’s liquidity, borrowing cost, and who gets paid first in financial distress.
share repurchase program financial
"On April 30, 2025, the Board approved a share repurchase program authorizing the Company to repurchase up to 400,000 shares"
A share repurchase program is when a company buys back its own shares from the marketplace. This reduces the total number of shares available, which can increase the value of each remaining share and signal confidence in the company's prospects. For investors, it often suggests that the company believes its stock is undervalued or that it has extra cash to return to shareholders.
Net sales $59,676,538 -5.7% vs prior-year quarter
Net income from continuing operations $640,130 down from $1,906,811 prior-year quarter
Diluted EPS from continuing operations $0.11 down from $0.31 prior-year quarter
Adjusted EBITDA from continuing operations $2,989,000 down from $4,616,000 prior-year quarter

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

for the quarterly period ended April 4, 2026

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

for the transition period from ________________ to _______________

 

Commission File Number 001-35383

 

THE EASTERN COMPANY

(Exact name of registrant as specified in its charter)

 

Connecticut

 

06-0330020

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

3 Enterprise Drive, Suite 408, Shelton, Connecticut

 

06484

(Address of principal executive offices)

 

(Zip Code)

 

(203) 729-2255

(Registrant’s telephone number, including area code) 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, No Par Value

EML

NASDAQ Global Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No ☒

 

As of April 4, 2026, 6,030,914 shares of the registrant’s common stock, no par value per share, were issued and outstanding.

 

 

 

 

The Eastern Company

Form 10-Q

 

FOR THE QUARTERLY PERIOD ENDED APRIL 4, 2026

 

TABLE OF CONTENTS

 

 

 

 

Page

 

 

 

 

PART I

FINANCIAL INFORMATION

 

 

 

 

 

 

Item 1.

Financial Statements (unaudited)

 

3.

 

Condensed Consolidated Statements of Operations

 

3.

 

Condensed Consolidated Statements of Comprehensive Income

 

4.

 

Condensed Consolidated Balance Sheets

 

5.

 

Condensed Consolidated Statements of Cash Flows

 

7.

 

Condensed Consolidated Statements of Shareholders’ Equity

 

8.

 

Notes to Condensed Consolidated Financial Statements

 

9.

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

20.

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

28.

 

 

 

 

Item 4.

Controls and Procedures

 

28.

 

 

 

 

PART II

OTHER INFORMATION

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

29.

 

 

 

 

Item 1A.

Risk Factors

 

29.

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

29.

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

29.

 

 

 

 

Item 4.

Mine Safety Disclosures

 

29.

 

 

 

 

Item 5.

Other Information

 

29.

 

 

 

 

Item 6.

Exhibits

 

30.

 

 

 

 

SIGNATURES

 

31.

 

 
2

Table of Contents

 

PART I – FINANCIAL INFORMATION

 

ITEM 1 – FINANCIAL STATEMENTS

 

THE EASTERN COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

 

 

Three Months Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

Net sales

 

$59,676,538

 

 

$63,312,774

 

Cost of products sold

 

 

(47,746,857)

 

 

(49,125,302)

Gross margin

 

 

11,929,681

 

 

 

14,187,472

 

 

 

 

 

 

 

 

 

 

Product development expense

 

 

(1,035,312)

 

 

(1,109,186)

Selling and administrative expenses

 

 

(9,569,647)

 

 

(9,847,121)

Operating profit

 

 

1,324,722

 

 

 

3,231,165

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(527,513)

 

 

(617,470)

Other income (expense)

 

 

13,185

 

 

 

(199,705)

Income before income taxes from continuing operations

 

 

810,394

 

 

 

2,413,990

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(170,264)

 

 

(507,179)

Net income from continuing operations

 

$640,130

 

 

$1,906,811

 

 

 

 

 

 

 

 

 

 

Discontinued Operations (see note B)

 

 

 

 

 

 

 

 

Income from operations of discontinued unit

 

$-

 

 

$46,687

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

-

 

 

 

(9,809)

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

$-

 

 

$36,878

 

 

 

 

 

 

 

 

 

 

Net Income

 

$640,130

 

 

$1,943,689

 

 

 

 

 

 

 

 

 

 

Earnings per share from continuing operations:

 

 

 

 

 

 

 

 

Basic

 

$0.11

 

 

$0.31

 

 

 

 

 

 

 

 

 

 

Diluted

 

$0.11

 

 

$0.31

 

 

 

 

 

 

 

 

 

 

Earnings per share from discontinued operations:

 

 

 

 

 

 

 

 

Basic

 

$-

 

 

$0.01

 

 

 

 

 

 

 

 

 

 

Diluted

 

$-

 

 

$0.01

 

Total earnings per share:

 

 

 

 

 

 

 

 

Basic

 

$0.11

 

 

$0.32

 

 

 

 

 

 

 

 

 

 

Diluted

 

$0.11

 

 

$0.32

 

 

 

 

 

 

 

 

 

 

Cash dividends per share:

 

$0.11

 

 

$0.11

 

  

See accompanying notes.

 

 
3

Table of Contents

  

THE EASTERN COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

 

 

Three Months Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

Net income

 

$640,130

 

 

$1,943,689

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in foreign currency translation

 

 

161,186

 

 

 

715,575

 

 

 

 

 

 

 

 

 

 

Change in fair value of foreign currency swap

 

 

99,151

 

 

 

197,172

 

 

 

 

 

 

 

 

 

 

Change in pension and postretirement benefit costs, net of taxes:

 

 

 

 

 

 

 

 

2026 - $62,136; 2025 - $60,963

 

 

211,301

 

 

 

205,725

 

Total other comprehensive income

 

 

471,638

 

 

 

1,118,472

 

Comprehensive income

 

$1,111,768

 

 

$3,062,161

 

 

See accompanying notes.

 

 
4

Table of Contents

 

THE EASTERN COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

April 4, 2026

 

 

January 3, 2026

 

 

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$7,616,721

 

 

$7,412,019

 

Accounts receivable, less allowances: 2026 - $654,901; 2025 - $633,391

 

 

32,552,064

 

 

 

30,128,669

 

Inventories

 

 

53,070,606

 

 

 

56,343,756

 

Current portion of notes receivable

 

 

28,844

 

 

 

33,844

 

Prepaid expenses and other current assets

 

 

6,327,063

 

 

 

5,349,486

 

Total Current Assets

 

 

99,595,298

 

 

 

99,267,774

 

 

 

 

 

 

 

 

 

 

Property, Plant and Equipment

 

 

61,946,747

 

 

 

60,163,556

 

Accumulated depreciation

 

 

(35,168,354)

 

 

(33,246,213)

Property, Plant and Equipment, Net

 

 

26,778,393

 

 

 

26,917,343

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

58,595,819

 

 

 

58,631,336

 

Trademarks

 

 

5,082,717

 

 

 

5,082,767

 

Patents and other intangibles, net of accumulated amortization

 

 

4,662,779

 

 

 

5,269,204

 

Deferred income taxes

 

 

5,528,496

 

 

 

5,528,496

 

Right of use assets

 

 

16,730,406

 

 

 

15,979,696

 

Other Long-term assets

 

 

119,206

 

 

 

-

 

Total Other Assets

 

 

90,719,423

 

 

 

90,491,499

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$217,093,114

 

 

$216,676,616

 

 

See accompanying notes.

 

 
5

Table of Contents

 

THE EASTERN COMPANY

CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

 

 

 

April 4, 2026

 

 

January 3, 2026

 

 

 

(unaudited)

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Accounts payable

 

$17,515,661

 

 

$16,426,259

 

Accrued compensation

 

 

4,522,283

 

 

 

4,203,720

 

Other accrued expenses

 

 

2,510,018

 

 

 

2,349,400

 

Current portion of operating lease liability

 

 

3,055,121

 

 

 

3,729,769

 

Current portion of finance lease liability

 

 

710,099

 

 

 

908,332

 

Total Current Liabilities

 

 

28,313,182

 

 

 

27,617,480

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities

 

 

464,902

 

 

 

464,902

 

Operating lease liability, less current portion

 

 

13,675,376

 

 

 

12,235,188

 

Finance lease liability, less current portion

 

 

3,124,561

 

 

 

3,080,446

 

Long-term debt, less current portion

 

 

32,892,335

 

 

 

33,902,353

 

Accrued postretirement benefits

 

 

329,608

 

 

 

332,165

 

Accrued pension cost

 

 

13,765,021

 

 

 

14,398,753

 

Total Liabilities

 

 

92,564,985

 

 

 

92,031,287

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

Voting Preferred Stock, no par value:

 

 

 

 

 

 

 

 

Authorized and unissued: 1,000,000 shares

 

 

 

 

 

 

 

 

Nonvoting Preferred Stock, no par value:

 

 

 

 

 

 

 

 

Authorized and unissued: 1,000,000 shares

 

 

 

 

 

 

 

 

Common Stock, no par value, Authorized: 50,000,000 shares

 

 

36,195,242

 

 

 

36,337,100

 

Issued: 9,189,555 shares as of April 4, 2026 and 9,179,288 shares as of January 3, 2026

 

 

 

 

 

 

 

 

Outstanding: 6,030,914 shares as of April 4, 2026 and 6,041,767 shares as of January 3, 2026

 

 

 

 

 

 

 

 

Treasury Stock: 3,158,641 shares as of April 4, 2026 and 3,137,521 shares as of January 3, 2026

 

 

(30,490,132)

 

 

(30,067,777)

Retained earnings

 

 

137,972,757

 

 

 

137,997,382

 

Accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

(1,276,177)

 

 

(1,437,363)

Unrealized gain on foreign currency swap, net of tax

 

 

669,248

 

 

 

570,097

 

Unrecognized net pension and postretirement benefit costs, net of tax

 

 

(18,542,809)

 

 

(18,754,110)

Accumulated other comprehensive loss

 

 

(19,149,738)

 

 

(19,621,376)

Total Shareholders’ Equity

 

 

124,528,129

 

 

 

124,645,329

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$217,093,114

 

 

$216,676,616

 

 

See accompanying notes.

 

 
6

Table of Contents

 

THE EASTERN COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

Three Months Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

Operating Activities

 

 

 

 

 

 

Net income

 

$640,130

 

 

$1,943,689

 

Less: Income from discontinued operations

 

 

-

 

 

 

36,878

 

Income from continuing operations

 

$640,130

 

 

$1,906,811

 

Adjustments to reconcile net income to net cash provided

 

 

 

 

 

 

 

 

by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,651,228

 

 

 

1,513,054

 

Acquisition related expenses

 

 

-

 

 

 

21,039

 

Reduction in carrying amount of ROU assets

 

 

728,742

 

 

 

718,693

 

Unrecognized pension and postretirement benefit

 

 

(362,852)

 

 

(13,898)

Loss on sale of equipment and other assets

 

 

14,145

 

 

 

-

 

Provision for doubtful accounts

 

 

20,228

 

 

 

11,000

 

Stock compensation benefit

 

 

(141,858)

 

 

(23,078)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(2,422,752)

 

 

2,015,269

 

Inventories

 

 

3,333,609

 

 

 

(137,403)

Prepaid expenses and other

 

 

(993,363)

 

 

(695,563)

Other assets

 

 

(8,524)

 

 

171,271

 

Accounts payable

 

 

1,040,932

 

 

 

560,951

 

Accrued compensation

 

 

310,638

 

 

 

(1,256,224)

Change in operating lease liability

 

 

(728,742)

 

 

(718,693)

Other accrued expenses

 

 

397,772

 

 

 

(5,921,413)

Net cash provided by (used in) operating activities

 

 

3,479,333

 

 

 

(1,848,184)

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

Marketable securities

 

 

-

 

 

 

(309,385)

Acquisition

 

 

-

 

 

 

(421,039)

Payments received from notes receivable

 

 

5,000

 

 

 

14,545

 

Proceeds from sale of equipment

 

 

3,500

 

 

 

-

 

Purchases of property, plant, and equipment

 

 

(867,330)

 

 

(849,396)

Net cash used in investing activities

 

 

(858,830)

 

 

(1,565,275)

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

Payments on short term borrowings (revolver)

 

 

-

 

 

 

-

 

Principal payments on long-term debt

 

 

(1,015,894)

 

 

(750,000)

Financing leases, net

 

 

(236,277)

 

 

(126,990)

Purchase common stock for treasury

 

 

(422,355)

 

 

(1,400,804)

Dividends paid

 

 

(664,755)

 

 

(675,053)

Net cash used in financing activities

 

 

(2,339,281)

 

 

(2,952,847)

 

 

 

 

 

 

 

 

 

Discontinued Operations

 

 

 

 

 

 

 

 

Cash provided by operating activities

 

 

-

 

 

 

389,947

 

Cash used in financing activities

 

 

-

 

 

 

(6,347)

Cash provided by discontinued operations

 

 

-

 

 

 

383,600

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

(76,520)

 

 

218,620

 

Net change in cash and cash equivalents

 

 

204,702

 

 

 

(5,764,086)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

7,412,019

 

 

 

14,843,530

 

Cash and cash equivalents at end of period 1

 

$7,616,721

 

 

$9,079,444

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Interest

 

$511,863

 

 

$671,762

 

Income taxes

 

 

184,573

 

 

 

427,318

 

 

 

 

 

 

 

 

 

 

Non-cash investing and financing activities

 

 

 

 

 

 

 

 

Right of use asset

 

 

765,544

 

 

 

3,784,982

 

Lease liability

 

 

581,034

 

 

 

3,650,676

 

 

See accompanying notes

 

1 Includes cash from assets held for sale of $1.2 million as of March 29, 2025

 

 
7

Table of Contents

 

THE EASTERN COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

Common

 

 

Treasury

 

 

Retained

 

 

Comprehensive

 

 

Shareholder's 

 

 

 

Shares

 

 

Stock

 

 

Shares

 

 

Stock

 

 

Earnings

 

 

Income (Loss)

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 28, 2024

 

 

9,146,996

 

 

$35,443,009

 

 

 

(2,983,858)

 

($26,338,309)

 

 

$133,545,670

 

 

($21,958,971)

 

 

$120,691,399

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,943,689

 

 

 

 

 

 

1,943,689

 

Cash dividends declared, $0.44 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(675,053)

 

 

 

 

 

(675,053)

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,593

 

 

 

60,593

 

Change in fair value of foreign currency swap

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

197,172

 

 

 

197,172

 

Change in pension and other postretirement benefit costs, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

205,727

 

 

 

205,727

 

Treasury Stock Purchase

 

 

 

 

 

 

 

 

 

 

(50,587)

 

 

(1,400,804)

 

 

 

 

 

 

 

 

 

 

(1,400,804)

Issuance of stock awards, net

 

 

3,502

 

 

 

(182,851)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(182,851)

Issuance of Common Stock for directors' fees

 

 

6,002

 

 

 

159,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

159,773

 

Balances at March 29, 2025

 

 

9,156,500

 

 

$35,419,931

 

 

 

(3,034,445)

 

($27,739,113)

 

 

$134,814,306

 

 

($21,495,479)

 

 

$120,999,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at January 3, 2026

 

 

9,179,288

 

 

$36,337,100

 

 

 

(3,137,521)

 

($30,067,777)

 

 

$137,997,382

 

 

($19,621,376)

 

 

$124,645,329

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

640,130

 

 

 

 

 

 

 

640,130

 

Cash dividends declared, $0.44 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(664,755)

 

 

 

 

 

 

(664,755)

Currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

161,186

 

 

 

161,186

 

Change in fair value of foreign currency swap

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99,151

 

 

 

99,151

 

Change in pension and other postretirement benefit costs, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

211,301

 

 

 

211,301

 

Treasury Stock Purchase

 

 

 

 

 

 

 

 

 

 

(21,120)

 

 

(422,355)

 

 

 

 

 

 

 

 

 

 

(422,355)

Issuance of stock awards, net

 

 

2,032

 

 

 

(314,216)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(314,216)

Issuance of Common Stock for directors' fees

 

 

 8,235

 

 

 

 172,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

172,358

 

Balances at April 4, 2026

 

 

9,189,555

 

 

$36,195,242

 

 

 

(3,158,641)

 

($30,490,132)

 

 

$137,972,757

 

 

($19,149,738)

 

 

$124,528,129

 

 

See accompanying notes.

 

 
8

Table of Contents

  

THE EASTERN COMPANY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

April 4, 2026

 

Note A – Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X and do not include all the information and footnotes required by generally accepted accounting principles in the United States (“GAAP”) for complete financial statements. Refer to the consolidated financial statements of The Eastern Company (together with its consolidated subsidiaries, the “Company,” “we,” “us” or “our”) and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended January 3, 2026, as amended on March 19, 2026 (the “2025 Form 10-K”), for additional information.

 

The accompanying condensed consolidated financial statements are unaudited. However, in the opinion of management, all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the results of operations for interim periods have been reflected therein. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year. All intercompany accounts and transactions are eliminated.

 

The condensed consolidated balance sheet as of January 3, 2026 has been derived from the audited consolidated balance sheet at that date.

 

The Company’s fiscal year is a 52- or 53-week fiscal year ending on the Saturday nearest to December 31. References in this Quarterly Report on Form 10-Q for the quarterly period ended April 4, 2026 (this “Form 10-Q”) to 2025, the fiscal year 2025 or fiscal 2025 mean the 53-week period ended on January 3, 2026, and references to 2026, fiscal year 2026 or fiscal 2026 mean the 52-week period ending on January 2, 2027. In a 53-week fiscal year, the first three quarters each have 13 weeks, and the fourth quarter has 14 weeks. In a 52-week fiscal year, each quarter has 13 weeks.  References to the first quarter of 2025, the first fiscal quarter of 2025, the first three months of fiscal 2025 or the three months ended March 29, 2025 mean the 13-week period from December 29, 2024 to March 29, 2025. References to the first quarter of 2026, the first fiscal quarter of 2026, the first three months of fiscal 2026 or the three months ended April 4, 2026, mean the 13-week period from January 4, 2026 to April 4, 2026.

 

Certain amounts in the 2025 financial statements have been reclassified to conform with the 2026 presentation with no impact or change to previously reported net income or shareholders’ equity.

 

 
9

Table of Contents

 

 

Note B – Discontinued Operations

 

In the third quarter of 2024, we determined that the business of Big 3 Precision Mold Services, Inc. (“Big 3 Mold”) met the criteria to be held for sale and that the assets held for sale qualified for discontinued operations. As such, the financial results of the Big 3 Mold business are reflected in our unaudited condensed consolidated statements of operations as discontinued operations for all periods presented.  Additionally, current and non-current assets and liabilities of discontinued operations are reflected in the unaudited condensed consolidated balance sheets for both periods presented.

 

On April 30, 2025, the Company sold the equipment, workforce and customer list of the ISBM division of Big 3 Mold.  ISBM, which is located in Centralia, Illinois, is an injection stretch blow mold toolmaker.

 

Summarized Financial Information of Discontinued Operations

 

The following table represents income from discontinued operations, net of tax, for the periods presented:

 

 

 

Three Months Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

 

 

(unaudited)

 

 

(unaudited)

 

Net sales

 

$-

 

 

$3,935,599

 

Cost of products sold

 

 

-

 

 

 

(2,947,478)

Gross margin

 

 

-

 

 

 

988,121

 

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

 

-

 

 

 

(787,067)

Operating Income

 

 

-

 

 

 

201,054

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

-

 

 

 

(154,367)

Income from discontinued operations before income taxes

 

 

-

 

 

 

46,687

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

-

 

 

 

(9,809)

Income from discontinued operations, net of tax

 

$-

 

 

$36,878

 

 

 
10

Table of Contents

 

Note C – Earnings Per Share

 

The denominators used to calculate earnings per share are as follows:

 

 

 

Three Months Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

Basic:

 

 

 

 

 

 

Weighted average shares outstanding

 

 

6,038,707

 

 

 

6,138,832

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

6,038,707

 

 

 

6,138,832

 

Dilutive stock appreciation rights

 

 

10,308

 

 

 

7,953

 

Denominator for diluted earnings per share

 

 

6,049,015

 

 

 

6,146,785

 

 

Note D – Fair Value of Instruments

 

The Company incurs certain manufacturing, marketing, and selling costs in international markets in local currency. Accordingly, earnings and cash flows are exposed to market risk from changes in foreign currency exchange rates relative to the U.S. dollar, the Company’s reporting currency. The Company has a program in place that is designed to mitigate the exposure to changes in foreign currency exchange rates. The program includes the use of derivative financial instruments to minimize, for a period of time, the impact on its financial results from changes in foreign exchange rates. The Company utilizes foreign currency forward contracts to hedge the anticipated cash flows from transactions denominated in foreign currencies, namely Mexican pesos. This does not eliminate the impact of the volatility of foreign exchange rates. However, because the Company generally enters into forward contracts twelve to eighteen months out, rates are fixed for a twelve-to-eighteen-month period, thereby facilitating financial planning and resource allocation.

 

Designated Foreign Currency Hedge Contracts

 

All of the Company’s designated foreign currency hedge contracts as of April 4, 2026 were cash flow hedges under ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). The Company records the effective portion of any change in the fair value of designated foreign currency hedge contracts in other comprehensive income until the related third-party transaction occurs. Once the related third-party transaction occurs, the Company reclassifies the effective portion of any related gain or loss on the designated foreign currency hedge contracts to earnings. In the event the hedged forecasted transaction does not occur, or it becomes probable that it will not occur, the Company will reclassify the amount of any gain or loss on the related cash flow hedge to earnings at that time. The Company had designated foreign currency hedge contracts outstanding in the contract amount of $12.6 million as of April 4, 2026 and $8.4 million as of January 3, 2026. As of April 4, 2026 a gain of $0.5 million is expected to be reclassified to earnings within the next nine months.

 

 
11

Table of Contents

 

The following table presents the effect of the Company’s derivative instruments designated as cash flow hedges under Accounting Standards Codification (“ASC”) Topic 815, “Hedge Accounting Improvements,” in its unaudited Condensed Consolidated Statements of Operations for the three months ended April 4, 2026:

 

Derivative Instruments

 

Amount of Gain Recognized in Accumulated Other Comprehensive Income

 

 

Amount of Gain Reclassified from Accumulated Other Comprehensive Income into Earnings

 

 

Location in Condensed Consolidated Statement of Income

 

Designated foreign currency hedge contracts

 

$669,248

 

 

$186,680

 

 

 Cost of products sold

 

 

ASC 815 requires all derivative instruments to be recognized at their fair values as either assets or liabilities on the balance sheet. The Company determines the fair value of its derivative instruments using the framework prescribed by ASC 820, “Fair Value Measurements and Disclosures,” by considering the estimated amount it would receive or pay to sell or transfer these instruments at the reporting date. Generally, the Company uses inputs that include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; other observable inputs for the asset or liability; and inputs derived principally from, or corroborated by, observable market data by correlation or other means. As of April 4, 2026, the Company classified its derivative assets and liabilities within Level 2 of the fair value hierarchy prescribed by ASC 815, as discussed below, because these observable inputs are available for substantially the full term of its derivative instruments.

 

Level 1

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

 

Level 2

Quoted prices in markets that are not active; or other inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

 

Level 3

Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable.

 

The following tables present the fair value of the Company’s derivative instruments as they appear in its Condensed Consolidated Balance Sheets as of April 4, 2026, and January 3, 2026:

 

 

 

Location in Condensed Consolidated Balance Sheets

 

As of April 4, 2026

 

 

As of January 3, 2026

 

 

 

 

 

 

 

 

 

 

Derivative Assets:

 

 

 

 

 

 

 

 

Designated foreign currency hedge contracts

 

Other current assets

 

$550,042

 

 

$570,097

 

 

 

 

 

 

 

 

 

 

 

 

Designated foreign currency hedge contracts

 

Other Long-term assets

 

$119,206

 

 

$-

 

 

 
12

Table of Contents

 

Note E – Inventories

 

Inventories consist of the following components:

 

 

 

April 4, 2026

 

 

January 3, 2026

 

 

 

 

 

 

 

 

Raw material and component parts

 

$20,276,128

 

 

$21,526,667

 

Work in process

 

 

6,721,018

 

 

 

7,135,539

 

Finished goods

 

 

26,073,460

 

 

 

27,681,550

 

Total inventories

 

$53,070,606

 

 

$56,343,756

 

 

Note F – Goodwill

 

The aggregate carrying amount of goodwill is approximately $58.6 million as of April 4, 2026. No impairment was recognized in the first quarter of 2026.

 

The Company evaluates its reporting units for impairment annually in December, or more frequently if events or circumstances indicate it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Such events and circumstances could include, among other things, increased competition or unexpected loss of market share, significant adverse changes in the markets in which the Company operates, or unexpected business disruptions. The Company tests reporting units for impairment by comparing the estimated fair value of each reporting unit with its carrying amount. If the carrying amount of a reporting unit exceeds its estimated fair value, the Company records an impairment loss based on the difference between fair value and carrying amount not to exceed the associated carrying amount of goodwill. Determining the fair value of a reporting unit involves the use of significant estimates and assumptions. The values assigned to the key assumptions represent management’s assessment of future trends in the relevant industry and have been based on historical data from both external and internal sources.

 

Note G – Leases

 

The Company presents right-of-use (“ROU”) assets and lease liabilities on the balance sheet for all leases with terms longer than 12 months, in accordance with the Financial Accounting Standard (“FASB”) Accounting Standards Update (“ASU”) 2016-02, “Leases”. The Company accounts for non-lease components as part of the lease component to which they relate. Lease accounting involves significant judgements, including making estimates related to the lease term, lease payments, and discount rate.

 

The Company has operating leases for buildings, warehouses, and office equipment. The Company determines whether an arrangement is, or contains, a lease at contract inception. An arrangement contains a lease if the Company has the right to direct the use of and obtain substantially all the economic benefits of an identified asset. ROU assets and lease liabilities are recognized at lease commencement based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. Most leases include one or more options to renew. The exercise of lease renewal options is at our sole discretion. All options to extend, when it is reasonably certain the option will be exercised, have been included in the calculation of the ROU asset and lease liability.

 

 
13

Table of Contents

 

Currently, the Company has 18 operating leases with lease liabilities of $16.7 million and 8 finance leases with lease liabilities of $3.8 million as of April 4, 2026. The terms and conditions of the leases are determined by the individual agreements. The leases do not contain residual value guarantees, restrictions, or covenants that could cause the Company to incur additional financial obligations. There are no related party lease transactions. There are no leases that have not yet commenced that could create significant rights and obligations for the Company.

 

The future payments (in millions) due under non-cancelable operating and finance leases as of April 4, 2026 are as follows:

 

 

 

Operating

 

 

Finance

 

2026

 

$3.1

 

 

$0.7

 

2027

 

 

3.8

 

 

 

0.9

 

2028

 

 

3.4

 

 

 

0.9

 

2029

 

 

3.0

 

 

 

0.9

 

2030

 

 

2.1

 

 

 

0.7

 

Thereafter

 

 

3.5

 

 

 

0.4

 

 

 

 

18.9

 

 

 

4.5

 

Less effects of discounting

 

 

(2.2)

 

 

(0.7)

Lease liabilities recognized

 

$16.7

 

 

$3.8

 

 

As of April 4, 2026, the weighted average lease term for all operating and finance leases is 5.4 and 5.0 years, respectively. The weighted average discount rate associated with operating and finance leases was 7.0% and 7.2%, respectively.

 

Note H – Debt

 

On October 28, 2025, the Company entered into a Credit Agreement with Citizens Bank, N.A. that provides for the extension of credit to the Company in the form of revolving loans, swing line loans and letters of credit (the “Credit Agreement”). 

 

The Credit Agreement provides the Company with a $100 million five-year senior secured revolving credit facility. Under the revolving credit facility, up to $5 million is available for letters of credit and up to $5 million is available for swing line loans. The Company can elect to increase the revolving commitment under the Credit Agreement by up to $75 million, provided that one or more lending institutions (whether or not existing lenders under the Credit Agreement) voluntarily agree to provide the additional commitment.

 

Revolving loans under the Credit Agreement bear interest at a variable rate based on the term secured overnight financing rate (“SOFR”) plus an applicable margin of 1.375% to 2.125% depending on the Company’s senior net leverage ratio.  The Company’s obligations under the Credit Agreement are secured by a lien on substantially all of the Company’s assets pursuant to a Pledge and Security Agreement dated as of October 28, 2025.  The Company has $67 million available on its line of credit under the Credit Agreement as of the date of filing this Form 10-Q.

 

Amounts outstanding under the Credit Agreement are generally due and payable on the expiration date of the Credit Agreement (October 28, 2030) or the earlier termination of the revolving commitments thereunder.  The Company can elect to prepay some or all of the outstanding balance from time to time without penalty.

 

The Company’s loan covenants under the Credit Agreement require the Company to maintain a senior net leverage ratio not to exceed 3.50 to 1.00, which is to be tested quarterly on a trailing twelve-month basis. In addition, the Company is required to maintain an interest coverage ratio not less than 3.00 to 1.00.  The Company was in compliance with all its covenants under the Credit Agreement as of April 4, 2026 and through the date of filing this Form 10-Q.   

 

Note I – Stock Options and Awards

 

On February 19, 2020, the Board of Directors of the Company (the “Board”) adopted The Eastern Company 2020 Stock Incentive Plan (the “2020 Plan”).  On April 29, 2020, at the Company’s 2020 Annual Meeting of Shareholders, the shareholders of the Company approved and adopted the 2020 Plan. The Company has no other existing plan pursuant to which equity awards may be granted.

 

 
14

Table of Contents

 

Restricted stock unit awards may be granted to participants under the 2020 Plan with restrictions determined by the Compensation Committee of the Board.  During the first three months of fiscal 2026 and 2025, the Company granted stock awards with respect to 52,992 and 35,856 shares of Company common stock, respectively, that were subject to the satisfaction of performance measurements or time-based requirements.  For the first three months of fiscal years 2026 and 2025, the Company used fair market value to determine the associated expense with stock awards.

 

Incentive stock options granted under the 2020 Plan must have exercise prices that are not less than 100% of the fair market value of the Company’s common stock on the dates the stock options are granted.  Under the 2020 Plan, non-qualified stock options granted to participants will have exercise prices determined by the Compensation Committee of the Board.  The Company issued 69,264 and 48,240 options during the first three months of fiscal 2026 and 2025, respectively.  For the first three months of fiscal 2026, the Company used several assumptions which included an expected term of three years, volatility deviation of 43.08%, and a risk-free rate of 3.63% to determine the expense associated with options.  For the first three months of fiscal 2025, the Company used several assumptions which included an expected term of three years, volatility deviation of 40.34% and a risk-free rate of 4.34% to determine the expense associated with options.

 

Stock-based compensation income, including forfeitures, in connection with stock options and stock awards previously granted to employees was approximately $(307,000) and $(153,000) in the first quarter of 2026 and the first quarter of 2025, respectively. 

 

As of April 4, 2026, there were 691,997 shares of Company common stock reserved and available for future grant under the 2020 Plan.

 

The following tables set forth the outstanding stock options for the period specified:

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

April 4, 2026

 

 

January 3, 2026

 

 

 

Units

 

 

Weighted Average Exercise Price

 

 

Units

 

 

Weighted Average Exercise Price

 

Outstanding at beginning of period

 

 

57,480

 

 

$27.77

 

 

 

25,116

 

 

$28.18

 

Issued

 

 

69,264

 

 

 

18.55

 

 

 

50,688

 

 

 

27.57

 

Expired

 

 

-

 

 

 

-

 

 

 

(1,500)

 

 

20.20

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited

 

 

(21,415)

 

 

27.85

 

 

 

(16,824)

 

 

28.45

 

Outstanding at end of period

 

 

105,329

 

 

$21.69

 

 

 

57,480

 

 

$27.77

 

 

Stock Options Outstanding and Exercisable

 

 

 

 

 

 

 

 

 

 

 

Range of Exercise Prices

 

Outstanding as of

April 4, 2026

 

 

Weighted Average Remaining Contractual Life

 

 

Weighted Average Exercise Price

 

 

Exercisable

as of

April 4, 2026

 

 

Weighted Average Remaining Contractual Life

 

 

Weighted Average Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$18.55 - $28.69

 

 

105,329

 

 

 

4.4

 

 

$21.69

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 
15

Table of Contents

 

The following table sets forth the outstanding stock awards for the period specified:

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

April 4, 2026

 

 

January 3, 2026

 

 

 

Shares

 

 

Shares

 

Outstanding at beginning of period

 

 

48,456

 

 

 

39,592

 

Issued

 

 

52,992

 

 

 

37,728

 

Exercised

 

 

(2,032)

 

 

(4,579)

Forfeited

 

 

(19,719)

 

 

(24,285)

Outstanding at end of period

 

 

79,697

 

 

 

48,456

 

 

As of April 4, 2026, outstanding stock options and stock awards had an intrinsic value of $1,794,000.

 

Note J – Share Repurchase Program

 

On April 30, 2025, the Board approved a share repurchase program authorizing the Company to repurchase up to 400,000 shares of the Company’s common stock over a five-year term expiring in April 2030.  The Company’s share repurchase program does not obligate it to acquire the Company’s common stock at any specific cost per share. Under this program, shares may be repurchased in privately negotiated and/or open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended.  Below is a summary of the Company’s share repurchases during the first quarter of 2026 under the share repurchase program.

 

Period

 

Total Number of Shares Purchased

 

 

Average Price Paid Per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Number of Shares that may yet be Purchased Under the Plans or Programs

 

January 4, 2026 - February 1, 2026

 

 

-

 

 

 

-

 

 

 

-

 

 

 

296,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 2, 2026 - February 28, 2026

 

 

-

 

 

 

-

 

 

 

-

 

 

 

296,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 1, 2026 - April 4, 2026

 

 

21,120

 

 

 

20.00

 

 

 

21,120

 

 

 

275,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

21,120

 

 

$20.00

 

 

 

21,120

 

 

 

275,804

 

 

Note K – Revenue Recognition

 

The Company’s revenues result from the sale of goods and services and reflect the consideration to which the Company expects to be entitled. The Company records revenues in accordance with ASC Topic 606, “Revenue from Contracts with Customers.”  The Company has defined purchase orders as contracts in accordance with ASC Topic 606. For its customer contracts, the Company identifies its performance obligations, which are delivering goods or services, determines the transaction price, allocates the contract transaction price to the performance obligations (when applicable), and recognizes the revenue when (or as) the performance obligation is transferred to the customer. A good or service is transferred when the customer obtains control of that good or service. The Company’s revenues are recorded at a point in time from the sale of tangible products. Revenues are recognized when products are shipped.

 

Customer volume rebates, product returns, discount and allowance are variable considerations and are recorded as a reduction of revenue in the same period that the related sales are recorded. The Company has reviewed the overall sales transactions for variable consideration and has determined that these costs are not material.

 

The Company has no future performance obligations and does not capitalize costs to obtain or fulfill contracts.

 

 
16

Table of Contents

 

Note L – Income Taxes

 

The Company files income tax returns in the U.S. at the federal and state levels, and in foreign jurisdictions. With limited exceptions, the Company is no longer subject to U.S. federal, state, and local income tax examinations by tax authorities for years before 2021 and is no longer subject to non-U.S. income tax examinations by foreign tax authorities for years prior to 2019.

 

There have been no significant changes to the value of unrecognized tax benefits during the three months ended April 4, 2026.      

 

On July 4, 2025, President Trump signed the One Big Beautiful Bill Act (“OBBBA”), which resulted in many tax extensions and other rule changes, including the following which we believe will have an effect on our tax provision in 2026:

 

 

1.

Return of the Section 163(j) taxable income base excluding the deductions for depreciation and amortization in 2025 and 2026 (change from “Tax EBIT” to “Tax EBITDA”);

 

2.

Decrease in the Section 250 deduction for Net CFC Tested Income (formerly GILTI) to 40% (from 50%), instead of the scheduled decrease to 37.5% prior to the OBBBA;

 

3.

Decrease in the Section 250 deduction for foreign-derived income to 33.34% (from 37.5%), instead of the scheduled decrease to 21.875% prior to the OBBBA; and

 

4.

Increase in the foreign tax credit rate on Net CFC Tested Income (formerly GILTI) to 90% (from 80%), and a 10% disallowance on repatriation.

 

The Company has elected to change its method of accounting for domestic research or experimental expenditures to the deduction method on a cut-off basis under §174A(a) of the Internal Revenue Code (“IRC”), pursuant to Section 7.02(3)(a) of Rev Proc 2025-28 and will continue to amortize research and development costs capitalized between 2022 and 2024 over a 5 or 15 year period for U.S and foreign §174 costs, respectively.

 

Note M – Retirement Benefit Plans

 

The Company has four non-contributory defined benefit pension plans covering most U.S. employees. All of these pension plans are frozen and participants in these plans have not accrued benefits since the date on which these plans were frozen. Plan benefits are generally based upon age at retirement, years of service and, for the plan covering salaried employees, the level of compensation. The Company also sponsors unfunded non-qualified supplemental retirement plans that provide certain former officers with benefits in excess of limits imposed by federal tax law.

 

The Company also provides health care and life insurance for retired salaried employees in the United States who meet specific eligibility requirements.

 

Significant disclosures relating to these benefit plans for the first quarter of fiscal years 2026 and 2025 are as follows:

 

 

 

Pension Benefits

 

 

 

Three Months Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

Service cost

 

$181,207

 

 

$177,462

 

Interest cost

 

 

876,829

 

 

 

951,097

 

Expected return on plan assets

 

 

(1,107,068)

 

 

(1,059,936)

Amortization of the net loss

 

 

298,781

 

 

 

290,615

 

Net periodic benefit cost

 

$249,749

 

 

$359,238

 

 

 
17

Table of Contents

 

 

 

Other Postretirement Benefits

 

 

 

Three Months Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

Service cost

 

$1,641

 

 

$2,125

 

Interest cost

 

 

10,394

 

 

 

11,683

 

Expected return on plan assets

 

 

(5,000)

 

 

(4,780)

Amortization of prior service cost

 

 

(848)

 

 

(832)

Amortization of the net loss

 

 

(24,497)

 

 

(23,093)

Net periodic benefit gain

 

$(18,310)

 

$(14,897)

 

The Company’s funding policy with respect to its qualified plans is to contribute at least the minimum amount required by applicable laws and regulations. In fiscal year 2026, the Company expects to make cash contributions to its qualified pension plans of approximately $2,800,000 and approximately $40,000 into its other postretirement plan. As of April 4, 2026, the Company has contributed $578,000 to its pension plans and $7,000 to its postretirement plan in fiscal year 2026 and expects to make the remaining contributions as required during the remainder of the fiscal year.

 

The Company has a contributory savings plan under Section 401(k) of the IRC (the “401(k) Plan”) covering substantially all U.S. non-union employees. The 401(k) Plan allows participants to make voluntary contributions from their annual compensation on a pre-tax basis, subject to limitations under the Internal Revenue Code. The 401(k) Plan provides for contributions by the Company at its discretion.

 

The Company made contributions to the 401(k) Plan as follows:

 

 

 

Three Months Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

Regular matching contribution

 

$220,402

 

 

$306,639

 

Transitional credit contribution

 

 

18,938

 

 

 

23,865

 

Non-discretionary contribution

 

 

83,952

 

 

 

108,492

 

Total contributions for the period

 

$323,292

 

 

$438,996

 

 

Note N – Recent Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect and that could impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued, but are not yet effective, that might have a material impact on the consolidated financial statements of the Company.

 

Note O – Concentration of Risk

 

Credit Risk

 

Credit risk is the potential financial loss resulting from the failure of a customer or counterparty to settle its financial and contractual obligations to the Company, as and when they become due. The primary credit risk for the Company is its accounts receivable due from customers. The Company has established credit limits for customers and monitors their balances to mitigate the risk of loss. As of April 4, 2026, there were significant concentrations of credit risk with 2 customers that had receivables representing greater than 10% of our net accounts receivable.  As of January 3, 2026, there was one customer representing 13% of the Company’s net accounts receivable. The maximum exposure to credit risk is primarily represented by the carrying amount of the Company’s accounts receivable.

 

The Company has deposits that exceed amounts up to $250,000 that are insured by the Federal Deposit Insurance Corporation (FDIC), but the Company does not consider this a significant concentration of credit risk based on the strength of the financial institution.

 

 
18

Table of Contents

 

Interest Rate Risk  

 

The Company’s exposure to the risk of changes in market interest rates relates primarily to the Company’s debt under the Credit Agreement, which bears interest at variable rates based on term SOFR, plus an adjustment of ten basis points, plus an applicable margin of 1.375% to 2.125%, depending on the Company’s senior net leverage ratio.

 

Note P – Segment Information

 

The Company has one reportable segment, its Engineering Solutions Segment, and the Chief Executive Officer is the Company’s chief operating decision maker (CODM). The CODM uses the following reported measures to assess performance and make decisions on resource allocation throughout the Company.

 

 

 

 Engineered Solutions Segment

 

 

 

April 4, 2026

 

 

March 29, 2025

 

 

 

 

 

 

 

 

Net Sales

 

$59,676,538

 

 

$63,312,774

 

Less:

 

 

 

 

 

 

 

 

Material cost

 

 

(30,083,499)

 

 

(33,418,246)

Labor cost

 

 

(3,046,353)

 

 

(3,125,986)

Other variable and fixed overhead¹

 

 

(14,617,005)

 

 

(12,581,070)

Gross Margin

 

 

11,929,681

 

 

 

14,187,472

 

Product development expense

 

 

(1,035,312)

 

 

(1,109,186)

Selling and administrative expenses

 

 

(9,569,647)

 

 

(9,847,121)

Operating Profit

 

$1,324,722

 

 

$3,231,165

 

 

¹ Other variable and fixed overhead items included in segment operating profit include manufacturing salaries, indirect labor, insurance, lease expense, depreciation, and other overhead expenses

 

 
19

Table of Contents

 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion is intended to highlight significant changes in the financial position and results of operations of The Eastern Company (together with its consolidated subsidiaries, the “Company,” “we,” “us” or “our”) for the three months ended April 4, 2026. This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Consolidated Financial Statements and Notes thereto for the fiscal year ended January 3, 2026 and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are contained in the Company’s Annual Report on Form 10-K for the fiscal year ended January 3, 2026, as amended on March 19, 2026 (the “2025 Form 10-K”).

 

The Company’s fiscal year is a 52- or 53-week fiscal year ending on the Saturday nearest to December 31. References in this Quarterly Report on Form 10-Q for the quarterly period ended April 4, 2026 (this “Form 10-Q”) to 2025, fiscal year 2025 or fiscal 2025 mean the 53-week period ended on January 3, 2026, and references to 2026, fiscal year 2026 or fiscal 2026 mean the 52-week period ending on January 2, 2027. In a 53-week fiscal year, the first three quarters each have 13 weeks, and the fourth quarter has 14 weeks. In a 52-week fiscal year, each quarter has 13 weeks.  References to the first quarter of 2025, the first fiscal quarter of 2025 or the three months ended March 29, 2025 mean the 13-week period from December 29, 2024 to March 29, 2025. References to the first quarter of 2026, the first fiscal quarter of 2026 or the three months ended April 4, 2026, mean the 13-week period from January 4, 2026 to April 4, 2026.

 

Safe Harbor for Forward-Looking Statements

 

Statements contained in this Form 10-Q that are not based on historical facts are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of forward-looking terminology such as “would,” “should,” “could,” “may,” “will,” “expect,” “believe,” “estimate,” “anticipate,” “intend,” “continue,” “plan,” “potential,” “opportunities,” or similar terms or variations of those terms or the negative of those terms. There are many factors that affect the Company’s business and the results of its operations and that may cause the actual results of operations in future periods to differ materially from those currently expected or anticipated.  These factors include:

 

 

·

risks associated with doing business overseas, including fluctuations in exchange rates and the inability to repatriate foreign cash, the impact on cost structure and on economic conditions as a result of actual and threatened increases in trade tariffs and the impact of political, economic, and social instability;

 

·

the impact of tariffs, trade sanctions or political instability on the availability or cost of raw materials;

 

·

the impact of higher raw material and component costs and cost inflation, supply chain disruptions and shortages, particularly with respect to steel, plastics, scrap iron, zinc, copper, and electronic components;

 

·

delays in delivery of our products to our customers;

 

·

the impact of global economic conditions and interest rates, and more specifically conditions in the automotive, construction, aerospace, energy, oil and gas, transportation, electronic, and general industrial markets, including the impact, length and degree of economic downturns on the customers and markets we serve and demand for our products, reductions in production levels, the availability, terms and cost of financing, including borrowings under credit arrangements or agreements, and the impact of market conditions on pension plan funded status;

 

·

restrictions on operating flexibility imposed by the agreement governing our credit facility;

 

·

the inability to achieve the savings expected from global sourcing of materials;

 

·

lower cost competition;

 

·

our ability to design, introduce and sell new or updated products and related components;

 

·

market acceptance of our products;

 

·

the inability to attain expected benefits from acquisitions or dispositions or the inability to effectively integrate acquired businesses and achieve expected synergies;

 

·

costs and liabilities associated with environmental compliance;

 

·

the impact of climate change, natural disasters, geopolitical events, and public health crises, including pandemics and epidemics, and any related Company or government policies or actions, including any potential adverse economic impacts resulting from the U.S. federal government shutdown;

 

·

military conflict (including the Russia/Ukraine conflict, the conflict in the Middle East, the possible expansion of such conflicts and geopolitical consequences) or terrorist threats and the possible responses by the U.S. and foreign governments;

 

·

failure to protect our intellectual property;

 

·

cyberattacks, data breaches or interruptions or failures of our information technology systems; and

 

·

materially adverse or unanticipated legal judgments, fines, penalties, or settlements.

 

 
20

Table of Contents

 

The Company is also subject to other risks identified and discussed in this Management’s Discussion and Analysis of Financial Condition and Results of Operations, in Part I, Item 1A, Risk Factors, and in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of the 2025 Form 10-K, and that may be identified from time to time in our quarterly reports on Form 10-Q, current reports on Form 8-K and other filings we make with the SEC.

 

Although the Company believes it has an appropriate business strategy and the resources necessary for its operations, future revenue and margin trends cannot be reliably predicted, and the Company may alter its business strategies to address changing conditions. Also, the Company makes estimates and assumptions that may materially affect reported amounts and disclosures. These relate to valuation allowances for accounts receivable and excess and obsolete inventories, accruals for pensions and other postretirement benefits (including forecasted future cost increases and returns on plan assets), provisions for depreciation (estimating useful lives), uncertain tax positions, and, on occasion, accruals for contingent losses. The Company undertakes no obligation to update, alter, or otherwise revise any forward-looking statements, whether written or oral, that may be made from time to time, whether as a result of new information, future events, or otherwise, except as required by law.

 

Recent Developments

 

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) became law. Among other provisions, the OBBBA extends permanently, with modifications, tax provisions enacted as part of the 2017 Tax Cuts and Jobs Act and restores and makes permanent many business provisions, such as full expensing for research and development and capital investments. In addition, the OBBBA contains other new tax relief measures and various revenue raising measures. We are currently assessing the potential impact of the OBBBA on our business and financial results.

 

For the three months ended April 4, 2026, we incurred approximately $3.1 million in tariff and tariff-related expenses, $2.9 million of which have been mitigated through price increases. On February 20, 2026, the U.S. Supreme Court ruled in Learning Resources, Inc. v. Trump that the International Emergency Economic Powers Act (“IEEPA”) does not authorize the executive branch to impose certain tariffs. The U.S. Customs and Border Protection (“CBP”) is developing an administrative process for seeking refunds of tariffs paid pursuant to the IEEPA, and on April 20, 2026, launched the first phase of that administrative process. The Company is in the process of submitting refund claims to the CBP.  The amount and timing of any potential refund remain uncertain, and, as of April 4, 2026, we have not recorded a benefit for potential refunds of IEEPA tariffs paid.  In response to the U.S. Supreme Court’s decision, the presidential administration implemented a tariff surcharge pursuant to Section 122 of the Trade Act of 1974, establishing a minimum 10% duty on imports, subject to certain exemptions. The tariff environment remains dynamic, and it is likely that additional developments will occur over the next several months, particularly as the U.S. continues to negotiate with trade partners and the CBP further develops and executes on the administrative process for refunds.  While the long-term effects remain uncertain, we continue to closely monitor the evolving tariff environment which presents a mix of impacts, such as higher pricing, including higher product and operating costs, and the potential for refunds. See Part I, Item 1A, Risk Factors in the 2025 Form 10-K for a discussion regarding tariff-related risks.

 

On February 14, 2025, the Company acquired certain assets under asset and real estate purchase agreements from Centralia Industrial Painting, Inc. and Ronald R. Rainwater, respectively.  These assets are held in our Big 3 Precision Products, Inc. (“Big 3”) subsidiary. We expect the acquisition will enable the Company to become more competitive with respect to cost and quality of the products sold by Big 3.

 

In the third quarter of 2024, we determined that the Big 3 Mold business met the criteria to be held for sale and that the assets held for sale qualified for discontinued operations.  As such, the financial results of the Big 3 Mold business are reflected in our unaudited condensed consolidated statements of operations as discontinued operations for all periods presented. Additionally, current and non-current assets and liabilities of discontinued operations are reflected in the unaudited condensed consolidated balance sheets for both periods presented.  On April 30, 2025, the Company sold the equipment, workforce and customer list of the ISBM division of Big 3 Mold. 

 

The following analysis excludes discontinued operations.

 

Net sales for the first quarter of 2026 decreased 6% to $59.7 million from $63.3 million in the corresponding period in 2025. Sales decreased in the first quarter of 2026 primarily due to decreased shipments resulting from lower order volume of returnable transport packaging products of $4.9 million offset by increased sales of truck mirror assemblies of $1.1 million. Our backlog as of April 4, 2026 decreased $3.7 million, or 8%, to $82.2 million from $85.9 million as of March 29, 2025.

 

 
21

Table of Contents

 

Net sales of existing products decreased 10.7% for the first quarter of 2026 compared to the corresponding period in 2025. Price increases and new products increased net sales by 5.0% in the first quarter of 2026 compared to the corresponding period in 2025. New products included various truck mirror and latch assemblies.

 

Cost of products sold decreased $1.4 million, or 3%, for the first quarter of 2026 due to lower sales volume. Additionally, the Company paid tariff costs on China-sourced products of approximately $3.1 million in the first quarter of 2026, compared to $0.6 million in the first quarter of 2025. A majority of tariffs on China-sourced products have been recovered through price increases.

 

Gross margin as a percentage of sales was 20.0% for the first quarter of 2026 compared to 22.4% for the first quarter of 2025.  This decrease was due to lower sales volume, pricing pressures on that volume and labor inefficiencies.

 

Product development expenses decreased $0.1 million for the first quarter of 2026 compared to the corresponding period in 2025. As a percentage of net sales, product development costs were 1.7% and 1.8% for the first quarter of 2026 and 2025, respectively, as we continue to invest in new products at our businesses.

 

Selling and administrative expenses decreased $0.3 million, or 2.8%, for the first quarter of 2026 compared to the corresponding period in 2025 due to $0.2 million of lower compensation and related charges and $0.3 million of lower commission charges offset by 0.1 million of additional legal and professional expenses.   

 

Interest expense decreased less than $0.1 million for the first quarter of 2026 compared to the corresponding period in 2025 due to lower principal balances.

 

Other expenses, net decreased $0.2 million for the first quarter of 2026 compared to the corresponding period in 2025. The decrease in the first quarter of 2026 was the result of lower pension non-service expense.  

 

Net income for the first quarter of fiscal 2026 was $0.6 million, or $0.11 per diluted share, compared to net income of $1.9 million, or $0.31 per diluted share, for the comparable period in 2025.  

 

A more detailed analysis of the Company’s results of operations and financial condition follows.

 

Results of Operations

 

The following table shows, for the periods indicated, selected line items from the condensed consolidated statements of operations as a percentage of net sales:

 

 

 

Three Months Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

 

 

 

 

 

 

 

Net sales

 

 

100.0%

 

 

100.0%

Cost of products sold

 

 

80.0%

 

 

77.6%

Gross margin

 

 

20.0%

 

 

22.4%

Product development expense

 

 

1.7%

 

 

1.8%

Selling and administrative expense

 

 

16.1%

 

 

15.5%

Operating Profit

 

 

2.2%

 

 

5.1%

 

 
22

Table of Contents

 

The following table shows the change in net sales and operating profit for the first quarter of 2026 compared to the first quarter of 2025 (dollars in thousands):

 

 

 

Three Months

 

 

 

Ended

 

 

 

April 4, 2026

 

 

 

 

 

Net Sales

 

$(3,636)

 

 

 

 

 

Volume

 

 

-10.7%

Price

 

 

1.1%

New products

 

 

3.9%

 

 

 

-5.7%

 

 

 

 

 

Operating Profit

 

$(1,906)

 

Liquidity and Sources of Capital

 

The Company generated $3.5 million of cash from operations during the first three months of fiscal 2026 compared to using $1.9 million during the first three months of fiscal 2025. Cash flow from operations in the first three months of 2026 increased due to consumption of inventories held at the end of the prior year and lower accounts payable disbursements offset by lower customer receivable collections.

 

Purchases of capital equipment were $0.9 million and $0.8 million for the first three months of 2026 and 2025, respectively. As of April 3, 2026, there were approximately $0.1 million of outstanding commitments for capital expenditures.

 

The following table shows key financial ratios at the end of each specified period:

 

 

 

April 4, 2026

 

 

March 29, 2025

 

 

Fiscal Year 2025

 

Current Ratio

 

 

3.5

 

 

 

2.8

 

 

 

3.7

 

Average days' sales in accounts receivables

 

 

51

 

 

 

49

 

 

 

59

 

Inventory Turnover

 

 

3.4

 

 

 

3.5

 

 

 

3.4

 

Total debt to shareholders' equity

 

 

26.4%

 

 

34.3%

 

 

27.2%

 

 
23

Table of Contents

 

The following table shows important liquidity measures as of the balance sheet date for each specified period or for the period, as applicable (in millions):

 

 

 

April 4, 2026

 

 

March 29, 2025

 

 

Fiscal Year 2025

 

Held in the United States

 

$5.7

 

 

$6.6

 

 

$5.2

 

Held by a foreign subsidiary

 

 

1.9

 

 

 

1.3

 

 

 

2.2

 

 

 

 

7.6

 

 

 

7.9

 

 

 

7.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Working capital

 

 

71.3

 

 

 

66.1

 

 

 

71.7

 

Net cash provided by (used in) operating activities

 

 

3.5

 

 

 

(1.8)

 

 

8.9

 

Change in working capital impact on net cash provided by (used in) operating activities

 

 

1.7

 

 

 

(5.3)

 

 

(5.4)

Net cash used in investing activities

 

 

(0.9)

 

 

(1.6)

 

 

(0.5)

Net cash used in financing activities

 

 

(2.3)

 

 

(3.0)

 

 

(16.3)

 

Inventories of $53.1 million as of April 4, 2026 decreased by $3.2 million, or 5.7%, when compared to $56.3 million at January 3, 2026 and increased $2.3 million, or 4.2%, when compared to $55.4 million at March 29, 2025. Accounts receivable, less allowances, were $32.6 million at April 4, 2026, as compared to $30.1 million at January 3, 2026 and $33.5 million at March 29, 2025.

 

On October 28, 2025, the Company entered into a credit agreement with the lenders from time to time party thereto, Citizens Bank, N.A., as the administrative agent, as an LC issuer, and as the swing line lender (the “Citizens Credit Agreement”). The Citizens Credit Agreement replaces the Company’s prior credit facility with TD Bank, N.A. (“TD Bank”), which was repaid using borrowings under the Citizens Credit Agreement and terminated on October 28, 2025. See Note H, Debt, for additional information regarding the terms of the prior credit facility with TD Bank.  The Citizens Credit Agreement establishes a new $100 million five-year senior secured revolving credit facility and provides for the extension of credit to the Company in the form of revolving loans, swing line loans and letters of credit, at any time and from time to time during the term of the Citizens Credit Agreement. See Note H, Debt, for additional information regarding the terms of the Citizens Credit Agreement, including repayment terms, interest rates, and applicable loan covenants. Under the terms of the Citizens Credit Agreement, the Company is subject to restrictive covenants that limit our ability to, among other things, incur additional indebtedness, pay dividends, or make other distributions, and consolidate, merge, sell or otherwise dispose of assets, as well as financial covenants that require us to maintain a maximum senior net leverage ratio and a minimum interest coverage ratio.  These covenants may limit how we conduct our business, and in the event of certain defaults, our repayment obligations may be accelerated.

 

The Company was in compliance with all its covenants under the Citizens Credit Agreement at all times from entry into the Citizens Credit Agreement through the date of filing this Form 10-Q. The Company has $67 million available on its line of credit under the Citizens Credit Agreement as of the date of filing this Form 10-Q.

 

Cash, cash flow from operating activities and funds available under the revolving credit portion of the Credit Agreement are expected to be sufficient to cover future foreseeable working capital requirements in the short-term (i.e., the next 12 months from April 4, 2026) and separately in the long-term (i.e., beyond the next 12 months). However, the Company cannot provide any assurances of the availability of future financing or the terms on which it might be available. In addition, the interest rate on borrowings under the Credit Agreement varies based on our senior net leverage ratio, and the Credit Agreement requires us to maintain a senior net leverage ratio not to exceed 3.50 to 1 and a fixed charge coverage ratio to be not less than 1.25 to 1. A decrease in earnings due to the impact of current economic conditions and inflationary pressures or the resulting harm to the financial condition of our customers, or an increase in indebtedness incurred to offset such a decrease in earnings, would have a negative impact on our senior net leverage ratio and our fixed charge coverage ratio, which in turn would increase the cost of borrowing under the Credit Agreement and could cause us to fail to comply with the covenants under our Credit Agreement.

 

 
24

Table of Contents

 

In addition to funding capital requirements, we may use available cash to pay down our indebtedness, to make investments, which may include investments in publicly traded securities, or to make acquisitions that we believe will complement or expand our existing businesses.

 

As of the end of the first quarter of 2026, the Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a material current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Critical Accounting Estimates

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) requires management to make judgments, estimates and assumptions regarding uncertainties that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses. For a full description of our critical accounting estimates, refer to Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations of the 2025 Form 10-K. While there have been no material changes to our critical accounting estimates since the filing of the 2025 Form 10-K, we continue to monitor the methodologies and assumptions underlying such critical accounting estimates.

 

Non-GAAP Financial Measures

 

The non-GAAP financial measures we provide in this report should be viewed in addition to, and not as an alternative for, results prepared in accordance with U.S. GAAP.

 

To supplement the condensed consolidated financial statements prepared in accordance with U.S. GAAP, we have presented Adjusted Net Income from Continuing Operations, Adjusted Earnings Per Share from Continuing Operations, Adjusted EBITDA from Continuing Operations, Adjusted EBITDA from Discontinued Operations and Adjusted EBITDA, which are considered non-GAAP financial measures. The non-GAAP financial measures presented may differ from similarly titled non-GAAP financial measures presented by other companies, and other companies may not define these non-GAAP financial measures in the same way. These measures are not substitutes for their comparable U.S. GAAP financial measures, such as net income from continuing operations, diluted earnings per share from continuing operations, net (loss) income from discontinued operations, net income (loss) or other measures prescribed by U.S. GAAP, and there are limitations to using non-GAAP financial measures.

 

Adjusted Net Income from Continuing Operations is defined as net income from continuing operations excluding, when incurred, gains or losses that we do not believe reflect our ongoing operations, including, for example, the impacts of impairment losses, gains/losses on the sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring costs.  Adjusted Net Income from Continuing Operations is a tool that can assist management and investors in comparing our performance on a consistent basis across periods by removing the impact of certain items that management believes do not directly reflect our underlying operating performance.

 

Adjusted Earnings Per Share from Continuing Operations is defined as earnings per share from continuing operations excluding, when incurred, certain per share gains or losses that we do not believe reflect our ongoing operations, including, for example, the impacts of impairment losses, gains/losses on the sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring costs. We believe that Adjusted Earnings Per Share from Continuing Operations provides important comparability of underlying operational results, allowing investors and management to access operating performance on a consistent basis from period to period.

 

Adjusted EBITDA from Continuing Operations is defined as net income from continuing operations before interest expense, provision for income taxes, and depreciation and amortization and excluding, when incurred, the impacts of certain losses or gains that we do not believe reflect our ongoing operations, including, for example, impairment losses, gains/losses on sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring expenses.  Adjusted EBITDA from Continuing Operations is a tool that can assist management and investors in comparing our performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect our underlying operations.

 

 
25

Table of Contents

 

Adjusted EBITDA from Discontinued Operations is defined as net income from discontinued operations before interest expense, provision for income taxes, and depreciation and amortization and excluding, when incurred, the impacts of certain losses or gains that we do not believe reflect our ongoing operations, including, for example, impairment losses, gains/losses on sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring expenses.  Adjusted EBITDA from Discontinued Operations is a tool that can assist management and investors in comparing our performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect our underlying operations.

 

Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization and excluding, when incurred, the impacts of certain losses or gains that we do not believe reflect our ongoing operations, including, for example, impairment losses, gains/losses on sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring expenses. Adjusted EBITDA is a tool that can assist management and investors in comparing our performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect our underlying operations.

 

Management uses such measures to evaluate performance period over period, to analyze the underlying trends in our business, to assess our performance relative to our competitors, and to establish operational goals and forecasts that are used in allocating resources. These financial measures should not be considered in isolation from, or as a replacement for, U.S. GAAP financial measures.

 

We believe that presenting non-GAAP financial measures in addition to U.S. GAAP financial measures provides investors greater transparency to the information used by our management for its financial and operational decision-making. We further believe that providing this information better enables our investors to understand our operating performance and to evaluate the methodology used by management to evaluate and measure such performance.

 

Reconciliation of Non-GAAP Measures

Adjusted Net Income from Continuing Operations and Adjusted Earnings per Share from Continuing Operations Calculation

For the Three Months ended April 4, 2026 and March 29, 2025

($000's)

 

 

 

Three Months Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

Net income from continuing operations as reported per generally accepted accounting principles (GAAP)

 

$640

 

 

$1,907

 

 

 

 

 

 

 

 

 

 

Earnings per share from continuing operations as reported under generally accepted accounting principles (GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$0.11

 

 

$0.31

 

Diluted

 

$0.11

 

 

$0.31

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring (a)

 

 

 

 

 

 

65

 

 

 

 

 

 

 

 

 

 

Non-GAAP tax impact of adjustments (1)

 

 

 

 

 

 

(14)

 

 

 

 

 

 

 

 

 

Total adjustments (Non-GAAP)

 

 

-

 

 

 

51

 

 

 

 

 

 

 

 

 

 

Adjusted net income from continuing operations (Non-GAAP)

 

$640

 

 

$1,958

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per share from continuing operations (Non-GAAP):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$0.11

 

 

$0.32

 

Diluted

 

$0.11

 

 

$0.32

 

    

(1) We estimate the tax effect of the items identified to determine a non-GAAP annual effective tax rate applied to the pre-tax amount in order to calculate the non-GAAP provision for income taxes

 

(a) consists of personnel related and facility costs

 

 
26

Table of Contents

  

Reconciliation of Non-GAAP Measures             

Adjusted EBITDA Calculation             

For the Three Months ended April 4, 2026 and March 29, 2025             

($000's, except for per share data)             

        

 

 

Three Months Ended

 

 

 

April 4, 2026

 

 

March 29, 2025

 

 

 

 

 

 

 

 

Net income from continuing operations as reported per generally accepted accounting principles (GAAP)

 

$640

 

 

$1,907

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

528

 

 

 

618

 

Provision for income taxes

 

 

170

 

 

 

507

 

Depreciation and amortization

 

 

1,651

 

 

 

1,519

 

Restructuring (a)

 

 

-

 

 

 

65

 

Adjusted EBITDA from continuing operations (non-GAAP)

 

$2,989

 

 

$4,616

 

 

 

 

 

 

 

 

 

 

Net income from discontinued operations as reported per generally accepted accounting principles (GAAP)

 

$-

 

 

$37

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

-

 

 

 

154

 

Provision for income taxes

 

 

-

 

 

 

10

 

Depreciation and amortization

 

 

 

 

 

 

-

 

Adjusted EBITDA from discontinued operations (non-GAAP)

 

$-

 

 

$201

 

 

 

 

 

 

 

 

 

 

Net income as reported per generally accepted accounting principles (GAAP)

 

$640

 

 

$1,944

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

528

 

 

 

772

 

Provision for income taxes

 

 

170

 

 

 

517

 

Depreciation and amortization

 

 

1,651

 

 

 

1,519

 

Restructuring (a)

 

 

-

 

 

 

65

 

Total Adjusted EBITDA

 

$2,989

 

 

$4,817

 

 

(a) consists of personnel related and facility costs

 

 
27

Table of Contents

  

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a result of the Company’s status as a smaller reporting company pursuant to Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company is not required to provide information under this Item 3.

 

ITEM 4 – CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures:

 

As of April 4, 2026, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (the “CEO”) and the Chief Financial Officer (the “CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) pursuant to Exchange Act Rule 13a-15.  As defined in Exchange Act Rules 13a-15(e) and 15d-15(e), “the term disclosure controls and procedures means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.”

 

The Company believes that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. The Company’s disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, and the CEO and CFO have concluded that these controls and procedures are effective at the “reasonable assurance” level as of April 4, 2026.

 

Changes in Internal Control Over Financial Reporting:

 

During the period covered by this Form 10-Q, there were no changes in the Company's internal control over financial reporting that have materially affected or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 
28

Table of Contents

 

PART II – OTHER INFORMATION

 

ITEM 1 – LEGAL PROCEEDINGS

 

The Company is a party to various legal proceedings from time to time related to its normal business operations. As of the end of the quarter ended April 4, 2026, the Company does not have any material pending legal proceedings, other than as set forth in Part I, Item 3, Legal Proceedings, of the 2025 Form 10-K, or any material legal proceedings known to be contemplated by governmental authorities.

 

ITEM 1A – RISK FACTORS

 

The Company’s business is subject to several risks, some of which are beyond its control. In addition to the other information set forth in this Form 10-Q, the Company’s shareholders should carefully consider the risk factors discussed in Part I, Item 1A, Risk Factors, of the 2025 Form 10-K. These risk factors could have a material adverse effect on the Company’s business, results of operations, financial condition and/or liquidity and could cause our operating results to vary significantly from period to period. As of April 4, 2026, there have been no material changes to the risk factors disclosed in the 2025 Form 10-K. The Company may disclose changes to such risk factors or disclose additional risk factors from time to time in its future filings with the SEC. Additional risks and uncertainties not currently known to the Company or that it currently deems to be immaterial also may materially adversely affect its business, financial condition, or operating results.

 

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

On April 30, 2025, the Board approved a share repurchase program authorizing the Company to repurchase up to 400,000 shares of the Company’s common stock over a five-year term expiring in April 2030.  The Company’s share repurchase program does not obligate it to acquire the Company’s common stock at any specific cost per share. Under this program, shares may be repurchased in privately negotiated and/or open market transactions, including under plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended.  Below is a summary of the Company’s share repurchases during the first quarter of 2026 under the share repurchase program.

 

Period

 

Total Number of Shares Purchased

 

 

Average Price Paid Per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Number of Shares that may yet be Purchased Under the Plans or Programs

 

January 4, 2026 - February 1, 2026

 

 

-

 

 

 

-

 

 

 

-

 

 

 

296,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 2, 2026 - February 28, 2026

 

 

-

 

 

 

-

 

 

 

-

 

 

 

296,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 1, 2026 - April 4, 2026

 

 

21,120

 

 

 

20.00

 

 

 

21,120

 

 

 

275,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

21,120

 

 

$20.00

 

 

 

21,120

 

 

 

275,804

 

 

ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4 – MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5 – OTHER INFORMATION

 

(a) None.

(b) None.

(c) During the first quarter of 2026, no director or officer of the Company adopted or terminated a “10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

 
29

Table of Contents

 

ITEM 6 – EXHIBITS

 

3.1)

 

Restated Certificate of Incorporation of the Company, as amended (conformed copy) (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q filed on May 6, 2020).

 

 

 

3.2)

 

Second Amended and Restated Bylaws of the Company, effective as of February 25, 2026 (incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K/A filed on March 19, 2026).

 

 

 

31)

 

Certifications required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)

 

 

 

32)

 

Certifications pursuant to Rule 13a-14(b) and 18 USC 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).

 

 

 

101)

 

The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended April 4, 2026 formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Operations (Unaudited) for the three months ended April 4, 2026 and March 29, 2025; (ii) Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the three months ended April 4, 2026, and March 29, 2025; (iii) Condensed Consolidated Balance Sheets (Unaudited) as of April 4, 2026 and January 3, 2026; (iv) Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) for the three months ended April 4, 2026 and March 29, 2025; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the three months ended April 4, 2026 and March 29, 2025 and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited) (submitted herewith).

 

 

 

104)

 

Cover Page Interactive Data File (formatted as Inline XBRL and included in Exhibit 101).

 

 
30

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

THE EASTERN COMPANY

 

 

(Registrant)

 

 

 

 

DATE: May 12, 2026

/s/ Ryan Schroeder

 

 

Ryan Schroeder

President and Chief Executive Officer

 

 

 

 

DATE: May 12, 2026

/s/ Nicholas Vlahos

 

 

Nicholas Vlahos

Vice President and Chief Financial Officer

 

 

 
31

 

 

 

FAQ

How did The Eastern Company (EML) perform financially in Q1 2026?

The Eastern Company’s Q1 2026 net sales were $59.7 million, down from $63.3 million a year earlier. Net income from continuing operations declined to $0.6 million, or $0.11 per diluted share, compared with $1.9 million or $0.31 per diluted share.

What drove The Eastern Company’s revenue and margin changes in Q1 2026?

Revenue declined mainly due to lower order volume for returnable transport packaging products, partially offset by higher truck mirror assembly sales and price increases. Gross margin fell to 20.0% from 22.4%, reflecting lower volume, pricing pressure, labor inefficiencies and higher China-related tariff costs.

How strong is The Eastern Company’s liquidity and balance sheet after Q1 2026?

At April 4, 2026, the company held $7.6 million in cash, reported a current ratio of 3.5 and total debt to shareholders’ equity of 26.4%. It also had $67 million available under a $100 million secured revolving credit facility, supporting near-term funding needs.

How are tariffs affecting The Eastern Company, and are refunds expected?

For Q1 2026, the company incurred about $3.1 million in tariffs and related expenses, largely mitigated by $2.9 million of price increases. It is submitting refund claims for certain IEEPA tariffs but has not recorded any benefit, as amounts and timing remain uncertain.

What non-GAAP metrics did The Eastern Company highlight for Q1 2026?

The company reported Adjusted EBITDA from continuing operations of $3.0 million, down from $4.6 million a year earlier. Adjusted net income from continuing operations matched reported net income at $0.6 million, with no adjustments in 2026 versus restructuring-related adjustments in 2025.