Equinor (EQNR) posts Q4 2025 results with strong cash flow and higher dividend
Equinor ASA reported solid fourth quarter 2025 operations with weaker earnings than a year ago. Adjusted operating income was USD 6.20 billion, generating adjusted net income of USD 2.04 billion and adjusted EPS of USD 0.81.
Equity oil and gas production reached 2,198 mboe/day, up 6% year-on-year, while renewable power generation rose 42%. For 2025, net income was USD 5.06 billion, down from 2024, but cash flow from operations after taxes was strong at USD 18.0 billion.
The board proposes a higher quarterly dividend of USD 0.39 per share and completed USD 5 billion of 2025 buy-backs. A new 2026 buy-back of up to USD 1.5 billion is announced. Net debt to capital employed adjusted increased to 17.8%, and Equinor guides around 3% oil and gas production growth in 2026 with organic capex of about USD 13 billion.
Positive
- Strong operational performance and growth: Q4 2025 equity production rose 6% to 2,198 mboe/day and full-year output hit a record 2,137 mboe/day, while renewable power generation grew 25% for the year and 42% in the quarter, supporting diversification of the energy mix.
- Robust cash generation and disciplined distributions: Cash flow from operations after taxes reached USD 17.98 billion in 2025, funding USD 3.79 billion in dividends and USD 5.92 billion of share buy-backs, plus a higher ordinary dividend of USD 0.39 per share and a new 2026 buy-back of up to USD 1.5 billion.
Negative
- Earnings and reserves pressure: 2025 net income declined 43% to USD 5.06 billion and reserve replacement dropped to 48% (61% organic), indicating weaker replenishment of produced volumes versus 2024.
- Large impairments and higher leverage: Net impairments of USD 2.48 billion, mainly in US offshore wind and international E&P, reduced profitability, while net debt to capital employed adjusted increased to 17.8% from 11.9% a year earlier.
Insights
Strong operations and cash, softer earnings, disciplined capital return.
Equinor delivered Q4 adjusted operating income of USD 6.20 billion with 6% production growth to 2,198 mboe/day. Renewables output grew 42%, showing tangible progress in the power portfolio despite still modest segment profitability.
Full‑year net income fell to USD 5.06 billion from 2024, hit by lower liquids prices and total net impairments of USD 2.48 billion, including USD 955 million on US offshore wind. Yet cash flow from operations after tax stayed robust at USD 17.98 billion.
Capital returns remain sizable: ordinary dividend lifts to USD 0.39 per share and 2025 buy‑backs total USD 5 billion, with a new 2026 programme of up to USD 1.5 billion. Management plans organic capex around USD 13 billion in 2026 and targets about 3% production growth, while net debt to capital employed adjusted rose to 17.8%, still moderate for a large integrated producer.
Safety and emissions improve, but wind impairments highlight transition risk.
Safety trends are favourable: the twelve‑month serious incident frequency improved to 0.21 from 0.3. Absolute scope 1+2 emissions from operated production fell to 10.2 million tonnes CO2e, helped by portfolio changes and electrification on the Norwegian continental shelf.
However, the transition portfolio shows economic strain. Offshore wind projects on the US North East Coast triggered impairments of USD 955 million, and early‑phase renewables added further write‑downs, driving a USD 1.61 billion net operating loss in Renewables in 2025. Updated net carbon intensity ambitions for 2030 and 2035 reflect fewer value‑creating low‑carbon opportunities under current market and regulatory conditions.




2 | Press release | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Operational | |
2,198 | |
MBOE/D | |
Equity oil & gas production per day | |
1.76 | |
TWh | |
Total power generation, Equinor share | |
1.18 | |
TWh | |
Renewable power generation, Equinor share |
Financial | ||
5.49 | 6.20 | |
USD BILLION | USD BILLION | |
Net operating income | Adjusted operating income* | |
3.31 | 0.81 | |
USD BILLION | USD | |
Cash flow from operations after taxes paid* | Adjusted earnings per share* | |
0.39 | 5 | |
USD PER SHARE | USD BILLION | |
Announced cash dividend per share | Share buy-back programme for 2025 | |
Sustainability |
0.21 |
SIF |
Serious incident frequency (per million hours worked) |
6.3 |
KG / BOE |
CO₂ upstream intensity. Scope 1 CO₂ emissions, Equinor operated, 100% basis for the full year of 2025 |
10.2 |
MILLION TONNES CO2e |
Absolute scope 1+2 GHG emissions for the full year of 2025 |
3 | Press release | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |


4 | Press release | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Financial information | Quarters | Change | Full year | ||||
(unaudited, in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
Net operating income/(loss) | 5,487 | 5,270 | 8,735 | (37)% | 25,352 | 30,927 | (18)% |
Net income/(loss) | 1,314 | (204) | 1,999 | (34)% | 5,058 | 8,829 | (43)% |
Basic earnings per share (USD) | 0.52 | (0.08) | 0.73 | (28)% | 1.94 | 3.12 | (38)% |
Adjusted operating income* | 6,196 | 6,215 | 7,896 | (22)% | 27,591 | 29,798 | (7)% |
Adjusted net income* | 2,042 | 932 | 1,733 | 18% | 6,434 | 9,177 | (30)% |
Adjusted earnings per share* (USD) | 0.81 | 0.37 | 0.63 | 29% | 2.47 | 3.24 | (24)% |
Cash flows provided by operating activities1) | 2,107 | 6,346 | 2,022 | 4% | 19,971 | 19,465 | 3% |
Cash flow from operations after taxes paid1)* | 3,314 | 5,334 | 3,508 | (6)% | 17,980 | 17,246 | 4% |
Net cash flow before capital distribution1)* | 245 | 2,085 | (2,555) | N/A | 5,587 | 1,739 | >100% |
Operational information | |||||||
Group average liquids price (USD/bbl) [1] | 58.6 | 64.9 | 68.5 | (14)% | 64.2 | 74.1 | (13)% |
Total equity liquids and gas production (mboe per day) [3] | 2,198 | 2,130 | 2,072 | 6% | 2,137 | 2,067 | 3% |
Total power generation (TWh) Equinor share | 1.76 | 1.37 | 1.43 | 23% | 5.65 | 4.92 | 15% |
Renewable power generation (TWh) Equinor share | 1.18 | 0.91 | 0.83 | 42% | 3.67 | 2.93 | 25% |
* For items marked with an asterisk throughout this report, see Use and reconciliation of non-GAAP financial measures in the Supplementary disclosures. 1) Previously reported numbers for 2024 have been restated due to a change in accounting policy. For more information see note 1 Organisation and basis of preparation. [ ] For items marked with numbers within brackets, see End notes in the Supplementary disclosures. | |||||||
Adjusted operating income* | E&P equity liquids and gas production | Total power generation Equinor share | |
Key figures by segment | (USD million) | (mboe/day) | (TWh) |
E&P Norway | 5,026 | 1,468 | 0.04 |
E&P International | 214 | 289 | |
E&P USA | 359 | 441 | |
MMP | 678 | 0.59 | |
REN | (26) | 1.14 | |
Other incl. eliminations | (54) | ||
Equinor Group Q4 2025 | 6,196 | 2,198 | 1.76 |
Equinor Group Q4 2024 | 7,896 | 2,072 | 1.43 |
Equinor Group full year 2025 | 27,591 | 2,137 | 5.65 |
Equinor Group full year 2024 | 29,798 | 2,067 | 4.92 |
Net debt to capital employed adjusted* | 31 December 2025 | 31 December 2024 | %-point change |
Net debt to capital employed adjusted* | 17.8% | 11.9% | 5.9% |
Dividend (USD per share) | Q4 2025 | Q3 2025 | Q4 2024 |
Ordinary cash dividend per share | 0.39 | 0.37 | 0.37 |
In 2025, Equinor acquired and settled shares in the market under the 2024 and 2025 share buy-back programmes for USD 5,916 million, and redeemed and settled shares owned by the Norwegian state (proportionate share of the second, third and fourth tranche of the 2024 programme and the first tranche of the 2025 programme) for a total amount of USD 4,260 million. | |||
5 | Press release | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Health, safety and the environment | Twelve months average per Q4 2025 | Full year 2024 |
Serious incident frequency (SIF) | 0.21 | 0.3 |
Full year 2025 | Full year 2024 | |
Upstream CO₂ intensity (kg CO₂/boe) | 6.3 | 6.2 |
Full year 2025 | Full year 2024 | |
Absolute scope 1+2 GHG emissions (million tonnes CO₂e) | 10.2 | 11.0 |
6 | Press release | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |

7 | Press release | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |


8 | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Group review | 9 |
Outlook | 13 |
Supplementary operational disclosures | 14 |
Exploration & Production Norway | 16 |
Exploration & Production International | 17 |
Exploration & Production USA | 18 |
Marketing, Midstream & Processing | 19 |
Renewables | 20 |
9 | Group review | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Operational information | Quarters | Change | Full year | ||||
Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change | |
Total equity liquid and gas production (mboe/day) | 2,198 | 2,130 | 2,072 | 6% | 2,137 | 2,067 | 3% |
Total entitlement liquid and gas production (mboe/day) | 2,093 | 2,005 | 1,953 | 7% | 2,019 | 1,942 | 4% |
Total Power generation (TWh) Equinor share | 1.76 | 1.37 | 1.43 | 23% | 5.65 | 4.92 | 15% |
Renewable power generation (TWh) Equinor share | 1.18 | 0.91 | 0.83 | 42% | 3.67 | 2.93 | 25% |
Average Brent oil price (USD/bbl) | 63.7 | 69.1 | 74.7 | (15)% | 69.1 | 80.8 | (14)% |
Group average liquids price (USD/bbl) [1] | 58.6 | 64.9 | 68.5 | (14)% | 64.2 | 74.1 | (13)% |
E&P Norway average internal gas price (USD/ mmbtu) | 9.02 | 9.98 | 12.05 | (25)% | 10.70 | 9.47 | 13% |
E&P USA average internal gas price (USD/mmbtu) | 2.84 | 2.01 | 2.22 | 28% | 2.60 | 1.70 | 53% |
Financial information | Quarters | Change | Full year | ||||
(unaudited, in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
Total revenues and other income | 25,346 | 26,049 | 27,654 | (8)% | 106,462 | 103,774 | 3% |
Total operating expenses | (19,860) | (20,779) | (18,919) | 5% | (81,109) | (72,846) | 11% |
Net operating income/(loss) | 5,487 | 5,270 | 8,735 | (37)% | 25,352 | 30,927 | (18)% |
Net financial items | 283 | (604) | (548) | N/A | (265) | 58 | N/A |
Income tax | (4,456) | (4,870) | (6,188) | (28)% | (20,030) | (22,157) | (10)% |
Net income/(loss) | 1,314 | (204) | 1,999 | (34)% | 5,058 | 8,829 | (43)% |
Adjusted total revenues and other income* | 25,260 | 26,063 | 26,418 | (4)% | 106,036 | 102,262 | 4% |
Adjusted purchases* [4] | (13,145) | (13,826) | (12,782) | 3% | (55,326) | (50,024) | 11% |
Adjusted operating and administrative expenses* | (2,969) | (3,263) | (2,784) | 7% | (12,469) | (11,491) | 9% |
Adjusted depreciation, amortisation and net impairments* | (2,663) | (2,543) | (2,612) | 2% | (9,837) | (9,765) | 1% |
Adjusted exploration expenses* | (287) | (216) | (343) | (16)% | (813) | (1,185) | (31)% |
Adjusted operating income/(loss)* | 6,196 | 6,215 | 7,896 | (22)% | 27,591 | 29,798 | (7)% |
Adjusted net financial items* | 167 | (628) | (442) | N/A | (798) | 192 | N/A |
Income tax less tax effect on adjusting items | (4,320) | (4,655) | (5,721) | (24)% | (20,360) | (20,813) | (2)% |
Adjusted net income* | 2,042 | 932 | 1,733 | 18% | 6,434 | 9,177 | (30)% |
Basic earnings per share (in USD) | 0.52 | (0.08) | 0.73 | (28)% | 1.94 | 3.12 | (38)% |
Adjusted earnings per share* (in USD) | 0.81 | 0.37 | 0.63 | 29% | 2.47 | 3.24 | (24)% |
Capital expenditures and Investments | 4,146 | 3,420 | 3,646 | 14% | 13,994 | 12,177 | 15% |
Cash flows provided by operating activities1) | 2,107 | 6,346 | 2,022 | 4% | 19,971 | 19,465 | 3% |
Cash flows from operations after taxes paid1)* | 3,314 | 5,334 | 3,508 | (6)% | 17,980 | 17,246 | 4% |
1) Previously reported numbers for 2024 have been restated due to a change in accounting policy. For more information see note 1 Organisation and basis of preparation. | |||||||
10 | Group review | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
11 | Group review | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |

12 | Group review | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |

13 | Outlook | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |

14 | Supplementary operational disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Quarters | Change | Full year | Quarters | Change | Full year | |||||||||||
Operational information | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change | Operational information | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change | |
Prices | Equity production (mboe per day) | |||||||||||||||
Average Brent oil price (USD/bbl) | 63.7 | 69.1 | 74.7 | (15)% | 69.1 | 80.8 | (14)% | E&P Norway equity liquids production | 687 | 714 | 627 | 10% | 671 | 628 | 7% | |
E&P Norway average liquids price (USD/bbl) | 61.1 | 67.9 | 71.4 | (14)% | 66.8 | 77.1 | (13)% | E&P International equity liquids production | 241 | 239 | 304 | (21)% | 255 | 306 | (17)% | |
E&P International average liquids price (USD/bbl) | 55.5 | 62.1 | 66.5 | (17)% | 62.0 | 72.0 | (14)% | E&P USA equity liquids production | 150 | 155 | 150 | —% | 150 | 148 | 1% | |
E&P USA average liquids price (USD/bbl) | 50.2 | 55.2 | 58.8 | (15)% | 55.7 | 64.5 | (14)% | Group equity liquids production | 1,078 | 1,109 | 1,081 | —% | 1,075 | 1,082 | (1)% | |
Group average liquids price (USD/bbl) [1] | 58.6 | 64.9 | 68.5 | (14)% | 64.2 | 74.1 | (13)% | E&P Norway equity gas production | 781 | 707 | 772 | 1% | 739 | 758 | (2)% | |
Group average liquids price (NOK/bbl) [1] | 592 | 655 | 754 | (22)% | 667 | 796 | (16)% | E&P International equity gas production | 48 | 29 | 34 | 39% | 38 | 34 | 10% | |
E&P Norway average internal gas price (USD/mmbtu) [7] | 9.02 | 9.98 | 12.05 | (25)% | 10.70 | 9.47 | 13% | E&P USA equity gas production | 292 | 286 | 185 | 57% | 285 | 193 | 48% | |
E&P USA average internal gas price (USD/mmbtu) [7] | 2.84 | 2.01 | 2.22 | 28% | 2.60 | 1.70 | 53% | Group equity gas production | 1,120 | 1,022 | 991 | 13% | 1,062 | 985 | 8% | |
Realised piped gas price Europe (USD/mmbtu) [6] | 10.56 | 11.43 | 13.54 | (22)% | 12.20 | 11.03 | 11% | Total equity liquids and gas production [2] [3] | 2,198 | 2,130 | 2,072 | 6% | 2,137 | 2,067 | 3% | |
Realised piped gas price US (USD/mmbtu) [6] | 3.29 | 2.42 | 2.36 | 39% | 3.07 | 2.00 | 54% | |||||||||
Power generation | ||||||||||||||||
Entitlement production (mboe per day) | Power generation (TWh) Equinor share | 1.76 | 1.37 | 1.43 | 23% | 5.65 | 4.92 | 15% | ||||||||
E&P Norway entitlement liquids production | 687 | 714 | 627 | 10% | 671 | 628 | 7% | Renewable power generation (TWh) Equinor share1) | 1.18 | 0.91 | 0.83 | 42% | 3.67 | 2.93 | 25% | |
E&P International entitlement liquids production | 213 | 184 | 245 | (13)% | 211 | 239 | (12)% | |||||||||
E&P USA entitlement liquids production | 132 | 138 | 134 | (1)% | 134 | 133 | 1% | 1)Includes Hywind Tampen renewable power generation. | ||||||||
Group entitlement liquids production | 1,032 | 1,036 | 1,006 | 3% | 1,015 | 1,000 | 2% | |||||||||
E&P Norway entitlement gas production | 781 | 707 | 772 | 1% | 739 | 758 | (2)% | |||||||||
E&P International entitlement gas production | 32 | 19 | 19 | 64% | 23 | 22 | 7% | |||||||||
E&P USA entitlement gas production | 248 | 242 | 157 | 58% | 242 | 163 | 49% | |||||||||
Group entitlement gas production | 1,060 | 968 | 948 | 12% | 1,004 | 942 | 7% | |||||||||
Total entitlement liquids and gas production [2] [3] | 2,093 | 2,005 | 1,953 | 7% | 2,019 | 1,942 | 4% | |||||||||
15 | Supplementary operational disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |

Health, safety and the environment | ||
Twelve months average per Q4 2025 | Full year 2024 | |
Total recordable injury frequency (TRIF) | 2.3 | 2.3 |
Serious Incident Frequency (SIF) | 0.21 | 0.3 |
Oil and gas leakages (number of)1) | 6 | 7 |
Full year 2025 | Full year 2024 | |
Upstream CO₂ intensity (kg CO₂/boe)2) | 6.3 | 6.2 |
Full year 2025 | Full year 2024 | |
Absolute scope 1+2 GHG emissions (million tonnes CO₂e)3) | 10.2 | 11.0 |
1)Number of leakages with rate above 0.1kg/second during the past 12 months. 2)Operational control, total scope 1 emissions of CO2 from expectations and production, divided by total production (boe). 3)Operational control, total scope 1 and 2 emissions of CO2 and CH4. | ||
16 | Exploration & Production Norway | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Financial information | Quarters | Change | Full year | ||||
(unaudited, in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
Total revenues and other income | 7,825 | 8,278 | 9,257 | (15)% | 34,392 | 33,643 | 2% |
Total operating expenses | (2,972) | (2,660) | (2,452) | 21% | (10,271) | (9,078) | 13% |
Net operating income/(loss) | 4,853 | 5,618 | 6,805 | (29)% | 24,121 | 24,564 | (2)% |
Adjusted total revenues and other income* | 7,825 | 8,278 | 9,257 | (15)% | 33,901 | 33,643 | 1% |
Adjusted operating and administrative expenses* | (940) | (926) | (894) | 5% | (3,834) | (3,612) | 6% |
Adjusted depreciation, amortisation and net impairments* | (1,630) | (1,602) | (1,382) | 18% | (5,697) | (4,954) | 15% |
Adjusted exploration expenses* | (229) | (132) | (176) | 30% | (567) | (513) | 11% |
Adjusted operating income/(loss)* | 5,026 | 5,618 | 6,804 | (26)% | 23,803 | 24,564 | (3)% |
Additions to PP&E, intangibles and equity accounted investments | 1,726 | 1,557 | 1,872 | (8)% | 7,366 | 6,285 | 17% |
Operational information | Quarters | Change | Full year | ||||
E&P Norway | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
E&P entitlement liquid and gas production (mboe/day) | 1,468 | 1,422 | 1,398 | 5% | 1,410 | 1,386 | 2% |
Average liquids price (USD/bbl) | 61.1 | 67.9 | 71.4 | (14)% | 66.8 | 77.1 | (13)% |
Average internal gas price (USD/mmbtu) | 9.02 | 9.98 | 12.05 | (25)% | 10.70 | 9.47 | 13% |
17 | Exploration & Production International | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Financial information | Quarters | Change | Full year | ||||
(unaudited, in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
Total revenues and other income | 868 | 1,315 | 2,183 | (60)% | 5,102 | 7,343 | (31)% |
Total operating expenses | (1,140) | (1,569) | (1,159) | (2)% | (4,633) | (4,597) | 1% |
Net operating income/(loss) | (271) | (254) | 1,024 | N/A | 470 | 2,746 | (83)% |
Adjusted total revenues and other income* | 877 | 1,315 | 1,378 | (36)% | 5,062 | 6,538 | (23)% |
Adjusted purchases* | 77 | (38) | 64 | 21% | (25) | 85 | N/A |
Adjusted operating and administrative expenses* | (339) | (532) | (542) | (38)% | (1,928) | (2,038) | (5)% |
Adjusted depreciation, amortisation and net impairments* | (344) | (269) | (538) | (36)% | (1,318) | (2,064) | (36)% |
Adjusted exploration expenses* | (58) | (80) | (58) | (1)% | (222) | (496) | (55)% |
Adjusted operating income/(loss)* | 214 | 396 | 303 | (29)% | 1,569 | 2,025 | (23)% |
Additions to PP&E, intangibles and equity accounted investments | 6,146 | 695 | 896 | >100% | 8,224 | 3,191 | >100% |
Operational information | Quarters | Change | Full year | ||||
E&P International | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
E&P equity liquid and gas production (mboe/ day) | 289 | 267 | 339 | (15)% | 293 | 340 | (14)% |
E&P entitlement liquid and gas production (mboe/day) | 245 | 203 | 264 | (7)% | 234 | 261 | (10)% |
Production sharing agreements (PSA) effects | 44 | 65 | 74 | (41)% | 59 | 79 | (26)% |
Average liquids price (USD/bbl) | 55.5 | 62.1 | 66.5 | (17)% | 62.0 | 72.0 | (14)% |
18 | Exploration & Production USA | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Financial information | Quarters | Change | Full year | ||||
(unaudited, in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
Total revenues and other income | 1,045 | 1,014 | 957 | 9% | 4,296 | 3,957 | 9% |
Total operating expenses | (686) | (1,398) | (773) | (11)% | (3,628) | (2,925) | 24% |
Net operating income/(loss) | 359 | (384) | 184 | 95% | 668 | 1,031 | (35)% |
Adjusted total revenues and other income* | 1,045 | 1,014 | 957 | 9% | 4,296 | 3,957 | 9% |
Adjusted operating and administrative expenses* | (292) | (569) | (257) | 14% | (1,477) | (1,142) | 29% |
Adjusted depreciation, amortisation and net impairments* | (394) | (405) | (408) | (3)% | (1,705) | (1,607) | 6% |
Adjusted exploration expenses* | — | (3) | (109) | (100)% | (24) | (176) | (86)% |
Adjusted operating income/(loss)* | 359 | 37 | 184 | 95% | 1,089 | 1,031 | 6% |
Additions to PP&E, intangibles and equity accounted investments | 284 | 314 | 1,651 | (83)% | 1,199 | 3,862 | (69)% |
Operational information | Quarters | Change | Full year | ||||
E&P USA | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
E&P equity liquid and gas production (mboe/ day) | 441 | 441 | 335 | 32% | 434 | 341 | 27% |
E&P entitlement liquid and gas production (mboe/day) | 380 | 380 | 291 | 31% | 375 | 295 | 27% |
Royalties | 61 | 61 | 44 | 39% | 59 | 46 | 29% |
Average liquids price (USD/bbl) | 50.2 | 55.2 | 58.8 | (15)% | 55.7 | 64.5 | (14)% |
Average internal gas price (USD/mmbtu) | 2.84 | 2.01 | 2.22 | 28% | 2.60 | 1.70 | 53% |
19 | Marketing, Midstream & Processing | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Financial information | Quarters | Change | Full year | ||||
(unaudited, in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
Total revenues and other income | 25,146 | 25,753 | 26,573 | (5)% | 104,769 | 101,792 | 3% |
Total operating expenses | (24,368) | (25,244) | (25,590) | (5)% | (103,069) | (98,466) | 5% |
Net operating income/(loss) | 778 | 509 | 983 | (21)% | 1,700 | 3,326 | (49)% |
Adjusted total revenues and other income* | 25,044 | 25,772 | 26,266 | (5)% | 104,845 | 101,209 | 4% |
Adjusted purchases* [4] | (22,756) | (23,985) | (24,194) | (6)% | (97,178) | (92,777) | 5% |
Adjusted operating and administrative expenses* | (1,367) | (1,270) | (1,176) | 16% | (5,184) | (4,871) | 6% |
Adjusted depreciation, amortisation and net impairments* | (243) | (217) | (236) | 3% | (919) | (949) | (3)% |
Adjusted operating income/(loss)* | 678 | 299 | 659 | 3% | 1,563 | 2,612 | (40)% |
— Gas and Power | 583 | 282 | 571 | 2% | 1,354 | 2,062 | (34)% |
— Crude, Products and Liquids | 111 | 31 | 247 | (55)% | 499 | 1,153 | (57)% |
— Other | (16) | (13) | (159) | 90% | (290) | (603) | 52% |
Additions to PP&E, intangibles and equity accounted investments | 374 | 307 | 369 | 2% | 1,142 | 953 | 20% |
Operational information | Quarters | Change | Full year | ||||
Marketing, Midstream and Processing | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
Liquids sales volumes (mmbl) | 276.4 | 279.1 | 248.9 | 11% | 1,106.3 | 1,008.8 | 10% |
Natural gas sales Equinor (bcm) | 18.0 | 16.8 | 16.6 | 8% | 67.4 | 63.6 | 6% |
Natural gas entitlement sales Equinor (bcm) | 15.5 | 14.1 | 13.6 | 14% | 56.6 | 53.2 | 6% |
Power generation (TWh) Equinor share | 0.59 | 0.46 | 0.60 | (2)% | 1.98 | 1.98 | 0% |
Realised piped gas price Europe (USD/mmbtu) | 10.56 | 11.43 | 13.54 | (22)% | 12.20 | 11.03 | 11% |
Realised piped gas price US (USD/mmbtu) | 3.29 | 2.42 | 2.36 | 39% | 3.07 | 2.00 | 54% |
20 | Renewables | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Financial information | Quarters | Change | Full year | ||||
(unaudited, in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
Revenues third party, other revenue and other income | 36 | 42 | 149 | (76)% | 93 | 216 | (57)% |
Net income/(loss) from equity accounted investments | 55 | (9) | 26 | >100% | 99 | 100 | (2)% |
Total revenues and other income | 90 | 34 | 174 | (48)% | 192 | 317 | (39)% |
Total operating expenses | (385) | (92) | (374) | 3% | (1,806) | (993) | 82% |
Net operating income/(loss) | (295) | (59) | (200) | 48% | (1,614) | (676) | >100% |
Adjusted total revenues and other income* | 97 | 29 | 50 | 93% | 221 | 193 | 15% |
Adjusted purchases* | (1) | (7) | — | N/A | (8) | — | N/A |
Adjusted operating and administrative expenses* | (109) | (74) | (137) | (21)% | (382) | (524) | (27)% |
Adjusted depreciation, amortisation and net impairments* | (14) | (13) | (13) | 4% | (46) | (44) | 4% |
Adjusted operating income/(loss)* | (26) | (64) | (100) | (74)% | (214) | (375) | (43)% |
Additions to PP&E, intangibles and equity accounted investments | 565 | 773 | 559 | 1% | 2,837 | 2,153 | 32% |
Operational information | Quarters | Change | Full year | ||||
Renewables | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
Renewables power generation (TWh) Equinor share | 1.14 | 0.88 | 0.78 | 45% | 3.50 | 2.80 | 25% |

21 | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
CONSOLIDATED STATEMENT OF INCOME | 22 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | 23 |
CONSOLIDATED BALANCE SHEET | 24 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | 25 |
CONSOLIDATED STATEMENT OF CASH FLOWS | 26 |
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS | 27 |
Note 1. Organisation and basis of preparation | 27 |
Note 2. Segments | 29 |
Note 3. Acquisitions and disposals | 36 |
Note 4. Revenues | 37 |
Note 5. Financial items | 37 |
Note 6. Income taxes | 38 |
Note 7. Provisions | 38 |
Note 8. Capital distribution | 39 |
Note 9. Geopolitical and market uncertainty | 40 |
Note 10. Subsequent events | 40 |
22 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Quarters | Full year | Quarters | Full year | |||||||||||
(unaudited, in USD million) | Note | Q4 2025 | Q3 2025 | Q4 2024 | 2025 | 2024 | (unaudited, in USD million) | Note | Q4 2025 | Q3 2025 | Q4 2024 | 2025 | 2024 | |
Revenues | 4 | 25,296 | 26,017 | 26,535 | 105,828 | 102,502 | Interest income and other financial income | 271 | 265 | 435 | 1,175 | 1,951 | ||
Net income/(loss) from equity accounted investments | 12 | (16) | 6 | 18 | 49 | Interest expenses and other financial expenses | (394) | (366) | (401) | (1,436) | (1,582) | |||
Other income | 38 | 48 | 1,113 | 616 | 1,223 | Other financial items | 406 | (503) | (582) | (3) | (311) | |||
Total revenues and other income | 2 | 25,346 | 26,049 | 27,654 | 106,462 | 103,774 | Net financial items | 5 | 283 | (604) | (548) | (265) | 58 | |
Purchases [net of inventory variation] | (13,064) | (13,917) | (12,869) | (55,164) | (50,040) | Income/(loss) before tax | 5,770 | 4,666 | 8,187 | 25,088 | 30,986 | |||
Operating expenses | 3 | (2,921) | (3,055) | (2,622) | (11,571) | (10,531) | ||||||||
Selling, general and administrative expenses | (298) | (258) | (261) | (1,207) | (1,255) | Income tax | 6 | (4,456) | (4,870) | (6,188) | (20,030) | (22,157) | ||
Depreciation, amortisation and net impairments | 2 | (3,290) | (3,297) | (2,824) | (12,318) | (9,835) | ||||||||
Exploration expenses | (287) | (252) | (343) | (849) | (1,185) | Net income/(loss) | 1,314 | (204) | 1,999 | 5,058 | 8,829 | |||
Total operating expenses | 2 | (19,860) | (20,779) | (18,919) | (81,109) | (72,846) | Attributable to equity holders of the company | 1,314 | (210) | 1,996 | 5,043 | 8,806 | ||
Attributable to non-controlling interests | 1 | 7 | 3 | 15 | 23 | |||||||||
Net operating income/(loss) | 2 | 5,487 | 5,270 | 8,735 | 25,352 | 30,927 | ||||||||
Basic earnings per share (in USD) | 0.52 | (0.08) | 0.73 | 1.94 | 3.12 | |||||||||
Diluted earnings per share (in USD) | 0.52 | (0.08) | 0.73 | 1.94 | 3.11 | |||||||||
Weighted average number of ordinary shares outstanding (in millions) | 2,509 | 2,527 | 2,739 | 2,593 | 2,821 | |||||||||
Weighted average number of ordinary shares outstanding diluted (in millions) | 2,518 | 2,535 | 2,746 | 2,601 | 2,827 | |||||||||
23 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |

Quarters | Full year | ||||
(unaudited, in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | 2025 | 2024 |
Net income/(loss) | 1,314 | (204) | 1,999 | 5,058 | 8,829 |
Actuarial gains/(losses) on defined benefit pension plans | 157 | 306 | 540 | 162 | 1,028 |
Income tax effect on income and expenses recognised in OCI1) | (36) | (67) | (132) | (29) | (239) |
Items that will not be reclassified to the Consolidated statement of income | 121 | 240 | 408 | 133 | 790 |
Foreign currency translation effects | (230) | (78) | (1,979) | 2,466 | (1,943) |
Share of OCI from equity accounted investments | 44 | 10 | 1 | 51 | (42) |
Items that may be subsequently reclassified to the Consolidated statement of income | (186) | (68) | (1,978) | 2,517 | (1,985) |
Other comprehensive income/(loss) | (64) | 171 | (1,570) | 2,650 | (1,196) |
Total comprehensive income/(loss) | 1,250 | (32) | 429 | 7,708 | 7,633 |
Attributable to the equity holders of the company | 1,250 | (39) | 426 | 7,693 | 7,611 |
Attributable to non-controlling interests | 1 | 7 | 3 | 15 | 23 |
1)Other comprehensive income (OCI). | |||||
24 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
At 31 December | At 31 December | ||
(in USD million) | Note | 2025 (unaudited) | 2024 (audited) |
ASSETS | |||
Property, plant and equipment | 2 | 61,241 | 55,560 |
Intangible assets | 3 | 5,950 | 5,654 |
Equity accounted investments | 8,504 | 2,471 | |
Deferred tax assets | 5,053 | 4,900 | |
Pension assets | 2,107 | 1,717 | |
Derivative financial instruments | 1,020 | 648 | |
Financial investments | 6,839 | 5,616 | |
Prepayments and financial receivables | 2,073 | 1,379 | |
Total non-current assets | 92,787 | 77,946 | |
Inventories | 3,330 | 4,031 | |
Trade and other receivables | 10,819 | 13,590 | |
Prepayments and financial receivables1) 2) | 3,885 | 6,084 | |
Derivative financial instruments | 667 | 1,024 | |
Financial investments | 5 | 14,297 | 15,335 |
Cash and cash equivalents1) | 5,036 | 5,903 | |
Total current assets | 38,034 | 45,967 | |
Assets classified as held for sale | 3 | 906 | 7,227 |
Total assets | 131,727 | 131,141 | |
1) Restated for 2024. For more information see note 1 Organisation and basis of preparation. | |||
2) Includes collateral deposits of USD 1.3 billion for 31 December 2025 related to certain requirements set out by exchanges where Equinor is participating. The corresponding figure for 31 December 2024 is USD 2.2 billion. | |||
At 31 December | At 31 December | ||
(in USD million) | Note | 2025 (unaudited) | 2024 (audited) |
EQUITY AND LIABILITIES | |||
Shareholders' equity | 40,424 | 42,342 | |
Non-controlling interests | 74 | 38 | |
Total equity | 40,497 | 42,380 | |
Finance debt | 5 | 23,763 | 19,361 |
Lease liabilities | 2,221 | 2,261 | |
Deferred tax liabilities | 14,524 | 12,726 | |
Pension liabilities | 4,076 | 3,482 | |
Provision and other liabilities | 7 | 14,715 | 12,927 |
Derivative financial instruments | 1,150 | 1,958 | |
Total non-current liabilities | 60,450 | 52,715 | |
Trade and other payables | 9,700 | 11,110 | |
Provisions and other liabilities | 3,299 | 2,384 | |
Current tax payable | 10,994 | 10,319 | |
Finance debt | 5 | 4,047 | 7,223 |
Lease liabilities | 1,190 | 1,249 | |
Dividends payable | 923 | 1,906 | |
Derivative financial instruments | 448 | 833 | |
Total current liabilities | 30,601 | 35,023 | |
Liabilities directly associated with the assets classified for sale | 3 | 179 | 1,023 |
Total liabilities | 91,230 | 88,761 | |
Total equity and liabilities | 131,727 | 131,141 |
25 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
(unaudited, in USD million) | Share capital | Additional paid-in capital | Retained earnings | Foreign currency translation reserve | OCI from equity accounted investments | Shareholders' equity | Non-controlling interests | Total equity |
At 1 January 2024 | 1,101 | — | 56,521 | (9,442) | 310 | 48,490 | 10 | 48,500 |
Net income/(loss) | 8,806 | 8,806 | 23 | 8,829 | ||||
Other comprehensive income/(loss) | 790 | (1,943) | (42) | (1,196) | (1,196) | |||
Total comprehensive income/(loss) | — | — | 9,596 | (1,943) | (42) | 7,611 | 23 | 7,633 |
Dividends | (7,802) | (7,802) | (7,802) | |||||
Share buy-back | (49) | — | (5,887) | (5,936) | (5,936) | |||
Other equity transactions | — | (20) | (20) | 5 | (15) | |||
At 31 December 2024 | 1,052 | — | 52,407 | (11,385) | 268 | 42,342 | 38 | 42,380 |
At 1 January 2025 | 1,052 | — | 52,407 | (11,385) | 268 | 42,342 | 38 | 42,380 |
Net income/(loss) | 5,043 | 5,043 | 15 | 5,058 | ||||
Other comprehensive income/(loss) | 133 | 2,466 | 51 | 2,650 | 2,650 | |||
Total comprehensive income/(loss) | — | — | 5,176 | 2,466 | 51 | 7,693 | 15 | 7,708 |
Dividends | (3,787) | (3,787) | (3,787) | |||||
Share buy-back1) | (56) | — | (5,735) | (5,791) | (5,791) | |||
Other equity transactions | — | (34) | (34) | 21 | (13) | |||
At 31 December 2025 | 995 | — | 48,028 | (8,919) | 319 | 40,424 | 74 | 40,497 |
1)For more information see note 8 Capital distribution |
26 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Quarters | Full year | |||||
(unaudited, in USD million) | Note | Q4 2025 | Q3 2025 | Q4 2024 | 2025 | 2024 |
Income/(loss) before tax | 5,770 | 4,666 | 8,187 | 25,088 | 30,986 | |
Depreciation, amortisation and net impairments, including exploration write-offs | 3,367 | 3,369 | 2,807 | 12,473 | 9,906 | |
(Gains)/losses on foreign currency transactions and balances | 5 | 6 | (72) | (299) | 135 | (166) |
(Gains)/losses on sale of assets and businesses | 3 | 237 | (12) | (890) | (287) | (772) |
(Increase)/decrease in other items related to operating activities | (60) | 938 | (101) | (58) | (2,335) | |
(Increase)/decrease in net derivative financial instruments | (188) | (69) | (78) | (429) | (86) | |
Cash collaterals for commodity derivative transactions1) | 453 | 44 | (399) | 962 | (645) | |
Interest received | 234 | 327 | 461 | 1,221 | 1,841 | |
Interest paid | (265) | (93) | (274) | (665) | (891) | |
Cash flow provided by operating activities before taxes paid and working capital items | 9,554 | 9,098 | 9,414 | 38,439 | 37,838 | |
Taxes paid | (6,240) | (3,764) | (5,906) | (20,460) | (20,592) | |
(Increase)/decrease in working capital | (1,207) | 1,012 | (1,486) | 1,992 | 2,218 | |
Cash flows provided by operating activities | 2,107 | 6,346 | 2,022 | 19,971 | 19,465 | |
Cash (used)/received in business combinations | 3 | — | — | (1,242) | (26) | (1,710) |
Capital expenditures and investments | 3 | (4,146) | (3,420) | (3,646) | (13,994) | (12,177) |
(Increase)/decrease in financial investments2) | (1,583) | 617 | 3,295 | 1,571 | 9,364 | |
(Increase)/decrease in derivative financial instruments | (13) | (106) | 103 | 283 | 143 | |
(Increase)/decrease in other interest-bearing items | (11) | 170 | (60) | 114 | (623) | |
Proceeds from sale of assets and businesses | 3 | 2,032 | — | 1,355 | 2,456 | 1,470 |
Cash flows provided by/(used in) investing activities | (3,722) | (2,739) | (196) | (9,596) | (3,532) | |
Quarters | Full year | |||||
(unaudited, in USD million) | Note | Q4 2025 | Q3 2025 | Q4 2024 | 2025 | 2024 |
New finance debt | 5 | 1,716 | 556 | — | 5,915 | — |
Repayment of finance debt | (379) | (766) | (502) | (2,400) | (2,592) | |
Repayment of lease liabilities | (323) | (393) | (377) | (1,459) | (1,491) | |
Dividends paid | (917) | (938) | (1,913) | (4,791) | (8,578) | |
Share buy-back | (389) | (4,712) | (501) | (5,916) | (6,013) | |
Net current finance debt and other financing activities | (1,141) | 1,269 | 1,491 | (2,875) | 933 | |
Cash flows provided by/(used in) financing activities | (1,434) | (4,983) | (1,802) | (11,526) | (17,741) | |
Net increase/(decrease) in cash and cash equivalents | (3,049) | (1,375) | 24 | (1,150) | (1,808) | |
Effect of exchange rate changes in cash and cash equivalents | (23) | 45 | (305) | 284 | (359) | |
Cash and cash equivalents at the beginning of the period1) | 8,107 | 9,437 | 6,184 | 5,903 | 8,070 | |
Cash and cash equivalents at the end of the period1) | 5,036 | 8,107 | 5,903 | 5,036 | 5,903 | |
1) As from the first quarter 2025, cash flows related to collaterals for commodity derivative transactions are presented on a separate line within operating activities, Cash collaterals for commodity derivative transactions. In previous periods, these were included as part of Cash and cash equivalents. Comparative figures have been restated accordingly. See the restatement table in note 1 Organisation and basis of preparation. | ||||||
2) This line item includes the initial acquisition of 10 per cent of the shares in Ørsted A/S for USD 2.5 billion in the fourth quarter 2024, as well as an additional investment of USD 0.9 billion in the fourth quarter 2025. See note 5 Financial items. | ||||||
27 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
28 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Consolidated balance sheet | At 31 December 2024 | At 31 December 2023/ 1 January 2024 | |||
(in USD million) | As reported | Restated | As reported | Restated | |
Cash and cash equivalents | 8,120 | 5,903 | 9,641 | 8,070 | |
Prepayments and financial receivables | 3,867 | 6,084 | 3,729 | 5,300 | |
Sum | 11,987 | 11,987 | 13,370 | 13,370 | |
Consolidated Statement of Cash Flows | Q1 2024 | Q2 2024 | First six months 2024 | Q3 2024 | First nine months 2024 | Q4 2024 | Full year 2024 | |||||||
(in USD million) | As reported | Restated | As reported | Restated | As reported | Restated | As reported | Restated | As reported | Restated | As reported | Restated | As reported | Restated |
Cash collaterals for commodity derivative transactions | — | 117 | — | 200 | — | 317 | — | (563) | — | (246) | — | (399) | — | (645) |
Cash flow provided by operating activities before taxes paid and working capital items | 9,689 | 9,806 | 9,748 | 9,948 | 19,437 | 19,754 | 9,233 | 8,670 | 28,670 | 28,424 | 9,813 | 9,414 | 38,483 | 37,838 |
Cash flows provided by operating activities | 9,021 | 9,138 | 1,611 | 1,811 | 10,632 | 10,948 | 7,057 | 6,495 | 17,689 | 17,443 | 2,421 | 2,022 | 20,110 | 19,465 |
Cash and cash equivalents at the beginning of the period (net of overdraft) | 9,641 | 8,070 | 9,682 | 8,227 | 9,641 | 8,070 | 8,641 | 7,386 | 9,641 | 8,070 | 8,002 | 6,184 | 9,641 | 8,070 |
Cash and cash equivalents at the end of the period (net of overdraft) | 9,682 | 8,227 | 8,641 | 7,386 | 8,641 | 7,386 | 8,002 | 6,184 | 8,002 | 6,184 | 8,120 | 5,903 | 8,120 | 5,903 |
Consolidated Statement of Cash Flows | Q1 2023 | Q2 2023 | First six months 2023 | Q3 2023 | First nine months 2023 | Q4 2023 | Full year 2023 | |||||||
(in USD million) | As reported | Restated | As reported | Restated | As reported | Restated | As reported | Restated | As reported | Restated | As reported | Restated | As reported | Restated |
Cash collaterals for commodity derivative transactions | — | 3,678 | — | 426 | — | 4,103 | — | (245) | — | 3,858 | — | 698 | — | 4,556 |
Cash flow provided by operating activities before taxes paid and working capital items | 15,305 | 18,982 | 10,485 | 10,910 | 25,789 | 29,893 | 11,336 | 11,091 | 37,126 | 40,984 | 10,890 | 11,588 | 48,016 | 52,572 |
Cash flows provided by operating activities | 14,871 | 18,548 | 1,857 | 2,283 | 16,728 | 20,831 | 5,236 | 4,992 | 21,965 | 25,823 | 2,736 | 3,434 | 24,701 | 29,257 |
Cash and cash equivalents at the beginning of the period (net of overdraft) | 15,579 | 9,451 | 17,380 | 14,930 | 15,579 | 9,451 | 19,650 | 17,626 | 15,579 | 9,451 | 14,420 | 12,151 | 15,579 | 9,451 |
Cash and cash equivalents at the end of the period (net of overdraft) | 17,380 | 14,930 | 19,650 | 17,626 | 19,650 | 17,626 | 14,420 | 12,151 | 14,420 | 12,151 | 9,641 | 8,070 | 9,641 | 8,070 |
29 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
30 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Fourth quarter 2025 | ||||||||
(in USD million) | E&P Norway | E&P International | E&P USA | MMP | REN | Other | Eliminations | Total Group |
Revenues third party | 97 | 146 | 54 | 24,961 | 17 | 22 | — | 25,296 |
Revenues and other income inter-segment | 7,700 | 732 | 983 | 222 | 9 | 8 | (9,655) | — |
Net income/(loss) from equity accounted investments | — | — | — | (30) | 55 | (12) | — | 12 |
Other income | 28 | (10) | 8 | (7) | 9 | 9 | — | 38 |
Total revenues and other income | 7,825 | 868 | 1,045 | 25,146 | 90 | 27 | (9,655) | 25,346 |
Purchases [net of inventory variation] | — | 77 | — | (22,793) | (1) | — | 9,652 | (13,064) |
Operating, selling, general and administrative expenses | (940) | (614) | (292) | (1,332) | (118) | (43) | 120 | (3,219) |
Depreciation and amortisation | (1,630) | (344) | (394) | (243) | (14) | (38) | — | (2,663) |
Net impairment (losses)/reversals | (173) | (201) | — | — | (252) | — | — | (626) |
Exploration expenses | (229) | (58) | — | — | — | — | — | (287) |
Total operating expenses | (2,972) | (1,140) | (686) | (24,368) | (385) | (81) | 9,773 | (19,860) |
Net operating income/(loss) | 4,853 | (271) | 359 | 778 | (295) | (54) | 117 | 5,487 |
Additions to PP&E, intangibles and equity accounted investments | 1,726 | 6,146 | 284 | 374 | 565 | 45 | — | 9,140 |
31 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Third quarter 2025 | ||||||||
(in USD million) | E&P Norway | E&P International | E&P USA | MMP | REN | Other | Eliminations | Total Group |
Revenues third party | 77 | 125 | 57 | 25,719 | 16 | 24 | — | 26,017 |
Revenues and other income inter-segment | 8,212 | 1,169 | 957 | 28 | 11 | 8 | (10,386) | — |
Net income/(loss) from equity accounted investments | — | — | — | (1) | (9) | (6) | — | (16) |
Other income | (11) | 22 | — | 8 | 15 | 14 | — | 48 |
Total revenues and other income | 8,278 | 1,315 | 1,014 | 25,753 | 34 | 40 | (10,386) | 26,049 |
Purchases [net of inventory variation] | — | (38) | — | (23,988) | (7) | — | 10,115 | (13,917) |
Operating, selling, general and administrative expenses | (926) | (532) | (569) | (1,323) | (70) | (74) | 182 | (3,312) |
Depreciation and amortisation | (1,602) | (269) | (405) | (217) | (13) | (38) | — | (2,543) |
Net impairment (losses)/reversals | — | (650) | (385) | 283 | (3) | — | — | (754) |
Exploration expenses | (132) | (80) | (39) | — | — | — | — | (252) |
Total operating expenses | (2,660) | (1,569) | (1,398) | (25,244) | (92) | (112) | 10,297 | (20,779) |
Net operating income/(loss) | 5,618 | (254) | (384) | 509 | (59) | (71) | (89) | 5,270 |
Additions to PP&E, intangibles and equity accounted investments | 1,557 | 695 | 314 | 307 | 773 | 34 | — | 3,679 |
32 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Fourth quarter 2024 | ||||||||
(in USD million) | E&P Norway | E&P International | E&P USA | MMP | REN | Other | Eliminations | Total Group |
Revenues third party | 61 | 164 | 62 | 26,208 | 19 | 22 | — | 26,535 |
Revenues and other income inter-segment | 9,152 | 1,211 | 896 | 246 | 5 | 8 | (11,519) | — |
Net income/(loss) from equity accounted investments | — | 3 | — | (17) | 26 | (5) | — | 6 |
Other income | 44 | 805 | — | 135 | 124 | 5 | — | 1,113 |
Total revenues and other income | 9,257 | 2,183 | 957 | 26,573 | 174 | 29 | (11,519) | 27,654 |
Purchases [net of inventory variation] | — | 64 | — | (24,175) | — | — | 11,243 | (12,869) |
Operating, selling, general and administrative expenses | (894) | (627) | (257) | (1,179) | (150) | 52 | 171 | (2,883) |
Depreciation and amortisation | (1,318) | (538) | (408) | (236) | (9) | (35) | — | (2,544) |
Net impairment (losses)/reversals | (64) | — | — | — | (216) | — | — | (280) |
Exploration expenses | (176) | (58) | (109) | — | — | — | — | (343) |
Total operating expenses | (2,452) | (1,159) | (773) | (25,590) | (374) | 16 | 11,414 | (18,919) |
Net operating income/(loss) | 6,805 | 1,024 | 184 | 983 | (200) | 45 | (105) | 8,735 |
Additions to PP&E, intangibles and equity accounted investments | 1,872 | 896 | 1,651 | 369 | 559 | 67 | — | 5,414 |
33 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Full year 2025 | ||||||||
(in USD million) | E&P Norway | E&P International | E&P USA | MMP | REN | Other | Eliminations | Total Group |
Revenues third party | 307 | 579 | 235 | 104,540 | 73 | 94 | — | 105,828 |
Revenues and other income inter-segment | 33,561 | 4,456 | 4,053 | 288 | 31 | 33 | (42,421) | — |
Net income/(loss) from equity accounted investments | — | — | — | (61) | 99 | (19) | — | 18 |
Other income | 524 | 67 | 8 | 2 | (10) | 25 | — | 616 |
Total revenues and other income | 34,392 | 5,102 | 4,296 | 104,769 | 192 | 132 | (42,421) | 106,462 |
Purchases [net of inventory variation] | — | (25) | — | (97,243) | (8) | (1) | 42,112 | (55,164) |
Operating, selling, general and administrative expenses | (3,834) | (2,217) | (1,477) | (5,190) | (396) | (199) | 536 | (12,778) |
Depreciation and amortisation | (5,697) | (1,318) | (1,705) | (919) | (47) | (151) | — | (9,838) |
Net impairment (losses)/reversals | (173) | (851) | (385) | 283 | (1,355) | — | — | (2,481) |
Exploration expenses | (567) | (222) | (60) | — | — | — | — | (849) |
Total operating expenses | (10,271) | (4,633) | (3,628) | (103,069) | (1,806) | (351) | 42,648 | (81,109) |
Net operating income/(loss) | 24,121 | 470 | 668 | 1,700 | (1,614) | (219) | 227 | 25,352 |
Additions to PP&E, intangibles and equity accounted investments | 7,366 | 8,224 | 1,199 | 1,142 | 2,837 | 124 | — | 20,892 |
Balance sheet information | ||||||||
Equity accounted investments1) | 4 | 5,574 | — | 693 | 2,039 | 193 | — | 8,504 |
Non-current segment assets | 32,170 | 13,644 | 11,825 | 3,899 | 4,772 | 881 | — | 67,192 |
Non-current assets not allocated to segments | 17,092 | |||||||
Total non-current assets (excl. assets classified as held for sale) | 92,787 | |||||||
1) The increase in Equity accounted investments within EPI mainly relates to the joint venture agreement with Shell in the UK, for more information please see note 3. | ||||||||
34 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Full year 2024 | ||||||||
(in USD million) | E&P Norway | E&P International | E&P USA | MMP | REN | Other | Eliminations | Total Group |
Revenues third party | 239 | 635 | 263 | 101,208 | 72 | 86 | — | 102,502 |
Revenues and other income inter-segment | 33,296 | 5,891 | 3,664 | 507 | 20 | 32 | (43,409) | — |
Net income/(loss) from equity accounted investments | — | 13 | — | (59) | 100 | (6) | — | 49 |
Other income | 108 | 804 | 30 | 136 | 124 | 21 | — | 1,223 |
Total revenues and other income | 33,643 | 7,343 | 3,957 | 101,792 | 317 | 133 | (43,409) | 103,774 |
Purchases [net of inventory variation] | — | 85 | — | (92,789) | — | — | 42,664 | (50,040) |
Operating, selling, general and administrative expenses | (3,612) | (2,123) | (1,142) | (4,919) | (687) | (44) | 742 | (11,786) |
Depreciation and amortisation | (4,890) | (2,064) | (1,607) | (949) | (34) | (140) | — | (9,684) |
Net impairment (losses)/reversals | (64) | — | — | 191 | (271) | (7) | — | (151) |
Exploration expenses | (513) | (496) | (176) | — | — | — | — | (1,185) |
Total operating expenses | (9,078) | (4,597) | (2,925) | (98,466) | (993) | (193) | 43,406 | (72,846) |
Net operating income/(loss) | 24,564 | 2,746 | 1,031 | 3,326 | (676) | (60) | (3) | 30,927 |
Additions to PP&E, intangibles and equity accounted investments | 6,285 | 3,191 | 3,862 | 953 | 2,153 | 250 | — | 16,695 |
Balance sheet information | ||||||||
Equity accounted investments | 4 | — | — | 768 | 1,530 | 168 | 2 | 2,471 |
Non-current segment assets | 26,695 | 14,662 | 12,490 | 3,259 | 3,138 | 971 | — | 61,214 |
Non-current assets not allocated to segments | 14,261 | |||||||
Total non-current assets (excl. assets classified as held for sale) | 77,946 |
35 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Non-current assets by country | ||
At 31 December | At 31 December | |
(in USD million) | 2025 | 2024 |
Norway1) | 35,932 | 30,017 |
USA | 16,472 | 15,638 |
Brazil | 10,234 | 11,487 |
UK2) | 7,349 | 1,641 |
Angola | 1,248 | 1,159 |
Poland | 1,088 | 644 |
Canada | 1,015 | 1,019 |
Argentina | 985 | 822 |
Denmark | 768 | 770 |
Germany | 301 | 287 |
Other | 303 | 202 |
Total non-current assets3) | 75,695 | 63,686 |
1)Increase is mainly due to weakening of USD versus NOK and acquisitions. For more information on acquisitions please see note 3. 2)This increase mainly relates to the Adura transaction, for more information please see note 3. 3)Excluding deferred tax assets, pension assets and non-current financial assets. Non-current assets are attributed to country of operations. | ||
36 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
37 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Revenues from contracts with customers and other revenues | |||||
Quarters | Full year | ||||
(in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | 2025 | 2024 |
Crude oil | 13,337 | 15,114 | 13,333 | 58,396 | 58,249 |
Natural gas | 6,057 | 5,722 | 7,110 | 25,288 | 22,192 |
- European gas | 5,131 | 4,848 | 5,743 | 21,220 | 18,133 |
- North American gas | 593 | 445 | 315 | 2,067 | 1,044 |
- Other incl. Liquefied natural gas | 333 | 429 | 1,053 | 2,001 | 3,015 |
Refined products | 2,807 | 2,617 | 2,556 | 10,380 | 9,242 |
Natural gas liquids | 1,592 | 1,593 | 2,044 | 7,035 | 7,751 |
Power | 624 | 448 | 536 | 2,103 | 1,882 |
Transportation | 309 | 328 | 278 | 1,262 | 1,334 |
Other sales | 391 | 174 | 345 | 778 | 649 |
Revenues from contracts with customers | 25,117 | 25,998 | 26,202 | 105,242 | 101,298 |
Total other revenues1) | 180 | 19 | 333 | 586 | 1,204 |
Revenues | 25,296 | 26,017 | 26,535 | 105,828 | 102,502 |
1)This item mainly relates to commodity derivatives, lease revenues and income recognised from paying taxes in kind with commodities. | |||||
Quarters | Full year | ||||
(in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | 2025 | 2024 |
Interest income and other financial income | 271 | 265 | 435 | 1,175 | 1,951 |
Interest expenses and other financial expenses | (394) | (366) | (401) | (1,436) | (1,582) |
Net foreign currency exchange gains/(losses) | (6) | 72 | 299 | (135) | 166 |
Gains/(losses) on financial investments | 353 | (552) | (885) | (112) | (522) |
Gains/(losses) other derivative financial instruments | 59 | (22) | 4 | 245 | 46 |
Net financial items | 283 | (604) | (548) | (265) | 58 |
38 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Quarters | Full year | ||||
(in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | 2025 | 2024 |
Income/(loss) before tax | 5,770 | 4,666 | 8,187 | 25,088 | 30,986 |
Income tax | (4,456) | (4,870) | (6,188) | (20,030) | (22,157) |
Effective tax rate | 77.2% | 104.4% | 75.6% | 79.8% | 71.5% |
39 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Full year | ||
Equity impact of share buy-back programmes (in USD million) | 2025 | 2024 |
First tranche | 397 | 396 |
Second tranche | 418 | 528 |
Third tranche | 418 | 528 |
Fourth tranche | 418 | 528 |
Norwegian state share1) | 4,141 | 3,956 |
Total | 5,791 | 5,936 |
1)Relates to second to fourth tranche of previous year programme and first tranche of current year programme | ||
40 | Condensed Interim financial statements and notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |

41 | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Exchange rates | 42 |
Use and reconciliation of Non-GAAP financial measures | 42 |
Reconciliation of adjusted operating income | 46 |
Adjusted operating income after tax by reporting segment | 51 |
Reconciliation of adjusted operating income after tax to net income | 52 |
Reconciliation of adjusted net income to net income, including calculation of adjusted earnings per share | 52 |
Adjusted exploration expenses | 53 |
Calculated ROACE | 54 |
Calculation of CFFO after taxes paid, net cash flow before capital distribution and net cash flow | 55 |
Organic capital expenditures | 56 |
Calculation of capital employed and net debt to capital employed ratio | 57 |
Forward-looking statements | 58 |
End notes | 59 |
42 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Quarters | Change | Full year | |||||
Exchange rates | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
USD/NOK average daily exchange rate | 10.0978 | 10.0995 | 11.0072 | (8)% | 10.3912 | 10.7434 | (3)% |
EUR/USD average daily exchange rate | 1.1632 | 1.1680 | 1.0683 | 9% | 1.1277 | 1.0823 | 4% |
Quarters | Change | Full year | Full year | ||||
Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change | |
USD/NOK period-end exchange rate | 10.0791 | 9.9877 | 11.3534 | (11)% | 10.0791 | 11.3534 | (11)% |
EUR/USD period-end exchange rate | 1.1750 | 1.1741 | 1.0389 | 0% | 1.1750 | 1.0389 | 0% |
43 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
44 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
45 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
46 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Items impacting net operating income/(loss) in the fourth quarter of 2025 (in USD million) | Equinor Group | E&P Norway | E&P International | E&P USA | MMP | REN | Other |
Net operating income/(loss) | 5,487 | 4,853 | (271) | 359 | 778 | (295) | 63 |
Total revenues and other income | 25,346 | 7,825 | 868 | 1,045 | 25,146 | 90 | (9,628) |
Adjusting items | (86) | — | 9 | — | (102) | 7 | — |
Changes in fair value of derivatives | (111) | — | — | — | (111) | — | — |
Gain/loss on sale of assets | 9 | — | 9 | — | — | — | — |
Other adjustments | 50 | — | — | — | 36 | 15 | — |
Periodisation of inventory hedging effect | (27) | — | — | — | (27) | — | — |
Provisions | (8) | — | — | — | — | (8) | — |
Adjusted total revenues and other income | 25,260 | 7,825 | 877 | 1,045 | 25,044 | 97 | (9,628) |
Purchases [net of inventory variation] | (13,064) | — | 77 | — | (22,793) | (1) | 9,652 |
Adjusting items | (81) | — | — | — | 37 | — | (117) |
Eliminations | (117) | — | — | — | — | — | (117) |
Operational storage effects | 37 | — | — | — | 37 | — | — |
Adjusted purchases [net of inventory variation] | (13,145) | — | 77 | — | (22,756) | (1) | 9,535 |
Operating and administrative expenses | (3,219) | (940) | (614) | (292) | (1,332) | (118) | 77 |
Adjusting items | 250 | — | 275 | — | (35) | 10 | — |
Gain/loss on sale of assets | 282 | — | 275 | — | — | 7 | — |
Other adjustments | 3 | — | — | — | — | 3 | — |
Provisions | (35) | — | — | — | (35) | — | — |
Adjusted operating and administrative expenses | (2,969) | (940) | (339) | (292) | (1,367) | (109) | 77 |
Items impacting net operating income/(loss) in the fourth quarter of 2025 (in USD million) | Equinor Group | E&P Norway | E&P International | E&P USA | MMP | REN | Other |
Depreciation, amortisation and net impairments | (3,290) | (1,803) | (545) | (394) | (243) | (266) | (38) |
Adjusting items | 626 | 173 | 201 | — | — | 252 | — |
Impairment | 626 | 173 | 201 | — | — | 252 | — |
Adjusted depreciation, amortisation and net impairments | (2,663) | (1,630) | (344) | (394) | (243) | (14) | (38) |
Exploration expenses | (287) | (229) | (58) | — | — | — | — |
Adjusting items | — | — | — | — | — | — | — |
Adjusted exploration expenses | (287) | (229) | (58) | — | — | — | — |
Sum of adjusting items | 709 | 173 | 485 | — | (100) | 269 | (117) |
Adjusted operating income/(loss) | 6,196 | 5,026 | 214 | 359 | 678 | (26) | (54) |
Tax on adjusted operating income | (4,645) | (3,915) | (93) | (122) | (489) | (21) | (6) |
Adjusted operating income/(loss) after tax | 1,551 | 1,112 | 121 | 237 | 189 | (47) | (60) |
47 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Items impacting net operating income/(loss) in the fourth quarter 2024 (in USD million) | Equinor Group | E&P Norway | E&P International | E&P USA | MMP | REN | Other |
Net operating income/(loss) | 8,735 | 6,805 | 1,024 | 184 | 983 | (200) | (60) |
Total revenues and other income | 27,654 | 9,257 | 2,183 | 957 | 26,573 | 174 | (11,490) |
Adjusting items | (1,236) | — | (805) | — | (307) | (124) | (0) |
Changes in fair value of derivatives | (102) | — | — | — | (102) | — | — |
Gain/loss on sale of assets | (941) | — | (805) | — | (135) | — | (0) |
Periodisation of inventory hedging effect | (70) | — | — | — | (70) | — | — |
Provisions | (124) | — | — | — | — | (124) | — |
Adjusted total revenues and other income | 26,418 | 9,257 | 1,378 | 957 | 26,266 | 50 | (11,490) |
Purchases [net of inventory variation] | (12,869) | — | 64 | — | (24,175) | — | 11,243 |
Adjusting items | 87 | — | — | — | (19) | — | 105 |
Eliminations | 105 | — | — | — | — | — | 105 |
Operational storage effects | (14) | — | — | — | (14) | — | — |
Provisions | (5) | — | — | — | (5) | — | — |
Adjusted purchases [net of inventory variation] | (12,782) | (—) | 64 | — | (24,194) | — | 11,348 |
Operating and administrative expenses | (2,883) | (894) | (627) | (257) | (1,179) | (150) | 223 |
Adjusting items | 99 | — | 84 | — | 2 | 13 | — |
Gain/loss on sale of assets | 84 | — | 84 | — | — | — | — |
Other adjustments | 13 | — | — | — | — | 13 | — |
Provisions | 2 | — | — | — | 2 | — | — |
Adjusted operating and administrative expenses | (2,784) | (894) | (542) | (257) | (1,176) | (137) | 223 |
Items impacting net operating income/(loss) in the fourth quarter 2024 (in USD million) | Equinor Group | E&P Norway | E&P International | E&P USA | MMP | REN | Other |
Depreciation, amortisation and net impairments | (2,824) | (1,382) | (538) | (408) | (236) | (225) | (35) |
Adjusting items | 211 | — | — | — | — | 211 | — |
Impairment | 211 | — | — | — | — | 211 | — |
Adjusted depreciation, amortisation and net impairments | (2,612) | (1,382) | (538) | (408) | (236) | (13) | (35) |
Exploration expenses | (343) | (176) | (58) | (109) | — | — | — |
Adjusting items | — | — | — | — | — | — | — |
Adjusted exploration expenses | (343) | (176) | (58) | (109) | — | — | — |
Sum of adjusting items | (839) | — | (721) | — | (324) | 100 | 105 |
Adjusted operating income/(loss) | 7,896 | 6,805 | 303 | 184 | 659 | (100) | 45 |
Tax on adjusted operating income | (5,603) | (5,276) | (27) | (12) | (302) | 13 | — |
Adjusted operating income/(loss) after tax | 2,292 | 1,529 | 276 | 172 | 356 | (87) | 45 |
48 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Items impacting net operating income/(loss) in the third quarter of 2025 (in USD million) | Equinor Group | E&P Norway | E&P International | E&P USA | MMP | REN | Other |
Net operating income/(loss) | 5,270 | 5,618 | (254) | (384) | 509 | (59) | (160) |
Total revenues and other income | 26,049 | 8,278 | 1,315 | 1,014 | 25,753 | 34 | (10,345) |
Adjusting items | 14 | — | — | — | 18 | (5) | — |
Changes in fair value of derivatives | 51 | — | — | — | 51 | — | — |
Gain/loss on sale of assets | (5) | — | — | — | — | (5) | — |
Other adjustments | (19) | — | — | — | (19) | — | — |
Periodisation of inventory hedging effect | (13) | — | — | — | (13) | — | — |
Adjusted total revenues and other income | 26,063 | 8,278 | 1,315 | 1,014 | 25,772 | 29 | (10,345) |
Purchases [net of inventory variation] | (13,917) | — | (38) | — | (23,988) | (7) | 10,115 |
Adjusting items | 92 | — | — | — | 3 | — | 89 |
Eliminations | 89 | — | — | — | — | — | 89 |
Operational storage effects | 3 | — | — | — | 3 | — | — |
Adjusted purchases [net of inventory variation] | (13,826) | — | (38) | — | (23,985) | (7) | 10,204 |
Operating and administrative expenses | (3,312) | (926) | (532) | (569) | (1,323) | (70) | 108 |
Adjusting items | 49 | — | — | — | 53 | (3) | — |
Other adjustments | (4) | — | — | — | — | (4) | — |
Provisions | 53 | — | — | — | 53 | — | — |
Adjusted operating and administrative expenses | (3,263) | (926) | (532) | (569) | (1,270) | (74) | 108 |
Items impacting net operating income/(loss) in the third quarter of 2025 (in USD million) | Equinor Group | E&P Norway | E&P International | E&P USA | MMP | REN | Other |
Depreciation, amortisation and net impairments | (3,297) | (1,602) | (919) | (790) | 67 | (15) | (38) |
Adjusting items | 754 | — | 650 | 385 | (283) | 3 | — |
Impairment | 1,050 | — | 650 | 385 | 15 | — | — |
Other adjustments | 3 | — | — | — | — | 3 | — |
Reversal of impairment | (299) | — | — | — | (299) | — | — |
Adjusted depreciation, amortisation and net impairments | (2,543) | (1,602) | (269) | (405) | (217) | (13) | (38) |
Exploration expenses | (252) | (132) | (80) | (39) | — | — | — |
Adjusting items | 36 | — | — | 36 | — | — | — |
Impairment | 36 | — | — | 36 | — | — | — |
Adjusted exploration expenses | (216) | (132) | (80) | (3) | — | — | — |
Sum of adjusting items | 944 | — | 650 | 421 | (209) | (6) | 89 |
Adjusted operating income/(loss) | 6,215 | 5,618 | 396 | 37 | 299 | (64) | (71) |
Tax on adjusted operating income | (4,710) | (4,357) | (173) | (11) | (172) | 6 | (2) |
Adjusted operating income/(loss) after tax | 1,505 | 1,261 | 223 | 25 | 127 | (58) | (73) |
49 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Items impacting net operating income/(loss) in the full year of 2025 (in USD million) | Equinor Group | E&P Norway | E&P International | E&P USA | MMP | REN | Other |
Net operating income/(loss) | 25,352 | 24,121 | 470 | 668 | 1,700 | (1,614) | 8 |
Total revenues and other income | 106,462 | 34,392 | 5,102 | 4,296 | 104,769 | 192 | (42,290) |
Adjusting items | (426) | (491) | (40) | — | 76 | 29 | — |
Changes in fair value of derivatives | 49 | — | — | — | 49 | — | — |
Gain/loss on sale of assets | (465) | (491) | 9 | — | (1) | 18 | — |
Other adjustments | (8) | — | (49) | — | 22 | 19 | — |
Periodisation of inventory hedging effect | 6 | — | — | — | 6 | — | — |
Provisions | (8) | — | — | — | — | (8) | — |
Adjusted total revenues and other income | 106,036 | 33,901 | 5,062 | 4,296 | 104,845 | 221 | (42,290) |
Purchases [net of inventory variation] | (55,164) | — | (25) | — | (97,243) | (8) | 42,112 |
Adjusting items | (162) | — | — | — | 65 | — | (227) |
Eliminations | (227) | — | — | — | — | — | (227) |
Operational storage effects | 65 | — | — | — | 65 | — | — |
Adjusted purchases [net of inventory variation] | (55,326) | — | (25) | — | (97,178) | (8) | 41,885 |
Operating and administrative expenses | (12,778) | (3,834) | (2,217) | (1,477) | (5,190) | (396) | 337 |
Adjusting items | 309 | — | 289 | — | 6 | 14 | — |
Gain/loss on sale of assets | 297 | — | 289 | — | — | 9 | — |
Other adjustments | 6 | — | — | — | — | 6 | — |
Provisions | 6 | — | — | — | 6 | — | — |
Adjusted operating and administrative expenses | (12,469) | (3,834) | (1,928) | (1,477) | (5,184) | (382) | 337 |
Items impacting net operating income/(loss) in the full year of 2025 (in USD million) | Equinor Group | E&P Norway | E&P International | E&P USA | MMP | REN | Other |
Depreciation, amortisation and net impairments | (12,318) | (5,870) | (2,169) | (2,090) | (636) | (1,403) | (151) |
Adjusting items | 2,482 | 173 | 851 | 385 | (283) | 1,356 | — |
Impairment | 2,777 | 173 | 851 | 385 | 15 | 1,354 | — |
Other adjustments | 3 | — | — | — | — | 3 | — |
Reversal of impairment | (299) | — | — | — | (299) | — | — |
Adjusted depreciation, amortisation and net impairments | (9,837) | (5,697) | (1,318) | (1,705) | (919) | (46) | (151) |
Exploration expenses | (849) | (567) | (222) | (60) | — | — | — |
Adjusting items | 36 | — | — | 36 | — | — | — |
Impairment | 36 | — | — | 36 | — | — | — |
Adjusted exploration expenses | (813) | (567) | (222) | (24) | — | — | — |
Sum of adjusting items | 2,239 | (318) | 1,100 | 421 | (137) | 1,400 | (227) |
Adjusted operating income/(loss) | 27,591 | 23,803 | 1,569 | 1,089 | 1,563 | (214) | (219) |
Tax on adjusted operating income | (20,549) | (18,522) | (821) | (292) | (1,003) | 51 | 38 |
Adjusted operating income/(loss) after tax | 7,043 | 5,280 | 749 | 797 | 561 | (163) | (181) |
50 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Items impacting net operating income/(loss) in the full year of 2024 (in USD million) | Equinor group | E&P Norway | E&P International | E&P USA | MMP | REN | Other |
Net operating income/(loss) | 30,927 | 24,564 | 2,746 | 1,031 | 3,326 | (676) | (64) |
Total revenues and other income | 103,774 | 33,643 | 7,343 | 3,957 | 101,792 | 317 | (43,277) |
Adjusting items | (1,512) | — | (805) | — | (583) | (124) | — |
Changes in fair value of derivatives | (421) | — | — | — | (421) | — | — |
Gain/loss on sale of assets | (941) | — | (805) | — | (135) | — | — |
Periodisation of inventory hedging effect | (26) | — | — | — | (26) | — | — |
Provisions | (124) | — | — | — | — | (124) | — |
Adjusted total revenues and other income | 102,262 | 33,643 | 6,538 | 3,957 | 101,209 | 193 | (43,277) |
Purchases [net of inventory variation] | (50,040) | — | 85 | — | (92,789) | — | 42,664 |
Adjusting items | 16 | — | — | — | 12 | — | 4 |
Eliminations | 4 | — | — | — | — | — | 4 |
Operational storage effects | 17 | — | — | — | 17 | — | — |
Provisions | (5) | — | — | — | (5) | — | — |
Adjusted purchases [net of inventory variation] | (50,024) | — | 85 | — | (92,777) | — | 42,668 |
Operating and administrative expenses | (11,786) | (3,612) | (2,123) | (1,142) | (4,919) | (687) | 697 |
Adjusting items | 296 | — | 84 | — | 48 | 163 | — |
Gain/loss on sale of assets | 232 | — | 84 | — | — | 147 | — |
Other adjustments | 16 | — | — | — | — | 16 | — |
Provisions | 48 | — | — | — | 48 | — | — |
Adjusted operating and administrative expenses | (11,491) | (3,612) | (2,038) | (1,142) | (4,871) | (524) | 697 |
Items impacting net operating income/(loss) in the full year of 2024 (in USD million) | Equinor group | E&P Norway | E&P International | E&P USA | MMP | REN | Other |
Depreciation, amortisation and net impairments | (9,835) | (4,954) | (2,064) | (1,607) | (757) | (306) | (148) |
Adjusting items | 70 | — | — | — | (191) | 261 | — |
Impairment | 261 | — | — | — | — | 261 | — |
Reversal of impairment | (191) | — | — | — | (191) | — | — |
Adjusted depreciation, amortisation and net impairments | (9,765) | (4,954) | (2,064) | (1,607) | (949) | (44) | (148) |
Exploration expenses | (1,185) | (513) | (496) | (176) | — | — | — |
Adjusting items | — | — | — | — | — | — | — |
Adjusted exploration expenses | (1,185) | (513) | (496) | (176) | — | — | — |
Sum of adjusting items | (1,130) | — | (721) | — | (714) | 301 | 4 |
Adjusted operating income/(loss) | 29,798 | 24,564 | 2,025 | 1,031 | 2,612 | (375) | (60) |
Tax on adjusted operating income | (20,736) | (19,013) | (425) | (224) | (1,174) | 50 | 50 |
Adjusted operating income/(loss) after tax | 9,062 | 5,551 | 1,600 | 807 | 1,438 | (325) | (10) |
51 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Quarters | |||||||||||
Q4 2025 | Q3 2025 | Q4 2024 | |||||||||
(in USD million) | Adjusted operating income | Tax on adjusted operating income | Adjusted operating income after tax | Adjusted operating income | Tax on adjusted operating income | Adjusted operating income after tax | Adjusted operating income | Tax on adjusted operating income | Adjusted operating income after tax | ||
E&P Norway | 5,026 | (3,915) | 1,112 | 5,618 | (4,357) | 1,261 | 6,805 | (5,276) | 1,529 | ||
E&P International | 214 | (93) | 121 | 396 | (173) | 223 | 303 | (27) | 276 | ||
E&P USA | 359 | (122) | 237 | 37 | (11) | 25 | 184 | (12) | 172 | ||
MMP | 678 | (489) | 189 | 299 | (172) | 127 | 659 | (302) | 356 | ||
REN | (26) | (21) | (47) | (64) | 6 | (58) | (100) | 13 | (87) | ||
Other | (54) | (6) | (60) | (71) | (2) | (73) | 45 | — | 45 | ||
Equinor group | 6,196 | (4,645) | 1,551 | 6,215 | (4,710) | 1,505 | 7,896 | (5,603) | 2,292 | ||
Effective tax rates on adjusted operating income | 75.0% | 75.8% | 71.0% | ||||||||
Full year 2025 | Full year 2024 | ||||||||||
(in USD million) | Adjusted operating income | Tax on adjusted operating income | Adjusted operating income after tax | Adjusted operating income | Tax on adjusted operating income | Adjusted operating income after tax | |||||
E&P Norway | 23,803 | (18,522) | 5,280 | 24,564 | (19,013) | 5,551 | |||||
E&P International | 1,569 | (821) | 749 | 2,025 | (425) | 1,600 | |||||
E&P USA | 1,089 | (292) | 797 | 1,031 | (224) | 807 | |||||
MMP | 1,563 | (1,003) | 561 | 2,612 | (1,174) | 1,438 | |||||
REN | (214) | 51 | (163) | (375) | 50 | (325) | |||||
Other | (219) | 38 | (181) | (60) | 50 | (10) | |||||
Equinor group | 27,591 | (20,549) | 7,043 | 29,798 | (20,736) | 9,062 | |||||
Effective tax rates on adjusted operating income | 74.5% | 69.6% | |||||||||
52 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Quarters | Full year | |||||
(in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | 2025 | 2024 | |
Net operating income/(loss) | A | 5,487 | 5,270 | 8,735 | 25,352 | 30,927 |
Income tax | B1 | 4,456 | 4,870 | 6,188 | 20,030 | 22,157 |
Tax on net financial items | B2 | (312) | (59) | (76) | (135) | (107) |
Income tax less tax on net financial items | B = B1 - B2 | 4,767 | 4,929 | 6,264 | 20,164 | 22,264 |
Net operating income after tax | C = A - B | 720 | 341 | 2,471 | 5,188 | 8,663 |
Items impacting net operating income/(loss)1) | D | 709 | 944 | (839) | 2,239 | (1,130) |
Tax on items impacting net operating income/(loss) | E | 122 | 220 | 661 | (384) | 1,529 |
Adjusted operating income after tax | F = C+D+E | 1,551 | 1,505 | 2,292 | 7,043 | 9,062 |
Net financial items | G | 283 | (604) | (548) | (265) | 58 |
Tax on net financial items | H | 312 | 59 | 76 | 135 | 107 |
Net income/(loss) | I = C+G+H | 1,314 | (204) | 1,999 | 5,058 | 8,829 |
1) For items impacting net operating income/(loss), see Reconciliation of adjusted operating income in the Supplementary disclosures. | ||||||
Quarters | Full year | |||||
(in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | 2025 | 2024 | |
Net operating income/(loss) | 5,487 | 5,270 | 8,735 | 25,352 | 30,927 | |
Items impacting net operating income/(loss)1) | A | 709 | 944 | (839) | 2,239 | (1,130) |
Adjusted operating income1) | B | 6,196 | 6,215 | 7,896 | 27,591 | 29,798 |
Net financial items | 283 | (604) | (548) | (265) | 58 | |
Adjusting items | C | (116) | (24) | 106 | (533) | 134 |
Changes in fair value of financial derivatives used to hedge interest bearing instruments | (59) | 22 | (4) | (245) | (46) | |
Foreign currency (gains)/losses on certain intercompany bank and cash balances | (57) | (46) | 110 | (288) | 179 | |
Adjusted net financial items | D | 167 | (628) | (442) | (798) | 192 |
Income tax | E | (4,456) | (4,870) | (6,188) | (20,030) | (22,157) |
Tax effect on adjusting items | F | 135 | 215 | 467 | (330) | 1,344 |
Adjusted net income | G = B + D + E + F | 2,042 | 932 | 1,733 | 6,434 | 9,177 |
Less: | ||||||
Adjusting items | H = A + C | 593 | 920 | (734) | 1,706 | (996) |
Tax effect on adjusting items | 135 | 215 | 467 | (330) | 1,344 | |
Net income/(loss) | 1,314 | (204) | 1,999 | 5,058 | 8,829 | |
Attributable to shareholders of the company | I | 1,314 | (210) | 1,996 | 5,043 | 8,806 |
Attributable to non-controlling interests | J | 1 | 7 | 3 | 15 | 23 |
Adjusted net income attributable to shareholders of the company | K = G - J | 2,042 | 925 | 1,730 | 6,418 | 9,154 |
Weighted average number of ordinary shares outstanding (in millions) | L | 2,509 | 2,527 | 2,739 | 2,593 | 2,821 |
Basic earnings per share (in USD) | M = I/L | 0.52 | (0.08) | 0.73 | 1.94 | 3.12 |
Adjusted earnings per share (in USD) | N = K/L | 0.81 | 0.37 | 0.63 | 2.47 | 3.24 |
1) For items impacting net operating income/(loss), see Reconciliation of adjusted operating income in the Supplementary disclosures. | ||||||
53 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |

Quarters | Change | Full year | |||||
(in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
E&P Norway exploration expenditures | 254 | 256 | 251 | 1% | 861 | 715 | 20% |
E&P International exploration expenditures | 54 | 83 | 115 | (53)% | 244 | 538 | (55)% |
E&P USA exploration expenditures | — | 3 | 33 | N/A | 21 | 148 | (86)% |
Group exploration expenditures | 308 | 343 | 400 | (23)% | 1,126 | 1,402 | (20)% |
Expensed, previously capitalised exploration expenditures | 77 | 36 | (7) | N/A | 119 | 76 | 57% |
Capitalised share of current period's exploration activity | (97) | (163) | (40) | >100% | (432) | (288) | 50% |
Impairment (reversal of impairment) | — | 36 | (10) | N/A | 36 | (5) | N/A |
Exploration expenses according to IFRS | 287 | 252 | 343 | (16)% | 849 | 1,185 | (28)% |
Items impacting net operating income/ (loss)1) | — | (36) | — | N/A | (36) | — | N/A |
Adjusted exploration expenses | 287 | 216 | 343 | (16)% | 813 | 1,185 | (31)% |
1) For items impacting net operating income/(loss), see Reconciliation of adjusted operating income in the Supplementary disclosures. | |||||||
54 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Line items impacted by change in accounting policy | At 31 December 2024 | ||
(in USD million) | As reported | Restated | Impact |
Average cash and cash equivalents | (8,881) | (6,986) | 1,894 |
Average net-interest bearing debt | (215) | 1,679 | 1,894 |
Average capital employed | 45,225 | 47,119 | 1,894 |
Calculated ROACE based on Net income/loss and capital employed | 19.5% | 18.7% | (0.8)% |
Calculated ROACE based on IFRS Accounting Standards | 31 December | ||
(in USD million, except percentages) | 2025 | 2024 | |
Net income/(loss) | A | 5,058 | 8,829 |
Average total equity | 1 | 41,439 | 45,440 |
Average current finance debt and lease liabilities | 6,855 | 7,874 | |
Average non-current finance debt and lease liabilities | 23,803 | 23,071 | |
Average cash and cash equivalents1) | (5,469) | (6,986) | |
Average current financial investments | (14,816) | (22,279) | |
Average net-interest bearing debt1) | 2 | 10,372 | 1,679 |
Average capital employed1) | B = 1+2 | 51,811 | 47,119 |
Calculated ROACE based on Net income/loss and capital employed1) | A/B | 9.8% | 18.7% |
31 December | |||
Calculated ROACE based on Adjusted operating income after tax and capital employed adjusted (in USD million, except percentages) | 2025 | 2024 | |
Adjusted operating income after tax | A | 7,043 | 9,062 |
Average capital employed adjusted (B) | B | 48,677 | 43,991 |
Calculated ROACE based on Adjusted operating income after tax and capital employed | A/B | 14.5% | 20.6% |
1) Previously reported numbers for 2024 have been restated due to a change in accounting policy. The impact of the restatement on relevant line items affected are shown below. For more information see note 1 Organisation and basis of preparation. | |||
55 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
CFFO information | Quarters | Change | Full year | ||||
(in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
Cash flows provided by operating activities before taxes paid and working capital items1) | 9,554 | 9,098 | 9,414 | 1% | 38,439 | 37,838 | 2% |
Taxes Paid | (6,240) | (3,764) | (5,906) | 6% | (20,460) | (20,592) | (1)% |
Cash flow from operations after taxes paid (CFFO after taxes paid)1) | 3,314 | 5,334 | 3,508 | (6)% | 17,980 | 17,246 | 4% |
Net cash flow information | Quarters | Change | Full year | ||||
(in USD million) | Q4 2025 | Q3 2025 | Q4 2024 | Q4 on Q4 | 2025 | 2024 | Change |
Cash flow from operations after taxes paid (CFFO after taxes paid)1) | 3,314 | 5,334 | 3,508 | (6)% | 17,980 | 17,246 | 4% |
(Cash used)/received in business combinations | — | — | (1,242) | N/A | (26) | (1,710) | (98)% |
Capital expenditures and investments | (4,146) | (3,420) | (3,646) | 14% | (13,994) | (12,177) | 15% |
Net (increase)/decrease in strategic non-current financial investments2) | (944) | — | (2,468) | (62)% | (944) | (2,468) | (62)% |
(Increase)/decrease in other interest-bearing items | (11) | 170 | (60) | (81)% | 114 | (623) | N/A |
Proceeds from sale of assets and businesses | 2,032 | — | 1,355 | 50% | 2,456 | 1,470 | 67% |
Net cash flow before capital distribution1) | 245 | 2,085 | (2,555) | N/A | 5,587 | 1,739 | >100% |
Dividend paid | (917) | (938) | (1,913) | (52)% | (4,791) | (8,578) | (44)% |
Share buy-back | (389) | (4,712) | (501) | (22)% | (5,916) | (6,013) | (2)% |
Net cash flow1) | (1,062) | (3,565) | (4,969) | (79)% | (5,120) | (12,851) | (60)% |
1) Previously reported numbers for 2024 have been restated due to a change in accounting policy. The impact of the restatement on relevant line items affected are shown below. For more information see note 1 Organisation and basis of preparation. | |||||||
2) This line item includes the initial acquisition of 10 per cent of the shares in Ørsted A/S in the fourth quarter 2024, in addition to the rights subscription investment in the fourth quarter 2025. | |||||||
Line items impacted by change in accounting policy | Q4 2024 | Full year 2024 | |||||
(in USD million) | As reported | Restated | Impact | As reported | Restated | Impact | |
Cash flows provided by operating activities before taxes paid and working capital items | 9,813 | 9,414 | (399) | 38,483 | 37,838 | (645) | |
Cash flow from operations after taxes paid (CFFO after taxes paid) | 3,907 | 3,508 | (399) | 17,892 | 17,246 | (645) | |
Net cash flow before capital distribution | (2,155) | (2,555) | (399) | 2,385 | 1,739 | (645) | |
Net cash flow | (4,570) | (4,969) | (399) | (12,206) | (12,851) | (645) | |
56 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Quarters | Full year | ||||
(in USD billion) | Q4 2025 | Q3 2025 | Q4 2024 | 2025 | 2024 |
Additions to PP&E, intangibles and equity accounted investments | 9.1 | 3.7 | 5.4 | 20.9 | 16.7 |
Less: | |||||
Acquisition-related additions1) | 5.6 | — | 1.6 | 6.9 | 3.4 |
Right of use asset additions | 0.3 | 0.3 | 0.5 | 0.9 | 1.2 |
Organic capital expenditures | 3.3 | 3.4 | 3.4 | 13.1 | 12.1 |
1) Q4 2025 and full year 2025 include the addition of Adura as an equity accounted investment (USD 5.6 billion). | |||||
57 | Supplementary disclosures | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
Calculation of capital employed and net debt to capital employed ratio | At 31 December | At 31 December | |
(in USD million) | 2025 | 2024 | |
Calculation of capital employed* | |||
Capital employed1) | A + B1 | 52,386 | 51,235 |
Capital employed adjusted, including lease liabilities | A + B2 | 52,674 | 51,601 |
Capital employed adjusted | A + B3 | 49,262 | 48,091 |
Calculated net debt to capital employed* | |||
Net debt to capital employed1) | (B1) / (A+B1) | 22.7% | 17.3% |
Net debt to capital employed adjusted, including lease liabilities | (B2) / (A+B2) | 23.1% | 17.9% |
Net debt to capital employed adjusted | (B3) / (A+B3) | 17.8% | 11.9% |
1) Previously reported numbers for 2024 have been restated due to a change in accounting policy. The impact of the restatement on relevant line items affected are shown below. For more information see note 1 Organisation and basis of preparation. 2) Other interest-bearing elements are financial investments in Equinor Insurance AS classified as current financial investments. 3) Under the new tax payment regime in Norway effective from August 2025, tax payments will be more evenly distributed across all four quarters. Therefore, the previous adjustments for tax normalisation have been discontinued with effect from the third quarter of 2025 without restatement of comparative periods. Under the previous tax regime, net interest-bearing debt adjusted including lease liabilities* and net interest-bearing debt adjusted* included adjustments to exclude 50% of the cash build-up ahead of tax payments on 1 April and 1 October. | |||
Calculation of capital employed and net debt to capital employed ratio | At 31 December | At 31 December | |
(in USD million) | 2025 | 2024 | |
Shareholders' equity | 40,424 | 42,342 | |
Non-controlling interests | 74 | 38 | |
Total equity | A | 40,497 | 42,380 |
Current finance debt and lease liabilities | 5,237 | 8,472 | |
Non-current finance debt and lease liabilities | 25,984 | 21,622 | |
Gross interest-bearing debt | B | 31,222 | 30,094 |
Cash and cash equivalents1) | 5,036 | 5,903 | |
Current financial investments | 14,297 | 15,335 | |
Cash and cash equivalents and financial investment1) | C | 19,333 | 21,238 |
Net interest-bearing debt [8]1) | B1 = B - C | 11,888 | 8,856 |
Other interest-bearing elements1)2) | 288 | 366 | |
Net interest-bearing debt adjusted including lease liabilities* 3) | B2 | 12,176 | 9,221 |
Lease liabilities | 3,412 | 3,510 | |
Net interest-bearing debt adjusted* 3) | B3 | 8,765 | 5,711 |
Line items impacted by change in accounting policy | At 31 December 2024 | |||
(in USD million) | As reported | Restated | Impact | |
Cash and cash equivalents | 8,120 | 5,903 | (2,217) | |
Cash and cash equivalents and financial investment | C | 23,455 | 21,238 | (2,217) |
Net interest-bearing debt [8] | B1 = B - C | 6,638 | 8,856 | 2,217 |
Other interest-bearing elements | 2,583 | 366 | (2,217) | |
Capital employed | A + B1 | 49,018 | 51,235 | 2,217 |
Net debt to capital employed | (B1) / (A+B1) | 13.5% | 17.3% | 3.7% |
58 | Forward-looking statements | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
59 | End notes | PRESS RELEASE | FOURTH QUARTER 2025 REVIEW | CONDENSED INTERIM FINANCIAL STATEMENTS AND NOTES | SUPPLEMENTARY DISCLOSURES |
FAQ
How did Equinor (EQNR) perform financially in Q4 2025?
What were Equinor (EQNR)'s full-year 2025 earnings and cash flow?
How is Equinor (EQNR) rewarding shareholders after its 2025 results?
What production and capex outlook did Equinor (EQNR) give for 2026?
How did Equinor (EQNR)'s renewables and power generation perform in 2025?
What are Equinor (EQNR)'s key safety and emissions metrics for 2025?