EagleRock (NYSE: EROK) unveils Q1 pro forma results and repays $269M debt
Rhea-AI Filing Summary
EagleRock Land, LLC filed its Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 and furnished an update with preliminary pro forma first-quarter results and capital structure changes. Because the IPO closed after the quarter, the 10-Q primarily reflects predecessor Lea & Eddy Holdings, LLC and excludes acquired entities and pro forma results.
Previously disclosed pro forma estimates for the quarter show revenue between $29.6 million and $36.1 million, net income between $13.3 million and $16.2 million, and Adjusted EBITDA between $25.7 million and $31.5 million, with a midpoint Adjusted EBITDA margin of 87.1%. On June 3, 2026 the company repaid approximately $269 million of predecessor credit facility debt and, after that repayment, put in place a new revolving credit facility providing up to $200 million, with the option to increase by an additional $100 million. As of the release date, there are no borrowings outstanding under the new facility.
EagleRock describes itself as a land management company with approximately 236,000 acres in the Delaware and Midland sub-basins of the Permian Basin and an interest in up to approximately 70,000 acres via a Midland Basin water infrastructure acreage dedication. The company plans to file unaudited pro forma financial statements for the quarter by July 31, 2026 and expects to begin customary earnings releases and conference calls starting with second-quarter 2026 results.
Positive
- None.
Negative
- None.
Insights
EagleRock pairs strong preliminary margins with a major balance sheet reset.
EagleRock Land, LLC outlines preliminary pro forma first-quarter 2026 figures and a post-IPO capital structure. Midpoint pro forma revenue is $32.8M, net income $14.7M, and Adjusted EBITDA $28.6M, implying an Adjusted EBITDA Margin of 87.1% for the period.
The company repaid about $269M of predecessor credit facility debt on June 3, 2026, then activated a new revolving credit facility providing up to $200M, with the option to increase by $100M. As of the release date, there are no borrowings outstanding, indicating capacity for liquidity needs rather than current reliance.
Because the Form 10-Q mainly reflects the predecessor and excludes entities acquired in the IPO-related transactions, the upcoming unaudited pro forma financial statements through March 31, 2026 will be important for understanding the combined business. Subsequent quarterly reporting beginning with second-quarter 2026 is expected to provide a clearer run-rate earnings profile for the post-IPO entity.
8-K Event Classification
Key Figures
Key Terms
Adjusted EBITDA financial
Adjusted EBITDA Margin financial
initial public offering financial
pro forma financial statements financial
revolving credit facility financial
forward-looking statements regulatory
Earnings Snapshot
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code: (
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
Title of each class |
Trading |
Name of each exchange | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
| Item 2.02 | Results of Operations and Financial Condition. |
On June 23, 2026, EagleRock Land, LLC issued a press release providing information regarding its financial results for the quarter ended March 31, 2026. A copy of the press release is furnished as Exhibit 99.1 and incorporated by reference herein.
The information in this Item 2.02, including Exhibit 99.1 incorporated by reference herein, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and is not incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
| Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits.
Exhibit |
Description | |
| 99.1 | Press Release of EagleRock Land, LLC, dated June 23, 2026. | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| EAGLEROCK LAND, LLC | ||
| By: | /s/ Greg Pipkin Jr. | |
| Name: | Greg Pipkin Jr. | |
| Title: | Chief Executive Officer | |
Date: June 23, 2026
3
Exhibit 99.1
NEWS RELEASE
EagleRock Announces Filing of Quarterly Report on Form 10-Q
HOUSTON, June 23, 2026 – EagleRock Land, LLC (“EagleRock” or the “Company”) (NYSE: EROK) today filed its Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 (the “Quarterly Report”) with the U.S. Securities and Exchange Commission (the “SEC”).
Highlights:
| • | Completed Initial Public Offering (“IPO”) of EagleRock Land on May 15, 2026 |
| • | Repaid the Predecessor credit facility of approximately $269 million |
| • | Strong operational and financial performance in line with Company expectations |
| • | Robust liquidity of over $200 million and no outstanding debt provides substantial capacity to pursue attractive organic and inorganic opportunities. |
| • | Expect to file its unaudited pro forma financial statements for the three months ended March 31, 2026 by July 31, 2026 |
On May 15, 2026, EagleRock completed the initial public offering of its Class A shares representing limited liability company interests and certain contribution and reorganization transactions associated therewith (the “Transactions”). Since EagleRock completed its IPO after the period covered by the Quarterly Report, the Quarterly Report primarily presents the financial statements and related results of EagleRock’s accounting predecessor, Lea & Eddy Holdings, LLC (the “Predecessor”), for the three months ended March 31, 2026. Accordingly, the Quarterly Report does not include financial statements of the entities acquired by the Company in the Transactions and does not provide pro forma results for the Company.
As previously disclosed, EagleRock will file its unaudited pro forma financial statements for the three months ended March 31, 2026, reflecting the consummation of the IPO and the Transactions (the “Pro Forma Financial Statements”), by July 31, 2026. EagleRock expects to provide customary earnings information and host its inaugural quarterly conference call to discuss its financial and operating results beginning with the reporting cycle for the second quarter of 2026.
Preliminary Pro Forma First Quarter Results
The preliminary financial information presented below was previously disclosed in the Company’s final prospectus filed with the SEC on May 14, 2026 in connection with the IPO (the “Prospectus”), and continues to reflect EagleRock’s estimated pro forma financial results for the three months ended March 31, 2026.
| Pro Forma(1) | ||||||||
| Three Months Ended March 31, 2026 |
||||||||
| (in thousands) |
Low | High | ||||||
| Revenue |
$ | 29,551 | $ | 36,117 | ||||
| Net income |
$ | 13,263 | $ | 16,211 | ||||
| Adjusted EBITDA(2) |
$ | 25,745 | $ | 31,467 | ||||
| (1) | The unaudited preliminary financial information presents the historical financial data of the Predecessor for the period presented, as adjusted to give effect to (i) the exclusion of certain assets and liabilities of the Predecessor that were not conveyed to the Company in connection with the IPO and (ii) the Transactions, each of which is more fully described in the Prospectus, as if such transactions had occurred on January 1, 2025. |
| (2) | Non-GAAP financial measure. See “Non-GAAP Financial Measures” for a discussion of this metric and a reconciliation to EagleRock’s most directly comparable financial measure calculated and presented in accordance with GAAP. |
This release includes ranges for these preliminary financial results because the Pro Forma Financial Statements are not yet available. These estimated ranges are preliminary and unaudited and are thus inherently uncertain and subject to change. In addition, these ranges are based on the information available to the Company as of the date of this release and may not be indicative of its actual results or the results to be achieved as of any future date or for any future period. However, based on the Company’s performance to date and current expectations, management believes the Company remains on track relative to its full-year financial expectations.
EagleRock Credit Facility
On June 3, 2026, EagleRock repaid the entire balance of the Predecessor’s credit facility of approximately $269 million that was assumed by the Company in connection with the IPO. On June 8, 2026, following the repayment and termination of the Predecessor’s credit facility, EagleRock’s credit agreement with its syndicate of leading financial institutions became effective. EagleRock’s revolving credit facility provides access to up to $200.0 million, including the ability to request an increase of up to an additional $100.0 million. As of the date of this release, the Company has no borrowings outstanding under its credit facility. The new facility provides the Company with additional financial flexibility and liquidity to support its ongoing operations, strategic initiatives and long-term growth objectives.
About EagleRock
EagleRock is a land management company that owns or controls approximately 236,000 acres in the heart of the Delaware and Midland sub-basins within the prolific Permian Basin. In addition, EagleRock has an interest in up to approximately 70,000 acres pursuant to an acreage dedication related to its Midland Basin water infrastructure assets. Its acreage is vital to the efficient development of oil and natural gas resources in the Permian Basin and is strategically located to support the growing surface, resource, infrastructure and related commercial development needs of the power and other emerging industries in the Permian Basin.
Cautionary Statement Concerning Forward-Looking Statements
This press release contains forward-looking statements. Forward-looking statements include all statements that are not historical facts. The words “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “future,” “will,” “seek,” “foreseeable,” the negative version of these words, or similar terms and phrases are intended to identify forward-looking statements. These forward-looking statements include statements regarding the Company’s preliminary pro forma results for the three months ended March 31, 2026. The preliminary financial information presented in this release are estimates based on information available to management as of the date of this release, have not been reviewed or audited by EagleRock’s independent registered public accounting firm, and are subject to change. There can be no assurance that EagleRock’s actual results will not differ from the preliminary financial information presented in this release. The preliminary financial information presented in this release should not be viewed as a substitute for full financial statements prepared in accordance with Article 11 of Regulation S-X.
2
Any forward-looking statement speaks only as of the date on which it is made, and, except as required by law, EagleRock does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. New factors emerge from time to time, and it is not possible for EagleRock to predict all such factors. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements in the Prospectus and the other reports and material EagleRock files with the SEC. The risk factors and other factors noted in the Prospectus could cause the Company’s actual results to differ materially from those contained in any forward-looking statement.
Non-GAAP Financial Measures
EagleRock defines Adjusted EBITDA as net income (loss) minus interest, taxes, depreciation, amortization, depletion and accretion, which it refers to as “EBITDA” and from which it further deducts share-based compensation, non-recurring transaction-related expenses and other non-cash or non-recurring expenses. The Company defines Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenues.
Adjusted EBITDA and Adjusted EBITDA Margin are used by the Company’s management and by external users of its financial statements, such as investors, research analysts and others, to assess the financial performance of the Company’s assets over the long term to generate sufficient cash to return capital to equity holders or service indebtedness. Management believes Adjusted EBITDA and Adjusted EBITDA Margin are useful because they allow the Company and external users of its financial statements to more effectively evaluate the Company’s operating performance and compare the results of its operations from period to period, and against its peers, without regard to financing methods or capital structure. The Company excludes the items listed above from net income (loss) in arriving at Adjusted EBITDA and Adjusted EBITDA Margin because these amounts can vary substantially from company to company within EagleRock’s industry, depending upon accounting methods, book values of assets, capital structures and the method by which the assets were acquired. The Company’s computations of these measures may differ from the computations of similarly titled measures of other companies.
The following table sets forth a reconciliation (to the midpoint of the low and high ranges set forth above) of estimated net income as determined in accordance with GAAP to Adjusted EBITDA and Adjusted EBITDA Margin for the period indicated.
| Pro Forma | ||||
| ($ in thousands) |
Three Months Ended March 31, 2026 |
|||
| Net income |
$ | 14,737 | ||
| Adjustments: |
||||
| Depreciation, depletion, amortization, and accretion |
13,634 | |||
| Interest expense, net |
96 | |||
| Income tax expense |
1,033 | |||
|
|
|
|||
| EBITDA |
$ | 29,500 | ||
|
|
|
|||
| Adjustments: |
||||
| Transaction-related expenses(1) |
2,386 | |||
| Other(2) |
(3,280 | ) | ||
|
|
|
|||
| Adjusted EBITDA |
$ | 28,606 | ||
|
|
|
|||
| Net income margin |
44.9 | % | ||
| Adjusted EBITDA Margin |
87.1 | % | ||
3
| (1) | Transaction-related expenses consist of nonrecurring professional services expenses, including banker fees, legal and professional fees and integration costs directly attributable to completed or contemplated transactions. |
| (2) | Other consists primarily of a nonrecurring gain on sales-type lease and other nonrecurring transactions. |
Contact
Neal Shah
President and Chief Financial Officer
EagleRock Land, LLC
info@erok.com; (713) 280-7002
SOURCE EagleRock Land, LLC
4