Crypto-heavy Exodus Movement (EXOD) details 2025 growth and $175M W3C deal
Exodus Movement, Inc. files its annual report describing a self-custodial digital asset wallet business focused on letting users control their own crypto. The Exodus Platform has been downloaded over 19.2 million times, with about 3.5 million downloads in 2025, and supports over 700,000 digital assets plus access to third-party services for exchanging, staking and fiat on/off-ramps.
The company earns most of its revenue from fees charged to API Providers that integrate services such as exchange aggregation and fiat onboarding. Users have swapped a cumulative $24.9 billion of digital assets through these providers as of December 31, 2025, including $6.9 billion during 2025. Exodus remains a “controlled company,” with its founders and other Class B holders controlling most voting power, and re‑domiciled from Delaware to Texas in December 2025.
The business holds a crypto-heavy treasury. As of December 31, 2025, total treasury fair value was about
Positive
- None.
Negative
- None.
Insights
Exodus is scaling its self-custody wallet model while leaning heavily on crypto-denominated treasury and third-party partners.
Exodus Movement positions itself as a leading self-custodial wallet, with 19.2 million cumulative downloads and $24.9 billion in user swap volume via integrated API Providers. Revenue is tied mainly to fees paid by these partners for exchange, staking and fiat on/off-ramp services.
The balance sheet is dominated by digital assets. Treasury fair value was about
Strategically, the company is extending beyond wallets into payments and B2B infrastructure. It completed a
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Transition Period from to |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||
(Address of principal executive offices) | (Zip Code) | ||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Large accelerated filer | ☐ | ☒ | ||
Non-accelerated filer | ☐ | Smaller reporting company | ||
Emerging growth company |
PART I | ||
Item 1. | Business | 3 |
Item 1A. | Risk Factors | 20 |
Item 1B. | Unresolved Staff Comments | 44 |
Item 1C. | Cybersecurity | 44 |
Item 2. | Properties | 45 |
Item 3. | Legal Proceedings | 45 |
Item 4. | Mine Safety Disclosures | 45 |
PART II | ||
Item 5. | Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities | 46 |
Item 6. | [Reserved] | 46 |
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 47 |
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk | 57 |
Item 8. | Financial Statements and Supplementary Data | 59 |
Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure | 60 |
Item 9A. | Controls and Procedures | 60 |
Item 9B. | Other Information | 61 |
Item 9C. | Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 61 |
PART III | ||
Item 10. | Directors, Executive Officers and Corporate Governance | 62 |
Item 11. | Executive Compensation | 62 |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters | 62 |
Item 13. | Certain Relationships and Related Transactions, and Director Independence | 62 |
Item 14. | Principal Accountant Fees and Services | 62 |
PART IV | ||
Item 15. | Exhibits, Financial Statement Schedules | 63 |
Item 16. | Form 10-K Summary | 65 |
Signatures | 66 |
Item 1. Business |
API Provider | Service Provided | U.S. and/or INTL(1) | Jurisdiction | |||
1inch | Exchange Aggregation | INTL | British Virgin Islands | |||
Aeroswap | Exchange Aggregation | U.S. and INTL | British Virgin Islands | |||
ChangeHero | Exchange Aggregation | U.S. and INTL | Hong Kong | |||
Changelly | Exchange Aggregation | INTL | Hong Kong | |||
ChangeNow | Exchange Aggregation | U.S. and INTL | Saint Vincent and Grenadines | |||
Cripto InterCambio | Exchange Aggregation | U.S. and INTL | Seychelles | |||
Dexhunter | Exchange Aggregation | U.S. and INTL | Saint Vincent and Grenadines | |||
Exolix | Exchange Aggregation | U.S. and INTL | Ukraine | |||
Jupiter | Exchange Aggregation | U.S. and INTL | Singapore | |||
LI-FI | Exchange Aggregation | U.S. and INTL | Germany | |||
n.Exchange | Exchange Aggregation | INTL | Republic of the Marshall Islands | |||
Rango | Exchange Aggregation | U.S. and INTL | Dubai, UAE | |||
SimpleSwap | Exchange Aggregation | U.S. and INTL | Saint Vincent and Grenadines | |||
Switchain | Exchange Aggregation | INTL | Republic of the Marshall Islands | |||
Everstake | Staking | INTL | England | |||
Blockchain.com | Fiat Onboarding | U.S. and INTL | USA | |||
Coinme | Fiat Onboarding | U.S. | USA | |||
MoonPay | Fiat Onboarding | U.S. and INTL | Singapore | |||
Onramper Technologies | Fiat Onboarding | U.S. and INTL | Netherlands | |||
PayPal, Inc. | Fiat Onboarding | U.S. | USA | |||
Ramp Swaps | Fiat Onboarding | U.S. and INTL | England | |||
Robinhood | Fiat Onboarding | U.S. | USA | |||
SardineAI | Fiat Onboarding | U.S. and INTL | USA | |||
Bitrefill(2) | Affiliate Revenue | U.S. and INTL | Sweden | |||
Magic Eden | Affiliate Revenue | U.S. and INTL | USA | |||
Trezor | Affiliate Revenue | INTL | Czech Republic |
Specific Blockchain Design Elements for Proof of Stake Digital Assets | ||
Digital Asset | Time Period Between Unstaking Instruction and Completion of Unstaking Period, According to the Rules of the Underlying Blockchain | |
Ether | Approximately 7-21 Calendar Days | |
Solana | Approximately 2-4 Calendar Days | |
Tezos | Instant | |
Cardano | Instant | |
Aptos | Up to 30 Calendar Days | |
Polygon | Approximately 3-4 Calendar Days | |
Cosmos | 21 Calendar Days | |
Kava | 21 Calendar Days | |
Injective | 21 Calendar Days | |
Axelar | Up to 7 Calendar Days | |
Osmosis(1) | 14 Calendar Days | |
Ontology(2) | Between 16 hours and 41 Calendar Days | |
VeChain(3) | N/A Unstaking Not Required | |
Algorand(4) | N/A Unstaking Not Required | |
Wallet | Bitcoin(1) | Ether(1) | USDC(1) | DLLR(1) | Solana(1) | Other(1) | ||||||
Self-Custody | 547 | 3 | 33,620 | 100,401 | 12,473 | 172,085,389 | ||||||
Custodial | 1,157 | 1,895 | 188,360 | - | - | 3,827 | ||||||
Total | 1,704 | 1,898 | 221,980 | 100,401 | 12,473 | 172,089,216 |
(in thousands) | December 31, 2025 | December 31, 2024 | |
Cash and cash equivalents | 4,938 | 37,883 | |
USDC | 222 | 12 | |
Treasury bills | — | 30,490 | |
Bitcoin | 149,164 | 181,238 | |
Ether | 5,633 | 8,847 | |
Solana | 1,552 | 4,628 | |
Other digital assets | 98 | 1,646 | |
Total treasury | 161,607 | 264,744 | |
Percentage of Holds: | |||
Cash and cash equivalents / treasury bills | 3% | 26% | |
USDC and digital assets | 97% | 74% |
Item 1A. Risk Factors |
Item 1B. Unresolved Staff Comments |
Item 1C. Cybersecurity |
Item 2. Properties |
Item 3. Legal Proceedings |
Item 4. Mine Safety Disclosures |
Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities | ||||
Item 6. [Reserved] |
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||
Digital Asset | API Provider Service(s) | Blockchain(s) | ||
Bitcoin | ||||
Store of value and payment cryptocurrency | Exchange Aggregation; Fiat Onboarding | Bitcoin | ||
Tether | ||||
Stablecoin | Exchange Aggregation; Fiat Onboarding | Ethereum, Algorand, Avalanche, Binance Smart Chain, Arbitrum, Polygon, Optimism, Solana, Tron, Fantom, | ||
Ether | ||||
Blockchain economy or blockchain platform | Exchange Aggregation; Fiat Onboarding; Staking | Ethereum | ||
USDC | ||||
Stablecoin | Exchange Aggregation; Fiat Onboarding | Ethereum, Algorand, Avalanche, Binance Smart Chain, Arbitrum, Fantom, Polygon, Optimism, Solana, Tron | ||
Other | ||||
All other digital assets | Exchange Aggregation; Fiat Onboarding; Staking | Multiple Blockchains |
(in thousands) | December 31, 2025 | December 31, 2024 | ||
Bitcoin | ||||
Republic of the Marshall Islands | $11,675 | $13,801 | ||
Hong Kong | 5,557 | 9,235 | ||
British Virgin Islands | 5,829 | 3,461 | ||
Seychelles | 3,424 | 5,563 | ||
Saint Vincent and Grenadines(1) | 6,686 | 1,400 | ||
Other(2) | 34 | 32 | ||
Total | $33,205 | $33,492 | ||
Tether | ||||
Republic of the Marshall Islands | $2,648 | $7,889 | ||
Hong Kong | 2,225 | 5,485 | ||
British Virgin Islands | 2,357 | 3,477 | ||
Seychelles | 1,446 | 3,469 | ||
Saint Vincent and Grenadines(1) | 494 | 613 | ||
Other(2) | 898 | 257 | ||
Total | $10,068 | $21,190 | ||
Ether | ||||
Republic of the Marshall Islands | $3,716 | $4,355 |
Hong Kong | 2,770 | 1,679 | ||
British Virgin Islands | 1,998 | 3,926 | ||
Seychelles | 1,454 | 2,331 | ||
Saint Vincent and Grenadines(1) | 796 | 453 | ||
Other(2) | 1,659 | 254 | ||
Total | $12,393 | $12,998 | ||
Solana | ||||
Republic of the Marshall Islands | $1,496 | $1,919 | ||
Hong Kong | 935 | 1,225 | ||
British Virgin Islands | 2,374 | 1,563 | ||
Seychelles | 803 | 1,567 | ||
Saint Vincent and Grenadines(1) | 286 | 298 | ||
Other(2) | 4 | 6 | ||
Total | $5,898 | $6,578 | ||
USDC | ||||
Republic of the Marshall Islands | $1,400 | $861 | ||
Hong Kong | 1,335 | 733 | ||
British Virgin Islands | 952 | 1,044 | ||
Seychelles | 818 | 960 | ||
Saint Vincent and Grenadines(1) | 372 | 176 | ||
Other(2) | 510 | 65 | ||
Total | $5,387 | $3,839 | ||
Other Digital Assets | ||||
Republic of the Marshall Islands | $10,459 | $5,784 | ||
Hong Kong | 14,107 | 6,383 | ||
British Virgin Islands | 8,678 | 8,256 | ||
Seychelles | 5,896 | 6,054 | ||
Saint Vincent and Grenadines(1) | 4,091 | 2,158 | ||
Other(2) | 523 | 369 | ||
Total | $43,754 | $29,004 | ||
All Digital Assets | ||||
Republic of the Marshall Islands | $31,394 | $34,609 | ||
Hong Kong | 26,929 | 24,740 | ||
British Virgin Islands | 22,188 | 21,727 | ||
Seychelles | 13,841 | 19,944 | ||
Saint Vincent and Grenadines(1) | 12,725 | 5,098 | ||
Other(2) | 3,628 | 983 | ||
Total | $110,705 | $107,101 |
(in thousands, except percentages) | December 31, 2025 | December 31, 2024 | $ Change | % Change | |||
REVENUES | $121,551 | $116,272 | $5,279 | 4.5% | |||
EXPENSES (INCOME) | |||||||
Technology, development and user support | 62,930 | 46,033 | 16,897 | 36.7% | |||
General and administrative | 66,283 | 39,506 | 26,777 | 67.8% | |||
Loss (gain) on digital assets, net | 18,892 | (96,111) | 115,003 | (119.7)% | |||
Gain on sale of future token interests | (2,000) | — | (2,000) | * | |||
Impairment on other assets | 179 | 336 | (157) | (46.7)% | |||
Staking and other income | (271) | (1,244) | 973 | (78.2)% | |||
Other loss, net | 512 | 209 | 303 | 145.0% | |||
Interest income | (4,892) | (3,315) | (1,577) | 47.6% | |||
Interest expense | 570 | — | 570 | * | |||
(Loss) income before income taxes | (20,652) | 130,858 | (151,510) | (115.8)% | |||
INCOME TAX EXPENSE | 9,299 | (17,900) | 27,199 | (151.9)% | |||
NET (LOSS) INCOME | $(11,353) | $112,958 | $(124,311) | (110.1)% | |||
OTHER COMPREHENSIVE (LOSS) INCOME | |||||||
Foreign currency translation adjustment | (1,372) | 725 | (2,097) | (289.2)% | |||
COMPREHENSIVE (LOSS) INCOME | $(12,725) | $113,683 | $(126,408) | (111.2)% |
(Amounts in thousands, except percentages) | December 31, 2025 | December 31, 2024 | |||||
Amount | % of Revenues | Amount | % of Revenues | ||||
Exchange aggregation - users | $92,480 | 76.2% | $99,386 | 85.5% | |||
Exchange aggregation - partnerships | 18,225 | 15.0 | 7,715 | 6.6 | |||
Fiat onboarding - users | 5,033 | 4.1 | 3,926 | 3.4 | |||
Fiat onboarding - partnerships | 13 | - | 15 | - | |||
Staking - users | 4,350 | 3.6 | 2,284 | 2.0 | |||
Consulting - users | 25 | - | 19 | - | |||
Consulting - partnerships | 885 | 0.7 | 1,288 | 1.1 | |||
Other - users | 527 | 0.4 | 136 | 0.1 | |||
Other - partnerships | 13 | - | 1,503 | 1.3 | |||
Total | $121,551 | 100.0% | $116,272 | 100.0% | |||
(in thousands) | December 31, 2025 | December 31, 2024 | $ Change | ||
Net cash used in operating activities | $(25,561) | $(12,042) | $(13,519) | ||
Net cash provided by investing activities | $7,657 | $43,887 | $(36,230) | ||
Net cash used in financing activities | $(15,041) | $(5,338) | $(9,703) | ||
Net (decrease) increase in cash and cash equivalents | $(32,945) | $26,507 | $(59,452) |
(in thousands, except units) | December 31, 2025 | ||||
Units | Cost Basis | Fair Value | |||
Bitcoin | 1,704 | $53,449 | $149,164 | ||
Ether | 1,898 | 3,476 | 5,633 | ||
Solana | 12,473 | 2,385 | 1,552 | ||
Other | 172,189,617 | 102 | 98 | ||
Digital assets | $59,412 | $156,447 | |||
(in thousands, except units) | December 31, 2024 | ||||
Units | Cost Basis | Fair value | |||
Bitcoin | 1,941 | $69,707 | $181,238 | ||
Ether | 2,655 | 4,967 | 8,847 | ||
Solana | 24,472 | 2,241 | 4,628 | ||
Other | 10,011,770 | 5,641 | 1,646 | ||
Digital assets | $82,556 | $196,359 | |||
(in thousands) | Carrying Value | Quoted Prices Level 1 | Significant Other Observable Inputs Level 2 | Unobservable Inputs Level 3 | |||
As of December 31, 2025 | |||||||
Cash and cash equivalents | $4,938 | $4,938 | $— | $— | |||
USDC | 222 | 222 | — | — | |||
Total liquid assets | $5,160 | ||||||
As of December 31, 2024 | |||||||
Cash and cash equivalents | $37,883 | $37,883 | $— | $— | |||
USDC | 12 | 12 | — | — | |||
Treasury bills | 30,490 | 30,490 | — | — | |||
Total liquid assets | $68,385 |
Item 7A. Quantitative and Qualitative Disclosures About Market Risk | ||||
Item 8. Financial Statements and Supplementary Data | ||||
Report of Independent Registered Public Accounting Firm (PCAOB ID No. | F-2 |
Consolidated Balance Sheets as of December 31, 2025 and 2024 | F-3 |
Consolidated Statements of Operations and Comprehensive (Loss) Income for the Years Ended December 31, 2025 and 2024 | F-4 |
Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2025 and 2024 | F-5 |
Consolidated Statements of Cash Flows for the Years Ended December 31, 2025 and 2024 | F-6 |
Notes to Consolidated Financial Statements | F-8 |
(In thousands, except share and par value) | December 31, 2025 | December 31, 2024 | |
ASSETS | |||
CURRENT ASSETS | |||
Cash and cash equivalents | $ | $ | |
U.S. dollar coin | |||
Treasury bills | |||
Accounts receivable | |||
Prepaid expenses | |||
Income tax receivable | |||
Loans receivable, net | |||
Other current assets | |||
Total current assets | |||
OTHER ASSETS | |||
Fixed assets, net | |||
Digital assets | |||
Software assets, net | |||
Definite and indefinite-lived intangible assets, net | |||
Other long-term assets | |||
Total other assets | |||
TOTAL ASSETS | $ | $ | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |||
CURRENT LIABILITIES | |||
Accounts payable | $ | $ | |
Accrued liabilities | |||
Payroll liabilities | |||
Other current liabilities | |||
Total current liabilities | |||
LONG-TERM LIABILITIES | |||
Other long-term liabilities | |||
Deferred tax liability | |||
Total long-term liabilities | |||
Total liabilities | |||
SHAREHOLDERS' EQUITY | |||
Preferred stock | |||
$ | |||
Class A Common Stock | |||
$ | |||
- | - | ||
- | - | ||
Class B Common Stock | |||
$ | |||
- | - | ||
- | - | ||
ADDITIONAL PAID IN CAPITAL | |||
ACCUMULATED OTHER COMPREHENSIVE LOSS | ( | ( | |
RETAINED EARNINGS | |||
Total shareholders' equity | |||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | $ |
(In thousands, except per share amounts) | 2025 | 2024 | |
REVENUES | $ | $ | |
EXPENSES (INCOME) | |||
Technology, development and user support | |||
General and administrative | |||
Loss (gain) on digital assets, net | ( | ||
Gain on sale of future token interests | ( | ||
Impairment on other assets | |||
Staking and other income | ( | ( | |
Other loss, net | |||
Interest income | ( | ( | |
Interest expense | |||
(Loss) income before income taxes | ( | ||
INCOME TAX BENEFIT (EXPENSE) | ( | ||
NET (LOSS) INCOME | $( | $ | |
OTHER COMPREHENSIVE (LOSS) INCOME | |||
Foreign currency translation adjustment | ( | ||
COMPREHENSIVE (LOSS) INCOME | $( | $ | |
Net (loss) income per share | |||
Basic net (loss) income per share of common stock - Class A | $( | $ | |
Basic net (loss) income per share of common stock - Class B | $( | $ | |
Diluted net (loss) income per share of common stock - Class A | $( | $ | |
Diluted net (loss) income per share of common stock - Class B | $( | $ | |
Weighted average number of shares and share equivalents outstanding | |||
Weighted average number of shares used in basic computation - Class A | |||
Weighted average number of shares used in basic computation - Class B | |||
Weighted average number of shares used in diluted computation - Class A | |||
Weighted average number of shares used in diluted computation - Class B |
Number of Shares | Amounts | ||||||||||
(In thousands) | Class A Shares | Class B Shares | Additional Paid In Capital | Accumulated Other Comprehensive (Loss) Income | Retained Earnings (Accumulated Deficit) | Total Shareholders' Equity | |||||
Balance as of January 1, 2024 | $ | $( | $( | $ | |||||||
Cumulative effect adjustment to the opening balance of retained earnings for ASU 2023-08 adoption, net of tax | - | - | - | - | |||||||
Share-based compensation | - | - | - | - | |||||||
Exercised options, net of options withheld for taxes and exercise price | - | ( | - | - | ( | ||||||
Issuance of Common Stock upon settlement of restricted stock units, net of shares withheld for taxes | - | ( | - | - | ( | ||||||
Conversion of Class B to Class A | ( | - | - | - | - | ||||||
Foreign currency translation adjustment | - | - | - | - | |||||||
Net income | - | - | - | - | |||||||
Balance as of December 31, 2024 | $ | $( | $ | $ | |||||||
Share-based compensation | - | - | - | - | |||||||
Exercised options, net of options withheld for taxes and exercise price | - | ( | - | - | ( | ||||||
Issuance of Common Stock upon settlement of restricted stock units, net of shares withheld for taxes | - | ( | - | - | ( | ||||||
Issuance of Common Stock as non-cash consideration for asset acquisition | - | - | - | ||||||||
Conversion from Class B to Class A | ( | - | - | - | - | ||||||
Foreign currency translation adjustment | - | - | - | ( | - | ( | |||||
Equity warrants | - | - | - | - | |||||||
Net loss | - | - | - | - | ( | ( | |||||
Balance as of December 31, 2025 | ( | ||||||||||
(In thousands) | 2025 | 2024 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net (loss) income | $( | $ | |
Adjustments to reconcile net (loss) income to net cash used in operating activities, net of assets acquired | |||
Depreciation and amortization | |||
Deferred tax (benefit) expense | ( | ||
Impairment of other assets | |||
Loss (gain) on digital assets, net | ( | ||
Gain on sale of future token interests | ( | ||
Staking and other income | ( | ( | |
Other loss, net | |||
Share-based compensation | |||
Noncash equity-based compensation - warrants | |||
Accrued interest income | ( | ( | |
Other operating activities settled in digital assets and USDC (1) | ( | ( | |
Change in operating assets and liabilities: | |||
Accounts receivable | |||
Prepaid expenses | ( | ||
Other current assets | ( | ( | |
Other long-term asset | ( | ||
Accounts payable | |||
Accrued liabilities | ( | ||
Income tax payable | ( | ||
Other current liabilities | ( | ( | |
Other long-term liabilities | ( | ( | |
Net cash used in operating activities | ( | ( | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||
Investment in SAFE notes | ( | ||
Purchase of equity security | ( | ||
Purchases of long-lived assets | ( | ( | |
Proceeds from sale of future token interests | |||
Purchases of fixed assets | ( | ( | |
Purchases of treasury bills | ( | ( | |
Redemption of treasury bills | |||
Purchases of digital assets | ( | ( | |
Disposal of digital assets held | |||
Issuance of loan receivables | ( | ||
Other investing activities | ( | ||
Net cash provided by investing activities | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||
Borrowing on term loan | |||
Payments on term loan | ( | ||
Repurchase of shares to pay employee withholding taxes | ( | ( | |
Exercise of stock options | |||
Net cash used in financing activities | ( | ( |
Change in cash and cash equivalents | ( | ||
Cash and cash equivalents, beginning of period | |||
Cash and cash equivalents, end of period | $ | $ | |
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||
Non-cash issuance of stock | $ | $ | |
Non-cash purchase of fixed assets | $( | $( | |
Non-cash option exercises | $ | $ | |
Non-cash capitalized software costs settled in digital assets and stock (including share-based compensation of $ | $( | $( | |
Non-cash capitalized interest on notes receivable | $ | $ | |
Long-lived assets acquired through equity issuance | $ | $ | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||
Cash paid for interest on debt | $ | $ |
Note 1 | Nature of Business | F-8 |
Note 2 | Summary of Significant Accounting Policies | F-8 |
Note 3 | Revenue Recognition | F-17 |
Note 4 | Prepaid Expenses | F-18 |
Note 5 | Loans Receivable, Net | F-18 |
Note 6 | Intangible Assets | F-19 |
Note 7 | Fixed Assets, Net | F-22 |
Note 8 | Software Assets, Net | F-22 |
Note 9 | Debt | F-22 |
Note 10 | Shareholders' Equity | F-23 |
Note 11 | Income Taxes | F-25 |
Note 12 | Commitments and Contingencies | F-28 |
Note 13 | Fair Value Measurements | F-29 |
Note 14 | Earnings (Loss) Per Share | F-30 |
Note 15 | Variable Interest Entity | F-30 |
Note 16 | Segment Reporting | F-31 |
(in thousands) | 2025 | 2024 | |
Company A | $ | $ | |
Company B | $ | $ | |
Company C | $ | $ | |
Company D (1) | $ | $ | |
Company E | $ | $ | |
Company F (2) | $ | $ |
(in thousands, except percentages) | 2025 | 2024 | |||||
Amount | % of Revenues | Amount | % of Revenues | ||||
Republic of the Marshall Islands | $ | $ | |||||
Hong Kong | |||||||
British Virgin Islands | |||||||
Seychelles | |||||||
Saint Vincent and Grenadines(1) | |||||||
Other(2) | |||||||
Revenues | $ | $ | |||||
(in thousands, except percentages) | 2025 | 2024 | |||||
Amount | % of Revenues | Amount | % of Revenues | ||||
Exchange aggregation | $ | $ | |||||
Fiat onboarding | |||||||
Staking | |||||||
Consulting | |||||||
Other (1) | |||||||
Revenues | $ | $ | |||||
(in thousands) | |
Balance January 1, 2024 | $ |
Prior period performance obligation satisfied | ( |
Increase in contract liability | |
Current period performance obligation satisfied | ( |
Balance December 31, 2024 | |
Prior period performance obligation satisfied | ( |
Increase in contract liability | |
Current period performance obligation satisfied | ( |
Balance December 31, 2025 | $ |
(in thousands) | December 31, 2025 | December 31, 2024 | |
Prepaid software | $ | $ | |
Accounting, consulting, and legal services | |||
Prepaid cloud services | |||
Marketing | |||
Prepaid insurance | |||
Other prepaids | |||
Prepaid expenses | $ | $ |
(in thousands) | December 31, 2025 |
Technology in development | $ |
Assembled workforce | |
Trade name | |
Less: accumulated amortization | ( |
Definite-lived intangible assets in use, net | $ |
Definite-lived intangible assets, net | $ |
(in thousands) | Years ended December 31, |
2026 | $ |
2027 | |
2028 | |
$ |
(in thousands, except units) | December 31, 2025 | ||||
Units | Cost basis | Fair Value | |||
Bitcoin | $ | $ | |||
Ether | |||||
Solana | |||||
Other | |||||
Digital assets | $ | $ | |||
(in thousands, except units) | December 31, 2024 | ||||
Units | Cost Basis | Fair Value | |||
Bitcoin | $ | $ | |||
Ether | |||||
Solana | |||||
Other | |||||
Digital assets | $ | $ | |||
(in thousands) | Value | |
Balance, December 31, 2023 | $ | |
Adoption of ASU 2023-08 | ||
Balance, January 1, 2024 | ||
Additions (1) | ||
Disposals (2) | ( | |
Balance, December 31, 2024 | ||
Additions (1) | ||
Disposals (2) | ( | |
Losses (4) | ( | |
Balance, December 31, 2025 | $ | |
(in thousands) | December 31, 2025 | December 31, 2024 | |
Revenue | $( | $( | |
Expenses | |||
Conversion of digital assets and USDC to cash | |||
Accounts receivable and other current assets | ( | ||
Payroll liabilities | ( | ( | |
Currency translation related to digital assets | ( | ||
Other operating activities settled in digital assets and USDC | $( | $( |
(in thousands) | Useful Life (years) | December 31, 2025 | December 31, 2024 | ||
Computer equipment | 3 | $ | $ | ||
Vehicles | 8 | ||||
Furniture and fixtures | 3 | ||||
Fixed assets, gross | |||||
Less: accumulated depreciation | ( | ( | |||
Fixed assets, net | $ | $ |
(in thousands) | December 31, 2025 | December 31, 2024 | |
Software in development | $ | $ | |
Software assets in use | |||
Less: accumulated amortization | ( | ( | |
Software assets in use, net | |||
Software assets, net |
(in thousands) | |
2026 | |
2027 | |
2028 | |
$ |
Options | Weighted Average Exercise Price | ||
Outstanding - beginning of period | $ | ||
Exercised | ( | $ | |
Outstanding - end of period | $ |
RSUs | Weighted Average Grant Date Fair Value Price | ||
Outstanding - beginning of period | $ | ||
Granted | $ | ||
Vested | ( | $ | |
Forfeited | ( | $ | |
Outstanding - end of period | $ |
(in thousands) | 2025 | 2024 | |
Technology, development, and user support | $ | $ | |
General and administrative | |||
Share-based compensation | $ | $ |
December 31, 2025 | ||
Exercise price | $ | |
Risk-free interest rate | ||
Expected dividend yield | ||
Expected volatility | ||
Expected life (years) |
(in thousands) | 2025 | 2024 | |
(Loss) income before income taxes | |||
Domestic | $( | $ | |
Foreign | ( | ( | |
Total (loss) income before income taxes | ( |
(in thousands) | 2025 | 2024 | |
Current tax expense (benefit) | |||
U.S. Federal | ( | ||
State | |||
Total | ( | ||
Deferred tax (benefit) expense | |||
U.S. Federal | ( | ||
State | ( | ||
Total | ( | ||
Total tax (benefit) expense | |||
U.S. Federal | ( | ||
State | ( | ||
Income tax (benefit) expense | $( | $ |
(dollars in thousands) | December 31, 2025 | December 31, 2024 | ||||
Amount | % | Amount | % | |||
Domestic federal statutory rate | $( | $ | ||||
Effect of cross border tax laws: | ||||||
Foreign derived intangible income deduction | ( | ( | ( | |||
Other | ( | * | ||||
Tax credits: | ||||||
Research and development tax credits | ( | ( | ( | |||
Nontaxable or nondeductible items: | ||||||
Share-based compensation | ( | ( | ( | |||
Non-deductible executive compensation | ( | |||||
Lobbying | ( | * | ||||
Penalties | ( | * | ||||
Transaction costs | ( | * | ||||
Other | ( | * | ||||
Domestic state and local income tax (benefit) expense - net of federal (benefit) expense | ( | |||||
Foreign tax effects | ( | * | ||||
Uncertain tax positions | ( | * | ||||
Other | ( | * | ||||
Effective tax rate | $( | $ | ||||
(in thousands) | December 31, 2025 | December 31, 2024 | |
Deferred tax assets | |||
Intangible assets | $ | $ | |
Share-based compensation | |||
Net operating loss carryforward | |||
Federal tax credit carry forwards | |||
Other | |||
Less: valuation allowance | ( | ( | |
Total deferred tax assets | $ | $ | |
Deferred tax liabilities | |||
Unrealized gain on digital assets | ( | ( | |
Prepaid expenses | ( | ( | |
Fixed assets | ( | ( | |
Total deferred tax liabilities | ( | ( | |
Net deferred tax liabilities | $( | $( |
(in thousands) | December 31, 2025 | December 31, 2024 | |
Balance - beginning of period | $ | $ | |
Additions for tax positions of prior years | |||
Lapse of statute of limitations | ( | ( | |
Balance - end of period | $ | $ |
(in thousands) | December 31, 2025 | December 31, 2024 | |
United States | $ | $ |
(in thousands) | Carrying Value | Quoted Prices Level 1 | Significant Other Observable Inputs Level 2 | Significant Unobservable Inputs Level 3 | |||
As of December 31, 2025 | |||||||
Bitcoin | $ | $ | $— | $— | |||
Ether | — | — | |||||
Solana | — | — | |||||
Other investments (1) | — | — | — | ||||
Equity security | — | — | |||||
Other digital assets | — | — | |||||
Money market funds | — | — | |||||
Total | $ | ||||||
As of December 31, 2024 | |||||||
Bitcoin | $ | $ | $— | $— | |||
Treasury bills | — | — | |||||
Money market funds | — | — | |||||
Ether | — | — | |||||
Solana | — | — | |||||
Other digital assets | — | — | |||||
Other investment (1) | — | — | — | ||||
Total | $ |
(in thousands, except per share amounts) | 2025 | 2024 | |
Basic net (loss) income per share: | |||
Numerator | |||
Net (loss) income, basic and diluted | $( | $ | |
Denominator | |||
Weighted-average number of shares used in per share computation - Class A | |||
Weighted-average number of shares used in per share computation - Class B | |||
Basic net (loss) income per share - Class A | $( | $ | |
Basic net (loss) income per share - Class B | $( | $ | |
Diluted net (loss) income per share: | |||
Denominator | |||
Weighted-average number of shares used in diluted computation - Class A | |||
Weighted-average number of shares used in diluted computation - Class B | |||
Diluted net (loss) income per share - Class A | $( | $ | |
Diluted net (loss) income per share - Class B | $( | $ |
(In thousands) | December 31, 2025 |
RSUs outstanding | |
Stock options outstanding | |
Warrants | |
Number of anti-dilutive shares |
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure | ||||
Item 9A. Controls and Procedures | ||||
Item 9B. Other Information | ||||
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | ||||
Item 10. Directors, Executive Officers and Corporate Governance | ||||
Item 11. Executive Compensation | ||||
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters | ||||
Item 13. Certain Relationships and Related Transactions, and Director Independence | ||||
Item 14. Principal Accountant Fees and Services | ||||
Item 15. Exhibits and Financial Statement Schedules | ||||
(a)(1) | Financial Statements. | |
Document: | ||
(i) | Report of Independent Registered Public Accounting Firm | |
(ii) | Consolidated Balance Sheets as of December 31, 2025 and 2024 | |
(iii) | Consolidated Statements of Operations and Comprehensive (Loss) Income for the Years Ended December 31, 2025 and 2024 | |
(iv) | Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2025 and 2024 | |
(v) | Consolidated Statements of Cash Flows for the Years Ended December 31, 2025 and 2024 | |
(vi) | Notes to Consolidated Financial Statements |
Exhibit Number | Description | SEC Document Reference | ||
2.1 | Plan of Conversion | Incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K filed on December 10, 2025. | ||
3.1 | Amended and Restated Certificate of Incorporation of Exodus Movement, Inc. | Incorporated by reference to Exhibit 3.1 to the Company’s Form 10 filed on February 28, 2024. | ||
3.2 | Certificate of Amendment of Amended and Restated Certificate of Incorporation of Exodus Movement, Inc., dated July 14, 2025 | Incorporated by reference to Exhibit 3.2 to the Company’s Form 10-Q filed on August 11, 2025. | ||
3.3 | Certificate of Formation of Exodus Movement, Inc. | Incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on December 10, 2025. | ||
3.4 | Bylaws of Exodus Movement, Inc. | Incorporated by reference to Exhibit 3.2 to the Company’s Form 8-K filed on December 10, 2025. | ||
4.1 | Description of the Registrant’s Capital Stock | Filed herewith | ||
10.1† | Exodus Movement, Inc. 2019 Equity Incentive Plan of Exodus Movement, Inc. | Incorporated by reference to Exhibit 6.1 to the Company’s Form 1-A filed April 8, 2021. | ||
10.2 | Amended form of API Agreement (U.S. Crypto- to-Crypto Exchanges). | Incorporated by reference to Exhibit 10.2 to the Company’s Form 10 filed on February 28, 2024. | ||
10.3 | Form of API Agreement (International Crypto-to- Crypto Exchanges) | Incorporated by reference to Exhibit 6.3 to the Company’s Form 1-A filed April 8, 2021. | ||
10.4 | Platform Services, Transfer Agent and Registrar Agreement, dated as of December 23, 2020, by and between Securitize LLC. and Exodus Movement, Inc. | Incorporated by reference to Exhibit 6.5 to the Company’s Form 1-A filed April 8, 2021. | ||
10.5 | Order Form 2, dated as of January 14, 2021, by and between Securitize LLC and Exodus Movement, Inc. | Incorporated by reference to Exhibit 6.6 to the Company’s Form 1-A filed April 8, 2021. | ||
10.6 | Amendment No. 6 to the Platform Services, Transfer Agent and Registrar Agreement | Filed herewith | ||
10.7 | Digital Transfer Agency Agreement, dated August 8, 2025, by and between Exodus Movement, Inc., and Superstate Services LLC | Filed herewith |
10.8 | Master Digital Currency Loan Agreement, dated November 5, 2025, by and among Exodus Movement, Inc. and Galaxy Digital LLC | Incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed on November 10, 2025. | ||
10.9 | Stock Purchase Agreement, dated as of November 24, 2025, by and among Exodus Movement, Inc., W3C Corp., and Garth Howat | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on November 24, 2025. | ||
10.10 | Secured Promissory Note (Pre-Closing Seller Loan), dated as of November 18, 2025, between Exodus Movement, Inc. and Garth Howat | Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on November 24, 2025. | ||
10.11 | Loan Agreement (Term Facility and Delayed- Draw Term Facility), dated as of November 18, 2025, between, among others, Exodus Movement, Inc. as Lender and W3C Corp as Borrower | Incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed on November 24, 2025. | ||
10.12 | Form of Indemnification Agreement to be entered into between Exodus Movement, Inc. and its directors and officers | Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on December 10, 2025. | ||
10.13† | Exodus Movement, Inc. Amended 2021 Equity Incentive Plan. | Filed herewith. | ||
10.14† | Form of Restricted Stock Unit Award Agreement under the Exodus Movement, Inc. 2021 Equity Incentive Plan. | Incorporated by reference to Exhibit 10.7 to the Company’s Form 10 filed on February 28, 2024. | ||
10.15† | Form of Restricted Stock Unit Award Agreement under the Exodus Movement, Inc. 2021 Equity Incentive Plan. | Incorporated by reference to Exhibit 10.8 to the Company’s Form 10-K filed on March 6, 2025. | ||
10.16† | Director Offer Letter, dated as of August 10, 2023, by and between Exodus Movement, Inc. and Margaret Knight. | Incorporated by reference to Exhibit 10.9 to the Company’s Form 10 filed on February 28, 2024. | ||
10.17† | Director Offer Letter, dated as of January 26, 2024, by and between Exodus Movement, Inc. and Carol MacKinlay. | Incorporated by reference to Exhibit 10.10 to the Company’s Form 10 filed on February 28, 2024. | ||
10.18† | Director Offer Letter, dated as of January 24, 2024, by and between Exodus Movement, Inc. and Tyler Skelton. | Incorporated by reference to Exhibit 10.11 to the Company’s Form 10 filed on February 28, 2024. | ||
10.19† | Offer Letter, dated April 15, 2025, by and between Exodus Movement, Inc and Gerardo Di Giacomo | Filed herewith. | ||
10.20† | Offer Letter, dated March 15, 2019, by and between Exodus Movement, Inc and James Gernetzke. | Filed herewith. | ||
19.1 | Insider Trading Policy | Incorporated by reference to Exhibit 19.1 to the Company’s Form 10-K filed on March 6, 2025. | ||
21.1 | Subsidiaries of the Registrant | Filed herewith. | ||
23.1 | Consent of Deloitte & Touche LLP. | Filed herewith. | ||
31.1 | Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | Filed herewith. | ||
31.2 | Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | Filed herewith. | ||
32.1 | Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350. | Furnished herewith. | ||
32.2 | Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350. | Furnished herewith. | ||
97 | Policy on Recoupment of Incentive Compensation | Incorporated by reference to Exhibit 97 to the Company’s Form 10-K filed on March 6, 2025. |
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. | |||
101.SCH | Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents | |||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Item 16. Form 10-K Summary | ||||
EXODUS MOVEMENT, INC. | ||
Date: March 11, 2026 | By: | /s/ James Gernetzke |
James Gernetzke | ||
Chief Financial Officer | ||
Signature | Title | Date | ||
/s/ Jon Paul Richardson | Chief Executive Officer and Director | March 11, 2026 | ||
Jon Paul Richardson | (Principal Executive Officer) | |||
/s/ James Gernetzke | Chief Financial Officer and Secretary | March 11, 2026 | ||
James Gernetzke | (Principal Financial Officer and Principal Accounting Officer) | |||
/s/ Margaret Knight | March 11, 2026 | |||
Margaret Knight | Director | |||
Carol MacKinlay | Director | |||
/s/ Tyler Skelton | March 11, 2026 | |||
Tyler Skelton | Director | |||
/s/ Daniel Castagnoli | March 11, 2026 | |||
Daniel Castagnoli | Director |
FAQ
What is Exodus Movement (EXOD) and how does it make money?
How large is Exodus Movement’s crypto activity and user base?
What does Exodus Movement’s 2025 treasury and liquidity mix look like?
What major acquisitions has Exodus Movement (EXOD) pursued?
Why is Exodus Movement considered a controlled company?
How many Exodus Movement shares are outstanding and what classes exist?
Where is Exodus Movement based and how is its workforce structured?