STOCK TITAN

Falcon’s Beyond (NASDAQ: FBYD) posts Q2 2026 loss with $5.6M revenue surge

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Falcon’s Beyond Global, Inc. reported second quarter 2026 results with consolidated revenue of $5.6 million for the three months ended June 30, 2026, more than double the prior-year quarter’s $2.5 million. Revenue came from attraction services and product sales, management fees from its 50:50 joint venture Producciones de Parques, S.L., and corporate and shared services fees from Falcon’s Creative Group.

The company recorded a small consolidated net loss of $0.3 million, compared with net income of $25.1 million a year earlier, when results were significantly affected by equity-method gains and other non‑recurring items. Falcon’s reported an Adjusted EBITDA loss of $5.2 million, excluding a $4.0 million transaction credit reversal and a gain on partial liquidation of the Karnival joint venture. Cash and cash equivalents were $3.1 million as of June 30, 2026, and total liabilities were $33.7 million.

Equity-method investees remained important: Falcon’s Creative Group generated $12.5 million in revenue and a contracted pipeline of $17.1 million, while Producciones de Parques recognized $6.5 million in revenue. Falcon’s Attractions ended the quarter with a contracted pipeline of $28.4 million.

Positive

  • Revenue more than doubled year over year in Q2 2026 to $5.6 million, reflecting strong growth in services and product sales.
  • Operating performance improved, with loss from operations narrowing to $0.3 million from $1.4 million in the prior-year quarter.
  • Falcon’s Attractions and Falcon’s Creative Group reported contracted pipelines of $28.4 million and $17.1 million, respectively, supporting future revenue visibility.

Negative

  • Management notes that current liquidity resources raise substantial doubt about the company’s ability to continue as a going concern.
  • Adjusted EBITDA loss widened to $5.2 million in Q2 2026 from $1.7 million a year earlier, indicating higher underlying operating losses.
  • Cash and cash equivalents were $3.1 million against total liabilities of $33.7 million, highlighting a tight liquidity position relative to obligations.

Insights

Analyzing...

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Revenue $5,618 thousand Consolidated revenue for the three months ended June 30, 2026
Q2 2025 Revenue $2,549 thousand Consolidated revenue for the three months ended June 30, 2025
Q2 2026 Net Income (Loss) $(318) thousand Net loss for the three months ended June 30, 2026
Q2 2026 Adjusted EBITDA $(5,178) thousand Adjusted EBITDA loss for the three months ended June 30, 2026
Cash and Cash Equivalents $3,092 thousand Balance as of June 30, 2026
Total Liabilities $33,741 thousand Total liabilities as of June 30, 2026
Falcon’s Attractions Pipeline $28,400 thousand Contracted pipeline at end of Q2 2026
FCG Revenue Q2 2026 $12,500 thousand Revenue of Falcon’s Creative Group for the three months ended June 30, 2026
Adjusted EBITDA financial
"Falcon's Beyond generated Adjusted EBITDA(1) loss of $5.2 million in the three month period"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
equity method investments financial
"Investments and advances to equity method investments | | | 42,654"
An equity method investment is an accounting approach used when a company owns a significant share of another company and can influence its decisions but does not fully control it; instead of listing the investment at cost, the investor records its share of the other company's profits or losses on its own income statement and adjusts the investment value on the balance sheet. For investors, this matters because it links the investor’s reported earnings and asset values directly to the financial performance of that partly-owned business, similar to how a partner’s gains affect a small business owner’s books.
contract assets financial
"Contract assets | | | 1,111 | | | | 3,264"
Contract assets are amounts a company has earned by doing work or delivering goods under a customer agreement but has not yet billed or collected because certain contract conditions remain. Think of it as completed work sitting in a company’s toolbox waiting for an invoice trigger. For investors, growing contract assets signal future cash and revenue potential but also raise questions about timing, cash collection risk and the real strength of reported sales.
transaction credit financial
"Transaction credit | | | (4,000 | ) | | | (3,299 | )"
noncontrolling interest financial
"Noncontrolling interest | | | 14,847 | | | | 11,895"
The portion of a business owned by investors other than the controlling owner when one company has control of another; it represents outside shareholders’ share of the subsidiary’s assets and profits. For investors, it matters because those outside claims reduce the amount of profit and net assets attributable to the parent owner — similar to saying part of a pizza belongs to someone else — and thus affects earnings, book value and valuation.
going concern financial
"our current liquidity resources raise substantial doubt about our ability to continue as a going concern"
Going concern is the accounting assumption that a company will keep operating and meeting its obligations for the foreseeable future. The phrase matters most when a company or its auditors disclose substantial doubt about it, a formal warning that the business may not have enough resources to continue without raising money, restructuring, or selling assets. That language in a filing or press release signals elevated financial risk.
Revenue (Q2 2026 vs Q2 2025) $5,618 thousand vs $2,549 thousand increase over 10%
Net income (loss) Q2 2026 vs Q2 2025 $(318) thousand vs $25,112 thousand decline over 10%
Adjusted EBITDA Q2 2026 vs Q2 2025 $(5,178) thousand vs $(1,731) thousand decline over 10%

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How much revenue did Falcon’s Beyond (FBYD) report for Q2 2026?

Falcon’s Beyond reported $5.6 million in consolidated revenue for Q2 2026, more than double the $2.5 million recorded in Q2 2025, driven by attraction services, product sales, and fees from joint ventures and affiliates.

What was Falcon’s Beyond (FBYD) net income or loss in Q2 2026?

Falcon’s Beyond reported a net loss of $0.3 million for Q2 2026, compared with net income of $25.1 million in Q2 2025, when results benefited from large equity-method gains and other non‑recurring items.

What Adjusted EBITDA did Falcon’s Beyond (FBYD) report for Q2 2026?

Falcon’s Beyond reported an Adjusted EBITDA loss of $5.2 million in Q2 2026 versus a loss of $1.7 million in Q2 2025. This non‑GAAP figure excludes transaction credits and certain equity-method and other non‑core items.

What is Falcon’s Beyond (FBYD) liquidity and debt position as of June 30, 2026?

As of June 30, 2026, Falcon’s Beyond held $3.1 million in cash and cash equivalents and total liabilities of $33.7 million, including $16.5 million of short‑ and long‑term debt, indicating a leveraged and liquidity-constrained balance sheet.

What contracted pipeline does Falcon’s Beyond (FBYD) report in its Q2 2026 results?

Falcon’s Attractions reported a contracted pipeline of $28.4 million, and Falcon’s Creative Group reported a pipeline of $17.1 million as of Q2 2026, representing committed future work expected to convert into revenue over time.

Did Falcon’s Beyond (FBYD) raise any going concern issues in its Q2 2026 disclosure?

Yes. The company states that its current liquidity resources raise substantial doubt about its ability to continue as a going concern, highlighting the importance of additional capital and improved cash generation.
0001937987false0001937987fbyd:ClassCommonStockParValue0.0001PerShareMember2026-08-132026-08-1300019379872026-08-132026-08-130001937987fbyd:WarrantsExchangeableFor025SharesOfClassACommonStockOnOctober62028Member2026-08-132026-08-130001937987fbyd:SeriesBPreferredStockParValue00001PerShareMember2026-08-132026-08-13

4

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 13, 2026

FALCON’S BEYOND GLOBAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-41833

 

92-0261853

(State or other jurisdiction

of incorporation)

 

(Commission File Number)

 

(IRS Employer

Identification No.)

 

1768 Park Center Drive

Orlando, FL 32835

(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code: (407) 909-9350

N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Class A common stock, par value $0.0001 per share

 

FBYD

 

The Nasdaq Stock Market LLC

Warrants exchangeable for 0.25 shares of Class A common stock, on October 6, 2028

 

FBYDW

 

The Nasdaq Stock Market LLC

Series B Preferred Stock, par value $0.0001 per share

 

FBYDP

 

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

On August 13, 2026, Falcon’s Beyond Global, Inc. (the “Company”) issued a press release announcing its financial results for the fiscal quarter ended June 30, 2026. The full text of the Company’s press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K (this “Current Report”) and is incorporated herein by reference.

The information furnished in this Current Report (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits.

(d)
Exhibits

 

Exhibit

Number

 

Description

99.1

 

Press Release dated August 13, 2026.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: August 13, 2026

FALCON’S BEYOND GLOBAL, INC.

 

 

 

 

 

By:

 

/s/ Bruce A. Brown

 

Name:

 

Bruce A. Brown

 

Title:

 

Chief Legal Officer and Corporate Secretary

 

3


 

Exhibit 99.1

 

 

img204658238_0.gif

 

 

Falcon’s Beyond Reports Second Quarter 2026

Financial Results

 

Company Reports Consolidated Revenue of $5.6 Million for Q2

 

Company's Unconsolidated Subsidiary, Falcon's Creative Group, generated Q2 revenue of $12.5 Million

 

Company's Unconsolidated Joint Venture, Producciones de Parques, generated Q2 revenue of $6.5 Million

Orlando, FL (August 13, 2026) — Falcon’s Beyond Global, Inc. (Nasdaq: FBYD) (“Falcon’s Beyond”, “Falcon’s” or the “Company”), a visionary entertainment and technology enterprise through its three complementary business divisions Falcon’s Creative Group (“FCG”), Falcon’s Beyond Brands (“FBB”), and Falcon’s Beyond Destinations (“FBD”) reported financial results for the second quarter 2026.

Second Quarter 2026 Highlights

Revenue

Falcon's generated consolidated revenue of $5.6 million for the three months ended June 30, 2026, more than doubled compared to the prior period. Revenue for the quarter consisted of attraction services and product sales, management fees earned from Producciones de Parques, S.L. (“PDP”), the Company's 50:50 joint venture with Meliá Hotels International, and corporate and shared services fees earned from Falcon's Creative Group. Falcon's Attractions, established in mid-2025 with the acquisition of the assets of Oceaneering Entertainment Systems (“OES”), ended the quarter with a contracted pipeline of $28.4 million.

Equity Method Investments

Falcon's Creative Group

FCG recorded revenue of $12.5 million for the three month period ended June 30, 2026, representing a $0.2 million increase over the same period of the prior year. FCG recorded operating income of $0.7 million and net income was $0.4 million. After the Qiddiya Investment Company's (“QIC”) preferred return and amortization of basis difference, Falcon’s share of net loss from FCG was $1.2 million. FCG had a contracted pipeline of $17.1 million as it closed out Q2 2026.

 


 

Producciones de Parques (“PDP”)

PDP recognized $6.5 million in revenues for the three month period ended June 30, 2026, consistent with the same period of the prior year. Operating income and net income were $0.4 million. Falcon's share of net gain from PDP was $0.2 million.

Net Loss

Falcon's recorded a consolidated net loss of $0.3 million for the three month period ended June 30, 2026.

Adjusted EBITDA

Falcon's Beyond generated Adjusted EBITDA(1) loss of $5.2 million in the three month period ended June 30, 2026. Adjusted EBITDA for the quarter excludes the $4.0 million reversal of accrued transaction expenses that are no longer probable to be payable and the gain recognized on the partial liquidation of the Karnival joint venture.

___________

(1) Adjusted EBITDA is a non-GAAP financial measure. See “Use and Definition of Non-GAAP Financial Measure” below for more information and a reconciliation to the most directly comparable GAAP measure.

Other Business Highlights

“We are excited by the continued momentum in our Falcon's Attractions business which added its first major design and build contract to its pipeline in the second quarter. This is incremental to the robust spares and service business we have been building since the OES acquisition in mid-2025. We are very encouraged by the trajectory and confident in our ability to build on this success.” said Cecil D. Magpuri, Chief Executive Officer of Falcon’s Beyond.

About Falcon’s Beyond

Falcon’s Beyond is a visionary entertainment and technology enterprise at the forefront of the global experience economy. We design, develop, engineer, deliver, and commercialize immersive physical and digital experiences for leading brands, developers, and destination operators worldwide, as well as for our own portfolio of entertainment and technology concepts. Our business is built on an integrated experience platform that brings together creative development, proprietary technologies, advanced engineering, intellectual property, and operational execution to enable the repeatable creation, deployment, and scaling of entertainment experiences across multiple formats and locations globally. We operate through three complementary business divisions:

Falcon's Creative Group, provides creative and advisory services including destination strategy, master planning, experiential and attraction design, digital media, interactive software, intellectual property development, and creative guardianship for entertainment and hospitality destinations.
Falcon’s Beyond Brands, consisting of Falcon's Attractions and Falcon's Beyond Brands, encompasses a broad portfolio of intellectual property, proprietary technologies, and operating businesses that design, engineer, commercialize, and deploy entertainment systems, products, content, and experiences across physical and digital environments.

 


 

Falcon’s Beyond Destinations, consisting of Producciones de Parques, S.L., a joint venture between Falcon’s and Meliá Hotels International, S.A., and Destinations Operations, develops, owns, operates, and expands entertainment venues, hospitality experiences, and branded destination concepts across a variety of location‑based formats, utilizing proprietary and third‑party intellectual property.

FALCON’S BEYOND and its related trademarks are owned by Falcon’s Beyond.

Falcon’s is headquartered in Orlando, FL. Learn more at falconsbeyond.com.

Falcon’s Beyond may use its website as a distribution channel of material Company information. Financial and other important information regarding the Company is routinely accessed through and posted on our website at https://investors.falconsbeyond.com.

In addition, you may automatically receive email alerts and other information about Falcon’s when you enroll your email address by visiting the Email Alerts section at https://investors.falconsbeyond.com.

Cautionary Note Regarding Forward-Looking Statements

This press release contains statements that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, words such as “will,” “would”, “aim,” “delivers,” “exceptional,” “expand” and similar expressions identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those expressed in or implied by the forward-looking statements, including (1) our ability to sustain our growth, effectively manage our anticipated future growth, and implement our business strategies to achieve the results we anticipate, (2) our current liquidity resources raise substantial doubt about our ability to continue as a going concern, (3) impairments of our intangible assets and equity method investment in our joint ventures, (4) our ability to raise additional capital, (5) the closure of Katmandu Park DR, sale of our interests in the Sol Tenerife Hotel, winding up of our Karnival joint venture, and the repositioning and rebranding of our FBD business, (6) the success of our growth plans in FCG and FBB, (7) risks associated with acquisitions, dispositions, business combinations, and joint ventures, (8) any failure to realize the anticipated benefits of acquired or proposed to be acquired businesses, including OES, (9) our customer concentration in FCG, (10) the timing of recognition of revenue from our contracted pipeline is difficult to predict with certainty and in some cases may extend over a number of fiscal years, (11) the risk that contractual restrictions relating to the Strategic Investment may affect our ability to access the public markets and expand our business, (12) the risks of doing business internationally, including in the Kingdom of Saudi Arabia, (13) our indebtedness, (14) our dependence on strategic relationships with local partners in order to offer and market our products and services in certain jurisdictions, (15) our reliance on our senior management and key employees, and our ability to hire, train, retain, and motivate qualified personnel, (16) cybersecurity-related risks, (17) our ability to protect our intellectual property, (18) our ability to remediate identified material weaknesses in our internal controls over financial reporting, (19) the concentration of share ownership and the significant influence of the Demerau Family and Cecil D. Magpuri, (20) the outcome of pending, threatened and future legal proceedings, (21) our continued compliance with Nasdaq continued listing standards, (22) risks related to our Up-C entity structure and the fact that we may be required to make substantial payments to certain unitholders under our Tax Receivable Agreement, and (23) the risks disclosed under the caption “Risk Factors” in the Company’s most recent Annual Report on Form 10-K, and the Company’s other filings with the Securities and Exchange Commission. The forward-looking statements herein speak only as of the date of this press release, and the Company undertakes no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

 


 

Use and Definition of Non-GAAP Financial Measure

We prepare our consolidated financial statements in accordance with U.S. GAAP. In addition to financial measures prepared in accordance with U.S. GAAP, we present Adjusted EBITDA, a non-GAAP financial measure. We define Adjusted EBITDA as net income (loss) before interest expense, interest income, income taxes, depreciation and amortization, transaction-related credits, changes in the fair value of warrant liabilities, impairment charges, and certain gains or losses associated with equity method investments that are not considered indicative of our core operating performance.

Management believes Adjusted EBITDA provides useful supplemental information regarding the operating performance of our business by excluding the effects of financing decisions, capital structure, depreciation and amortization, and other items that may not be representative of ongoing operations. Adjusted EBITDA should not be considered in isolation or as a substitute for net income (loss), operating income (loss), cash flows from operating activities, or other measures prepared in accordance with U.S. GAAP. A reconciliation of net income (loss), the most directly comparable U.S. GAAP measure, to Adjusted EBITDA is included below.

Media Relations: Toni Caracciolo, Falcon’s Beyond: tcaracciolo@falconsbeyond.com

Investor Relations: ir@falconsbeyond.com

 


 

 

img204658238_1.gif

 

FALCON'S BEYOND GLOBAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands of U.S. dollars, except share and per share data)

 

 

As of

 

 

 

(UNAUDITED)
 June 30,
2026

 

 

December 31,
2025

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,092

 

 

$

1,868

 

Accounts receivable

 

 

5,585

 

 

 

3,714

 

Contract assets

 

 

1,111

 

 

 

3,264

 

Other current assets

 

 

6,313

 

 

 

1,525

 

Total current assets

 

 

16,101

 

 

 

10,371

 

Investments and advances to equity method investments

 

 

42,654

 

 

 

50,717

 

Operating lease right-of-use assets

 

 

2,854

 

 

 

3,188

 

Property and equipment, net

 

 

885

 

 

 

1,022

 

Intangible assets, net

 

 

949

 

 

 

1,063

 

Other non-current assets

 

 

204

 

 

 

341

 

Total assets

 

$

63,647

 

 

$

66,702

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Accounts payable

 

$

3,073

 

 

$

8,453

 

Accrued expenses and other current liabilities

 

 

6,222

 

 

 

16,429

 

Contract liabilities

 

 

5,832

 

 

 

19

 

Operating lease liability, current

 

 

503

 

 

 

460

 

Short-term debt

 

 

636

 

 

 

1,386

 

Long-term debt, current

 

 

8,274

 

 

 

1,769

 

Total current liabilities

 

 

24,540

 

 

 

28,516

 

Operating lease liability, net of current portion

 

 

1,638

 

 

 

1,900

 

Long-term debt, net of current portion

 

 

7,563

 

 

 

12,465

 

Total liabilities

 

 

33,741

 

 

 

42,881

 

Stockholders’ equity

 

 

 

 

 

 

Equity attributable to common stockholders

 

 

15,059

 

 

 

11,926

 

Noncontrolling interest

 

 

14,847

 

 

 

11,895

 

Total equity

 

 

29,906

 

 

 

23,821

 

Total liabilities and equity

 

$

63,647

 

 

$

66,702

 

 

 


 

FALCON’S BEYOND GLOBAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in thousands of U.S. dollars, except share and per share data)

 

 

 

Three months ended

 

 

Six months ended

 

 

June 30,
2026

 

 

June 30,
2025

 

 

June 30,
2026

 

 

June 30,
2025

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Services

 

$

4,002

 

 

$

2,392

 

 

$

7,676

 

 

$

4,100

 

Product sales

 

 

1,616

 

 

 

157

 

 

 

3,318

 

 

 

157

 

Total revenue

 

 

5,618

 

 

 

2,549

 

 

 

10,994

 

 

 

4,257

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Project design and build expense

 

 

1,069

 

 

 

348

 

 

 

2,014

 

 

 

454

 

Cost of product sales

 

 

1,029

 

 

 

83

 

 

 

2,158

 

 

 

83

 

Selling, general and administrative expense

 

 

7,652

 

 

 

6,644

 

 

 

15,388

 

 

 

12,940

 

Transaction credit

 

 

(4,000

)

 

 

(3,299

)

 

 

(15,057

)

 

 

(1,778

)

Research and development expense

 

 

 

 

 

83

 

 

 

 

 

 

201

 

Depreciation and amortization expense

 

 

130

 

 

 

40

 

 

 

264

 

 

 

44

 

Total operating expenses

 

 

5,880

 

 

 

3,899

 

 

 

4,767

 

 

 

11,944

 

Income (loss) from operations

 

 

(262

)

 

 

(1,350

)

 

 

6,227

 

 

 

(7,687

)

Share of gain (loss) from equity method investments

 

 

153

 

 

 

25,846

 

 

 

(63

)

 

 

21,783

 

Interest expense

 

 

(218

)

 

 

(841

)

 

 

(392

)

 

 

(2,174

)

Interest income

 

 

7

 

 

 

2

 

 

 

13

 

 

 

5

 

Change in fair value of warrant liabilities

 

 

 

 

 

 

 

 

 

 

 

2,886

 

Foreign exchange transaction gain (loss)

 

 

2

 

 

 

1,455

 

 

 

18

 

 

 

2,207

 

Net income (loss) before taxes

 

$

(318

)

 

$

25,112

 

 

$

5,803

 

 

$

17,020

 

Income tax (expense) benefit

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(318

)

 

$

25,112

 

 

$

5,803

 

 

$

17,020

 

Net income (loss) attributable to noncontrolling interest

 

 

(158

)

 

 

13,886

 

 

 

2,891

 

 

 

9,409

 

Net income (loss) attributable to common stockholders

 

 

(160

)

 

 

11,226

 

 

 

2,912

 

 

 

7,611

 

Net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share, basic

 

 

(0.01

)

 

 

0.30

 

 

 

0.04

 

 

 

0.21

 

Net income (loss) per share, diluted

 

 

(0.01

)

 

 

0.30

 

 

 

0.04

 

 

 

0.17

 

Weighted average shares outstanding, basic

 

 

49,327,318

 

 

 

37,523,324

 

 

 

49,269,329

 

 

 

37,423,300

 

Weighted average shares outstanding, diluted

 

 

49,327,318

 

 

 

37,525,894

 

 

 

49,527,876

 

 

 

37,521,109

 

 

 


 

FALCON’S BEYOND GLOBAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands of U.S. dollars)

 

 

 

Six months ended

 

 

June 30,
2026

 

 

June 30,
2025

 

Cash flows from operating activities

 

 

 

 

 

 

Net income (loss)

 

$

5,803

 

 

$

17,020

 

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

264

 

 

 

44

 

Foreign exchange transaction gain (loss)

 

 

(31

)

 

 

(2,207

)

Share of gain (loss) from equity method investments

 

 

63

 

 

 

(21,783

)

Change in fair value of warrants

 

 

 

 

 

(2,886

)

Share based compensation expense

 

 

1,258

 

 

 

848

 

Distribution from equity method investment PDP

 

 

1,720

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(1,875

)

 

 

392

 

Contract assets

 

 

2,153

 

 

 

(147

)

Deferred transaction costs

 

 

 

 

 

588

 

Other current assets

 

 

(240

)

 

 

92

 

Other non-current assets

 

 

137

 

 

 

(4

)

Accounts payable

 

 

(5,378

)

 

 

506

 

Accrued expenses and other current liabilities

 

 

(10,149

)

 

 

545

 

Contract liabilities

 

 

5,813

 

 

 

 

Operating lease assets and liabilities

 

 

115

 

 

 

33

 

Net cash provided by (used in) operating activities

 

 

(347

)

 

 

(6,959

)

Cash flows from investing activities

 

 

 

 

 

 

Purchase of property and equipment

 

 

(14

)

 

 

(92

)

Proceeds from sale of equipment

 

 

 

 

 

2

 

Short-term advances to affiliate

 

 

(4,349

)

 

 

 

Issuance of short-term loan

 

 

(200

)

 

 

 

Distribution from equity method investment PDP

 

 

 

 

 

26,955

 

Distribution from equity method investment Karnival

 

 

5,450

 

 

 

 

OES Acquisition

 

 

 

 

 

(1,632

)

Net cash provided by (used in) investing activities

 

 

887

 

 

 

25,233

 

Cash flows from financing activities

 

 

 

 

 

 

Short-term advances

 

 

 

 

 

8,033

 

Repayment of debt

 

 

(1,675

)

 

 

(986

)

Proceeds from related party credit facilities

 

 

4,370

 

 

 

1,769

 

Repayment of related party credit facilities

 

 

(1,831

)

 

 

(1,866

)

Proceeds from RSUs issued to affiliates

 

 

564

 

 

 

403

 

Settlement of RSUs

 

 

(735

)

 

 

(422

)

Net cash provided by (used in) financing activities

 

 

693

 

 

 

6,931

 

Net increase (decrease) in cash and cash equivalents

 

 

1,233

 

 

 

25,205

 

Foreign exchange impact on cash

 

 

(9

)

 

 

34

 

Cash and cash equivalents at beginning of year

 

 

1,868

 

 

 

825

 

Cash and cash equivalents at end of period

 

$

3,092

 

 

$

26,064

 

 

 


 

Reconciliation of Non-GAAP Financial Measure (Unaudited)

 

The following table sets forth reconciliations of net loss under U.S. GAAP to Adjusted EBITDA for the following periods:

 

 

 

Three months ended

 

 

Six months ended

 

 

June 30,
2026

 

 

June 30,
2025

 

 

June 30,
2026

 

 

June 30,
2025

 

Net income (loss)

 

$

(318

)

 

$

25,112

 

 

$

5,803

 

 

$

17,020

 

Interest expense

 

 

218

 

 

 

841

 

 

 

392

 

 

 

2,174

 

Interest income

 

 

(7

)

 

 

(2

)

 

 

(13

)

 

 

(5

)

Income tax expense (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

130

 

 

 

40

 

 

 

264

 

 

 

44

 

EBITDA

 

 

23

 

 

 

25,991

 

 

 

6,446

 

 

 

19,233

 

Transaction credit

 

 

(4,000

)

 

 

(3,299

)

 

 

(15,057

)

 

 

(1,778

)

Share of equity method investee's gain on sale of land

 

 

 

 

 

 

 

 

(1,623

)

 

 

 

Share of equity method investee's gain on Tenerife Sale

 

 

 

 

 

(29,755

)

 

 

 

 

 

(29,755

)

Impairment of PDP

 

 

 

 

 

5,332

 

 

 

 

 

 

5,332

 

Gain on excess distributions over investment of Karnival

 

 

(1,201

)

 

 

 

 

 

(1,201

)

 

 

 

Change in fair value of warrant liabilities

 

 

 

 

 

 

 

 

 

 

 

(2,886

)

Adjusted EBITDA

 

$

(5,178

)

 

$

(1,731

)

 

$

(11,435

)

 

$

(9,854

)

 

 


Filing Exhibits & Attachments

2 documents