FIS posts pro forma 2024–25 combined metrics
Fidelity National Information Services (FIS) furnished unaudited supplemental non-GAAP data to show how its recent portfolio reshaping would have affected past performance.
Rhea-AI Filing Summary
Fidelity National Information Services (FIS) furnished unaudited supplemental non-GAAP data to show how its recent portfolio reshaping would have affected past performance. On January 9, 2026, FIS closed its acquisition of the Issuer Solutions business from Global Payments and sold its remaining equity in Worldpay.
FIS paid approximately $7.7 billion in cash in addition to exchanging its Worldpay stake, based on enterprise valuations of $24.25 billion for Worldpay and $13.5 billion for Issuer Solutions, subject to customary adjustments. Pro forma combined revenue was $12,520 billion in FY 2024 and $13,186 billion in FY 2025, with Adjusted Combined EBITDA of $5,158 billion and $5,431 billion, respectively, and an Adjusted Combined EBITDA Margin of 41.2% in both years. Segment schedules show Banking Solutions and Capital Market Solutions as the main contributors. All figures are non-GAAP, based on Article 11 pro forma information, and are presented for illustrative purposes only.
Positive
- None.
Negative
- None.
Insights
FIS quantifies the pro forma earnings profile after a major asset swap.
FIS completed a large strategic reshaping by acquiring the Issuer Solutions business and exiting its Worldpay equity position. Consideration included its Worldpay stake plus about $7.7 billion in cash, using enterprise values of $24.25 billion for Worldpay and $13.5 billion for Issuer Solutions.
The company now provides Article 11 pro forma schedules showing combined revenue of $13,186 billion and Adjusted Combined EBITDA of $5,431 billion for FY 2025, implying a margin of 41.2%. These non-GAAP metrics adjust for purchase accounting, corporate allocations, transition services, acquisition and integration costs, and certain impairments.
Segment data highlight Banking Solutions and Capital Market Solutions as key earnings drivers, with segment Adjusted Combined EBITDA margins generally in the mid‑40% to mid‑50% range. Future statutory filings and GAAP results after the January 9, 2026 closing will show how actual performance compares with these illustrative pro forma figures.
8-K Event Classification
FAQ
What major transactions did FIS (FIS) complete on January 9, 2026?
How much did FIS (FIS) pay for the Issuer Solutions business?
What enterprise values were used for Worldpay and Issuer Solutions in FIS’s deal?
What are FIS’s pro forma combined revenue and EBITDA after the Issuer Solutions deal?
What Adjusted Combined EBITDA Margin does FIS (FIS) show in its supplemental data?
How does FIS (FIS) treat non-GAAP measures like Adjusted Combined EBITDA?
AI-generated analysis. How Rhea-AI works. Not financial advice.