Exhibit
99.1
BingEx
Limited Announces Fourth Quarter and Fiscal Year 2025 Financial Results
Beijing,
China, March 17, 2026 – BingEx Limited (the “Company”) (Nasdaq: FLX), a leading on-demand dedicated courier service
provider in China (branded as “FlashEx”), today announced its unaudited financial results for the fourth quarter and fiscal
year ended December 31, 2025.
Fourth
Quarter and Fiscal Year 2025 Highlights:
| ● | Revenues
were RMB1,001.3 million (US$143.2 million) in the fourth quarter of 2025, compared with RMB1,028.9
million in the same period of 2024. For the year ended December 31, 2025, revenues were RMB3,992.1
million (US$570.9 million), compared to RMB4,468.2 million in 2024. |
| | | |
| ● | Gross
profit was RMB107.9 million (US$15.4 million) in the fourth quarter of 2025, compared
with RMB102.9 million in the same period of 2024. Gross profit margin was 10.8%, improving
from 10.0% in the same period of 2024. For the year ended December 31, 2025, gross profit
was RMB469.1 million (US$67.1 million), compared with RMB490.6 million in 2024. Gross profit
margin was 11.8%, improving from 11.0% in 2024. |
| | | |
| ● | Income
from operations was RMB2.9 million (US$0.4 million) in the fourth quarter of 2025, compared
with a loss from operations of RMB152.7 million in the same period of 2024. For the year
ended December 31, 2025, income from operations was RMB46.3 million (US$6.6 million), compared
with a loss from operations of RMB25.8 million in 2024. |
| | | |
| ● | Non-GAAP
income from operations1 was RMB10.5 million (US$1.5 million) in the fourth
quarter of 2025, compared with RMB7.3 million in the same period of 2024. For the year ended
December 31, 2025, non-GAAP income from operations was RMB92.7 million (US$13.3 million),
compared with RMB134.3 million in 2024. |
| | | |
| ● | Net
income was RMB22.5 million (US$3.2 million) in the fourth quarter of 2025, compared with
a net loss of RMB294.0 million in the same period of 2024. For the year ended December 31,
2025, net income was RMB109.4 million (US$15.6 million), compared with a net loss of RMB146.5
million in 2024. |
| | | |
| ● | Non-GAAP
net income1 was RMB41.6 million (US$5.9 million) in the fourth quarter of
2025, compared with RMB20.1 million in the same period of 2024. For the year ended December
31, 2025, non-GAAP net income was RMB199.4 million (US$28.5 million), compared with RMB201.3
million in 2024. |
| | | |
| ● | Net
income attributable to ordinary shareholders was RMB22.5 million (US$3.2 million) in
the fourth quarter of 2025, compared with a net loss attributable to ordinary shareholders
of RMB296.8 million in the same period of 2024. For the year ended December 31, 2025, net
income attributable to ordinary shareholders was RMB109.4 million (US$15.6 million), compared
with a net loss attributable to ordinary shareholders of RMB260.1 million in 2024. |
| | | |
| ● | Non-GAAP
net income attributable to ordinary shareholders1 was RMB41.6 million (US$5.9
million) in the fourth quarter of 2025, compared with RMB17.2 million in the same period
of 2024. For the year ended December 31, 2025, non-GAAP net income attributable to ordinary
shareholders was RMB199.4 million (US$28.5 million), compared with RMB87.6 million in 2024. |
| | | |
| ● | The
number of orders fulfilled was 63.2 million in the fourth quarter of 2025. For the year
ended December 31, 2025, total fulfilled orders amounted to 249.2 million. |
Mr.
Adam Xue, Founder, Chairman, and Chief Executive Officer of FlashEx, commented, “In 2025, we remained focused on strengthening
FlashEx by improving service quality and expanding the scenarios in which our services can create value. At the same time, we actively
embraced AI technologies to enhance efficiency across customer service, operations, and product development. As we enter 2026, we will
continue to strengthen our signature on-demand dedicated courier business while accelerating the application of AI across our platform,
from intelligent dispatching to AI-enabled service management and user interaction. We are also exploring new opportunities in emerging
logistics infrastructure, including low-altitude delivery. As the low-altitude economy develops, drone-enabled logistics has the potential
to complement our rider network in complex urban and longer-distance scenarios. Through continued technological innovation and disciplined
execution, we believe FlashEx is well positioned to capture new market opportunities and drive sustainable growth.”
1
Non-GAAP income from operations, non-GAAP net income, non-GAAP net income attributable to ordinary shareholders, non-GAAP operating margin
and non-GAAP net income margin are non-GAAP financial measures. For more information on non-GAAP financial measures, please see the section
“Use of Non-GAAP Financial Measures” and the table captioned “Reconciliations of GAAP and Non-GAAP Results.”
Mr.
Luke Tang, Chief Financial Officer of FlashEx, said, “Throughout 2025, our differentiated, on-demand dedicated courier model and
sharp focus on operational efficiency enabled us to maintain stable performance despite intense industry competition. For the full year,
we reported net income of RMB109.4 million and non-GAAP net income of RMB199.4 million, marking our third consecutive year of non-GAAP
profitability. We closed the year with a robust cash balance of RMB951.6 million. As of March 16, 2026, we have repurchased US$9.2 million
of our shares. Our Board has also approved a one-year extension of the existing US$30.0 million share repurchase program. Looking ahead,
we will continue to enhance the user experience, support our rider community, and strengthen operational excellence.”
Fourth
Quarter 2025 Financial Results
Revenues
were RMB1,001.3 million (US$143.2 million) in the fourth quarter of 2025, compared with RMB1,028.9 million in the same period of 2024.
The decrease was primarily driven by a decline in order volume amid intensified market competition.
Cost
of revenues was RMB893.4 million (US$127.8 million), compared with RMB926.0 million in the same period of 2024. The decrease was
in line with the decline in revenues.
Gross
profit was RMB107.9 million (US$15.4 million), compared with RMB102.9 million in the same period of 2024. Gross profit margin was
10.8%, compared with 10.0% in the same period of 2024.
Total
operating expenses were RMB105.0 million (US$15.0 million), representing a decrease of 58.9% from RMB255.6 million in the same period
of 2024. The decrease was primarily attributable to the immediate recognition of accumulated share-based compensation expenses in the
fourth quarter of 2024.
Selling
and marketing expenses were RMB52.0 million (US$7.4 million), representing a decrease of 42.4% from RMB90.3 million in the same period
of 2024.
General
and administrative expenses were RMB35.0 million (US$5.0 million), representing a decrease of 58.8% from RMB85.0 million in the same
period of 2024.
Research
and development expenses were RMB18.0 million (US$2.6 million), representing a decrease of 77.6% from RMB80.4 million in the same
period of 2024.
Income
from operations was RMB2.9 million (US$0.4 million), compared with a loss from operations of RMB152.7 million in the same period
of 2024.
Non-GAAP
income from operations1 was RMB10.5 million (US$1.5 million), compared with RMB7.3 million in the same period of 2024.
Changes
in fair value of long-term investments were RMB11.5 million (US$1.6 million), representing a decrease of 92.5% compared with RMB154.0
million in the same period of 2024. The decrease was primarily attributable to the reduction in losses from the fair value measurement
of long-term investments.
Investment
income was RMB27.8 million (US$4.0 million), compared with RMB0.8 million in the same period of 2024, reflecting an increase in the
fair value of short-term investments and realized gain from long-term investments.
Net
income was RMB22.5 million (US$3.2 million), compared with a net loss of RMB294.0 million in the same period of 2024.
Non-GAAP
net income1 was RMB41.6 million (US$5.9 million), compared with RMB20.1 million in the same period of 2024.
Net
income attributable to ordinary shareholders was RMB22.5 million (US$3.2 million), compared with a net loss attributable to ordinary
shareholders of RMB296.8 million in the same period of 2024.
Non-GAAP
net income attributable to ordinary shareholders1 was RMB41.6 million (US$5.9 million), compared with RMB17.2 million
in the same period of 2024.
Basic
net earnings per ordinary share was RMB0.11 (US$0.02).
Diluted
net earnings per ordinary share was RMB0.11 (US$0.02).
Fiscal
Year 2025 Financial Results
Revenues
were RMB3,992.1 million (US$570.9 million) in 2025, compared with RMB4,468.2 million in 2024. The decrease was primarily driven by a
decline in order volume amid intensified market competition.
Cost
of revenues was RMB3,523.0 million (US$503.8 million), compared with RMB3,977.6 million in 2024. The decrease was in line with the
decline in revenues.
Gross
profit was RMB469.1 million (US$67.1 million), compared with RMB490.6 million in 2024. Gross profit margin was 11.8%, compared with
11.0% in 2024.
Total
operating expenses were RMB422.8 million (US$60.5 million), representing a decrease of 18.1% from RMB516.3 million in 2024.
Selling
and marketing expenses were RMB192.4 million (US$27.5 million), representing a decrease of 14.1% from RMB223.9 million in 2024. The
decrease was primarily attributable to a reduction in share-based compensation expenses.
General
and administrative expenses were RMB145.9 million (US$20.9 million), remaining stable compared with RMB148.5 million in 2024.
Research
and development expenses were RMB84.5 million (US$12.1 million), representing a decrease of 41.3% from RMB143.9 million in 2024.
The decrease was primarily attributable to the reduction in share-based compensation expenses and staff costs.
Income
from operations was RMB46.3 million (US$6.6 million), compared with a loss from operations of RMB25.8 million in 2024.
Non-GAAP
income from operations1 was RMB92.7 million (US$13.3 million), compared with RMB134.3 million in 2024.
Changes
in fair value of long-term investments were RMB43.5 million (US$6.2 million), representing a decrease of 76.8% compared with RMB187.7
million in 2024. The decrease was primarily attributable to the reduction in losses from the fair value measurement of long-term investments.
Investment
income was RMB79.0 million (US$11.3 million), compared with RMB4.2 million in 2024, reflecting an increase in the fair value of short-term
investments and realized gain from long-term investments.
Net
income was RMB109.4 million (US$15.6 million), compared with a net loss of RMB146.5 million in 2024.
Non-GAAP
net income1 was RMB199.4 million (US$28.5 million), compared with RMB201.3 million in 2024.
Net
income attributable to ordinary shareholders was RMB109.4 million (US$15.6 million), compared with a net loss attributable to ordinary
shareholders of RMB260.1 million in 2024.
Non-GAAP
net income attributable to ordinary shareholders1 was RMB199.4 million (US$28.5 million), compared with RMB87.6 million
in 2024.
Basic
net earnings per ordinary share was RMB0.53 (US$0.08).
Diluted
net earnings per ordinary share was RMB0.52 (US$0.07).
As
of December 31, 2025, cash and cash equivalents, restricted cash and short-term investments were RMB951.6 million
(US$136.1 million).
Update
on Share Repurchase
On
March 17, 2026, the Board of directors approved a one-year extension of the Company’s existing share repurchase program. The Company
is authorized to repurchase up to an aggregate of US$30.0 million worth of its shares until April 1, 2027. As of March 16, 2026, the
Company had repurchased a total of approximately 2.8 million ADSs in the open market with cash for an aggregate consideration of approximately
US$9.2 million.
Conference
Call
The
Company will host an earnings conference call on Tuesday, March 17, 2026, at 8:00PM Beijing Time (8:00AM U.S. Eastern Time) to discuss
the results.
Participants
are required to pre-register for the conference call at:
https://register-conf.media-server.com/register/BI3cb69ece9b4c43c3bcabef4fd367742d
Upon
registration, participants will receive an email containing participant dial-in numbers and a personal PIN to join the conference call.
A
live webcast of the conference call will be available on the Company’s investor relations website at http://ir.ishansong.com,
and a replay of the webcast will be available following the session.
About
BingEx Limited
BingEx
Limited (Nasdaq: FLX) is a pioneer in China in providing on-demand dedicated courier services for individual and business customers with
superior time certainty, delivery safety and service quality. The company brands its services as “FlashEx,” or “闪送”.
FlashEx has become synonymous with on-demand dedicated courier services in China. With a mission to make people’s lives better
through its services, FlashEx remains dedicated to consistently providing a superior customer experience and offering a unique value
proposition to all participants in its business.
For
more information, please visit: http://ir.ishansong.com.
Use
of Non-GAAP Financial Measures
To
supplement our financial results presented in accordance with U.S. GAAP, we use non-GAAP financial measures, namely non-GAAP income from
operations, non-GAAP net income, non-GAAP net income attributable to ordinary shareholders, non-GAAP operating margin and non-GAAP net
income margin, as supplemental measures to evaluate our operating results and make financial and operational decisions. Non-GAAP income
from operations represents income (loss) from operations excluding share-based compensation expenses. Non-GAAP operating margin is equal
to non-GAAP income from operations divided by revenues. Non-GAAP net income represents net income excluding changes in fair value of
long-term investments and share-based compensation expenses. Non-GAAP net income margin is equal to non-GAAP net income divided by revenues.
Non-GAAP net income attributable to ordinary shareholders represents net income attributable to ordinary shareholders excluding changes
in fair value of long-term investments and share-based compensation expenses.
By
excluding the impact of changes in fair value of long-term investments and share-based compensation expenses, which are non-cash charges,
we believe that non-GAAP financial measures help identify underlying trends in our business that could otherwise be distorted by the
effect of certain earnings or losses that we include in results based on U.S. GAAP. We believe that non-GAAP financial measures provide
useful information about our operating results, enhance the overall understanding of our past performance and future prospects and allow
for greater visibility into key metrics used by our management in its financial and operational decision-making.
Our
non-GAAP financial measures should be considered in addition to results prepared in accordance with U.S. GAAP but should not be considered
a substitute for or superior to U.S. GAAP results. In addition, our calculation of non-GAAP financial information may be different from
the calculation used by other companies, and therefore comparability may be limited.
Reconciliations
of our non-GAAP results to our U.S. GAAP financial measures are set forth in tables at the end of this earnings release, which provide
more details on the non-GAAP financial measures.
Exchange
Rate Information
This
announcement contains translations of certain RMB amounts into U.S. dollars (“USD”) at specified rates solely for the convenience
of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB6.9931 to US$1.00, the exchange
rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of December 31, 2025.
Safe
Harbor Statement
This
press release contains forward-looking statements. These statements are made pursuant to the “safe harbor” provisions of
the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company’s
beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties.
A number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases,
these forward-looking statements can be identified by terminology such as “may,” “will,” “expect,”
“anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,”
“believe,” “potential,” “continue,” “is/are likely to,” or other similar expressions.
Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the SEC.
All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to
update such information, except as required under applicable law.
Investor
Relations Contact
In
China:
BingEx
Limited
Investor
Relations
E-mail:
ir@ishansong.com
Piacente
Financial Communications
Helen
Wu
Tel:
+86-10-6508-0677
E-mail:
FlashEx@thepiacentegroup.com
In
the United States:
Piacente
Financial Communications
Brandi
Piacente
Tel:
+1-212-481-2050
E-mail:
FlashEx@thepiacentegroup.com
BINGEX
LIMITED
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts
in thousands, except for number of shares and per share data)
| | |
December 31, | | |
December 31, | |
| | |
2024 | | |
2025 | |
| | |
RMB | | |
RMB | | |
USD | |
| ASSETS | |
| | | |
| | | |
| | |
| Current assets | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 592,358 | | |
| 561,127 | | |
| 80,240 | |
| Restricted cash | |
| 46,735 | | |
| 91 | | |
| 13 | |
| Short-term investments | |
| 153,910 | | |
| 390,353 | | |
| 55,820 | |
| Accounts receivable | |
| 16,893 | | |
| 36,726 | | |
| 5,252 | |
| Prepayments and other
current assets | |
| 48,553 | | |
| 45,665 | | |
| 6,529 | |
| Total
current assets | |
| 858,449 | | |
| 1,033,962 | | |
| 147,854 | |
| Non-current assets | |
| | | |
| | | |
| | |
| Long-term investments | |
| 324,110 | | |
| 224,404 | | |
| 32,089 | |
| Property and equipment, net | |
| 3,687 | | |
| 1,941 | | |
| 278 | |
| Operating lease right-of-use assets | |
| 44,577 | | |
| 25,087 | | |
| 3,587 | |
| Other non-current assets | |
| 4,600 | | |
| 3,062 | | |
| 438 | |
| Total
non-current assets | |
| 376,974 | | |
| 254,494 | | |
| 36,392 | |
| Total
assets | |
| 1,235,423 | | |
| 1,288,456 | | |
| 184,246 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | |
| Accounts payable | |
| 223,391 | | |
| 224,090 | | |
| 32,044 | |
| Deferred revenue | |
| 56,768 | | |
| 60,541 | | |
| 8,657 | |
| Operating lease liabilities, current | |
| 13,091 | | |
| 9,728 | | |
| 1,391 | |
| Accrued expenses and other
current liabilities | |
| 165,714 | | |
| 145,791 | | |
| 20,848 | |
| Total
current liabilities | |
| 458,964 | | |
| 440,150 | | |
| 62,940 | |
| Non-current liabilities | |
| | | |
| | | |
| | |
| Operating lease liabilities,
non-current | |
| 29,395 | | |
| 12,879 | | |
| 1,842 | |
| Total
non-current liabilities | |
| 29,395 | | |
| 12,879 | | |
| 1,842 | |
| Total
liabilities | |
| 488,359 | | |
| 453,029 | | |
| 64,782 | |
| Shareholders’
equity | |
| 747,064 | | |
| 835,427 | | |
| 119,464 | |
| Total
liabilities and shareholders’ equity | |
| 1,235,423 | | |
| 1,288,456 | | |
| 184,246 | |
BINGEX
LIMITED
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts
in thousands, except for number of shares and per share data)
| | |
Three
months ended December 31, | | |
Year
ended December 31, | |
| | |
2024 | | |
2025 | | |
2025 | | |
2024 | | |
2025 | | |
2025 | |
| | |
RMB | | |
RMB | | |
USD | | |
RMB | | |
RMB | | |
USD | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Revenues | |
| 1,028,877 | | |
| 1,001,305 | | |
| 143,185 | | |
| 4,468,161 | | |
| 3,992,067 | | |
| 570,858 | |
| Cost of revenues | |
| (925,962 | ) | |
| (893,378 | ) | |
| (127,751 | ) | |
| (3,977,598 | ) | |
| (3,522,968 | ) | |
| (503,778 | ) |
| Gross Profit | |
| 102,915 | | |
| 107,927 | | |
| 15,434 | | |
| 490,563 | | |
| 469,099 | | |
| 67,080 | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Selling and marketing expenses | |
| (90,266 | ) | |
| (51,954 | ) | |
| (7,429 | ) | |
| (223,935 | ) | |
| (192,400 | ) | |
| (27,513 | ) |
| General and administrative expenses | |
| (84,986 | ) | |
| (35,027 | ) | |
| (5,009 | ) | |
| (148,549 | ) | |
| (145,925 | ) | |
| (20,867 | ) |
| Research and development
expenses | |
| (80,379 | ) | |
| (18,044 | ) | |
| (2,580 | ) | |
| (143,856 | ) | |
| (84,473 | ) | |
| (12,079 | ) |
| Total
operating expenses | |
| (255,631 | ) | |
| (105,025 | ) | |
| (15,018 | ) | |
| (516,340 | ) | |
| (422,798 | ) | |
| (60,459 | ) |
| Income
(loss) from operations | |
| (152,716 | ) | |
| 2,902 | | |
| 416 | | |
| (25,777 | ) | |
| 46,301 | | |
| 6,621 | |
| Interest income | |
| 4,681 | | |
| 3,498 | | |
| 500 | | |
| 21,216 | | |
| 14,278 | | |
| 2,042 | |
| Changes in fair value of long-term investments | |
| (154,039 | ) | |
| (11,517 | ) | |
| (1,647 | ) | |
| (187,725 | ) | |
| (43,526 | ) | |
| (6,224 | ) |
| Investment income | |
| 762 | | |
| 27,758 | | |
| 3,969 | | |
| 4,203 | | |
| 79,008 | | |
| 11,298 | |
| Other income | |
| 7,321 | | |
| 20 | | |
| 3 | | |
| 41,672 | | |
| 13,645 | | |
| 1,951 | |
| Income (loss) before income
taxes | |
| (293,991 | ) | |
| 22,661 | | |
| 3,241 | | |
| (146,411 | ) | |
| 109,706 | | |
| 15,688 | |
| Income tax expense | |
| (1 | ) | |
| (202 | ) | |
| (29 | ) | |
| (69 | ) | |
| (277 | ) | |
| (40 | ) |
| Net income (loss) | |
| (293,992 | ) | |
| 22,459 | | |
| 3,212 | | |
| (146,480 | ) | |
| 109,429 | | |
| 15,648 | |
| Accretion of redeemable
convertible preferred shares to redemption value | |
| (2,831 | ) | |
| - | | |
| - | | |
| (113,658 | ) | |
| - | | |
| - | |
| Net
income (loss) attributable to ordinary shareholders | |
| (296,823 | ) | |
| 22,459 | | |
| 3,212 | | |
| (260,138 | ) | |
| 109,429 | | |
| 15,648 | |
| Net earnings (loss) per ordinary share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| – Basic | |
| (1.49 | ) | |
| 0.11 | | |
| 0.02 | | |
| (2.51 | ) | |
| 0.53 | | |
| 0.08 | |
| – Diluted | |
| (1.49 | ) | |
| 0.11 | | |
| 0.02 | | |
| (2.51 | ) | |
| 0.52 | | |
| 0.07 | |
| Weighted average number
of shares outstanding used in computing net earnings (loss) per ordinary share | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| – Basic | |
| 199,130,925 | | |
| 204,828,855 | | |
| 204,828,855 | | |
| 103,695,655 | | |
| 207,133,005 | | |
| 207,133,005 | |
| – Diluted | |
| 199,130,925 | | |
| 206,213,466 | | |
| 206,213,466 | | |
| 103,695,655 | | |
| 208,554,152 | | |
| 208,554,152 | |
BINGEX
LIMITED
RECONCILIATIONS
OF GAAP AND NON-GAAP RESULTS
(Amounts
in thousands, except for number of shares and per share data)
| | |
Three
months ended December 31, | | |
Year
ended December 31, | |
| | |
2024 | | |
2025 | | |
2025 | | |
2024 | | |
2025 | | |
2025 | |
| | |
RMB | | |
RMB | | |
USD | | |
RMB | | |
RMB | | |
USD | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Income (loss)
from operations | |
| (152,716 | ) | |
| 2,902 | | |
| 416 | | |
| (25,777 | ) | |
| 46,301 | | |
| 6,621 | |
| Add: Share-based compensation
expenses | |
| 160,027 | | |
| 7,595 | | |
| 1,086 | | |
| 160,027 | | |
| 46,430 | | |
| 6,639 | |
| Non-GAAP income from operations | |
| 7,311 | | |
| 10,497 | | |
| 1,502 | | |
| 134,250 | | |
| 92,731 | | |
| 13,260 | |
| Operating margin | |
| -14.8 | % | |
| 0.3 | % | |
| | | |
| -0.6 | % | |
| 1.2 | % | |
| | |
| Add: Share-based compensation
expenses as a percentage of revenues | |
| 15.6 | % | |
| 0.8 | % | |
| | | |
| 3.6 | % | |
| 1.2 | % | |
| | |
| Non-GAAP operating margin | |
| 0.8 | % | |
| 1.1 | % | |
| | | |
| 3.0 | % | |
| 2.4 | % | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) | |
| (293,992 | ) | |
| 22,459 | | |
| 3,212 | | |
| (146,480 | ) | |
| 109,429 | | |
| 15,648 | |
| Add: Changes in fair value of long-term investments | |
| 154,039 | | |
| 11,517 | | |
| 1,647 | | |
| 187,725 | | |
| 43,526 | | |
| 6,224 | |
| Add: Share-based compensation
expenses | |
| 160,027 | | |
| 7,595 | | |
| 1,086 | | |
| 160,027 | | |
| 46,430 | | |
| 6,639 | |
| Non-GAAP net income | |
| 20,074 | | |
| 41,571 | | |
| 5,945 | | |
| 201,272 | | |
| 199,385 | | |
| 28,511 | |
| Net income (loss) margin | |
| -28.6 | % | |
| 2.2 | % | |
| | | |
| -3.3 | % | |
| 2.7 | % | |
| | |
| Add: Changes in fair value of long-term investments
as a percentage of revenues | |
| 15.0 | % | |
| 1.2 | % | |
| | | |
| 4.2 | % | |
| 1.1 | % | |
| | |
| Add: Share-based compensation
expenses as a percentage of revenues | |
| 15.6 | % | |
| 0.8 | % | |
| | | |
| 3.6 | % | |
| 1.2 | % | |
| | |
| Non-GAAP net income margin | |
| 2.0 | % | |
| 4.2 | % | |
| | | |
| 4.5 | % | |
| 5.0 | % | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) attributable
to ordinary shareholders | |
| (296,823 | ) | |
| 22,459 | | |
| 3,212 | | |
| (260,138 | ) | |
| 109,429 | | |
| 15,648 | |
| Add: Changes in fair value of long-term investments | |
| 154,039 | | |
| 11,517 | | |
| 1,647 | | |
| 187,725 | | |
| 43,526 | | |
| 6,224 | |
| Add: Share-based compensation
expenses | |
| 160,027 | | |
| 7,595 | | |
| 1,086 | | |
| 160,027 | | |
| 46,430 | | |
| 6,639 | |
| Non-GAAP net income attributable
to ordinary shareholders | |
| 17,243 | | |
| 41,571 | | |
| 5,945 | | |
| 87,614 | | |
| 199,385 | | |
| 28,511 | |
