Earnings surge 53% at Farmers & Merchants Bancorp (FMAO)
Farmers & Merchants Bancorp, Inc. reported record second-quarter 2026 results, with net income of $11.8 million, or $0.86 per share, up 53.0% from $7.7 million a year earlier. First-half 2026 net income was $21.4 million, compared with $14.7 million in the prior-year period.
Profitability strengthened as return on average assets reached 1.34% and return on average equity was 12.37%. Net interest margin rose by 26 basis points year over year to 3.48%, while the efficiency ratio improved to 56.08% from 64.93%.
At June 30, 2026, deposits were $2.87 billion, up 5.9% year over year, and total loans, net were $2.70 billion, up 3.0%. Asset quality remained solid, with nonperforming loans at 0.27% of total loans and net charge-offs to average loans at 0.00% for the quarter. Stockholders’ equity increased 9.7% to $384.7 million, tangible book value per share rose to $21.41, and the company declared cash dividends of $0.46 per share for the first half, a 4.0% increase.
Positive
- Record quarterly profitability with net income of $11.8 million, up 53.0% year over year, as ROAA improved to 1.34% and net interest margin expanded to 3.48%.
- Balance sheet expansion with deposits up 5.9% to $2.87 billion and loans up 3.0% to $2.70 billion, while quarterly net charge-offs to average loans were 0.00% and the allowance for credit losses remained 1.08% of total loans.
Negative
- None.
8-K Event Classification
Key Figures
Key Terms
net interest margin financial
efficiency ratio financial
tangible book value per share financial
Tier 1 leverage ratio financial
nonperforming loans financial
allowance for credit losses financial
Earnings Snapshot
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
What were Farmers & Merchants Bancorp (FMAO) earnings for Q2 2026?
How did profitability ratios for FMAO change in Q2 2026?
How did loans and deposits at Farmers & Merchants Bancorp (FMAO) trend year over year?
What was FMAO’s asset quality profile as of June 30, 2026?
What capital and dividend metrics did Farmers & Merchants Bancorp (FMAO) report?
How did FMAO’s net interest margin and funding costs perform in Q2 2026?
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT Pursuant
to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
(Exact Name of Registrant as Specified in its Charter)
(State or Other Jurisdiction |
(Commission |
(IRS Employer |
of Incorporation) |
File Number) |
Identification No.) |
(Address of Principal Executive Offices) |
(Zip Code) |
Registrant's Telephone Number, including Area Code
N/A
(Former Name or Former Address, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of Each Exchange |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter)
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
ITEM 2.02. Results of Operation and Financial Condition
On July 27, 2026, Farmers & Merchants Bancorp, Inc. issued a press release (the “Release”) announcing its earnings for the three and six months ended June 30, 2026. A copy of the press release is attached hereto as Exhibit 99 and is incorporated by reference herein.
ITEM 9.01. Financial Statements and Exhibits
(d) Exhibits.
Exhibit Number |
Exhibit |
|
|
99 |
Company Press Release dated July 27, 2026 |
104 |
The Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto authorized.
|
FARMERS & MERCHANTS BANCORP, INC. |
|
|
(Registrant) |
|
|
|
|
Dated: July 27, 2026 |
/s/ Lars B. Eller |
|
|
Lars B. Eller |
|
|
President and Chief Executive Officer |
|
|
|
|
|
/s/ Barbara J. Britenriker |
|
|
Barbara J. Britenriker |
|
|
Executive Vice President and Chief Financial Officer |
|
Exhibit 99
Post Office Box 216 307 North Defiance Street Archbold, Ohio 43502 |
NEWS RELEASE |
Company Contact: |
Investor and Media Contact: |
Lars B. Eller President and Chief Executive Officer Farmers & Merchants Bancorp, Inc. (419) 446-2501 leller@fm.bank |
Andrew M. Berger Managing Director SM Berger & Company, Inc. (216) 464-6400 andrew@smberger.com |
Farmers & Merchants Bancorp, Inc. Reports
2026 Second-Quarter and Year-to-Date Financial Results
ARCHBOLD, OHIO, July 27, 2026, Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) today reported financial results for the 2026 second quarter and year-to-date ended June 30, 2026, on a consolidated basis.
2026 Second-Quarter Financial and Operating Highlights
(at June 30, 2026, and on a year-over-year basis unless noted)
Lars B. Eller, President and Chief Executive Officer, stated, “I am proud to report the second quarter of 2026 was the most profitable quarter in our 129-year history. Our record performance builds upon the strong start we established in the first quarter and demonstrates the meaningful operating leverage across our business. With growing earnings momentum, a solid balance sheet and continued investments in our people, technology, and markets, we believe F&M is well positioned to deliver sustained profitable growth and long-term value for our shareholders.”
Income Statement
Net income for the quarter ended June 30, 2026, was $11.8 million, compared to $7.7 million for the same period last year. Net income per basic and diluted share for the 2026 second quarter was $0.86, compared to $0.56 for the same period last year. Net income for the 2026 first half ended June 30, 2026, was $21.4 million, compared to $14.7 million for the same period last year. Net income per basic and diluted share for the 2026 first half was $1.55, compared to $1.07 for the same period last year.
“Second quarter 2026, net income increased 53% year-over-year and 23% sequentially, reflecting continued net interest margin expansion, strong levels of noninterest income, disciplined expense management, and effective balance sheet execution. Record levels of net income drove a significant expansion in our return on average assets at June 30, 2026, to 1.34%, the highest quarterly level in 23 quarters. We achieved these levels of profitability, while maintaining excellent credit quality, underscoring the strength and consistency of our core banking franchise,” continued Mr. Eller.
Deposits
At June 30, 2026, total deposits were $2.87 billion, an increase of 5.9%, or $159.1 million from June 30, 2025. For the three months ended June 30, 2026, F&M’s cost of interest-bearing liabilities was 2.56%, compared to 2.83% in the same period last year.
Mr. Eller continued: “We continue to see favorable business and economic trends across our Ohio, Indiana, and Michigan markets, supporting higher year-over-year levels of both loans and deposits. We believe this growth reflects the value customers place on our relationship-based approach, local decision-making and ability to deliver responsive, tailored financial solutions. Our deposit growth was also accompanied by improved funding costs, with the cost of interest-bearing liabilities declining 27 basis points from the prior-year period. Together, these trends demonstrate the strength of our local franchise and our continued ability to attract, retain, and deepen high-quality customer relationships across the communities we serve.”
Loan Portfolio and Asset Quality
Total loans, net at June 30, 2026, increased 3.0%, or by $79.5 million to $2.70 billion, compared to $2.62 billion at June 30, 2025. The year-over-year increase was driven primarily by higher consumer real estate, commercial and industrial, and agricultural loans, partially offset by lower commercial real estate, agricultural real estate, and consumer loans.
F&M continues to closely monitor its loan portfolio with a particular emphasis on higher risk sectors. Nonperforming loans continue to normalize on a quarter-over-quarter basis and were $7.4 million, or 0.27% of total loans at June 30, 2026, compared to $11.1 million, or 0.42% of total loans at March 31, 2026, and $3.7 million, or 0.14% of total loans at June 30, 2025.
F&M maintains a well-balanced, diverse, and high performing CRE portfolio. CRE loans represented 48.4% of the Company’s total loan portfolio at June 30, 2026. F&M’s CRE portfolio included the following categories at June 30, 2026 (*):
CRE Category |
|
Dollar |
|
|
Percent of |
|
|
Percent of |
|
|||
Multi-family |
|
$ |
241,662 |
|
|
|
18.5 |
% |
|
|
8.9 |
% |
Retail |
|
|
233,404 |
|
|
|
17.8 |
% |
|
|
8.6 |
% |
Industrial |
|
|
216,907 |
|
|
|
16.6 |
% |
|
|
8.0 |
% |
Hotels |
|
|
165,848 |
|
|
|
12.7 |
% |
|
|
6.1 |
% |
Office |
|
|
134,215 |
|
|
|
10.3 |
% |
|
|
5.0 |
% |
Gas Stations |
|
|
77,758 |
|
|
|
5.9 |
% |
|
|
2.9 |
% |
Food Service |
|
|
50,067 |
|
|
|
3.8 |
% |
|
|
1.9 |
% |
Development |
|
|
37,698 |
|
|
|
2.9 |
% |
|
|
1.4 |
% |
Auto Dealers |
|
|
25,347 |
|
|
|
1.9 |
% |
|
|
0.9 |
% |
Senior Living |
|
|
20,843 |
|
|
|
1.6 |
% |
|
|
0.8 |
% |
Other |
|
|
104,851 |
|
|
|
8.0 |
% |
|
|
3.9 |
% |
Total CRE |
|
$ |
1,308,600 |
|
|
|
100.0 |
% |
|
|
48.4 |
% |
* Numbers have been rounded; totals may not foot due to rounding; and dollar amounts in thousands.
At June 30, 2026, the Company’s total allowance for credit losses to total loans was 1.08%, compared to 1.08% at June 30, 2025.
Mr. Eller concluded, “Our record second-quarter and year-to-date profitability demonstrate the strength of the platform we have built and the progress we are making across F&M. As we execute our new three-year strategic plan, we remain focused on building upon this momentum, while preserving the relationship-based service, local decision-making and tailored financial solutions that distinguish F&M across our markets. We believe this combination positions us to achieve the next level of profitable growth and create increasing long-term value for our customers, communities, and shareholders.”
Stockholders’ Equity and Dividends
Total stockholders’ equity increased 9.7% to $384.7 million, or $27.92 per share at June 30, 2026, from $350.8 million, or $25.56 per share at June 30, 2025. The Company had a Tier 1 leverage ratio of 8.99% at June 30, 2026, compared to 8.50% at June 30, 2025.
Tangible stockholders’ equity increased to $295.0 million at June 30, 2026, compared to $259.6 million at June 30, 2025. On a per share basis, tangible stockholders’ equity at June 30, 2026, was $21.41 per share, compared to $18.91 per share at June 30, 2025. Tangible stockholders’ equity and tangible book value per share are non-GAAP financial measures; see “Use of Non-GAAP Financial Measures.”
F&M is committed to returning capital to shareholders and has increased the annual cash dividend for 31 consecutive years. For the six months ended June 30, 2026, the Company declared cash dividends of $0.46 per share, representing a 4.0% increase over the same period last year. For the six months ended June 30, 2026, the dividend payout ratio was 29.27% compared to 40.90% for the same period last year.
About Farmers & Merchants Bancorp, Inc.
Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) is a financial holding company headquartered in Archbold, Ohio, and the parent company of The Farmers & Merchants State Bank.
About Farmers & Merchants State Bank:
F&M Bank is a local independent community bank that has been serving its communities since 1897. F&M Bank provides commercial banking, retail banking, and other financial services. Our locations are in Butler, Champaign, Fulton, Defiance, Hancock, Henry, Lucas, Shelby, Williams, and Wood counties in Ohio. In Northeast Indiana, we have offices located in Adams, Allen, DeKalb, Jay, Steuben, and Wells counties. The Michigan footprint includes Oakland County, and we have Loan Production Offices in Muncie, Indiana; and Perrysburg and Bryan, Ohio.
Use of Non-GAAP Financial Measures
This release contains certain non-GAAP financial measures, including tangible stockholders’ equity and tangible book value per share. Management believes these measures facilitate period-to-period comparisons of the Company’s performance and provide useful supplemental information to investors; however, they should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP.
Basis of Presentation
The financial information in this release is preliminary, based on management’s current expectations, and is subject to change pending completion of customary quarterly closing processes and review. Unless otherwise indicated, all figures are presented on a consolidated basis and comparisons are to the same period of the prior year. Averages may be annualized. Totals may not foot due to rounding.
Safe Harbor Statement
Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “seek,” “estimate,” “project,” “target,” “goal,” “will,” “would,” and similar expressions. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions, capital market conditions, deposit flows and pricing, liquidity and access to wholesale funding, interest rate and asset-liability management, credit quality (including commercial real estate exposures), collateral values, inflation and macroeconomic conditions, changes in laws and regulations (including capital and liquidity requirements and the implementation of “Basel III Endgame”), FDIC assessments, stress testing and supervisory expectations, cybersecurity and third-party/vendor risks, competition and technological change, geopolitical events, severe weather and natural disasters, agricultural sector conditions, the accuracy of CECL estimates and other accounting judgments, capital and dividend restrictions, and other risks described in F&M’s filings with the SEC. F&M undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov or through F&M’s website www.fm.bank.
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME
(Unaudited) (in thousands of dollars, except per share data)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||||||||||||||
|
|
June |
|
|
March |
|
|
December |
|
|
September |
|
|
June |
|
|
June |
|
|
June |
|
|||||||
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loans, including fees |
|
$ |
40,839 |
|
|
$ |
39,827 |
|
|
$ |
40,999 |
|
|
$ |
41,013 |
|
|
$ |
39,530 |
|
|
$ |
80,666 |
|
|
$ |
76,602 |
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury and |
|
|
2,712 |
|
|
|
2,305 |
|
|
|
2,259 |
|
|
|
2,224 |
|
|
|
2,231 |
|
|
|
5,017 |
|
|
|
4,328 |
|
Municipalities |
|
|
347 |
|
|
|
349 |
|
|
|
362 |
|
|
|
366 |
|
|
|
369 |
|
|
|
696 |
|
|
|
751 |
|
Dividends |
|
|
239 |
|
|
|
245 |
|
|
|
250 |
|
|
|
309 |
|
|
|
311 |
|
|
|
484 |
|
|
|
649 |
|
Federal funds sold and |
|
|
1,510 |
|
|
|
572 |
|
|
|
696 |
|
|
|
572 |
|
|
|
1,051 |
|
|
|
2,082 |
|
|
|
2,164 |
|
Total interest income |
|
|
45,647 |
|
|
|
43,298 |
|
|
|
44,566 |
|
|
|
44,484 |
|
|
|
43,492 |
|
|
|
88,945 |
|
|
|
84,494 |
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deposits |
|
|
14,432 |
|
|
|
13,249 |
|
|
|
14,318 |
|
|
|
15,060 |
|
|
|
14,813 |
|
|
|
27,681 |
|
|
|
28,801 |
|
Federal funds purchased |
|
|
118 |
|
|
|
145 |
|
|
|
226 |
|
|
|
273 |
|
|
|
272 |
|
|
|
263 |
|
|
|
543 |
|
Borrowed funds |
|
|
1,894 |
|
|
|
2,176 |
|
|
|
1,966 |
|
|
|
1,966 |
|
|
|
2,411 |
|
|
|
4,070 |
|
|
|
4,961 |
|
Subordinated notes |
|
|
285 |
|
|
|
284 |
|
|
|
285 |
|
|
|
284 |
|
|
|
285 |
|
|
|
569 |
|
|
|
569 |
|
Total interest |
|
|
16,729 |
|
|
|
15,854 |
|
|
|
16,795 |
|
|
|
17,583 |
|
|
|
17,781 |
|
|
|
32,583 |
|
|
|
34,874 |
|
Net Interest Income - |
|
|
28,918 |
|
|
|
27,444 |
|
|
|
27,771 |
|
|
|
26,901 |
|
|
|
25,711 |
|
|
|
56,362 |
|
|
|
49,620 |
|
Provision for Credit |
|
|
173 |
|
|
|
302 |
|
|
|
567 |
|
|
|
557 |
|
|
|
661 |
|
|
|
475 |
|
|
|
1,472 |
|
Provision for (Recovery of) |
|
|
148 |
|
|
|
6 |
|
|
|
(1 |
) |
|
|
(272 |
) |
|
|
27 |
|
|
|
154 |
|
|
|
(233 |
) |
Net Interest Income |
|
|
28,597 |
|
|
|
27,136 |
|
|
|
27,205 |
|
|
|
26,616 |
|
|
|
25,023 |
|
|
|
55,733 |
|
|
|
48,381 |
|
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Customer service fees |
|
|
544 |
|
|
|
483 |
|
|
|
337 |
|
|
|
370 |
|
|
|
330 |
|
|
|
1,027 |
|
|
|
711 |
|
Other service charges |
|
|
1,301 |
|
|
|
1,283 |
|
|
|
1,311 |
|
|
|
1,349 |
|
|
|
1,206 |
|
|
|
2,584 |
|
|
|
2,330 |
|
Interchange income |
|
|
1,347 |
|
|
|
1,513 |
|
|
|
1,275 |
|
|
|
1,273 |
|
|
|
1,259 |
|
|
|
2,860 |
|
|
|
2,680 |
|
Loan servicing income |
|
|
846 |
|
|
|
838 |
|
|
|
814 |
|
|
|
674 |
|
|
|
629 |
|
|
|
1,684 |
|
|
|
1,391 |
|
Net gain on sale of loans |
|
|
683 |
|
|
|
575 |
|
|
|
306 |
|
|
|
444 |
|
|
|
257 |
|
|
|
1,258 |
|
|
|
541 |
|
Increase in cash surrender |
|
|
681 |
|
|
|
655 |
|
|
|
640 |
|
|
|
247 |
|
|
|
239 |
|
|
|
1,336 |
|
|
|
483 |
|
Net gain (loss) on sale |
|
|
30 |
|
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
15 |
|
|
|
30 |
|
|
|
(39 |
) |
Net loss on sale of |
|
|
- |
|
|
|
(347 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(347 |
) |
|
|
- |
|
Total noninterest |
|
|
5,432 |
|
|
|
5,000 |
|
|
|
4,681 |
|
|
|
4,357 |
|
|
|
3,935 |
|
|
|
10,432 |
|
|
|
8,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(continued) |
|
|||||||||||||||||||||||||||
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME (continued)
(Unaudited) (in thousands of dollars, except per share data)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||||||||||||||
|
|
June |
|
|
March |
|
|
December |
|
|
September |
|
|
June |
|
|
June |
|
|
June |
|
|||||||
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Salaries and wages |
|
|
8,381 |
|
|
|
8,267 |
|
|
|
8,037 |
|
|
|
8,108 |
|
|
|
7,567 |
|
|
|
16,648 |
|
|
|
15,445 |
|
Employee benefits |
|
|
2,338 |
|
|
|
2,379 |
|
|
|
2,386 |
|
|
|
2,273 |
|
|
|
2,265 |
|
|
|
4,717 |
|
|
|
4,669 |
|
Net occupancy expense |
|
|
931 |
|
|
|
1,169 |
|
|
|
1,052 |
|
|
|
1,104 |
|
|
|
1,075 |
|
|
|
2,100 |
|
|
|
2,274 |
|
Furniture and equipment |
|
|
1,594 |
|
|
|
1,566 |
|
|
|
1,352 |
|
|
|
1,532 |
|
|
|
1,414 |
|
|
|
3,160 |
|
|
|
2,692 |
|
Data processing |
|
|
778 |
|
|
|
994 |
|
|
|
964 |
|
|
|
1,109 |
|
|
|
1,057 |
|
|
|
1,772 |
|
|
|
1,614 |
|
Franchise taxes |
|
|
395 |
|
|
|
400 |
|
|
|
397 |
|
|
|
397 |
|
|
|
397 |
|
|
|
795 |
|
|
|
794 |
|
ATM expense |
|
|
561 |
|
|
|
576 |
|
|
|
676 |
|
|
|
665 |
|
|
|
761 |
|
|
|
1,137 |
|
|
|
1,252 |
|
Advertising |
|
|
363 |
|
|
|
472 |
|
|
|
666 |
|
|
|
674 |
|
|
|
356 |
|
|
|
835 |
|
|
|
859 |
|
FDIC assessment |
|
|
389 |
|
|
|
396 |
|
|
|
377 |
|
|
|
428 |
|
|
|
448 |
|
|
|
785 |
|
|
|
913 |
|
Servicing rights |
|
|
328 |
|
|
|
523 |
|
|
|
637 |
|
|
|
586 |
|
|
|
234 |
|
|
|
851 |
|
|
|
361 |
|
Loan expense |
|
|
578 |
|
|
|
309 |
|
|
|
292 |
|
|
|
362 |
|
|
|
328 |
|
|
|
887 |
|
|
|
556 |
|
Consulting fees |
|
|
325 |
|
|
|
254 |
|
|
|
182 |
|
|
|
242 |
|
|
|
494 |
|
|
|
579 |
|
|
|
1,239 |
|
Professional fees |
|
|
425 |
|
|
|
500 |
|
|
|
352 |
|
|
|
516 |
|
|
|
502 |
|
|
|
925 |
|
|
|
1,061 |
|
Intangible asset |
|
|
304 |
|
|
|
305 |
|
|
|
446 |
|
|
|
445 |
|
|
|
444 |
|
|
|
609 |
|
|
|
889 |
|
Other general and |
|
|
1,574 |
|
|
|
1,691 |
|
|
|
1,237 |
|
|
|
1,298 |
|
|
|
1,918 |
|
|
|
3,265 |
|
|
|
3,402 |
|
Total noninterest |
|
|
19,264 |
|
|
|
19,801 |
|
|
|
19,053 |
|
|
|
19,739 |
|
|
|
19,260 |
|
|
|
39,065 |
|
|
|
38,020 |
|
Income Before Income |
|
|
14,765 |
|
|
|
12,335 |
|
|
|
12,833 |
|
|
|
11,234 |
|
|
|
9,698 |
|
|
|
27,100 |
|
|
|
18,458 |
|
Income Taxes |
|
|
2,968 |
|
|
|
2,757 |
|
|
|
3,040 |
|
|
|
2,380 |
|
|
|
1,988 |
|
|
|
5,725 |
|
|
|
3,796 |
|
Net Income |
|
|
11,797 |
|
|
|
9,578 |
|
|
|
9,793 |
|
|
|
8,854 |
|
|
|
7,710 |
|
|
|
21,375 |
|
|
|
14,662 |
|
Other Comprehensive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net unrealized gain |
|
|
(545 |
) |
|
|
(2,420 |
) |
|
|
2,657 |
|
|
|
6,610 |
|
|
|
1,149 |
|
|
|
(2,965 |
) |
|
|
7,613 |
|
Reclassification |
|
- |
|
|
|
347 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
347 |
|
|
|
- |
|
|
Net unrealized gain |
|
|
(545 |
) |
|
|
(2,073 |
) |
|
|
2,657 |
|
|
|
6,610 |
|
|
|
1,149 |
|
|
|
(2,618 |
) |
|
|
7,613 |
|
Tax expense (benefit) |
|
|
(115 |
) |
|
|
(435 |
) |
|
|
558 |
|
|
|
1,388 |
|
|
|
241 |
|
|
|
(550 |
) |
|
|
1,599 |
|
Other comprehensive |
|
|
(430 |
) |
|
|
(1,638 |
) |
|
|
2,099 |
|
|
|
5,222 |
|
|
|
908 |
|
|
|
(2,068 |
) |
|
|
6,014 |
|
Comprehensive Income |
|
$ |
11,367 |
|
|
$ |
7,940 |
|
|
$ |
11,892 |
|
|
$ |
14,076 |
|
|
$ |
8,618 |
|
|
$ |
19,307 |
|
|
$ |
20,676 |
|
Basic Earnings |
|
$ |
0.86 |
|
|
$ |
0.70 |
|
|
$ |
0.71 |
|
|
$ |
0.64 |
|
|
$ |
0.56 |
|
|
$ |
1.55 |
|
|
$ |
1.07 |
|
Diluted Earnings |
|
$ |
0.86 |
|
|
$ |
0.70 |
|
|
$ |
0.71 |
|
|
$ |
0.64 |
|
|
$ |
0.56 |
|
|
$ |
1.55 |
|
|
$ |
1.07 |
|
Dividends Declared |
|
$ |
0.23000 |
|
|
$ |
0.23000 |
|
|
$ |
0.23000 |
|
|
$ |
0.22750 |
|
|
$ |
0.22125 |
|
|
$ |
0.46000 |
|
|
$ |
0.44250 |
|
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (in thousands of dollars, except share data)
|
|
June |
|
|
March |
|
|
December |
|
|
September |
|
|
June |
|
|||||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and due from banks |
|
$ |
155,879 |
|
|
$ |
172,847 |
|
|
$ |
97,249 |
|
|
$ |
116,448 |
|
|
$ |
87,596 |
|
Federal funds sold |
|
|
511 |
|
|
|
623 |
|
|
|
469 |
|
|
|
582 |
|
|
|
635 |
|
Total cash and cash equivalents |
|
|
156,390 |
|
|
|
173,470 |
|
|
|
97,718 |
|
|
|
117,030 |
|
|
|
88,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing time deposits |
|
|
518 |
|
|
|
1,253 |
|
|
|
1,498 |
|
|
|
1,498 |
|
|
|
1,992 |
|
Securities - available-for-sale |
|
|
441,254 |
|
|
|
429,623 |
|
|
|
422,072 |
|
|
|
422,773 |
|
|
|
431,102 |
|
Other securities, at cost |
|
|
10,681 |
|
|
|
12,672 |
|
|
|
13,032 |
|
|
|
11,509 |
|
|
|
13,994 |
|
Loans held for sale |
|
|
2,994 |
|
|
|
5,579 |
|
|
|
3,934 |
|
|
|
3,003 |
|
|
|
6,359 |
|
Loans, net of allowance for credit losses |
|
|
2,677,072 |
|
|
|
2,654,135 |
|
|
|
2,685,990 |
|
|
|
2,632,668 |
|
|
|
2,599,917 |
|
Premises and equipment |
|
|
30,334 |
|
|
|
31,534 |
|
|
|
31,864 |
|
|
|
32,321 |
|
|
|
32,885 |
|
Goodwill |
|
|
86,358 |
|
|
|
86,358 |
|
|
|
86,358 |
|
|
|
86,358 |
|
|
|
86,358 |
|
Loan servicing rights |
|
|
5,085 |
|
|
|
4,972 |
|
|
|
5,175 |
|
|
|
5,537 |
|
|
|
5,810 |
|
Bank owned life insurance |
|
|
48,021 |
|
|
|
45,407 |
|
|
|
47,410 |
|
|
|
35,602 |
|
|
|
35,355 |
|
Other assets |
|
|
43,411 |
|
|
|
40,247 |
|
|
|
39,331 |
|
|
|
42,453 |
|
|
|
43,760 |
|
Total Assets |
|
$ |
3,502,118 |
|
|
$ |
3,485,569 |
|
|
$ |
3,434,382 |
|
|
$ |
3,390,752 |
|
|
$ |
3,345,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest-bearing |
|
$ |
506,119 |
|
|
$ |
520,348 |
|
|
$ |
527,327 |
|
|
$ |
500,742 |
|
|
$ |
497,804 |
|
Interest-bearing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
NOW accounts |
|
|
898,902 |
|
|
|
910,723 |
|
|
|
876,151 |
|
|
|
920,099 |
|
|
|
899,602 |
|
Savings |
|
|
771,379 |
|
|
|
753,289 |
|
|
|
729,472 |
|
|
|
713,391 |
|
|
|
691,468 |
|
Time |
|
|
693,008 |
|
|
|
625,302 |
|
|
|
597,785 |
|
|
|
617,679 |
|
|
|
621,455 |
|
Total deposits |
|
|
2,869,408 |
|
|
|
2,809,662 |
|
|
|
2,730,735 |
|
|
|
2,751,911 |
|
|
|
2,710,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Federal funds purchased and securities |
|
|
14,771 |
|
|
|
14,762 |
|
|
|
37,718 |
|
|
|
22,718 |
|
|
|
27,562 |
|
Federal Home Loan Bank (FHLB) |
|
|
168,447 |
|
|
|
218,987 |
|
|
|
227,377 |
|
|
|
187,913 |
|
|
|
188,445 |
|
Subordinated notes, net of unamortized |
|
|
34,991 |
|
|
|
34,962 |
|
|
|
34,933 |
|
|
|
34,904 |
|
|
|
34,875 |
|
Dividend payable |
|
|
3,130 |
|
|
|
3,128 |
|
|
|
3,125 |
|
|
|
3,091 |
|
|
|
3,000 |
|
Accrued expenses and other liabilities |
|
|
26,655 |
|
|
|
28,120 |
|
|
|
29,632 |
|
|
|
28,435 |
|
|
|
30,760 |
|
Total liabilities |
|
|
3,117,402 |
|
|
|
3,109,621 |
|
|
|
3,063,520 |
|
|
|
3,028,972 |
|
|
|
2,994,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stock - No par value; authorized 40,000,000 |
|
|
135,510 |
|
|
|
135,270 |
|
|
|
135,531 |
|
|
|
135,170 |
|
|
|
135,805 |
|
Treasury stock - 785,040 shares 6/30/26 |
|
|
(10,293 |
) |
|
|
(10,403 |
) |
|
|
(10,636 |
) |
|
|
(10,584 |
) |
|
|
(10,674 |
) |
Retained earnings |
|
|
273,455 |
|
|
|
264,607 |
|
|
|
257,855 |
|
|
|
251,181 |
|
|
|
244,870 |
|
Accumulated other comprehensive |
|
|
(13,956 |
) |
|
|
(13,526 |
) |
|
|
(11,888 |
) |
|
|
(13,987 |
) |
|
|
(19,209 |
) |
Total stockholders' equity |
|
|
384,716 |
|
|
|
375,948 |
|
|
|
370,862 |
|
|
|
361,780 |
|
|
|
350,792 |
|
Total Liabilities and Stockholders' Equity |
|
$ |
3,502,118 |
|
|
$ |
3,485,569 |
|
|
$ |
3,434,382 |
|
|
$ |
3,390,752 |
|
|
$ |
3,345,763 |
|
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
SELECT FINANCIAL DATA
|
|
For the Three Months Ended |
|
|
For the Six Months Ended |
|
|||||||||||||||||||||||||||||
Selected financial data |
|
June |
|
|
March |
|
|
December |
|
|
September |
|
|
June |
|
|
June |
|
|
June |
|
||||||||||||||
Return on average |
|
|
|
1.34 |
% |
|
|
|
1.14 |
% |
|
|
|
1.14 |
% |
|
|
|
1.05 |
% |
|
|
|
0.92 |
% |
|
|
|
1.24 |
% |
|
|
|
0.88 |
% |
Return on average |
|
|
|
12.37 |
% |
|
|
|
10.31 |
% |
|
|
|
10.55 |
% |
|
|
|
9.83 |
% |
|
|
|
8.88 |
% |
|
|
|
11.29 |
% |
|
|
|
8.55 |
% |
Yield on earning assets |
|
|
|
5.48 |
% |
|
|
|
5.38 |
% |
|
|
|
5.55 |
% |
|
|
|
5.62 |
% |
|
|
|
5.45 |
% |
|
|
|
5.44 |
% |
|
|
|
5.32 |
% |
Cost of interest-bearing |
|
|
|
2.56 |
% |
|
|
|
2.54 |
% |
|
|
|
2.69 |
% |
|
|
|
2.83 |
% |
|
|
|
2.83 |
% |
|
|
|
2.55 |
% |
|
|
|
2.84 |
% |
Net interest spread |
|
|
|
2.92 |
% |
|
|
|
2.84 |
% |
|
|
|
2.86 |
% |
|
|
|
2.79 |
% |
|
|
|
2.62 |
% |
|
|
|
2.89 |
% |
|
|
|
2.48 |
% |
Net interest margin |
|
|
|
3.48 |
% |
|
|
|
3.42 |
% |
|
|
|
3.46 |
% |
|
|
|
3.40 |
% |
|
|
|
3.22 |
% |
|
|
|
3.45 |
% |
|
|
|
3.13 |
% |
Efficiency ratio |
|
|
|
56.08 |
% |
|
|
|
60.08 |
% |
|
|
|
58.38 |
% |
|
|
|
63.11 |
% |
|
|
|
64.93 |
% |
|
|
|
58.18 |
% |
|
|
|
65.84 |
% |
Dividend payout ratio |
|
|
|
26.53 |
% |
|
|
|
32.62 |
% |
|
|
|
31.90 |
% |
|
|
|
34.90 |
% |
|
|
|
38.91 |
% |
|
|
|
29.27 |
% |
|
|
|
40.90 |
% |
Tangible book value |
|
$ |
|
21.41 |
|
|
$ |
|
20.76 |
|
|
$ |
|
20.40 |
|
|
$ |
|
19.71 |
|
|
$ |
|
18.91 |
|
|
|
|
|
|
|
|
|
||
Tier 1 leverage ratio |
|
|
|
8.99 |
% |
|
|
|
9.02 |
% |
|
|
|
8.81 |
% |
|
|
|
8.74 |
% |
|
|
|
8.50 |
% |
|
|
|
|
|
|
|
|
||
Average shares |
|
|
|
13,773,387 |
|
|
|
|
13,754,684 |
|
|
|
|
13,749,420 |
|
|
|
|
13,733,858 |
|
|
|
|
13,720,339 |
|
|
|
|
13,764,087 |
|
|
|
|
13,713,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loans |
|
June |
|
|
March |
|
|
December |
|
|
September |
|
|
June |
|
||||||||||
(Dollar amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial real estate |
|
$ |
|
1,308,600 |
|
|
$ |
|
1,315,549 |
|
|
$ |
|
1,355,571 |
|
|
$ |
|
1,355,166 |
|
|
$ |
|
1,345,953 |
|
Agricultural real estate |
|
|
|
208,223 |
|
|
|
|
215,846 |
|
|
|
|
217,034 |
|
|
|
|
222,145 |
|
|
|
|
221,004 |
|
Consumer real estate |
|
|
|
533,438 |
|
|
|
|
534,987 |
|
|
|
|
526,439 |
|
|
|
|
522,416 |
|
|
|
|
523,781 |
|
Commercial and industrial |
|
|
|
337,487 |
|
|
|
|
309,046 |
|
|
|
|
314,405 |
|
|
|
|
296,084 |
|
|
|
|
293,826 |
|
Agricultural |
|
|
|
244,611 |
|
|
|
|
228,730 |
|
|
|
|
218,050 |
|
|
|
|
179,361 |
|
|
|
|
157,870 |
|
Consumer |
|
|
|
50,953 |
|
|
|
|
55,576 |
|
|
|
|
58,838 |
|
|
|
|
60,469 |
|
|
|
|
59,348 |
|
Other |
|
|
|
22,574 |
|
|
|
|
22,564 |
|
|
|
|
23,133 |
|
|
|
|
24,086 |
|
|
|
|
24,653 |
|
Less: Net deferred loan fees |
|
|
|
(1,419 |
) |
|
|
|
(1,436 |
) |
|
|
|
(1,511 |
) |
|
|
|
(1,452 |
) |
|
|
|
(1,488 |
) |
Total loans, net |
|
$ |
|
2,704,467 |
|
|
$ |
|
2,680,862 |
|
|
$ |
|
2,711,959 |
|
|
$ |
|
2,658,275 |
|
|
$ |
|
2,624,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) Excludes carrying value adjustments of $546 thousand as of June 30, 2026, $1.1 million as of March 31, 2026, $1.7 million as of December 31, 2025, $1.9 million as of September 30, 2025 and $1.9 million as of June 30, 2025 related to interest rate swaps associated with fixed rate loans |
|
||||||||||||||||||||||||
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
SELECT FINANCIAL DATA (continued)
Asset quality data |
|
June |
|
|
March |
|
|
December |
|
|
September |
|
|
June |
|
||||||||||
(Dollar amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nonaccrual loans |
|
$ |
|
7,383 |
|
|
$ |
|
11,070 |
|
|
$ |
|
11,256 |
|
|
$ |
|
5,155 |
|
|
$ |
|
3,745 |
|
90 day past due and accruing |
|
$ |
|
- |
|
|
$ |
|
- |
|
|
$ |
|
- |
|
|
$ |
|
- |
|
|
$ |
|
- |
|
Nonperforming loans |
|
$ |
|
7,383 |
|
|
$ |
|
11,070 |
|
|
$ |
|
11,256 |
|
|
$ |
|
5,155 |
|
|
$ |
|
3,745 |
|
Other real estate owned |
|
$ |
|
- |
|
|
$ |
|
319 |
|
|
$ |
|
- |
|
|
$ |
|
- |
|
|
$ |
|
- |
|
Nonperforming assets |
|
$ |
|
7,383 |
|
|
$ |
|
11,389 |
|
|
$ |
|
11,256 |
|
|
$ |
|
5,151 |
|
|
$ |
|
3,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for credit losses - loans |
|
$ |
|
27,941 |
|
|
$ |
|
27,830 |
|
|
$ |
|
27,688 |
|
|
$ |
|
27,475 |
|
|
$ |
|
26,977 |
|
Allowance for credit losses - off |
|
|
|
1,189 |
|
|
|
|
1,041 |
|
|
|
|
1,035 |
|
|
|
|
1,037 |
|
|
|
|
1,308 |
|
Total allowance for |
|
$ |
|
29,130 |
|
|
$ |
|
28,871 |
|
|
$ |
|
28,723 |
|
|
$ |
|
28,512 |
|
|
$ |
|
28,285 |
|
Total allowance for credit losses/ |
|
|
|
1.08 |
% |
|
|
|
1.08 |
% |
|
|
|
1.06 |
% |
|
|
|
1.07 |
% |
|
|
|
1.08 |
% |
Net charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Quarter-to-date |
|
$ |
|
62 |
|
|
$ |
|
160 |
|
|
$ |
|
354 |
|
|
$ |
|
59 |
|
|
$ |
|
36 |
|
Year-to-date |
|
$ |
|
222 |
|
|
$ |
|
160 |
|
|
$ |
|
734 |
|
|
$ |
|
380 |
|
|
$ |
|
321 |
|
Net charge-offs to average loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Quarter-to-date |
|
|
|
0.00 |
% |
|
|
|
0.01 |
% |
|
|
|
0.01 |
% |
|
|
|
0.00 |
% |
|
|
|
0.00 |
% |
Year-to-date |
|
|
|
0.01 |
% |
|
|
|
0.01 |
% |
|
|
|
0.03 |
% |
|
|
|
0.01 |
% |
|
|
|
0.01 |
% |
Nonperforming loans/total loans |
|
|
|
0.27 |
% |
|
|
|
0.42 |
% |
|
|
|
0.42 |
% |
|
|
|
0.19 |
% |
|
|
|
0.14 |
% |
Allowance for credit losses/ |
|
|
|
378.45 |
% |
|
|
|
251.40 |
% |
|
|
|
245.98 |
% |
|
|
|
532.98 |
% |
|
|
|
720.35 |
% |
NPA coverage ratio |
|
|
|
378.45 |
% |
|
|
|
244.36 |
% |
|
|
|
245.98 |
% |
|
|
|
532.98 |
% |
|
|
|
720.35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
||||||||||||||||||||||||
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES
(in thousands of dollars, except percentages)
|
|
For the Three Months Ended |
|
|
For the Three Months Ended |
|
||||||||||||||||||
|
|
June 30, 2026 |
|
|
June 30, 2025 |
|
||||||||||||||||||
|
|
Average |
|
|
Interest/ |
|
|
Annualized |
|
|
Average |
|
|
Interest/ |
|
|
Annualized |
|
||||||
Interest Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans |
|
$ |
2,690,938 |
|
|
$ |
40,839 |
|
|
|
6.07 |
% |
|
$ |
2,617,278 |
|
|
$ |
39,530 |
|
|
|
6.04 |
% |
Taxable investment securities |
|
|
458,152 |
|
|
|
3,231 |
|
|
|
2.82 |
% |
|
|
459,298 |
|
|
|
2,837 |
|
|
|
2.47 |
% |
Tax-exempt investment securities |
|
|
12,746 |
|
|
|
67 |
|
|
|
2.66 |
% |
|
|
16,682 |
|
|
|
74 |
|
|
|
2.25 |
% |
Fed funds sold & other |
|
|
170,491 |
|
|
|
1,510 |
|
|
|
3.54 |
% |
|
|
99,964 |
|
|
|
1,051 |
|
|
|
4.21 |
% |
Total Interest Earning Assets |
|
|
3,332,327 |
|
|
$ |
45,647 |
|
|
|
5.48 |
% |
|
|
3,193,222 |
|
|
$ |
43,492 |
|
|
|
5.45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Nonearning Assets |
|
|
193,132 |
|
|
|
|
|
|
|
|
|
175,969 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Assets |
|
$ |
3,525,459 |
|
|
|
|
|
|
|
|
$ |
3,369,191 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
NOW accounts and savings deposits |
|
$ |
1,708,669 |
|
|
$ |
9,398 |
|
|
|
2.20 |
% |
|
$ |
1,599,067 |
|
|
$ |
9,479 |
|
|
|
2.37 |
% |
Time deposits |
|
|
666,485 |
|
|
|
5,034 |
|
|
|
3.02 |
% |
|
|
626,036 |
|
|
|
5,334 |
|
|
|
3.41 |
% |
Other borrowed money |
|
|
187,035 |
|
|
|
1,894 |
|
|
|
4.05 |
% |
|
|
228,708 |
|
|
|
2,411 |
|
|
|
4.22 |
% |
Fed funds purchased & securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
sold under agreement to repurchase |
|
|
14,818 |
|
|
|
118 |
|
|
|
3.19 |
% |
|
|
27,301 |
|
|
|
272 |
|
|
|
3.99 |
% |
Subordinated notes |
|
|
34,972 |
|
|
|
285 |
|
|
|
3.26 |
% |
|
|
34,856 |
|
|
|
285 |
|
|
|
3.27 |
% |
Total Interest-Bearing Liabilities |
|
$ |
2,611,979 |
|
|
$ |
16,729 |
|
|
|
2.56 |
% |
|
$ |
2,515,968 |
|
|
$ |
17,781 |
|
|
|
2.83 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest-Bearing Liabilities |
|
|
530,896 |
|
|
|
|
|
|
|
|
|
505,129 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Stockholders' Equity |
|
$ |
382,584 |
|
|
|
|
|
|
|
|
$ |
348,094 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Interest Income and |
|
|
|
|
$ |
28,918 |
|
|
|
2.92 |
% |
|
|
|
|
$ |
25,711 |
|
|
|
2.62 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Interest Margin |
|
|
|
|
|
|
|
|
3.48 |
% |
|
|
|
|
|
|
|
|
3.22 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts |
|
|||||||||||||||||||||||
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES (continued)
(in thousands of dollars, except percentages)
|
|
For the Six Months Ended |
|
|
For the Six Months Ended |
|
||||||||||||||||||
|
|
June 30, 2026 |
|
|
June 30, 2025 |
|
||||||||||||||||||
|
|
Average |
|
|
Interest/ |
|
|
Annualized |
|
|
Average |
|
|
Interest/ |
|
|
Annualized |
|
||||||
Interest Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans |
|
$ |
2,695,268 |
|
|
$ |
80,666 |
|
|
|
5.99 |
% |
|
$ |
2,598,011 |
|
|
$ |
76,602 |
|
|
|
5.90 |
% |
Taxable investment securities |
|
|
448,472 |
|
|
|
6,061 |
|
|
|
2.70 |
% |
|
|
458,903 |
|
|
|
5,576 |
|
|
|
2.43 |
% |
Tax-exempt investment securities |
|
|
12,988 |
|
|
|
136 |
|
|
|
2.65 |
% |
|
|
17,501 |
|
|
|
152 |
|
|
|
2.20 |
% |
Fed funds sold & other |
|
|
118,892 |
|
|
|
2,082 |
|
|
|
3.50 |
% |
|
|
102,851 |
|
|
|
2,164 |
|
|
|
4.21 |
% |
Total Interest Earning Assets |
|
|
3,275,620 |
|
|
$ |
88,945 |
|
|
|
5.44 |
% |
|
|
3,177,266 |
|
|
$ |
84,494 |
|
|
|
5.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Nonearning Assets |
|
|
192,946 |
|
|
|
|
|
|
|
|
|
171,324 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Assets |
|
$ |
3,468,566 |
|
|
|
|
|
|
|
|
$ |
3,348,590 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
NOW accounts and savings deposits |
|
$ |
1,667,233 |
|
|
$ |
17,929 |
|
|
|
2.15 |
% |
|
$ |
1,524,965 |
|
|
$ |
18,043 |
|
|
|
2.37 |
% |
Time deposits |
|
|
634,430 |
|
|
|
9,752 |
|
|
|
3.07 |
% |
|
|
626,767 |
|
|
|
10,758 |
|
|
|
3.43 |
% |
Other borrowed money |
|
|
201,463 |
|
|
|
4,070 |
|
|
|
4.04 |
% |
|
|
237,185 |
|
|
|
4,961 |
|
|
|
4.18 |
% |
Fed funds purchased & securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
sold under agreement to repurchase |
|
|
16,051 |
|
|
|
263 |
|
|
|
3.28 |
% |
|
|
27,391 |
|
|
|
543 |
|
|
|
3.96 |
% |
Subordinated notes |
|
|
34,958 |
|
|
|
569 |
|
|
|
3.26 |
% |
|
|
34,842 |
|
|
|
569 |
|
|
|
3.27 |
% |
Total Interest-Bearing Liabilities |
|
$ |
2,554,135 |
|
|
$ |
32,583 |
|
|
|
2.55 |
% |
|
$ |
2,451,150 |
|
|
$ |
34,874 |
|
|
|
2.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest-Bearing Liabilities |
|
|
534,662 |
|
|
|
|
|
|
|
|
|
553,686 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Stockholders' Equity |
|
$ |
379,769 |
|
|
|
|
|
|
|
|
$ |
343,754 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Interest Income and |
|
|
|
|
$ |
56,362 |
|
|
|
2.89 |
% |
|
|
|
|
$ |
49,620 |
|
|
|
2.48 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Interest Margin |
|
|
|
|
|
|
|
|
3.45 |
% |
|
|
|
|
|
|
|
|
3.13 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts |
|
|||||||||||||||||||||||
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES (continued)
(in thousands of dollars, except percentages)
|
|
For the Three Months Ended |
|
|
For the Three Months Ended |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
June 30, 2026 |
|
|
June 30, 2025 |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
As Reported |
|
Excluding Accretion/Amortization |
Difference |
|
|
As Reported |
|
Excluding Accretion/Amortization |
Difference |
|
||||||||||||||||||||||||||||||||||||
|
|
$ |
|
|
Yield |
|
|
$ |
|
|
Yield |
|
|
$ |
|
|
Yield |
|
|
$ |
|
|
Yield |
|
|
$ |
|
|
Yield |
|
|
$ |
|
|
Yield |
|
||||||||||||
Interest Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans |
|
$ |
40,839 |
|
|
|
6.07 |
% |
|
$ |
40,609 |
|
|
|
6.04 |
% |
|
$ |
230 |
|
|
|
0.03 |
% |
|
$ |
39,530 |
|
|
|
6.04 |
% |
|
$ |
38,928 |
|
|
|
5.95 |
% |
|
$ |
602 |
|
|
|
0.09 |
% |
Taxable investment securities |
|
|
3,231 |
|
|
|
2.82 |
% |
|
|
3,231 |
|
|
|
2.82 |
% |
|
|
- |
|
|
|
0.00 |
% |
|
|
2,837 |
|
|
|
2.47 |
% |
|
|
2,837 |
|
|
|
2.47 |
% |
|
|
- |
|
|
|
0.00 |
% |
Tax-exempt investment securities |
|
|
67 |
|
|
|
2.66 |
% |
|
|
67 |
|
|
|
2.66 |
% |
|
|
- |
|
|
|
0.00 |
% |
|
|
74 |
|
|
|
2.25 |
% |
|
|
74 |
|
|
|
2.25 |
% |
|
|
- |
|
|
|
0.00 |
% |
Fed funds sold & other |
|
|
1,510 |
|
|
|
3.54 |
% |
|
|
1,510 |
|
|
|
3.54 |
% |
|
|
- |
|
|
|
0.00 |
% |
|
|
1,051 |
|
|
|
4.21 |
% |
|
|
1,051 |
|
|
|
4.21 |
% |
|
|
- |
|
|
|
0.00 |
% |
Total Interest Earning Assets |
|
|
45,647 |
|
|
|
5.48 |
% |
|
|
45,417 |
|
|
|
5.46 |
% |
|
|
230 |
|
|
|
0.02 |
% |
|
|
43,492 |
|
|
|
5.45 |
% |
|
|
42,890 |
|
|
|
5.38 |
% |
|
|
602 |
|
|
|
0.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NOW accounts and savings deposits |
|
$ |
9,398 |
|
|
|
2.20 |
% |
|
$ |
9,398 |
|
|
|
2.20 |
% |
|
$ |
- |
|
|
|
0.00 |
% |
|
$ |
9,479 |
|
|
|
2.37 |
% |
|
$ |
9,479 |
|
|
|
2.37 |
% |
|
$ |
- |
|
|
|
0.00 |
% |
Time deposits |
|
|
5,034 |
|
|
|
3.02 |
% |
|
|
5,034 |
|
|
|
3.02 |
% |
|
|
- |
|
|
|
0.00 |
% |
|
|
5,334 |
|
|
|
3.41 |
% |
|
|
5,334 |
|
|
|
3.41 |
% |
|
|
- |
|
|
|
0.00 |
% |
Other borrowed money |
|
|
1,894 |
|
|
|
4.05 |
% |
|
|
1,890 |
|
|
|
4.04 |
% |
|
|
4 |
|
|
|
0.01 |
% |
|
|
2,411 |
|
|
|
4.22 |
% |
|
|
2,407 |
|
|
|
4.21 |
% |
|
|
4 |
|
|
|
0.01 |
% |
Fed funds purchased and securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
sold under agreement to repurchase |
|
|
118 |
|
|
|
3.19 |
% |
|
|
118 |
|
|
|
3.19 |
% |
|
|
- |
|
|
|
0.00 |
% |
|
|
272 |
|
|
|
3.99 |
% |
|
|
272 |
|
|
|
3.99 |
% |
|
|
- |
|
|
|
0.00 |
% |
Subordinated notes |
|
|
285 |
|
|
|
3.26 |
% |
|
|
285 |
|
|
|
3.26 |
% |
|
|
- |
|
|
|
0.00 |
% |
|
|
285 |
|
|
|
3.27 |
% |
|
|
285 |
|
|
|
3.27 |
% |
|
|
- |
|
|
|
0.00 |
% |
Total Interest-Bearing Liabilities |
|
|
16,729 |
|
|
|
2.56 |
% |
|
|
16,725 |
|
|
|
2.56 |
% |
|
|
4 |
|
|
|
0.00 |
% |
|
|
17,781 |
|
|
|
2.83 |
% |
|
|
17,777 |
|
|
|
2.83 |
% |
|
|
4 |
|
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest/Dividend income/yield |
|
|
45,647 |
|
|
|
5.48 |
% |
|
|
45,417 |
|
|
|
5.46 |
% |
|
|
230 |
|
|
|
0.02 |
% |
|
|
43,492 |
|
|
|
5.45 |
% |
|
|
42,890 |
|
|
|
5.38 |
% |
|
|
602 |
|
|
|
0.07 |
% |
Interest Expense / yield |
|
|
16,729 |
|
|
|
2.56 |
% |
|
|
16,725 |
|
|
|
2.56 |
% |
|
|
4 |
|
|
|
0.00 |
% |
|
|
17,781 |
|
|
|
2.83 |
% |
|
|
17,777 |
|
|
|
2.83 |
% |
|
|
4 |
|
|
|
0.00 |
% |
Net Interest Spread |
|
|
28,918 |
|
|
|
2.92 |
% |
|
|
28,692 |
|
|
|
2.90 |
% |
|
|
226 |
|
|
|
0.02 |
% |
|
|
25,711 |
|
|
|
2.62 |
% |
|
|
25,113 |
|
|
|
2.55 |
% |
|
|
598 |
|
|
|
0.07 |
% |
Net Interest Margin |
|
|
|
|
|
3.48 |
% |
|
|
|
|
|
3.45 |
% |
|
|
|
|
|
0.03 |
% |
|
|
|
|
|
3.22 |
% |
|
|
|
|
|
3.15 |
% |
|
|
|
|
|
0.07 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts |
|
|||||||||||||||||||||||||||||||||||||||||||||||
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES (continued)
(in thousands of dollars, except percentages)
|
|
For the Six Months Ended |
|
|
For the Six Months Ended |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
June 30, 2026 |
|
|
June 30, 2025 |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
As Reported |
|
Excluding Accretion/Amortization |
Difference |
|
|
As Reported |
|
Excluding Accretion/Amortization |
Difference |
|
||||||||||||||||||||||||||||||||||||
|
|
$ |
|
|
Yield |
|
|
$ |
|
|
Yield |
|
|
$ |
|
|
Yield |
|
|
$ |
|
|
Yield |
|
|
$ |
|
|
Yield |
|
|
$ |
|
|
Yield |
|
||||||||||||
Interest Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans |
|
$ |
80,666 |
|
|
|
5.99 |
% |
|
$ |
80,056 |
|
|
|
5.95 |
% |
|
$ |
610 |
|
|
|
0.04 |
% |
|
$ |
76,602 |
|
|
|
5.90 |
% |
|
$ |
75,396 |
|
|
|
5.80 |
% |
|
$ |
1,206 |
|
|
|
0.10 |
% |
Taxable investment securities |
|
|
6,061 |
|
|
|
2.70 |
% |
|
|
6,061 |
|
|
|
2.70 |
% |
|
|
- |
|
|
|
0.00 |
% |
|
|
5,576 |
|
|
|
2.43 |
% |
|
|
5,576 |
|
|
|
2.43 |
% |
|
|
- |
|
|
|
0.00 |
% |
Tax-exempt investment securities |
|
|
136 |
|
|
|
2.65 |
% |
|
|
136 |
|
|
|
2.65 |
% |
|
|
- |
|
|
|
0.00 |
% |
|
|
152 |
|
|
|
2.20 |
% |
|
|
152 |
|
|
|
2.20 |
% |
|
|
- |
|
|
|
0.00 |
% |
Fed funds sold & other |
|
|
2,082 |
|
|
|
3.50 |
% |
|
|
2,082 |
|
|
|
3.50 |
% |
|
|
- |
|
|
|
0.00 |
% |
|
|
2,164 |
|
|
|
4.21 |
% |
|
|
2,164 |
|
|
|
4.21 |
% |
|
|
- |
|
|
|
0.00 |
% |
Total Interest Earning Assets |
|
|
88,945 |
|
|
|
5.44 |
% |
|
|
88,335 |
|
|
|
5.40 |
% |
|
|
610 |
|
|
|
0.04 |
% |
|
|
84,494 |
|
|
|
5.32 |
% |
|
|
83,288 |
|
|
|
5.25 |
% |
|
|
1,206 |
|
|
|
0.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NOW accounts and savings deposits |
|
$ |
17,929 |
|
|
|
2.15 |
% |
|
$ |
17,929 |
|
|
|
2.15 |
% |
|
$ |
- |
|
|
|
0.00 |
% |
|
$ |
18,043 |
|
|
|
2.37 |
% |
|
$ |
18,043 |
|
|
|
2.37 |
% |
|
$ |
- |
|
|
|
0.00 |
% |
Time deposits |
|
|
9,752 |
|
|
|
3.07 |
% |
|
|
9,752 |
|
|
|
3.07 |
% |
|
|
- |
|
|
|
0.00 |
% |
|
|
10,758 |
|
|
|
3.43 |
% |
|
|
10,758 |
|
|
|
3.43 |
% |
|
|
- |
|
|
|
0.00 |
% |
Other borrowed money |
|
|
4,070 |
|
|
|
4.04 |
% |
|
|
4,063 |
|
|
|
4.03 |
% |
|
|
7 |
|
|
|
0.01 |
% |
|
|
4,961 |
|
|
|
4.18 |
% |
|
|
4,954 |
|
|
|
4.18 |
% |
|
|
7 |
|
|
|
0.00 |
% |
Fed funds purchased and securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
sold under agreement to repurchase |
|
|
263 |
|
|
|
3.28 |
% |
|
|
263 |
|
|
|
3.28 |
% |
|
|
- |
|
|
|
0.00 |
% |
|
|
543 |
|
|
|
3.96 |
% |
|
|
543 |
|
|
|
3.96 |
% |
|
|
- |
|
|
|
0.00 |
% |
Subordinated notes |
|
|
569 |
|
|
|
3.26 |
% |
|
|
569 |
|
|
|
3.26 |
% |
|
|
- |
|
|
|
0.00 |
% |
|
|
569 |
|
|
|
3.27 |
% |
|
|
569 |
|
|
|
3.27 |
% |
|
|
- |
|
|
|
0.00 |
% |
Total Interest-Bearing Liabilities |
|
|
32,583 |
|
|
|
2.55 |
% |
|
|
32,576 |
|
|
|
2.55 |
% |
|
|
7 |
|
|
|
0.00 |
% |
|
|
34,874 |
|
|
|
2.84 |
% |
|
|
34,867 |
|
|
|
2.85 |
% |
|
|
7 |
|
|
|
-0.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest/Dividend income/yield |
|
|
88,945 |
|
|
|
5.44 |
% |
|
|
88,335 |
|
|
|
5.40 |
% |
|
|
610 |
|
|
|
0.04 |
% |
|
|
84,494 |
|
|
|
5.32 |
% |
|
|
83,288 |
|
|
|
5.25 |
% |
|
|
1,206 |
|
|
|
0.07 |
% |
Interest Expense / yield |
|
|
32,583 |
|
|
|
2.55 |
% |
|
|
32,576 |
|
|
|
2.55 |
% |
|
|
7 |
|
|
|
0.00 |
% |
|
|
34,874 |
|
|
|
2.84 |
% |
|
|
34,867 |
|
|
|
2.85 |
% |
|
|
7 |
|
|
|
-0.01 |
% |
Net Interest Spread |
|
|
56,362 |
|
|
|
2.89 |
% |
|
|
55,759 |
|
|
|
2.85 |
% |
|
|
603 |
|
|
|
0.04 |
% |
|
|
49,620 |
|
|
|
2.48 |
% |
|
|
48,421 |
|
|
|
2.40 |
% |
|
|
1,199 |
|
|
|
0.08 |
% |
Net Interest Margin |
|
|
|
|
|
3.45 |
% |
|
|
|
|
|
3.41 |
% |
|
|
|
|
|
0.04 |
% |
|
|
|
|
|
3.13 |
% |
|
|
|
|
|
3.05 |
% |
|
|
|
|
|
0.08 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts |
|
|||||||||||||||||||||||||||||||||||||||||||||||
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
RECONCILIATION OF TANGIBLE COMMON EQUITY
(in thousands of dollars)
|
|
For the Three Months Ended |
|
||||||||||||||||||||||
Reconciliation of Common Stockholders' |
|
June |
|
|
March |
|
|
December |
|
|
September |
|
|
June |
|
||||||||||
Stockholders' Equity |
|
|
$ |
384,716 |
|
|
|
$ |
375,948 |
|
|
|
$ |
370,862 |
|
|
|
$ |
361,780 |
|
|
|
$ |
350,792 |
|
Less Goodwill and Other Intangibles |
|
|
|
89,738 |
|
|
|
|
90,043 |
|
|
|
|
90,347 |
|
|
|
|
90,792 |
|
|
|
|
91,237 |
|
Tangible Common Equity |
|
|
$ |
294,978 |
|
|
|
$ |
285,905 |
|
|
|
$ |
280,515 |
|
|
|
$ |
270,988 |
|
|
|
$ |
259,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Stockholders' Equity |
|
|
$ |
382,584 |
|
|
|
$ |
376,923 |
|
|
|
$ |
368,235 |
|
|
|
$ |
357,394 |
|
|
|
$ |
348,094 |
|
Less average Goodwill and Other Intangibles |
|
|
|
89,933 |
|
|
|
|
90,234 |
|
|
|
|
90,629 |
|
|
|
|
91,076 |
|
|
|
|
91,516 |
|
Average Tangible Common Equity |
|
|
$ |
292,651 |
|
|
|
$ |
286,689 |
|
|
|
$ |
277,606 |
|
|
|
$ |
266,318 |
|
|
|
$ |
256,578 |
|
