STOCK TITAN

[10-Q] Forian Inc. Quarterly Earnings Report

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Forian Inc. reported revenue of $7,476,140 for the three months ended June 30, 2025, up $2,699,039 from the prior year period, driven by the Kyber acquisition and organic growth. The company reported a quarterly net income of $224,793 but a six‑month net loss of $(901,069). Cash and cash equivalents were $5,369,817 and marketable securities (U.S. Treasury bills) totaled $30,279,208, giving strong short‑term liquidity. Total assets were $48,462,637 with total liabilities of $17,520,976 and stockholders' equity of $30,941,661.

The Kyber acquisition generated a recorded bargain purchase gain of $1,204,830 and Kyber contributed $1,859,566 and $3,552,913 of revenue for the three and six months ended June 30, 2025. The company discloses vendor licensing risks from a supplier exit and ongoing contract obligations totaling $12,701,625.

Forian Inc. ha registrato ricavi per $7,476,140 nei tre mesi chiusi il 30 giugno 2025, in aumento di $2,699,039 rispetto allo stesso periodo dell'anno precedente, trainati dall'acquisizione di Kyber e dalla crescita organica. La società ha riportato un utile netto trimestrale di $224,793 ma una perdita netta sui sei mesi di $(901,069). La liquidità e mezzi equivalenti ammontavano a $5,369,817 e i titoli negoziabili (Buoni del Tesoro USA) totalizzavano $30,279,208, assicurando una solida liquidità a breve termine. Gli attivi totali erano $48,462,637, le passività totali $17,520,976 e il patrimonio netto degli azionisti $30,941,661.

L'acquisizione di Kyber ha generato una plusvalenza da acquisizione a condizioni vantaggiose di $1,204,830 e Kyber ha contribuito con $1,859,566 e $3,552,913 di ricavi rispettivamente nei tre e nei sei mesi chiusi il 30 giugno 2025. La società segnala rischi legati alle licenze dei fornitori a seguito dell'uscita di un fornitore e obbligazioni contrattuali in corso per un totale di $12,701,625.

Forian Inc. registró ingresos de $7,476,140 en los tres meses cerrados el 30 de junio de 2025, un aumento de $2,699,039 respecto al mismo periodo del año anterior, impulsado por la adquisición de Kyber y el crecimiento orgánico. La compañía reportó un beneficio neto trimestral de $224,793 pero una pérdida neta en seis meses de $(901,069). Efectivo y equivalentes de efectivo ascendían a $5,369,817 y valores negociables (letras del Tesoro de EE. UU.) sumaban $30,279,208, lo que proporciona una fuerte liquidez a corto plazo. Los activos totales eran $48,462,637, los pasivos totales $17,520,976 y el patrimonio de los accionistas $30,941,661.

La adquisición de Kyber generó una ganancia por compra ventajosa de $1,204,830 y Kyber aportó $1,859,566 y $3,552,913 de ingresos en los tres y seis meses cerrados el 30 de junio de 2025, respectivamente. La compañía revela riesgos relacionados con las licencias de proveedores debido a la salida de un proveedor y obligaciones contractuales en curso por un total de $12,701,625.

Forian Inc.은 2025년 6월 30일로 종료된 3개월 동안 매출 $7,476,140을 보고했으며, 이는 전년 동기 대비 $2,699,039 증가한 수치로 Kyber 인수와 유기적 성장에 힘입은 결과입니다. 회사는 분기 순이익 $224,793를 기록했으나 반기 순손실은 $(901,069)였습니다. 현금 및 현금성자산은 $5,369,817, 시장성 유가증권(미국 국채)은 $30,279,208로 단기 유동성이 탄탄합니다. 총자산은 $48,462,637, 총부채는 $17,520,976, 주주지분은 $30,941,661입니다.

Kyber 인수로 인해 $1,204,830의 매입차익(bargain purchase gain)이 발생했으며, Kyber는 3개월 및 6개월 기간에 각각 $1,859,566와 $3,552,913의 매출을 기여했습니다. 회사는 공급업체 퇴출에 따른 공급자 라이선스 리스크와 총액 $12,701,625의 지속적인 계약 의무를 공시하고 있습니다.

Forian Inc. a déclaré un chiffre d'affaires de $7,476,140 pour les trois mois clos le 30 juin 2025, en hausse de $2,699,039 par rapport à la même période de l'année précédente, soutenu par l'acquisition de Kyber et une croissance organique. La société a enregistré un résultat net trimestriel de $224,793 mais une perte nette sur six mois de $(901,069). Les liquidités et équivalents de trésorerie s'élevaient à $5,369,817 et les titres négociables (bons du Trésor américains) totalisaient $30,279,208, conférant une solide liquidité à court terme. L'actif total s'élevait à $48,462,637, les passifs totaux à $17,520,976 et les capitaux propres des actionnaires à $30,941,661.

L'acquisition de Kyber a généré un gain d'acquisition avantageux (bargain purchase gain) de $1,204,830 et Kyber a contribué pour $1,859,566 et $3,552,913 au chiffre d'affaires des trois et six mois clos le 30 juin 2025. La société signale des risques liés aux licences fournisseurs suite au départ d'un fournisseur et des obligations contractuelles en cours totalisant $12,701,625.

Forian Inc. meldete für die drei Monate zum 30. Juni 2025 einen Umsatz von $7,476,140, ein Anstieg um $2,699,039 gegenüber dem Vorjahreszeitraum, getrieben durch die Übernahme von Kyber und organisches Wachstum. Das Unternehmen berichtete einen vierteljährlichen Nettogewinn von $224,793, wies jedoch über sechs Monate einen Nettoverlust von $(901,069) aus. Zahlungsmittel und Zahlungsmitteläquivalente beliefen sich auf $5,369,817, marktfähige Wertpapiere (US-Treasuries) auf $30,279,208, was eine starke kurzfristige Liquidität ergibt. Die Gesamtvermögenswerte betrugen $48,462,637, die Gesamtverbindlichkeiten $17,520,976 und das Eigenkapital der Aktionäre $30,941,661.

Die Übernahme von Kyber führte zu einem als Vorteilserwerb erfassten Gewinn von $1,204,830, und Kyber trug in den drei bzw. sechs Monaten bis zum 30. Juni 2025 Umsätze in Höhe von $1,859,566 bzw. $3,552,913 bei. Das Unternehmen weist Risiken im Zusammenhang mit Lieferantenlizenzen aufgrund des Ausscheidens eines Lieferanten sowie laufende Vertragsverpflichtungen in Höhe von insgesamt $12,701,625 aus.

Positive
  • Revenue increased by $2,699,039 to $7,476,140 for the three months ended June 30, 2025, driven by the Kyber acquisition and organic growth
  • Quarterly net income of $224,793 for the three months ended June 30, 2025, compared with a prior period loss
  • Strong short-term liquidity: cash $5,369,817 plus marketable securities (U.S. Treasury bills) $30,279,208
  • Bargain purchase gain of $1,204,830 recorded on the Kyber acquisition
  • Contracted remaining performance obligations of $31,184,753 providing near-term revenue visibility
Negative
  • Six‑month net loss of $(901,069), indicating the company remains unprofitable year‑to‑date
  • Accumulated deficit of $(50,816,179) on the balance sheet
  • Vendor licensing risk: a key vendor announced exit/terminations, resulting in adjustments (e.g., $175,000 reduction recorded in Q2 2025 and a prior $542,389 adjustment)
  • Customer concentration: one customer represented 11.4% of revenue for the three months ended June 30, 2025
  • Convertible notes outstanding: $6,000,000 principal with accrued interest ($804,905) reflected in the $6,804,016 net carrying amount, with $6,000,000 held by a related party
  • Future contractual obligations for service and license agreements of $12,701,625

Insights

TL;DR: Revenue rose to $7.48M and Forian posted a small quarterly profit, while six‑month results remain a loss; liquidity is supported by $30.3M in treasuries.

Revenue growth reflects both the Kyber acquisition and organic sales expansion. The quarter produced net income of $224,793, reversing a year‑ago quarterly loss, but the six‑month period shows a $901,069 loss, indicating seasonal or timing effects and transaction-related costs. The balance sheet shows $5.37M cash plus $30.28M in marketable securities, offset by convertible notes payable of $6.0M principal (net carrying $6.80M). Customer concentration (one customer ~11% of revenue) and vendor licensing disruptions are meaningful operational risks to monitor.

TL;DR: The Kyber acquisition materially added revenue and produced a $1.2M bargain purchase gain, strengthening near‑term results.

The acquisition was accounted for as a bargain purchase with a recorded gain of $1,204,830 and contributed $1.86M and $3.55M of revenue for the three and six months, respectively. Assets and identifiable intangibles (customer relationships, trademarks) were recorded with defined amortization lives; the company remains within the measurement period for any final acquisition adjustments. While the bargain purchase and added recurring revenue are positive, the potential for post‑close measurement adjustments and integration costs should be noted.

Forian Inc. ha registrato ricavi per $7,476,140 nei tre mesi chiusi il 30 giugno 2025, in aumento di $2,699,039 rispetto allo stesso periodo dell'anno precedente, trainati dall'acquisizione di Kyber e dalla crescita organica. La società ha riportato un utile netto trimestrale di $224,793 ma una perdita netta sui sei mesi di $(901,069). La liquidità e mezzi equivalenti ammontavano a $5,369,817 e i titoli negoziabili (Buoni del Tesoro USA) totalizzavano $30,279,208, assicurando una solida liquidità a breve termine. Gli attivi totali erano $48,462,637, le passività totali $17,520,976 e il patrimonio netto degli azionisti $30,941,661.

L'acquisizione di Kyber ha generato una plusvalenza da acquisizione a condizioni vantaggiose di $1,204,830 e Kyber ha contribuito con $1,859,566 e $3,552,913 di ricavi rispettivamente nei tre e nei sei mesi chiusi il 30 giugno 2025. La società segnala rischi legati alle licenze dei fornitori a seguito dell'uscita di un fornitore e obbligazioni contrattuali in corso per un totale di $12,701,625.

Forian Inc. registró ingresos de $7,476,140 en los tres meses cerrados el 30 de junio de 2025, un aumento de $2,699,039 respecto al mismo periodo del año anterior, impulsado por la adquisición de Kyber y el crecimiento orgánico. La compañía reportó un beneficio neto trimestral de $224,793 pero una pérdida neta en seis meses de $(901,069). Efectivo y equivalentes de efectivo ascendían a $5,369,817 y valores negociables (letras del Tesoro de EE. UU.) sumaban $30,279,208, lo que proporciona una fuerte liquidez a corto plazo. Los activos totales eran $48,462,637, los pasivos totales $17,520,976 y el patrimonio de los accionistas $30,941,661.

La adquisición de Kyber generó una ganancia por compra ventajosa de $1,204,830 y Kyber aportó $1,859,566 y $3,552,913 de ingresos en los tres y seis meses cerrados el 30 de junio de 2025, respectivamente. La compañía revela riesgos relacionados con las licencias de proveedores debido a la salida de un proveedor y obligaciones contractuales en curso por un total de $12,701,625.

Forian Inc.은 2025년 6월 30일로 종료된 3개월 동안 매출 $7,476,140을 보고했으며, 이는 전년 동기 대비 $2,699,039 증가한 수치로 Kyber 인수와 유기적 성장에 힘입은 결과입니다. 회사는 분기 순이익 $224,793를 기록했으나 반기 순손실은 $(901,069)였습니다. 현금 및 현금성자산은 $5,369,817, 시장성 유가증권(미국 국채)은 $30,279,208로 단기 유동성이 탄탄합니다. 총자산은 $48,462,637, 총부채는 $17,520,976, 주주지분은 $30,941,661입니다.

Kyber 인수로 인해 $1,204,830의 매입차익(bargain purchase gain)이 발생했으며, Kyber는 3개월 및 6개월 기간에 각각 $1,859,566와 $3,552,913의 매출을 기여했습니다. 회사는 공급업체 퇴출에 따른 공급자 라이선스 리스크와 총액 $12,701,625의 지속적인 계약 의무를 공시하고 있습니다.

Forian Inc. a déclaré un chiffre d'affaires de $7,476,140 pour les trois mois clos le 30 juin 2025, en hausse de $2,699,039 par rapport à la même période de l'année précédente, soutenu par l'acquisition de Kyber et une croissance organique. La société a enregistré un résultat net trimestriel de $224,793 mais une perte nette sur six mois de $(901,069). Les liquidités et équivalents de trésorerie s'élevaient à $5,369,817 et les titres négociables (bons du Trésor américains) totalisaient $30,279,208, conférant une solide liquidité à court terme. L'actif total s'élevait à $48,462,637, les passifs totaux à $17,520,976 et les capitaux propres des actionnaires à $30,941,661.

L'acquisition de Kyber a généré un gain d'acquisition avantageux (bargain purchase gain) de $1,204,830 et Kyber a contribué pour $1,859,566 et $3,552,913 au chiffre d'affaires des trois et six mois clos le 30 juin 2025. La société signale des risques liés aux licences fournisseurs suite au départ d'un fournisseur et des obligations contractuelles en cours totalisant $12,701,625.

Forian Inc. meldete für die drei Monate zum 30. Juni 2025 einen Umsatz von $7,476,140, ein Anstieg um $2,699,039 gegenüber dem Vorjahreszeitraum, getrieben durch die Übernahme von Kyber und organisches Wachstum. Das Unternehmen berichtete einen vierteljährlichen Nettogewinn von $224,793, wies jedoch über sechs Monate einen Nettoverlust von $(901,069) aus. Zahlungsmittel und Zahlungsmitteläquivalente beliefen sich auf $5,369,817, marktfähige Wertpapiere (US-Treasuries) auf $30,279,208, was eine starke kurzfristige Liquidität ergibt. Die Gesamtvermögenswerte betrugen $48,462,637, die Gesamtverbindlichkeiten $17,520,976 und das Eigenkapital der Aktionäre $30,941,661.

Die Übernahme von Kyber führte zu einem als Vorteilserwerb erfassten Gewinn von $1,204,830, und Kyber trug in den drei bzw. sechs Monaten bis zum 30. Juni 2025 Umsätze in Höhe von $1,859,566 bzw. $3,552,913 bei. Das Unternehmen weist Risiken im Zusammenhang mit Lieferantenlizenzen aufgrund des Ausscheidens eines Lieferanten sowie laufende Vertragsverpflichtungen in Höhe von insgesamt $12,701,625 aus.


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarter ended June 30, 2025
 
OR
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission file number: 001-40146
 
FORIAN INC.
 
(Exact name of registrant as specified in its charter)
 
Delaware
 
85-3467693
(State of Other Jurisdiction of incorporation or Organization)
 
(I.R.S. Employer Identification No.)
 
41 University Drive, Suite 400, Newtown, PA
 
18940
(Address of principal executive offices)
 
(Zip code)
 
Registrant’s telephone number, including area code: (267) 225-6263
 
Securities registered pursuant to Section 12(b) of the Act:
 
     
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which
registered
Common Stock, $0.001 par value per share
 
FORA
 
The Nasdaq Stock Market LLC
 
Securities registered pursuant to Section 12(g) of the Act: None
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
 
Indicate by check mark whether the registrant has submitted electronically; every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.0405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b 2 of the Exchange Act.
 
    
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
 

 
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b 2 of the Act). Yes ☐ No
 
As of August 13, 2025, there were 31,112,312 shares outstanding of the registrant’s common stock.
 

1

Table of Contents
   
PART I
FINANCIAL INFORMATION
 
     
Item 1.
Financial Statements
1
     
 
Condensed Consolidated Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024
1
     
 
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2025 and 2024 (unaudited)
2
     
 
Condensed Consolidated Statements of Stockholders' Equity for the Three and Six Months Ended June 30, 2025 and 2024 (unaudited)
3
     
 
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2025 and 2024 (unaudited)
4
     
 
Notes to Unaudited Condensed Consolidated Financial Statements
5
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
     
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
38
     
Item 4.
Controls and Procedures
38
     
PART II
OTHER INFORMATION
39
     
Item 1.
Legal Proceedings
39
     
Item 1A.
Risk Factors
39
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
39
     
Item 3.
Defaults Upon Senior Securities
39
     
Item 4.
Mine Safety Disclosures
39
     
Item 5.
Other Information
39
     
Item 6.
Exhibits
40
     
Signatures

41
 
2

Table of Contents
FORIAN INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2025 AND DECEMBER 31, 2024
 
Item 1.
Financial Statements and Supplementary Unaudited Data
 
    June 30,      December 31,  
    2025      2024  
ASSETS
  Unaudited       
Current assets:
        
Cash and cash equivalents
$5,369,817   $4,590,661 
Marketable securities
 30,279,208    30,492,088 
Accounts receivable, net
 5,267,632    3,971,702 
Contract assets, net
 2,666,627    2,586,712 
Prepaid expenses
 1,561,617    1,111,234 
Other current assets
 1,396,202    1,707,694 
Total current assets
 46,541,103    44,460,091 
          
Property and equipment, net
 37,504    46,652 
Intangible assets, net
 1,097,741    1,192,044 
Right of use assets, net
 23,988    35,560 
Deposits and other assets
 762,301    1,435,496 
Total assets
$48,462,637   $47,169,843 
          
LIABILITIES AND STOCKHOLDERS' EQUITY
        
Current liabilities:
        
Accounts payable
$1,875,222   $982,665 
Accrued expenses and other current liabilities
 3,906,323    4,413,267 
Short-term operating lease liabilities
 23,988    23,423 
Deferred revenues
 4,911,427    4,487,686 
Convertible notes payable, net of debt issuance costs (Note 11) ($6,000,000 in principal is held by a related party. Refer to Note 14)
 6,804,016    6,697,649 
Total current liabilities
 17,520,976    16,604,690 
          
Long-term liabilities:
        
Other long-term liabilities
     512,137 
Total long-term liabilities
     512,137 
Total liabilities
 17,520,976    17,116,827 
Commitments and contingencies (Note 16)
 
 
    
 
 
          
Stockholders' equity:
        
Preferred Stock; par value $0.001; 5,000,000 Shares authorized; 0 issued and outstanding as of June 30, 2025 and December 31, 2024
      
Common Stock; par value $0.001; 95,000,000 Shares authorized; 31,202,312 issued and outstanding as of June 30, 2025 and 31,010,788 issued and outstanding as of December 31, 2024
 31,203    31,011 
Additional paid-in capital
 81,726,637    79,937,115 
Accumulated deficit
 (50,816,179   (49,915,110
Total stockholders' equity
 30,941,661    30,053,016 
Total liabilities and stockholders' equity
$48,462,637   $47,169,843 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
1

Table of Contents
FORIAN INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024
(UNAUDITED)
 
                    
  For the Three Months Ended
June 30,
  For the Six Months Ended
June 30,
    2025      2024      2025      2024  
Revenue
$7,476,140   $4,777,101   $14,532,256   $9,654,479 
                    
Costs and Expenses:
                  
Cost of revenues
 3,228,169    1,806,918    6,359,791    3,510,275 
Research and development
 675,731    307,201    1,281,968    697,090 
Sales and marketing
 1,495,710    1,017,659    2,878,437    2,072,800 
General and administrative
 1,971,959    3,229,757    5,251,053    6,513,246 
Litigation settlements and related expenses
     942,311        1,151,276 
Depreciation and amortization
 52,350    7,889    103,451    16,776 
Strategic review and transaction related expenses
 6,145    435,844    6,145    435,844 
Total costs and expenses
 7,430,064    7,747,579    15,880,845    14,397,307 
                    
Operating Income (Loss)
 46,076    (2,970,478   (1,348,589   (4,742,828
                    
Other Income (Expense):
                  
Change in fair value of warrant liability
     430        543 
Interest and investment income
 347,968    618,316    676,816    1,293,473 
Gain on sale of investment
             48,612 
Interest expense
 (53,689   (193,306   (106,367   (392,269
Gain on debt redemption
             137,356 
Total other income, net
 294,279    425,440    570,449    1,087,715 
                    
Net income (loss) before income taxes
 340,355    (2,545,038   (778,140   (3,655,113
Income tax expense
 (115,562   (8,221   (122,929   (110,761
Net income (loss)
$224,793   $(2,553,259  $(901,069  $(3,765,874
                    
Basic net income (loss) per common share
$0.01   $(0.08  $(0.03  $(0.12
Diluted net income (loss) per common share
$0.01   $(0.08  $(0.03  $(0.12
Weighted-average shares outstanding - basic
 31,202,312    31,098,497    31,163,137    31,049,647 
Weighted-average shares outstanding - diluted
 31,293,644    31,098,497    31,163,137    31,049,647 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
2

Table of Contents
FORIAN INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024
(UNAUDITED)
 
                            
    Preferred Stock
   Common Stock                   
    Shares      Par Value @ $0.001 per share      Shares      Par Value @ $0.001 per share      Additional Paid In Capital      Accumulated Deficit      Stockholders' Equity  
Balance at January 1, 2025
    $    31,010,788   $31,011   $79,937,115   $(49,915,110  $30,053,016 
Vesting of Restricted Stock and Stock Awards, net of shares surrendered for taxes
         190,584    191    (172,486       (172,295
Issuance of Forian common stock upon exercise of stock options
         940    1    (1        
Stock-based compensation expense
                 1,292,786        1,292,786 
Net loss
                     (1,125,862   (1,125,862
Balance at March 31, 2025
         31,202,312    31,203    81,057,414    (51,040,972   30,047,645 
Repurchase of stock
                 7,721        7,721 
Stock-based compensation expense
                 661,502        661,502 
Net income
                     224,793    224,793 
Balance at June 30, 2025
    $    31,202,312   $31,203   $81,726,637   $(50,816,179  $30,941,661 
 
                                         
  Preferred Stock   Common Stock                  
    Shares       Par Value @ $0.001 per share       Shares       Par Value @ $0.001 per share       Additional Paid In Capital       Accumulated Deficit       Stockholders' Equity  
Balance at January 1, 2024 (as restated)
     $     30,920,450    $30,920    $73,834,300    $(46,144,040   $27,721,180 
Vesting of Restricted Stock and Stock Awards, net of shares surrendered for taxes
           170,260     170     (81,533         (81,363
Issuance of Forian common stock upon exercise of stock options
           2,462     3     (3          
Stock-based compensation expense
                     1,658,915          1,658,915 
Net loss
                          (1,212,615    (1,212,615
Balance at March 31, 2024
           31,093,172     31,093     75,411,679     (47,356,655    28,086,117 
Vesting of Restricted Stock and Stock Awards, net of shares surrendered for taxes
           17,127     17     (19,316         (19,299
Issuance of Forian common stock upon exercise of stock options
           (112                    
Stock-based compensation expense
                     1,662,636          1,662,636 
Net loss
                          (2,553,259    (2,553,259
Balance at June 30, 2024
     $     31,110,187    $31,110    $77,054,999    $(49,909,914   $27,176,195 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
3

Table of Contents
FORIAN INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024
(UNAUDITED)
 
          
  For the Six Months Ended June 30,
    2025      2024  
CASH FLOWS FROM OPERATING ACTIVITIES:
        
Net loss
$(901,069  $(3,765,874
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
        
Depreciation and amortization
 103,451    16,776 
Amortization on right of use asset
 11,572    10,664 
Amortization of debt issuance costs
 2,666    2,667 
Amortization of discount - proceeds from sale of discontinued operations
     (20,712
Accrued interest on convertible notes
 103,701    389,602 
Accretion of discounts on marketable securities
 (627,201   (1,237,337
Gain on sale of investment
     (48,612
Gain on debt redemption
     (137,356
Provision for credit losses
     168,750 
Stock-based compensation expense
 1,954,288    3,321,551 
Change in fair value of warrant liability
     (543
Change in operating assets and liabilities:
        
Accounts receivable
 (1,295,930   (1,266,187
Contract assets
 (79,915   171,358 
Prepaid expenses
 (450,383   61,248 
Lease liabilities
 (11,572   (21,624
Deposits and other assets
 984,687    (572,153
Accounts payable
 892,557    1,328,176 
Accrued expenses
 (506,944   (931,686
Deferred revenues
 423,741    789,152 
Other liabilities
 (500,000   (489,040
Net cash provided by (used in) operating activities
 103,649    (2,231,180
          
CASH FLOWS FROM INVESTING ACTIVITIES:
        
Purchase of marketable securities
 (50,635,919   (87,732,380
Sale and maturity of marketable securities
 51,476,000    85,255,076 
Proceeds from sale of investment
     48,612 
Net cash from sale of discontinued operations
     1,666,666 
Net cash provided by (used in) investing activities
 840,081    (762,026
          
CASH FLOWS FROM FINANCING ACTIVITIES:
        
Tax payments related to shares withheld for vested restricted stock units
 (172,295   (100,662
Repurchase of common stock
 7,721     
Cash used to redeem convertible notes
     (950,000
Net cash used in financing activities
 (164,574   (1,050,662
          
Net change in cash and cash equivalents
 779,156    (4,043,868
          
Cash and cash equivalents, beginning of period
 4,590,661    6,042,986 
          
Cash and cash equivalents, end of period
$5,369,817   $1,999,118 
          
Supplemental disclosure of cash flow information:
        
Cash paid for taxes
$163,428   $48,492 
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 
4

Table of Contents
FORIAN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
Note 1
BUSINESS ORGANIZATION AND NATURE OF OPERATIONS
 
Forian Inc. (the “Company” or “Forian”) was incorporated in Delaware on October 15, 2020 as a wholly owned subsidiary of Forian LLC (f/k/a Medical Outcomes Research Analytics, LLC) (“MOR”) for the purpose of effecting the business combination with Helix Technologies, Inc. (“Helix”). Forian provides a unique suite of data management capabilities and proprietary information and analytics solutions to optimize and measure operational, clinical and financial performance for customers within the healthcare and life sciences and financial services industries.
 
On October 31, 2024, (the “Kyber Acquisition Date”), the Company entered into a Membership Interest Assignment Agreement (the “Assignment Agreement”), by and among Cowen Inc. (“Cowen”), IMcK Holdings LLC (“Minority Seller” and together with Cowen, the “Sellers”), Kyber Data Science, LLC (“Kyber”) and the Company, pursuant to which the Company acquired all outstanding equity interests of Kyber (the “Kyber Transferred Interests”) from the Sellers, effective October 31, 2024 (the “Kyber Transaction”). The business combination with Kyber was accounted for using the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”) Topic 805, Business Combinations (“ASC 805”), with the Company deemed the accounting acquirer for financial reporting purposes. Kyber provides a unique suite of data management capabilities and proprietary information and analytics solutions to optimize and measure financial performance for customers within the financial services industry.
 
Note 2
BASIS OF PRESENTATION
 
The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain footnotes and other financial information normally required by U.S. GAAP have been condensed or omitted in accordance with instructions to Form 10-Q and Article 8 of Regulation S-X. In the opinion of management, such statements include all adjustments which are considered necessary for a fair presentation of the condensed consolidated financial statements of the Company as of June 30, 2025. The operating results presented herein are not necessarily an indication of the results that may be expected for the year. The condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the Securities and Exchange Commission (“SEC”) on April 11, 2025.
 
Note 3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Principles of Consolidation
 
The condensed consolidated financial statements of the Company include the accounts of (i) Forian LLC (f/k/a Medical Outcomes Research Analytics, LLC); (ii) Kyber Data Science LLC and its wholly owned subsidiaries Kyber Aesthetic Data LLC (which merged into Kyber Data Science LLC on June 19, 2025), Kyber Data Sub LLC, Kyber Health Data LLC and Kyber Survey Data LLC (which merged into Kyber Data Science LLC on June 19, 2025) (effective October 31, 2024) and (iii) Helix Technologies, Inc. and its wholly owned subsidiaries Helix Legacy, Inc. (f/k/a Security Grade Protective Services, Ltd.), and Green Tree International, Inc. All intercompany transactions have been eliminated in consolidation.
 
Use of Estimates
 
Preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgements and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses together with amounts disclosed in the related notes to the financial statements. The significant areas of estimation include but are not limited to revenues, accounting for the allowance for credit losses, income taxes, fair value of assets and intangible assets acquired in a business combination and stock-based compensation. Certain of the Company’s estimates could be affected by external conditions, including those unique to the Company and general economic conditions. It is possible that the external factors could have an effect on the Company’s estimates and could cause actual results to differ from those estimates.
 
5

Table of Contents
Reclassifications
 
Certain reclassifications have been made to the prior period financial statements to conform to the current period financial statement presentation. Certain strategic review related expenses that were previously included in general and administrative expenses in the prior period financial statements have been reclassified to strategic review related expenses to be consistent with the current presentation.
 
Fair Value of Financial Instruments
 
The Company measures the fair value of financial assets and liabilities based on the guidance of ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements.
 
ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an ordinary transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:
 
Level 1 - quoted prices in active markets for identical assets or liabilities;
 
Level 2 - quoted prices for similar assets and liabilities in active markets or inputs that are observable; and
 
Level 3 - inputs that are unobservable.
 
The carrying value of the Company’s financial instruments, such as cash, marketable securities, accounts receivable and accrued liabilities and other liabilities approximate fair values due to the short-term nature of these instruments.
 
Cash and Cash Equivalents and Credit Risk
 
The Company considers all cash accounts and highly liquid investments with a maturity of three months or less, when purchased, as cash and cash equivalents.
 
The Company maintains cash with major financial institutions. Cash held at U.S. bank institutions is currently insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 at each institution, as the coverage is based on individually titled accounts. The portion of deposits in excess of FDIC coverage is not protected by such insurance and represents a credit risk to the Company. At times, the Company’s deposits exceed this coverage.
 
Accounts Receivable, Contract Assets and Allowance for Credit Losses
 
The Company records accounts receivable when it has the unconditional right to issue an invoice and receive payment regardless of whether revenue has been recognized. If revenue is recognized in advance of the right to invoice, a contract asset (unbilled receivable) is recorded in the condensed consolidated balance sheets.
 
6

Table of Contents
Accounts receivable are recorded at the invoiced amount, net of allowance for credit losses. The Company determines the allowance for credit losses based on historical write-off experience, customer specific facts and economic conditions.
 
Contract assets represent contractual rights to consideration in the future and are generated when contractual billing schedules differ from the timing of revenue recognition. The Company determines the allowance for credit losses based on historical payment experience, customer specific facts, expected performance over the duration of the contract and economic conditions.
 
Outstanding account balances are reviewed individually for collectability or realizability. The allowance for credit losses is the Company’s best estimate of the amount of probable credit losses in the Company’s existing accounts receivable or contract assets. The allowance for credit losses for accounts receivable was $225,000 at June 30, 2025 and $225,000 at December 31, 2024. The allowance for credit losses for contract assets was $225,000 at June 30, 2025 and $225,000 at December 31, 2024.
 
Management charges account balances against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.
 
Proceeds Receivable From Sale of Discontinued Operations, Net
 
In February 2023, the Company received a note for $10,000,000 payable in twelve equal monthly installments as partial consideration for the sale of Bio-Tech Medical Software, Inc., a Florida corporation (“BioTrack”). As of February, 2024 the note has been fully paid. The Company recognized $0 and $0 and $0 and $20,712 of amortization of the $410,000 original discount recorded on the note interest as investment income for the three and six months ended June 30, 2025 and 2024, respectively.
 
Business Combinations
 
The Company accounts for its business combinations under the provisions of ASC Topic 805-10, which requires that the acquisition method of accounting be used for all business combinations. Assets acquired and liabilities assumed, including non-controlling interests, are recorded at the date of acquisition at their respective fair values. Any excess fair value of the net tangible and intangible assets acquired over the purchase price is recorded as bargain purchase gain in the statements of operations at the acquisition closing date. During the measurement period, which extends no later than one year from the acquisition date, the Company may record certain adjustments to the carrying value of the assets acquired and liabilities assumed. After the measurement period, all adjustments are recorded in the condensed consolidated statements of operations as operating expenses or income. Acquisition-related expenses are recognized separately from the business combinations and are expensed as incurred.
 
Revenue Recognition
 
The Company recognizes revenue in accordance with FASB Topic 606, Revenue from Contracts with Customers (“ASC 606”).
 
Under ASC 606, the Company recognizes revenue when (or as) customers obtain control of promised goods or services, in an amount that reflects the consideration which is expected to be received in exchange for those goods or services. The Company recognizes revenue following the five-step model prescribed under ASC 606: (i) identify contract(s) with a customer; (ii) identify the performance obligation(s) in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligation(s) in the contract; and (v) recognize revenues when (or as) the Company satisfies a performance obligation. The Company applies the provisions of ASC 606 to an arrangement when a substantive contract exists and collectability is probable.
 
7

Table of Contents
The Company derives revenue primarily from fees for the Company’s information products. Information products contracts are generally for a period of one month to five years. Customers may access data analytics products through the use of tools provided by the Company or by utilizing their own tools per the contract. Data products may consist of historical information as it exists at the time of delivery or information that will be updated over a period of time as agreed with the customer. In most cases, the provision of information products is considered a single performance obligation. In cases where the Company is not obligated to update information over the access period and control over the use of the products passes to the customer when delivered, revenue is recognized when the information products are made available to the customer. In cases where information updates are provided over the contract term, they are considered highly interrelated with the information product delivered upon contract inception and revenue is recognized ratably over the life of the contract. Customers are generally invoiced according to monthly, quarterly or annual amounts specified in the contract. Any amounts invoiced in excess of revenue recognized are recorded as deferred revenue. Revenue recognized in excess of amounts invoiced is recorded as a contract asset.
 
In some cases, contracts provide for variable consideration that is contingent upon the occurrence of uncertain future events, which can either increase or decrease the transaction price, including sales of products by customers derived from data analytics products the Company provides and the volume of data available for future information updates. Variable consideration based on sales of products by customers is recognized in the period of sales, subject to minimum amounts specified in contracts. Variable consideration is estimated at the expected value or at the most likely amount depending on the type of consideration. Estimated amounts are included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. The estimate of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on an assessment of anticipated performance and all information (historical, current and forecasted) that is reasonably available to the Company and reevaluated each reporting period. The effect of revisions in recognized estimated variable consideration in excess of minimums are recorded beginning in the period in which the estimates are revised. Actual results could differ from periodic estimates.
 
Significant judgments and estimates are sometimes necessary for the determination of whether performance obligations in a contract are distinct and whether they are delivered at a point in time or over time. Judgement is also necessary to assess revenue recognized under variable revenue arrangements.
 
Contract acquisition costs, which consist of sales commissions paid or payable, are considered incremental and recoverable costs of obtaining a contract with a customer. Sales commissions for initial and renewal contracts are deferred and then amortized on a straight-line basis over the contract term.
 
Contract assets and deferred revenues consist of the following as of June 30, 2025 and December 31, 2024:
 
                    
  Contract Assets   Contract Liability  
    Costs of
obtaining
contracts
     Unbilled
revenue
     Total      Deferred
Revenue
 
Balance at January 1, 2024
$107,332   $2,543,477   $2,650,809   $2,225,009 
Beginning deferred revenue balance recognized during the period
             (1,975,009
Net change due to acquisition
             2,059,560 
Net change due to timing of billings, payments and recognition
 (44,882
 (19,215   (64,097   2,178,126 
Balance at December 31, 2024
 62,450    2,524,262    2,586,712    4,487,686 
Beginning deferred revenue balance recognized during the period
             (3,616,684
Net change due to timing of billings, payments and recognition
 97,525    (17,610   79,915    4,040,425 
Balance at June 30, 2025
$159,975   $2,506,652   $2,666,627   $4,911,427 
 
8

Table of Contents
Accounts receivable, net was $2,572,931 at December 31, 2023.
 
Transaction price allocated to remaining performance obligations represents contracted revenue that has not yet been recognized, which includes unearned revenue and unbilled amounts that will be recognized as revenue in future periods. The majority of the Company’s noncurrent remaining performance obligations will be recognized over the next 36 months.
 
The transaction price allocated to remaining performance obligations consisted of the following:
 
        
   
June 30, 2025
    
December 31, 2024
 
Estimated next twelve months
$20,493,348   $20,550,004 
Thereafter
 10,691,405    13,397,200 
Total
$31,184,753   $33,947,204 
 
Segment Information
 
FASB ASC Topic 280, Segment Reporting (“ASC 280”), establishes standards for reporting information about operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker (“CODM”), the Chief Executive Officer, manages the Company’s business activities as a single operating and reportable segment at the consolidated level. Accordingly, the CODM uses consolidated net income to measure segment profit or loss, allocate resources and assess performance. Further, the CODM reviews and utilizes functional expenses (cost of revenues, sales and marketing, research and development and general and administrative) at the consolidated level to manage the Company’s operations. Other segment items included in consolidated net income are interest income, other expense, net and the provision for (benefit from) income taxes and infrequent items such as gain on redemption of debt, gain on sale of investment and gain on bargain purchase, which are reflected in the condensed consolidated statements of operations.
 
Sales for the three months ended June 30, 2025, by country as a percentage of total sales were: United States (94%), Australia (5%) and Great Britain/others (1%) compared to sales for the three months ended June 30, 2024, by country as a percentage of total sales which were: United States (92%) and Australia (8%).
 
Sales for the six months ended June 30, 2025, by country as a percentage of total sales were: United States (92%), Australia (6%) and Great Britain/others (2%) compared to sales for the six months ended June 30, 2024, by country as a percentage of total sales which were: United States (89%), Australia (8%) and Canada (3%).
 
The Company’s long-lived assets consist primarily of intangible assets, deposits and other assets. As of June 30, 2025 and December 31, 2024, all of the Company’s long-lived assets were in the U.S.
 
The Company’s operations are comprised of a single reportable segment providing analytic and information services to the healthcare, life science and financial services industries.
 
9

Table of Contents
Customer Concentration
 
During the three and six months ended June 30, 2025, the Company had one customer representing 11.4% and 11.7% of revenue, respectively. At June 30, 2025, the Company had three customers representing 18.5%, 17.3%, and 10.4% of accounts receivable.
 
During the three months ended June 30, 2024, the Company had two customers representing 16.7% and 11.6% of revenue. During the six months ended June 30, 2024 the Company had two customers representing 16.5% and 12.7% of revenue. At June 30, 2024, the Company had four customers representing 21.9%, 20.8%, 12.1% and 10.1% of accounts receivable.
 
Vendors and Licensors
 
The Company licenses certain information assets from third parties as a key input to certain information and software products. Any disruptions associated with these suppliers could have a material short-term impact on the business while alternate sources are secured. The information licenses specify content deliverables and specified use rights for a fixed fee and time period. Payment terms for information licenses generally consist of upfront payments and annual licensing fees. The Company expenses the contract costs over the expected period of benefit and records any differences between amounts expensed and payments incurred as other assets or liabilities on a contract by contract basis. Payments for licensed information, including the changes in related assets and liabilities, are classified within “Net cash provided by operating activities” on the condensed consolidated statements of cash flows. In cases where the Company pays variable fees based on content usage, such costs are expensed as incurred.
 
On July 31, 2024, the Company was informed by one of its information vendors that effective December 31, 2024, the vendor would no longer include certain data within the information products it licenses to the Company. The vendor stated this was due to clarifications and updates to the licensing relationship between the vendor and one of its data suppliers. In February 2025, the vendor announced that it intended to exit the data licensing business by the end of 2026. The Company plans to license data from additional vendors in consideration of the above changes; however, there can be no assurance that the alternate sources of comparable data can be obtained, and if so, on terms and conditions substantially equivalent to those under the Company’s previous agreement. As a result of this event, the Company is evaluating its rights under the contract and the impact of the vendors announced wind down on future obligations under the agreement. The Company reduced the expected period of benefit under the agreement effective with the vendors announcement. The resulting change in accounting estimate did not have a material impact on operating results for either the three or six months ended June 30, 2025.
 
On September 23, 2024, the Company was informed by one of its information vendors that it was exercising the right to terminate the agreement with the Company effective September 25, 2024, based on restrictions imposed by the information vendor’s upstream licensor. As a result, the Company recorded an adjustment of $542,389 recorded as a reduction of cost of revenues during the year ended December 31, 2024, representing previously recorded charges under the contract that will not be paid. On July 2, 2025, the Company entered into a Termination and Wind Down Agreement with the vendor providing for a reduction of fees for the period through the termination date of $175,000. As a result, the Company recorded an adjustment of $175,000 included in cost of revenues during the three months ended June 30, 2025, representing previously recorded charges under the contract that will not be paid.
 
Vendor Concentration
 
During the three months ended June 30, 2025, the Company had two vendors, representing 21.3% and 12.7% of purchases and expenses and during the six months ended June 30, 2025, the Company had two vendors representing 20.9% and 11.6% of purchases and expenses.
 
10

Table of Contents
During the three months ended June 30, 2024, the Company had two vendors, representing 13.5% and 11.2% of purchases and expenses and during the six months ended June 30, 2024, the Company had three vendors representing 14.3%, 11.9% and 10.1% of purchases and expenses.
 
Property and Equipment, Net
 
Property and equipment are stated at cost, net of accumulated depreciation, which is recorded commencing at the in-service date using the straight-line method at rates sufficient to charge the cost of depreciable assets to operations over their estimated useful lives, which are 1 to 7 years. Maintenance and repairs are charged to operations as incurred.
 
Long-Lived Assets, Including Definite Lived Intangible Assets
 
The Company reviews for the impairment of long-lived assets annually and whenever events and or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Such indicators include, among others, the nature of the asset, the projected future economic benefit of the asset, historical and future cash flows and profitability measurements. An impairment loss would be recognized when the value of the undiscounted estimated future cash flows expected to result from the use of the asset and its eventual disposition is less than the carrying value. There were no impairment losses recognized during the three and six months ended June 30, 2025 and 2024.
 
Contingencies
 
Occasionally, the Company may be involved in claims and legal proceedings arising from the ordinary course of its business. The Company records a provision for a liability when it believes that it is both probable that a liability has been incurred and the amount can be reasonably estimated. If these estimates and assumptions change or prove to be incorrect, it could have a material impact on the Company’s condensed consolidated financial statements. Contingencies are inherently unpredictable and the assessments of the value can involve a series of complex judgments about future events and can rely heavily on estimates and assumptions.
 
11

Table of Contents
Advertising
 
Advertising costs are expensed as incurred and included in sales and marketing expenses and amounted to $2,877 and $21,320 and $24,864 and $60,506 for the three and six months ended June 30, 2025 and 2024, respectively.
 
Net Income (Loss) per Share
 
The calculation of net income (loss) per share is based on the weighted average number of common shares or common stock equivalents outstanding during the applicable period. The dilutive effect of common stock equivalents is excluded from basic earnings per share and is included in the calculation of diluted earnings per share, unless their impact is antidilutive to the “control number,” which is income (loss) from operations. Shares issuable under convertible notes, employee stock options, employee restricted stock awards and similar equity instruments granted by the Company are treated as potential ordinary shares outstanding in computing diluted earnings per share. Diluted shares outstanding are calculated using the as if converted method for convertible notes and the treasury stock method for other potentially dilutive securities. Under the as if converted method, the dilutive impact of securities is calculated as if conversion occurred at the beginning of the reporting period. Under the treasury stock method, the amount the employee must pay for exercising stock options, the amount of compensation cost for future service that the Company has not yet recognized and the amount of benefits that would be recorded in common shares when the award becomes deductible for tax purposes are assumed to be used to repurchase shares. As the Company has incurred net losses for the six months ended June 30, 2025 and the three and six months ended June 30, 2024, the diluted loss per share is the same as basic loss per share for the periods presented.
 
Stock-based Compensation
 
The Company’s 2020 Equity Incentive Plan (“2020 Plan”) permits the grant of stock options, restricted stock awards and/or restricted stock units. A total of 4,000,000 shares of Company common stock were originally authorized and reserved for issuance under the 2020 Plan. On June 15, 2022, the Company’s stockholders approved an amendment to the 2020 Plan, which amended the 2020 Plan to increase the number of shares available for issuance by 2,400,000 shares to a total of 6,400,000 shares. On June 11, 2025, the Company's stockholders approved an amendment to the 2020 Plan, which amended the 2020 Plan to increase the number of shares available for issuance by 4,000,000 shares to a total of 10,400,000 shares. Stock options represent the right to purchase Company common stock at the exercise price on the date of grant of the stock option at a future date. Restricted stock awards are grants of shares of Company common stock. Restricted stock units represent the right to receive shares of Company common stock on future specified dates. Stock options, restricted stock awards and restricted stock units granted contain restrictions that cause them to be subject to substantial risk of forfeiture and restrict their exercise, sale or other transfer by the grantee until they vest. The terms of the stock options, restricted stock awards and units granted under the 2020 Plan are determined by the Board of Directors in the agreement evidencing the award, including the number of shares, period of restriction or vesting schedule and other terms. The fair value of the stock options, restricted stock awards and restricted stock units is based on the underlying grant date fair value of the Company’s common stock. The fair value is then expensed over the requisite service periods of the awards which is generally the service period and the related amount is recognized in the condensed consolidated statements of operations. The impact of forfeitures are recognized in the period incurred.
 
12

Table of Contents
Income Taxes
 
The Company accounts for income taxes in accordance with FASB ASC Topic 740, Income Taxes (“ASC 740”). Deferred income tax assets and liabilities are determined based upon differences between financial reporting and tax bases of assets and liabilities, which are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
 
The provision for income taxes represents federal, state, and local income taxes. The effective rate differs from statutory rates due to the effect of state and local income taxes, tax benefit of research and development (“R&D”) credits and certain nondeductible expenses. The Company’s effective tax rate will change from period to period based on recurring and non-recurring factors including, but not limited to, the geographical mix of earnings, enacted tax legislation and state and local income taxes. In addition, changes in judgment from the evaluation of new information resulting in the recognition, derecognition, or re-measurement of a tax position taken in a prior annual period is recognized separately in the period of the change.
 
For the three and six months ended June 30, 2025, the Company recognized net income tax expense of $115,562 and $122,929. For the three and six months ended June 30, 2024, the Company recognized net income tax expense of $8,221 and $110,761. The Company claims R&D tax credits on eligible R&D expenditures. The R&D tax credits are recognized as a reduction to income tax expense.
 
The Company files a consolidated U.S. income tax return and tax returns in certain state and local jurisdictions. As of June 30, 2025, the Company is not currently under any examination in any tax jurisdiction.
 
Tax contingencies are recorded, if needed, to address potential exposure involving tax positions the Company has taken that could be challenged by tax authorities. These potential exposures could result from applications of various statutes, rules, regulations and interpretations. Any estimates of tax contingencies contain assumptions and judgments about potential actions by taxing jurisdictions. Any interest and penalties related to uncertain tax positions would be included as part of the income tax provision. The Company’s conclusions regarding uncertain tax positions may be subject to review and adjustment at a later date based upon ongoing analysis of or changes in tax laws, regulations and interpretations thereof as well as other factors.
 
On July 4, 2025, the U.S. government enacted the One Big Beautiful Bill Act ("OBBBA"), which includes several changes to U.S. federal income tax law, including the temporary and permanent extension, of expiring provisions of the Tax Cuts and Jobs Act of 2017. The Company is assessing these impacts on its consolidated financial statements.
 
Litigation Settlements and Related Expenses
 
Litigation settlements and related expenses consist of incremental third-party legal expenses and settlement expenses, net of any insurance recoveries, associated with litigation, which pertains to entities acquired in the Helix merger (see “Note 16 – Commitments and Contingencies”).
 
Recent Accounting Pronouncements
 
In December 2023, the FASB issued Accounting Standards Update No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires additional disclosures related to rate reconciliation, income taxes paid and other disclosures. Under ASU 2023-09, for each annual periods presented, public entities are required to (1) disclose specific categories in the tabular rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold. In addition, ASU 2023-09 requires all reporting entities to disclose on an annual basis the amount of income taxes paid disaggregated by federal, state and foreign taxes as well as the amount of income taxes paid by individual jurisdiction. ASU 2023-09 is effective for public business entities for annual periods beginning after December 15, 2024, and can be applied on a prospective basis with an option to apply the standard retrospectively. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2023-09 on its consolidated financial statements and related disclosures.
 
13

Table of Contents
In November 2024, the FASB issued Accounting Standards Update No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Topic 220): Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires additional disclosure of certain amounts included in the expense captions presented on the condensed consolidated statement of operations as well as disclosures about selling expenses. The ASU is effective on a prospective basis, with the option for retrospective application, for annual periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. Early adoption is permitted for annual financial statements that have not yet been issued. The Company is currently evaluating the impact of ASU 2024-03 on its consolidated financial statements and related disclosures.
 
In July 2025, the FASB issued Accounting Standards Update No 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”). ASU 2025-05 introduces a practical expedient to calculating current expected credit loss by assuming that the current conditions as of the balance sheet date will not change for the remaining life of the asset. This expedient can only be applied to current accounts receivable and current contract assets. This update is effective for annual reporting periods beginning after December 15, 2025 and interim periods within those annual periods, and this update is applied prospectively. Early adoption is permitted in both interim and annual periods in which financials have not been issued. The Company is currently evaluating the impact of ASU 2025-05 on its consolidated financial statements and related disclosures.
 
Recently Adopted Accounting Pronouncements
 
The Company has implemented all new applicable accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements.
 
Note 4
ACQUISITION
 
The Company entered into the Assignment Agreement, by and among the Sellers, Kyber, and the Company, pursuant to which the Company acquired the Kyber Transferred Interests from the Sellers, effective as of the Kyber Acquisition Date. Pursuant to the terms of the Assignment Agreement, at the closing, Sellers transferred and assigned all of the Kyber Transferred Interests to the Company in consideration of the Company’s assumption of Kyber’s ordinary course liabilities. The Assignment Agreement also contains a customary post-closing working capital adjustment, which was resolved without material impact to the Transaction. All outstanding Class B Units of Kyber were cancelled prior to the closing of the Kyber Transaction and no consideration was paid to the Class B Unit holders.
 
In accordance with ASC 805, the Company has been considered the acquirer for financial reporting purposes. Accordingly, for accounting purposes, the Company has recorded the assets, including the acquired identified intangible assets, and liabilities assumed in the Kyber Transaction at their fair values at the date of acquisition. Any excess of the fair value of the net assets acquired over the purchase price has been recorded as a bargain purchase gain.
 
The Company obtained control of Kyber for no consideration other than the assumption of certain normal course working capital liabilities. The Company recorded an estimated gain on bargain purchase upon completion of the transaction. The bargain purchase was a result of the Sellers’ plan to wind down and terminate Kyber’s operations if a sale was not completed by October 31, 2024, due to a previous change in ownership.
 
During the measurement period of up to one year from the Kyber Acquisition Date, the Company will record adjustments identified, if any, to the acquisition-date fair values of assets acquired and liabilities assumed with the corresponding offset to gain on bargain purchase. Upon the conclusion of the measurement period, any subsequent adjustments will be included in the Company's condensed consolidated statements of operations.
 
14

Table of Contents
The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed on the Kyber Acquisition Date:
 
Description
  Purchase Price  
Purchase price
$ 
Total consideration transferred
$ 
 
        
    As of October 31,
2024
     Estimated Useful Life
(Years)
 
Assets acquired
        
Cash
$1,415,696      
Accounts receivables from customers, net
 767,052      
Prepaid expenses and other assets
 109,934      
Due from seller
 67,443      
Customer relationship intangible
 1,011,000    6 
Trademarks
 215,000    9 
Total assets acquired
 3,586,125      
          
Liabilities assumed
        
Accrued expenses
 321,735      
Deferred revenue
 2,059,560      
Total liabilities assumed
 2,381,295      
          
Gain on bargain purchase
 1,204,830      
Total consideration transferred
$      
 
The Company incurred acquisition-related costs of $6,145, $6,145, $0, and $0 during the three and six months ended June 30, 2025 and 2024, respectively, for legal and auditing fees which were expensed as incurred and included in strategic review and transaction related expenses in the Consolidated Statements of Operations.
 
The results of operations of Kyber since the Kyber Acquisition Date have been included in the Company’s condensed consolidated financial statements. Kyber contributed revenues of $1,859,566 and $3,552,913 for the three and six months ended June 30, 2025 which was included in the Company’s consolidated statements of operations.
 
Supplemental Pro Forma Financial Information
 
The following table presents certain unaudited pro forma financial information for the combined entity as if the Kyber acquisition occurred on January 1, 2023. The unaudited pro forma financial information for the periods presented is provided for illustrative purposes only and is not necessarily indicative of the historical results of operations had the acquisition occurred on January 1, 2023, nor is it indicative of the results of operations in future periods.
 
         
Balance as of
    Three Months Ended
June 30, 2024
     Six Months Ended
June 30, 2024
 
Revenues
  $5,843,847   $11,799,935 
Net loss
  $(4,100,280  $(6,650,083
Basic and diluted net loss per share – on a pro forma basis
  $(0.13  $(0.21
 
15

Table of Contents
Note 5
MARKETABLE SECURITIES
 
Marketable securities are stated at estimated fair value based upon current market quotes for similar securities (level 2 inputs) and are classified as available-for-sale. Realized gains and losses are included in investment income. Unrealized gains and losses are immaterial and therefore the Company has presented such amounts within investment income in the condensed consolidated statements of operations. Marketable securities consists of U.S. Treasury Bills. As of June 30, 2025 and December 31, 2024, marketable securities consisted of the following:
 
    June 30, 2025      December 31, 2024  
United States Treasury Bills
        
Amortized Cost
$30,276,659   $30,476,729 
Fair Market Value
$30,279,208   $30,492,088 
 
Note 6
PREPAID EXPENSES AND OTHER CURRENT ASSETS
 
The Company has various agreements which require upfront and periodic payments. The Company records the expenses related to these agreements ratably over the annual terms. As of June 30, 2025 and December 31, 2024, the Company’s balance sheet reflected prepaid expenses of $1,561,617 and $1,111,234, respectively, primarily relating to various software and information licenses and insurance policies with durations ranging from 3 months to 1 year.
 
Included in other current assets as of June 30, 2025, are income taxes receivable of $362,560 and deferred license costs of $969,184.
 
Included in other current assets as of December 31, 2024, are income taxes receivable of $199,131, deferred license costs of $825,563 and amounts receivable from an insurance company related to settled litigation of employees of $485,000.
 
Note 7
PROPERTY AND EQUIPMENT, NET
 
As of June 30, 2025 and December 31, 2024, property and equipment were comprised of the following:
 
    June 30, 2025      December 31, 2024  
Personal computing equipment
$48,143   $94,521 
Office equipment and capitalized software
 73,260    73,260 
Total
 121,403    167,781 
Less: Accumulated depreciation
 (83,899   (121,129
Property and equipment, net
$37,504   $46,652 
 
Depreciation expense for the three and six months ended June 30, 2025 and 2024 was $4,254 and $9,148 and $7,889 and $16,776, respectively.
 
16

Table of Contents
Note 8
INTANGIBLE ASSETS
 
As of June 30, 2025, intangible assets were comprised of the following:
 
                
    Estimated
Useful Life
(Years)
     Gross
Carrying
Amount at
June 30, 2025
     Accumulated
Amortization
     Net Book
Value at June
30, 2025
 
Customer relationships
 6   $1,011,000   $112,333   $898,667 
Tradenames and trademarks
 9    215,000    15,926    199,074 
 
    $1,226,000   $128,259   $1,097,741 
 
As of December 31, 2024, intangible assets were comprised of the following:
 
                
    Estimated
Useful Life
(Years)
     Gross
Carrying
Amount at
December 31,
2024
     Accumulated
Amortization
     Net Book
Value at
December 31,
2024
 
Customer relationships
 6   $1,011,000   $27,984   $983,016 
Tradenames and trademarks
 9    215,000    5,972    209,028 
 
    $1,226,000   $33,956   $1,192,044 
 
Amortization expense for the three and six months ended June 30, 2025 and 2024 was $48,097 and $94,303 and $0 and $0, respectively.
 
The estimated future amortization expense for the next five years and thereafter is as follows:
 
     
Years ending December 31,
    Future Amortization
Expense
 
2025 (Remaining)
  $96,194 
2026   192,389 
2027   192,389 
2028   192,389 
2029   192,389 
Thereafter
   231,991 
Total
  $1,097,741 
 
The weighted average remaining amortization period for the Company’s intangible assets as of June 30, 2025 and December 31, 2024 was 5.88 and 6.36 years.
 
Note 9
DEPOSITS AND OTHER ASSETS
 
As of June 30, 2025 and December 31, 2024, deposits and other assets included $582,617 and $1,357,482 of assets related to information license vendors, respectively (see Note 3 – Summary of Significant Accounting Policies – Vendors and Licensors”).
 
17

Table of Contents
Note 10
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
 
As of June 30, 2025 and December 31, 2024, accrued expenses were comprised of the following:
 
    June 30, 2025      December 31, 2024  
Employee compensation
$1,752,332   $1,570,205 
Information Contracts (see "Note 3 - Vendors and Licensors")
 1,085,170    1,296,315 
Other accrued expenses
 1,068,821    1,546,747 
Total
$3,906,323   $4,413,267 
 
Note 11
CONVERTIBLE NOTES
 
    June 30, 2025      December 31, 2024  
Principal outstanding
$6,000,000   $6,000,000 
Add: accrued interest
 804,905    701,204 
Less: unamortized debt issuance costs
 (889   (3,555
Convertible note payable, net of debt issuance costs
$6,804,016   $6,697,649 
 
On September 1, 2021, the Company entered into a Note Purchase Agreement with certain accredited investors and a former director of the Company, pursuant to which the Company issued at 100% of par value $24,000,000 in aggregate principal balance of 3.5% Convertible Promissory Notes due September 1, 2025 (the “Notes”), convertible into (i) shares of Company common stock and (ii) warrants to purchase shares of Company common stock equal to 20% of the principal amount of the Notes divided by the conversion price of the Notes (the “Warrants”). The Notes will mature on the fourth-year anniversary of the date of issuance, which time is also the termination date of the Warrants, if issued. The conversion price of the Notes and the exercise price of the Warrants is $11.98 per share, which was the consolidated closing bid price of the Company common stock as reported by Nasdaq on August 31, 2021, the most recently completed trading day preceding the Company entering into the Note Purchase Agreement with investors with respect to the Notes. The holders of the Notes may, at any time, convert all or a portion of the Notes plus accrued interest (subject to a minimum principal amount of $100,000) at the conversion price. The Company may redeem all or a portion of any Notes then outstanding at any time after the first anniversary of issuance at a price of 112.5% of par value plus accrued interest. In the event of a change of control of the Company, the Company may redeem all Notes then outstanding at a price of 108% of par value plus accrued interest. Interest expense on the Notes is payable upon maturity or earlier redemption unless the Notes are converted prior to such time. In the event the holders of the Notes convert all or a portion of the Notes, the related accrued interest is converted at the conversion price. Interest expense related to the Notes was $52,356 and $103,701 and $191,973 and $389,602 for the three and six months ended June 30, 2025 and 2024, respectively.
 
The Company evaluated the embedded features in accordance with ASC 815-15-25 and determined embedded features are all clearly and closely related to the debt host instrument and therefore are not required to be bifurcated and separately measured at fair value. The Warrants were not issued in connection with the Notes and issuance of the Warrants is contingent upon conversion of the Notes at the option of the Holder, therefore no portion of the proceeds are allocated to the Warrants.
 
The Company incurred debt issuance costs associated with the Notes in the amount of $21,330, which were deferred and are being amortized over the term of the Notes. During the three and six months ended June 30, 2025 and 2024, the Company recognized $1,333 and $2,666 and $1,333 and $2,667 in amortization of debt issuance costs, respectively, which is recognized in interest expense in the condensed consolidated statements of operations.
 
18

Table of Contents
On February 28, 2024, the Company redeemed $1,000,000 in principal and $87,356 of accrued interest thereon for an aggregate redemption price of $950,000 resulting in a gain of $137,356, which was included in other income and expense in the condensed consolidated statements of operations.
 
On November 11, 2024, the Company redeemed $16,000,000 in principal amount and $1,794,110 of accrued interest thereon for an aggregate redemption price of $17,648,406 resulting in a gain of $145,703.
 
Note 12
STOCK-BASED COMPENSATION
 
Restricted Stock Awards and Restricted Stock Units
 
The table below includes issuances of restricted stock awards and units under the 2020 Plan and unvested equity interests of MOR which were converted into restricted common stock.
 
    Number of Restricted
Shares and Units
     Weighted Average
Grant Date Fair
Value Per Share
 
Unvested at January 1, 2024
 744,985   $2.05 
Issued
 1,176,000    2.22 
Vested
 (268,737   4.78 
Canceled
 (5,000   9.47 
Unvested at December 31, 2024
 1,647,248    3.03 
Issued
 200,000    2.06 
Vested
 (263,750   4.49 
Canceled
 (539,250   2.34 
Unvested at June 30, 2025
 1,044,248   $2.59 
 
The 1,044,248 of unvested awards at June 30, 2025 consisted of restricted stock units.
 
Stock Options
 
The fair value of the stock options was estimated at Level 3 in the fair value hierarchy using the Black-Scholes option pricing model and the assumptions used in calculating the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application of management’s judgement. The assumptions used to calculate the grant date fair value of the options granted during the six months ended June 30, 2025 and 2024, are as follows:
 
      
  For the Six Months Ended June 30,
  2025   2024
Exercise Price
$2.00 to $2.06   $2.67 to $3.69
Fair value of Company common stock
$2.00 to $2.06   $2.68 to $3.69
Dividend yield
0%   0%
Expected volatility
75.0%   78% to 79%
Risk Free interest rate
4.00% to 4.20%   3.9% to 4.2%
Expected life (years) remaining
6.10 to 6.25   6.10 to 6.25
 
19

Table of Contents
The following summarizes option activity under the Company’s stock plan for the six months ended June 30, 2025 and for the year ended December 31, 2024:
 
        
    Shares Underlying
Options
     Weighted Average
Exercise Price
 
Outstanding at January 1, 2024
 3,840,544   $7.12 
Granted
 483,500   $2.79 
Exercised
 (14,375  $2.98 
Forfeited and expired
 (357,873  $7.49 
Outstanding at December 31, 2024
 3,951,796   $6.47 
Granted
 160,000   $2.06 
Exercised
 (7,837  $2.20 
Forfeited and expired
 (419,065  $3.11 
Outstanding at June 30, 2025
 3,684,894   $6.67 
Vested options at June 30, 2025
 2,747,604   $7.83 
 
The weighted average exercise price and remaining contractual life of options outstanding as of June 30, 2025 was $6.67 and 4.87 years, respectively. The total aggregate intrinsic value of the options outstanding as of June 30, 2025 was approximately $0.
 
The weighted average exercise price and remaining contractual life of exercisable options as of June 30, 2025 was $7.83 and 3.74 years, respectively. The total aggregate intrinsic value of the exercisable options as of June 30, 2025 was approximately $0.
 
Stock Compensation Expense
 
The weighted-average grant date fair value per share for the stock options granted was $1.43 and $2.00 for the six months ended June 30, 2025 and 2024, respectively.
 
At June 30, 2025, the total unrecognized stock compensation expense related to unvested stock option awards and restricted stock awards and restricted stock units granted was $4,283,136, which the Company expects to recognize over a weighted-average period of approximately 1.5 years. Stock compensation expense for the three and six months ended June 30, 2025 and 2024 was as follows:
 
                  
  For the Three Months Ended June 30, For the Six Months Ended June 30,
    2025     2024      2025     2024  
Services
$41,512  $43,849   $82,146  $76,170 
Research and development
 32,470   (5,496   61,793   52,995 
Sales and marketing
 94,908   61,096    171,893   136,444 
General and administrative
 492,612   1,563,187    1,638,456   3,055,942 
Total
$661,502  $1,662,636   $1,954,288  $3,321,551 
 
Total intrinsic value of options exercised during the three and six months ended June 30, 2025 was $0 and $2,351. The total fair value of restricted shares vested during the three and six months ended June 30, 2025 was $0 and $642,200.
 
20

Table of Contents
Total intrinsic value of options exercised during the three and six months ended June 30, 2024 was $0 and $8,375. The total fair value of restricted shares vested during the three and six months ended June 30, 2024 was $63,597 and $726,664.
 
Note 13
NET INCOME (LOSS) PER SHARE
 
The following table sets forth the computation of the basic and diluted net income (loss) per share:
 
                    
  For the Three Months Ended June 30, For the Six Months Ended June 30,
    2025      2024      2025      2024  
Net income (loss) attributable to common shareholders
$224,793   $(2,553,259  $(901,069  $(3,765,874
                    
Net income (loss) per share:
                  
Basic
$0.01   $(0.08  $(0.03  $(0.12
Diluted
$0.01   $(0.08  $(0.03  $(0.12
                    
Weighted average common shares outstanding - basic
 31,202,312    31,098,497    31,163,137    31,049,647 
Plus: Dilutive effect of restricted stock units - treasury stock method
 91,332             
Weighted average common shares outstanding - diluted
 31,293,644    31,098,497    31,163,137    31,049,647 
 
The following table sets forth all outstanding potentially dilutive securities which were not included in the calculation of diluted earnings per share because their impact would have been antidilutive to the Company’s “control number,” which is income (loss) from operations.
 
                    
  For the Three Months Ended June 30, For the Six Months Ended June 30,
    2025      2024      2025      2024  
Potentially dilutive securities:
                  
Warrants
     9,375        9,375 
Stock options
 3,648,894    4,147,043    3,684,894    4,147,043 
Convertible notes
 668,189    2,385,752    668,189    2,385,752 
Unvested restricted stock awards and units
 952,916    871,267    1,044,248    871,267 
Total
 5,269,999    7,413,437    5,397,331    7,413,437 
 
Note 14
RELATED PARTY TRANSACTIONS
 
Adam Dublin, the Company’s Chief Strategy Officer, was previously a consultant for a current vendor of the Company. Mr. Dublin’s consultancy with the vendor ended on December 11, 2020, and the parties agreed not to renew the consulting agreement. Pursuant to Mr. Dublin’s consulting agreement with the vendor, Mr. Dublin received payments from the vendor for the three and six months ended June 30, 2025 and 2024 of $0 and $24,375 and $7,975 and $60,025, respectively, as he is entitled to runoff commissions on accounts he sold.
 
21

Table of Contents
On September 1, 2021, the Company issued, at 100% of par value, $24,000,000 in aggregate principal balance of 3.5% Convertible Promissory Notes due 2025 convertible into (i) shares of Company common stock and (ii) warrants to purchase shares of Company common stock equal to 20% of the principal amount of the Notes divided by the conversion price to a select group of institutional and accredited investors, which included a director of the Company who held $6,000,000 of the Notes until his death on April 11, 2024, which notes are held by the spouse of the deceased director. See “Note 11 - Convertible Notes” for additional information.
 
On September 4, 2024, the Company entered into a customer agreement with an entity controlled by one of its directors providing for products and services over a three-year period for variable consideration with aggregate minimum billings of $1,200,000 and noncash consideration of $133,914. Revenues for the three and six months ended June 30, 2025, includes $113,391 and $217,856 resulting from the agreement.
 
Note 15
LEASES
 
Operating Leases
 
The Company accounts for leases in accordance with ASC Topic 842, Leases (“ASC 842”). All contracts are evaluated to determine whether or not they represent a lease. A lease conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Company has operating leases primarily consisting of facilities with remaining lease terms of 1-2 years. The lease term represents the period up to the early termination date unless it is reasonably certain that the Company will not exercise the early termination option. Certain leases include rental payments that are adjusted periodically based on changes in consumer price and other indices.
 
Leases are classified as finance or operating in accordance with the guidance in ASC 842. The Company does not hold any finance leases.
 
The Company renewed its lease agreement for office space in Hingham, Massachusetts, commencing on July 1, 2024. The lease has an initial term of two years and base rent per year is approximately $25,000.
 
The Company is also obligated under a short-term lease related to offices in Pennsylvania. This short-term lease is currently leased on a month-to-month basis. A short-term lease is a lease with a term of 12 months or less and does not include the option to purchase the underlying asset that the Company would expect to exercise. The Company has elected to adopt the short-term lease exemption in ASC 842 and as such has not recognized a “right of use” asset or lease liability for these short-term leases.
 
The Company’s lease agreements generally do not provide an implicit borrowing rate; therefore an internal incremental borrowing rate is determined based on information available at lease commencement date for purposes of determining the present value of lease payments.
 
Supplemental cash flow information and non-cash activity related to leases are as follows:
 
          
  For the Six Months Ended June 30,
    2025      2024  
Cash used in operating leases
$12,306   $10,962 
ROU assets obtained in exchange for new lease obligations
$   $46,876 
 
22

Table of Contents
ROU lease assets and lease liabilities for the Company’s operating leases were recorded in the condensed consolidated balance sheet as follows:
 
        
    June 30, 2025      December 31, 2024  
Right of use assets, net
$23,988   $35,560 
          
Short-term operating lease liabilities
$23,988   $23,423 
Long-term operating lease liabilities
 
    
12,137
 
Total lease liabilities
$23,988   $35,560 
Weighted average remaining lease term (in years)
 1.00    1.50 
Weighted average discount rate
 4.8%   4.8%
 
Long-term operating lease liabilities are included in other long-term liabilities on the Company’s condensed consolidated balance sheets.
 
The components of lease expense were as follows for each of the periods presented, which are included in general and administrative expenses in the condensed consolidated statements of operations:
 
                    
  For the Three Months Ended June 30,
 For the Six Months Ended June 30,  
    2025      2024      2025      2024  
Operating lease expense
$6,153   $5,481   $12,306   $10,962 
Short-term lease expense
 6,212    6,956    11,663    14,998 
Total operating lease costs
$12,365   $12,437   $23,969   $25,960 
 
Future lease payments included in the measurement of lease liabilities on the condensed consolidated balance sheet as of June 30, 2025, were as follows:
 
    June 30, 2025  
2025 (remaining)
 12,306 
2026  12,306 
Total future minimum lease payments
 24,612 
Less imputed interest
 (624
Total
$23,988 
 
Note 16
COMMITMENTS AND CONTINGENCIES
 
Service and License Agreements
 
The Company entered into certain service and license agreements that provide for future minimum payments. The terms of these agreements vary in length. The following table shows the remaining payment obligations under these agreements as of June 30, 2025:
 
    June 30, 2025  
Year ending December 31, 2025
 2,643,750 
Year ending December 31, 2026
 5,335,625 
Year ending December 31, 2027
 3,261,375 
Thereafter
 1,460,875 
  $12,701,625 
 
23

Table of Contents
Commitments and contingencies includes $1,085,170 recorded in accrued expenses and other liabilities, representing information license liabilities under various licensing agreements (see “Note 3 – Summary of Significant Accounting Policies – Vendors and Licensors”).
 
Legal Proceedings
 
From time to time the Company may be involved in claims that arise during the ordinary course of business. For any matters where management currently believes it is probable that the Company will incur a loss and that the probable loss or range of loss can be reasonably estimated, the Company records reserves in the condensed consolidated financial statements based on its best estimates of such loss. In other instances, because of the uncertainties related to either the probable outcome or the amount or range of loss, management is unable to make a reasonable estimate of a liability, if any. Regardless of the outcome, litigation can be costly and time consuming and it can divert management’s attention from important business matters and initiatives, negatively impacting the Company’s overall operations. Although the results of litigation and claims cannot be predicted with certainty, the Company does not currently have any pending or recently resolved litigation to which it is a party or to which its property is subject that the Company believes to be material, except for the below.
 
Audet v. Green Tree International, et. al.
 
On February 14, 2020, John Audet filed a complaint in 15th Judicial Circuit in and for Palm Beach County, Florida against multiple parties, including Green Tree International (“GTI”), an indirect subsidiary of the Company, claiming that he owned 10% of GTI. The complaint sought unspecified monetary damages equivalent to the value a 10% shareholder of GTI would have received in the subsequent Helix and Forian transactions, along with an equitable accounting and constructive trust to determine if Audet suffered any loss of profit distributions. On March 8, 2024, the parties entered into a Settlement Agreement and General Release, which included a release of GTI, the Company and its subsidiaries and all related parties. The parties filed a Joint Stipulation to Dismiss with Prejudice with respect to this matter on March 18, 2024. The Court entered a Final Order of Dismissal with Prejudice with respect to this matter on March 27, 2024.
 
Grant Whitus et al. v. Forian Inc., Zachary Venegas and Scott Ogur
 
On July 30, 2021, four former Helix employees filed a lawsuit in the Arapahoe County, Colorado District Court against the Company and Helix’s former managers asserting claims of breach of contract, promissory estoppel, breach of the covenant of good faith and fair dealing, civil theft and conversion, fraudulent misrepresentation, civil conspiracy and unjust enrichment / quantum meruit, all relating to the plaintiffs’ claims that they were promised equity interest in Helix or compensation that they never received. The original complaint was never served, and in November 2021, the plaintiffs filed and served an amended complaint adding a fifth plaintiff and seeking over $27.5 million in damages as well as attorneys’ fees and costs. The Company removed the matter to the United States District Court for the District of Colorado in December 2021, and both the Company and the individual defendants filed motions to dismiss on January 20, 2022. Plaintiffs subsequently amended their complaint on April 21, 2022, adding Helix TCS LLC and Helix Technologies, Inc. as defendants and advancing additional claims for breach of fiduciary duty and violation of the Colorado Wage Claims Act. On November 22, 2023, the Company entered into a Settlement Agreement and Release with the fifth plaintiff, which included a release of the Company and its subsidiaries and all related parties. That plaintiff filed a stipulation dismissing her claims on December 12, 2023. On May 31, 2024, the remaining parties entered into a Settlement Agreement and Release, which included a release of the Company and its subsidiaries and all related parties. Plaintiffs filed a Stipulation of Dismissal on June 7, 2024. The Court entered a Minute Order dismissing the case with prejudice on June 7, 2024.
 
24

Table of Contents
The Company classified related legal and settlement expenses as “Litigation and related expenseswithin Operating income (loss). Any insurance reimbursements related to the settlements are treated as gain contingencies and will be recorded when all contingencies are resolved.
 
Note 17
SUBSEQUENT EVENTS
 
The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements other than noted below.
 
On July 15, 2025, the Board approved the grant an aggregate of 600,000 restricted stock units to certain employees.
 
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Cautionary Statement for Forward-Looking Information
 
The following discussion of the Company’s financial condition and results of operations for the three and six months ended June 30, 2025 and 2024 should be read in conjunction with the unaudited condensed consolidated financial statements and the notes to those statements that are included elsewhere in this report. The following discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, including plans, objectives, expectations, intentions and those set forth under “Cautionary Statement for Forward-Looking Information.” Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under “Item 1A. Risk Factors” appearing in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on April 11, 2025. The Company uses words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions to identify forward-looking statements.
 
Overview
 
Forian Inc. (the “Company” or “Forian”) was incorporated in Delaware on October 15, 2020 as a wholly owned subsidiary of Forian LLC (f/k/a Medical Outcomes Research Analytics, LLC) (“MOR”) for the purpose of effecting the business combination with Helix Technologies, Inc. (“Helix”). Forian provides a unique suite of data management capabilities and proprietary information and analytics solutions to optimize and measure operational, clinical and financial performance for customers within the healthcare and life sciences and financial services industries.
 
On October 31, 2024, the Company entered into a Membership Interest Assignment Agreement, by and among Cowen Inc. (“Cowen”), IMcK Holdings LLC (“Minority Seller” and together with Cowen, the “Sellers”), Kyber Data Science, LLC (“Kyber”) and the Company, pursuant to which the Company acquired all outstanding equity interests of Kyber from the Sellers, effective October 31, 2024. The business combination with Kyber was accounted for using the acquisition method of accounting in accordance with ASC 805, with the Company deemed the accounting acquirer for financial reporting purposes.
 
Financial Operations Overview
 
The following discussion sets forth certain components of the Company’s condensed consolidated statements of operations as well as factors that impact those items.
 
25

Table of Contents
Revenues
 
Revenues are derived from fees for the Company’s proprietary information products and services. The Company recognizes revenues from information products as performance obligations under customer contracts are satisfied. Sales for the three months ended June 30, 2025, by country as a percentage of total sales were: United States (94%), Australia (5%) and Great Britain/others (1%) compared to sales for the three months ended June 30, 2024, by country as a percentage of total sales which were: United States, (92%); and Australia, (8%).
 
Sales for the six months ended June 30, 2025 by country as a percentage of total sales were: United States, (92%); Great Britain/others, (2%); and Australia, (6%), compared to sales for the six months ended June 30, 2024 by country as a percentage of total sales which were United States, (89%); Canada, (3%); and Australia, (8%).
 
Cost of Revenues
 
Cost of revenues is generated from direct costs associated with the delivery of the Company’s products and services to its customers. The cost of revenues relates primarily to labor costs, information licensing, hosting and infrastructure costs and client service team costs.
 
On July 31, 2024, the Company was informed by one of its information vendors that effective December 31, 2024, the vendor will no longer include certain data within the information products it licenses to the Company. The vendor stated this was due to clarifications and updates to the licensing relationship between the vendor and one of its data suppliers. In February 2025, the vendor announced that it intended to exit the data licensing business by the end of 2026. The Company plans to license data from additional vendors in consideration of the above changes; however, there can be no assurance that the alternate sources of comparable data can be obtained, and if so, on terms and conditions substantially equivalent to those under the Company’s previous agreement. As a result of this event, the Company is evaluating its rights under the contract and the impact of the vendors announced wind down on future obligations under the agreement. The Company reduced the expected period of benefit under the agreement effective with the vendors announcement. The resulting change in accounting estimate did not have a material impact on operating results for the three and six months ended June 30, 2025.
 
On September 23, 2024, the Company was informed by one of its information vendors that it was exercising the right to terminate the agreement with the Company effective September 25, 2024, based on restrictions imposed by the information vendor’s upstream licensor. As a result, the Company recorded an adjustment of $542,389 included in cost of revenues during the year ended December 31, 2024, representing previously recorded charges under the contract that will not be paid. On July 2, 2025, the Company entered into a Termination and Wind Down Agreement with the vendor providing for a reduction of fees for the period through the termination date $175,000. As a result, the Company recorded an adjustment of $175,000 included in cost of revenues during the three months ended June 30, 2025, representing previously recorded charges under the contract that will not be paid.
 
Research and Development
 
Research and development expenses consist primarily of employee-related expenses, subcontractor and third-party consulting fees and hosted infrastructure costs. The Company continues to focus research and development efforts on adding new features and applications to its product offerings.
 
Sales and Marketing
 
Sales and marketing expense is primarily salaries and related expenses, including commissions, for sales, marketing and product management staff. Marketing program costs are also recorded as sales and marketing expense including advertising, market research and events (such as trade shows, corporate communications, brand building, etc.). The Company plans to continue investing in marketing and sales by expanding selling and marketing staff, building brand awareness, attracting new clients and sponsoring additional marketing events. The timing of these marketing events may affect marketing costs in any particular period.
 
26

Table of Contents
General and Administrative Expenses
 
General and administrative expenses include salaries, benefits and other costs of departments serving administrative functions, such as executives, finance and accounting and human resources. In addition, general and administrative expense includes non-personnel costs, such as professional fees, legal fees, accounting and finance advisory fees and other supporting corporate expenses not allocated to cost of revenues, product and development or sales and marketing.
 
Litigation Settlements and Related Expenses
 
Litigation settlements and related expenses result from the defense and settlement of legacy claims assumed in the Helix merger.
 
Depreciation and Amortization Expenses
 
Depreciation and amortization relate to long lived assets used in the Company’s business. Depreciation expense relates primarily to furniture and equipment and computers.
 
27

Table of Contents
Results of Operations For the Three and Six Months Ended June 30, 2025 and 2024
 
The following table summarizes the results of operations for the periods indicated:
 
                    
  For the Three Months Ended June 30, For the Six Months Ended June 30,
    2025      2024      2025      2024  
Revenues
$7,476,140   $4,777,101   $14,532,256   $9,654,479 
                    
Costs and Expenses
                  
Cost of revenues
 3,228,169    1,806,918    6,359,791    3,510,275 
Research and development
 675,731    307,201    1,281,968    697,090 
Sales and marketing
 1,495,710    1,017,659    2,878,437    2,072,800 
General and administrative
 1,971,959    3,229,757    5,251,053    6,513,246 
Litigation settlements and related expenses
     942,311        1,151,276 
Strategic review and transaction related expenses
 6,145    435,844    6,145    435,844 
Depreciation and amortization
 52,350    7,889    103,451    16,776 
Operating income (loss)
$46,076   $(2,970,478  $(1,348,589  $(4,742,828
                    
Other Income (Expense)
                  
Change in fair value of warrant liability
     430        543 
Interest and investment income
 347,968    618,316    676,816    1,293,473 
Gain on sale of investment
             48,612 
Interest expense
 (53,689   (193,306   (106,367   (392,269
Gain on debt redemption
             137,356 
Net income (loss) before income taxes
 340,355    (2,545,038   (778,140   (3,655,113
Income tax expense
 (115,562   (8,221   (122,929   (110,761
Net income (loss), net of tax
$224,793   $(2,553,259  $(901,069  $(3,765,874
 
Comparison of three months ended June 30, 2025 and 2024
 
Revenues
 
Revenues for the for the three months ended June 30, 2025, were $7,476,140, which represented an increase of $2,699,039 compared to revenues of $4,777,101 for the three months ended June 30, 2024. The increase is primarily due to the impact of the acquisition of Kyber and organic growth in sales of the Company’s information products.
 
Cost of Revenues
 
Cost of revenues for the three months ended June 30, 2025, was $3,228,169, which represented an increase of $1,421,251 compared to cost of revenues of $1,806,918 for the three months ended June 30, 2024. Cost of revenues increased primarily due to the impact of the Kyber acquisition and higher information licensing and processing expenses. As a result, gross profit as a percentage of revenues decreased to 57% for the three months ended June 30, 2025, compared to 62% for the same period in 2024.
 
28

Table of Contents
Research and Development
 
Research and development expenses for the three months ended June 30, 2025, were $675,731, which represented an increase of $368,530 compared to research and development expenses of $307,201 for the three months ended June 30, 2024. The increase is primarily due to the impact of the Kyber acquisition.
 
Sales and Marketing
 
Sales and marketing expenses for the three months ended June 30, 2025, were $1,495,710, which represented an increase of $478,051 compared to sales and marketing expenses of $1,017,659 for the three months ended June 30, 2024. The increase is due to the impact of the Kyber acquisition and increased salesperson compensation expenses.
 
General and Administrative
 
General and administrative expenses for the three months ended June 30, 2025, were $1,971,959, which represented a decrease of $1,257,798 compared to general and administrative expenses of $3,229,757 for the three months ended June 30, 2024. The decrease is primarily due to lower stock compensation expense and decreased credit loss expense.
 
Litigation Settlements and Related Expenses
 
Litigation settlements and related expenses for the three months ended June 30, 2025, were $0, which represented a decrease of $942,311 compared to litigation settlements and related expenses of $942,311 for the three months ended June 30, 2024. The decrease is primarily due to a result from the defense and settlement of legacy claims assumed in the Helix merger, net of any insurance recoveries.
 
Strategic review and acquisition related expenses
 
Strategic review and acquisition related expenses are primarily related to a professional fees incurred for strategic review of the Company’s operations and acquisition of Kyber.
 
Interest and Investment Income
 
Interest and investment income for the three months ended June 30, 2025, were $347,968, which represented a decrease of $270,348 compared to interest and investment income of $618,316 for the three months ended June 30, 2024. The decrease is primarily due to lower investment in treasury bills.
 
Interest Expense
 
Interest expense for the three months ended June 30, 2025, were $53,689, which represented a decrease of $139,617 compared to interest expense of $193,306 for the three months ended June 30, 2024. The decrease is due to the impact of the redemption of the Company’s convertible notes in 2024.
 
Comparison of six months ended June 30, 2025 and 2024
 
Revenues
 
Revenues for the six months ended June 30, 2025, were $14,532,256, which represented an increase of $4,877,777 compared to revenues of $9,654,479 for the six months ended June 30, 2024. The increase is primarily due to the impact of the acquisition of Kyber and organic growth in sales of the Company’s information products.
 
Cost of Revenues
 
Cost of revenues for the six months ended June 30, 2025, was $6,359,791, which represented an increase of $2,849,516 compared to cost of revenues of $3,510,275 for the six months ended June 30, 2024. Cost of revenues increased primarily due to the impact of the Kyber acquisition and higher information licensing and processing expenses. As a result, gross profit as a percentage of revenues decreased to 56% for the six months ended June 30, 2025, compared to 64% for the same period in 2024.
 
29

Table of Contents
Research and Development
 
Research and development expenses for the six months ended June 30, 2025, were $1,281,968, which represented an increase of $584,878 compared to research and development expenses of $697,090 for the six months ended June 30, 2024. The increase is primarily due to the impact of the Kyber acquisition.
 
Sales and Marketing
 
Sales and marketing expenses for the six months ended June 30, 2025, were $2,878,437, which represented an increase of $805,637 compared to sales and marketing expenses of $2,072,800 for the six months ended June 30, 2024. The increase is due to the impact of the Kyber acquisition and increased salesperson compensation expenses.
 
General and Administrative
 
General and administrative expenses for the six months ended June 30, 2025, were $5,251,053, which represented a decrease of $1,262,193 compared to general and administrative expenses of $6,513,246 for the six months ended June 30, 2024. The decrease is primarily due to lower stock compensation and credit loss expense.
 
Litigation Settlements and Related Expenses
 
Litigation settlements and related expenses for the six months ended June 30, 2025, were $0, which represented a decrease of $1,151,276 compared to litigation settlements and related expenses of $1,151,276 for the six months ended June 30, 2024. The decrease is primarily due to a result from the defense and settlement of legacy claims assumed in the Helix merger, net of any insurance recoveries.
 
Strategic review and acquisition related expenses
 
Strategic review and acquisition related expenses are primarily related to a professional fees incurred for strategic review of the Company’s operations and acquisition of Kyber.
 
Interest and Investment Income
 
Interest and investment income six months ended June 30, 2025 were $676,816, which represented a decrease of $616,657 compared to interest and investment income of $1,293,473 six months ended June 30, 2024. The decrease is primarily due to lower investment in treasury bills.
 
Interest Expense
 
Interest expense six months ended June 30, 2025 were $106,367, which represented a decrease of $285,902 compared to interest expense of $392,269 six months ended June 30, 2024. The decrease is due to the impact of the redemption of the Company’s convertible notes in 2024.
 
Non-GAAP Financial Measures
 
In this Quarterly Report on Form 10-Q the Company has provided a non-GAAP measure, which is defined as financial information that has not been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The non-GAAP financial measure provided herein is earnings before interest, taxes, non-cash and other items (“Adjusted EBITDA”), which should be viewed as supplemental to, and not as an alternative for, net income or loss calculated in accordance with U.S. GAAP (referred to below as “net income (loss))”.
 
30

Table of Contents
Adjusted EBITDA is used by management as an additional measure of the Company’s performance for purposes of business decision-making, including developing budgets, managing expenditures and evaluating potential acquisitions or divestitures. Period-to-period comparisons of Adjusted EBITDA help management identify additional trends in the Company’s financial results that may not be shown solely by period-to-period comparisons of net income (loss). In addition, management may use Adjusted EBITDA in the incentive compensation programs applicable to some employees in order to evaluate the Company’s performance. Management recognizes that Adjusted EBITDA has inherent limitations because of the excluded items, particularly those items that are recurring in nature. In order to compensate for those limitations, management also reviews the specific items that are excluded from Adjusted EBITDA, but included in net income (loss), as well as trends in those items contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations.
 
Management believes that the presentation of Adjusted EBITDA is useful to investors in their analysis of the Company’s results for reasons similar to those believed by management. Additionally, Adjusted EBITDA helps facilitate investor understanding of decisions made by management in light of the performance metrics used in making those decisions. As more fully described below, management believes that providing Adjusted EBITDA, together with a reconciliation of net income (loss) to Adjusted EBITDA, helps investors make comparisons between the Company and other companies that may have different capital structures, different effective income tax rates and tax attributes, different capitalized asset values and/or different forms of employee compensation. However, Adjusted EBITDA is not intended as a substitute for comparisons based on net income (loss). In making any comparisons to other companies, investors should be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measures and the corresponding U.S. GAAP measures provided by each company under applicable SEC rules.
 
The following is an explanation of the items excluded from Adjusted EBITDA but included in net income (loss):
 
Depreciation and Amortization. Depreciation and amortization expense is a non-cash expense relating to capital expenditures and intangible assets arising from acquisitions that are expensed on a straight-line basis over the estimated useful life of the related assets. The Company excludes depreciation and amortization expense from Adjusted EBITDA because management believes that (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of the business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired tangible and intangible assets. Accordingly, management believes that this exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that the use of tangible and intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense will recur in future periods.
 
Stock-Based Compensation Expense. Stock-based compensation expense is a non-cash expense arising from the grant of stock-based awards to employees. Management believes that excluding the effect of stock-based compensation from Adjusted EBITDA assists management and investors in making period-to-period comparisons in the Company’s operating performance because (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of business operations and (ii) such expenses can vary significantly between periods as a result of the timing of grants of new stock-based awards, including grants in connection with acquisitions. Management believes that excluding stock-based compensation from Adjusted EBITDA assists management and investors in making meaningful comparisons between the Company’s operating performance and the operating performance of other companies that may use different forms of employee compensation or different valuation methodologies for their stock-based compensation. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods. Investors should also note that such expenses will recur in the future.
 
31

Table of Contents
Interest Expense. Interest expense is associated with the convertible notes entered into on September 1, 2021 in the amount of $24,000,000 (the “Notes”). The Notes are due on September 1, 2025, and accrue interest at an annual rate of 3.5%. Management excludes interest expense from Adjusted EBITDA (i) because it is not directly attributable to the performance of business operations and, accordingly, its exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different capital structures. Investors should note that interest expense associated with the Notes will recur in future periods.
 
Interest and Investment Income. Interest and Investment income is associated with the level of marketable debt securities and other interest-bearing accounts in which the Company invests. Interest and investment income can vary over time due to changes in interest rates and level of investments. Management excludes interest and investment income from Adjusted EBITDA (i) because these items are not directly attributable to the performance of business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different capital structures. Investors should note that interest and investment income will recur in future periods.
 
Other Items. The Company engages in other activities and transactions that can impact net income (loss). In the periods reported, these other items included (i) gain on sale of investment relating to the sale of a minority equity interest and (ii) gain on debt redemption which relates to a gain on the early retirement of a portion of the Notes (for further discussion, refer to “Note 11  Convertible Notes” to the financial statements). Management excludes these other items from Adjusted EBITDA because management believes these activities or transactions are not directly attributable to the performance of business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that some of these other items may recur in future periods.
 
Litigation related expenses. Management excludes litigation expenses that are extraordinary in nature and are unrelated to the Company’s day-to-day business operations. The nature of these expenses is primarily related to direct and incremental third-party legal expenses and settlement expenses, net of any insurance recoveries, associated with such litigation, which pertains to entities acquired in the Helix merger, see “Item 1. Legal Proceedings” and “Note 16 – Commitments and Contingencies” to the financial statements for further information.
 
Strategic review and acquisition related expenses. Management excludes certain professional expenses that are extraordinary in nature and are unrelated to the Company’s day-to-day business operations. The nature of these expenses is primarily related to a strategic review of the Company’s operations and acquisition of Kyber.
 
32

Table of Contents
Contract termination impacts. Management excludes certain expenses that are extraordinary in nature and are unrelated to the Company’s day-to-day business operations. The nature of these expenses is primarily related to the impact of an adjustment related to the cancellation of an inbound information contract. On September 23, 2024, the Company was informed by one of its information vendors that it was exercising the right to terminate the agreement with the Company effective September 25, 2024, based on restrictions imposed by the supplier’s upstream licensor. As a result, the Company recorded an adjustment of $542,389, to reduce cost of revenues, during the year ended December 31, 2024, representing previously recorded charges under the contract that will not be paid. On July 2, 2025, the Company entered into a Termination and Wind Down Agreement with the vendor providing for a reduction of fees for the period through the termination date of $175,000. As a result, the Company recorded an adjustment of $175,000 included in cost of revenues during the three months ended June 30, 2025, representing previously recorded charges under the contract that will not be paid.
 
Income tax (benefit) expense. Management excludes the income tax (benefit) expense from Adjusted EBITDA (i) because management believes that the income tax (benefit) expense is not directly attributable to the underlying performance of business operations and, accordingly, its exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different tax attributes.
 
Limitations on the use of non-GAAP financial measures
 
There are limitations to using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with U.S. GAAP and may be different from non-GAAP financial measures provided by other companies.
 
The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact upon reported financial results. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which items are adjusted to calculate non-GAAP financial measures. Management compensates for these limitations by analyzing current and future results on a U.S. GAAP basis as well as a non-GAAP basis and also by providing U.S. GAAP measures in the Company’s public disclosures.
 
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with U.S. GAAP. Management encourages investors and others to review the Company’s financial information in its entirety, not to rely on any single financial measure to evaluate the business and to view non-GAAP financial measures in conjunction with the most directly comparable U.S. GAAP financial measures.
 
33

Table of Contents
The following table reconciles the specific items excluded from U.S. GAAP metrics in the calculation of Adjusted EBITDA for the periods shown below:
 
                    
  For the Three Months Ended June 30, For the Six Months Ended June 30,
    2025      2024      2025      2024  
Revenue
$7,476,140   $4,777,101   $14,532,256   $9,654,479 
                    
Net income (loss)
 224,793    (2,553,259   (901,069   (3,765,874
                    
Depreciation and amortization
 52,350    7,889    103,451    16,776 
Stock based compensation expense
 661,502    1,662,636    1,954,288    3,321,551 
Change in fair value of warrant liability
     (430       (543
Interest and investment income
 (347,968   (618,316   (676,816   (1,293,473
Interest expense
 53,689    193,306    106,367    392,269 
Gain on sale of investment
             (48,612
Gain on debt redemption
             (137,356
Litigation related expenses
     942,311        1,151,276 
Strategic review and transaction related expenses
 6,145    435,844    6,145    435,844 
Contract termination impacts
 (175,000       (175,000    
Income tax expense
 115,562    8,221    122,929    110,761 
Adjusted EBITDA
$591,073   $78,202   $540,295   $182,619 
 
Comparison of the Three Months Ended June 30, 2025 and 2024
 
Adjusted EBITDA
 
Adjusted EBITDA for the three months ended June 30, 2025, was $591,073 compared to $78,202 three months ended June 30, 2024, an increase of $512,871. The increase is primarily due to higher revenues, partially offset by the increased cost of revenues and other operating expenses discussed above.
 
Comparison of the Six Months Ended June 30, 2025 and 2024
 
Adjusted EBITDA
 
Adjusted EBITDA for the six months ended June 30, 2025, was $540,295 compared to $182,619 for the six months ended June 30, 2024, an increase of $357,676. The increase is primarily due to higher revenues, partially offset by the increased cost of revenues and other operating expenses discussed above.
 
Liquidity and Capital Resources
 
Historically, the Company’s operations have been financed primarily from cash flow from operating activities, cash proceeds received from the sale of investments, equity issuances and the issuance of the Notes. On February 10, 2023, the Company sold BioTrack for $30,000,000 consisting of $20,000,000 in cash at closing and twelve unconditional monthly payments aggregating $10,000,000 thereafter. On July 21, 2023, the Company sold a minority equity interest in a customer for cash proceeds of $5,805,858 and future contingent earnout payments aggregating up to $3,600,000 in 2025 and 2026. These transactions have provided additional cash and liquidity to the Company. During 2024, the Company redeemed $18,881,466 in outstanding principal and interest on its Notes. As of June 30, 2025, the Company’s balance of cash and marketable securities aggregated $35,649,025 and outstanding principal and accrued interest on the Notes, due September 1, 2025, aggregated $6,804,016. The Company expects to continue to fund its operations and potential future acquisitions through a combination of cash flow generated from operating activities, available cash and marketable securities, debt financing and/or additional equity issuances.
 
34

Table of Contents
Cash Flows
 
The following table summarizes selected information about sources and uses of cash and cash equivalents for the periods presented:
 
          
  For the Six Months Ended June 30,
    2025      2024  
Net cash provided by (used in) operating activities
$103,649   $(2,231,180
Net cash provided by (used in) investing activities
 840,081    (762,026
Net cash used in financing activities
 (164,574   (1,050,662
Net change in cash and cash equivalents
$779,156   $(4,043,868
 
Net Cash Provided by (Used In) Operating Activities
 
Net cash provided by operating activities of $103,649 increased by $2,334,829 for the six months ended June 30, 2025 compared to cash used in operating activities of $2,231,180 six months ended June 30, 2024. This primarily is the result of the increased Adjusted EBITDA, decreased litigation settlements and related expenses, decreased strategic review and transaction related expenses discussed above, and changes in working capital accounts related to the timing of cash flows from operations.
 
Net Cash Provided by (Used In) By Investing Activities
 
Net cash provided by investing activities of $840,081 increased by $1,602,107 for the six months ended June 30, 2025 compared to cash used in investing activities of $762,026 six months ended June 30, 2024. This is primarily the result of changes in net additions to marketable securities, partially offset by cash received from the sale of a discontinued operation during 2024.
 
Net Cash Used In Financing Activities
 
Net cash used in financing activities of $164,574 six months ended June 30, 2025 decreased by $886,088 compared to cash used in financing activities of $1,050,662 six months ended June 30, 2024. The decrease was primarily due to changes in tax payments for vested restricted stock units and redemptions of certain of the Notes.
 
Critical Accounting Estimates
 
Management’s discussion and analysis of the Company’s financial condition and results of operations are based upon the Company’s condensed consolidated financial statements that have been prepared in accordance with US GAAP. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities.
 
On an on-going basis, the Company evaluates its estimates, including those related to revenues, stock-based compensation, income taxes and business combinations.
 
The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
 
35

Table of Contents
The Company believes the following critical accounting estimates used in the preparation of its condensed consolidated financial statements affect its more significant judgments and estimates.
 
Revenue
 
The Company utilizes judgement to determine whether performance obligations in a contract are distinct and whether they are delivered at a point in time or over time. Judgement is also necessary to assess revenue recognized under variable revenue arrangements.
 
Share-Based Payments
 
Under the fair value recognition provision, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense on a straight-line basis over the requisite service period. The Company makes certain assumptions in order to value and expense its various share-based payment awards.
 
Income Taxes
 
The Company utilizes judgement and estimates in assessing the need for the valuation allowance related to deferred tax assets, including net operating loss carry-forwards. In the event the Company were to determine that it would not be able to realize all or part of its net deferred tax assets, an adjustment to the deferred tax assets would be charged to income in the period such determination was made.
 
Business Combinations
 
The Company allocates the fair value of the consideration transferred to the assets acquired and liabilities assumed, including trademarks and customer relationships based on their estimated fair values at the acquisition date. Any excess over the consideration transferred is recorded as gain on bargain purchase. The purchase price allocation requires the Company to make significant estimates and assumptions, especially at the acquisition date, with respect to intangible assets and deferred revenue obligations.
 
Although the Company believes the assumptions and estimates it has made are reasonable, they are based in part on historical experience and information obtained from the management of the acquired companies and are inherently uncertain. Examples of critical estimates used in valuing certain of the intangible assets the Company has acquired or may acquire in the future include but are not limited to:
 
future expected cash flows from sales, maintenance agreements, and acquired developed technologies;
the acquired company’s trade name and customer relationships as well as assumptions about the period of time the acquired trade name and customer relationships will continue to be used in the Company’s product portfolio;
expected costs to develop the in-process research and development into commercially viable software and estimated cash flows from the projects when completed; and
discount rates used to determine the present value of estimated future cash flows.
 
These estimates are inherently uncertain and unpredictable, and if different estimates were used the purchase price for the acquisition could be allocated to the acquired assets and liabilities differently from the allocation that the Company has made. In addition, unanticipated events and circumstances may occur, which may affect the accuracy or validity of such estimates, and, if such events occur, the Company may be required to recognize a loss in the condensed consolidated statement of operations due to an overestimation of the value ascribed to an acquired asset or an increase in the amounts recorded for assumed liabilities.
 
36

Table of Contents
Recent Accounting Pronouncements
 
In December 2023, the FASB issued Accounting Standards Update No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires additional disclosures related to rate reconciliation, income taxes paid and other disclosures. Under ASU 2023-09, for each annual period presented, public entities are required to (1) disclose specific categories in the tabular rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold. In addition, ASU 2023-09 requires all reporting entities to disclose on an annual basis the amount of income taxes paid disaggregated by federal, state and foreign taxes as well as the amount of income taxes paid by individual jurisdiction. ASU 2023-09 is effective for public business entities for annual periods beginning after December 15, 2024 and can be applied on a prospective basis with an option to apply the standard retrospectively. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2023-09 on its consolidated financial statements and related disclosures.
 
In November 2024, the FASB issued Accounting Standards Update No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Topic 220): Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires additional disclosure of certain amounts included in the expense captions presented on the condensed consolidated statement of operations as well as disclosures about selling expenses. The ASU is effective on a prospective basis, with the option for retrospective application, for annual periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. Early adoption is permitted for annual financial statements that have not yet been issued. The Company is currently evaluating the impact of ASU 2024-03 on its condensed consolidated financial statements and related disclosures.
 
In July 2025, the FASB issued Accounting Standards Update No 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”). ASU 2025-05 introduces a practical expedient to calculating current expected credit loss by assuming that the current conditions as of the balance sheet date will not change for the remaining life of the asset. This expedient can only be applied to current accounts receivable and current contract assets. This update is effective for annual reporting periods beginning after December 15, 2025 and interim periods within those annual periods, and this update is applied prospectively. Early adoption is permitted in both interim and annual periods in which financials have not been issued. The Company is currently evaluating the impact of ASU 2025-05 on its consolidated financial statements and related disclosures.
 
Recently Adopted Accounting Pronouncements
 
The Company has implemented all new applicable accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements.
 
JOBS Act
 
On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for an “emerging growth company.” As an “emerging growth company,” the Company is electing to take advantage of the extended transition period afforded by the JOBS Act for the implementation of new or revised accounting standards.
 
37

Table of Contents
Subject to certain conditions set forth in the JOBS Act, as an “emerging growth company,” the Company is not required to, among other things, (i) provide an auditor’s attestation report on its system of internal controls over financial reporting pursuant to Section 404, (ii) provide all of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (auditor discussion and analysis) and (iv) disclose certain executive compensation-related items such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation. These exemptions will apply until the last day of the fiscal year of the fifth anniversary of the business combination with Helix (December 31, 2026) or until the Company no longer meets the requirements for being an “emerging growth company,” whichever occurs first.
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
 
This item is not required.
 
Item 4.
Controls and Procedures
 
Evaluation of Disclosure Controls and Procedures
 
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its reports filed under the Securities Exchange Act of 1934 (the “Exchange Act”), as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to the Company’s management, including its chief executive officer (who is also the Company’s principal executive officer) and its chief financial officer (who is also the Company’s principal financial and accounting officer), to allow for timely decisions regarding required disclosure. In accordance with Rules 13a-15(b) under the Exchange Act, the Company carried out an evaluation, under the supervision and with the participation of its management, including its chief executive officer and chief financial officer, of the effectiveness of its disclosure controls and procedures as of June 30, 2025, which is the end of the three-month period covered by this Quarterly Report on Form 10-Q.
 
The Company identified material weaknesses in its internal controls over financial reporting as disclosed in Item 9A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as filed with the SEC on April 11, 2025. The Company’s chief executive officer and chief financial officer therefore concluded that the Company’s disclosure controls and procedures as of the fiscal quarter ended June 30, 2025 remain ineffective to the extent of the material weaknesses identified.
 
The Company has implemented several processes and control procedures in 2025, including those outlined below, to remediate the deficiencies noted above and from the prior year. The Company is currently assessing and improving the operating effectiveness of these controls to ensure they will operate at an acceptable level of assurance.
 
The Company has implemented additional controls to validate the accuracy and appropriateness of payables transactions and to prevent the possibility of fraudulent or fictitious payments.
 
The Company has implemented controls over the application of ASC 606, particularly to contracts containing fixed minimum payments and variable revenues based on customer sales.
 
The Company believes these actions, when complete, will remediate the control weaknesses. However, the weaknesses will not be considered fully remediated until the applicable controls operate for a sufficient period of time for management to test the results for operating effectiveness. Once implemented, the Company intends to continue periodic testing and reporting of the internal controls to ensure continuity of compliance.
 
38

Table of Contents
Changes in Internal Control Over Financial Reporting
 
Except for the items described above, there has been no change in the Company’s internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) under the Exchange Act that occurred during the three months ended June 30, 2025, that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.
 
Part II – OTHER INFORMATION
 
Item 1.
Legal Proceedings
 
From time to time the Company may be involved in claims that arise during the ordinary course of business. For any matters where management currently believes it is probable that the Company will incur a loss and that the probable loss or range of loss can be reasonably estimated, it records reserves in its condensed consolidated financial statements based on its best estimates of such loss. In other instances, because of the uncertainties related to either the probable outcome or the amount or range of loss, management is unable to make a reasonable estimate of a liability, if any. Regardless of the outcome, litigation can be costly and time consuming and it can divert management’s attention from important business matters and initiatives, negatively impacting overall operations. Although the results of litigation and claims cannot be predicted with certainty, the Company does not currently have any pending litigation to which it is a party or to which its property is subject that it believes to be material.
 
Item 1A.
Risk Factors
 
This item is not required.
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
None.
 
Item 3.
Defaults Upon Senior Securities
 
None.
 
Item 4.
Mine Safety Disclosures
 
Not applicable.
 
Item 5.
Other Information
 
Trading Arrangements of Directors and Executive Officers
 
During the three and six months ended June 30, 2025 and 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
 
39

Table of Contents
Item 6.
Exhibits
 
  
3.1
Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 of the Company’s Form S-4 (Reg. No. 333-250938) filed with the SEC on November 24, 2020, as amended on December 31, 2020, January 19, 2021, February 1, 2021 and February 9, 2021).
3.2
Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 of the Company’s Form S-4 (Reg. No. 333-250938) filed with the SEC on November 24, 2020, as amended on December 31, 2020, January 19, 2021, February 1, 2021 and February 9, 2021).
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
104
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
 
*
Filed with this Quarterly Report on Form 10‑Q.
 
40

Table of Contents
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on August 14, 2025.
 
       
 
FORIAN INC.
       
 
By:
/s/ Max Wygod 
     
Max Wygod
     
Chief Executive Officer
     
(Principal Executive Officer)
       
 
By:
/s/ Michael Vesey
     
Michael Vesey
     
Chief Financial Officer
     
(Principal Financial Officer and Principal Accounting Officer)
 
 
41

P12M P12M http://fasb.org/us-gaap/2025#OtherLiabilitiesNoncurrent http://fasb.org/us-gaap/2025#OtherLiabilitiesNoncurrent 0001829280 false Q2 --12-31 0001829280 2025-01-01 2025-06-30 0001829280 2025-08-13 0001829280 2025-06-30 0001829280 2024-12-31 0001829280 us-gaap:RelatedPartyMember 2025-06-30 0001829280 us-gaap:RelatedPartyMember 2024-12-31 0001829280 2025-04-01 2025-06-30 0001829280 2024-04-01 2024-06-30 0001829280 2024-01-01 2024-06-30 0001829280 us-gaap:PreferredStockMember 2024-12-31 0001829280 us-gaap:CommonStockMember 2024-12-31 0001829280 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001829280 us-gaap:RetainedEarningsMember 2024-12-31 0001829280 us-gaap:PreferredStockMember 2025-01-01 2025-03-31 0001829280 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001829280 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001829280 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001829280 2025-01-01 2025-03-31 0001829280 us-gaap:PreferredStockMember 2025-03-31 0001829280 us-gaap:CommonStockMember 2025-03-31 0001829280 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001829280 us-gaap:RetainedEarningsMember 2025-03-31 0001829280 2025-03-31 0001829280 us-gaap:PreferredStockMember 2025-04-01 2025-06-30 0001829280 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001829280 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001829280 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001829280 us-gaap:PreferredStockMember 2025-06-30 0001829280 us-gaap:CommonStockMember 2025-06-30 0001829280 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001829280 us-gaap:RetainedEarningsMember 2025-06-30 0001829280 us-gaap:PreferredStockMember 2023-12-31 0001829280 us-gaap:CommonStockMember 2023-12-31 0001829280 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001829280 us-gaap:RetainedEarningsMember 2023-12-31 0001829280 2023-12-31 0001829280 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001829280 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001829280 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001829280 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001829280 2024-01-01 2024-03-31 0001829280 us-gaap:PreferredStockMember 2024-03-31 0001829280 us-gaap:CommonStockMember 2024-03-31 0001829280 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001829280 us-gaap:RetainedEarningsMember 2024-03-31 0001829280 2024-03-31 0001829280 us-gaap:PreferredStockMember 2024-04-01 2024-06-30 0001829280 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001829280 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001829280 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001829280 us-gaap:PreferredStockMember 2024-06-30 0001829280 us-gaap:CommonStockMember 2024-06-30 0001829280 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001829280 us-gaap:RetainedEarningsMember 2024-06-30 0001829280 2024-06-30 0001829280 fora:BioTechMedicalSoftwareIncMember 2023-02-10 0001829280 fora:BioTechMedicalSoftwareIncMember 2023-02-10 2023-02-10 0001829280 srt:MinimumMember 2025-01-01 2025-06-30 0001829280 srt:MaximumMember 2025-01-01 2025-06-30 0001829280 fora:DeferredRevenueMember 2025-01-01 2025-06-30 0001829280 country:US us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2025-04-01 2025-06-30 0001829280 country:AU us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2025-04-01 2025-06-30 0001829280 country:GB us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2025-04-01 2025-06-30 0001829280 country:US us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2024-04-01 2024-06-30 0001829280 country:AU us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2024-04-01 2024-06-30 0001829280 country:US us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2025-01-01 2025-06-30 0001829280 country:AU us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2025-01-01 2025-06-30 0001829280 country:GB us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2025-01-01 2025-06-30 0001829280 country:US us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2024-01-01 2024-06-30 0001829280 country:AU us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2024-01-01 2024-06-30 0001829280 country:CA us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2024-01-01 2024-06-30 0001829280 fora:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-04-01 2025-06-30 0001829280 fora:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-06-30 0001829280 fora:CustomerThreeMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-06-30 0001829280 fora:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-06-30 0001829280 fora:CustomerTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-06-30 0001829280 fora:CustomerTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-04-01 2024-06-30 0001829280 fora:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-04-01 2024-06-30 0001829280 fora:CustomerTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0001829280 fora:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0001829280 fora:CustomerFourMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0001829280 fora:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0001829280 fora:CustomerTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0001829280 fora:CustomerThreeMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0001829280 srt:RestatementAdjustmentMember 2024-01-01 2024-12-31 0001829280 us-gaap:SubsequentEventMember 2025-07-02 2025-07-02 0001829280 srt:RestatementAdjustmentMember 2025-04-01 2025-06-30 0001829280 fora:VendorOneMember 2025-04-01 2025-06-30 0001829280 fora:VendorTwoMember 2025-04-01 2025-06-30 0001829280 fora:VendorOneMember 2025-01-01 2025-06-30 0001829280 fora:VendorTwoMember 2025-01-01 2025-06-30 0001829280 fora:VendorOneMember 2024-04-01 2024-06-30 0001829280 fora:VendorTwoMember 2024-04-01 2024-06-30 0001829280 fora:VendorOneMember 2024-01-01 2024-06-30 0001829280 fora:VendorTwoMember 2024-01-01 2024-06-30 0001829280 fora:VendorThreeMember 2024-01-01 2024-06-30 0001829280 srt:MinimumMember 2025-06-30 0001829280 srt:MaximumMember 2025-06-30 0001829280 2022-06-14 0001829280 2022-06-15 2022-06-15 0001829280 2022-06-15 0001829280 2025-06-11 2025-06-11 0001829280 2025-06-11 0001829280 fora:CostsOfObtainingContractsMember 2023-12-31 0001829280 us-gaap:UnbilledRevenuesMember 2023-12-31 0001829280 fora:DeferredRevenueMember 2023-12-31 0001829280 fora:CostsOfObtainingContractsMember 2024-01-01 2024-12-31 0001829280 us-gaap:UnbilledRevenuesMember 2024-01-01 2024-12-31 0001829280 2024-01-01 2024-12-31 0001829280 fora:DeferredRevenueMember 2024-01-01 2024-12-31 0001829280 fora:CostsOfObtainingContractsMember 2024-12-31 0001829280 us-gaap:UnbilledRevenuesMember 2024-12-31 0001829280 fora:DeferredRevenueMember 2024-12-31 0001829280 fora:CostsOfObtainingContractsMember 2025-01-01 2025-06-30 0001829280 us-gaap:UnbilledRevenuesMember 2025-01-01 2025-06-30 0001829280 fora:CostsOfObtainingContractsMember 2025-06-30 0001829280 us-gaap:UnbilledRevenuesMember 2025-06-30 0001829280 fora:DeferredRevenueMember 2025-06-30 0001829280 2025-07-01 2025-06-30 0001829280 2025-01-01 2024-12-31 0001829280 2026-07-01 2025-06-30 0001829280 2026-01-01 2024-12-31 0001829280 fora:KyberDataScienceLLCMember 2024-10-31 2024-10-31 0001829280 fora:KyberDataScienceLLCMember 2024-10-31 0001829280 fora:KyberDataScienceLLCMember us-gaap:CustomerRelationshipsMember 2024-10-31 0001829280 fora:KyberDataScienceLLCMember us-gaap:CustomerRelationshipsMember 2025-06-30 0001829280 fora:KyberDataScienceLLCMember us-gaap:TrademarksAndTradeNamesMember 2024-10-31 0001829280 fora:KyberDataScienceLLCMember us-gaap:TrademarksAndTradeNamesMember 2025-06-30 0001829280 fora:KyberDataScienceLLCMember 2024-04-01 2024-06-30 0001829280 fora:KyberDataScienceLLCMember 2024-01-01 2024-06-30 0001829280 us-gaap:USTreasuryBillSecuritiesMember 2025-06-30 0001829280 us-gaap:USTreasuryBillSecuritiesMember 2024-12-31 0001829280 us-gaap:OtherCurrentAssetsMember fora:EmployeeMember 2025-06-30 0001829280 us-gaap:OtherCurrentAssetsMember fora:EmployeeMember 2024-12-31 0001829280 us-gaap:ComputerEquipmentMember 2025-06-30 0001829280 us-gaap:ComputerEquipmentMember 2024-12-31 0001829280 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2025-06-30 0001829280 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2024-12-31 0001829280 us-gaap:CustomerRelationshipsMember 2025-06-30 0001829280 us-gaap:TrademarksAndTradeNamesMember 2025-06-30 0001829280 us-gaap:CustomerRelationshipsMember 2024-12-31 0001829280 us-gaap:TrademarksAndTradeNamesMember 2024-12-31 0001829280 fora:InformationLicenseVendorsMember 2025-06-30 0001829280 fora:InformationLicenseVendorsMember 2024-12-31 0001829280 us-gaap:ConvertibleDebtMember 2021-09-01 0001829280 us-gaap:DebtInstrumentRedemptionPeriodOneMember us-gaap:ConvertibleDebtMember 2021-09-01 2021-09-01 0001829280 us-gaap:DebtInstrumentRedemptionPeriodTwoMember us-gaap:ConvertibleDebtMember 2021-09-01 2021-09-01 0001829280 us-gaap:ConvertibleDebtMember 2025-04-01 2025-06-30 0001829280 us-gaap:ConvertibleDebtMember 2025-01-01 2025-06-30 0001829280 us-gaap:ConvertibleDebtMember 2024-04-01 2024-06-30 0001829280 us-gaap:ConvertibleDebtMember 2024-01-01 2024-06-30 0001829280 us-gaap:ConvertibleDebtMember 2025-06-30 0001829280 us-gaap:ConvertibleDebtMember 2024-02-28 0001829280 us-gaap:ConvertibleDebtMember 2024-02-28 2024-02-28 0001829280 us-gaap:ConvertibleDebtMember 2024-11-11 0001829280 us-gaap:ConvertibleDebtMember 2024-11-11 2024-11-11 0001829280 us-gaap:ConvertibleDebtMember 2024-12-31 0001829280 fora:RestrictedStockAwardsAndRestrictedStockUnitsMember 2025-06-30 0001829280 us-gaap:EmployeeStockOptionMember 2025-06-30 0001829280 us-gaap:EmployeeStockOptionMember 2025-01-01 2025-06-30 0001829280 fora:RestrictedStockAwardsAndRestrictedStockUnitsMember 2023-12-31 0001829280 fora:RestrictedStockAwardsAndRestrictedStockUnitsMember 2024-01-01 2024-12-31 0001829280 fora:RestrictedStockAwardsAndRestrictedStockUnitsMember 2024-12-31 0001829280 fora:RestrictedStockAwardsAndRestrictedStockUnitsMember 2025-01-01 2025-06-30 0001829280 srt:MinimumMember us-gaap:EmployeeStockOptionMember 2025-06-30 0001829280 srt:MaximumMember us-gaap:EmployeeStockOptionMember 2025-06-30 0001829280 srt:MinimumMember us-gaap:EmployeeStockOptionMember 2024-06-30 0001829280 srt:MaximumMember us-gaap:EmployeeStockOptionMember 2024-06-30 0001829280 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-06-30 0001829280 srt:MinimumMember us-gaap:EmployeeStockOptionMember 2025-01-01 2025-06-30 0001829280 srt:MaximumMember us-gaap:EmployeeStockOptionMember 2025-01-01 2025-06-30 0001829280 srt:MinimumMember us-gaap:EmployeeStockOptionMember 2024-01-01 2024-06-30 0001829280 srt:MaximumMember us-gaap:EmployeeStockOptionMember 2024-01-01 2024-06-30 0001829280 us-gaap:EmployeeStockOptionMember 2023-12-31 0001829280 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-12-31 0001829280 us-gaap:EmployeeStockOptionMember 2024-12-31 0001829280 us-gaap:CostOfSalesMember 2025-04-01 2025-06-30 0001829280 us-gaap:CostOfSalesMember 2024-04-01 2024-06-30 0001829280 us-gaap:CostOfSalesMember 2025-01-01 2025-06-30 0001829280 us-gaap:CostOfSalesMember 2024-01-01 2024-06-30 0001829280 us-gaap:ResearchAndDevelopmentExpenseMember 2025-04-01 2025-06-30 0001829280 us-gaap:ResearchAndDevelopmentExpenseMember 2024-04-01 2024-06-30 0001829280 us-gaap:ResearchAndDevelopmentExpenseMember 2025-01-01 2025-06-30 0001829280 us-gaap:ResearchAndDevelopmentExpenseMember 2024-01-01 2024-06-30 0001829280 us-gaap:SellingAndMarketingExpenseMember 2025-04-01 2025-06-30 0001829280 us-gaap:SellingAndMarketingExpenseMember 2024-04-01 2024-06-30 0001829280 us-gaap:SellingAndMarketingExpenseMember 2025-01-01 2025-06-30 0001829280 us-gaap:SellingAndMarketingExpenseMember 2024-01-01 2024-06-30 0001829280 us-gaap:GeneralAndAdministrativeExpenseMember 2025-04-01 2025-06-30 0001829280 us-gaap:GeneralAndAdministrativeExpenseMember 2024-04-01 2024-06-30 0001829280 us-gaap:GeneralAndAdministrativeExpenseMember 2025-01-01 2025-06-30 0001829280 us-gaap:GeneralAndAdministrativeExpenseMember 2024-01-01 2024-06-30 0001829280 us-gaap:WarrantMember 2025-04-01 2025-06-30 0001829280 us-gaap:WarrantMember 2024-04-01 2024-06-30 0001829280 us-gaap:WarrantMember 2025-01-01 2025-06-30 0001829280 us-gaap:WarrantMember 2024-01-01 2024-06-30 0001829280 us-gaap:EmployeeStockOptionMember 2025-04-01 2025-06-30 0001829280 us-gaap:EmployeeStockOptionMember 2024-04-01 2024-06-30 0001829280 us-gaap:EmployeeStockOptionMember 2025-01-01 2025-06-30 0001829280 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-06-30 0001829280 us-gaap:ConvertibleNotesPayableMember 2025-04-01 2025-06-30 0001829280 us-gaap:ConvertibleNotesPayableMember 2024-04-01 2024-06-30 0001829280 us-gaap:ConvertibleNotesPayableMember 2025-01-01 2025-06-30 0001829280 us-gaap:ConvertibleNotesPayableMember 2024-01-01 2024-06-30 0001829280 us-gaap:RestrictedStockUnitsRSUMember 2025-04-01 2025-06-30 0001829280 us-gaap:RestrictedStockUnitsRSUMember 2024-04-01 2024-06-30 0001829280 us-gaap:RestrictedStockUnitsRSUMember 2025-01-01 2025-06-30 0001829280 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-06-30 0001829280 fora:AdamDublinMember us-gaap:RelatedPartyMember 2025-04-01 2025-06-30 0001829280 fora:AdamDublinMember us-gaap:RelatedPartyMember 2025-01-01 2025-06-30 0001829280 fora:AdamDublinMember us-gaap:RelatedPartyMember 2024-04-01 2024-06-30 0001829280 fora:AdamDublinMember us-gaap:RelatedPartyMember 2024-01-01 2024-06-30 0001829280 us-gaap:ConvertibleDebtMember us-gaap:RelatedPartyMember 2021-09-01 0001829280 fora:CustomerAgreementMember 2024-09-04 0001829280 fora:CustomerAgreementMember 2024-09-04 2024-09-04 0001829280 srt:MinimumMember fora:CustomerAgreementMember 2024-09-04 2024-09-04 0001829280 us-gaap:RelatedPartyMember fora:CustomerAgreementMember 2025-04-01 2025-06-30 0001829280 us-gaap:RelatedPartyMember fora:CustomerAgreementMember 2025-01-01 2025-06-30 0001829280 fora:AccruedLiabilitiesCurrentMember 2025-06-30 0001829280 fora:AudetVGreenTreeInternationalEtAlMember fora:JohnAudetMember 2020-02-14 0001829280 fora:GrantWhitusEtAlVForianIncZacharyVenegasAndScottOgurMember 2021-07-30 0001829280 fora:GrantWhitusEtAlVForianIncZacharyVenegasAndScottOgurMember 2021-07-30 2021-07-30 0001829280 us-gaap:ShareBasedPaymentArrangementEmployeeMember us-gaap:SubsequentEventMember 2025-07-15 2025-07-15 xbrli:shares iso4217:USD iso4217:USD xbrli:shares fora:Installment xbrli:pure fora:Customer fora:Vendor fora:Director fora:Employee

FAQ

What were Forian's (FORA) revenues for Q2 2025?

For the three months ended June 30, 2025, Forian reported revenue of $7,476,140, an increase of $2,699,039 versus the prior year quarter.

Did FORA report a profit in Q2 2025?

Yes. For the three months ended June 30, 2025, Forian reported a net income of $224,793. For the six months ended June 30, 2025, the company reported a net loss of $(901,069).

How much cash and marketable securities does Forian hold?

As of June 30, 2025, Forian held $5,369,817 in cash and $30,279,208 in marketable securities (U.S. Treasury bills).

What was the impact of the Kyber acquisition on Forian's results?

The Kyber acquisition generated a recorded bargain purchase gain of $1,204,830 and Kyber contributed $1,859,566 and $3,552,913 of revenue for the three and six months ended June 30, 2025, respectively.

Are there material vendor or supplier risks disclosed by FORA?

Yes. Forian disclosed that a key information vendor announced an exit and termination actions, prompting contract accounting changes and recorded adjustments including a $175,000 reduction in cost of revenues in Q2 2025.

How many shares outstanding does FORA have?

As of August 13, 2025, there were 31,112,312 shares outstanding of Forian's common stock.
Forian Inc

NASDAQ:FORA

FORA Rankings

FORA Latest News

FORA Latest SEC Filings

FORA Stock Data

59.28M
13.10M
58%
13.6%
0.26%
Health Information Services
Services-computer Processing & Data Preparation
Link
United States
NEWTOWN