STOCK TITAN

FS Bancorp Q3 earnings fall to $4.9M from $9.2M

The acquisition-date accounting recorded $476.5 million in assets and $439.5 million in liabilities assumed.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
10-Q

Rhea-AI Filing Summary

FS Bancorp, Inc. (FSBW) reported third-quarter 2026 net income of $4.9 million, compared with $9.2 million in the year-earlier quarter; diluted earnings per share were $0.63 versus $1.18. Net interest income was $35.7 million versus $33.7 million, while the provision for credit losses was $3.5 million versus $2.3 million. For the nine months ended September 30, 2026, net income was $20.7 million, compared with $24.9 million a year earlier.

FS Bancorp completed its acquisition of Pacific West Bancorp on August 19, 2026, for total consideration of $35.3 million: 430,149 shares of FS Bancorp common stock and $16.9 million in cash. The acquisition produced a $1.7 million bargain purchase gain and $2.5 million of acquisition costs in the quarter. Total assets were $3.68 billion at September 30, 2026, compared with $3.20 billion at December 31, 2025; net loans were $3.01 billion and $2.62 billion on those dates, respectively. Nine-month net cash from operating activities was $93.8 million, versus $60.0 million in 2025.

1 point · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointNine-month operating cash flow rose to $93.8 million from $60.0 million.

Negative

  • Moderate pointQuarterly net income fell to $4.9 million from $9.2 million.

Filing Explained

The Pacific West acquisition is complete, and its 430,149 issued shares contributed to common shares outstanding rising from 7,507,519 at December 31, 2025 to 7,867,367 at September 30, 2026, despite 146,689 shares repurchased under the plan, the total count rose, reducing the ownership percentage of holders whose share counts did not change.

Third-quarter net income $4.9 million Three months ended September 30, 2026; $9.2 million in 2025
Diluted earnings per share $0.63 Three months ended September 30, 2026; $1.18 in 2025
Nine-month net income $20.7 million Nine months ended September 30, 2026; $24.9 million in 2025
Acquisition consideration $35.3 million Pacific West Acquisition completed August 19, 2026
Shares issued in acquisition 430,149 shares FS Bancorp common stock consideration for Pacific West
Cash consideration $16.9 million Pacific West Acquisition
Net cash from operating activities $93.8 million Nine months ended September 30, 2026; $60.0 million in 2025
Bargain purchase gain financial
"resulted in a bargain purchase gain of $1.7 million"
A bargain purchase gain happens when a buyer acquires another company's assets for less than those assets' estimated fair value, producing an immediate accounting profit for the buyer. For investors, it matters because that one-time gain boosts the acquirer's reported earnings and can signal a very favorable deal — like finding a valuable item at a steep discount — but it may also prompt scrutiny about whether asset values or the deal terms were estimated correctly.
Allowance for credit losses financial
"allowance for credit losses (“ACL”)"
Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.
Core deposit intangible financial
"the value of the core deposit intangible"
Core deposit intangible is an accounting asset that represents the value of customer deposits a bank gains, usually through an acquisition, because those deposits provide a stable, low-cost source of funding. Think of it like paying for a loyal customer list that will save the bank money over time; it is written down over several years and affects reported earnings and the apparent cost of acquiring new funds, so investors watch it to understand future profitability and capital impact.
Purchased seasoned loans financial
"purchased seasoned loans (“PSL”)"
Purchased seasoned loans are existing loans that an investor buys after they have been outstanding for some time and have a track record of payments. Like buying a used car with a known service history, these loans give buyers clearer information about how likely borrowers are to keep paying, which helps investors estimate future cash flow, potential losses, and the returns they can expect.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How much did FSBW earn in the third quarter of 2026?

FS Bancorp reported net income of $4.9 million for the three months ended September 30, 2026, compared with $9.2 million in 2025. Diluted earnings per share were $0.63, versus $1.18.

What was the consideration for FSBW's Pacific West acquisition?

FS Bancorp completed the acquisition on August 19, 2026, for total consideration of $35.3 million, consisting of 430,149 shares of FS Bancorp common stock and $16.9 million in cash.

What exchange terms applied to Pacific West stock elections?

Because stock elections were oversubscribed, 82.7% of Pacific West shares from stock-election holders were exchanged for FS Bancorp common stock at a ratio of 0.30 FS Bancorp shares per Pacific West share. The remaining 17.3% were exchanged for $12.93 in cash per Pacific West share.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0001530249 FS Bancorp, Inc. false --12-31 Q3 2026 373,705 310,097 0 0 37,784 34,396 377 277 36,463 31,937 13,852 13,183 0.01 0.01 5,000,000 5,000,000 0 0 0 0 0.01 0.01 45,000,000 45,000,000 7,867,367 7,867,367 7,507,519 7,507,519 0.50 0.29 1.06 0.87 http://fasb.org/us-gaap/2026#AccountingStandardsUpdate202508Member 42.82 430,149 1.7 0 0 0 0 0 0 0 0 0 691 662 2,261 1,917 — 2,309 — 2,273 3 8.83 5 1,435 0 0 1 4 5 1 4 5 4 5 1 2 6,397 323 6,259 18,344 975 17,876 3.6 4 false false false false Relating to items held at end of period included in income. These amounts include the amortized cost basis of closed portfolios used in designated hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At September 30, 2026, the amortized cost basis of the closed portfolios used in these hedging relationships was $174.6 million; the cumulative basis adjustments associated with these hedging relationships was $4.4 million; and the amount of the designated hedged items was $60 million. At December 31, 2025, the amortized cost basis of the closed portfolios used in these hedging relationships was $179.4 million; the cumulative basis adjustment associated with these hedging relationships was a loss of $2.1 million; and the amount of the designated hedged items was $60.0 million. Noninterest-bearing accounts. Other segments items include operations, occupancy, data processing, loan costs, professional and board fees, marketing and advertising, and (recovery) impairment of MSRs. Relating to items held at end of period included in other comprehensive income. Stock price is as of the closing date. Includes $75.1 million and $202.1 million of brokered deposits at September 30, 2026 and December 31, 2025, respectively. Pro forma net income before provision for income taxes for the three and nine months ended September 30, 2026 was adjusted to exclude acquisition-related costs of $2.5 million and $3.2 million, respectively, as well as the $1.7 million bargain purchase gain recognized in connection with the transaction. Noninterest income was also adjusted to exclude the bargain purchase gain. The pro forma results assume the acquisition-related costs and bargain purchase gain were recognized in the first quarter of 2025. Includes $1.0 million and $20.3 million of brokered deposits at September 30, 2026 and December 31, 2025, respectively Includes none and $140.2 million of brokered deposits at September 30, 2026 and December 31, 2025, respectively. 00015302492026-01-012026-09-30 xbrli:shares 00015302492026-11-04 thunderdome:item iso4217:USD 00015302492026-09-30 00015302492025-12-31 0001530249fsbw:MortgageServicingRightsMember2026-09-30 0001530249fsbw:MortgageServicingRightsMember2025-12-31 iso4217:USDxbrli:shares 00015302492026-07-012026-09-30 00015302492025-07-012025-09-30 00015302492025-01-012025-09-30 0001530249us-gaap:CommonStockMember2025-06-30 0001530249us-gaap:AdditionalPaidInCapitalMember2025-06-30 0001530249us-gaap:RetainedEarningsMember2025-06-30 0001530249us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-30 00015302492025-06-30 0001530249us-gaap:CommonStockMember2025-07-012025-09-30 0001530249us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-30 0001530249us-gaap:RetainedEarningsMember2025-07-012025-09-30 0001530249us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-30 0001530249us-gaap:CommonStockMember2025-09-30 0001530249us-gaap:AdditionalPaidInCapitalMember2025-09-30 0001530249us-gaap:RetainedEarningsMember2025-09-30 0001530249us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-30 00015302492025-09-30 0001530249us-gaap:CommonStockMember2026-06-30 0001530249us-gaap:AdditionalPaidInCapitalMember2026-06-30 0001530249us-gaap:RetainedEarningsMember2026-06-30 0001530249us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-06-30 00015302492026-06-30 0001530249us-gaap:CommonStockMember2026-07-012026-09-30 0001530249us-gaap:AdditionalPaidInCapitalMember2026-07-012026-09-30 0001530249us-gaap:RetainedEarningsMember2026-07-012026-09-30 0001530249us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-07-012026-09-30 0001530249us-gaap:CommonStockMember2026-09-30 0001530249us-gaap:AdditionalPaidInCapitalMember2026-09-30 0001530249us-gaap:RetainedEarningsMember2026-09-30 0001530249us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-09-30 0001530249us-gaap:CommonStockMember2024-12-31 0001530249us-gaap:AdditionalPaidInCapitalMember2024-12-31 0001530249us-gaap:RetainedEarningsMember2024-12-31 0001530249us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-31 00015302492024-12-31 0001530249us-gaap:CommonStockMember2025-01-012025-09-30 0001530249us-gaap:AdditionalPaidInCapitalMember2025-01-012025-09-30 0001530249us-gaap:RetainedEarningsMember2025-01-012025-09-30 0001530249us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-30 0001530249us-gaap:CommonStockMember2025-12-31 0001530249us-gaap:AdditionalPaidInCapitalMember2025-12-31 0001530249us-gaap:RetainedEarningsMember2025-12-31 0001530249us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-31 0001530249us-gaap:CommonStockMember2026-01-012026-09-30 0001530249us-gaap:AdditionalPaidInCapitalMember2026-01-012026-09-30 0001530249us-gaap:RetainedEarningsMember2026-01-012026-09-30 0001530249us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-09-30 00015302492026-01-012026-01-01 0001530249srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2026-01-012026-01-01 0001530249fsbw:PacificWestMember2026-08-192026-08-19 0001530249fsbw:PacificWestMember2026-07-012026-09-30 0001530249fsbw:PacificWestMember2026-08-19 xbrli:pure 0001530249fsbw:PacificWestMember2026-01-012026-09-30 0001530249fsbw:PacificWestMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-08-19 utr:Y 0001530249fsbw:PacificWestMember2025-07-012025-09-30 0001530249fsbw:PacificWestMember2025-01-012025-09-30 0001530249us-gaap:USGovernmentAgenciesDebtSecuritiesMember2026-09-30 0001530249us-gaap:CorporateDebtSecuritiesMember2026-09-30 0001530249us-gaap:MunicipalBondsMember2026-09-30 0001530249us-gaap:MortgageBackedSecuritiesMember2026-09-30 0001530249us-gaap:AssetBackedSecuritiesMember2026-09-30 0001530249us-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-12-31 0001530249us-gaap:CorporateDebtSecuritiesMember2025-12-31 0001530249us-gaap:MunicipalBondsMember2025-12-31 0001530249us-gaap:MortgageBackedSecuritiesMember2025-12-31 0001530249us-gaap:AssetBackedSecuritiesMember2025-12-31 0001530249srt:StandardPoorsBBBRatingMemberus-gaap:CorporateDebtSecuritiesMember2026-09-30 0001530249srt:StandardPoorsBBBRatingMemberus-gaap:CorporateDebtSecuritiesMember2025-12-31 0001530249srt:StandardPoorsBBPlusRatingMemberus-gaap:CorporateDebtSecuritiesMember2026-09-30 0001530249srt:StandardPoorsBBPlusRatingMemberus-gaap:CorporateDebtSecuritiesMember2025-12-31 0001530249srt:StandardPoorsARatingMemberus-gaap:MunicipalBondsMember2026-09-30 0001530249srt:StandardPoorsARatingMemberus-gaap:MunicipalBondsMember2025-12-31 0001530249us-gaap:AssetPledgedAsCollateralMemberfsbw:StateAndLocalGovernmentPublicDepositsMember2026-09-30 0001530249us-gaap:MortgageBackedSecuritiesMemberus-gaap:FederalNationalMortgageAssociationFnmaInsuredLoansMember2026-09-30 0001530249us-gaap:MortgageBackedSecuritiesMemberus-gaap:FederalNationalMortgageAssociationFnmaInsuredLoansMember2025-12-31 0001530249us-gaap:MortgageBackedSecuritiesMemberus-gaap:FederalHomeLoanMortgageCorporationFhlmcInsuredLoansMember2026-09-30 0001530249us-gaap:MortgageBackedSecuritiesMemberus-gaap:FederalHomeLoanMortgageCorporationFhlmcInsuredLoansMember2025-12-31 0001530249us-gaap:MortgageBackedSecuritiesMemberus-gaap:GovernmentNationalMortgageAssociationGnmaInsuredLoansMember2026-09-30 0001530249us-gaap:MortgageBackedSecuritiesMemberus-gaap:GovernmentNationalMortgageAssociationGnmaInsuredLoansMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:CustomConstructionMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:CustomConstructionMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMember2025-12-31 0001530249us-gaap:AssetPledgedAsCollateralMemberus-gaap:FederalHomeLoanBankAdvancesMember2026-09-30 0001530249us-gaap:AssetPledgedAsCollateralMemberus-gaap:FederalHomeLoanBankAdvancesMember2025-12-31 0001530249fsbw:FederalReserveBankOfSanFranciscoMemberus-gaap:AssetPledgedAsCollateralMemberfsbw:FederalReserveBankMember2026-09-30 0001530249fsbw:FederalReserveBankOfSanFranciscoMemberus-gaap:AssetPledgedAsCollateralMemberfsbw:FederalReserveBankMember2025-12-31 0001530249fsbw:SbaUsdaGuaranteedCertificatesMemberfsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2026-09-30 0001530249fsbw:SbaUsdaGuaranteedCertificatesMemberfsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMember2026-06-30 0001530249us-gaap:ResidentialPortfolioSegmentMember2026-06-30 0001530249us-gaap:ConsumerPortfolioSegmentMember2026-06-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMember2026-06-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMember2026-07-012026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMember2026-07-012026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMember2026-07-012026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMember2026-07-012026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMember2025-06-30 0001530249us-gaap:ResidentialPortfolioSegmentMember2025-06-30 0001530249us-gaap:ConsumerPortfolioSegmentMember2025-06-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMember2025-06-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMember2025-07-012025-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMember2025-07-012025-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMember2025-07-012025-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMember2025-07-012025-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMember2025-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMember2025-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMember2025-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMember2025-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMember2026-01-012026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMember2026-01-012026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMember2026-01-012026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMember2026-01-012026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMember2024-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMember2024-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMember2024-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMember2025-01-012025-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMember2025-01-012025-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberfsbw:ExtendedMaturityAndPaymentDelayMember2026-07-012026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2026-07-012026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberfsbw:ExtendedMaturityAndPaymentDelayMember2026-01-012026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2026-01-012026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:ExtendedMaturityMember2026-01-012026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialLoanMemberfsbw:ExtendedMaturityAndPaymentDelayMember2025-07-012025-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialLoanMember2025-07-012025-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:ExtendedMaturityMember2025-07-012025-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialLoanMemberfsbw:ExtendedMaturityAndPaymentDelayMember2025-01-012025-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialLoanMember2025-01-012025-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:ExtendedMaturityMember2025-01-012025-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-01-012025-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-01-012025-09-30 0001530249us-gaap:FinancingReceivables30To59DaysPastDueMember2025-01-012025-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:ResidentialCustomConstructionMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:ResidentialCustomConstructionMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:ResidentialCustomConstructionMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249us-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0001530249us-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0001530249us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:ResidentialCustomConstructionMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:ResidentialCustomConstructionMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:ResidentialCustomConstructionMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:ResidentialCustomConstructionMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:ResidentialCustomConstructionMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:ResidentialCustomConstructionMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249us-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0001530249us-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0001530249us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0001530249us-gaap:FinancialAssetPastDueMember2025-12-31 0001530249us-gaap:FinancialAssetNotPastDueMember2025-12-31 0001530249fsbw:RealEstateOwnedOREOMember2026-09-30 0001530249fsbw:RealEstateOwnedOREOMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberus-gaap:PassMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberfsbw:WatchMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberus-gaap:SpecialMentionMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberus-gaap:SubstandardMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberus-gaap:PassMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberfsbw:WatchMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberus-gaap:SpecialMentionMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberus-gaap:SubstandardMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMemberus-gaap:PassMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMemberus-gaap:SubstandardMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMember2026-01-012026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMemberus-gaap:PassMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMemberus-gaap:SubstandardMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberus-gaap:PassMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberfsbw:WatchMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberus-gaap:SpecialMentionMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberus-gaap:SubstandardMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:PassMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:SubstandardMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:ResidentialCustomConstructionMemberus-gaap:PassMember2026-09-30 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:ResidentialCustomConstructionMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMemberus-gaap:PassMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMemberus-gaap:SubstandardMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMember2026-01-012026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMemberus-gaap:PassMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMemberus-gaap:SubstandardMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMember2026-01-012026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMemberus-gaap:PassMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMemberus-gaap:SubstandardMember2026-09-30 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMember2026-01-012026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:PassMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberfsbw:WatchMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:SpecialMentionMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:SubstandardMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMemberus-gaap:PassMember2026-09-30 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMemberus-gaap:SpecialMentionMember2026-09-30 0001530249us-gaap:PassMember2026-09-30 0001530249fsbw:WatchMember2026-09-30 0001530249us-gaap:SpecialMentionMember2026-09-30 0001530249us-gaap:SubstandardMember2026-09-30 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberus-gaap:PassMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberfsbw:WatchMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberus-gaap:SpecialMentionMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMemberus-gaap:SubstandardMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberus-gaap:PassMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberus-gaap:SpecialMentionMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMemberus-gaap:SubstandardMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMemberus-gaap:PassMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMemberus-gaap:SubstandardMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMember2025-01-012025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMemberus-gaap:PassMember2025-12-31 0001530249us-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberus-gaap:PassMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberfsbw:WatchMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMemberus-gaap:SubstandardMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:PassMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:SubstandardMember2025-12-31 0001530249us-gaap:ResidentialPortfolioSegmentMemberfsbw:ResidentialCustomConstructionMemberus-gaap:PassMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMemberus-gaap:PassMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMemberus-gaap:SubstandardMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMember2025-01-012025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMemberus-gaap:PassMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMemberus-gaap:SubstandardMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMember2025-01-012025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMemberus-gaap:PassMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMemberus-gaap:SubstandardMember2025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMemberfsbw:OtherConsumerLoanMember2025-01-012025-12-31 0001530249us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:PassMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberfsbw:WatchMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:SpecialMentionMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMemberus-gaap:SubstandardMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2025-01-012025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMemberus-gaap:PassMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMemberus-gaap:SpecialMentionMember2025-12-31 0001530249fsbw:CommercialBusinessPortfolioSegmentMember2025-01-012025-12-31 0001530249us-gaap:PassMember2025-12-31 0001530249fsbw:WatchMember2025-12-31 0001530249us-gaap:SpecialMentionMember2025-12-31 0001530249us-gaap:SubstandardMember2025-12-31 00015302492025-01-012025-12-31 0001530249us-gaap:CommercialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMember2026-09-30 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMember2026-09-30 0001530249fsbw:OtherNonrealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMember2026-09-30 0001530249us-gaap:CommercialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMember2025-12-31 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMember2025-12-31 0001530249fsbw:OtherNonrealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:OwnerOccupiedMember2025-12-31 0001530249us-gaap:CommercialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMember2026-09-30 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMember2026-09-30 0001530249fsbw:OtherNonrealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMember2026-09-30 0001530249us-gaap:CommercialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMember2025-12-31 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMember2025-12-31 0001530249fsbw:OtherNonrealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:NonownerOccupiedMember2025-12-31 0001530249us-gaap:CommercialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMember2026-09-30 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMember2026-09-30 0001530249fsbw:OtherNonrealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMember2026-09-30 0001530249us-gaap:CommercialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMember2025-12-31 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMember2025-12-31 0001530249us-gaap:CommercialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2026-09-30 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2026-09-30 0001530249fsbw:OtherNonrealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2026-09-30 0001530249us-gaap:CommercialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2025-12-31 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2025-12-31 0001530249fsbw:OtherNonrealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2025-12-31 0001530249us-gaap:CommercialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-09-30 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-09-30 0001530249fsbw:OtherNonrealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-09-30 0001530249us-gaap:CommercialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-31 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-31 0001530249fsbw:OtherNonrealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-31 0001530249us-gaap:CommercialRealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMember2026-09-30 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMember2026-09-30 0001530249fsbw:OtherNonrealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMember2026-09-30 0001530249us-gaap:CommercialRealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMember2025-12-31 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMember2025-12-31 0001530249fsbw:OtherNonrealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMember2025-12-31 0001530249us-gaap:CommercialRealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0001530249fsbw:OtherNonrealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0001530249us-gaap:CommercialRealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0001530249fsbw:OtherNonrealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0001530249us-gaap:CommercialRealEstateMemberus-gaap:ResidentialPortfolioSegmentMember2026-09-30 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:ResidentialPortfolioSegmentMember2026-09-30 0001530249fsbw:OtherNonrealEstateMemberus-gaap:ResidentialPortfolioSegmentMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:ResidentialPortfolioSegmentMember2026-09-30 0001530249us-gaap:CommercialRealEstateMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-31 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-31 0001530249fsbw:OtherNonrealEstateMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-31 0001530249us-gaap:CommercialRealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMember2026-09-30 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMember2026-09-30 0001530249fsbw:OtherNonrealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMember2026-09-30 0001530249us-gaap:CommercialRealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMember2025-12-31 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMember2025-12-31 0001530249fsbw:OtherNonrealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:IndirectHomeImprovementLoanMember2025-12-31 0001530249us-gaap:CommercialRealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMember2026-09-30 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMember2026-09-30 0001530249fsbw:OtherNonrealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMember2026-09-30 0001530249us-gaap:CommercialRealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMember2025-12-31 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMember2025-12-31 0001530249fsbw:OtherNonrealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:ConsumerPortfolioSegmentMemberfsbw:MarineLoansMember2025-12-31 0001530249us-gaap:CommercialRealEstateMemberus-gaap:ConsumerPortfolioSegmentMember2026-09-30 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:ConsumerPortfolioSegmentMember2026-09-30 0001530249fsbw:OtherNonrealEstateMemberus-gaap:ConsumerPortfolioSegmentMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:ConsumerPortfolioSegmentMember2026-09-30 0001530249us-gaap:CommercialRealEstateMemberus-gaap:ConsumerPortfolioSegmentMember2025-12-31 0001530249us-gaap:ResidentialRealEstateMemberus-gaap:ConsumerPortfolioSegmentMember2025-12-31 0001530249fsbw:OtherNonrealEstateMemberus-gaap:ConsumerPortfolioSegmentMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:ConsumerPortfolioSegmentMember2025-12-31 0001530249us-gaap:CommercialRealEstateMemberfsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2026-09-30 0001530249us-gaap:ResidentialRealEstateMemberfsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2026-09-30 0001530249fsbw:OtherNonrealEstateMemberfsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberfsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2026-09-30 0001530249us-gaap:CommercialRealEstateMemberfsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2025-12-31 0001530249us-gaap:ResidentialRealEstateMemberfsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2025-12-31 0001530249fsbw:OtherNonrealEstateMemberfsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberfsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2025-12-31 0001530249us-gaap:CommercialRealEstateMember2026-09-30 0001530249us-gaap:ResidentialRealEstateMember2026-09-30 0001530249fsbw:OtherNonrealEstateMember2026-09-30 0001530249fsbw:CollateralDependentLoansMember2026-09-30 0001530249us-gaap:CommercialRealEstateMember2025-12-31 0001530249us-gaap:ResidentialRealEstateMember2025-12-31 0001530249fsbw:OtherNonrealEstateMember2025-12-31 0001530249fsbw:CollateralDependentLoansMember2025-12-31 0001530249fsbw:MortgageServicingRightsMember2026-06-30 0001530249fsbw:MortgageServicingRightsMember2025-06-30 0001530249fsbw:MortgageServicingRightsMember2026-07-012026-09-30 0001530249fsbw:MortgageServicingRightsMember2025-07-012025-09-30 0001530249fsbw:MortgageServicingRightsMember2025-09-30 0001530249fsbw:MortgageServicingRightsMember2024-12-31 0001530249fsbw:MortgageServicingRightsMember2026-01-012026-09-30 0001530249fsbw:MortgageServicingRightsMember2025-01-012025-09-30 0001530249fsbw:MortgageServicingRightsMember2025-01-012025-12-31 0001530249us-gaap:InterestRateSwapMember2026-09-30 0001530249us-gaap:FairValueHedgingMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuritiesInvestmentMemberus-gaap:DesignatedAsHedgingInstrumentMember2026-09-30 0001530249us-gaap:FairValueHedgingMemberus-gaap:SecuritiesInvestmentMemberus-gaap:DesignatedAsHedgingInstrumentMember2026-09-30 0001530249us-gaap:FairValueHedgingMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DesignatedAsHedgingInstrumentMember2026-09-30 0001530249us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2026-09-30 0001530249us-gaap:FairValueHedgingMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SecuritiesInvestmentMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-12-31 0001530249us-gaap:FairValueHedgingMemberus-gaap:SecuritiesInvestmentMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-12-31 0001530249us-gaap:FairValueHedgingMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-12-31 0001530249us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-12-31 0001530249us-gaap:DesignatedAsHedgingInstrumentMember2026-09-30 0001530249us-gaap:DesignatedAsHedgingInstrumentMember2025-12-31 0001530249us-gaap:InterestRateSwapMemberfsbw:CashFlowAndFairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2026-09-30 0001530249us-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2026-09-30 0001530249fsbw:MandatoryAndBestEffortForwardCommitmentsMemberus-gaap:NondesignatedMember2026-09-30 0001530249fsbw:ForwardTBAMortgagebackedSecuritiesMemberus-gaap:NondesignatedMember2026-09-30 0001530249fsbw:CustomerSwapMemberus-gaap:NondesignatedMember2026-09-30 0001530249fsbw:DealerOffsetsToCustomerSwapMemberus-gaap:NondesignatedMember2026-09-30 0001530249us-gaap:InterestRateSwapMemberfsbw:CashFlowAndFairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-12-31 0001530249us-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2025-12-31 0001530249fsbw:MandatoryAndBestEffortForwardCommitmentsMemberus-gaap:NondesignatedMember2025-12-31 0001530249fsbw:ForwardTBAMortgagebackedSecuritiesMemberus-gaap:NondesignatedMember2025-12-31 0001530249fsbw:CustomerSwapMemberus-gaap:NondesignatedMember2025-12-31 0001530249fsbw:DealerOffsetsToCustomerSwapMemberus-gaap:NondesignatedMember2025-12-31 0001530249fsbw:FairValueHedgingAndCashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2026-07-012026-09-30 0001530249fsbw:FairValueHedgingAndCashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-07-012025-09-30 0001530249us-gaap:InterestRateSwapMemberus-gaap:SecuritiesInvestmentMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestExpense1Member2026-07-012026-09-30 0001530249us-gaap:InterestRateSwapMemberus-gaap:SecuritiesInvestmentMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestIncome1Member2026-07-012026-09-30 0001530249us-gaap:InterestRateSwapMemberus-gaap:SecuritiesInvestmentMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestExpense1Member2025-07-012025-09-30 0001530249us-gaap:InterestRateSwapMemberus-gaap:SecuritiesInvestmentMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestIncome1Member2025-07-012025-09-30 0001530249fsbw:InterestExpense1Member2026-07-012026-09-30 0001530249fsbw:InterestIncome1Member2026-07-012026-09-30 0001530249fsbw:InterestExpense1Member2025-07-012025-09-30 0001530249fsbw:InterestIncome1Member2025-07-012025-09-30 0001530249us-gaap:InterestRateSwapMemberfsbw:BrokeredDepositsAndBorrowingsMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestExpense1Member2026-07-012026-09-30 0001530249us-gaap:InterestRateSwapMemberfsbw:BrokeredDepositsAndBorrowingsMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestIncome1Member2026-07-012026-09-30 0001530249us-gaap:InterestRateSwapMemberfsbw:BrokeredDepositsAndBorrowingsMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestExpense1Member2025-07-012025-09-30 0001530249us-gaap:InterestRateSwapMemberfsbw:BrokeredDepositsAndBorrowingsMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestIncome1Member2025-07-012025-09-30 0001530249fsbw:FairValueHedgingAndCashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2026-01-012026-09-30 0001530249fsbw:FairValueHedgingAndCashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-01-012025-09-30 0001530249us-gaap:InterestRateSwapMemberus-gaap:SecuritiesInvestmentMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestExpense1Member2026-01-012026-09-30 0001530249us-gaap:InterestRateSwapMemberus-gaap:SecuritiesInvestmentMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestIncome1Member2026-01-012026-09-30 0001530249us-gaap:InterestRateSwapMemberus-gaap:SecuritiesInvestmentMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestExpense1Member2025-01-012025-09-30 0001530249us-gaap:InterestRateSwapMemberus-gaap:SecuritiesInvestmentMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestIncome1Member2025-01-012025-09-30 0001530249fsbw:InterestExpense1Member2026-01-012026-09-30 0001530249fsbw:InterestIncome1Member2026-01-012026-09-30 0001530249fsbw:InterestExpense1Member2025-01-012025-09-30 0001530249fsbw:InterestIncome1Member2025-01-012025-09-30 0001530249us-gaap:InterestRateSwapMemberfsbw:BrokeredDepositsAndBorrowingsMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestExpense1Member2026-01-012026-09-30 0001530249us-gaap:InterestRateSwapMemberfsbw:BrokeredDepositsAndBorrowingsMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestIncome1Member2026-01-012026-09-30 0001530249us-gaap:InterestRateSwapMemberfsbw:BrokeredDepositsAndBorrowingsMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestExpense1Member2025-01-012025-09-30 0001530249us-gaap:InterestRateSwapMemberfsbw:BrokeredDepositsAndBorrowingsMemberus-gaap:DesignatedAsHedgingInstrumentMemberfsbw:InterestIncome1Member2025-01-012025-09-30 0001530249us-gaap:NondesignatedMember2026-07-012026-09-30 0001530249us-gaap:NondesignatedMember2025-07-012025-09-30 0001530249us-gaap:NondesignatedMember2026-01-012026-09-30 0001530249us-gaap:NondesignatedMember2025-01-012025-09-30 0001530249us-gaap:InterestRateSwapMember2025-12-31 utr:M 0001530249srt:MinimumMember2026-09-30 0001530249srt:MaximumMember2026-09-30 0001530249fsbw:DepositLiabilitiesCheckingMember2026-09-30 0001530249fsbw:DepositLiabilitiesCheckingMember2025-12-31 0001530249fsbw:DepositLiabilitiesMoneyMarketMember2026-09-30 0001530249fsbw:DepositLiabilitiesMoneyMarketMember2025-12-31 0001530249fsbw:DepositLiabilitiesCertificatesOfDepositsLessThan100000Member2026-09-30 0001530249fsbw:DepositLiabilitiesCertificatesOfDepositsLessThan100000Member2025-12-31 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2026-09-30 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CommercialRealEstateMember2025-12-31 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMember2026-09-30 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfsbw:CommercialAndSpeculativeConstructionAndDevelopmentMember2025-12-31 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2026-09-30 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2025-12-31 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-09-30 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-31 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMember2026-09-30 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:ResidentialPortfolioSegmentMemberfsbw:OnetofourFamilyLoanMember2025-12-31 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:ResidentialPortfolioSegmentMemberfsbw:ResidentialCustomConstructionMember2026-09-30 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:ResidentialPortfolioSegmentMemberfsbw:ResidentialCustomConstructionMember2025-12-31 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:ResidentialPortfolioSegmentMember2026-09-30 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-31 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:ConsumerPortfolioSegmentMember2026-09-30 0001530249us-gaap:CommitmentsToExtendCreditMemberus-gaap:ConsumerPortfolioSegmentMember2025-12-31 0001530249us-gaap:CommitmentsToExtendCreditMemberfsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2026-09-30 0001530249us-gaap:CommitmentsToExtendCreditMemberfsbw:CommercialBusinessPortfolioSegmentMemberfsbw:CommercialAndIndustrialMember2025-12-31 0001530249us-gaap:CommitmentsToExtendCreditMemberfsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMember2026-09-30 0001530249us-gaap:CommitmentsToExtendCreditMemberfsbw:CommercialBusinessPortfolioSegmentMemberfsbw:WarehouseLendingLoanMember2025-12-31 0001530249us-gaap:CommitmentsToExtendCreditMemberfsbw:CommercialBusinessPortfolioSegmentMember2026-09-30 0001530249us-gaap:CommitmentsToExtendCreditMemberfsbw:CommercialBusinessPortfolioSegmentMember2025-12-31 0001530249us-gaap:CommitmentsToExtendCreditMember2026-09-30 0001530249us-gaap:CommitmentsToExtendCreditMember2025-12-31 0001530249us-gaap:UnfundedLoanCommitmentMember2026-09-30 0001530249us-gaap:UnfundedLoanCommitmentMember2025-12-31 0001530249us-gaap:UnfundedLoanCommitmentMember2026-07-012026-09-30 0001530249us-gaap:UnfundedLoanCommitmentMember2026-01-012026-09-30 0001530249us-gaap:UnfundedLoanCommitmentMember2025-07-012025-09-30 0001530249us-gaap:UnfundedLoanCommitmentMember2025-01-012025-09-30 0001530249srt:FederalHomeLoanBankOfDesMoinesMember2026-01-012026-09-30 0001530249srt:FederalHomeLoanBankOfDesMoinesMemberus-gaap:RecourseMember2026-09-30 0001530249srt:FederalHomeLoanBankOfDesMoinesMember2026-09-30 0001530249srt:FederalHomeLoanBankOfDesMoinesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-01-012026-09-30 0001530249srt:FederalHomeLoanBankOfDesMoinesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-01-012025-12-31 0001530249fsbw:HoldbackReserveForGuaranteedLoansMember2026-09-30 0001530249fsbw:HoldbackReserveForGuaranteedLoansMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:ResidentialMortgageMember2026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:ResidentialMortgageMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:ResidentialMortgageMember2026-07-012026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:ResidentialMortgageMember2025-07-012025-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:ResidentialMortgageMember2026-01-012026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:ResidentialMortgageMember2025-01-012025-09-30 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2026-09-30 0001530249us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2026-09-30 0001530249us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-09-30 0001530249us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2026-09-30 0001530249us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2026-09-30 0001530249us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249us-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:MandatoryAndBestEffortForwardCommitmentsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:MandatoryAndBestEffortForwardCommitmentsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:MandatoryAndBestEffortForwardCommitmentsMember2026-09-30 0001530249us-gaap:FairValueMeasurementsRecurringMemberfsbw:MandatoryAndBestEffortForwardCommitmentsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2026-09-30 0001530249us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:ForwardTBAMortgagebackedSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:ForwardTBAMortgagebackedSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:ForwardTBAMortgagebackedSecuritiesMember2026-09-30 0001530249us-gaap:FairValueMeasurementsRecurringMemberfsbw:ForwardTBAMortgagebackedSecuritiesMember2026-09-30 0001530249us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249fsbw:DealerOffsetsToCustomerSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249fsbw:DealerOffsetsToCustomerSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249fsbw:DealerOffsetsToCustomerSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249fsbw:DealerOffsetsToCustomerSwapMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249fsbw:CustomerSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249fsbw:CustomerSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249fsbw:CustomerSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249fsbw:CustomerSwapMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-12-31 0001530249us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2025-12-31 0001530249us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0001530249us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2025-12-31 0001530249us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2025-12-31 0001530249us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249us-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:MandatoryAndBestEffortForwardCommitmentsMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:MandatoryAndBestEffortForwardCommitmentsMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:MandatoryAndBestEffortForwardCommitmentsMember2025-12-31 0001530249us-gaap:FairValueMeasurementsRecurringMemberfsbw:MandatoryAndBestEffortForwardCommitmentsMember2025-12-31 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2025-12-31 0001530249us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2025-12-31 0001530249us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249fsbw:DealerOffsetsToCustomerSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249fsbw:DealerOffsetsToCustomerSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249fsbw:DealerOffsetsToCustomerSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249fsbw:DealerOffsetsToCustomerSwapMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249fsbw:CashFlowAndFairValueHedgesSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249fsbw:CashFlowAndFairValueHedgesSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249fsbw:CashFlowAndFairValueHedgesSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249fsbw:CashFlowAndFairValueHedgesSwapMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249fsbw:CustomerSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249fsbw:CustomerSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249fsbw:CustomerSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249fsbw:CustomerSwapMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:ForwardTBAMortgagebackedSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:ForwardTBAMortgagebackedSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:ForwardTBAMortgagebackedSecuritiesMember2025-12-31 0001530249us-gaap:FairValueMeasurementsRecurringMemberfsbw:ForwardTBAMortgagebackedSecuritiesMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0001530249fsbw:MortgageServicingRightsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0001530249fsbw:MortgageServicingRightsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0001530249fsbw:MortgageServicingRightsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0001530249fsbw:MortgageServicingRightsMemberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0001530249fsbw:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0001530249fsbw:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0001530249fsbw:MortgageServicingRightsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0001530249fsbw:MortgageServicingRightsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0001530249fsbw:MortgageServicingRightsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0001530249fsbw:MortgageServicingRightsMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMemberfsbw:PullthroughExpectationsRateMembersrt:MinimumMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMemberfsbw:PullthroughExpectationsRateMembersrt:MaximumMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMemberfsbw:PullthroughExpectationsRateMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMemberfsbw:PullthroughExpectationsRateMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:IndividualForwardSaleCommitmentsWithInvestorsMemberfsbw:PullthroughExpectationsRateMembersrt:MinimumMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:IndividualForwardSaleCommitmentsWithInvestorsMemberfsbw:PullthroughExpectationsRateMembersrt:MaximumMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:IndividualForwardSaleCommitmentsWithInvestorsMemberfsbw:PullthroughExpectationsRateMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfsbw:IndividualForwardSaleCommitmentsWithInvestorsMemberfsbw:PullthroughExpectationsRateMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberfsbw:CollateralDependentLoansMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberfsbw:FairValueOfUnderlyingCollateralMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberfsbw:CollateralDependentLoansMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberfsbw:FairValueOfUnderlyingCollateralMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberfsbw:CollateralDependentLoansMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMemberfsbw:FairValueOfUnderlyingCollateralMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberfsbw:CollateralDependentLoansMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMemberfsbw:FairValueOfUnderlyingCollateralMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberfsbw:MortgageServicingRightsMemberus-gaap:MeasurementInputPrepaymentRateMembersrt:MinimumMemberfsbw:IndustrySourcesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberfsbw:MortgageServicingRightsMemberus-gaap:MeasurementInputPrepaymentRateMembersrt:MaximumMemberfsbw:IndustrySourcesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberfsbw:MortgageServicingRightsMemberus-gaap:MeasurementInputPrepaymentRateMembersrt:WeightedAverageMemberfsbw:IndustrySourcesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberfsbw:MortgageServicingRightsMemberus-gaap:MeasurementInputPrepaymentRateMembersrt:WeightedAverageMemberfsbw:IndustrySourcesMember2025-12-31 0001530249us-gaap:InterestRateLockCommitmentsMember2026-06-30 0001530249us-gaap:InterestRateLockCommitmentsMember2026-07-012026-09-30 0001530249us-gaap:InterestRateLockCommitmentsMember2026-09-30 0001530249fsbw:MandatoryAndBestEffortForwardCommitmentsMember2026-06-30 0001530249fsbw:MandatoryAndBestEffortForwardCommitmentsMember2026-07-012026-09-30 0001530249fsbw:MandatoryAndBestEffortForwardCommitmentsMember2026-09-30 0001530249us-gaap:InterestRateLockCommitmentsMember2025-06-30 0001530249us-gaap:InterestRateLockCommitmentsMember2025-07-012025-09-30 0001530249us-gaap:InterestRateLockCommitmentsMember2025-09-30 0001530249fsbw:MandatoryAndBestEffortForwardCommitmentsMember2025-06-30 0001530249fsbw:MandatoryAndBestEffortForwardCommitmentsMember2025-07-012025-09-30 0001530249fsbw:MandatoryAndBestEffortForwardCommitmentsMember2025-09-30 0001530249us-gaap:InterestRateLockCommitmentsMember2025-12-31 0001530249us-gaap:InterestRateLockCommitmentsMember2026-01-012026-09-30 0001530249fsbw:MandatoryAndBestEffortForwardCommitmentsMember2025-12-31 0001530249fsbw:MandatoryAndBestEffortForwardCommitmentsMember2026-01-012026-09-30 0001530249us-gaap:InterestRateLockCommitmentsMember2024-12-31 0001530249us-gaap:InterestRateLockCommitmentsMember2025-01-012025-09-30 0001530249fsbw:MandatoryAndBestEffortForwardCommitmentsMember2024-12-31 0001530249fsbw:MandatoryAndBestEffortForwardCommitmentsMember2025-01-012025-09-30 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2026-09-30 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-30 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-31 0001530249us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0001530249us-gaap:InterestRateSwapMemberfsbw:CashFlowAndFairValueHedgingMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2026-09-30 0001530249us-gaap:InterestRateSwapMemberfsbw:CashFlowAndFairValueHedgingMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-30 0001530249us-gaap:InterestRateSwapMemberfsbw:CashFlowAndFairValueHedgingMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-31 0001530249us-gaap:InterestRateSwapMemberfsbw:CashFlowAndFairValueHedgingMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0001530249fsbw:DealerOffsetsToCustomerSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2026-09-30 0001530249fsbw:DealerOffsetsToCustomerSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-30 0001530249fsbw:DealerOffsetsToCustomerSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-31 0001530249fsbw:DealerOffsetsToCustomerSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberfsbw:MortgageServicingRightsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfsbw:MortgageServicingRightsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberfsbw:MortgageServicingRightsMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfsbw:MortgageServicingRightsMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberfsbw:MandatoryAndBestEffortForwardCommitmentsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfsbw:MandatoryAndBestEffortForwardCommitmentsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberfsbw:MandatoryAndBestEffortForwardCommitmentsMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfsbw:MandatoryAndBestEffortForwardCommitmentsMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2026-09-30 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2025-12-31 0001530249us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InterestRateLockCommitmentsMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberfsbw:ForwardTBAMortgagebackedSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfsbw:ForwardTBAMortgagebackedSecuritiesMember2026-09-30 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberfsbw:ForwardTBAMortgagebackedSecuritiesMember2025-12-31 0001530249us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberfsbw:ForwardTBAMortgagebackedSecuritiesMember2025-12-31 0001530249fsbw:CustomerSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2026-09-30 0001530249fsbw:CustomerSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-30 0001530249fsbw:CustomerSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-31 0001530249fsbw:CustomerSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0001530249fsbw:The2026EquityIncentivePlanMember2026-05-21 0001530249fsbw:The2026EquityIncentivePlanMember2026-09-30 0001530249fsbw:The2018EquityIncentivePlanMember2018-05-17 0001530249us-gaap:RestrictedStockMemberfsbw:The2018EquityIncentivePlanMember2018-05-17 0001530249fsbw:The2018EquityIncentivePlanMember2026-09-30 0001530249us-gaap:EmployeeStockOptionMemberfsbw:The2018EquityIncentivePlanMembersrt:MinimumMembersrt:DirectorMember2026-01-012026-09-30 0001530249us-gaap:EmployeeStockOptionMemberfsbw:The2018EquityIncentivePlanMembersrt:MinimumMemberfsbw:OfficersAndEmployeesMember2026-01-012026-09-30 0001530249us-gaap:EmployeeStockOptionMemberfsbw:The2018EquityIncentivePlanMembersrt:MaximumMemberfsbw:OfficersAndEmployeesMember2026-01-012026-09-30 0001530249us-gaap:EmployeeStockOptionMemberfsbw:The2018EquityIncentivePlanMembersrt:MaximumMember2026-01-012026-09-30 0001530249us-gaap:EmployeeStockOptionMemberfsbw:The2018EquityIncentivePlanMember2026-01-012026-09-30 0001530249fsbw:The2018EquityIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2026-01-012026-09-30 0001530249fsbw:The2018EquityIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2026-01-012026-09-30 0001530249fsbw:The2018EquityIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2026-01-012026-09-30 0001530249us-gaap:EmployeeStockOptionMember2026-09-30 0001530249us-gaap:EmployeeStockOptionMember2026-01-012026-09-30 0001530249us-gaap:RestrictedStockMemberfsbw:The2018EquityIncentivePlanMembersrt:MinimumMemberfsbw:OfficersAndEmployeesMember2026-01-012026-09-30 0001530249us-gaap:RestrictedStockMemberfsbw:The2018EquityIncentivePlanMembersrt:MaximumMemberfsbw:OfficersAndEmployeesMember2026-01-012026-09-30 0001530249us-gaap:RestrictedStockMemberfsbw:The2018EquityIncentivePlanMembersrt:DirectorMember2026-01-012026-09-30 0001530249us-gaap:RestrictedStockMember2025-12-31 0001530249us-gaap:RestrictedStockMember2026-01-012026-09-30 0001530249us-gaap:RestrictedStockMember2026-09-30 0001530249srt:ParentCompanyMember2026-09-30 0001530249fsbw:The1stFirstSecurityBankOfWashingtonSubsidiaryMember2026-09-30 0001530249srt:ParentCompanyMember2025-12-31 0001530249fsbw:The1stFirstSecurityBankOfWashingtonSubsidiaryMember2025-12-31 0001530249us-gaap:OperatingSegmentsMemberfsbw:CommercialAndConsumerBankingMember2026-07-012026-09-30 0001530249us-gaap:OperatingSegmentsMemberfsbw:HomeLendingMember2026-07-012026-09-30 0001530249us-gaap:OperatingSegmentsMember2026-07-012026-09-30 0001530249us-gaap:OperatingSegmentsMemberfsbw:CommercialAndConsumerBankingMember2026-09-30 0001530249us-gaap:OperatingSegmentsMemberfsbw:HomeLendingMember2026-09-30 0001530249us-gaap:OperatingSegmentsMember2026-09-30 0001530249us-gaap:OperatingSegmentsMemberfsbw:CommercialAndConsumerBankingMember2025-07-012025-09-30 0001530249us-gaap:OperatingSegmentsMemberfsbw:HomeLendingMember2025-07-012025-09-30 0001530249us-gaap:OperatingSegmentsMember2025-07-012025-09-30 0001530249us-gaap:OperatingSegmentsMemberfsbw:CommercialAndConsumerBankingMember2025-09-30 0001530249us-gaap:OperatingSegmentsMemberfsbw:HomeLendingMember2025-09-30 0001530249us-gaap:OperatingSegmentsMember2025-09-30 0001530249us-gaap:OperatingSegmentsMemberfsbw:CommercialAndConsumerBankingMember2026-01-012026-09-30 0001530249us-gaap:OperatingSegmentsMemberfsbw:HomeLendingMember2026-01-012026-09-30 0001530249us-gaap:OperatingSegmentsMember2026-01-012026-09-30 0001530249us-gaap:OperatingSegmentsMemberfsbw:CommercialAndConsumerBankingMember2025-01-012025-09-30 0001530249us-gaap:OperatingSegmentsMemberfsbw:HomeLendingMember2025-01-012025-09-30 0001530249us-gaap:OperatingSegmentsMember2025-01-012025-09-30 0001530249fsbw:BankOfAmericaMember2016-01-222016-01-22 0001530249us-gaap:CoreDepositsMember2026-01-012026-09-30 0001530249us-gaap:CoreDepositsMember2024-12-31 0001530249us-gaap:CoreDepositsMemberfsbw:NetAmountMember2024-12-31 0001530249us-gaap:CoreDepositsMember2025-01-012025-12-31 0001530249us-gaap:CoreDepositsMemberfsbw:NetAmountMember2025-01-012025-12-31 0001530249us-gaap:CoreDepositsMember2025-12-31 0001530249us-gaap:CoreDepositsMemberfsbw:NetAmountMember2025-12-31 0001530249us-gaap:CoreDepositsMemberfsbw:NetAmountMember2026-01-012026-09-30 0001530249us-gaap:CoreDepositsMember2026-09-30 0001530249us-gaap:CoreDepositsMemberfsbw:NetAmountMember2026-09-30 0001530249fsbw:ColumbiaStateBankMemberus-gaap:CoreDepositsMember2026-09-30 0001530249fsbw:AnchorBankMemberus-gaap:CoreDepositsMember2026-09-30

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

 

☒         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2026        

 

or

 

☐         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                     to                    

 

Commission File Number: 001-35589

 

FS BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

Washington

 

45-4585178

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

 

6920 220th Street SW, Mountlake Terrace, Washington  98043

(Address of principal executive offices; Zip Code)

 

(425) 771‑5299

 

(Registrant’s telephone number, including area code)

 

None

 

(Former name, former address, and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $.01 per share

FSBW

The NASDAQ Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes ☒          No ☐

 

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes ☒          No ☐

 


Table of Contents

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

 

Large accelerated filer ☐

 

Accelerated filer ☒

Non-accelerated filer ☐

 

Smaller reporting company ☐

Emerging growth company ☐

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act).    Yes ☐          No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of November 4, 2026, there were 7,875,734 outstanding shares of the registrant’s common stock.

 


Table of Contents

 

FS Bancorp, Inc.

Form 10‑Q

 

Table of Contents

 

 

 

 

 

Page Number

PART I

 

FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets at September 30, 2026 (Unaudited) and December 31, 2025

 

4

 

 

 

 

 

 

 

Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2026 and 2025 (Unaudited)

 

5

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2026 and 2025 (Unaudited)

 

6

 

 

 

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended September 30, 2026 and 2025 (Unaudited)

 

7

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2026 and 2025 (Unaudited)

 

9 - 10

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements

 

11 - 53

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

54 - 68

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

69

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

69

 

 

 

 

 

PART II

 

OTHER INFORMATION

 

69

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

69

 

 

 

 

 

Item 1A.

 

Risk Factors

 

69

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

70

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

70

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

70

 

 

 

 

 

Item 5.

 

Other Information

 

70

 

 

 

 

 

Item 6.

 

Exhibits

 

71

 

 

 

 

 

SIGNATURES

 

72

 

When we refer to “FS Bancorp” in this report, we are referring to FS Bancorp, Inc. When we refer to “Bank” or “1st Security Bank” in this report, we are referring to 1st Security Bank of Washington, the wholly owned subsidiary of FS Bancorp. As used in this report, the terms “we,” “our,” “us,” and “Company” refer to FS Bancorp, Inc. and its consolidated subsidiary, 1st Security Bank of Washington, unless the context indicates otherwise.

 

3


Table of Contents

 

Item 1. Financial Statements

 

FS BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(In thousands, except shares and per share amounts) (Unaudited)

 

 

 

September 30,

 

 

December 31,

 

ASSETS

 

2026

 

 

2025

 

Cash and due from banks

 

$

29,022

 

 

$

13,504

 

Interest-bearing deposits at other financial institutions

 

 

14,925

 

 

 

14,715

 

Total cash and cash equivalents

 

 

43,947

 

 

 

28,219

 

Securities available-for-sale, at fair value (amortized cost of $373,705 and $310,097, net of allowance for credit losses of $0 and $0, respectively)

 

 

342,185

 

 

 

288,667

 

Securities held-to-maturity, at amortized cost (fair value of $37,784 and $34,396, net of allowance for credit losses of $377 and $277, respectively)

 

 

37,734

 

 

 

33,224

 

Loans held for sale, at fair value

 

 

22,820

 

 

 

43,705

 

Loans receivable, net of allowance for credit losses of $36,463 and $31,937 (includes loans of $13,852 and $13,183, at fair value, respectively)

 

 

3,008,129

 

 

 

2,623,172

 

Accrued interest receivable

 

 

16,901

 

 

 

14,614

 

Premises and equipment, net

 

 

49,148

 

 

 

44,065

 

Long-lived assets held for sale

 

 

3,258

 

 

 

3,258

 

Operating lease right-of-use (“ROU”) assets

 

 

7,799

 

 

 

5,789

 

Federal Home Loan Bank (“FHLB”) stock, at cost

 

 

13,073

 

 

 

7,971

 

Deferred tax asset, net

 

 

9,469

 

 

 

6,993

 

Bank owned life insurance (“BOLI”), net

 

 

41,857

 

 

 

36,249

 

Mortgage servicing rights (“MSRs”), held at the lower of cost or fair value

 

 

8,887

 

 

 

8,608

 

Goodwill

 

 

3,592

 

 

 

3,592

 

Core deposit intangible, net

 

 

13,525

 

 

 

10,518

 

Other assets

 

 

54,327

 

 

 

38,203

 

TOTAL ASSETS

 

$

3,676,651

 

 

$

3,196,847

 

LIABILITIES

 

 

 

​

 

 

 

​

Deposits:

 

 

 

​

 

 

 

​

Noninterest-bearing accounts

 

$

758,691

 

 

$

658,123

 

Interest-bearing accounts

 

 

2,108,513

 

 

 

2,015,519

 

Total deposits

 

 

2,867,204

 

 

 

2,673,642

 

Borrowings

 

 

373,500

 

 

 

129,305

 

Subordinated notes:

 

 

 

​

 

 

 

​

Principal amount

 

 

46,000

 

 

 

50,000

 

Unamortized debt issuance costs

 

 

(265

)

 

 

(339

)

Total subordinated notes less unamortized debt issuance costs

 

 

45,735

 

 

 

49,661

 

Operating lease liabilities

 

 

7,899

 

 

 

5,889

 

Other liabilities

 

 

49,107

 

 

 

30,656

 

Total liabilities

 

 

3,343,445

 

 

 

2,889,153

 

COMMITMENTS AND CONTINGENCIES (NOTE 9)

 

 

  

​

 

 

  

​

STOCKHOLDERS’ EQUITY

 

 

 

​

 

 

 

​

Preferred stock, $.01 par value; 5,000,000 shares authorized; none issued or outstanding

 

 

—

 

 

 

—

 

Common stock, $.01 par value; 45,000,000 shares authorized; 7,867,367 and 7,507,519 shares issued and outstanding at September 30, 2026 and December 31, 2025, respectively

 

 

79

 

 

 

75

 

Additional paid-in capital

 

 

57,702

 

 

 

43,251

 

Retained earnings

 

 

294,408

 

 

 

280,197

 

Accumulated other comprehensive loss, net of tax

 

 

(18,983

)

 

 

(15,829

)

Total stockholders’ equity

 

 

333,206

 

 

 

307,694

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

3,676,651

 

 

$

3,196,847

 

 

See accompanying notes to these consolidated financial statements.

 

4


Table of Contents

 

FS BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except shares and per share amounts) (Unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

INTEREST INCOME

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Loans receivable, including fees

 

$

49,346

 

 

$

46,664

 

 

$

141,560

 

 

$

135,004

 

Interest and dividends on investment securities, cash and cash equivalents, and interest-bearing deposits at other financial institutions

 

 

4,075

 

 

 

4,309

 

 

 

10,856

 

 

 

11,459

 

Total interest and dividend income

 

 

53,421

 

 

 

50,973

 

 

 

152,416

 

 

 

146,463

 

INTEREST EXPENSE

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Deposits

 

 

14,033

 

 

 

14,862

 

 

 

42,654

 

 

 

42,440

 

Borrowings

 

 

2,778

 

 

 

1,935

 

 

 

6,359

 

 

 

5,783

 

Subordinated notes

 

 

924

 

 

 

486

 

 

 

2,524

 

 

 

1,456

 

Total interest expense

 

 

17,735

 

 

 

17,283

 

 

 

51,537

 

 

 

49,679

 

NET INTEREST INCOME

 

 

35,686

 

 

 

33,690

 

 

 

100,879

 

 

 

96,784

 

PROVISION FOR CREDIT LOSSES

 

 

3,462

 

 

 

2,309

 

 

 

8,632

 

 

 

5,922

 

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

 

 

32,224

 

 

 

31,381

 

 

 

92,247

 

 

 

90,862

 

NONINTEREST INCOME

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Service charges and fee income

 

 

2,424

 

 

 

2,326

 

 

 

6,778

 

 

 

6,894

 

Bargain purchase gain

 

 

1,658

 

 

 

—

 

 

 

1,658

 

 

 

—

 

Gain on sale of loans

 

 

1,468

 

 

 

2,439

 

 

 

6,433

 

 

 

6,111

 

Gain on sale of investment securities, net

 

 

11

 

 

 

—

 

 

 

11

 

 

 

—

 

Earnings on cash surrender value of BOLI

 

 

286

 

 

 

269

 

 

 

808

 

 

 

773

 

Other noninterest income

 

 

329

 

 

 

560

 

 

 

2,039

 

 

 

2,112

 

Total noninterest income

 

 

6,176

 

 

 

5,594

 

 

 

17,727

 

 

 

15,890

 

NONINTEREST EXPENSE

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Salaries and benefits

 

 

17,178

 

 

 

14,415

 

 

 

47,602

 

 

 

43,037

 

Operations

 

 

4,616

 

 

 

3,974

 

 

 

10,695

 

 

 

11,243

 

Occupancy

 

 

2,073

 

 

 

1,744

 

 

 

5,887

 

 

 

5,240

 

Data processing

 

 

2,252

 

 

 

1,784

 

 

 

5,672

 

 

 

5,966

 

Loan costs

 

 

803

 

 

 

746

 

 

 

2,585

 

 

 

2,012

 

Professional and board fees

 

 

1,067

 

 

 

1,093

 

 

 

3,141

 

 

 

3,435

 

Federal Deposit Insurance Corporation (“FDIC”) insurance

 

 

630

 

 

 

592

 

 

 

1,788

 

 

 

1,684

 

Marketing and advertising

 

 

450

 

 

 

259

 

 

 

1,204

 

 

 

879

 

Acquisition costs

 

 

2,463

 

 

 

—

 

 

 

3,175

 

 

 

—

 

Amortization of core deposit intangible

 

 

787

 

 

 

787

 

 

 

2,253

 

 

 

2,426

 

(Recovery) impairment of MSRs

 

 

(5

)

 

 

(6

)

 

 

(64

)

 

 

23

 

Total noninterest expense

 

 

32,314

 

 

 

25,388

 

 

 

83,938

 

 

 

75,945

 

INCOME BEFORE PROVISION FOR INCOME TAXES

 

 

6,086

 

 

 

11,587

 

 

 

26,036

 

 

 

30,807

 

PROVISION FOR INCOME TAXES

 

 

1,160

 

 

 

2,410

 

 

 

5,344

 

 

 

5,881

 

NET INCOME

 

$

4,926

 

 

$

9,177

 

 

$

20,692

 

 

$

24,926

 

Basic earnings per share

 

$

0.65

 

 

$

1.20

 

 

$

2.67

 

 

$

3.23

 

Diluted earnings per share

 

$

0.63

 

 

$

1.18

 

 

$

2.62

 

 

$

3.18

 

 

See accompanying notes to these consolidated financial statements.

 

5


Table of Contents

 

FS BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands) (Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net income

 

$

4,926

 

 

$

9,177

 

 

$

20,692

 

 

$

24,926

 

Other comprehensive (loss) income:

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Securities available-for-sale:

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Unrealized (loss) gain during period

 

 

(9,652

)

 

 

3,681

 

 

 

(10,079

)

 

 

5,640

 

Income tax benefit (provision) related to unrealized (loss) gain

 

 

2,075

 

 

 

(793

)

 

 

2,167

 

 

 

(1,213

)

Reclassification adjustment for realized gain, net included in net income

 

 

(11

)

 

 

—

 

 

 

(11

)

 

 

—

 

Income tax provision related to reclassification for realized gain, net

 

 

2

 

 

 

—

 

 

 

2

 

 

 

—

 

Derivative financial instruments:

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Unrealized derivative gain (loss) during period

 

 

3,174

 

 

 

241

 

 

 

6,844

 

 

 

(3,275

)

Income tax (provision) benefit related to unrealized derivative gain (loss)

 

 

(687

)

 

 

(47

)

 

 

(1,472

)

 

 

704

 

Reclassification adjustment for realized gain, net included in net income

 

 

(317

)

 

 

(807

)

 

 

(771

)

 

 

(2,634

)

Income tax provision related to reclassification, net

 

 

68

 

 

 

172

 

 

 

166

 

 

 

565

 

Other comprehensive (loss) income, net of tax

 

 

(5,348

)

 

 

2,447

 

 

 

(3,154

)

 

 

(213

)

COMPREHENSIVE (LOSS) INCOME

 

$

(422

)

 

$

11,624

 

 

$

17,538

 

 

$

24,713

 

 

See accompanying notes to these consolidated financial statements.

 

6


Table of Contents

 

FS BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Dollars in thousands, except per share amounts) (Unaudited)

 

Three Months Ended September 30, 2026 and 2025

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

Accumulated

 

 

 

 

​

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

Other

 

 

 

 

​

 

 

 

 

​

 

 

 

​

 

Additional

 

 

 

 

​

 

Comprehensive

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

(Loss) Income,

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Net of Tax

 

 

Equity

 

BALANCE, July 1, 2025

 

 

7,618,543

 

 

$

76

 

 

$

48,418

 

 

$

268,509

 

 

$

(19,800

)

 

$

297,203

 

Net income

 

 

—

 

 

 

—

 

 

 

—

 

 

 

9,177

 

 

 

—

 

 

 

9,177

 

Dividends paid ($0.50 per share)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(3,804

)

 

 

—

 

 

 

(3,804

)

Share-based compensation

 

 

—

 

 

 

—

 

 

 

583

 

 

 

—

 

 

 

—

 

 

 

583

 

Issuance of common stock - employee stock purchase plan

 

 

7,328

 

 

 

—

 

 

 

287

 

 

 

—

 

 

 

—

 

 

 

287

 

Restricted stock awards

 

 

37,872

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Common stock repurchased for employee/director taxes paid on restricted stock awards

 

 

(10,881

)

 

 

—

 

 

 

(464

)

 

 

—

 

 

 

—

 

 

 

(464

)

Common stock repurchased – repurchase plan

 

 

(123,532

)

 

 

(1

)

 

 

(4,897

)

 

 

—

 

 

 

—

 

 

 

(4,898

)

Stock options exercised, net

 

 

6,000

 

 

 

—

 

 

 

(20

)

 

 

—

 

 

 

—

 

 

 

(20

)

Other comprehensive income, net of tax

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,447

 

 

 

2,447

 

BALANCE, September 30, 2025

 

 

7,535,330

 

 

$

75

 

 

$

43,907

 

 

$

273,882

 

 

$

(17,353

)

 

$

300,511

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

BALANCE, July 1, 2026

 

 

7,423,772

 

 

$

74

 

 

$

40,886

 

 

$

291,635

 

 

$

(13,635

)

 

$

318,960

 

Net income

 

 

—

 

 

 

—

 

 

 

—

 

 

 

4,926

 

 

 

—

 

 

 

4,926

 

Dividends paid ($0.29 per share)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(2,153

)

 

 

—

 

 

 

(2,153

)

Share-based compensation

 

 

—

 

 

 

—

 

 

 

627

 

 

 

—

 

 

 

—

 

 

 

627

 

Issuance of common stock - Pacific West Acquisition

 

 

430,149

 

 

 

4

 

 

 

18,415

 

 

 

—

 

 

 

—

 

 

 

18,419

 

Issuance of common stock - employee stock purchase plan

 

 

7,368

 

 

 

—

 

 

 

319

 

 

 

—

 

 

 

—

 

 

 

319

 

Restricted stock awards

 

 

63,104

 

 

 

1

 

 

 

(1

)

 

 

—

 

 

 

—

 

 

 

—

 

Common stock repurchased for employee/director taxes paid on restricted stock awards

 

 

(12,362

)

 

 

—

 

 

 

(538

)

 

 

—

 

 

 

—

 

 

 

(538

)

Common stock repurchased - repurchase plan

 

 

(44,664

)

 

 

—

 

 

 

(2,006

)

 

 

—

 

 

 

—

 

 

 

(2,006

)

Other comprehensive loss, net of tax

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(5,348

)

 

 

(5,348

)

BALANCE, September 30, 2026

 

 

7,867,367

 

 

$

79

 

 

$

57,702

 

 

$

294,408

 

 

$

(18,983

)

 

$

333,206

 

 

7


Table of Contents

 

Nine Months Ended September 30, 2026 and 2025

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

Accumulated

 

 

 

 

​

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

Other

 

 

 

 

​

 

 

 

 

​

 

 

 

​

 

Additional

 

 

 

 

​

 

Comprehensive

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Loss,

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Net of Tax

 

 

Equity

 

BALANCE, January 1, 2025

 

 

7,833,014

 

 

$

78

 

 

$

55,716

 

 

$

257,113

 

 

$

(17,140

)

 

$

295,767

 

Net income

 

 

—

 

 

 

—

 

 

 

—

 

 

 

24,926

 

 

 

—

 

 

 

24,926

 

Dividends paid ($1.06 per share)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(8,157

)

 

 

—

 

 

 

(8,157

)

Share-based compensation

 

 

—

 

 

 

—

 

 

 

1,621

 

 

 

—

 

 

 

—

 

 

 

1,621

 

Issuance of common stock- employee stock purchase plan

 

 

23,456

 

 

 

—

 

 

 

937

 

 

 

—

 

 

 

—

 

 

 

937

 

Restricted stock awards

 

 

37,872

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Common stock repurchased - repurchase plan

 

 

(354,131

)

 

 

(3

)

 

 

(13,883

)

 

 

—

 

 

 

—

 

 

 

(13,886

)

Common stock repurchased for employee/director taxes paid on restricted stock awards

 

 

(10,881

)

 

 

—

 

 

 

(464

)

 

 

—

 

 

 

—

 

 

 

(464

)

Stock options exercised, net

 

 

6,000

 

 

 

—

 

 

 

(20

)

 

 

—

 

 

 

—

 

 

 

(20

)

Other comprehensive loss, net of tax

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(213

)

 

 

(213

)

BALANCE, September 30, 2025

 

 

7,535,330

 

 

$

75

 

 

$

43,907

 

 

$

273,882

 

 

$

(17,353

)

 

$

300,511

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

BALANCE, January 1, 2026

 

 

7,507,519

 

 

$

75

 

 

$

43,251

 

 

$

280,197

 

 

$

(15,829

)

 

$

307,694

 

Net income

 

 

—

 

 

 

—

 

 

 

—

 

 

 

20,692

 

 

 

—

 

 

 

20,692

 

Dividends paid ($0.87 per share)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(6,481

)

 

 

—

 

 

 

(6,481

)

Share-based compensation

 

 

—

 

 

 

—

 

 

 

1,897

 

 

 

—

 

 

 

—

 

 

 

1,897

 

Issuance of common stock - Pacific West Acquisition

 

 

430,149

 

 

 

4

 

 

 

18,415

 

 

 

—

 

 

 

—

 

 

 

18,419

 

Issuance of common stock - employee stock purchase plan

 

 

25,646

 

 

 

1

 

 

 

1,083

 

 

 

—

 

 

 

​

 

 

1,084

 

Restricted stock awards

 

 

63,104

 

 

 

1

 

 

 

(1

)

 

 

—

 

 

 

—

 

 

 

—

 

Common stock repurchased - repurchase plan

 

 

(146,689

)

 

 

(2

)

 

 

(6,262

)

 

 

—

 

 

 

—

 

 

 

(6,264

)

Common stock repurchased for employee/director taxes paid on restricted stock awards

 

 

(26,922

)

 

 

—

 

 

 

(538

)

 

 

—

 

 

 

—

 

 

 

(538

)

Stock options exercised, net

 

 

14,560

 

 

 

—

 

 

 

(143

)

 

 

—

 

 

 

—

 

 

 

(143

)

Other comprehensive loss, net of tax

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(3,154

)

 

 

(3,154

)

BALANCE, September 30, 2026

 

 

7,867,367

 

 

$

79

 

 

$

57,702

 

 

$

294,408

 

 

$

(18,983

)

 

$

333,206

 

 

See accompanying notes to these consolidated financial statements.

 

8


Table of Contents

 

FS BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) (Unaudited)

 

 

 

Nine Months Ended September 30,

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

2026

 

 

2025

 

Net income

 

$

20,692

 

 

$

24,926

 

Adjustments to reconcile net income to net cash from operating activities

 

 

 

​

 

 

 

​

Provision for credit losses

 

 

8,632

 

 

 

5,922

 

Depreciation, amortization and accretion

 

 

7,892

 

 

 

9,444

 

Bargain purchase gain

 

 

(1,658

)

 

 

—

 

Compensation expense related to stock options and restricted stock awards

 

 

1,897

 

 

 

1,621

 

Earnings on cash surrender value of BOLI

 

 

(808

)

 

 

(773

)

Gain on sale of loans held for sale

 

 

(6,433

)

 

 

(6,111

)

Change in fair value on portfolio loans measured under the fair value option

 

 

799

 

 

 

(469

)

Origination of loans held for sale

 

 

(382,038

)

 

 

(354,231

)

Proceeds from sale of loans held for sale

 

 

437,906

 

 

 

379,654

 

Loss on disposed fixed assets

 

 

86

 

 

 

—

 

Gain on sale of investment securities

 

 

(11

)

 

 

—

 

Gain on purchase of tax credits

 

 

(45

)

 

 

(660

)

Purchase of tax credits

 

 

(455

)

 

 

(7,587

)

(Recovery) impairment of MSRs

 

 

(64

)

 

 

23

 

Changes in operating assets and liabilities

 

 

 

​

 

 

 

​

Accrued interest receivable

 

 

(1,164

)

 

 

(1,241

)

Other assets

 

 

3,642

 

 

 

8,146

 

Other liabilities

 

 

4,935

 

 

 

1,294

 

Net cash from operating activities

 

 

93,805

 

 

 

59,958

 

CASH FLOWS USED BY INVESTING ACTIVITIES

 

 

 

​

 

 

 

​

Activity in securities available-for-sale:

 

 

 

​

 

 

 

​

Proceeds from sale of investment securities

 

 

1,652

 

 

 

—

 

Maturities, prepayments, and calls

 

 

42,705

 

 

 

35,616

 

Purchases

 

 

(59,539

)

 

 

(61,724

)

Activity in securities held-to-maturity:

 

 

 

​

 

 

 

​

Purchases

 

 

(9,274

)

 

 

(25,985

)

Maturities, prepayments, and calls

 

 

5,000

 

 

 

3,000

 

Maturities of certificates of deposit at other financial institutions

 

 

—

 

 

 

1,727

 

Portfolio loan originations and principal collections, net

 

 

(134,356

)

 

 

(132,008

)

Proceeds from sale of portfolio loans

 

 

—

 

 

 

2,309

 

Purchase of portfolio loans

 

 

(38,060

)

 

 

(3,956

)

Purchase of premises and equipment

 

 

(2,177

)

 

 

(4,665

)

Proceeds from bank owned life insurance death benefits

 

 

—

 

 

 

771

 

Net cash acquired in Pacific West Bank Acquisition

 

 

136,133

 

 

 

—

 

Change in FHLB stock, net

 

 

(4,880

)

 

 

7,646

 

Capital contributions to affordable housing tax credit investments

 

 

(1,065

)

 

 

—

 

Net cash used by investing activities

 

 

(63,861

)

 

 

(177,269

)

CASH FLOWS (USED BY) FROM FINANCING ACTIVITIES

 

 

 

​

 

 

 

​

Net (decrease) increase in deposits

 

 

(242,069

)

 

 

347,047

 

Net increase in short term borrowings

 

 

313,000

 

 

 

—

 

Proceeds from long term borrowings

 

 

—

 

 

 

626,436

 

Repayments of long term borrowings

 

 

(68,805

)

 

 

(804,937

)

Dividends paid on common stock

 

 

(6,481

)

 

 

(8,157

)

Repayment of subordinated notes

 

 

(4,000

)

 

 

—

 

Disbursements from stock options exercised, net

 

 

(143

)

 

 

(20

)

Common stock repurchased for employee/director taxes paid on restricted stock awards

 

 

(538

)

 

 

(464

)

Issuance of common stock - employee stock purchase plan

 

 

1,084

 

 

 

937

 

Common stock repurchased

 

 

(6,264

)

 

 

(13,886

)

Net cash (used by) from financing activities

 

 

(14,216

)

 

 

146,956

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

15,728

 

 

 

29,645

 

 

 

 

 

​

 

 

 

​

CASH AND CASH EQUIVALENTS, beginning of period

 

 

28,219

 

 

 

31,635

 

CASH AND CASH EQUIVALENTS, end of period

 

$

43,947

 

 

$

61,280

 

 

9


Table of Contents

 

FS BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(In thousands) (Unaudited)

 

SUPPLEMENTARY DISCLOSURES OF CASH FLOW INFORMATION

​

​

​

​

​

​

​

​

Cash paid during the period for:

​

​

​

​

​

​

​

​

Interest on deposits and borrowings

​

$

49,434

​

​

$

47,460

​

Income taxes

​

​

7,594

​

​

​

89

​

​

​

​

​

​

​

​

​

​

SUPPLEMENTARY DISCLOSURES OF NONCASH OPERATING, INVESTING AND FINANCING ACTIVITIES

​

​

​

​

​

​

​

​

Change in fair value on available-for-sale investment securities

​

$

(10,079

)

​

$

5,640

​

Change in fair value on fair value and cash flow hedges

​

​

6,065

​

​

​

(5,893

)

Unfunded affordable housing tax credit investments new commitments

​

​

12,000

​

​

​

—

​

Retention of gross MSRs from loan sales

​

​

2,476

​

​

​

1,242

​

ROU assets in exchange for lease liabilities

​

​

1,493

​

​

​

3,013

​

Acquisition (Note 2):

​

​

​

​

​

​

​

​

Assets acquired

​

​

476,464

​

​

​

—

​

Liabilities assumed

​

​

(439,519

)

​

​

—

​

 

See accompanying notes to these consolidated financial statements.

 

10


Table of Contents

 

FS BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Table Dollar Amounts in Thousands, Except Per Share Amounts)

 

NOTE 1 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations – FS Bancorp, Inc. (the “Company”) was incorporated in September 2011 as the holding company for 1st Security Bank of Washington (the “Bank” or “1st Security Bank”) in connection with the Bank’s conversion from the mutual to stock form of ownership which was completed on July 9, 2012. The Bank is a community-based savings bank with 32 full-service bank branches, a headquarters that also originates loans and accepts deposits, and loan production offices in suburban communities in the greater Puget Sound area, the Kennewick-Pasco-Richland metropolitan area of Washington, also known as the Tri-Cities, Goldendale, Vancouver, and White Salmon, Washington and Manzanita, Newport, Ontario, Tillamook, Waldport, and the Portland metropolitan area of Oregon. The Bank provides loan and deposit services to customers who are predominantly small- and middle-market businesses and individuals. The Company and its subsidiary are subject to regulation by certain federal and state agencies and undergo periodic examination by these regulatory agencies.

 

On August 19, 2026, the Company completed its acquisition of Pacific West Bancorp (“Pacific West”), pursuant to the Agreement and Plan of Merger dated February 25, 2026 (the “Merger Agreement”) by and between FS Bancorp and Pacific West. Under the terms of the Merger Agreement, Pacific West merged with and into FS Bancorp (“Pacific West Acquisition”), with FS Bancorp as the surviving corporation.  Immediately after the Pacific West Acquisition, FS Bancorp merged Pacific West Bank, a wholly-owned subsidiary of Pacific West, with and into 1st Security Bank of Washington as the surviving bank.  For additional information, see “Note 2 – Business Combination.”  

 

Financial Statement Presentation – The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form 10‑Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). These unaudited interim consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10‑K which includes all the audited financial statements and footnotes required by U.S. GAAP for complete financial statements for the year ended  December 31, 2025. In the opinion of management, all normal adjustments and recurring accruals considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Certain prior-period amounts have been reclassified to conform to the current period presentation. These matters did not have an impact on net income or earnings per share for the periods presented.

 

The results for the three and nine months ended September 30, 2026, are not necessarily indicative of the results that may be expected for the year ending December 31, 2026, or any other future period. The preparation of financial statements, in conformity with U.S. GAAP, requires management to make estimates and assumptions that affect amounts reported in the financial statements. Actual results could differ from these estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses (“ACL”).

 

Amounts presented in the consolidated financial statements and footnote tables are rounded to the nearest thousand dollars, except for per share amounts.  Amounts above $1.0 million are rounded to one decimal place, and amounts above $1.0 billion are rounded to two decimal places.

 

Principles of Consolidation – The consolidated financial statements include the accounts of FS Bancorp and its wholly owned subsidiary, 1st Security Bank. All material intercompany accounts have been eliminated in consolidation.

 

Segment Reporting – The Company operates in two business segments through the Bank: commercial and consumer banking and home lending. The Company’s business segments are determined based on the products and services provided, as well as the nature of the related business activities, and they reflect the way financial information is regularly reviewed for the purpose of allocating resources and evaluating performance of the Company’s businesses. The results for these business segments are based on management’s accounting process, which assigns income statement items and assets to each responsible operating segment. This process is dynamic and is based on management’s view of the Company’s operations. See “Note 14 – Business Segments.”

 

Subsequent Events – The Company has evaluated events and transactions after  September 30, 2026, for potential recognition or disclosure. 

 

11


Table of Contents

 

RECENT ACCOUNTING PRONOUNCEMENTS

 

In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. The amendments incorporate into the Accounting Standards Codification certain disclosure and presentation requirements currently included in SEC regulations. Each amendment will become effective prospectively upon the SEC’s removal of the related disclosure requirement from its rules. The Company is currently evaluating the impact of ASU 2023-06 and does not expect its adoption to have a material effect on its consolidated financial statements.

 

In January 2025, the FASB issued guidance within ASU 2025-01, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendment amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of ASU 2024-03 is permitted.  The Company is currently evaluating the impact of ASU 2024-03, as amended by ASU 2025-01, but does not expect it to have a material effect on its consolidated financial statements.

 

In December 2025, the FASB issued guidance within ASU 2025-11, Interim Reporting.  The ASU is intended to improve the navigability of the guidance in ASC 270 and clarify when it applies.  Under the amendments, an entity is subject to ASC 270 if it provides “interim financial statements and notes in accordance with GAAP.”  The ASU is effective for interim periods in fiscal years beginning after December 15, 2027, for public business entities, with a one-year deferral for all other entities. Early adoption is permitted for all entities. The Company is currently evaluating the impact of this ASU but does not expect it to have a material effect on its consolidated financial statements.

 

Application of New Accounting Guidance Adopted in 2026

 

In November 2025, the FASB issued ASU 2025‑08, Financial Instruments—Credit Losses (Topic 326): Purchased Loans, which makes significant changes to the accounting for certain acquired seasoned loans subject to the CECL model. It does not change the existing models for originated assets, purchased credit deteriorated (“PCD”) assets or other acquired assets. PCD assets are acquired individual financial assets (or acquired groups of financial assets with similar risk characteristics) that as of the date of acquisition have experienced a more-than-insignificant deterioration in credit quality since origination. The ASU creates a new model for certain purchased loans expanding the gross-up approach to a newly created category of purchased seasoned loans (“PSL”). Purchased seasoned loans are accounted for using the gross-up method, with initial ACL recognized through a gross up to loans and the noncredit discount accreted into interest income over the life of the loan. Under this method, the initial ACL is recognized as an increase to the amortized cost basis of the acquired loans, rather than as an immediate credit loss expense. The new standard is effective for annual periods beginning after December 15, 2026 and interim reporting periods within those annual periods. Early adoption is permitted. The Company elected early adoption of this ASU as of January 1, 2026. The adoption of ASU 2025-08 resulted in an increase of $1.8 million in loans receivable classified as PSL and a corresponding increase of $1.8 million in the allowance for credit losses related to the Pacific West Bank Acquisition.

 

NoTE 2 – Business Combination

 

The Company completed the Pacific West Acquisition August 19, 2026, pursuant to the Merger Agreement, for total consideration of $35.3 million, consisting of 430,149 shares of FS Bancorp common stock and $16.9 million in cash.  Under the terms of the Merger Agreement, Pacific West merged with and into FS Bancorp, with FS Bancorp as the surviving corporation.  Immediately after the Pacific West Acquisition, FS Bancorp merged Pacific West Bank, a wholly-owned subsidiary of Pacific West, with and into 1st Security Bank of Washington, a wholly-owned subsidiary of FS Bancorp, with 1st Security Bank of Washington as the surviving bank.  Pacific West was formed by local business owners for the community and its principal business activities prior to the acquisition were offering business banking services and commercial lending products.  The primary objective for the acquisition was to expand FS Bancorp’s presence in the Portland metro area and offer additional banking and lending products for former Pacific West customers as well as attract new customers.

 

The Pacific West Acquisition was accounted for under the acquisition method of accounting and accordingly, the assets acquired and liabilities assumed were recorded at their fair values on August 19, 2026, the date of acquisition.  Determining the fair value of assets and liabilities is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values.  Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition as information relative to the closing date fair values become available.

 

 

12


Table of Contents

 

The application of the acquisition method of accounting resulted in a bargain purchase gain of $1.7 million for the three and nine months ended  September 30, 2026 and was reported as a component of noninterest income on our Consolidated Statements of Income. The bargain purchase gain resulted from the negotiated purchase price, which reflected Pacific West’s historical financial performance and earnings profile, being less than the fair value of the identifiable net assets acquired. The gain was also impacted by changes in the estimated fair values of certain assets acquired and liabilities assumed between the announcement and closing of the transaction, including an increase in the value of the core deposit intangible resulting in part from higher market interest rates and the corresponding increased economic value of the acquired deposit relationships. Under the terms of the merger agreement, Pacific West shareholders could elect to receive either FS Bancorp common stock or cash, subject to established proration and adjustment procedures. Pacific West shareholders making a cash election or no election received $12.93 in cash for each share of Pacific West common stock. Because stock elections were oversubscribed, shareholders making a stock election had 82.7% of their Pacific West shares exchanged for FS Bancorp common stock at an exchange ratio of 0.30 shares of FS Bancorp common stock for each Pacific West share, with the remaining 17.3% exchanged for $12.93 in cash per Pacific West share. Cash was also paid in lieu of fractional FS Bancorp shares based on a value of $43.12 per share.

 

The Company incurred acquisition-related costs of $2.5 million and $3.2 million for the three and nine months ended September 30, 2026, respectively, which were expensed as incurred and are included in acquisition costs in noninterest expense on our Consolidated Statements of Income.

 

The following table summarizes the consideration paid, the aggregate amount recognized for each major class of assets acquired and liabilities assumed by the Company in the Pacific West Acquisition:

 

Purchase price of Pacific West

​

At August 19, 2026

​

Fair Value of FS Bancorp common stock at $42.82 (1) per share for 430,149 shares

​

​

​

​

​

$

18,419

​

Cash paid

​

​

​

​

​

​

16,868

​

Total purchase price

​

​

​

​

​

​

35,287

​

​

​

​

​

​

​

​

​

​

Fair value of assets acquired:

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

153,001

​

​

​

​

​

Securities available-for-sale

​

​

49,439

​

​

​

​

​

Loans receivable, net

​

​

252,560

​

​

​

​

​

Premises and equipment

​

​

5,239

​

​

​

​

​

Deferred tax asset

​

​

1,516

​

​

​

​

​

Cash surrender value of BOLI

​

​

4,801

​

​

​

​

​

Operating lease right-of-use assets

​

​

1,492

​

​

​

​

​

Intangible assets – CDI

​

​

5,260

​

​

​

​

​

Accrued interest receivable and other assets

​

​

3,156

​

​

​

​

​

Total assets and identifiable intangible assets acquired

​

$

476,464

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value of liabilities assumed:

​

​

​

​

​

​

​

​

Deposits

​

$

435,614

​

​

​

​

​

Accrued interest payable and other liabilities

​

​

3,905

​

​

​

​

​

Total liabilities assumed

​

$

439,519

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value of net assets and identifiable intangible assets acquired

​

​

​

​

​

​

36,945

​

Bargain purchase gain

​

​

​

​

​

$

1,658

​

__________________________

(1) Stock price is as of the closing date.

 

The following is a description of the methods used to determine the fair values of significant assets and liabilities presented above.

 

Cash and cash equivalents: Carrying amounts approximate fair value due to the short-term nature.

 

Investment securities: Fair values were based on quoted prices when available or, when not observable, on market-based inputs and valuation models using discounted cash flows.

 

Loans receivable, net: A third-party valuation was performed to estimate the fair value of the loans held for investment. Each loan was valued individually using discounted cash flow approach, incorporating contractual terms, expected credit losses, prepayment assumptions, and market-based discount rates. The present value of expected cash flows, adjusted for credit loss expectations, was used to determine fair value.

 

13


Table of Contents

 

The Company early adopted ASU 2025-08 as of January 1, 2026, on a prospective basis. Under this guidance, the acquired financial assets are to be classified as either PCD, loans that have experienced more than insignificant credit deterioration since origination, or PSL. All loans, other than credit card receivables, that are acquired as part of a business combination accounted for using the acquisition method in accordance with Subtopic 805-20 that do not meet the definition of a PCD loan are determined to be PSLs. Loans acquired are recorded at fair value with no carryover of the related allowance for credit losses. The allowance for credit losses is determined on a collective basis and is allocated to the individual loans. The sum of the loan’s purchase price and the allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. As a result of adopting ASU 2025-08, eligible non-PCD loans acquired in a business combination are accounted for using the gross-up approach applicable to PSLs.

 

The Company determined, based on risk ratings, nonaccrual status, delinquency, and modifications to borrowers experiencing financial difficulty at the acquisition date, that the acquired loans classified as PSLs had not experienced more than insignificant credit deterioration since origination and, therefore, did not meet the definition of PCD loans. The PSLs had a fair value of $228.0 million, gross contractual amounts receivable of $230.6 million, and contractual cash flows not expected to be collected of $1.8 million at the acquisition date.

 

The following table provides a reconciliation between the unpaid principal balance of acquired PCD loans and the fair value at the acquisition date:

 

​

​

At August 19, 2026

​

Unpaid principal balance of PCD loans

​

$

29,819

​

PCD ACL at acquisition

​

​

(2,122

)

Non-credit discount on PCD loans

​

​

(3,174

)

Fair value of PCD loans

​

$

24,523

​

 

Premises and equipment: Fair values were determined using a market approach, supported by third-party appraisals and broker opinions of value for land, office buildings, and branch facilities.

 

Other intangible assets: Core deposit intangible assets represent the value of certain acquired deposit relationships. A third-party valuation was performed to estimate the fair value of the core deposit intangible. Fair value was estimated using a discounted cash flow methodology based on the present value of expected cost savings from utilizing core deposit funding compared to alternative funding sources. Key assumptions included expected customer attrition rates, net maintenance costs of the deposit base, alternative cost of funds, and interest costs associated with customer deposits. The resulting intangible assets are amortized over 10 years.

 

Deposits: Fair values for demand and savings deposits were estimated to equal the amounts payable on demand at the acquisition date. Fair values for the time deposits were determined using a discounted cash flow approach that applied current market interest rates to the contractual terms of the deposits.

 

The Company determined that the disclosure requirements related to the amounts of revenues and earnings of Pacific West included in the consolidated statements of operations since the August 19, 2026 acquisition date was impracticable.  The financial and operating results of Pacific West were commingled with the Company’s financial activity and operating results as of the acquisition date.

 

14


Table of Contents

 

The following unaudited pro forma consolidated financial information reflects the results of operations of the Company for the three and nine months ended September 30, 2026 and 2025, as if the Pacific West Acquisition had been completed on January 1, 2025. Pro forma adjustments reflect changes in interest income from the accretion of discounts and premiums on acquired loans, changes in interest expense from amortization or accretion of fair value adjustments on interest-bearing deposits, and the amortization of the core deposit intangibles as if the deposits had been acquired on January 1, 2025. These pro forma results have been prepared for illustrative purposes only and are based on estimates and assumptions that have been made solely for purposes of developing such pro forma information and are not necessarily indicative of what the Company’s operating results would have been, had the acquisition actually taken place at the beginning of the previous annual period. The amounts do not reflect anticipated operating cost savings, revenue enhancements, or other synergies expected to result from the Pacific West Acquisition. Actual results may differ from the unaudited pro forma information presented.

 

​

​

Unaudited Pro Forma for the

​

​

​

Three Months Ended September 30,

​

​

Nine Months Ended September 30,

​

​

​

2026

​

​

2025

​

​

2026

​

​

2025

​

Net interest income

​

$

36,870

​

​

$

35,965

​

​

$

109,144

​

​

$

105,883

​

Noninterest income (1)

​

​

4,680

​

​

​

5,817

​

​

​

17,311

​

​

​

18,438

​

Net income before provision for income taxes (1)

​

​

7,661

​

​

​

11,779

​

​

​

30,055

​

​

​

29,157

​

__________________________

(1) Pro forma net income before provision for income taxes for the three and nine months ended September 30, 2026 was adjusted to exclude acquisition-related costs of $2.5 million and $3.2 million, respectively, as well as the $1.7 million bargain purchase gain recognized in connection with the transaction. Noninterest income was also adjusted to exclude the bargain purchase gain.  The pro forma results assume the acquisition-related costs and bargain purchase gain were recognized in the first quarter of 2025.

 

NOTE 3 – INVESTMENTS

 

The following tables present the amortized costs, unrealized gains, unrealized losses, estimated fair values of securities available-for-sale and held-to-maturity, and the ACL on securities available-for-sale and held-to-maturity at  September 30, 2026 and  December 31, 2025:

 

​

​

September 30, 2026

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Estimated

​

​

​

​

​

​

​

Amortized

​

​

Unrealized

​

​

Unrealized

​

​

Fair

​

​

​

​

​

SECURITIES AVAILABLE-FOR-SALE

​

Cost

​

​

Gains

​

​

Losses

​

​

Values

​

​

ACL

​

U.S. agency securities

​

$

20,276

​

​

$

60

​

​

$

(2,582

)

​

$

17,754

​

​

$

—

​

Corporate securities

​

​

18,129

​

​

​

5

​

​

​

(594

)

​

​

17,540

​

​

​

—

​

Municipal bonds

​

​

85,159

​

​

​

—

​

​

​

(14,390

)

​

​

70,769

​

​

​

—

​

Mortgage-backed securities

​

​

236,724

​

​

​

272

​

​

​

(13,532

)

​

​

223,464

​

​

​

—

​

Asset-backed securities

​

​

13,417

​

​

​

27

​

​

​

(786

)

​

​

12,658

​

​

​

—

​

Total securities available-for-sale

​

​

373,705

​

​

​

364

​

​

​

(31,884

)

​

​

342,185

​

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SECURITIES HELD-TO-MATURITY

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate securities

​

​

35,966

​

​

​

452

​

​

​

(848

)

​

​

35,570

​

​

​

377

​

Municipal bonds

​

​

2,145

​

​

​

69

​

​

​

—

​

​

​

2,214

​

​

​

—

​

Total securities held-to-maturity

​

​

38,111

​

​

​

521

​

​

​

(848

)

​

​

37,784

​

​

​

377

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total securities

​

$

411,816

​

​

$

885

​

​

$

(32,732

)

​

$

379,969

​

​

$

377

​

 

 

 

15


Table of Contents

 

​

​

December 31, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Estimated

​

​

​

​

​

​

​

Amortized

​

​

Unrealized

​

​

Unrealized

​

​

Fair

​

​

​

​

​

SECURITIES AVAILABLE-FOR-SALE

​

Cost

​

​

Gains

​

​

Losses

​

​

Values

​

​

ACL

​

U.S. agency securities

​

$

20,264

​

​

$

66

​

​

$

(2,203

)

​

$

18,127

​

​

$

—

​

Corporate securities

​

​

16,000

​

​

​

5

​

​

​

(619

)

​

​

15,386

​

​

​

—

​

Municipal bonds

​

​

81,156

​

​

​

4

​

​

​

(9,755

)

​

​

71,405

​

​

​

—

​

Mortgage-backed securities

​

​

181,849

​

​

​

757

​

​

​

(9,039

)

​

​

173,567

​

​

​

—

​

Asset-backed securities

​

​

10,828

​

​

​

1

​

​

​

(647

)

​

​

10,182

​

​

​

—

​

Total securities available-for-sale

​

​

310,097

​

​

​

833

​

​

​

(22,263

)

​

​

288,667

​

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SECURITIES HELD-TO-MATURITY

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate securities

​

​

31,393

​

​

​

831

​

​

​

(149

)

​

​

32,075

​

​

​

277

​

Municipal bonds

​

​

2,108

​

​

​

213

​

​

​

—

​

​

​

2,321

​

​

​

—

​

Total securities held-to-maturity

​

​

33,501

​

​

​

1,044

​

​

​

(149

)

​

​

34,396

​

​

​

277

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total securities

​

$

343,598

​

​

$

1,877

​

​

$

(22,412

)

​

$

323,063

​

​

$

277

​

 

The following table presents the activity in the ACL on securities held-to-maturity by major security type for the three and nine months ended September 30, 2026 and 2025:

 

SECURITIES HELD-TO-MATURITY

​

For the Three Months Ended September 30,

​

Corporate Securities

​

2026

​

​

2025

​

Beginning ACL balance

​

$

277

​

​

$

220

​

Provision for credit losses

​

​

100

​

​

​

—

​

Total ending ACL balance

​

$

377

​

​

$

220

​

 

SECURITIES HELD-TO-MATURITY

​

For the Nine Months Ended September 30,

​

Corporate Securities

​

2026

​

​

2025

​

Beginning ACL balance

​

$

277

​

​

$

45

​

Provision for credit losses

​

​

100

​

​

​

175

​

Total ending ACL balance

​

$

377

​

​

$

220

​

 

Management measures expected credit losses on held-to-maturity debt securities on an individual basis. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Credit loss reserves increased during the period due to new securities purchases replacing called investments, which resulted in longer average lives and a corresponding increase in the calculated reserve. Accrued interest receivable totaled $748,000 and $271,000 on held-to-maturity debt securities and $1.8 million and $1.2 million on available-for-sale debt securities as of  September 30, 2026 and  December 31, 2025, respectively.  Accrued interest receivable on securities is reported in “Accrued interest receivable” on the Consolidated Balance Sheets and is excluded from the calculation of the ACL.

 

The Company monitors the credit quality of debt securities held-to-maturity quarterly using credit rating, material event notices, and changes in market value. The following table summarizes the amortized cost of debt securities held-to-maturity at the dates indicated, aggregated by credit quality indicator:

 

​

​

September 30,

​

​

December 31,

​

Corporate securities

​

2026

​

​

2025

​

BBB

​

$

34,966

​

​

$

29,521

​

BB

​

​

1,000

​

​

​

1,872

​

Municipal bonds

​

​

​

​

​

​

​

​

A

​

​

2,145

​

​

​

2,108

​

Total

​

$

38,111

​

​

$

33,501

​

 

At  September 30, 2026 and  December 31, 2025, there were no debt securities held-to-maturity that were classified as either nonaccrual or 90 days or more past due and still accruing interest.

 

16


Table of Contents

 

The following table presents, as of  September 30, 2026, investment securities which were pledged to secure borrowings, public deposits, or other obligations as permitted or required by law:

 

​

​

September 30, 2026

​

Purpose or beneficiary

​

Carrying Value

​

​

Amortized Cost

​

​

Fair Value

​

State and local government public deposits

​

$

20,917

​

​

$

25,509

​

​

$

20,917

​

 

Investment securities that were in an unrealized loss position at the dates indicated are presented in the following tables, based on the length of time individual securities have been in an unrealized loss position.

 

​

​

September 30, 2026

​

​

​

Less than 12 Months

​

​

12 Months or Longer

​

​

Total

​

SECURITIES AVAILABLE-FOR-SALE

​

Fair Value

​

​

Unrealized Losses

​

​

Fair Value

​

​

Unrealized Losses

​

​

Fair Value

​

​

Unrealized Losses

​

U.S. agency securities

​

$

—

​

​

$

—

​

​

$

15,694

​

​

$

(2,582

)

​

$

15,694

​

​

$

(2,582

)

Corporate securities

​

​

5,329

​

​

​

(55

)

​

​

8,461

​

​

​

(539

)

​

​

13,790

​

​

​

(594

)

Municipal bonds

​

​

9,818

​

​

​

(286

)

​

​

60,950

​

​

​

(14,104

)

​

​

70,768

​

​

​

(14,390

)

Mortgage-backed securities

​

​

104,991

​

​

​

(2,571

)

​

​

72,148

​

​

​

(10,961

)

​

​

177,139

​

​

​

(13,532

)

Asset-backed securities

​

​

2,212

​

​

​

(3

)

​

​

5,282

​

​

​

(783

)

​

​

7,494

​

​

​

(786

)

Total securities available-for-sale

​

​

122,350

​

​

​

(2,915

)

​

​

162,535

​

​

​

(28,969

)

​

​

284,885

​

​

​

(31,884

)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SECURITIES HELD-TO-MATURITY

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate securities

​

​

18,120

​

​

​

(724

)

​

​

1,876

​

​

​

(124

)

​

​

19,996

​

​

​

(848

)

Total securities held-to-maturity

​

​

18,120

​

​

​

(724

)

​

​

1,876

​

​

​

(124

)

​

​

19,996

​

​

​

(848

)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total securities

​

$

140,470

​

​

$

(3,639

)

​

$

164,411

​

​

$

(29,093

)

​

$

304,881

​

​

$

(32,732

)

 

 

 

​

​

December 31, 2025

​

​

​

Less than 12 Months

​

​

12 Months or Longer

​

​

Total

​

SECURITIES AVAILABLE-FOR-SALE

​

Fair Value

​

​

Unrealized Losses

​

​

Fair Value

​

​

Unrealized Losses

​

​

Fair Value

​

​

Unrealized Losses

​

U.S. agency securities

​

$

—

​

​

$

—

​

​

$

16,061

​

​

$

(2,203

)

​

$

16,061

​

​

$

(2,203

)

Corporate securities

​

​

3,961

​

​

​

(39

)

​

​

8,420

​

​

​

(580

)

​

​

12,381

​

​

​

(619

)

Municipal bonds

​

​

—

​

​

​

—

​

​

​

70,228

​

​

​

(9,755

)

​

​

70,228

​

​

​

(9,755

)

Mortgage-backed securities

​

​

35,194

​

​

​

(380

)

​

​

64,321

​

​

​

(8,659

)

​

​

99,515

​

​

​

(9,039

)

Asset-backed securities

​

​

3,047

​

​

​

(25

)

​

​

6,644

​

​

​

(622

)

​

​

9,691

​

​

​

(647

)

Total securities available-for-sale

​

​

42,202

​

​

​

(444

)

​

​

165,674

​

​

​

(21,819

)

​

​

207,876

​

​

​

(22,263

)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SECURITIES HELD-TO-MATURITY

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate securities

​

​

6,788

​

​

​

(84

)

​

​

935

​

​

​

(65

)

​

​

7,723

​

​

​

(149

)

Total securities held-to-maturity

​

​

6,788

​

​

​

(84

)

​

​

935

​

​

​

(65

)

​

​

7,723

​

​

​

(149

)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total securities

​

$

48,990

​

​

$

(528

)

​

$

166,609

​

​

$

(21,884

)

​

$

215,599

​

​

$

(22,412

)

 

The unrealized losses associated with our investment securities are believed to be caused by changing market conditions and considered to be temporary, and the Company does not intend and is not likely to be required to sell these securities prior to maturity. Management monitors the published credit ratings of the issuers of the debt securities for material ratings or outlook changes. Substantially all the Company’s municipal bond portfolio is comprised of obligations of states and political subdivisions located within the Company’s geographic footprint that are monitored through quarterly or annual financial review utilizing published credit ratings. All the municipal bond securities are investment grade.

 

17


Table of Contents

 

All of the available-for-sale mortgage-backed securities and asset-backed securities in an unrealized loss position are issued or guaranteed by government-sponsored enterprises, and the available-for-sale corporate securities are all investment grade and monitored for rating or outlook changes. Based on the Company’s evaluation of these securities, no credit impairment was recorded for the three and nine months ended September 30, 2026 and 2025.

 

The contractual maturities of securities available-for-sale and held-to-maturity at the dates indicated are listed below. Expected maturities of mortgage-backed securities may differ from contractual maturities because borrowers may have the right to call or prepay the obligations; therefore, these securities are classified separately with no specific maturity date.

 

 

 

 

September 30, 2026

 

 

December 31, 2025

 

SECURITIES AVAILABLE-FOR-SALE

 

Amortized

 

 

Fair

 

 

Amortized

 

 

Fair

 

U.S. agency securities

 

Cost

 

 

Value

 

 

Cost

 

 

Value

 

Due after one year through five years

 

$

6,986

 

 

$

6,572

 

 

$

4,976

 

 

$

4,785

 

Due after five years through ten years

 

 

13,290

 

 

 

11,182

 

 

 

15,288

 

 

 

13,342

 

Subtotal

 

 

20,276

 

 

 

17,754

 

 

 

20,264

 

 

 

18,127

 

Corporate securities

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Due within one year

 

 

10,000

 

 

 

9,954

 

 

 

6,000

 

 

 

6,001

 

Due after one year through five years

 

 

5,727

 

 

 

5,665

 

 

 

8,000

 

 

 

7,858

 

Due after five years through ten years

 

 

2,402

 

 

 

1,921

 

 

 

2,000

 

 

 

1,527

 

Subtotal

 

 

18,129

 

 

 

17,540

 

 

 

16,000

 

 

 

15,386

 

Municipal bonds

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Due after one year through five years

 

 

3,579

 

 

 

3,434

 

 

 

2,135

 

 

 

2,137

 

Due after five years through ten years

 

 

11,825

 

 

 

10,633

 

 

 

7,080

 

 

 

6,441

 

Due after ten years

 

 

69,755

 

 

 

56,702

 

 

 

71,941

 

 

 

62,827

 

Subtotal

 

 

85,159

 

 

 

70,769

 

 

 

81,156

 

 

 

71,405

 

Mortgage-backed securities

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Federal National Mortgage Association (“FNMA”)

 

 

88,249

 

 

 

79,491

 

 

 

82,555

 

 

 

75,492

 

Federal Home Loan Mortgage Corporation (“FHLMC”)

 

 

63,639

 

 

 

61,604

 

 

 

47,170

 

 

 

46,556

 

Government National Mortgage Association (“GNMA”)

 

 

84,836

 

 

 

82,369

 

 

 

52,124

 

 

 

51,519

 

Subtotal

 

 

236,724

 

 

 

223,464

 

 

 

181,849

 

 

 

173,567

 

Asset-backed securities

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Due within one year

 

 

212

 

 

 

210

 

 

 

130

 

 

 

129

 

Due after one year through five years

 

 

136

 

 

 

133

 

 

 

743

 

 

 

730

 

Due after five years through ten years

 

 

2,298

 

 

 

2,086

 

 

 

2,598

 

 

 

2,458

 

Due after ten years

 

 

10,771

 

 

 

10,229

 

 

 

7,357

 

 

 

6,865

 

Subtotal

 

 

13,417

 

 

 

12,658

 

 

 

10,828

 

 

 

10,182

 

Total securities available-for-sale

 

 

373,705

 

 

 

342,185

 

 

 

310,097

 

 

 

288,667

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

SECURITIES HELD-TO-MATURITY

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Corporate securities

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Due in one year or less

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Due after one year through five years

 

 

1,000

 

 

 

968

 

 

 

3,000

 

 

 

2,986

 

Due after five years through ten years

 

 

34,966

 

 

 

34,602

 

 

 

26,143

 

 

 

26,839

 

Due after ten years

 

 

—

 

 

 

—

 

 

 

2,250

 

 

 

2,250

 

Subtotal

 

 

35,966

 

 

 

35,570

 

 

 

31,393

 

 

 

32,075

 

Municipal bonds

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Due after five years through ten years

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Due after ten years

 

 

2,145

 

 

 

2,214

 

 

 

2,108

 

 

 

2,321

 

Subtotal

 

 

2,145

 

 

 

2,214

 

 

 

2,108

 

 

 

2,321

 

Total securities held-to-maturity

 

 

38,111

 

 

 

37,784

 

 

 

33,501

 

 

 

34,396

 

Total securities

 

$

411,816

 

 

$

379,969

 

 

$

343,598

 

 

$

323,063

 

 

18


Table of Contents

 

The proceeds and resulting gains and losses from sales of securities available-for-sale for the three and nine months ended  September 30, 2026:   

 

​

​

For the Three Months Ended September 30, 2026

​

​

​

​

​

​

​

Gross

​

​

Gross

​

​

​

Proceeds

​

​

Gains

​

​

(Losses)

​

Securities available-for-sale

​

$

1,652

​

​

$

11

​

​

$

—

​

 

 

​

​

For the Nine Months Ended September 30, 2026

​

​

​

​

​

​

​

Gross

​

​

Gross

​

​

​

Proceeds

​

​

Gains

​

​

(Losses)

​

Securities available-for-sale

​

$

1,652

​

​

$

11

​

​

$

—

​

 

There were no sales of securities available-for-sale for the three and nine months ended  September 30, 2025.

 

 

NOTE 4 – LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES – LOANS

 

The composition of the loan portfolio was as follows at the dates indicated:

 

​

​

September 30,

​

​

December 31,

​

​

​

2026

​

​

2025

​

COMMERCIAL REAL ESTATE ("CRE") LOANS

​

​

​

​

​

​

​

​

CRE owner occupied

​

$

224,764

​

​

$

176,078

​

CRE non-owner occupied

​

​

298,385

​

​

​

177,113

​

Commercial and speculative construction and development

​

​

393,005

​

​

​

354,130

​

Multi-family

​

​

297,955

​

​

​

262,150

​

Total CRE loans

​

​

1,214,109

​

​

​

969,471

​

RESIDENTIAL REAL ESTATE LOANS

​

​

​

​

​

​

​

​

One-to-four-family

​

​

758,537

​

​

​

628,761

​

Home equity

​

​

93,020

​

​

​

88,271

​

Residential custom construction

​

​

56,677

​

​

​

42,329

​

Total residential real estate

​

​

908,234

​

​

​

759,361

​

CONSUMER LOANS

​

​

​

​

​

​

​

​

Indirect home improvement

​

​

493,505

​

​

​

525,842

​

Marine

​

​

68,838

​

​

​

68,115

​

Other consumer

​

​

21,714

​

​

​

3,029

​

Total consumer loans

​

​

584,057

​

​

​

596,986

​

COMMERCIAL BUSINESS LOANS

​

​

​

​

​

​

​

​

Commercial and industrial (“C&I”)

​

​

322,572

​

​

​

301,111

​

Warehouse lending

​

​

15,620

​

​

​

28,180

​

Total commercial business loans

​

​

338,192

​

​

​

329,291

​

Total loans receivable, gross

​

​

3,044,592

​

​

​

2,655,109

​

ACL on loans

​

​

(36,463

)

​

​

(31,937

)

Total loans receivable, net

​

$

3,008,129

​

​

$

2,623,172

​

 

The loans listed above for  September 30, 2026, include $252.6 million of loans acquired at fair value on August 19, 2026, as part of the Pacific West Acquisition.

 

Loan amounts are net of unearned loan fees in excess of unamortized costs, unamortized net discounts on acquired loans, and premiums on purchased loans of $10.9 million as of  September 30, 2026, and $8.6 million as of  December 31, 2025. Net loans do not include accrued interest receivable. 

 

19


Table of Contents

 

Most of the Company’s CRE and multi-family real estate, construction, residential, and commercial business lending activities are with customers located in Western Washington, the Oregon Coast, or near our loan production offices in Vancouver and the Tri-Cities, Washington. While the Company primarily originates real estate, consumer, and commercial business loans in these market areas, it also originates indirect home improvement loans, including solar-related home improvement loans, through a network of home improvement contractors and dealers located throughout Washington, Oregon, California, Idaho, Colorado, Arizona, Minnesota, Nevada, Texas, Utah, Massachusetts, Montana, and New Hampshire. Depending on underwriting guidelines, these indirect home improvement loans may be secured by collateral, with legal documentation that establishes the Company's rights to the collateral, where practicable. Local economic conditions may affect borrowers’ ability to meet the stated repayment terms.

 

At  September 30, 2026, the Company held approximately $1.13 billion in loans that are pledged as collateral for FHLB borrowings, compared to approximately $1.08 billion at  December 31, 2025. The Company held approximately $549.4 million in loans that are pledged as collateral for the Federal Reserve Bank of San Francisco (the “FRB”) line of credit at  September 30, 2026, compared to approximately $580.9 million at  December 31, 2025.

 

The Company has defined its loan portfolio into four segments that reflect the structure of the lending function, the Company’s strategic plan and the way management monitors performance and credit quality. The four loan portfolio segments are: (a) CRE, (b) residential real estate, (c) consumer, and (d) commercial business. Each segment is further disaggregated into classes based on the risk characteristics of the borrower and/or the collateral securing the loan. The following is a summary of the Company’s loan portfolio segments and classes:

 

CRE Loans

 

Multi-Family Lending. Apartment term lending (five or more units) and community reinvestment loans for low to moderate income borrowers in the Company’s footprint.

 

CRE Lending. Loans originated by the Company primarily secured by income-producing properties, including retail centers, warehouses, and office buildings located in its market areas.

 

Commercial and Speculative Construction and Development Lending. Loans originated for the construction of, and secured by, commercial real estate, one-to-four-family, and multi-family properties and tracts of land for development that are not pre-sold. Custom one-to-four-family construction loans to the intended occupant of the residence are included under residential custom construction lending described below.

 

Residential Real Estate Loans

 

One-to-Four-Family Real Estate Lending. One-to-four-family residential loans include both owner occupied properties (including second homes), and non-owner occupied properties with up to four units. These loans, which are originated by the Company or periodically purchased from other banks, are secured by first mortgages on one-to-four-family residences in our market areas and are intended to be held in the Company's portfolio (excludes loans held for sale).

 

Home Equity Lending. Loans originated by the Company secured by second mortgages on one-to-four-family residences, including home equity lines of credit within the Company's market areas.

 

Residential Custom Construction Lending.  Custom construction loans to intended occupants of one-to-four family residences.

 

Consumer Loans

 

Indirect Home Improvement. Fixture secured loans for home improvement are originated by the Company through its network of home improvement contractors and dealers.  These loans are secured by the personal property installed in, on, or at the borrower’s real property, and may be perfected with a UCC‑2 financing statement filed in the county of the borrower’s residence. These indirect home improvement loans include replacement windows, siding, roofing, spas, and other home fixture installations, including solar related home improvement projects.

 

Marine. Loans originated by the Company, secured by boats, to borrowers primarily located in states where the Company originates consumer loans.

 

Other Consumer. Loans originated by the Company to consumers in our retail branch footprint, including automobiles, direct home improvement loans, loans on deposits, and other consumer loans, primarily consisting of personal lines of credit and credit cards.

 

20


Table of Contents

 

Commercial Business Loans

 

C&I Lending. C&I loans originated by the Company to local small- and mid-sized businesses in its market area are secured primarily by accounts receivable, inventory, and personal property, plant and equipment. Some C&I loans purchased by the Company are outside of its market area. C&I loans are made based on the borrower’s ability to repay from the cash flow of the borrower’s business. At  September 30, 2026 and  December 31, 2025, C&I loans included Small Business Administration and United States Department of Agriculture guaranteed certificates of $37.8 million and $44.8 million, respectively.

 

Warehouse Lending. Loans originated to non-depository financial institutions and secured by notes originated by the non-depository financial institution.  The Company has two distinct warehouse lending divisions: commercial warehouse re-lending secured by notes on construction loans and mortgage warehouse re-lending secured by notes related to one-to-four-family loans. The Company’s commercial construction warehouse lines are secured by notes related to construction loans and are typically guaranteed by principals with experience in construction lending.  Mortgage warehouse lines are funded through third-party residential mortgage bankers. Under this program, the Company provides short-term funding to mortgage banking companies for the purpose of originating residential mortgage loans for sale into the secondary market.

 

Allowance for Credit Losses

 

The following tables detail activity in the ACL on loans by loan categories at or for the three and nine months ended September 30, 2026 and 2025:

 

​

​

At or For the Three Months Ended September 30, 2026

​

​

​

​

​

​

​

Residential

​

​

​

​

​

​

Commercial

​

​

​

​

​

ACL ON LOANS

​

CRE

​

​

Real Estate

​

​

Consumer

​

​

Business

​

​

Total

​

Beginning balance

​

$

5,161

​

​

$

7,518

​

​

$

16,699

​

​

$

1,787

​

​

$

31,165

​

Pacific West Acquisition day 1 ACL

​

​

3,107

​

​

​

191

​

​

​

285

​

​

​

314

​

​

​

3,897

​

Provision for credit losses on loans

​

​

406

​

​

​

625

​

​

​

1,355

​

​

​

568

​

​

​

2,954

​

Charge-offs

​

​

—

​

​

​

—

​

​

​

(2,134

)

​

​

(1

)

​

​

(2,135

)

Recoveries

​

​

—

​

​

​

—

​

​

​

532

​

​

​

50

​

​

​

582

​

Net (charge-offs) recoveries

​

​

—

​

​

​

—

​

​

​

(1,602

)

​

​

49

​

​

​

(1,553

)

Ending balance

​

$

8,674

​

​

$

8,334

​

​

$

16,737

​

​

$

2,718

​

​

$

36,463

​

 

​

​

At or For the Three Months Ended September 30, 2025

​

​

​

​

​

​

​

Residential

​

​

​

​

​

​

Commercial

​

​

​

​

​

ACL ON LOANS

​

CRE

​

​

Real Estate

​

​

Consumer

​

​

Business

​

​

Total

​

Beginning balance

​

$

7,070

​

​

$

7,654

​

​

$

15,075

​

​

$

2,390

​

​

$

32,189

​

Provision for (reversal of) credit losses on loans

​

​

22

​

​

​

(165

)

​

​

2,452

​

​

​

(457

)

​

​

1,852

​

Charge-offs

​

​

(2,300

)

​

​

—

​

​

​

(2,044

)

​

​

—

​

​

​

(4,344

)

Recoveries

​

​

—

​

​

​

—

​

​

​

350

​

​

​

9

​

​

​

359

​

Net (charge-offs) recoveries

​

​

(2,300

)

​

​

—

​

​

​

(1,694

)

​

​

9

​

​

​

(3,985

)

Ending balance

​

$

4,792

​

​

$

7,489

​

​

$

15,833

​

​

$

1,942

​

​

$

30,056

​

 

​

​

At or For the Nine Months Ended September 30, 2026

​

​

​

​

​

​

​

Residential

​

​

​

​

​

​

Commercial

​

​

​

​

​

ACL ON LOANS

​

CRE

​

​

Real Estate

​

​

Consumer

​

​

Business

​

​

Total

​

Beginning balance

​

$

5,959

​

​

$

7,402

​

​

$

15,934

​

​

$

2,642

​

​

$

31,937

​

Pacific West Acquisition day 1 ACL

​

​

3,107

​

​

​

191

​

​

​

285

​

​

​

314

​

​

​

3,897

​

Provision for (reversal of) credit losses on loans

​

​

1,885

​

​

​

741

​

​

​

5,633

​

​

​

(96

)

​

​

8,163

​

Charge-offs

​

​

(2,277

)

​

​

—

​

​

​

(6,877

)

​

​

(270

)

​

​

(9,424

)

Recoveries

​

​

—

​

​

​

—

​

​

​

1,762

​

​

​

128

​

​

​

1,890

​

Net charge-offs

​

​

(2,277

)

​

​

—

​

​

​

(5,115

)

​

​

(142

)

​

​

(7,534

)

Ending balance

​

$

8,674

​

​

$

8,334

​

​

$

16,737

​

​

$

2,718

​

​

$

36,463

​

 

21


Table of Contents

 

​

​

At or For the Nine Months Ended September 30, 2025

​

​

​

​

​

​

​

Residential

​

​

​

​

​

​

Commercial

​

​

​

​

​

ACL ON LOANS

​

CRE

​

​

Real Estate

​

​

Consumer

​

​

Business

​

​

Total

​

Beginning balance

​

$

7,001

​

​

$

7,440

​

​

$

14,185

​

​

$

3,244

​

​

$

31,870

​

Provision for (reversal of) credit losses on loans

​

​

91

​

​

​

49

​

​

​

5,880

​

​

​

(948

)

​

​

5,072

​

Charge-offs

​

​

(2,300

)

​

​

—

​

​

​

(5,321

)

​

​

(433

)

​

​

(8,054

)

Recoveries

​

​

—

​

​

​

—

​

​

​

1,089

​

​

​

79

​

​

​

1,168

​

Net charge-offs

​

​

(2,300

)

​

​

—

​

​

​

(4,232

)

​

​

(354

)

​

​

(6,886

)

Ending balance

​

$

4,792

​

​

$

7,489

​

​

$

15,833

​

​

$

1,942

​

​

$

30,056

​

 

The increase in the provision for credit losses on loans for the three and nine months ended September 30, 2026, was primarily attributable to higher charge-offs in the consumer and CRE portfolios, as well as higher organic loan growth during the three months ended September 30, 2026.

 

Loan Modifications to Borrowers Experiencing Financial Difficulty

 

The Company may modify the contractual terms of a loan to a borrower experiencing financial difficulty as a part of ongoing loss mitigation strategies. These modifications may result in an interest rate reduction, term extension, an other-than-insignificant payment delay, or a combination thereof. The Company typically does not offer principal forgiveness. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. The effect of most modifications made to borrowers experiencing financial difficulty is already included in the ACL on loans because of the measurement methodologies used to estimate the allowance.

 

The following tables present the amortized cost basis of loans that were both experiencing financial difficulty and modified during the three and nine months ended  September 30, 2026 and 2025, by class and by type of modification. The tables also present the percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty relative to the total amortized cost basis of each class of financing receivable, as well as the financial effect of the modification.

 

 

 

For the Three Months Ended September 30, 2026

 

 

For the Nine Months Ended September 30, 2026

 

 

 

 

 

​

 

 

 

​

 

Weighted-

 

 

 

 

​

 

 

 

​

 

Weighted-

 

 

 

 

 

​

 

 

 

​

 

Average

 

 

 

 

​

 

 

 

​

 

Average

 

 

 

Combination

 

 

 

 

​

 

Term

 

 

Combination

 

 

 

 

​

 

Term

 

 

 

Term

 

 

Total

 

 

Extension

 

 

Term

 

 

Total

 

 

Extension

 

 

 

Extension

 

 

Class of

 

 

Payment

 

 

Extension

 

 

Class of

 

 

Payment

 

COMMERCIAL BUSINESS

 

Payment

 

 

Financing

 

 

Delay

 

 

Payment

 

 

Financing

 

 

Delay

 

LOANS

 

Delay

 

 

Receivable

 

 

(in years)

 

 

Delay

 

 

Receivable

 

 

(in years)

 

C&I

 

$

—

 

 

 

—

%

 

 

—

 

 

$

545

 

 

 

0.2

%

 

 

1.0

 

 

 

 

​

 

 

​

 

 

​

 

 

​

 

 

​

 

 

​

 

 

 

For the Three Months Ended September 30, 2025

 

 

For the Nine Months Ended September 30, 2025

 

 

 

 

 

​

 

 

 

​

 

Weighted-

 

 

 

 

​

 

 

 

​

 

Weighted-

 

 

 

 

 

​

 

 

 

​

 

Average

 

 

 

 

​

 

 

 

​

 

Average

 

 

 

Combination

 

 

 

 

​

 

Term

 

 

Combination

 

 

 

 

​

 

Term

 

 

 

Term

 

 

Total

 

 

Extension

 

 

Term

 

 

Total

 

 

Extension

 

 

 

Extension

 

 

Class of

 

 

Payment

 

 

Extension

 

 

Class of

 

 

Payment

 

 

 

Payment

 

 

Financing

 

 

Delay

 

 

Payment

 

 

Financing

 

 

Delay

 

CRE LOANS

 

Delay

 

 

Receivable

 

 

(in years)

 

 

Delay

 

 

Receivable

 

 

(in years)

 

CRE owner occupied

 

$

1,203

 

 

 

0.7

%

 

 

3.3

 

 

$

1,203

 

 

 

0.7

%

 

 

3.3

 

 

 

 

​

 

 

​

 

 

​

 

 

​

 

 

​

 

 

​

 

 

As of  September 30, 2026, there were no commitments to lend additional funds to borrowers experiencing financial difficulty whose terms had been modified during the nine months ended  September 30, 2026. As of December 31, 2025, there were no commitments to lend additional funds to borrowers experiencing financial difficulty whose terms had been modified during the year ended December 31, 2025.

 

22


Table of Contents

 

The Company closely monitors the performance of loans modified to borrowers experiencing financial difficulty to evaluate the effectiveness of its modification efforts.  There were no loans modified within the prior 12 months that were delinquent as of  September 30, 2026. The following table presents the performance of such loans that were modified within the prior 12 months as of  September 30, 2025: 

 

​

​

September 30, 2025

​

​

​

30-59

​

​

60-89

​

​

​

​

​

​

​

​

​

​

​

Days

​

​

Days

​

​

90 Days

​

​

Total

​

​

​

Past

​

​

Past

​

​

or More

​

​

Past

​

CRE LOANS

​

Due

​

​

Due

​

​

Past Due

​

​

Due

​

Commercial and speculative construction and development

​

$

—

​

​

$

—

​

​

$

9,150

​

​

$

9,150

​

COMMERCIAL BUSINESS LOANS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

C&I

​

$

—

​

​

$

—

​

​

$

199

​

​

$

199

​

Total loans

​

$

—

​

​

$

—

​

​

$

9,349

​

​

$

9,349

​

 

There were no loans to borrowers experiencing financial difficulty that had a payment default during the three and nine months ended  September 30, 2026 and 2025, and were modified in the 12 months prior to that default.

 

Nonaccrual and Past Due Loans

 

The following tables provide information pertaining to the aging analysis of contractually past due loans and nonaccrual loans at  September 30, 2026 and  December 31, 2025:

 

​

​

September 30, 2026

​

​

​

30-59

​

​

60-89

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Days

​

​

Days

​

​

90 Days

​

​

Total

​

​

​

​

​

​

Total

​

​

​

​

​

​

​

Past

​

​

Past

​

​

or More

​

​

Past

​

​

​

​

​

​

Loans

​

​

Non-

​

CRE LOANS

​

Due

​

​

Due

​

​

Past Due

​

​

Due

​

​

Current

​

​

Receivable

​

​

Accrual (1)

​

CRE owner occupied

​

$

—

​

​

$

—

​

​

$

1,194

​

​

$

1,194

​

​

$

223,570

​

​

$

224,764

​

​

$

3,542

​

CRE non-owner occupied

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

298,385

​

​

​

298,385

​

​

​

5,623

​

Commercial and speculative construction and development

​

​

—

​

​

​

—

​

​

​

7,824

​

​

​

7,824

​

​

​

385,181

​

​

​

393,005

​

​

​

7,824

​

Multi-family

​

​

—

​

​

​

—

​

​

​

130

​

​

​

130

​

​

​

297,825

​

​

​

297,955

​

​

​

130

​

Total CRE loans

​

​

—

​

​

​

—

​

​

​

9,148

​

​

​

9,148

​

​

​

1,204,961

​

​

​

1,214,109

​

​

​

17,119

​

RESIDENTIAL REAL ESTATE LOANS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

One-to-four-family (excludes loans held for sale)

​

​

—

​

​

​

540

​

​

​

1,201

​

​

​

1,741

​

​

​

756,796

​

​

​

758,537

​

​

​

2,327

​

Home equity

​

​

269

​

​

​

65

​

​

​

—

​

​

​

334

​

​

​

92,686

​

​

​

93,020

​

​

​

520

​

Residential custom construction

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

56,677

​

​

​

56,677

​

​

​

—

​

Total residential real estate loans

​

​

269

​

​

​

605

​

​

​

1,201

​

​

​

2,075

​

​

​

906,159

​

​

​

908,234

​

​

​

2,847

​

CONSUMER LOANS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Indirect home improvement

​

​

4,339

​

​

​

2,155

​

​

​

720

​

​

​

7,214

​

​

​

486,291

​

​

​

493,505

​

​

​

4,421

​

Marine

​

​

758

​

​

​

62

​

​

​

87

​

​

​

907

​

​

​

67,931

​

​

​

68,838

​

​

​

540

​

Other consumer

​

​

17

​

​

​

29

​

​

​

1

​

​

​

47

​

​

​

21,667

​

​

​

21,714

​

​

​

15

​

Total consumer loans

​

​

5,114

​

​

​

2,246

​

​

​

808

​

​

​

8,168

​

​

​

575,889

​

​

​

584,057

​

​

​

4,976

​

COMMERCIAL BUSINESS LOANS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

C&I

​

​

28

​

​

​

931

​

​

​

199

​

​

​

1,158

​

​

​

321,414

​

​

​

322,572

​

​

​

199

​

Warehouse lending

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

15,620

​

​

​

15,620

​

​

​

—

​

Total commercial business loans

​

​

28

​

​

​

931

​

​

​

199

​

​

​

1,158

​

​

​

337,034

​

​

​

338,192

​

​

​

199

​

Total loans

​

$

5,411

​

​

$

3,782

​

​

$

11,356

​

​

$

20,549

​

​

$

3,024,043

​

​

$

3,044,592

​

​

$

25,141

​

 

23


Table of Contents

 

​

​

December 31, 2025

​

​

​

30-59

​

​

60-89

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Days

​

​

Days

​

​

90 Days

​

​

Total

​

​

​

​

​

​

Total

​

​

​

​

​

​

​

Past

​

​

Past

​

​

or More

​

​

Past

​

​

​

​

​

​

Loans

​

​

Non-

​

CRE LOANS

​

Due

​

​

Due

​

​

Past Due

​

​

Due

​

​

Current

​

​

Receivable

​

​

Accrual (1)

​

CRE owner occupied

​

$

587

​

​

$

—

​

​

$

844

​

​

$

1,431

​

​

$

174,647

​

​

$

176,078

​

​

$

2,049

​

CRE non-owner occupied

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

177,113

​

​

​

177,113

​

​

​

—

​

Commercial and speculative construction and development

​

​

—

​

​

​

—

​

​

​

9,236

​

​

​

9,236

​

​

​

344,894

​

​

​

354,130

​

​

​

9,236

​

Multi-family

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

262,150

​

​

​

262,150

​

​

​

—

​

Total CRE loans

​

​

587

​

​

​

—

​

​

​

10,080

​

​

​

10,667

​

​

​

958,804

​

​

​

969,471

​

​

​

11,285

​

RESIDENTIAL REAL ESTATE LOANS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

One-to-four-family (excludes loans held for sale)

​

​

1,244

​

​

​

214

​

​

​

84

​

​

​

1,542

​

​

​

627,219

​

​

​

628,761

​

​

​

1,778

​

Home equity

​

​

228

​

​

​

—

​

​

​

71

​

​

​

299

​

​

​

87,972

​

​

​

88,271

​

​

​

390

​

Residential custom construction

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

42,329

​

​

​

42,329

​

​

​

—

​

Total residential real estate loans

​

​

1,472

​

​

​

214

​

​

​

155

​

​

​

1,841

​

​

​

757,520

​

​

​

759,361

​

​

​

2,168

​

CONSUMER LOANS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Indirect home improvement

​

​

4,829

​

​

​

2,292

​

​

​

1,480

​

​

​

8,601

​

​

​

517,241

​

​

​

525,842

​

​

​

4,256

​

Marine

​

​

254

​

​

​

9

​

​

​

69

​

​

​

332

​

​

​

67,783

​

​

​

68,115

​

​

​

454

​

Other consumer

​

​

54

​

​

​

27

​

​

​

1

​

​

​

82

​

​

​

2,947

​

​

​

3,029

​

​

​

2

​

Total consumer loans

​

​

5,137

​

​

​

2,328

​

​

​

1,550

​

​

​

9,015

​

​

​

587,971

​

​

​

596,986

​

​

​

4,712

​

COMMERCIAL BUSINESS LOANS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

C&I

​

​

122

​

​

​

—

​

​

​

580

​

​

​

702

​

​

​

300,409

​

​

​

301,111

​

​

​

580

​

Warehouse lending

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

28,180

​

​

​

28,180

​

​

​

—

​

Total commercial business loans

​

​

122

​

​

​

—

​

​

​

580

​

​

​

702

​

​

​

328,589

​

​

​

329,291

​

​

​

580

​

Total loans

​

$

7,318

​

​

$

2,542

​

​

$

12,365

​

​

$

22,225

​

​

$

2,632,884

​

​

$

2,655,109

​

​

$

18,745

​

 


 

(1)

Includes loans less than 90 days past due, as applicable.

 

There were no loans 90 days or more past due and still accruing interest at both  September 30, 2026 and  December 31, 2025.

 

There were $1.2 million and $156,000 in residential real estate loans in the process of foreclosure at  September 30, 2026 and  December 31, 2025, respectively.

 

Credit Quality Indicators

 

As part of the Company’s ongoing monitoring of the credit quality of the loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk grading of loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) nonperforming loans, and (v) the general economic conditions in the Company’s markets.

 

The Company utilizes a risk grading matrix to assign a risk grade to its real estate and commercial business loans. Loans are graded on a scale of 1 to 10, with loans in risk grades 1 to 6 reported as “Pass” and loans in risk grades 7 to 10 reported as classified loans in the Company’s ACL analysis.

 

24


Table of Contents

 

A description of the 10 risk grades is as follows:

 

 

●

Grades 1 and 2 - These grades include loans to very high-quality borrowers with excellent or desirable business credit.

 

 

●

Grade 3 - This grade includes loans to borrowers of good business credit with moderate risk.

 

 

●

Grades 4 and 5 - These grades include “Pass” grade loans to borrowers of average credit quality and risk.

 

 

●

Grade 6 - This grade includes loans on management’s “Watch” list and is intended to be utilized on a temporary basis for “Pass” grade borrowers where frequent and thorough monitoring is required due to credit weaknesses and where significant risk-modifying action is anticipated in the near term.

 

 

●

Grade 7 - This grade is for “Other Assets Especially Mentioned” (“OAEM”) or “Special Mention” loans in accordance with regulatory guidelines and includes borrowers where performance is poor or significantly less than expected.

 

 

●

Grade 8 - This grade includes “Substandard” loans in accordance with regulatory guidelines which represent an unacceptable business credit where a loss is possible if loan weakness is not corrected.

 

 

●

Grade 9 - This grade includes “Doubtful” loans in accordance with regulatory guidelines where a loss is highly probable.

 

 

●

Grade 10 - This grade includes “Loss” loans in accordance with regulatory guidelines for which total loss is expected and when identified are charged off.

 

Homogeneous loans are risk rated based upon the Federal Financial Institutions Examination Council’s Uniform Retail Credit Classification and Account Management Policy. Loans classified under this policy at the Company are consumer loans which include indirect home improvement, solar, marine, other consumer, and one-to-four-family first and second liens. Under the Uniform Retail Credit Classification and Account Management Policy, loans that are current or less than 90 days past due are graded “Pass” and risk rated “4” or “5” internally. Loans that are past due more than 90 days are classified “Substandard” and risk graded “8” internally until the loan has demonstrated consistent performance, typically six months of contractual payments. Closed-end loans that are 120 days past due and open-end loans that are 180 days past due are charged off based on the value of the collateral less cost to sell. Management may choose to conservatively risk rate credits even if they are paying in accordance with the loan’s terms.

 

CRE (owner occupied, non-owner occupied, commercial construction and development, and multi-family) and commercial business loans are evaluated individually for their risk classification and may be classified as “Substandard” even if current on their loan payment obligations. The Company regularly reviews credits for accuracy of risk grades whenever we receive new information. Borrowers are generally required to submit financial information at regular intervals. Typically, commercial borrowers with lines of credit are required to submit financial information with reporting intervals ranging from monthly to annually depending on credit size, risk, and complexity. In addition, non-owner-occupied CRE borrowers with loans exceeding a certain dollar threshold are usually required to submit rent rolls or property income statements annually. We monitor construction loans monthly. We also review loans graded “Watch” or worse, regardless of loan type, no less than quarterly.

 

25


Table of Contents

 

The following tables summarize risk rated loan balances and total current period gross charge-offs by category, as of the dates indicated. Term loans that were renewed or extended for periods longer than 90 days are presented as new originations in the year of the most recent renewal or extension.

 

​

​

September 30, 2026

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans

​

​

​

​

​

CRE LOANS

​

Term Loans by Year of Origination

​

​

Revolving

​

​

Converted

​

​

Total

​

CRE owner occupied

​

2026

​

​

2025

​

​

2024

​

​

2023

​

​

2022

​

​

Prior

​

​

Loans

​

​

to Term

​

​

Loans

​

Pass

​

$

24,585

​

​

$

41,556

​

​

$

9,946

​

​

$

21,308

​

​

$

42,006

​

​

$

37,763

​

​

$

22

​

​

$

—

​

​

$

177,186

​

Watch

​

​

97

​

​

​

687

​

​

​

4,340

​

​

​

5,684

​

​

​

3,652

​

​

​

15,776

​

​

​

—

​

​

​

—

​

​

​

30,236

​

Special mention

​

​

—

​

​

​

—

​

​

​

252

​

​

​

5,848

​

​

​

—

​

​

​

7,018

​

​

​

—

​

​

​

—

​

​

​

13,118

​

Substandard

​

​

—

​

​

​

—

​

​

​

2,948

​

​

​

—

​

​

​

—

​

​

​

1,276

​

​

​

—

​

​

​

—

​

​

​

4,224

​

Total CRE owner occupied

​

​

24,682

​

​

​

42,243

​

​

​

17,486

​

​

​

32,840

​

​

​

45,658

​

​

​

61,833

​

​

​

22

​

​

​

—

​

​

​

224,764

​

CRE non-owner occupied

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

75,525

​

​

​

19,727

​

​

​

8,736

​

​

​

17,170

​

​

​

50,988

​

​

​

109,876

​

​

​

—

​

​

​

—

​

​

​

282,022

​

Watch

​

​

—

​

​

​

—

​

​

​

—

​

​

​

2,745

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

2,745

​

Special mention

​

​

—

​

​

​

—

​

​

​

—

​

​

​

851

​

​

​

—

​

​

​

2,815

​

​

​

—

​

​

​

—

​

​

​

3,666

​

Substandard

​

​

25

​

​

​

—

​

​

​

—

​

​

​

3,002

​

​

​

1,327

​

​

​

5,598

​

​

​

—

​

​

​

—

​

​

​

9,952

​

Total CRE non-owner occupied

​

​

75,550

​

​

​

19,727

​

​

​

8,736

​

​

​

23,768

​

​

​

52,315

​

​

​

118,289

​

​

​

—

​

​

​

—

​

​

​

298,385

​

Commercial and speculative construction and development

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

110,460

​

​

​

187,840

​

​

​

46,038

​

​

​

150

​

​

​

22,402

​

​

​

10,618

​

​

​

7,673

​

​

​

—

​

​

​

385,181

​

Substandard

​

​

—

​

​

​

—

​

​

​

660

​

​

​

—

​

​

​

7,164

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

7,824

​

Total commercial and speculative construction and development

​

​

110,460

​

​

​

187,840

​

​

​

46,698

​

​

​

150

​

​

​

29,566

​

​

​

10,618

​

​

​

7,673

​

​

​

—

​

​

​

393,005

​

Commercial and speculative construction and development gross charge-offs

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

2,277

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

2,277

​

Multi-family

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

17,202

​

​

​

28,765

​

​

​

23,637

​

​

​

9,259

​

​

​

23,513

​

​

​

192,272

​

​

​

—

​

​

​

—

​

​

​

294,648

​

Substandard

​

​

—

​

​

​

130

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

3,177

​

​

​

—

​

​

​

—

​

​

​

3,307

​

Total multi-family

​

​

17,202

​

​

​

28,895

​

​

​

23,637

​

​

​

9,259

​

​

​

23,513

​

​

​

195,449

​

​

​

—

​

​

​

—

​

​

​

297,955

​

Total CRE loans

​

$

227,894

​

​

$

278,705

​

​

$

96,557

​

​

$

66,017

​

​

$

151,052

​

​

$

386,189

​

​

$

7,695

​

​

$

—

​

​

$

1,214,109

​

Total CRE loans gross charge-offs

​

$

—

​

​

$

—

​

​

$

—

​

​

$

—

​

​

$

2,277

​

​

$

—

​

​

$

—

​

​

$

—

​

​

$

2,277

​

 

​

​

September 30, 2026

​

RESIDENTIAL

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving

​

​

​

​

​

REAL ESTATE LOANS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans

​

​

​

​

​

One-to-four-family

​

Term Loans by Year of Origination

​

​

Revolving

​

​

Converted

​

​

Total

​

(excludes loans held for sale)

​

2026

​

​

2025

​

​

2024

​

​

2023

​

​

2022

​

​

Prior

​

​

Loans

​

​

to Term

​

​

Loans

​

Pass

​

$

203,045

​

​

$

80,285

​

​

$

36,321

​

​

$

83,785

​

​

$

141,317

​

​

$

208,123

​

​

$

—

​

​

$

—

​

​

$

752,876

​

Watch

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

694

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

694

​

Special mention

​

​

—

​

​

​

—

​

​

​

—

​

​

​

672

​

​

​

154

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

826

​

Substandard

​

​

—

​

​

​

—

​

​

​

—

​

​

​

430

​

​

​

665

​

​

​

3,046

​

​

​

—

​

​

​

—

​

​

​

4,141

​

Total one-to-four-family

​

​

203,045

​

​

​

80,285

​

​

​

36,321

​

​

​

84,887

​

​

​

142,830

​

​

​

211,169

​

​

​

—

​

​

​

—

​

​

​

758,537

​

Home equity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

8,085

​

​

​

3,387

​

​

​

828

​

​

​

1,188

​

​

​

266

​

​

​

6,984

​

​

​

70,362

​

​

​

1,400

​

​

​

92,500

​

Substandard

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

72

​

​

​

448

​

​

​

—

​

​

​

520

​

Total home equity

​

​

8,085

​

​

​

3,387

​

​

​

828

​

​

​

1,188

​

​

​

266

​

​

​

7,056

​

​

​

70,810

​

​

​

1,400

​

​

​

93,020

​

Residential custom construction

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

27,601

​

​

​

25,394

​

​

​

2,278

​

​

​

815

​

​

​

589

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

56,677

​

Total residential custom construction

​

​

27,601

​

​

​

25,394

​

​

​

2,278

​

​

​

815

​

​

​

589

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

56,677

​

Total residential real estate loans

​

$

238,731

​

​

$

109,066

​

​

$

39,427

​

​

$

86,890

​

​

$

143,685

​

​

$

218,225

​

​

$

70,810

​

​

$

1,400

​

​

$

908,234

​

 

26


Table of Contents

 

​

​

September 30, 2026

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans

​

​

​

​

​

CONSUMER LOANS

​

Term Loans by Year of Origination

​

​

Revolving

​

​

Converted

​

​

Total

​

Indirect home improvement

​

2026

​

​

2025

​

​

2024

​

​

2023

​

​

2022

​

​

Prior

​

​

Loans

​

​

to Term

​

​

Loans

​

Pass

​

$

70,314

​

​

$

85,242

​

​

$

52,821

​

​

$

83,058

​

​

$

109,505

​

​

$

88,144

​

​

$

—

​

​

$

—

​

​

$

489,084

​

Substandard

​

​

89

​

​

​

687

​

​

​

811

​

​

​

906

​

​

​

1,068

​

​

​

860

​

​

​

—

​

​

​

—

​

​

​

4,421

​

Total indirect home improvement

​

​

70,403

​

​

​

85,929

​

​

​

53,632

​

​

​

83,964

​

​

​

110,573

​

​

​

89,004

​

​

​

—

​

​

​

—

​

​

​

493,505

​

Indirect home improvement gross charge-offs

​

​

82

​

​

​

1,114

​

​

​

1,247

​

​

​

1,331

​

​

​

1,372

​

​

​

1,296

​

​

​

—

​

​

​

—

​

​

​

6,442

​

Marine

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

11,730

​

​

​

6,284

​

​

​

8,583

​

​

​

7,902

​

​

​

14,699

​

​

​

19,100

​

​

​

—

​

​

​

—

​

​

​

68,298

​

Substandard

​

​

—

​

​

​

25

​

​

​

—

​

​

​

—

​

​

​

109

​

​

​

406

​

​

​

—

​

​

​

—

​

​

​

540

​

Total marine

​

​

11,730

​

​

​

6,309

​

​

​

8,583

​

​

​

7,902

​

​

​

14,808

​

​

​

19,506

​

​

​

—

​

​

​

—

​

​

​

68,838

​

Marine gross charge-offs

​

​

—

​

​

​

7

​

​

​

39

​

​

​

4

​

​

​

123

​

​

​

95

​

​

​

—

​

​

​

—

​

​

​

268

​

Other consumer

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

3,687

​

​

​

4,429

​

​

​

3,267

​

​

​

5,350

​

​

​

2,655

​

​

​

86

​

​

​

2,225

​

​

​

—

​

​

​

21,699

​

Substandard

​

​

—

​

​

​

—

​

​

​

8

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

7

​

​

​

—

​

​

​

15

​

Total other consumer

​

​

3,687

​

​

​

4,429

​

​

​

3,275

​

​

​

5,350

​

​

​

2,655

​

​

​

86

​

​

​

2,232

​

​

​

—

​

​

​

21,714

​

Other consumer gross charge-offs

​

​

—

​

​

​

5

​

​

​

—

​

​

​

—

​

​

​

1

​

​

​

78

​

​

​

83

​

​

​

—

​

​

​

167

​

Total consumer loans

​

$

85,820

​

​

$

96,667

​

​

$

65,490

​

​

$

97,216

​

​

$

128,036

​

​

$

108,596

​

​

$

2,232

​

​

$

—

​

​

$

584,057

​

Total consumer loans gross charge-offs

​

$

82

​

​

$

1,126

​

​

$

1,286

​

​

$

1,335

​

​

$

1,496

​

​

$

1,469

​

​

$

83

​

​

$

—

​

​

$

6,877

​

 

 

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

COMMERCIAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

BUSINESS LOANS

 

Term Loans by Year of Origination

 

 

Revolving

 

 

Converted

 

 

Total

 

C&I

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Loans

 

 

to Term

 

 

Loans

 

Pass

 

$

15,213

 

 

$

33,049

 

 

$

49,555

 

 

$

24,984

 

 

$

12,347

 

 

$

17,545

 

 

$

129,608

 

 

$

4,636

 

 

$

286,937

 

Watch

 

 

24

 

 

 

18,043

 

 

 

390

 

 

 

398

 

 

 

486

 

 

 

363

 

 

 

6,074

 

 

 

—

 

 

 

25,778

 

Special mention

 

 

272

 

 

 

218

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

469

 

 

 

5,431

 

 

 

—

 

 

 

6,390

 

Substandard

 

 

—

 

 

 

172

 

 

 

42

 

 

 

17

 

 

 

56

 

 

 

1,884

 

 

 

397

 

 

 

899

 

 

 

3,467

 

Total C&I

 

 

15,509

 

 

 

51,482

 

 

 

49,987

 

 

 

25,399

 

 

 

12,889

 

 

 

20,261

 

 

 

141,510

 

 

 

5,535

 

 

 

322,572

 

C&I gross charge-offs

 

 

—

 

 

 

—

 

 

 

—

 

 

 

83

 

 

 

—

 

 

 

38

 

 

 

149

 

 

 

—

 

 

 

270

 

Warehouse lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

15,617

 

 

 

—

 

 

 

15,617

 

Special mention

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

3

 

 

 

—

 

 

 

3

 

Total warehouse lending

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

15,620

 

 

 

—

 

 

 

15,620

 

Total commercial business loans

 

$

15,509

 

 

$

51,482

 

 

$

49,987

 

 

$

25,399

 

 

$

12,889

 

 

$

20,261

 

 

$

157,130

 

 

$

5,535

 

 

$

338,192

 

Total commercial business loans gross charge-offs

 

$

—

 

 

$

—

 

 

$

—

 

 

$

83

 

 

$

—

 

 

$

38

 

 

$

149

 

 

$

—

 

 

$

270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LOANS RECEIVABLE, GROSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

567,447

 

 

$

515,958

 

 

$

242,010

 

 

$

254,969

 

 

$

420,287

 

 

$

690,511

 

 

$

225,507

 

 

$

6,036

 

 

$

2,922,725

 

Watch

 

 

121

 

 

 

18,730

 

 

 

4,730

 

 

 

8,827

 

 

 

4,832

 

 

 

16,139

 

 

 

6,074

 

 

 

—

 

 

 

59,453

 

Special mention

 

 

272

 

 

 

218

 

 

 

252

 

 

 

7,371

 

 

 

154

 

 

 

10,302

 

 

 

5,434

 

 

 

—

 

 

 

24,003

 

Substandard

 

 

114

 

 

 

1,014

 

 

 

4,469

 

 

 

4,355

 

 

 

10,389

 

 

 

16,319

 

 

 

852

 

 

 

899

 

 

 

38,411

 

Total loans receivable, gross

 

$

567,954

 

 

$

535,920

 

 

$

251,461

 

 

$

275,522

 

 

$

435,662

 

 

$

733,271

 

 

$

237,867

 

 

$

6,935

 

 

$

3,044,592

 

Total gross charge-offs

 

$

82

 

 

$

1,126

 

 

$

1,286

 

 

$

1,418

 

 

$

3,773

 

 

$

1,507

 

 

$

232

 

 

$

—

 

 

$

9,424

 

 

27


Table of Contents

 

​

​

December 31, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans

​

​

​

​

​

CRE LOANS

​

Term Loans by Year of Origination

​

​

Revolving

​

​

Converted

​

​

Total

​

CRE owner occupied

​

2025

​

​

2024

​

​

2023

​

​

2022

​

​

2021

​

​

Prior

​

​

Loans

​

​

to Term

​

​

Loans

​

Pass

​

$

37,809

​

​

$

4,148

​

​

$

21,485

​

​

$

35,169

​

​

$

10,625

​

​

$

34,840

​

​

$

—

​

​

$

—

​

​

$

144,076

​

Watch

​

​

142

​

​

​

600

​

​

​

4,084

​

​

​

6,167

​

​

​

14,137

​

​

​

4,438

​

​

​

—

​

​

​

—

​

​

​

29,568

​

Special mention

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

Substandard

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

2,434

​

​

​

—

​

​

​

—

​

​

​

2,434

​

Total CRE owner occupied

​

​

37,951

​

​

​

4,748

​

​

​

25,569

​

​

​

41,336

​

​

​

24,762

​

​

​

41,712

​

​

​

—

​

​

​

—

​

​

​

176,078

​

CRE non-owner occupied

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

9,467

​

​

​

8,362

​

​

​

15,734

​

​

​

49,708

​

​

​

34,888

​

​

​

51,951

​

​

​

—

​

​

​

475

​

​

​

170,585

​

Special mention

​

​

—

​

​

​

—

​

​

​

—

​

​

​

1,354

​

​

​

—

​

​

​

2,113

​

​

​

—

​

​

​

—

​

​

​

3,467

​

Substandard

​

​

—

​

​

​

—

​

​

​

3,061

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

3,061

​

Total CRE non-owner occupied

​

​

9,467

​

​

​

8,362

​

​

​

18,795

​

​

​

51,062

​

​

​

34,888

​

​

​

54,064

​

​

​

—

​

​

​

475

​

​

​

177,113

​

Commercial and speculative construction and development

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

188,568

​

​

​

96,592

​

​

​

19,623

​

​

​

22,343

​

​

​

10,004

​

​

​

63

​

​

​

7,701

​

​

​

—

​

​

​

344,894

​

Substandard

​

​

—

​

​

​

—

​

​

​

—

​

​

​

9,236

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

9,236

​

Total commercial and speculative construction and development

​

​

188,568

​

​

​

96,592

​

​

​

19,623

​

​

​

31,579

​

​

​

10,004

​

​

​

63

​

​

​

7,701

​

​

​

—

​

​

​

354,130

​

Commercial and speculative construction and development gross charge-offs

​

​

—

​

​

​

—

​

​

​

—

​

​

​

2,300

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

2,300

​

Multi-family

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

26,491

​

​

​

20,750

​

​

​

7,017

​

​

​

19,921

​

​

​

85,961

​

​

​

102,010

​

​

​

—

​

​

​

—

​

​

​

262,150

​

Total multi-family

​

​

26,491

​

​

​

20,750

​

​

​

7,017

​

​

​

19,921

​

​

​

85,961

​

​

​

102,010

​

​

​

—

​

​

​

—

​

​

​

262,150

​

Total CRE loans

​

$

262,477

​

​

$

130,452

​

​

$

71,004

​

​

$

143,898

​

​

$

155,615

​

​

$

197,849

​

​

$

7,701

​

​

$

475

​

​

$

969,471

​

Total CRE loans gross charge-offs

​

$

—

​

​

$

—

​

​

$

—

​

​

$

2,300

​

​

$

—

​

​

$

—

​

​

$

—

​

​

$

—

​

​

$

2,300

​

 

​

​

December 31, 2025

​

RESIDENTIAL

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving

​

​

​

​

​

REAL ESTATE LOANS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans

​

​

​

​

​

One-to-four-family

​

Term Loans by Year of Origination

​

​

Revolving

​

​

Converted

​

​

Total

​

(excludes loans held for sale)

​

2025

​

​

2024

​

​

2023

​

​

2022

​

​

2021

​

​

Prior

​

​

Loans

​

​

to Term

​

​

Loans

​

Pass

​

$

93,883

​

​

$

56,292

​

​

$

102,074

​

​

$

149,010

​

​

$

97,732

​

​

$

124,942

​

​

$

—

​

​

$

502

​

​

$

624,435

​

Watch

​

​

—

​

​

​

—

​

​

​

—

​

​

​

710

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

710

​

Substandard

​

​

—

​

​

​

—

​

​

​

673

​

​

​

—

​

​

​

—

​

​

​

2,943

​

​

​

—

​

​

​

—

​

​

​

3,616

​

Total one-to-four-family

​

​

93,883

​

​

​

56,292

​

​

​

102,747

​

​

​

149,720

​

​

​

97,732

​

​

​

127,885

​

​

​

—

​

​

​

502

​

​

​

628,761

​

Home equity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

11,609

​

​

​

1,595

​

​

​

1,615

​

​

​

287

​

​

​

1,189

​

​

​

6,432

​

​

​

65,154

​

​

​

—

​

​

​

87,881

​

Substandard

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

80

​

​

​

310

​

​

​

—

​

​

​

390

​

Total home equity

​

​

11,609

​

​

​

1,595

​

​

​

1,615

​

​

​

287

​

​

​

1,189

​

​

​

6,512

​

​

​

65,464

​

​

​

—

​

​

​

88,271

​

Residential custom construction

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

31,650

​

​

​

8,097

​

​

​

1,230

​

​

​

1,352

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

42,329

​

Total residential custom construction

​

​

31,650

​

​

​

8,097

​

​

​

1,230

​

​

​

1,352

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

42,329

​

Total residential real estate loans

​

$

137,142

​

​

$

65,984

​

​

$

105,592

​

​

$

151,359

​

​

$

98,921

​

​

$

134,397

​

​

$

65,464

​

​

$

502

​

​

$

759,361

​

 

28


Table of Contents

 

​

​

December 31, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans

​

​

​

​

​

CONSUMER LOANS

​

Term Loans by Year of Origination

​

​

Revolving

​

​

Converted

​

​

Total

​

Indirect home improvement

​

2025

​

​

2024

​

​

2023

​

​

2022

​

​

2021

​

​

Prior

​

​

Loans

​

​

to Term

​

​

Loans

​

Pass

​

$

111,727

​

​

$

67,451

​

​

$

100,504

​

​

$

131,844

​

​

$

58,058

​

​

$

52,002

​

​

$

—

​

​

$

—

​

​

$

521,586

​

Substandard

​

​

434

​

​

​

792

​

​

​

1,011

​

​

​

1,124

​

​

​

323

​

​

​

572

​

​

​

—

​

​

​

—

​

​

​

4,256

​

Total indirect home improvement

​

​

112,161

​

​

​

68,243

​

​

​

101,515

​

​

​

132,968

​

​

​

58,381

​

​

​

52,574

​

​

​

—

​

​

​

—

​

​

​

525,842

​

Indirect home improvement gross charge-offs

​

​

261

​

​

​

1,763

​

​

​

1,647

​

​

​

2,025

​

​

​

884

​

​

​

753

​

​

​

—

​

​

​

—

​

​

​

7,333

​

Marine

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

7,619

​

​

​

10,210

​

​

​

9,647

​

​

​

17,126

​

​

​

7,366

​

​

​

15,693

​

​

​

—

​

​

​

—

​

​

​

67,661

​

Substandard

​

​

—

​

​

​

—

​

​

​

5

​

​

​

111

​

​

​

94

​

​

​

244

​

​

​

—

​

​

​

—

​

​

​

454

​

Total marine

​

​

7,619

​

​

​

10,210

​

​

​

9,652

​

​

​

17,237

​

​

​

7,460

​

​

​

15,937

​

​

​

—

​

​

​

—

​

​

​

68,115

​

Marine gross charge-offs

​

​

—

​

​

​

63

​

​

​

42

​

​

​

—

​

​

​

11

​

​

​

101

​

​

​

—

​

​

​

—

​

​

​

217

​

Other consumer

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

255

​

​

​

94

​

​

​

37

​

​

​

88

​

​

​

6

​

​

​

108

​

​

​

2,439

​

​

​

—

​

​

​

3,027

​

Substandard

​

​

—

​

​

​

—

​

​

​

—

​

​

​

1

​

​

​

—

​

​

​

—

​

​

​

1

​

​

​

—

​

​

​

2

​

Total other consumer

​

​

255

​

​

​

94

​

​

​

37

​

​

​

89

​

​

​

6

​

​

​

108

​

​

​

2,440

​

​

​

—

​

​

​

3,029

​

Other consumer gross charge-offs

​

​

—

​

​

​

6

​

​

​

—

​

​

​

—

​

​

​

2

​

​

​

56

​

​

​

117

​

​

​

—

​

​

​

181

​

Total consumer loans

​

$

120,035

​

​

$

78,547

​

​

$

111,204

​

​

$

150,294

​

​

$

65,847

​

​

$

68,619

​

​

$

2,440

​

​

$

—

​

​

$

596,986

​

Total consumer loans gross charge-offs

​

$

261

​

​

$

1,832

​

​

$

1,689

​

​

$

2,025

​

​

$

897

​

​

$

910

​

​

$

117

​

​

$

—

​

​

$

7,731

​

 

​

​

December 31, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving

​

​

​

​

​

COMMERCIAL

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans

​

​

​

​

​

BUSINESS LOANS

​

Term Loans by Year of Origination

​

​

Revolving

​

​

Converted

​

​

Total

​

C&I

​

2025

​

​

2024

​

​

2023

​

​

2022

​

​

2021

​

​

Prior

​

​

Loans

​

​

to Term

​

​

Loans

​

Pass

​

$

48,052

​

​

$

55,033

​

​

$

18,762

​

​

$

12,437

​

​

$

12,048

​

​

$

11,105

​

​

$

123,306

​

​

$

2,121

​

​

$

282,864

​

Watch

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

1,017

​

​

​

—

​

​

​

6,303

​

​

​

16

​

​

​

7,336

​

Special mention

​

​

—

​

​

​

—

​

​

​

5,000

​

​

​

—

​

​

​

—

​

​

​

1,391

​

​

​

648

​

​

​

—

​

​

​

7,039

​

Substandard

​

​

191

​

​

​

—

​

​

​

84

​

​

​

—

​

​

​

1,592

​

​

​

1,199

​

​

​

806

​

​

​

—

​

​

​

3,872

​

Total C&I

​

​

48,243

​

​

​

55,033

​

​

​

23,846

​

​

​

12,437

​

​

​

14,657

​

​

​

13,695

​

​

​

131,063

​

​

​

2,137

​

​

​

301,111

​

C&I gross charge-offs

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

433

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

433

​

Warehouse lending

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

28,177

​

​

​

—

​

​

​

28,177

​

Special mention

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

3

​

​

​

—

​

​

​

3

​

Total warehouse lending

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

—

​

​

​

28,180

​

​

​

—

​

​

​

28,180

​

Total commercial business loans

​

$

48,243

​

​

$

55,033

​

​

$

23,846

​

​

$

12,437

​

​

$

14,657

​

​

$

13,695

​

​

$

159,243

​

​

$

2,137

​

​

$

329,291

​

Total commercial business loans gross charge-offs

​

$

—

​

​

$

—

​

​

$

—

​

​

$

—

​

​

$

433

​

​

$

—

​

​

$

—

​

​

$

—

​

​

$

433

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

TOTAL LOANS RECEIVABLE, GROSS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

567,130

​

​

$

328,624

​

​

$

297,728

​

​

$

439,285

​

​

$

317,877

​

​

$

399,146

​

​

$

226,777

​

​

$

3,098

​

​

$

2,579,665

​

Watch

​

​

142

​

​

​

600

​

​

​

4,084

​

​

​

6,877

​

​

​

15,154

​

​

​

4,438

​

​

​

6,303

​

​

​

16

​

​

​

37,614

​

Special mention

​

​

—

​

​

​

—

​

​

​

5,000

​

​

​

1,354

​

​

​

—

​

​

​

3,504

​

​

​

651

​

​

​

—

​

​

​

10,509

​

Substandard

​

​

625

​

​

​

792

​

​

​

4,834

​

​

​

10,472

​

​

​

2,009

​

​

​

7,472

​

​

​

1,117

​

​

​

—

​

​

​

27,321

​

Total loans receivable, gross

​

$

567,897

​

​

$

330,016

​

​

$

311,646

​

​

$

457,988

​

​

$

335,040

​

​

$

414,560

​

​

$

234,848

​

​

$

3,114

​

​

$

2,655,109

​

Total gross charge-offs

​

$

261

​

​

$

1,832

​

​

$

1,689

​

​

$

4,325

​

​

$

1,330

​

​

$

910

​

​

$

117

​

​

$

—

​

​

$

10,464

​

 

29


Table of Contents

 

The following table presents the amortized cost basis of loans on nonaccrual status as of the dates indicated:

 

 

 

September 30, 2026

 

 

December 31, 2025

 

 

 

Nonaccrual with

 

 

Nonaccrual with

 

 

Total

 

 

Nonaccrual with

 

 

Nonaccrual with

 

 

Total

 

CRE LOANS

 

No ACL

 

 

ACL

 

 

Nonaccrual

 

 

No ACL

 

 

ACL

 

 

Nonaccrual

 

CRE owner occupied

 

$

3,542

 

 

$

—

 

 

$

3,542

 

 

$

2,049

 

 

$

—

 

 

$

2,049

 

CRE non-owner occupied

 

 

—

 

 

 

5,623

 

 

 

5,623

 

 

 

—

 

 

 

—

 

 

 

—

 

Commercial and speculative construction and development

 

 

7,824

 

 

 

—

 

 

 

7,824

 

 

 

—

 

 

 

9,236

 

 

 

9,236

 

Multi-family

 

 

130

 

 

 

—

 

 

 

130

 

 

 

—

 

 

 

—

 

 

 

—

 

Total

 

 

11,496

 

 

 

5,623

 

 

 

17,119

 

 

 

2,049

 

 

 

9,236

 

 

 

11,285

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

RESIDENTIAL REAL ESTATE LOANS

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

One-to-four-family

 

 

2,327

 

 

 

—

 

 

 

2,327

 

 

 

1,778

 

 

 

—

 

 

 

1,778

 

Home equity

 

 

520

 

 

 

—

 

 

 

520

 

 

 

390

 

 

 

—

 

 

 

390

 

Total

 

 

2,847

 

 

 

—

 

 

 

2,847

 

 

 

2,168

 

 

 

—

 

 

 

2,168

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

CONSUMER LOANS

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Indirect home improvement

 

 

—

 

 

 

4,421

 

 

 

4,421

 

 

 

—

 

 

 

4,256

 

 

 

4,256

 

Marine

 

 

—

 

 

 

540

 

 

 

540

 

 

 

—

 

 

 

454

 

 

 

454

 

Other consumer

 

 

—

 

 

 

15

 

 

 

15

 

 

 

—

 

 

 

2

 

 

 

2

 

Total

 

 

—

 

 

 

4,976

 

 

 

4,976

 

 

 

—

 

 

 

4,712

 

 

 

4,712

 

COMMERCIAL BUSINESS LOANS

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

C&I

 

 

199

 

 

 

—

 

 

 

199

 

 

 

415

 

 

 

165

 

 

 

580

 

Total

 

$

14,542

 

 

$

10,599

 

 

$

25,141

 

 

$

4,632

 

 

$

14,113

 

 

$

18,745

 

 

The Company recognized interest income on a cash basis for nonaccrual loans of $151,000 and $146,000 during the three months ended  September 30, 2026 and 2025, and $425,000 and $391,000 during the nine months ended  September 30, 2026 and 2025, respectively.

 

The following table presents the amortized cost basis of collateral dependent loans by class of loans as of the dates indicated:

 

 

 

 

September 30, 2026

 

 

December 31, 2025

 

 

 

 

 

​

 

Residential

 

 

Other

 

 

 

 

​

 

 

 

​

 

Residential

 

 

Other

 

 

 

 

​

 

 

 

 

​

 

Real

 

 

Non-Real

 

 

 

 

​

 

 

 

​

 

Real

 

 

Non-Real

 

 

 

 

​

CRE LOANS

 

CRE

 

 

Estate

 

 

Estate

 

 

Total

 

 

CRE

 

 

Estate

 

 

Estate

 

 

Total

 

CRE owner occupied

 

$

3,542

 

 

$

—

 

 

$

—

 

 

$

3,542

 

 

$

2,049

 

 

$

—

 

 

$

—

 

 

$

2,049

 

CRE non-owner occupied

 

 

5,623

 

 

 

—

 

 

 

—

 

 

 

5,623

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Commercial and speculative construction and development

 

 

7,824

 

 

 

—

 

 

 

—

 

 

 

7,824

 

 

 

9,236

 

 

 

—

 

 

 

 

​

 

 

9,236

 

Multi-family

 

 

130

 

 

 

—

 

 

 

—

 

 

 

130

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Subtotal

 

 

17,119

 

 

 

—

 

 

 

—

 

 

 

17,119

 

 

 

11,285

 

 

 

—

 

 

 

—

 

 

 

11,285

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

RESIDENTIAL REAL ESTATE LOANS

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

One-to-four-family

 

 

—

 

 

 

2,327

 

 

 

—

 

 

 

2,327

 

 

 

—

 

 

 

1,778

 

 

 

—

 

 

 

1,778

 

Home equity

 

 

—

 

 

 

520

 

 

 

—

 

 

 

520

 

 

 

—

 

 

 

390

 

 

 

—

 

 

 

390

 

Subtotal

 

 

—

 

 

 

2,847

 

 

 

—

 

 

 

2,847

 

 

 

—

 

 

 

2,168

 

 

 

—

 

 

 

2,168

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

CONSUMER LOANS

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Indirect home improvement

 

 

—

 

 

 

—

 

 

 

4,421

 

 

 

4,421

 

 

 

—

 

 

 

—

 

 

 

4,256

 

 

 

4,256

 

Marine

 

 

—

 

 

 

—

 

 

 

540

 

 

 

540

 

 

 

—

 

 

 

—

 

 

 

454

 

 

 

454

 

Subtotal

 

 

—

 

 

 

—

 

 

 

4,961

 

 

 

4,961

 

 

 

—

 

 

 

—

 

 

 

4,710

 

 

 

4,710

 

COMMERCIAL BUSINESS LOANS

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

C&I

 

 

—

 

 

 

—

 

 

 

199

 

 

 

199

 

 

 

—

 

 

 

—

 

 

 

398

 

 

 

398

 

Total

 

$

17,119

 

 

$

2,847

 

 

$

5,160

 

 

$

25,126

 

 

$

11,285

 

 

$

2,168

 

 

$

5,108

 

 

$

18,561

 

  

30


Table of Contents

 

NOTE 5 – MORTGAGE SERVICING RIGHTS

 

Loans serviced for others are not included on the Consolidated Balance Sheets. The unpaid principal balance of residential mortgage loans serviced for others was $1.71 billion and $1.67 billion at  September 30, 2026 and  December 31, 2025, respectively. Custodial escrow balances maintained in connection with loans serviced for others were $20.0 million and $10.9 million at  September 30, 2026 and  December 31, 2025, respectively.

 

The following table summarizes MSRs activity at or for the dates indicated:

 

​

​

At or For the Three Months Ended

​

​

​

September 30,

​

​

​

2026

​

​

2025

​

Beginning balance, at the lower of cost or fair value

​

$

8,912

​

​

$

8,652

​

Additions

​

​

661

​

​

​

510

​

MSRs amortized

​

​

(691

)

​

​

(662

)

Recovery of MSRs

​

​

5

​

​

​

6

​

Ending balance, at the lower of cost or fair value

​

$

8,887

​

​

$

8,506

​

 

​

​

At or For the Nine Months Ended

​

​

​

September 30,

​

​

​

2026

​

​

2025

​

Beginning balance, at the lower of cost or fair value

​

$

8,608

​

​

$

9,204

​

Additions

​

​

2,476

​

​

​

1,242

​

MSRs amortized

​

​

(2,261

)

​

​

(1,917

)

Recovery (impairment) of MSRs

​

​

64

​

​

​

(23

)

Ending balance, at the lower of cost or fair value

​

$

8,887

​

​

$

8,506

​

 

The fair value of the MSRs asset was $27.2 million and $21.8 million at  September 30, 2026 and  December 31, 2025, respectively.  Changes in the fair value of MSRs are primarily affected by changes in assumptions used to estimate discounted cash flows, including loan prepayment speeds and changes in discount rates, which are influenced by market interest rates.  A significant change in prepayments of the loans in the MSRs portfolio could result in significant changes in the valuation adjustments, thus creating potential volatility in the carrying amount of MSRs.

 

Key economic assumptions used in estimating the current fair value of single-family MSRs are presented in the table below. The table also presents the sensitivity of the fair value of the MSR portfolio to adverse changes in key valuation assumptions. Two sets of sensitivities are provided: (i) prepayment sensitivity, reflecting the impact of 10% and 20% adverse relative changes in prepayment speeds while holding the discount rate constant; and (ii) discount rate sensitivity, reflecting the impact of 10% and 20% adverse relative changes in the discount rate while holding the prepayment assumption constant.

 

 

 

September 30,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Aggregate portfolio principal balance

 

$

1,714,450

 

 

$

1,673,501

 

Weighted average rate of loans in MSRs portfolio

 

 

4.6

%

 

 

4.4

%

Fair value of MSRs

 

$

27,225

 

 

$

21,800

 

Weighted average life in years

 

 

9.1

 

 

 

7.7

 

Weighted average constant prepayment rate

 

 

5.6

%

 

 

8.5

%

Decline in fair value from 10% adverse change (prepayment)

 

$

709

 

 

$

736

 

Decline in fair value from 20% adverse change (prepayment)

 

$

857

 

 

$

1,253

 

Effective discount rate

 

 

9.1

%

 

 

9.1

%

Decline in fair value from 10% adverse change (discount rate)

 

$

1,220

 

 

$

899

 

Decline in fair value from 20% adverse change (discount rate)

 

$

2,343

 

 

$

1,730

 

 

31


Table of Contents

 

These sensitivities are hypothetical and should be used with caution, as the table above demonstrates that the estimated fair value of MSRs is highly sensitive to changes in key assumptions. For example, actual prepayment experience may differ and any difference may have a material effect on the fair value of MSRs. Changes in fair value resulting from changes in assumptions generally cannot be extrapolated because the relationship of the change in the assumption to the change in fair value may not be linear. Also, in this table, the effects of a variation in a particular assumption on the fair value of MSRs are calculated without changing any other assumption; in reality, changes in one factor may be associated with changes in another (for example, decreases in market interest rates may provide an incentive to refinance, however, this may also indicate a slowing economy and an increase in the unemployment rate, which reduces the number of borrowers who qualify for refinancing), which may magnify or counteract the sensitivities. Thus, any measurement of the fair value of MSRs is limited by the conditions existing and assumptions made at a particular point in time. Those assumptions may not be appropriate if they are applied to a different time.

 

The Company recorded $1.1 million and $1.1 million for gross contractually specified servicing fees, late fees, and other ancillary fees resulting from servicing of loans for the three months ended  September 30, 2026 and 2025, respectively, and $3.4 million and $3.3 million for the nine months ended  September 30, 2026 and 2025, respectively. The related income, net of amortization of MSRs, is reported in “Service charges and fee income” on the Consolidated Statements of Income.

 

NOTE 6 – DERIVATIVES

 

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which is affected by changes in interest rates.

 

The Company’s predominant derivative and hedging activities involve interest rate swaps related to certain borrowings, brokered deposits, investment securities, forward sales contracts, and commitments to extend credit associated with mortgage banking activities. Generally, these instruments help the Company manage exposure to market risk. Market risk represents the possibility that economic value or net interest income will be adversely affected by fluctuations in external factors such as market-driven interest rates and prices or other economic factors.

 

Mortgage Banking Derivatives Not Designated as Hedges

 

The Company regularly enters into commitments to originate and sell loans held for sale. The Company has exposure to movements in interest rates associated with written interest rate lock commitments with potential borrowers to originate one-to-four-family loans that are intended to be sold and closed one-to-four-family mortgage loans held for sale for which the fair value option has been elected and that are awaiting sale and delivery into the secondary market. The Company economically hedges the risk of changing interest rates associated with these mortgage loan commitments by entering into forward sales contracts to sell one-to-four-family mortgage loans or into contracts to sell forward To-Be-Announced (“TBA”) mortgage-backed securities. These commitments and contracts are considered derivatives but have not been designated as hedging instruments for reporting purposes under U.S. GAAP. Rather, they are accounted for as free-standing derivatives, or economic hedges, with changes in the fair value of the derivatives reported in noninterest income or noninterest expense. The Bank recognizes all derivative instruments as either “Other assets” or “Other liabilities” on the Consolidated Balance Sheets and measures those instruments at fair value.

 

Customer Swaps Not Designated as Hedges

 

The Company also enters into derivative contracts, which consist of interest rate swaps, to facilitate the needs of clients desiring to manage interest rate risk. These swaps are not designated as accounting hedges under ASC 815, Derivatives and Hedging. To economically hedge the interest rate risk associated with offering this product, the Company simultaneously enters into derivative contracts with third parties to offset the customer contracts such that the Company minimizes its net risk exposure resulting from such transactions. The derivative contracts are structured such that the notional amounts reduce over time to generally match the expected amortization of the underlying loans. These derivatives are not speculative and arise from a service provided to clients.

 

32


Table of Contents

 

Cash Flow Hedges

 

The Company has entered into interest rate swaps to reduce its exposure to variability in interest-related cash outflows attributable to changes in forecasted Secured Overnight Financing Rate (“SOFR”) based brokered deposits. These derivative instruments are designated as cash flow hedges. The hedged item is the SOFR portion of a series of future adjustable-rate borrowings and deposits over the term of the interest rate swap. The Company tests for hedging effectiveness on a quarterly basis. The accumulated other comprehensive income or loss is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The Company has not recorded any hedge ineffectiveness since the inception of the hedges.

 

The Company expects that approximately $1.7 million will be reclassified from accumulated other comprehensive loss as a decrease to interest expense over the next 12 months related to these cash flow hedges.

 

Fair Value Hedges

 

The Company is exposed to changes in the fair value of certain pools of prepayable fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate, SOFR. Interest rate swaps designated as fair value hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives that are designated as and that qualify as fair value hedges, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.

 

The following amounts were recorded on the balance sheet related to cumulative-basis adjustment for fair value hedges for the dates indicated:

 

Line item in the Consolidated Balance Sheets in which the hedged item is included

​

Carrying Amount of the Hedged Assets

​

​

Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets

​

September 30, 2026

​

​

​

​

​

​

​

​

Investment securities (1)

​

$

55,560

​

​

$

4,440

​

Total

​

$

55,560

​

​

$

4,440

​

​

​

​

​

​

​

​

​

​

December 31, 2025

​

​

​

​

​

​

​

​

Investment securities (1)

​

$

57,869

​

​

$

2,131

​

Total

​

$

57,869

​

​

$

2,131

​

 


(1)

These amounts include the amortized cost basis of closed portfolios used in designated hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At  September 30, 2026, the amortized cost basis of the closed portfolios used in these hedging relationships was $174.6 million; the cumulative basis adjustments associated with these hedging relationships was $4.4 million; and the amount of the designated hedged items was $60 million.  At  December 31, 2025, the amortized cost basis of the closed portfolios used in these hedging relationships was $179.4 million; the cumulative basis adjustment associated with these hedging relationships was a loss of $2.1 million; and the amount of the designated hedged items was $60.0 million. 

 

33


Table of Contents

 

The following tables summarize the Company’s derivative instruments at the dates indicated. The Company recognizes derivative assets and liabilities in “Other assets” and “Other liabilities,” respectively, on the Consolidated Balance Sheets, as follows:

 

​

​

September 30, 2026

​

​

​

​

​

​

​

Fair Value

​

Cash flow and fair value hedges:

​

Notional

​

​

Asset

​

​

Liability

​

Interest rate swaps

​

$

285,000

​

​

$

6,881

​

​

$

—

​

Non-hedging derivatives:

​

​

​

​

​

​

​

​

​

​

​

​

Fallout adjusted interest rate lock commitments with customers

​

​

14,600

​

​

​

50

​

​

​

—

​

Mandatory and best effort forward commitments with investors

​

​

19,243

​

​

​

528

​

​

​

—

​

Forward TBA mortgage-backed securities

​

​

18,000

​

​

​

422

​

​

​

—

​

Interest rate swaps – customer swap positions

​

​

627

​

​

​

—

​

​

​

60

​

Interest rate swaps – dealer offsets to customer swap positions

​

​

627

​

​

​

61

​

​

​

—

​

 

​

​

December 31, 2025

​

​

​

​

​

​

​

Fair Value

​

Cash flow and fair value hedges:

​

Notional

​

​

Asset

​

​

Liability

​

Interest rate swaps

​

$

300,000

​

​

$

1,894

​

​

$

656

​

Non-hedging derivatives:

​

​

​

​

​

​

​

​

​

​

​

​

Fallout adjusted interest rate lock commitments with customers

​

​

25,468

​

​

​

241

​

​

​

—

​

Mandatory and best effort forward commitments with investors

​

​

8,985

​

​

​

8

​

​

​

—

​

Forward TBA mortgage-backed securities

​

​

56,000

​

​

​

—

​

​

​

146

​

Interest rate swaps – customer swap positions

​

​

627

​

​

​

—

​

​

​

36

​

Interest rate swaps – dealer offsets to customer swap positions

​

​

627

​

​

​

36

​

​

​

—

​

 

The following table summarizes the effect of fair value and cash flow hedge accounting on the Consolidated Statements of Income for the three and nine months ended September 30, 2026 and 2025:

 

​

​

Three Months Ended September 30,

​

​

​

2026

​

​

2025

​

​

​

Interest Expense Deposits and Borrowings

​

​

Interest Income Securities

​

​

Interest Expense Deposits and Borrowings

​

​

Interest Income Securities

​

Total amounts presented on the Consolidated Statements of Income

​

$

16,811

​

​

$

4,075

​

​

$

16,797

​

​

$

4,309

​

Net gains (losses) on fair value hedging relationships:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps – securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Recognized on hedged items

​

$

—

​

​

$

(1,490

)

​

$

—

​

​

$

241

​

Recognized on derivatives designated as hedging instruments

​

​

—

​

​

​

1,490

​

​

​

—

​

​

​

(241

)

Net interest income recognized on cash flows of derivatives designated as hedging instruments

​

​

—

​

​

​

172

​

​

​

—

​

​

​

280

​

Net income recognized on fair value hedges

​

$

—

​

​

$

172

​

​

$

—

​

​

$

280

​

Net gain on cash flow hedging relationships:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps – brokered deposits and borrowings

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Realized gains, pre-tax, reclassified from accumulated other comprehensive loss into net income

​

$

146

​

​

$

—

​

​

$

527

​

​

$

—

​

Net income recognized on cash flow hedges

​

$

146

​

​

$

—

​

​

$

527

​

​

$

—

​

 

34


Table of Contents

 

 

​

​

Nine Months Ended September 30,

​

​

​

2026

​

​

2025

​

​

​

Interest

​

​

​

​

​

​

Interest

​

​

​

​

​

​

​

Expense

​

​

Interest

​

​

Expense

​

​

Interest

​

​

​

Deposits and

​

​

Income

​

​

Deposits and

​

​

Income

​

​

​

Borrowings

​

​

Securities

​

​

Borrowings

​

​

Securities

​

Total amounts presented on the Consolidated Statements of Income

​

$

49,013

​

​

$

10,856

​

​

$

48,223

​

​

$

11,459

​

Net gains (losses) on fair value hedging relationships:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps – securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Recognized on hedged items

​

$

—

​

​

$

(2,309

)

​

$

—

​

​

$

2,273

​

Recognized on derivatives designated as hedging instruments

​

​

—

​

​

​

2,309

​

​

​

—

​

​

​

(2,273

)

Net interest income recognized on cash flows of derivatives designated as hedging instruments

​

​

—

​

​

​

499

​

​

​

—

​

​

​

822

​

Net income recognized on fair value hedges

​

$

—

​

​

$

499

​

​

$

—

​

​

$

822

​

Net gain on cash flow hedging relationships:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps – brokered deposits and borrowings

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Realized gains, pre-tax, reclassified from accumulated other comprehensive loss into net income

​

$

273

​

​

$

—

​

​

$

2,732

​

​

$

—

​

Net income recognized on cash flow hedges

​

$

273

​

​

$

—

​

​

$

2,732

​

​

$

—

​

 

Changes in the fair value of non-hedging derivatives were recorded in “Gain on sale of loans” on the Consolidated Statements of Income as net losses of $515,000 and $266,000 for the three months ended  September 30, 2026 and 2025, and a net loss of $159,000 and net gain of $3,000 for the nine months ended  September 30, 2026 and 2025, respectively.

 

The following tables present a summary of amounts outstanding in derivative financial instruments, including those entered into in connection with the same counterparty under master netting agreements at the dates indicated. While these agreements are typically over-collateralized, GAAP requires disclosures in these tables to limit the amount of such collateral recognized for disclosure purposes to the amount of the related asset or liability for each counterparty.

 

 

 

 

 

 

 

Gross Amounts

 

 

Net Amounts of Assets

 

 

Gross Amounts Not Offset

 

 

 

Gross Amounts

 

 

Offset in the

 

 

Presented in the

 

 

in the Consolidated Balance Sheets

 

 

 

of Recognized

 

 

Consolidated

 

 

Consolidated

 

 

Financial

 

 

Cash Collateral

 

 

 

 

 

Offsetting of derivative assets

 

Assets

 

 

Balance Sheets

 

 

Balance Sheets

 

 

Instruments

 

 

Received

 

 

Net Amount

 

At September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

6,942

 

 

$

—

 

 

$

6,942

 

 

$

—

 

 

$

—

 

 

$

6,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

2,269

 

 

$

339

 

 

$

1,930

 

 

$

—

 

 

$

—

 

 

$

1,930

 

 

 

 

 

 

 

 

​

 

 

 

​

 

Net Amounts of

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

 

​

 

Gross Amounts

 

 

Liabilities

 

 

Gross Amounts Not Offset

 

 

 

Gross Amounts

 

 

Offset in the

 

 

Presented in the

 

 

in the Consolidated Balance Sheets

 

 

 

of Recognized

 

 

Consolidated

 

 

Consolidated

 

 

Financial

 

 

Cash Collateral

 

 

 

 

​

Offsetting of derivative liabilities

 

Liabilities

 

 

Balance Sheets

 

 

Balance Sheets

 

 

Instruments

 

 

Posted

 

 

Net Amount

 

At September 30, 2026

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Interest rate swaps

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

At December 31, 2025

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Interest rate swaps

 

$

679

 

 

$

23

 

 

$

656

 

 

$

—

 

 

$

680

 

 

$

—

 

 

Credit Risk–Related Contingent Features

 

The Company has derivative contracts with its derivative counterparties that contain a provision to post collateral to the counterparties when these contracts are in a net liability position.  At  September 30, 2026, the Company had no collateral posted due to this provision.  Receivables related to cash collateral that has been paid to counterparties are included in “Cash and cash equivalents” on the Consolidated Balance Sheets.  In certain cases, the Company will have posted excess collateral compared to total exposure due to initial margin requirements or day-to-day rate volatility.

 

35


Table of Contents

 

NOTE 7 – LEASES

 

The Company has operating leases for retail bank and home lending branches, loan production offices, and certain equipment.  At  September 30, 2026, these leases have remaining terms ranging from three months to 8 years and 10 months, with some including options to extend for up to five years.

 

The components of lease cost (included in occupancy expense on the Consolidated Statements of Income) for the three and nine months ended September 30, 2026 and 2025 are as follows:

 

​

​

Three Months Ended September 30,

​

Lease cost:

​

2026

​

​

2025

​

Operating lease cost

​

$

436

​

​

$

494

​

Short-term lease cost

​

​

3

​

​

​

7

​

Total lease cost

​

$

439

​

​

$

501

​

 

​

​

Nine Months Ended September 30,

​

Lease cost:

​

2026

​

​

2025

​

Operating lease cost

​

$

1,166

​

​

$

1,459

​

Short-term lease cost

​

​

14

​

​

​

21

​

Total lease cost

​

$

1,180

​

​

$

1,480

​

 

The following table provides supplemental information related to operating leases at or for the three and nine months ended September 30, 2026 and 2025:

 

​

​

At or For the Three months Ended September 30,

​

Cash paid for amounts included in the measurement of lease liabilities:

​

2026

​

​

2025

​

Operating cash flows from operating leases

​

$

413

​

​

$

508

​

Weighted average remaining lease term- operating leases (in years)

​

​

5.4

​

​

​

4.7

​

Weighted average discount rate- operating leases

​

​

4.35

%

​

​

3.83

%

 

​

​

At or For the Nine Months Ended September 30,

​

Cash paid for amounts included in the measurement of lease liabilities:

​

2026

​

​

2025

​

Operating cash flows from operating leases

​

$

1,155

​

​

$

1,496

​

Weighted average remaining lease term- operating leases (in years)

​

​

5.4

​

​

​

4.7

​

Weighted average discount rate- operating leases

​

​

4.35

%

​

​

3.83

%

 

The Company’s leases typically do not contain a discount rate implicit in the lease contract.  As an alternative, the discount rate used in determining the lease liability for each individual lease was the FHLB of Des Moines’ fixed advance rate.

 

Maturities of operating lease liabilities at  September 30, 2026 for future periods are as follows:

 

Remainder of 2026

​

$

504

​

2027

​

​

1,957

​

2028

​

​

1,464

​

2029

​

​

1,196

​

2030

​

​

866

​

Thereafter

​

​

3,347

​

Total lease payments

​

​

9,334

​

Less imputed interest

​

​

(1,435

)

Total

​

$

7,899

​

 

36


Table of Contents

 

NOTE 8 – DEPOSITS

 

Deposits are summarized as follows at the dates indicated:

 

​

​

September 30,

​

​

December 31,

​

​

​

2026

​

​

2025

​

Noninterest-bearing checking

​

$

738,715

​

​

$

647,197

​

Interest-bearing checking (1)

​

​

470,532

​

​

​

335,449

​

Savings

​

​

181,400

​

​

​

164,056

​

Money market (2)

​

​

434,854

​

​

​

385,618

​

Certificates of deposit less than $100,000 (3)

​

​

387,858

​

​

​

512,808

​

Certificates of deposit of $100,000 through $250,000

​

​

460,615

​

​

​

452,666

​

Certificates of deposit greater than $250,000

​

​

173,254

​

​

​

164,922

​

Escrow accounts related to mortgages serviced (4)

​

​

19,976

​

​

​

10,926

​

Total

​

$

2,867,204

​

​

$

2,673,642

​

 


(1)

Includes none and $140.2 million of brokered deposits at  September 30, 2026 and  December 31, 2025, respectively.

(2)

Includes $1.0 million and $20.3 million of brokered deposits at  September 30, 2026 and  December 31, 2025, respectively.

(3)

Includes $75.1 million and $202.1 million of brokered deposits at  September 30, 2026 and  December 31, 2025, respectively.

(4)Noninterest-bearing accounts.

 

Scheduled maturities of time deposits at  September 30, 2026, for future periods ending are as follows:

 

Maturing in 2026

 

$328,121

 

Maturing in 2027

 

 

657,852

 

Maturing in 2028

 

 

18,181

 

Maturing in 2029

 

 

13,610

 

Maturing in 2030 and thereafter

 

 

3,963

 

Total

 

$1,021,727

 

 

Interest expense by deposit category for the periods indicated is as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Interest-bearing checking

 

$

2,621

 

 

$

1,007

 

 

$

6,919

 

 

$

2,573

 

Savings and money market

 

 

2,701

 

 

 

2,167

 

 

 

7,384

 

 

 

6,136

 

Certificates of deposit

 

 

8,711

 

 

 

11,688

 

 

 

28,351

 

 

 

33,731

 

Total

 

$

14,033

 

 

$

14,862

 

 

$

42,654

 

 

$

42,440

 

 

NOTE 9 – COMMITMENTS AND CONTINGENCIES

 

Commitments – The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized on the Consolidated Balance Sheets.

 

The Company’s exposure to credit loss in the event of nonperformance by the other party to these financial instruments is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

 

37


Table of Contents

 

The following table provides a summary of the Company’s commitments at the dates indicated:

 

COMMITMENTS TO EXTEND CREDIT

​

September 30,

​

​

December 31,

​

CRE LOANS

​

2026

​

​

2025

​

CRE

​

$

9,871

​

​

$

2,204

​

Commercial and speculative construction and development

​

​

207,875

​

​

​

198,176

​

Multi-family

​

​

6,258

​

​

​

6,676

​

Total CRE loans

​

​

224,004

​

​

​

207,056

​

RESIDENTIAL REAL ESTATE LOANS

​

​

​

​

​

​

​

​

One-to-four-family (including loans held for sale)

​

​

34,288

​

​

​

28,977

​

Home equity

​

​

104,326

​

​

​

100,071

​

Residential custom construction

​

​

48,024

​

​

​

37,213

​

Total residential real estate loans

​

​

186,638

​

​

​

166,261

​

CONSUMER LOANS

​

​

30,034

​

​

​

29,646

​

COMMERCIAL BUSINESS LOANS

​

​

​

​

​

​

​

​

C&I

​

​

219,731

​

​

​

160,277

​

Warehouse lending

​

​

64,697

​

​

​

42,145

​

Total commercial business loans

​

​

284,428

​

​

​

202,422

​

Total commitments to extend credit

​

$

725,104

​

​

$

605,385

​

 

Commitments to extend credit are agreements to lend to a customer provided there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the amount of the total commitments does not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate, and income-producing commercial properties.

 

Unfunded commitments under commercial lines of credit, revolving credit lines, and overdraft protection agreements represent potential future extensions of credit to existing customers. These commitments generally do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed. The Company maintains an ACL – unfunded loan commitments for all arrangements that are not unconditionally cancellable, consistent with the Company's CECL methodology.  The ACL on unfunded loan commitments is recorded within “Other liabilities” on the Consolidated Balance Sheets.  The Company's ACL on unfunded loan commitments at  September 30, 2026 and  December 31, 2025, was $2.1 million and $1.8 million, respectively. The Company recorded a provision for credit losses – unfunded loan commitments of $409,000 and $371,000 for the three and nine months ended September 30, 2026, respectively, as compared to provisions of $457,000 and $675,000 for the three and nine months ended September 30, 2025. The increase in provision for the three and nine months ended September 30, 2026, was primarily attributable to an increase in commercial and speculative construction and development loan commitments, primarily resulting from organic loan growth and loans acquired in the Pacific West Acquisition.

 

A portion of the one-to-four-family commitments included in the table above is accounted for as fair value derivatives and do not carry an associated reserve.  The Company's derivative positions are presented with the discussion in “Note 6 – Derivatives.”

 

The Company also sells one-to-four-family loans to the FHLB of Des Moines under agreements that require a limited level of recourse in the event of borrower default. Under the recourse structure, losses on defaulted loans are first absorbed by a first loss account (“FLA”) established by the FHLB of Des Moines, and thereafter by a credit enhancement (“CE”) obligation required of the Bank.  The FLA and CE obligation function as sequential layers of credit protection for the FHLB of Des Moines on the sold loan portfolio. As of  September 30, 2026, the outstanding unpaid principal balance of loans sold to the FHLB of Des Moines was $8.0 million. The FLA balance was $581,000 and the CE obligation balance was $302,000 at that date. Management has established a loss reserve holdback equal to 10% of the outstanding CE obligation, or $30,000, based on management's analysis of historical loss experience and additional market factors. This holdback is included in the Company’s broader reserve for off-balance sheet credit exposures related to loans sold. At both  September 30, 2026 and  December 31, 2025, there were no loans sold to the FHLB of Des Moines with contractual payments greater than 30 days past due.

 

38


Table of Contents

 

Contingent liabilities for loans held for sale – In the ordinary course of business, loans are sold with limited recourse against the Company and may have to subsequently be repurchased due to defects that occurred during the origination of the loan. The defects are categorized as documentation errors, underwriting errors, early payoff, early payment defaults, breach of representation or warranty, servicing errors, and/or fraud. When a loan sold to an investor with limited recourse fails to perform according to its contractual terms, the investor will typically review the loan file to determine whether defects in the origination process occurred. If a defect is identified, the Company may be required to either repurchase the loan or indemnify the investor for losses sustained. If there are no such defects, the Company has no commitment to repurchase the loan. The Company has recorded a holdback reserve of $609,000 and $1.8 million to cover loss exposure related to these guarantees for one-to-four-family loans sold into the secondary market at  September 30, 2026 and  December 31, 2025, respectively, which is included in “Other liabilities” on the Consolidated Balance Sheets.

 

The Company has entered into change of control agreements with its executives and select key personnel. The change of control agreements, subject to certain requirements, generally remain in effect until canceled by either party upon at least 24 months prior written notice. Under the change of control agreements, the executive generally will be entitled to a change of control payment from the Company if the executive is involuntarily terminated within six months preceding or 12 months after a change in control (as defined in the change of control agreements). In such an event, the executives would each be entitled to receive a cash payment in an amount equal to 12 months of their then current salary, subject to certain requirements in the change of control agreements.

 

As a result of the nature of our activities, the Company is subject to various pending and threatened legal actions, which arise in the ordinary course of business. From time to time, subordination liens may create litigation that requires the Company to defend its lien rights. In the opinion of management, liabilities arising from these claims, if any, will not have a material effect on the Company's financial position. The Company had no material pending legal actions at  September 30, 2026.

 

NOTE 10 – FAIR VALUE MEASUREMENTS

 

The Company determines fair value based on the requirements established in ASC Topic 820, Fair Value Measurements, which provides a framework for measuring fair value in accordance with U.S. GAAP and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC Topic 820 defines fair value as the exit price, or the price that would be received for an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions.

 

The following definitions describe the levels of inputs that may be used to measure fair value:

 

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

The following methods were used to estimate the fair value of certain assets and liabilities on a recurring and nonrecurring basis:

 

Securities – The fair value of securities available-for-sale is recorded on a recurring basis. The fair value of investments and mortgage-backed securities is provided by a third-party pricing service. These valuations are based on market data using pricing models that vary by asset class and incorporate available current trade, bid, and other market information, and for structured securities, cash flow, and loan performance data. The pricing processes utilize benchmark curves, benchmarking of similar securities, sector groupings, and matrix pricing. Option adjusted spread models are also used to assess the impact of changes in interest rates and to develop prepayment scenarios (Level 2). Transfers between the fair value hierarchy are determined by the third-party service provider, which, from time to time, will transfer securities between levels based on market conditions. All models and processes used consider market convention.

 

Mortgage Loans Held for Sale – The fair value of loans held for sale reflects the value of commitments with investors and/or the relative price as delivered into a TBA mortgage-backed security (Level 2).

 

39


Table of Contents

 

Loans Receivable – Certain residential mortgage loans were initially originated for sale with the fair value option elected; after origination, these loans were transferred to loans held for investment. As of  September 30, 2026 and  December 31, 2025, there were $13.9 million and $13.2 million, respectively, in residential mortgage loans recorded at fair value as they were previously transferred from held for sale, at fair value to loans held for investment. The aggregate unpaid principal balance of these loans was $15.2 million and $13.8 million, respectively as of  September 30, 2026 and  December 31, 2025. Gains and losses from changes in fair value for these loans are reported in earnings as a component of “Other noninterest income” on the Consolidated Statements of Income. For the three months ended  September 30, 2026, the Company recorded a net decrease in fair value of $742,000, as compared to a net increase in fair value of $203,000, for the three months ended  September 30, 2025. For the nine months ended  September 30, 2026 and 2025, the Company recorded a net decrease in fair value of $799,000 and net increase of $469,000, respectively.  For loans originated as held for sale and transferred into loans held for investment, the fair value is determined based on quoted secondary market prices for similar loans (Level 2).

 

Derivative Instruments – Fair values for derivative assets and liabilities are measured on a recurring basis. The primary use of derivative instruments is related to the mortgage banking activities of the Company. The fair value of the interest rate lock commitments and forward sales commitments is estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-though rate assumptions based on historical information, where appropriate. TBA mortgage-backed securities are fair valued based on similar contracts in active markets (Level 2), while locks and forwards with customers and investors are fair valued using similar contracts in the market and changes in market interest rates (Level 2 and Level 3). Derivative instruments not related to mortgage banking activities include interest rate swap agreements. The fair values of interest rate swap agreements are based on valuation models using observable market data as of the measurement date (Level 2). The Company’s derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices, and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including market transactions and third-party pricing services. The fair values of all interest rate swaps are determined from third-party pricing services without adjustment.

 

Collateral-Dependent Loans – Expected credit losses on collateral dependent loans are measured based on the fair value of collateral as of the reporting date, less estimated selling costs, as applicable.  If the fair value of the collateral is less than the amortized cost basis of the loan, the Company will recognize an allowance equal to the difference between the fair value of the collateral, less costs to sell (if applicable), and the amortized cost basis of the loan. If the fair value of the collateral exceeds the amortized cost basis of the loan, any expected recovery added to the amortized cost basis is limited to the amount previously charged off.  Subsequent changes in expected credit losses on collateral-dependent loans are included within the provision for credit losses, either as an additional provision or as a reduction of the provision that would otherwise be reported (Level 3).

 

Mortgage Servicing Rights – The fair value of MSRs is estimated using net present value of expected cash flows from a third-party model that incorporates assumptions used in the industry to value such rights, adjusted for factors such as weighted average prepayment speeds based on historical information where appropriate (Level 3).

 

The following tables present securities available-for-sale, mortgage loans held for sale, loans receivable, at fair value, and derivative assets and liabilities measured at fair value on a recurring basis at the dates indicated:

 

Financial Assets

​

At September 30, 2026

​

Securities available-for-sale:

​

Level 1

​

​

Level 2

​

​

Level 3

​

​

Total

​

U.S. agency securities

​

$

—

​

​

$

17,754

​

​

$

—

​

​

$

17,754

​

Corporate securities

​

​

—

​

​

​

17,540

​

​

​

—

​

​

​

17,540

​

Municipal bonds

​

​

—

​

​

​

70,769

​

​

​

—

​

​

​

70,769

​

Mortgage-backed securities

​

​

—

​

​

​

223,464

​

​

​

—

​

​

​

223,464

​

Asset-backed securities

​

​

—

​

​

​

12,658

​

​

​

—

​

​

​

12,658

​

Mortgage loans held for sale, at fair value

​

​

—

​

​

​

22,820

​

​

​

—

​

​

​

22,820

​

Loans receivable, at fair value

​

​

—

​

​

​

13,852

​

​

​

—

​

​

​

13,852

​

Derivatives:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mandatory and best effort forward commitments with investors

​

​

—

​

​

​

—

​

​

​

528

​

​

​

528

​

Interest rate lock commitments with customers

​

​

—

​

​

​

—

​

​

​

50

​

​

​

50

​

Forward TBA mortgage-backed securities

​

​

—

​

​

​

422

​

​

​

—

​

​

​

422

​

Interest rate swaps - cash flow and fair value hedges

​

​

—

​

​

​

6,881

​

​

​

—

​

​

​

6,881

​

Interest rate swaps - dealer offsets to customer swap positions

​

​

—

​

​

​

61

​

​

​

—

​

​

​

61

​

Total assets measured at fair value

​

$

—

​

​

$

386,221

​

​

$

578

​

​

$

386,799

​

Financial Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps - customer swap positions

​

$

—

​

​

$

(60

)

​

$

—

​

​

$

(60

)

Total liabilities measured at fair value

​

$

—

​

​

$

(60

)

​

$

—

​

​

$

(60

)

 

 

40


Table of Contents

 

Financial Assets

​

At December 31, 2025

​

Securities available-for-sale:

​

Level 1

​

​

Level 2

​

​

Level 3

​

​

Total

​

U.S. agency securities

​

$

—

​

​

$

18,127

​

​

$

—

​

​

$

18,127

​

Corporate securities

​

​

—

​

​

​

15,386

​

​

​

—

​

​

​

15,386

​

Municipal bonds

​

​

—

​

​

​

71,405

​

​

​

—

​

​

​

71,405

​

Mortgage-backed securities

​

​

—

​

​

​

173,567

​

​

​

—

​

​

​

173,567

​

Asset-backed securities

​

​

—

​

​

​

10,182

​

​

​

—

​

​

​

10,182

​

Mortgage loans held for sale, at fair value

​

​

—

​

​

​

43,705

​

​

​

—

​

​

​

43,705

​

Loans receivable, at fair value

​

​

—

​

​

​

13,183

​

​

​

—

​

​

​

13,183

​

Derivatives:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mandatory and best effort forward commitments with investors

​

​

—

​

​

​

—

​

​

​

8

​

​

​

8

​

Interest rate lock commitments with customers

​

​

—

​

​

​

—

​

​

​

241

​

​

​

241

​

Interest rate swaps- cash flow and fair value hedges

​

​

—

​

​

​

1,894

​

​

​

—

​

​

​

1,894

​

Interest rate swaps - dealer offsets to customer swap positions

​

​

—

​

​

​

36

​

​

​

—

​

​

​

36

​

Total assets measured at fair value

​

$

—

​

​

$

347,485

​

​

$

249

​

​

$

347,734

​

Financial Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps - cash flow and fair value hedges

​

$

—

​

​

$

(656

)

​

$

—

​

​

$

(656

)

Interest rate swaps - customer swap positions

​

​

—

​

​

​

(36

)

​

​

—

​

​

​

(36

)

Forward TBA mortgage-backed securities

​

​

—

​

​

​

(146

)

​

​

—

​

​

​

(146

)

Total liabilities measured at fair value

​

$

—

​

​

$

(838

)

​

$

—

​

​

$

(838

)

 

The following tables present financial assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy at  September 30, 2026 and  December 31, 2025. Level 3 assets recorded at fair value on a nonrecurring basis included loans for which a partial charge-off was recorded based on the estimated fair value of the underlying collateral.

 

​

​

September 30, 2026

​

​

​

Level 1

​

​

Level 2

​

​

Level 3

​

​

Total

​

Collateral dependent loans

​

$

—

​

​

$

—

​

​

$

12,783

​

​

$

12,783

​

MSRs

​

​

—

​

​

​

—

​

​

​

27,225

​

​

​

27,225

​

 

​

​

December 31, 2025

​

​

​

Level 1

​

​

Level 2

​

​

Level 3

​

​

Total

​

Collateral dependent loans

​

$

—

​

​

$

—

​

​

$

9,236

​

​

$

9,236

​

MSRs

​

​

—

​

​

​

—

​

​

​

21,800

​

​

​

21,800

​

 

Quantitative Information about Level 3 Fair Value Measurements – Shown in the table below is the fair value of financial instruments measured under a Level 3 unobservable input on a recurring and nonrecurring basis at the dates indicated:

 

Level 3

 

Significant

 

 

 

​

 

Weighted Average Input

 

Fair Value

Valuation

Unobservable

 

 

 

​

 

September 30,

 

 

December 31,

 

Instruments

Techniques

Inputs

 

Range

 

 

2026

 

 

2025

 

RECURRING

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Interest rate lock commitments with customers

Quoted market prices

Pull-through expectations

 

 

80% - 99%

 

 

 

93.1

%

 

 

93.7

%

Individual forward sale commitments with investors

Quoted market prices

Pull-through expectations

 

 

80% - 99%

 

 

 

93.1

%

 

 

93.7

%

NONRECURRING

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Collateral dependent loans

Fair value of underlying collateral

Discount applied to the obtained appraisal

 

 

0% - 25%

 

 

 

10.0

%

 

 

—

%

MSRs

Industry sources

Prepayment speeds

 

 

0% - 50%

 

 

 

5.6

%

 

 

8.5

%

 

 

The pull-through expectation is based on historical loan closing rates for similar interest rate lock commitments. An increase or decrease in the pull-through expectation would have a corresponding positive or negative fair value adjustment.

 

41


Table of Contents

 

The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the dates indicated:

 

​

​

​

​

​

​

Purchases

​

​

​

​

​

​

​

​

​

​

Net change in

​

​

Net change in

​

Three Months Ended

​

Beginning

​

​

and

​

​

Sales and

​

​

Ending

​

​

fair value for

​

​

fair value for

​

September 30, 2026

​

Balance

​

​

Issuances

​

​

Settlements

​

​

Balance

​

​

gains/(losses) (1)

​

​

gains/(losses) (2)

​

Interest rate lock commitments with customers

​

$

616

​

​

$

589

​

​

$

(1,155

)

​

$

50

​

​

$

(566

)

​

$

—

​

Individual forward sale commitments with investors

​

​

7

​

​

​

695

​

​

​

(174

)

​

​

528

​

​

​

521

​

​

​

—

​

September 30, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate lock commitments with customers

​

$

409

​

​

$

864

​

​

$

(998

)

​

$

275

​

​

$

(134

)

​

$

—

​

Individual forward sale commitments with investors

​

​

(162

)

​

​

(92

)

​

​

226

​

​

​

(28

)

​

​

134

​

​

​

—

​

 

​

​

​

​

​

​

Purchases

​

​

​

​

​

​

​

​

​

​

Net change in

​

​

Net change in

​

Nine Months Ended

​

Beginning

​

​

and

​

​

Sales and

​

​

Ending

​

​

fair value for

​

​

fair value for

​

September 30, 2026

​

Balance

​

​

Issuances

​

​

Settlements

​

​

Balance

​

​

gains/(losses) (1)

​

​

gains/(losses) (2)

​

Interest rate lock commitments with customers

​

$

241

​

​

$

3,645

​

​

$

(3,836

)

​

$

50

​

​

$

(191

)

​

$

—

​

Individual forward sale commitments with investors

​

​

8

​

​

​

1,189

​

​

​

(669

)

​

​

528

​

​

​

520

​

​

​

—

​

September 30, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate lock commitments with customers

​

$

103

​

​

$

3,104

​

​

$

(2,932

)

​

$

275

​

​

$

172

​

​

$

—

​

Individual forward sale commitments with investors

​

​

31

​

​

​

(345

)

​

​

286

​

​

​

(28

)

​

​

(59

)

​

​

—

​

 


(1) Relating to items held at end of period included in income.

(2) Relating to items held at end of period included in other comprehensive income.

 

Gains on interest rate lock commitments and on forward sale commitments with investors carried at fair value are recorded in “Gain on sale of loans held for sale” on the Consolidated Statements of Income.

 

42


Table of Contents

 

The following table provides estimated fair values of the Company’s financial instruments at the dates indicated, whether recognized at fair value or not on the Consolidated Balance Sheets:

 

​

​

September 30, 2026

​

​

December 31, 2025

​

Financial Assets

​

Carrying

​

​

Fair

​

​

Carrying

​

​

Fair

​

Level 1 inputs:

​

Amount

​

​

Value

​

​

Amount

​

​

Value

​

Cash and cash equivalents

​

$

43,947

​

​

$

43,947

​

​

$

28,219

​

​

$

28,219

​

Level 2 inputs:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Securities available-for-sale, at fair value

​

​

342,185

​

​

​

342,185

​

​

​

288,667

​

​

​

288,667

​

Securities held-to-maturity, gross

​

​

38,111

​

​

​

37,784

​

​

​

33,501

​

​

​

34,396

​

Loans held for sale, at fair value

​

​

22,820

​

​

​

22,820

​

​

​

43,705

​

​

​

43,705

​

Loans receivable, at fair value

​

​

13,852

​

​

​

13,852

​

​

​

13,183

​

​

​

13,183

​

Interest rate swaps - cash flow and fair value hedges

​

​

6,881

​

​

​

6,881

​

​

​

1,894

​

​

​

1,894

​

Interest rate swaps - dealer offsets to customer swap positions

​

​

61

​

​

​

61

​

​

​

36

​

​

​

36

​

Level 3 inputs:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans receivable, gross, at amortized cost

​

​

3,030,740

​

​

​

2,961,184

​

​

​

2,641,926

​

​

​

2,578,744

​

MSRs, held at lower of cost or fair value

​

​

8,887

​

​

​

27,225

​

​

​

8,608

​

​

​

21,800

​

Mandatory and best effort forward commitments with investors

​

​

528

​

​

​

528

​

​

​

8

​

​

​

8

​

Fair value interest rate locks with customers

​

​

50

​

​

​

50

​

​

​

241

​

​

​

241

​

Financial Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Level 2 inputs:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Time deposits

​

​

1,021,727

​

​

​

1,014,808

​

​

​

1,130,396

​

​

​

1,129,892

​

Borrowings

​

​

373,500

​

​

​

371,502

​

​

​

129,305

​

​

​

128,360

​

Subordinated notes, excluding unamortized debt issuance costs

​

​

46,000

​

​

​

45,292

​

​

​

50,000

​

​

​

48,856

​

Interest rate swaps - cash flow and fair value hedges

​

​

—

​

​

​

—

​

​

​

656

​

​

​

656

​

Forward TBA mortgage-backed securities

​

​

—

​

​

​

—

​

​

​

146

​

​

​

146

​

Interest rate swaps - customer swap positions

​

​

60

​

​

​

60

​

​

​

36

​

​

​

36

​

 

NOTE 11 – EARNINGS PER SHARE

 

The Company computes earnings per share using the two-class method, which is an earnings allocation method for computing earnings per share that treats a participating security as having rights to earnings that would otherwise have been available to common shareholders. Basic earnings per share are computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Unvested share-based awards containing non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are included in the computation of earnings per share pursuant to the two-class method. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the earnings of the Company.

 

The following table presents a reconciliation of the components used to compute basic and diluted earnings per share at or for the dates indicated:

 

​

​

At or For the Three Months Ended September 30,

​

​

At or For the Nine Months Ended September 30,

​

Numerator:

​

2026

​

​

2025

​

​

2026

​

​

2025

​

Net income

​

$

4,926

​

​

$

9,177

​

​

$

20,692

​

​

$

24,926

​

Dividends and undistributed earnings allocated to participating securities

​

​

(61

)

​

​

(176

)

​

​

(210

)

​

​

(443

)

Net income available to common shareholders

​

$

4,865

​

​

$

9,001

​

​

$

20,482

​

​

$

24,483

​

Denominator (shown as actual):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Basic weighted average common shares outstanding

​

​

7,524,107

​

​

​

7,488,139

​

​

​

7,674,839

​

​

​

7,587,202

​

Dilutive shares

​

​

153,465

​

​

​

135,104

​

​

​

139,692

​

​

​

110,759

​

Diluted weighted average common shares outstanding

​

​

7,677,572

​

​

​

7,623,243

​

​

​

7,814,531

​

​

​

7,697,961

​

Basic earnings per share

​

$

0.65

​

​

$

1.20

​

​

$

2.67

​

​

$

3.23

​

Diluted earnings per share

​

$

0.63

​

​

$

1.18

​

​

$

2.62

​

​

$

3.18

​

Potentially dilutive weighted average share options that were not included in the computation of diluted earnings per share because to do so would be anti-dilutive.

​

​

28,286

​

​

​

19,771

​

​

​

43,409

​

​

​

12,382

​

 

43


Table of Contents

 

NOTE 12 – STOCK-BASED COMPENSATION

 

Stock Options and Restricted Stock

 

On May 21, 2026, the shareholders of FS Bancorp approved the FS Bancorp, Inc. 2026 Equity Incentive Plan (the “2026 Plan”) which authorized the issuance of up to 315,000 shares of the Company's common stock. The 2026 Plan provides for the grant of incentive stock options, nonqualified stock options, restricted stock awards (“RSAs”), and restricted stock units to directors, officers, employees, and other eligible service providers of the Company. At September 30, 2026, 251,896 shares remained available for future grants under the 2026 Plan. 

 

On May 17, 2018, the shareholders of FS Bancorp approved the FS Bancorp 2018 Equity Incentive Plan (the “2018 Plan”) which authorized 1.3 million shares of the Company’s common stock to be awarded. The 2018 Plan provides for the grant of incentive stock options, nonqualified stock options, and up to 326,000 shares as RSAs to directors, emeritus directors, officers, employees and advisory directors of the Company. At  September 30, 2026, there were no stock options or RSAs available for future grants under the 2018 Plan.

 

Total share-based compensation expense was $627,000 and $1.9 million for the three and nine months ended  September 30, 2026, and $583,000 and $1.6 million for the three and nine months ended  September 30, 2025, respectively.

 

Stock-based compensation awards are settled by issuing new shares from the Company's pool of authorized but unissued common stock, rather than previously repurchased treasury shares.

 

Stock Options

 

The 2026 Plan and 2018 Plan provide for the grant of stock option awards that may be designated as either incentive stock options or nonqualified stock options. Stock option awards generally vest over a one-year period for non-employee directors and over a four- or five-year period for employees and officers, with annual vesting in equal installments on the anniversary date of each grant date, provided the award recipient remains in continuous service with the Company.  Options become exercisable after vesting and remain exercisable for the remaining term of the original grant, subject to a maximum term of 10 years. Any unexercised stock options expire 10 years after the grant date, or earlier upon the termination of the recipient's service with the Company or the Bank.

 

The fair value of each stock option award is estimated on the grant date using a Black-Scholes option pricing model, which incorporates the following assumptions.  The dividend yield is based on the current quarterly dividend in effect at the time of the grant. The historical volatility of the Company's stock price over a specified period of time is used for the expected volatility.  The Company bases the risk-free interest rate on the comparable U.S. Treasury rate in effect on the grant date for the expected term of the option. The Company elected to use the simplified expected term calculation method permitted by Staff Accounting Bulletin No. 107 for “Share-Based Payments” to calculate the expected term. This method uses the vesting term of an option along with the contractual term, setting the expected life at 5.5 years for one-year vesting, 6.25 years for four-year vesting, and 6.5 years for five-year vesting.

 

44


Table of Contents

 

The following table presents a summary of the Company’s stock option awards during the dates indicated (shown as actual):

 

 

 

Shares

 

 

Weighted-Average Exercise Price

 

 

Weighted-Average Remaining Contractual Term In Years

 

 

Aggregate Intrinsic Value

 

Outstanding at January 1, 2026

 

 

658,623

 

 

$

33.47

 

 

 

6.63

 

 

$

5,134,992

 

Granted

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Less exercised

 

 

14,560

 

 

 

30.76

 

 

 

—

 

 

 

169,447

 

Less forfeited

 

 

750

 

 

 

40.14

 

 

 

—

 

 

 

—

 

Outstanding at September 30, 2026

 

 

643,313

 

 

$

33.52

 

 

 

5.93

 

 

$

6,285,673

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Expected to vest at September 30, 2026

 

 

461,073

 

 

$

31.73

 

 

 

5.08

 

 

$

5,328,551

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Exercisable at September 30, 2026

 

 

178,662

 

 

$

38.02

 

 

 

8.05

 

 

$

941,485

 

  

At  September 30, 2026, there was $2.0 million of total unrecognized compensation cost related to nonvested stock options granted under the 2018 and 2026 Plans. The cost is expected to be recognized over the remaining weighted-average vesting period of 2.7 years.

 

Restricted Stock Awards

 

The fair value of RSAs is equal to the market price of FS Bancorp’s common stock on the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the restricted stock. Shares granted under the 2026 Plan and the 2018 Plan generally vest over a four- or five-year period for employees and officers, beginning on the grant date, and over a one-year period for non-employee directors, with vesting occurring at the end of the one-year period.  Any nonvested RSAs are forfeited upon the award recipient’s termination of service with the Company or the Bank.

 

The following table presents a summary of the Company’s nonvested awards during the dates indicated (shown as actual):

 

Nonvested Shares

 

Shares

 

 

Weighted-Average Grant-Date Fair Value Per Share

 

Nonvested at January 1, 2026

 

 

102,971

 

 

$

37.73

 

Granted

 

 

63,104

 

 

 

43.48

 

Less vested

 

 

38,505

 

 

 

36.98

 

Nonvested at September 30, 2026

 

 

127,570

 

 

$

40.80

 

 

At  September 30, 2026, there was $5.0 million of total unrecognized compensation cost related to nonvested shares granted under the 2018 and 2026 Plans as RSAs. The cost is expected to be recognized over the remaining weighted-average vesting period of 3.1 years.

 

45


Table of Contents

 

NOTE 13 – REGULATORY CAPITAL

 

The Bank is subject to various regulatory capital requirements administered by the Federal Reserve and the FDIC. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines of the regulatory framework for prompt corrective action, the Bank must meet specific capital adequacy guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital classification is also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Under capital adequacy guidelines of the regulatory framework for prompt corrective action, quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of Tier 1 capital (as defined in the regulations) to total average assets (as defined in the regulations), and minimum ratios of Tier 1 total capital (as defined in the regulations) and common equity Tier 1 (“CET1”) capital to risk-weighted assets (as defined).

 

The Bank must maintain minimum total risk-based, Tier 1 risk-based, Tier 1 leverage, and CET1 capital ratios as set forth in the table below to be categorized as “well capitalized”. At  September 30, 2026, the Bank was categorized as “well capitalized” under applicable regulatory requirements. There were no conditions or events since that date that management believes have changed the Bank’s category. Management believes, at  September 30, 2026, that the Bank met all capital adequacy requirements.

 

The following tables compare the Bank’s actual capital amounts and ratios to their minimum regulatory capital requirements and well capitalized regulatory capital at the dates indicated:

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

To be Well Capitalized

 

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

For Capital

 

 

Under Prompt

 

 

 

 

 

​

 

 

 

​

 

For Capital

 

 

Adequacy With

 

 

Corrective

 

 

 

Actual

 

 

Adequacy Purposes

 

 

Capital Buffer

 

 

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

At September 30, 2026

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Total risk-based capital (to risk-weighted assets)

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Consolidated

 

$

410,851

 

 

 

12.35

%

 

$

266,167

 

 

 

8.00

%

 

$

349,345

 

 

 

10.50

%

 

 

N/A

 

 

 

N/A

 

Bank Only

 

 

419,574

 

 

 

12.61

%

 

 

266,167

 

 

 

8.00

%

 

 

349,345

 

 

 

10.50

%

 

 

332,709

 

 

 

10.00

%

Tier 1 risk-based capital (to risk-weighted assets)

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Consolidated

 

 

335,072

 

 

 

10.07

%

 

 

199,626

 

 

 

6.00

%

 

$

282,803

 

 

 

8.50

%

 

 

N/A

 

 

 

N/A

 

Bank Only

 

 

380,595

 

 

 

11.44

%

 

 

199,626

 

 

 

6.00

%

 

 

282,803

 

 

 

8.50

%

 

 

266,167

 

 

 

8.00

%

Tier 1 leverage capital (to average assets)

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Consolidated

 

 

335,072

 

 

 

9.89

%

 

 

135,501

 

 

 

4.00

%

 

 

N/A

 

 

 

N/A

 

 

 

N/A

 

 

 

N/A

 

Bank Only

 

 

380,595

 

 

 

11.24

%

 

 

135,501

 

 

 

4.00

%

 

 

N/A

 

 

 

N/A

 

 

 

169,376

 

 

 

5.00

%

CET1 capital (to risk-weighted assets)

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Consolidated

 

 

335,072

 

 

 

10.07

%

 

 

149,719

 

 

 

4.50

%

 

$

232,897

 

 

 

7.00

%

 

 

N/A

 

 

 

N/A

 

Bank Only

 

 

380,595

 

 

 

11.44

%

 

 

149,719

 

 

 

4.50

%

 

 

232,897

 

 

 

7.00

%

 

 

216,261

 

 

 

6.50

%

 

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

At December 31, 2025

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Total risk-based capital (to risk-weighted assets)

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Consolidated

 

$

393,396

 

 

 

14.25

%

 

$

220,788

 

 

 

8.00

%

 

$

289,785

 

 

 

10.50

%

 

 

N/A

 

 

 

N/A

 

Bank Only

 

 

385,215

 

 

 

13.96

%

 

 

220,788

 

 

 

8.00

%

 

 

289,785

 

 

 

10.50

%

 

 

275,986

 

 

 

10.00

%

Tier 1 risk-based capital (to risk-weighted assets)

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Consolidated

 

 

309,413

 

 

 

11.21

%

 

 

165,592

 

 

 

6.00

%

 

 

234,588

 

 

 

8.50

%

 

 

N/A

 

 

 

N/A

 

Bank Only

 

 

351,232

 

 

 

12.73

%

 

 

165,592

 

 

 

6.00

%

 

 

234,588

 

 

 

8.50

%

 

 

220,788

 

 

 

8.00

%

Tier 1 leverage capital (to average assets)

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Consolidated

 

 

309,413

 

 

 

9.66

%

 

 

128,160

 

 

 

4.00

%

 

 

N/A

 

 

 

N/A

 

 

 

N/A

 

 

 

N/A

 

Bank Only

 

 

351,232

 

 

 

10.96

%

 

 

128,160

 

 

 

4.00

%

 

 

N/A

 

 

 

N/A

 

 

 

160,200

 

 

 

5.00

%

CET1 capital (to risk-weighted assets)

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Consolidated

 

 

309,413

 

 

 

11.21

%

 

 

124,194

 

 

 

4.50

%

 

 

193,190

 

 

 

7.00

%

 

 

N/A

 

 

 

N/A

 

Bank Only

 

 

351,232

 

 

 

12.73

%

 

 

124,194

 

 

 

4.50

%

 

 

193,190

 

 

 

7.00

%

 

 

179,392

 

 

 

6.50

%

 

 

46


Table of Contents

 

In addition to the minimum CET1, Tier 1, total capital and leverage ratios, the Bank is required to maintain a capital conservation buffer consisting of additional CET1 capital equal to at least 2.5% of risk-weighted assets above the required minimum capital levels.  Failure to maintain the required buffer could result in limitations on the Bank's ability to pay dividends, repurchase shares, and pay discretionary bonuses, based on specified percentages of eligible retained income.  At  September 30, 2026, the Bank’s capital exceeded the conservation buffer.

 

As a bank holding company registered with the Federal Reserve, the Company is subject to the capital adequacy requirements of the Federal Reserve. Bank holding companies with $3.0 billion or more in assets must comply with the Federal Reserve’s capital regulations, which are generally the same as the capital regulations applicable to the Bank. The Federal Reserve has a policy requiring a bank holding company to serve as a source of financial and managerial strength to the holding company’s subsidiary bank and the Federal Reserve expects the holding company’s subsidiary bank to be well capitalized under the prompt corrective action regulations. 

 

NOTE 14 – BUSINESS SEGMENTS

 

The Company’s reportable segments are determined by the Chief Financial Officer (“CFO”), who is the designated chief operating decision maker, or CODM, based upon information provided about the Company's products and services offered, and are primarily distinguished between commercial and consumer banking and home lending.  They are also distinguished by the level of information provided to the CFO, who uses such information to review the performance of various components of the business for each branch and home lending office, which are aggregated if operating performance, products/services, and customers are similar.  The CFO evaluates the financial performance of the Company's business components by evaluating revenue streams, significant segment expenses, and budget to actual results in assessing the performance of the Company's segments and in the determination of allocating resources.  The CFO uses segment revenue streams to evaluate product pricing and significant segment expenses to assess performance of each segment to evaluate compensation of certain employees.  Segment pretax profit or loss is used to assess the performance of the banking segment by monitoring the margin between interest revenue and interest expense.  Segment pretax profit or loss is used to assess the performance of the home lending segment by monitoring the premium received on loans sales.  Loans, investments, and deposits provide the primary sources of segment revenue in the commercial and consumer banking operations, and servicing fees and loan sales provide the primary sources of segment revenue in home lending.  Interest expense, provisions for credit losses, and payroll provide the significant segment expenses in commercial and consumer banking, and cost of loan sales and payroll provide the significant segment expenses in the home lending segment.  All operations are domestic and the Company has no major customers providing greater than 10% of total segment revenue.  The Company does not have any material intra-entity sales or transfers, aside from certain allocations of interest expense and loan servicing costs from the commercial and consumer banking segment to the home lending segment.

 

The Company uses various management accounting methodologies to assign certain income statement items to the responsible operating segment, including:

 

●

a funds transfer pricing (“FTP”) system, which allocates interest income credits and funding charges between the segments, assigning to each segment a funding credit for its liabilities, such as deposits, and a funding charge for its assets;

 

●

a cost per loan serviced allocation based on the number of loans being serviced on the balance sheet and the number of loans serviced for third parties;

 

●

an allocation based upon the approximate square footage utilized by the home lending segment in Company owned locations;

 

●

an allocation of charges for services rendered to the segments by centralized functions, such as corporate overhead, which are generally based on the number of full-time employees (“FTEs”) in each segment; and

 

●

an allocation of the Company’s consolidated income taxes which is based on the effective tax rate applied to the segment’s pretax income or loss.

 

47


Table of Contents

 

Segment assets are primarily allocated based on loan origination channel.  The home lending segment is limited to residential mortgage and home equity loans originated through the home lending platform.  The home lending segment additionally includes related accrued interest receivable and the Company's MSR assets.  The commercial and consumer banking segment includes the remainder of the loan portfolio, the assets of the retail branch network and administrative buildings, as well as the investment portfolio and other assets of the Bank.  A description of the Company’s business segments and the products and services they provide is as follows:

 

Commercial and Consumer Banking Segment

 

The commercial and consumer banking segment provides diversified financial products and services to our commercial and consumer customers through Bank branches, online banking platforms, mobile banking apps, and telephone banking. These products and services include deposit products; residential, consumer, business and commercial real estate lending portfolios; and cash management services. The Company originates consumer loans, commercial and multi-family real estate loans, construction loans for residential and multi-family construction, and commercial business loans. At  September 30, 2026, the Company’s retail deposit branch network consisted of 32 branches in the Pacific Northwest. This segment is also responsible for the management of the investment portfolio and other assets of the Bank.

 

Home Lending Segment

 

The home lending segment originates one-to-four-family residential mortgage loans primarily for sale in the secondary market, as well as loans held for investment. A majority of these mortgage loans are sold to or securitized by FNMA, FHLMC, GNMA, or the FHLB of Des Moines, while the Company generally retains the right to service these loans. Loans originated under the guidelines of the Federal Housing Administration (“FHA”), US Department of Veterans Affairs (“VA”), and United States Department of Agriculture (“USDA”) are generally sold servicing released to a correspondent bank or mortgage company. The Company has the option to sell loans on a servicing-released or servicing-retained basis to securitizers and correspondent lenders. A small percentage of its loans are brokered to other lenders. On occasion, the Company may sell a portion of its MSRs portfolio and may sell small pools of loans initially originated to be held in the loan portfolio. The Company manages the loan funding and the interest rate risk associated with secondary market loan sales and the retained one-to-four-family MSRs within this business segment. One-to-four-family loans originated for investment and held in this segment are allocated to the home lending segment with a corresponding provision expense and FTP charge for cost of funds. Noninterest expense includes allocated overhead expense from general corporate activities. Allocation is determined based on a combination of segment assets and FTEs.  

 

48


Table of Contents

 

Segment Financial Results

 

Accounting policies for segments are consistent with those described in “Note 1 – Basis of Presentation and Summary of Significant Accounting Policies.”  Segment performance is evaluated using pretax profit or loss.  Indirect expenses are allocated based on segment assets and FTEs.  Transactions among segments are made at fair value.  Information reported internally for performance assessment by the CFO follows, inclusive of reconciliations of significant segment totals to the financial statements at or for the three and nine months ended September 30, 2026 and 2025:

 

 

 

At or For the Three Months Ended September 30, 2026

 

Income:

 

Commercial and Consumer Banking

 

 

Home Lending

 

 

Total

 

Interest income - loans receivable, including fees

 

$

38,955

 

 

$

10,391

 

 

$

49,346

 

Interest income - other interest earnings assets

 

 

4,075

 

 

 

—

 

 

 

4,075

 

Total interest income by segment

 

 

43,030

 

 

 

10,391

 

 

 

53,421

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Gain on sale of loans

 

 

—

 

 

 

1,468

 

 

 

1,468

 

Other income

 

 

4,986

 

 

 

(278

)

 

 

4,708

 

Intersegment income

 

 

(209

)

 

 

209

 

 

 

—

 

Total noninterest income by segment

 

 

4,777

 

 

 

1,399

 

 

 

6,176

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Total income by segment

 

 

47,807

 

 

 

11,790

 

 

 

59,597

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Expense:

 

 

 

​

 

 

 

​

 

 

 

​

Interest expense - deposits

 

 

14,033

 

 

 

—

 

 

 

14,033

 

Interest expense - borrowings

 

 

2,778

 

 

 

—

 

 

 

2,778

 

Interest expense - subordinated note

 

 

729

 

 

 

195

 

 

 

924

 

Interest expense - intersegment

 

 

(6,397

)

 

 

6,397

 

 

 

—

 

Total interest expense by segment

 

 

11,143

 

 

 

6,592

 

 

 

17,735

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Provision for credit losses by segment

 

 

2,855

 

 

 

607

 

 

 

3,462

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Salaries and benefits

 

 

9,084

 

 

 

2,388

 

 

 

11,472

 

Overhead allocation

 

 

7,143

 

 

 

1,890

 

 

 

9,033

 

Other segment items (1)

 

 

10,476

 

 

 

1,333

 

 

 

11,809

 

Total noninterest expense by segment

 

 

26,703

 

 

 

5,611

 

 

 

32,314

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Income before provision for income taxes by segment

 

 

7,106

 

 

 

(1,020

)

 

 

6,086

 

Provision for income taxes by segment

 

 

(1,374

)

 

 

214

 

 

 

(1,160

)

Net income by segment

 

$

5,732

 

 

$

(806

)

 

$

4,926

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Other segment disclosures:

 

 

 

​

 

 

 

​

 

 

 

​

Segment assets

 

$

2,896,914

 

 

$

779,737

 

 

$

3,676,651

 

FTEs

 

 

513

 

 

 

113

 

 

 

626

 

 

49


Table of Contents

 

 

 

At or For the Three Months Ended September 30, 2025

 

Income:

 

Commercial and Consumer Banking

 

 

Home Lending

 

 

Total

 

Interest income - loans receivable, including fees

 

$

37,419

 

 

$

9,245

 

 

$

46,664

 

Interest income - other interest earnings assets

 

 

4,309

 

 

 

—

 

 

 

4,309

 

Total interest income by segment

 

 

41,728

 

 

 

9,245

 

 

 

50,973

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Gain on sale of loans

 

 

63

 

 

 

2,376

 

 

 

2,439

 

Other income

 

 

2,338

 

 

 

817

 

 

 

3,155

 

Intersegment income

 

 

(323

)

 

 

323

 

 

 

—

 

Total noninterest income by segment

 

 

2,078

 

 

 

3,516

 

 

 

5,594

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Total income by segment

 

 

43,806

 

 

 

12,761

 

 

 

56,567

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Expense:

 

 

 

​

 

 

 

​

 

 

 

​

Interest expense - deposits

 

 

14,857

 

 

 

6

 

 

 

14,863

 

Interest expense - borrowings

 

 

1,935

 

 

 

—

 

 

 

1,935

 

Interest expense - subordinated note

 

 

384

 

 

 

101

 

 

 

485

 

Interest expense - intersegment

 

 

(6,259

)

 

 

6,259

 

 

 

—

 

Total interest expense by segment

 

 

10,917

 

 

 

6,366

 

 

 

17,283

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Provision for credit losses by segment

 

 

2,150

 

 

 

159

 

 

 

2,309

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Salaries and benefits

 

 

8,032

 

 

 

1,803

 

 

 

9,835

 

Overhead allocation

 

 

5,761

 

 

 

1,810

 

 

 

7,571

 

Other segment items (1)

 

 

6,342

 

 

 

1,640

 

 

 

7,982

 

Total noninterest expense by segment

 

 

20,135

 

 

 

5,253

 

 

 

25,388

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Income before provision for income taxes by segment

 

 

10,604

 

 

 

983

 

 

 

11,587

 

Provision for income taxes by segment

 

 

(2,203

)

 

 

(207

)

 

 

(2,410

)

Net income by segment

 

$

8,401

 

 

$

776

 

 

$

9,177

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Other segment disclosures:

 

 

 

​

 

 

 

​

 

 

 

​

Segment assets

 

$

2,546,789

 

 

$

662,036

 

 

$

3,208,825

 

FTEs

 

 

460

 

 

 

115

 

 

 

575

 

 

50


Table of Contents

 

 

 

At or For the Nine Months Ended September 30, 2026

 

Income:

 

Commercial and Consumer Banking

 

 

Home Lending

 

 

Total

 

Interest income - loans receivable, including fees

 

$

112,905

 

 

$

28,655

 

 

$

141,560

 

Interest income - other interest earnings assets

 

 

10,856

 

 

 

—

 

 

 

10,856

 

Total interest income by segment

 

 

123,761

 

 

 

28,655

 

 

 

152,416

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Gain on sale of loans

 

 

—

 

 

 

6,433

 

 

 

6,433

 

Other income

 

 

10,823

 

 

 

471

 

 

 

11,294

 

Intersegment income

 

 

(842

)

 

 

842

 

 

 

—

 

Total noninterest income by segment

 

 

9,981

 

 

 

7,746

 

 

 

17,727

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Total income by segment

 

 

133,742

 

 

 

36,401

 

 

 

170,143

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Expense:

 

 

 

​

 

 

 

​

 

 

 

​

Interest expense - deposits

 

 

42,649

 

 

 

5

 

 

 

42,654

 

Interest expense - borrowings

 

 

6,359

 

 

 

—

 

 

 

6,359

 

Interest expense - subordinated note

 

 

1,996

 

 

 

528

 

 

 

2,524

 

Interest expense - intersegment

 

 

(18,344

)

 

 

18,344

 

 

 

—

 

Total interest expense by segment

 

 

32,660

 

 

 

18,877

 

 

 

51,537

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Provision for credit losses by segment

 

 

7,697

 

 

 

935

 

 

 

8,632

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Salaries and benefits

 

 

26,303

 

 

 

6,837

 

 

 

33,140

 

Overhead allocation

 

 

18,765

 

 

 

5,513

 

 

 

24,278

 

Other segment items (1)

 

 

23,910

 

 

 

2,610

 

 

 

26,520

 

Total noninterest expense by segment

 

 

68,978

 

 

 

14,960

 

 

 

83,938

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Income before provision for income taxes by segment

 

 

24,407

 

 

 

1,629

 

 

 

26,036

 

Provision for income taxes by segment

 

 

(5,136

)

 

 

(208

)

 

 

(5,344

)

Net income by segment

 

$

19,271

 

 

$

1,421

 

 

$

20,692

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Other segment disclosures:

 

 

 

​

 

 

 

​

 

 

 

​

Segment assets

 

$

2,896,914

 

 

$

779,737

 

 

$

3,676,651

 

FTEs

 

 

513

 

 

 

113

 

 

 

626

 

 

51


Table of Contents

 

 

 

At or For the Nine Months Ended September 30, 2025

 

Income:

 

Commercial and Consumer Banking

 

 

Home Lending

 

 

Total

 

Interest income - loans receivable, including fees

 

$

108,430

 

 

$

26,574

 

 

$

135,004

 

Interest income - other interest earnings assets

 

 

11,459

 

 

 

—

 

 

 

11,459

 

Total interest income by segment

 

 

119,889

 

 

 

26,574

 

 

 

146,463

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Gain on sale of loans

 

 

63

 

 

 

6,048

 

 

 

6,111

 

Other income

 

 

7,533

 

 

 

2,246

 

 

 

9,779

 

Intersegment income

 

 

(975

)

 

 

975

 

 

 

—

 

Total noninterest income by segment

 

 

6,621

 

 

 

9,269

 

 

 

15,890

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Total income by segment

 

 

126,510

 

 

 

35,843

 

 

 

162,353

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Expense:

 

 

 

​

 

 

 

​

 

 

 

​

Interest expense - deposits

 

 

42,430

 

 

 

10

 

 

 

42,440

 

Interest expense - borrowings

 

 

5,783

 

 

 

—

 

 

 

5,783

 

Interest expense - subordinated note

 

 

1,155

 

 

 

301

 

 

 

1,456

 

Interest expense - intersegment

 

 

(17,876

)

 

 

17,876

 

 

 

—

 

Total interest expense by segment

 

 

31,492

 

 

 

18,187

 

 

 

49,679

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Provision for credit losses by segment

 

 

5,320

 

 

 

602

 

 

 

5,922

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Salaries and benefits

 

 

23,571

 

 

 

6,061

 

 

 

29,632

 

Overhead allocation

 

 

17,323

 

 

 

5,463

 

 

 

22,786

 

Other segment items (1)

 

 

19,731

 

 

 

3,796

 

 

 

23,527

 

Total noninterest expense by segment

 

 

60,625

 

 

 

15,320

 

 

 

75,945

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Income before provision for income taxes by segment

 

 

29,073

 

 

 

1,734

 

 

 

30,807

 

Provision for income taxes by segment

 

 

(5,517

)

 

 

(364

)

 

 

(5,881

)

Net income by segment

 

$

23,556

 

 

$

1,370

 

 

$

24,926

 

 

 

 

 

​

 

 

 

​

 

 

 

​

Other segment disclosures:

 

 

 

​

 

 

 

​

 

 

 

​

Segment assets

 

$

2,546,789

 

 

$

662,036

 

 

$

3,208,825

 

FTEs

 

 

460

 

 

 

115

 

 

 

575

 

 


(1)

Other segment items include operations, occupancy, data processing, loan costs, professional and board fees, marketing and advertising, and (recovery) impairment of MSRs.

 

52


Table of Contents

 

NOTE 15 – GOODWILL AND OTHER INTANGIBLE ASSETS

 

Goodwill and certain other intangibles generally arise from business combinations accounted for under the acquisition method of accounting. Goodwill totaled $3.6 million at both  September 30, 2026, and  December 31, 2025, and represents the excess of the total consideration transferred over the net identifiable assets acquired in the branch purchase on February 24, 2023 (“Branch Acquisition”), and the purchase of four retail bank branches from Bank of America on January 22, 2016. Goodwill is not amortized but is evaluated for impairment on an annual basis at December 31 of each year or whenever events or changes in circumstances indicate the carrying value may not be recoverable. During the last annual evaluation, the Company elected to perform a qualitative assessment to determine whether it was more likely than not that the fair value of the reporting unit exceeded its carrying value, including goodwill.  In performing this assessment, management considered qualitative factors including macroeconomic conditions, industry and market trends, financial performance, and changes in the Company's stock price and market capitalization. Based on this assessment, management concluded that it was more likely than not the fair value of the reporting unit exceeded its carrying value, and therefore no impairment of goodwill was indicated.

 

Core deposit intangible (“CDI”) is evaluated for impairment whenever events or changes in circumstances indicate that its carrying amount may not be recoverable, with any changes in estimated useful life accounted for prospectively over the revised remaining life. As of  September 30, 2026, management believes that there have been no events or changes in the circumstances that would indicate a potential impairment of CDI.

 

The following table summarizes the changes in the Company’s other intangible assets comprised solely of CDI for the year ended  December 31, 2025, and the nine months ended September 30, 2026.

 

 

 

Other Intangible Assets

 

 

 

 

 

​

 

Accumulated

 

 

 

 

​

 

 

Gross CDI

 

 

Amortization

 

 

Net CDI

 

Balance, December 31, 2024

 

 

24,928

 

 

 

(11,218

)

 

 

13,710

 

Amortization

 

 

 

 

 

 

(3,192

)

 

 

(3,192

)

Balance, December 31, 2025

 

 

24,928

 

 

 

(14,410

)

 

 

10,518

 

Additions as a result of the Pacific West Acquisition

 

 

5,260

 

 

 

—

 

 

 

5,260

 

Amortization

 

 

—

 

 

 

(2,253

)

 

 

(2,253

)

Balance, September 30, 2026

 

$

30,188

 

 

$

(16,663

)

 

$

13,525

 

 

The CDI represents the fair value assigned to the intangible core deposit base acquired in business combinations. The CDI from the Pacific West Acquisition and the Branch Acquisition are being amortized on an accelerated basis over 10 years.  The CDI from the Anchor Bank acquisition (completed in November 2018) is being amortized on a straight-line basis over 10 years.  Amortization expense was $787,000 and $2.3 million for the three and nine months ended  September 30, 2026, compared to $787,000 and $2.4 million for the same periods in 2025, respectively.

 

Amortization expense for the CDI is expected to be as follows at  September 30, 2026:

 

Remainder of 2026

 

$

935

 

2027

 

 

3,460

 

2028

 

 

2,966

 

2029

 

 

2,035

 

2030

 

 

1,585

 

Thereafter

 

 

2,544

 

Total

 

$

13,525

 

 

53


Table of Contents

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward–Looking Statements

 

This report contains forward-looking statements, which can be identified by the use of words such as “believes,” “expects,” “anticipates,” “estimates,” “plans,” “intends,” “projects,” or similar expressions. Forward-looking statements include, but are not limited to:

 

●

statements regarding our goals, intentions, and expectations;

●

statements regarding our business plans, prospects, growth, and operating strategies;

●

statements regarding the quality of our loan and investment portfolios; and

●

estimates of our risks and future costs and benefits.

 

These forward-looking statements are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by the forward-looking statements due to, among other things, the following factors:

 

●

adverse impacts on economic conditions in our local markets or other markets where we have lending relationships; or to other aspects of the Company's business operations;

●
effects of employment levels, labor shortages, persistent inflation, recessionary pressures or slowed economic growth;

●

changes in interest rate levels and volatility, and the timing and pace of such changes, including actions by the Board of Governors of the Federal Reserve System (“Federal Reserve”), which could adversely affect our revenues and expenses, the values of our assets and obligations, and the availability and cost of capital and liquidity;

●

the impact of inflation and related monetary and fiscal policy responses thereto, and their impact on consumer and business behavior;

●
geopolitical developments and international conflicts, or the imposition of new or increased tariffs and trade restrictions that may disrupt financial markets, global supply chains, commodity prices, or economic activity in specific industry sectors;
●
the effects of any government shutdown, debt ceiling standoff, or other fiscal policy uncertainty;

●

credit risks inherent in lending activities, including loan delinquencies, charge-offs, changes in our allowance for credit losses (“ACL”), and provisions for credit losses;

●

secondary market conditions and our ability to originate loans for sale and sell loans in the secondary market;

●

fluctuations in loan demand, unsold homes, and land and in property values;

●

staffing fluctuations arising from product demand or corporate strategies;

●

use of estimates in determining the fair value of assets, which may prove incorrect;

●

increased competitive pressures among financial services companies;

●

our ability to execute our plans to grow our residential construction lending, our home lending operations, our warehouse lending, and the geographic expansion of our indirect home improvement lending;

●

our ability to attract and retain deposits;

●

our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may acquire in the future into our operations, to realize related revenue synergies and cost savings within expected time frames, and the potential for goodwill impairments;

●

our ability to control operating costs and expenses;

●
expectations regarding key growth initiatives and strategic priorities;

●

retention of key members of our senior management team;

●

changes in consumer spending, borrowing, and savings habits;

●

our ability to successfully manage our growth;

●

bank failures or adverse developments at other banks and related negative publicity about the banking industry in general on investor and depositor sentiment;

●

the ability to adapt to rapid technological changes, including advancements related to artificial intelligence (“AI”), the use of AI models in credit decisioning, customer service, and operations, including risks of model error, bias, regulatory scrutiny under fair lending laws, and third-party AI dependencies, digital banking platforms, and cybersecurity;

●

risk associated with the evolving regulatory and market environment for digital assets and cryptocurrency, including potential impacts on customer behavior, deposit flows, and our ability to offer or support related products or services;

●

legislation or regulatory changes including, but not limited to shifts in capital requirements, banking regulation, tax laws, or consumer protection laws;

 

54


Table of Contents

 

●

our ability to pay dividends on our common stock;

●

quality and composition of our securities portfolio and the impact of adverse changes in the securities markets;

●

changes in accounting policies and practices adopted by the bank regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board (“FASB”);

●

costs and effects of litigation, including settlements and judgments;

●

vulnerabilities in our information systems or those of third-party service providers, including disruptions, breaches, or cyberattacks;

●

inability of key third-party vendors to perform their obligations to us;

●

effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, domestic political unrest, and other external events;

●

the potential for new or increased tariffs, trade restrictions or geopolitical tensions that could affect economic activity or specific industry sectors;

● environmental, social and governance goals and targets;

●

other economic, competitive, governmental, bank regulatory, consumer and technical factors affecting our operations, pricing, products and services; and

●

other risks described elsewhere in this Form 10‑Q and our other reports filed with or furnished to the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Form 10-K”).

 

Further, statements about the effects of the Company’s acquisition with Pacific West Bancorp, completed on August 19, 2026, on the Company’s business, financial results, and condition may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in the forward-looking statements due to factors and future developments which are uncertain, unpredictable, and in many cases, beyond the Company’s control, including the following:

 

●

the expected cost savings, synergies and other financial benefits from the merger might not be realized within the expected time frames or at all;

●

the integration of the combined company, including the conversion of operating systems and the retention of key personnel and customers, might not proceed as planned or may be more difficult, time-consuming or costly than expected; merger-related and integration expenses may be greater than expected;

●

preliminary estimates of the fair value of acquired assets and assumed liabilities may change during the measuring period, and acquired loans may experience higher credit losses than anticipated; and

●

the combined company might not perform as well as expected.

 

Any forward-looking statements in this Form 10‑Q and in other public statements may prove to be inaccurate because of incorrect assumptions, the factors described above, or other factors that we cannot foresee. Forward-looking statements are based on management’s beliefs and assumptions as of the time they are made. The Company undertakes no obligation to update or revise any forward-looking statement included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements in this report might not occur and you should not place undue reliance on any forward-looking statements.

 

Overview

 

1st Security Bank including the predecessor to Anchor Bank, one of its banking acquisitions, has been serving the Puget Sound area since 1907.  On July 9, 2012, the Bank converted from mutual to stock ownership, becoming the wholly owned subsidiary of FS Bancorp.

 

The Company is relationship-driven, delivering banking and financial services to families, businesses, and industry niches in suburban communities across the greater Puget Sound area, the Kennewick-Pasco-Richland metropolitan area (also known as the Tri-Cities), and the communities of Goldendale, Vancouver, and White Salmon, Washington, as well as Manzanita, Newport, Ontario, Tillamook, Waldport, and recently the Portland metropolitan area of Oregon.

 

In addition to its community banking presence, the Company maintains a long-standing indirect consumer lending platform operating primarily throughout the Western United States. Through active community involvement and a broad array of products and services, the Company emphasizes long-term relationships with the families and businesses it serves, working alongside them to meet their evolving financial needs. 

 

55


Table of Contents

 

The Company's strategic focus involves diversifying revenues, expanding lending channels, and enhancing the banking franchise. Management is committed to building varied revenue streams while thoughtfully managing credit, interest rate, and concentration risks. This commitment is reflected in the following priorities:

 

●

Growing and diversifying the loan portfolio;

●

Maintaining strong asset quality;

●

Emphasizing lower cost core deposits to reduce funding costs and support loan growth;

●

Capturing customers’ complete relationships through a broad array of products and services, leveraging community involvement, and selectively emphasizing offerings aligned with customers’ banking needs; and

●

Expanding into new markets.

 

As a diversified lender, the Company specializes in originating one-to-four-family residential loans, CRE mortgages, second mortgages, consumer loans, marine lending, and commercial business loans.

 

At September 30, 2026, the Company's loan portfolio consisted of the following major categories: CRE loans, residential real estate loans, consumer loans, and commercial business loans representing 39.8%, 29.9%, 19.2%, and 11.1% of the portfolio, respectively. 

 

Indirect home improvement loans to finance window, gutter, siding replacement, solar panels, spas, and other improvement renovations represent a large segment of the consumer loan portfolio. These loans are sourced through a contractor/dealer network of 31 active fixture dealerships located throughout Washington, Oregon, California, Idaho, Colorado, Nevada, Arizona, Minnesota, Texas, Utah, Massachusetts, Montana, and New Hampshire. During the three months ended September 30, 2026, the Company originated 1,189 indirect home improvement loans with an aggregate total of $28.8 million. Five contractor/dealers accounted for 64.84% of the dollar volume funded in this category, and three states – Washington, Oregon, and California – represented nearly three-quarters of total loan originations at 37.0%, 24.4%, and 13.1%, respectively.

 

The Company originates one-to-four-family residential mortgage loans through referrals from real estate agents, financial planners, builders, and existing customers, with retail banking customers also serving as an important source of loan originations. During the three months ended September 30, 2026, the Company originated $211.1 million of one-to-four-family loans (including loans held for sale, loans held for investment, and fixed seconds).  In addition, $1.7 million of loans were brokered to other institutions through the home lending segment. Of the loans originated, $122.9 million were sold to investors, of which $48.6 million were sold to the FNMA and FHLMC with servicing rights retained to maintain and further develop these customer relationships. 

 

For the three months ended September 30, 2026, one-to-four-family loan originations and refinancing activity increased compared to the prior period, driven by changes in interest rates and economic conditions. Residential construction and development lending, while less common than other origination options, remains an important element of the total loan portfolio.  The Company continues to take a disciplined approach concentrating its efforts on loans to builders and developers in its known market areas. These short-term loans typically carry a maturity of six to 18 months, with disbursements not fully realized at origination, resulting in a short-term reduction in net loans receivable.

 

The Company is affected by prevailing economic conditions, as well as government policies and regulations concerning, among other things, monetary and fiscal affairs. Deposit flows are influenced by a number of factors, including interest rates paid on time deposits, other investments, account maturities, and the overall level of personal income and savings. Lending activities are influenced by the demand for funds, the number and quality of lenders, and regional economic cycles. Sources of funds for lending activities include primarily deposits, including brokered deposits, borrowings, payments on loans, and income provided from operations.

 

The Company’s earnings are primarily dependent upon net interest income, the difference between interest income and interest expense. Interest income is a function of the balances of loans and investments outstanding during a given period and the yield earned on these loans and investments. Interest expense is a function of the amount of deposits and borrowings outstanding during the same period and interest rates paid on these deposits and borrowings.

 

The Company’s earnings are also affected by fee income from mortgage banking activities, the provision for (reversal of) credit losses, service charges and fees, gains from sales of assets, operating expenses and income taxes. 

 

56


Table of Contents

 

Critical Accounting Estimates

 

Except for the new critical accounting estimate related to the Pacific West Acquisition discussed below, there have been no material changes to the Company’s critical accounting estimates as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

 

As a result of the Pacific West Acquisition, which was completed on August 19, 2026, the Company identified a new critical accounting estimate related to the fair value measurement of assets acquired and liabilities assumed. Management believes the estimates and assumptions used in determining these fair values, particularly for loans and intangible assets, are significant to understanding the Company's financial condition and results of operations. These estimates require complex and subjective judgments, and accordingly, management considers them to be critical accounting estimates.

 

Comparison of Financial Condition at September 30, 2026 and December 31, 2025

 

Assets. Total assets increased $479.8 million to $3.68 billion at September 30, 2026, compared to $3.20 billion at December 31, 2025, primarily due to increases of $385.0 million in loans receivable, net, $53.5 million in securities available-for-sale, $16.1 million in other assets, $15.7 million in total cash and cash equivalents, $5.6 million in BOLI, $5.1 million in FHLB stock, and $5.1 million in premises and equipment, partially offset by a decrease of $20.9 million in loans held for sale.  These increases in assets were from a combination of assets acquired in the Pacific West Acquisition, which added $476.5 million in total assets, including $252.6 million in loans receivable, net and organic loan growth. Asset growth was funded primarily by deposits assumed in the Pacific West Acquisition and increased borrowings, which replaced $286.5 million in brokered deposits. 

 

Loans receivable, net increased $385.0 million to $3.01 billion at September 30, 2026, compared to $2.62 billion at December 31, 2025:

 

● Commercial real estate (“CRE”) loans increased $244.6 million, reflecting:

○ $121.3 million in CRE non-owner occupied loans,

○ $48.7 million in CRE owner occupied loans, 

○ $38.9 million in commercial and speculative construction and development loans, and

○ $35.8 million in multi-family loans.

 

● Residential real estate loans increased $148.9 million, primarily driven by:

○ $129.8 million in one-to-four-family loans (excluding loans held for sale), and

○ $14.3 million in residential custom construction loans.

 

●Commercial business loans increased $8.9 million, reflecting an increase of $21.5 million in commercial and industrial (“C&I”) loans, offset by a decrease of $12.6 million in warehouse lending.

 

● Consumer loans decreased $12.9 million, primarily as a result of the decline of $32.3 million in indirect home improvement loans, partially offset by an increase of $18.7 million in other consumer loans, reflecting $18.8 million of loans acquired in the Pacific West Acquisition.

 

In summary, loan growth was primarily due to $252.6 million of loans acquired in the Pacific West Acquisition, including CRE non-owner and owner occupied loans of $131.4 million, multi-family loans of $26.8 million, one-to-four-family loans of $22.2 million, construction and development loans of $12.6 million, consumer loans of $18.8 million, and C&I loans of $40.9 million.  Organic loan growth was concentrated in CRE and one-to-four-family residential lending, while consumer balances declined, driven primarily by a reduction in indirect home improvement loans, reflecting the impact of current economic conditions on consumer demand.

 

Total undisbursed construction and development loan commitments increased $20.5 million to $255.9 million at September 30, 2026, from $235.4 million at December 31, 2025.

 

Loans held for sale, consisting of one-to-four-family loans, decreased $20.9 million to $22.8 million at September 30, 2026, from $43.7 million at December 31, 2025.

 

For the nine months ended September 30, 2026, one-to-four-family loan originations and refinancing activity increased, compared to the nine months ended September 30, 2025, driven by improved mortgage rates. Refinance volume increased $71.7 million or 97.3%, and purchase originations increased $35.4 million or 7.9%, reflecting continued demand in the Company’s market areas.

 

57


Table of Contents

 

Originations of one-to-four-family loans for the periods indicated were as follows:

 

(Dollars in thousands)

 

For the Nine Months Ended September 30,

 

 

 

 

​

 

 

 

​

 

 

2026

 

 

2025

 

 

 

 

​

 

 

 

​

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

$ Change

 

 

% Change

 

Purchase

 

$

482,012

 

 

 

76.8

%

 

$

446,631

 

 

 

85.8

%

 

$

35,381

 

 

 

7.9

%

Refinance

 

 

145,438

 

 

 

23.2

 

 

 

73,697

 

 

 

14.2

 

 

 

71,741

 

 

 

97.3

%

Total

 

$

627,450

 

 

 

100.0

%

 

$

520,328

 

 

 

100.0

%

 

$

107,122

 

 

 

20.6

%

 

During the nine months ended September 30, 2026, the Company sold $433.7 million of one-to-four-family loans, compared to $375.4 million for the same period in 2025, reflecting higher refinance activity driven by more favorable interest rates.  The Company continues to manage loan production capacity in an effort to maintain a pipeline consistent with market demand.  Gross margin on home loan sales (defined as the margin on loans sold, excluding the impact of deferred loan costs) was 3.16% for the nine months ended September 30, 2026, compared to 3.14% for the nine months ended September 30, 2025. 

 

The ACL on loans totaled $36.5 million, or 1.20%, of gross loans receivable (excluding loans held for sale), at September 30, 2026, compared to $31.9 million, or 1.20%, at December 31, 2025. The ACL on unfunded loan commitments increased $371,000 to $2.1 million at September 30, 2026, from $1.8 million at December 31, 2025.  Total loans past due decreased to $20.5 million, or 0.67% of total loans, from $22.2 million, or 0.84%, at December 31, 2025.  Past due loans at September 30, 2026 were concentrated in commercial and speculative construction and development loans of $7.8 million, all of which were nonaccrual, and indirect home improvement loans of $7.2 million.

 

Nonperforming loans, consisting solely of nonaccrual loans, increased $6.4 million to $25.1 million at September 30, 2026, from $18.7 million at December 31, 2025.  The increase was primarily due to $8.6 million in nonaccrual loans acquired in the Pacific West Acquisition. Excluding acquired loans, nonperforming loans decreased $2.2 million, primarily due to a $2.3 million charge-off on a nonperforming commercial construction loan and a decrease of $1.4 million in nonperforming CRE owner occupied loans, primarily due to loan payoffs, partially offset by $1.5 million of other net additions. The ratio of nonperforming loans to total gross loans increased to 0.83% at September 30, 2026, from 0.71% at December 31, 2025.             

 

Classified loans totaled $38.4 million at September 30, 2026, compared to $27.3 million at December 31, 2025, primarily due to $12.5 million of classified loans acquired in the Pacific West Acquisition. The coverage ratio of the ACL on loans to nonperforming loans was 145.0% at September 30, 2026, compared to 170.6% at December 31, 2025. The decrease in the coverage ratio primarily reflects the nonaccrual loans acquired in the Pacific West Acquisition.

 

Overall, asset quality trends reflected improved delinquency and lower nonperforming loans in the legacy portfolio, offset by nonaccrual and classified loans acquired in the Pacific West Acquisition, ongoing elevated losses in certain consumer loan portfolios, and continued risk management and monitoring of nonperforming and substandard exposures.

 

Liabilities. Total liabilities increased $454.3 million to $3.34 billion at September 30, 2026, from $2.89 billion at December 31, 2025, primarily due to the increases of $244.2 million in borrowings and $193.6 million in deposits.  Deposits assumed in the Pacific West Acquisition of $435.6 million were partially offset by a $286.5 million decrease in brokered deposits. The loan-to-deposit ratio was approximately 107.0% at September 30, 2026, compared to approximately 100.9% at December 31, 2025, reflecting loan growth funded in part by borrowings.

 

Total deposits increased $193.6 million to $2.87 billion at September 30, 2026, from $2.67 billion at December 31, 2025.Transactional accounts (noninterest-bearing checking, interest-bearing checking and escrow accounts) increased $235.7 million to $1.23 billion at September 30, 2026, from $993.6 million at December 31, 2025, primarily due to increases of $135.1 million in interest-bearing checking, $91.5 million in noninterest-bearing checking, and $9.1 million in escrow accounts related to mortgages serviced.  The increase in escrow accounts reflects higher customer balances associated with mortgage servicing activities, and the increase in checking accounts primarily reflects $351.5 million of deposits in checking accounts acquired in the Pacific West Acquisition, partially offset by a $140.2 million decrease in brokered interest-bearing checking deposits.  Money market and savings accounts increased $66.6 million to $616.3 million at September 30, 2026, from $549.7 million at December 31, 2025, reflecting a $17.3 million increase in savings account balances and $49.2 million increase in money market account balances.

 

58


Table of Contents

 

Certificates of deposit (“CDs”), which include both retail and non-retail CDs, decreased $108.7 million to $1.02 billion at September 30, 2026, from $1.13 billion at December 31, 2025.  Retail CDs increased $16.1 million to $937.8 million at September 30, 2026, from $921.7 million at December 31, 2025. Non-retail CDs, which include brokered CDs, online CDs and public funds CDs decreased $124.8 million to $83.4 million, compared to $208.7 million at December 31, 2025, primarily due to a decrease of $127.0 million in brokered CDs. Non-retail CDs represented 8.2% and 18.5% of total CDs at September 30, 2026 and December 31, 2025, respectively. The decrease in non-retail CDs reflects the Company’s funding strategy of replacing certain brokered deposits with lower-cost FHLB and FRB borrowings, while continuing to manage liquidity and interest rate risk. Total brokered deposits decreased $286.5 million to $76.1 million at September 30, 2026, from $362.6 million at December 31, 2025.

 

Deposits are summarized as follows at the dates indicated:

 

(Dollars in thousands)

 

September 30,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Noninterest-bearing checking

 

$

738,715

 

 

$

647,197

 

Interest-bearing checking (1)

 

 

470,532

 

 

 

335,449

 

Savings

 

 

181,400

 

 

 

164,056

 

Money market (2)

 

 

434,854

 

 

 

385,618

 

Certificates of deposit less than $100,000 (3)

 

 

387,858

 

 

 

512,808

 

Certificates of deposit of $100,000 through $250,000

 

 

460,615

 

 

 

452,666

 

Certificates of deposit greater than $250,000 (4)

 

 

173,254

 

 

 

164,922

 

Escrow accounts related to mortgages serviced (5)

 

 

19,976

 

 

 

10,926

 

Total

 

$

2,867,204

 

 

$

2,673,642

 


(1)

Includes none and $140.2 million of brokered deposits at September 30, 2026 and December 31, 2025, respectively.

(2)

Includes $1.0 million and $20.3 million of brokered deposits at September 30, 2026 and December 31, 2025, respectively.

(3) Includes $75.1 million and $202.1 million of brokered deposits at September 30, 2026 and December 31, 2025, respectively.

(4)

CDs that meet or exceed the FDIC insurance limit.

(5)

Noninterest-bearing checking.

 

The Bank had uninsured deposits of approximately $859.9 million or 30.0% of total deposits, at September 30, 2026, compared to approximately $718.1 million or 26.9% of total deposits at December 31, 2025. The increase in uninsured deposits primarily reflects business deposits acquired in the Pacific West Acquisition. The uninsured amounts are estimates based on the methodologies and assumptions used for the Bank’s regulatory reporting requirements.

 

Borrowings increased $244.2 million to $373.5 million at September 30, 2026, from $129.3 million at December 31, 2025.  The increase reflects a shift toward FHLB and FRB borrowings, which offered more competitive rates than brokered deposits during the period, consistent with the Company's funding strategy.  At September 30, 2026, borrowings were comprised of FHLB and FRB advances.

 

Stockholders’ Equity. Total stockholders’ equity increased $25.5 million to $333.2 million at September 30, 2026, from $307.7 million at December 31, 2025.  The increase primarily reflects net income of $20.7 million, $18.4 million of common stock issued in the Pacific West Acquisition, and $1.9 million of share-based compensation. Declines in the fair value of available-for-sale securities recorded in accumulated other comprehensive income (“AOCI”) were partially offset by improvements in the fair value of interest rate swap cash flow hedges, resulting in a net decline of $3.2 million, net of tax.  Gains and losses in fair value reflect changes in market interest rates during the periods.  The increase in stockholders’ equity was partially offset by cash dividends paid totaling $6.5 million, and share repurchases of $6.2 million.  

 

Book value per common share was $43.05 at September 30, 2026, compared to $41.55 at December 31, 2025.  The calculation of book value per share at September 30, 2026, was based on 7,739,797 common shares, derived by subtracting 127,570 of unvested restricted stock shares from the 7,867,367 reported common shares outstanding as of that date. Similarly, the book value per share at December 31, 2025, was calculated based on 7,404,548 common shares, after deducting 102,971 of unvested restricted stock shares from the 7,507,519 reported common shares outstanding as of that date.

 

Comparison of Results of Operations for the Three Months Ended September 30, 2026 and 2025

 

General. Net income was $4.9 million for the three months ended September 30, 2026, compared to $9.2 million for the three months ended September 30, 2025. The decrease was primarily due to a $6.9 million, or 27.3%, increase in noninterest expense, driven largely by $2.5 million of acquisition costs and a $2.8 million increase in salaries and benefits, and a $1.2 million or 49.9%, increase in the provision for credit losses, primarily due to increased nonaccrual loans acquired in the Pacific West Acquisition.  These decreases were partially offset by a $2.0 million, or 5.9%, increase in net interest income, a $582,000, or 10.4%, increase in noninterest income, which included a $1.7 million bargain purchase gain related to the Pacific West Acquisition, and a $1.3 million decrease in the provision for income taxes.   

 

59


Table of Contents

 

Average Balances, Interest and Average Yields/Cost

 

The following table sets forth for the periods indicated, information regarding average balances of assets and liabilities, as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. Also presented is the weighted average yield on interest-earning assets, rates paid on interest-bearing liabilities and the resultant spread for the periods presented. Average balances are daily average balances. The yields on tax-exempt municipal bonds have not been computed on a tax equivalent basis.

 

(Dollars in thousands)

 

For the Three Months Ended

 

 

 

September 30, 2026

 

 

September 30, 2025

 

Average Balances

 

Average Balance Outstanding

 

 

Interest Earned/ Paid

 

 

Yield/ Rate

 

 

Average Balance Outstanding

 

 

Interest Earned/ Paid

 

 

Yield/ Rate

 

ASSETS

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Loans receivable, net and loans held for sale (1) (2)

 

$

2,864,219

 

 

$

49,345

 

 

 

6.84

%

 

$

2,651,272

 

 

$

46,664

 

 

 

6.98

%

Taxable investment securities (3)(4)

 

 

277,518

 

 

 

3,147

 

 

 

4.50

%

 

 

285,111

 

 

 

3,244

 

 

 

4.51

%

Tax exempt securities (3)

 

 

76,796

 

 

 

446

 

 

 

2.30

%

 

 

79,341

 

 

 

467

 

 

 

2.34

%

FHLB stock

 

 

14,321

 

 

 

352

 

 

 

9.75

%

 

 

10,082

 

 

 

224

 

 

 

8.81

%

Interest-bearing deposits at other financial institutions

 

 

14,954

 

 

 

131

 

 

 

3.48

%

 

 

34,857

 

 

 

374

 

 

 

4.26

%

Total interest-earning assets

 

 

3,247,808

 

 

 

53,421

 

 

 

6.53

%

 

 

3,060,663

 

 

 

50,973

 

 

 

6.61

%

Noninterest-earning assets

 

 

155,992

 

 

 

 

​

 

 

 

​

 

 

124,794

 

 

 

 

​

 

 

 

​

Total assets

 

$

3,403,800

 

 

 

 

​

 

 

 

​

 

$

3,185,457

 

 

 

 

​

 

 

 

​

LIABILITIES

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Savings and money market

 

$

590,802

 

 

 

2,701

 

 

 

1.81

%

 

$

515,051

 

 

 

2,167

 

 

 

1.67

%

Interest-bearing checking

 

 

418,092

 

 

 

2,621

 

 

 

2.49

%

 

 

211,031

 

 

 

1,007

 

 

 

1.89

%

Certificates of deposit

 

 

983,182

 

 

 

8,711

 

 

 

3.52

%

 

 

1,221,748

 

 

 

11,689

 

 

 

3.80

%

Borrowings

 

 

283,054

 

 

 

2,778

 

 

 

3.89

%

 

 

176,234

 

 

 

1,935

 

 

 

4.36

%

Subordinated notes

 

 

48,230

 

 

 

924

 

 

 

7.60

%

 

 

49,633

 

 

 

485

 

 

 

3.88

%

Total interest-bearing liabilities

 

 

2,323,360

 

 

 

17,735

 

 

 

3.03

%

 

 

2,173,697

 

 

 

17,283

 

 

 

3.15

%

Noninterest-bearing accounts

 

 

707,196

 

 

 

 

​

 

 

 

​

 

 

668,908

 

 

 

 

​

 

 

 

​

Other noninterest-bearing liabilities

 

 

39,239

 

 

 

 

​

 

 

 

​

 

 

38,746

 

 

 

 

​

 

 

 

​

Total liabilities

 

$

3,069,795

 

 

 

 

​

 

 

 

​

 

$

2,881,351

 

 

 

 

​

 

 

 

​

Net interest income

 

 

 

​

 

$

35,686

 

 

 

 

​

 

 

 

​

 

$

33,690

 

 

 

 

​

Net interest rate spread

 

 

 

​

 

 

 

​

 

 

3.50

%

 

 

 

​

 

 

 

​

 

 

3.45

%

Net earning assets

 

$

924,448

 

 

 

 

​

 

 

 

​

 

$

886,966

 

 

 

 

​

 

 

 

​

Net interest margin

 

 

 

​

 

 

 

​

 

 

4.36

%

 

 

 

​

 

 

 

​

 

 

4.37

%

Average interest-earning assets to average interest-bearing liabilities

 

 

139.79

%

 

 

 

​

 

 

 

​

 

 

140.80

%

 

 

 

​

 

 

 

​

 


(1)

The average loans receivable, net balances include nonaccrual loans carrying a zero yield.
(2)

Includes net deferred fee recognition of $1.4 million and $1.6 million for the three months ended September 30, 2026 and 2025, respectively.

(3)

Shown at amortized cost.
(4)

Includes income from fair value hedges of $172,000 and $280,000 for the three months ended September 30, 2026 and 2025, respectively.

 

60


Table of Contents

 

Net Interest Income. Net interest income increased $2.0 million to $35.7 million for the three months ended September 30, 2026, from $33.7 million for the three months ended September 30, 2025.  The increase was primarily due to a $2.4 million increase in total interest income, partially offset by a $452,000 increase in total interest expense. The increase in total interest income was primarily due to a $2.7 million increase in interest income on loans receivable, including fees, resulting from net loan growth and loans acquired in the Pacific West Acquisition.  The increase in total interest expense reflected an $843,000 increase in interest expense on borrowings resulting from higher average borrowing balances and a $438,000 increase in interest expense on the subordinated notes following their repricing to a higher interest rate in 2026. These increases were partially offset by an $829,000 decrease in interest expense on deposits.  The decrease primarily reflected lower average balances of, and rates paid on, CDs, partially offset by higher average balances of, and rates paid on, interest-bearing checking accounts, including deposits assumed in the Pacific West Acquisition.

 

Net interest margin (“NIM”) (annualized) decreased one basis point to 4.36% for the three months ended September 30, 2026, compared to 4.37% for the same period in the prior year. The slight decrease in NIM reflects a lower ratio of average interest-earning assets to average interest-bearing liabilities in the current period.

 

Interest Income. Total interest income for the three months ended September 30, 2026, increased $2.4 million to $53.4 million, from $51.0 million for the three months ended September 30, 2025. The increase was primarily due to a $2.7 million increase in interest income on loans receivable, including fees, as a result of higher average loan balances, including loans acquired in the Pacific West Acquisition, partially offset by a lower average yield.  Offsetting the growth was a net decrease of $234,000 in interest and dividend income on investment securities, FHLB stock and interest-bearing deposits at other financial institutions, primarily reflecting lower average balances and lower yields on interest-bearing deposits at other financial institutions, partially offset by higher FHLB stock dividends resulting from higher average balances.

 

The following table compares average interest-earning asset balances, associated yields, and resulting changes in interest income for the three months ended September 30, 2026 and 2025:

 

(Dollars in thousands)

 

Three Months Ended September 30,

 

 

 

2026

 

 

2025

 

 

 

 

​

 

 

Average

 

 

 

 

​

 

Average

 

 

 

 

​

 

$ Change

 

 

 

Balance

 

 

 

 

​

 

Balance

 

 

 

 

​

 

in Interest

 

 

 

Outstanding

 

 

Yield

 

 

Outstanding

 

 

Yield

 

 

Income

 

Loans receivable, net and loans held for sale (1)(2)

 

$

2,864,219

 

 

 

6.84

%

 

$

2,651,111

 

 

 

6.98

%

 

$

2,681

 

Investment securities – taxable (3)(4)

 

 

277,518

 

 

 

4.50

 

 

 

285,111

 

 

 

4.51

 

 

 

(97

)

Investment securities – nontaxable

 

 

76,796

 

 

 

2.30

 

 

 

79,341

 

 

 

2.34

 

 

 

(21

)

FHLB stock

 

 

14,321

 

 

 

9.75

 

 

 

10,082

 

 

 

8.81

 

 

 

128

 

Interest-bearing deposits at other financial institutions

 

 

14,954

 

 

 

3.48

 

 

 

34,857

 

 

 

4.26

 

 

 

(243

)

Total interest-earning assets

 

$

3,247,808

 

 

 

6.53

%

 

$

3,060,502

 

 

 

6.61

%

 

$

2,448

 

 


(1)

The average loans receivable, net balances include nonaccrual loans carrying a zero yield.

(2)

Includes net deferred fee recognition of $1.4 million and $1.6 million for the three months ended September 30, 2026 and 2025, respectively.

(3)

Shown at amortized cost.

(4)

Includes income from fair value hedges of $172,000 and $280,000 for the three months ended September 30, 2026 and 2025, respectively.

 

61


Table of Contents

 

Interest Expense. Total interest expense increased $452,000 to $17.7 million for the three months ended September 30, 2026, from $17.3 million for the comparable quarter in 2025, due to an increase of $843,000 in interest expense on borrowings resulting from higher average borrowing balances, and a $439,000 increase in interest expense on the subordinated notes following their repricing to a higher interest rate in 2026.  These increases were partially offset by a decrease in interest expense on deposits of $830,000, reflecting primarily lower average balances of CDs, including a shift from brokered deposits to borrowings.  

 

The average cost of total interest-bearing deposits decreased 24-basis points to 2.79% for the three months ended September 30, 2026, compared to 3.03% for the three months ended September 30, 2025, primarily reflecting a shift in deposit mix from CDs to lower-cost interest-bearing checking and savings and money market accounts, as well as lower rates paid on CDs, partially offset by increases in market rates on interest-bearing checking and savings and money market accounts. The average balance of total interest-bearing deposits increased $44.2 million to $1.99 billion for the three months ended September 30, 2026, compared to $1.95 billion for the three months ended September 30, 2025, driven primarily by an increase in interest-bearing checking and savings and money market accounts, partially offset by decreases in CDs.

 

The average cost of total interest-bearing liabilities decreased 12-basis points to 3.03%, reflecting the benefit of the lower cost of deposits, partially offset by the higher cost of the subordinated notes following their repricing. The average cost of funds, which includes noninterest-bearing checking, decreased nine- basis points to 2.32%, from 2.41% for the three months ended September 30, 2025.  The decrease primarily reflected the shift in deposit mix away from CDs and lower rates on CDs, as well as the addition of slightly lower-cost funding from the Pacific West Acquisition.  

 

The following table details average balances of interest-bearing liabilities, associated rates, and resulting change in interest expense for the three months ended September 30, 2026 and 2025:

 

(Dollars in thousands)

 

Three Months Ended September 30,

 

 

 

2026

 

 

2025

 

 

 

 

​

 

 

Average

 

 

 

 

​

 

Average

 

 

 

 

​

 

$ Change

 

 

 

Balance

 

 

 

 

​

 

Balance

 

 

 

 

​

 

in Interest

 

 

 

Outstanding

 

 

Rate

 

 

Outstanding

 

 

Rate

 

 

Expense

 

Savings and money market

 

$

590,802

 

 

 

1.81

%

 

$

515,051

 

 

 

1.67

%

 

$

534

 

Interest-bearing checking

 

 

418,092

 

 

 

2.49

 

 

 

211,031

 

 

 

1.89

 

 

 

1,614

 

Certificates of deposit

 

 

983,182

 

 

 

3.52

 

 

 

1,221,748

 

 

 

3.80

 

 

 

(2,978

)

Borrowings

 

 

283,054

 

 

 

3.89

 

 

 

176,234

 

 

 

4.36

 

 

 

843

 

Subordinated notes

 

 

48,230

 

 

 

7.60

 

 

 

49,633

 

 

 

3.88

 

 

 

439

 

Total interest-bearing liabilities

 

$

2,323,360

 

 

 

3.03

%

 

$

2,173,697

 

 

 

3.15

%

 

$

452

 

 

Provision for Credit Losses. For the three months ended September 30, 2026, the provision for credit losses was $3.5 million, consisting of a $3.0 million provision for credit losses on loans, a $409,000 provision for credit losses on unfunded loan commitments, and a $100,000 provision for held-to-maturity investments. This compares to the provision for credit losses of $2.3 million for the three months ended September 30, 2025, which consisted of a $1.9 million provision for credit losses on loans, a $457,000 provision for credit losses on unfunded loan commitments, and no provision for held-to-maturity investments. The increase in the provision for credit losses on loans reflects higher loan balances and increased nonaccrual loans, primarily due to the loans acquired in the Pacific West Acquisition.

 

Net loan charge-offs totaled $1.6 million for the three months ended September 30, 2026, compared to $4.0 million for the three months ended September 30, 2025. The decrease was primarily attributable to a $2.3 million charge-off on a commercial construction loan relationship recognized during the three months ended September 30, 2025. 

 

62


Table of Contents

 

Noninterest Income. Noninterest income increased $582,000 to $6.2 million for the three months ended September 30, 2026, from $5.6 million for the three months ended September 30, 2025.  The increase primarily reflects the bargain purchase gain of $1.7 million from the Pacific West Acquisition, partially offset by a decrease of $971,000 in gain on sale of loans, reflecting lower volume on residential mortgage loan sales due to the current interest rate environment, and a decrease of $231,000 in other noninterest income.  

 

Noninterest Expense. Noninterest expense increased $6.9 million to $32.3 million for the three months ended September 30, 2026, compared to $25.4 million for the three months ended September 30, 2025. The $6.9 million increase was largely comprised of a $2.8 million increase in salaries and benefits expense reflecting additional employees from the Pacific West Acquisition, as well as higher benefit costs, and $2.5 million in acquisition-related costs associated with the transaction, compared to no acquisition costs in the prior year period.  Operations, data processing, occupancy, and marketing expenses also increased a combined $1.6 million, partially reflecting the addition of Pacific West's operations.  

 

The efficiency ratio, which is calculated by dividing noninterest expense by the sum of net interest income and noninterest income, deteriorated to 77.19% for the three months ended September 30, 2026, compared to 64.63% for the three months ended September 30, 2025, primarily reflecting the acquisition-related costs and higher salaries and benefits expense. 

 

Provision for Income Taxes. For the three months ended September 30, 2026, the Company recorded a provision for income taxes of $1.2 million, compared to $2.4 million for the three months ended September 30, 2025, primarily due to lower pre-tax income. The effective corporate income tax rates for the three months ended September 30, 2026 and 2025, were 19.1% and 20.8%, respectively. 

 

Comparison of Results of Operations for the Nine Months Ended September 30, 2026 and 2025

 

General. Net income was $20.7 million for the nine months ended September 30, 2026, compared to $24.9 million for the nine months ended September 30, 2025. The decrease was primarily due to an $8.0 million, or 10.5%, increase in total noninterest expense, and a $2.7 million, or 45.8%, increase in the provision for credit losses, partially offset by a $4.1 million, or 4.2%, increase in net interest income, a $1.8 million, or 11.6%, increase in total noninterest income and a $537,000 decrease in the provision for income taxes.   

 

63


Table of Contents

 

Average Balances, Interest and Average Yields/Cost

 

The following table sets forth for the periods indicated, information regarding average balances of assets and liabilities, as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. Also presented are the weighted average yield on interest-earning assets, rates paid on interest-bearing liabilities and the resultant spread for the periods presented. Average balances are daily average balances. The yields on tax-exempt municipal bonds have not been computed on a tax equivalent basis.

 

(Dollars in thousands)

 

For the Nine Months Ended

 

 

 

September 30, 2026

 

 

September 30, 2025

 

Average Balances

 

Average Balance Outstanding

 

 

Interest Earned/ Paid

 

 

Yield/ Rate

 

 

Average Balance Outstanding

 

 

Interest Earned/ Paid

 

 

Yield/ Rate

 

ASSETS

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Loans receivable, net and loans held for sale (1) (2)

 

$

2,754,304

 

 

$

141,560

 

 

 

6.87

%

 

$

2,608,338

 

 

$

135,004

 

 

 

6.92

%

Taxable investment securities (3)(4)

 

 

259,243

 

 

 

8,289

 

 

 

4.27

%

 

 

267,657

 

 

 

8,651

 

 

 

4.32

%

Tax exempt securities (3)

 

 

77,462

 

 

 

1,336

 

 

 

2.31

%

 

 

78,386

 

 

 

1,356

 

 

 

2.31

%

FHLB stock

 

 

11,257

 

 

 

784

 

 

 

9.31

%

 

 

10,262

 

 

 

702

 

 

 

9.15

%

Interest-bearing deposits at other financial institutions

 

 

17,251

 

 

 

447

 

 

 

3.46

%

 

 

23,575

 

 

 

750

 

 

 

4.25

%

Total interest-earning assets

 

 

3,119,517

 

 

 

152,416

 

 

 

6.53

%

 

 

2,988,218

 

 

 

146,463

 

 

 

6.55

%

Noninterest-earning assets

 

 

143,119

 

 

 

 

​

 

 

 

​

 

 

123,622

 

 

 

 

​

 

 

 

​

Total assets

 

$

3,262,636

 

 

 

 

​

 

 

 

​

 

$

3,111,840

 

 

 

 

​

 

 

 

​

LIABILITIES

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Savings and money market

 

$

565,455

 

 

 

7,384

 

 

 

1.75

%

 

$

505,103

 

 

 

6,137

 

 

 

1.62

%

Interest-bearing checking

 

 

361,694

 

 

 

6,929

 

 

 

2.56

%

 

 

197,768

 

 

 

2,573

 

 

 

1.74

%

Certificates of deposit

 

 

1,043,551

 

 

 

28,341

 

 

 

3.63

%

 

 

1,177,136

 

 

 

33,730

 

 

 

3.83

%

Borrowings

 

 

213,712

 

 

 

6,359

 

 

 

3.98

%

 

 

181,633

 

 

 

5,783

 

 

 

4.26

%

Subordinated notes

 

 

49,188

 

 

 

2,524

 

 

 

6.86

%

 

 

49,617

 

 

 

1,456

 

 

 

3.92

%

Total interest-bearing liabilities

 

 

2,233,600

 

 

 

51,537

 

 

 

3.07

%

 

 

2,111,257

 

 

 

49,679

 

 

 

3.15

%

Noninterest-bearing accounts

 

 

670,230

 

 

 

 

​

 

 

 

​

 

 

663,536

 

 

 

 

​

 

 

 

​

Other noninterest-bearing liabilities

 

 

35,051

 

 

 

 

​

 

 

 

​

 

 

35,081

 

 

 

 

​

 

 

 

​

Total liabilities

 

$

2,938,881

 

 

 

 

​

 

 

 

​

 

$

2,809,874

 

 

 

 

​

 

 

 

​

Net interest income

 

 

 

​

 

$

100,879

 

 

 

 

​

 

 

 

​

 

$

96,784

 

 

 

 

​

Net interest rate spread

 

 

 

​

 

 

 

​

 

 

3.46

%

 

 

 

​

 

 

 

​

 

 

3.40

%

Net earning assets

 

$

885,917

 

 

 

 

​

 

 

 

​

 

$

876,961

 

 

 

 

​

 

 

 

​

Net interest margin

 

 

 

​

 

 

 

​

 

 

4.32

%

 

 

 

​

 

 

 

​

 

 

4.33

%

Average interest-earning assets to average interest-bearing liabilities

 

 

139.66

%

 

 

 

​

 

 

 

​

 

 

141.54

%

 

 

 

​

 

 

 

​

 


(1)

The average loans receivable, net balances include nonaccrual loans carrying a zero yield.
(2)

Includes net deferred fee recognition of $4.3 million and $4.2 million for the nine months ended September 30, 2026 and 2025, respectively.

(3)

Shown at amortized cost.
(4)

Includes income from fair value hedges of $499,000 and $822,000 for the nine months ended September 30, 2026 and 2025, respectively.

 

64


Table of Contents

 

Net Interest Income. Net interest income increased $4.1 million to $100.9 million for the nine months ended September 30, 2026, from $96.8 million for the nine months ended September 30, 2025, with a $6.0 million increase in total interest income, partially offset by a $1.9 million increase in total interest expense. The $6.0 million increase in total interest income was primarily due to an increase of $6.6 million in interest income on loans receivable, including fees, resulting from net loan growth, including loans acquired in the Pacific West Acquisition. The $1.9 million increase in total interest expense was primarily due to a $1.1 million increase in interest expense on the subordinated notes following their repricing to a higher interest rate in 2026, as well as a $576,000 increase in interest expense on borrowings, and a $214,000 increase in interest expense on deposits.

 

NIM (annualized) decreased one- basis point to 4.32% for the nine months ended September 30, 2026, from 4.33% for the same period the prior year. The slight decrease in NIM primarily reflects a lower ratio of average interest-earning assets to average interest-bearing liabilities in the current period.

 

Interest Income. Total interest income for the nine months ended September 30, 2026, increased $6.0 million to $152.4 million, from $146.5 million for the nine months ended September 30, 2025. The increase was primarily due to a $6.6 million increase in interest income on loans receivable, including fees, as a result of higher average loan balances, including loans acquired in the Pacific West Acquisition, partially offset by a lower average yield.  Offsetting this growth was a net decrease of $603,000 in interest income on taxable investment securities, FHLB stock, and interest-bearing deposits at other financial institutions. The decreases in interest income on taxable investment securities and interest income on interest-bearing deposits at other financial institutions primarily reflect lower average balances and lower yields, partially offset by an $82,000 increase in FHLB stock dividends.

 

The following table compares average interest-earning asset balances, associated yields, and resulting changes in interest income for the nine months ended September 30, 2026 and 2025:

 

(Dollars in thousands)

 

Nine Months Ended September 30,

 

 

 

2026

 

 

2025

 

 

 

 

​

 

 

Average

 

 

 

 

​

 

Average

 

 

 

 

​

 

$ Change

 

 

 

Balance

 

 

 

 

​

 

Balance

 

 

 

 

​

 

in Interest

 

 

 

Outstanding

 

 

Yield

 

 

Outstanding

 

 

Yield

 

 

Income

 

Loans receivable, net and loans held for sale (1)(2)

 

$

2,754,304

 

 

 

6.87

%

 

$

2,608,338

 

 

 

6.92

%

 

$

6,556

 

Investment securities – taxable (3)(4)

 

 

259,243

 

 

 

4.27

 

 

 

267,657

 

 

 

4.32

 

 

 

(362

)

Investment securities – nontaxable

 

 

77,462

 

 

 

2.31

 

 

 

78,386

 

 

 

2.31

 

 

 

(20

)

FHLB stock

 

 

11,257

 

 

 

9.31

 

 

 

10,262

 

 

 

9.15

 

 

 

82

 

Interest-bearing deposits at other financial institutions

 

 

17,251

 

 

 

3.46

 

 

 

23,575

 

 

 

4.25

 

 

 

(303

)

Total interest-earning assets

 

$

3,119,517

 

 

 

6.53

%

 

$

2,988,218

 

 

 

6.55

%

 

$

5,953

 

 


(1)

The average loans receivable, net balances include nonaccrual loans carrying a zero yield.

(2)

Includes net deferred fee recognition of $4.3 million and $4.2 million for the nine months ended September 30, 2026 and 2025, respectively.

(3)

Shown at amortized cost.

(4) Includes income from fair value hedges of $499,000 and $822,000 for the nine months ended September 30, 2026 and 2025, respectively.

 

65


Table of Contents

 

Interest Expense. Total interest expense increased $1.9 million to $51.5 million for the nine months ended September 30, 2026, from $49.7 million for the comparable period in 2025, due to increases in interest expense on the subordinated notes, borrowings, and deposits. The higher deposit costs were the result of an increase in interest-bearing checking balances, including brokered deposits, combined with an 82-basis point increase in the average rate paid on interest-bearing checking accounts, as well as higher average balances of, and rates paid on, savings and money market accounts.  These increases were partially offset by a $5.4 million decrease in interest expense on CDs due to lower average CD balances and a 20-basis point decline in CD rates.  The increase in subordinated notes expense resulted from the repricing of the Company's subordinated notes to a floating rate on February 15, 2026.

 

The average cost of total interest-bearing deposits decreased 13-basis points to 2.89% for the nine months ended September 30, 2026, compared to 3.02% for the nine months ended September 30, 2025, primarily reflecting a shift in deposit mix from CDs to lower-cost interest-bearing checking and savings and money market accounts, as well as lower rates paid on CDs, partially offset by higher rates paid on savings, money market, and interest-bearing checking accounts. The average balance of total interest-bearing deposits increased $90.7 million to $1.97 billion primarily due to growth in interest-bearing checking balances, including brokered deposits, and higher average savings and money market balances. These increases were partially offset by a decrease in average CD balances.

 

The average cost of total interest-bearing liabilities similarly decreased seven-basis points to 3.08%, reflecting the benefit of the lower cost of deposits and a 28-basis point decline in the average rate paid on borrowings, partially offset by the higher cost of the subordinated notes following their repricing. The average cost of funds, which includes noninterest-bearing checking, decreased two- basis points to 2.37%, from 2.39% for the nine months ended September 30, 2025.  

 

The following table details average balances of interest-bearing liabilities, associated rates, and resulting change in interest expense for the nine months ended September 30, 2026 and 2025:

 

(Dollars in thousands)

 

Nine Months Ended September 30,

 

 

 

2026

 

 

2025

 

 

 

 

​

 

 

Average

 

 

 

 

​

 

Average

 

 

 

 

​

 

$ Change

 

 

 

Balance

 

 

 

 

​

 

Balance

 

 

 

 

​

 

in Interest

 

 

 

Outstanding

 

 

Rate

 

 

Outstanding

 

 

Rate

 

 

Expense

 

Savings and money market

 

$

565,455

 

 

 

1.75

%

 

$

505,103

 

 

 

1.62

%

 

$

1,247

 

Interest-bearing checking

 

 

361,694

 

 

 

2.56

 

 

 

197,768

 

 

 

1.74

 

 

 

4,356

 

Certificates of deposit

 

 

1,043,551

 

 

 

3.63

 

 

 

1,177,136

 

 

 

3.83

 

 

 

(5,389

)

Borrowings

 

 

213,712

 

 

 

3.98

 

 

 

181,633

 

 

 

4.26

 

 

 

576

 

Subordinated notes

 

 

49,188

 

 

 

6.86

 

 

 

49,617

 

 

 

3.92

 

 

 

1,068

 

Total interest-bearing liabilities

 

$

2,233,600

 

 

 

3.08

%

 

$

2,111,257

 

 

 

3.15

%

 

$

1,858

 

 

Provision for Credit Losses. For the nine months ended September 30, 2026, the provision for credit losses was $8.6 million, consisting of an $8.2 million provision for credit losses on loans, a $371,000 provision for credit losses on unfunded loan commitments, and a $100,000 provision for held-to-maturity investments. This compares to a $5.9 million provision for credit losses for the nine months ended September 30, 2025. which consisted of a $5.1 million provision for credit losses on loans, a $675,000 provision for credit losses on unfunded loan commitments, and a $175,000 provision for credit losses on held-to-maturity investments. The increase in the provision for credit losses on loans primarily reflects an increase in nonaccrual loans and higher loan balances, primarily due to the loans acquired in the Pacific West Acquisition.

 

Net loan charge-offs totaled $7.5 million for the nine months ended September 30, 2026, compared to $6.9 million during the nine months ended September 30, 2025. The increase was primarily due to higher net charge-offs within the indirect home improvement portfolio. The increase in indirect home improvement loan net charge-offs reflects continued credit stress in the consumer loan portfolios amid a challenging economic environment that could result in a material increase in the ACL on loans and adversely affect the Company’s financial condition and results of operations.

 

Noninterest Income. Noninterest income increased $1.8 million to $17.7 million for the nine months ended September 30, 2026, from $15.9 million for the nine months ended September 30, 2025.  The increase was primarily due to the bargain purchase gain of $1.7 million from the Pacific West Acquisition.

 

66


Table of Contents

 

Noninterest Expense. Noninterest expense increased $8.0 million to $83.9 million for the nine months ended September 30, 2026, compared to $75.9 million for the nine months ended September 30, 2025. The increase was primarily due to a $4.6 million increase in salaries and benefits, including a $1.5 million increase resulting from annual compensation adjustments implemented during the second quarter as part of the Company’s annual compensation review process, as well as additional employees from the Pacific West Acquisition, and higher benefit costs.  In addition, the Company recorded $3.2 million in acquisition related costs associated with the Pacific West Acquisition.  

 

The efficiency ratio weakened to 70.77% for the nine months ended September 30, 2026, compared to 67.40% for the nine months ended September 30, 2025, primarily due to increases in salaries and benefits and acquisition-related costs noted above. 

 

Provision for Income Taxes. For the nine months ended September 30, 2026, the Company recorded a provision for income taxes of $5.3 million, compared to $5.9 million for the nine months ended September 30, 2025, primarily due to lower pre-tax income. The effective corporate income tax rates for the nine months ended September 30, 2026 and 2025, were 20.5% and 19.1%, respectively. 

 

Liquidity

 

Management maintains a liquidity position that it believes will adequately provide funding for loan demand and deposit fluctuations that may occur in the normal course of business. The Company relies on several different sources to meet potential liquidity demands. The primary sources are customer deposits, FHLB borrowings, purchases of federal funds, sale of securities available-for-sale, cash flows from loan payments, sales of one-to-four-family loans held for sale, and maturing securities. While the maturities and the scheduled amortization of loans are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. On August 19, 2026, the Company completed the Pacific West Acquisition, which added $435.6 million of deposits.  The Company paid $16.9 million in cash consideration and issued 430,149 shares of common stock and acquired $153.0 million of cash and cash equivalents and $49.4 million of investment securities available-for-sale.

 

The Bank must maintain an adequate level of liquidity to ensure the availability of sufficient funds to fund its operations. The Bank generally maintains sufficient cash and short-term investments to meet short-term liquidity needs. At September 30, 2026, the Bank’s total borrowing capacity was $769.1 million with the FHLB of Des Moines, with unused borrowing capacity of $527.6 million. The FHLB borrowing limit is based on certain categories of loans, primarily real estate loans that qualify as collateral for FHLB borrowings.  At September 30, 2026, the Bank held approximately $1.13 billion in loans that qualify as collateral for FHLB borrowings.

 

In addition to the availability of liquidity from the FHLB of Des Moines, the Bank maintains a short-term borrowing line with the FRB with a limit of $264.6 million and a combined credit limit of $109.4 million in written federal funds lines of credit through correspondent banking relationships at September 30, 2026. The FRB borrowing limit is based on certain categories of loans, primarily consumer loans that qualify as collateral for FRB line of credit.  At September 30, 2026, the Bank held approximately $549.4 million in loans that qualify as collateral for the FRB line of credit. There were $138.0 million of outstanding borrowings with the FRB and no outstanding borrowings with correspondent banks as of September 30, 2026, compared to no outstanding borrowings with either source as of December 31, 2025.  Subject to market conditions, we expect to utilize these borrowing facilities from time to time in the future to fund loan originations and deposit withdrawals, to satisfy other financial commitments, repay maturing debt, and to take advantage of investment opportunities to the extent feasible.

 

The Bank’s Asset and Liability Management Policy permits management to utilize brokered deposits up to 20% of deposits or $574.3 million at September 30, 2026. Total brokered deposits at September 30, 2026 were $76.1 million. Brokered deposits decreased during the nine months ended September 30, 2026 as the Company utilized FHLB and FRB borrowings as alternative sources of liquidity.  Management utilizes brokered deposits to mitigate interest rate risk and to enhance liquidity when appropriate.

 

Liquidity management is both a daily and long-term function of the Company’s management. Excess liquidity is generally invested in short-term investments, such as overnight deposits and federal funds. On a longer-term basis, the Company maintains a strategy of investing in various lending products and investment securities, including U.S. Government obligations and U.S. agency securities. The Company uses sources of funds primarily to meet ongoing commitments, pay maturing deposits, fund withdrawals, and to fund loan commitments. At September 30, 2026, outstanding loan commitments, including unused lines of credit totaled $725.1 million. The Company purchased $68.8 million in securities during the nine months ended September 30, 2026. The Company purchased $87.7 million in securities during the nine months ended September 30, 2025. Proceeds from securities repayments, maturities and sales were $49.4 million and $38.6 million during the nine months ended September 30, 2026 and 2025, respectively.

 

67


Table of Contents

 

The Bank’s liquidity is also affected by the volume of loans sold and loan principal payments. During the nine months ended September 30, 2026 and 2025, the Bank sold $433.7 million and $375.9 million in loans, respectively.

 

Total deposits increased $193.6 million during the nine months ended September 30, 2026. CDs scheduled to mature in three months or less at September 30, 2026, totaled $328.1 million. It is management’s policy to offer deposit rates that are competitive with other local financial institutions. Based on this strategy, management believes that a majority of maturing relationship deposits will remain with the Bank. 

 

For the remainder of 2026, we project that fixed commitments will include $504,000 of operating lease payments. For information regarding our operating leases, see “Note 7 – Leases” of the Notes to Consolidated Financial Statements included in this report. FHLB and FRB borrowings totaling $356.0 million, consisting of $218.0 million and $138.0 million, respectively, are scheduled to mature within the next twelve months.

 

As a separate legal entity from the Bank, FS Bancorp, Inc. must provide for its own liquidity. In addition to its own operating expenses, FS Bancorp is responsible for paying for any stock repurchases, dividends declared to its stockholders, interest and principal on outstanding debt, and other general corporate expenses. Sources of capital and liquidity for FS Bancorp include distributions from the Bank and the issuance of debt or equity securities, although there are regulatory restrictions that limit the Bank’s ability to make such distributions.

 

Dividends and other capital distributions from the Bank are subject to regulatory notice and certain restrictions. Unrestricted cash held by FS Bancorp on an unconsolidated basis totaled $4.3 million at September 30, 2026. The Company currently expects to continue paying quarterly cash dividends on common stock subject to the Board of Directors’ discretion to modify or terminate this practice at any time and for any reason without prior notice. The current quarterly common stock dividend rate is $0.29 per share, which the Board of Directors believes balances its objectives of managing and investing in the Bank and returning a substantial portion of cash to shareholders. Assuming continued payment during 2026 at this rate of $0.29 per share, the Company’s total dividends paid each quarter would be approximately $2.3 million based on the number of shares outstanding as of September 30, 2026.

 

Under FS Bancorp’s existing stock repurchase program, $3.1 million remained available for future repurchases as of September 30, 2026.  See “Unregistered Sales of Equity Securities and Use of Proceeds” in Item 2, Part II of this Form 10-Q for additional information relating to stock repurchases.

 

Capital Resources

 

The Bank is subject to minimum capital requirements imposed by the FDIC. Based on its capital levels at September 30, 2026, the Bank exceeded these requirements as of that date. Consistent with our goals to operate a sound and profitable organization, our policy is for the Bank to maintain a well capitalized status under the capital categories of the FDIC. Based on capital levels at September 30, 2026, the Bank was considered to be “well capitalized”. At September 30, 2026, the Bank exceeded all regulatory capital requirements with Tier 1 leverage-based capital, Tier 1 risk-based capital, total risk-based capital, and common equity Tier 1 capital ratios of 11.2%, 11.4%, 12.6%, and 11.4%, respectively.

 

As a bank holding company registered with the Federal Reserve, FS Bancorp is subject to the capital adequacy requirements of the Federal Reserve. Bank holding companies with $3.0 billion or more in total assets are required to comply with the Federal Reserve’s capital regulations, which are generally consistent with the capital regulations applicable to the Bank. Under these regulations, the Federal Reserve expects the holding company to serve as a source of financial and managerial strength to its subsidiary bank and expects the subsidiary bank to be well capitalized under prompt corrective action regulations.

 

FS Bancorp is subject to these regulatory capital guidelines as of September 30, 2026, and has exceeded all applicable minimum capital requirements. The regulatory capital ratios calculated for FS Bancorp at September 30, 2026, were as follows: Tier 1 leverage-based capital ratio, 9.9%; Tier 1 risk-based capital ratio, 10.1%; total risk-based capital ratio, 12.4%; and CET 1 capital ratio, 10.1%.  For additional information regarding regulatory capital compliance and regulatory minimums, see “Note 13 – Regulatory Capital” of the Notes to Consolidated Financial Statements included in Part I. Item 1 of this report.

 

68


Table of Contents

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

There have been no material changes in the market risk disclosures contained in FS Bancorp’s 2025 Form 10-K.

 

Item 4.  Controls and Procedures

 

(a)         Evaluation of Disclosure Controls and Procedures

 

An evaluation of the disclosure controls and procedures, as defined in Rule 13a‑15(e) of the Exchange Act, as amended (the “Exchange Act”), was carried out as of September 30, 2026, under the supervision and with the participation of the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) and other members of the Company’s senior management. In designing and evaluating the Company’s disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, management necessarily applied its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

Based upon the foregoing evaluation, the Company’s CEO and CFO concluded that as of September 30, 2026, the Company’s disclosure controls and procedures were effective, at the reasonable assurance level, in ensuring that information the Company was required to disclose in the reports it files or submits under the Exchange Act is (1) recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and (2) accumulated and communicated to the Company’s management, including its CEO and CFO, as appropriate to allow timely decisions regarding required disclosure, specified in the SEC’s rules and forms.

 

(b)         Changes in Internal Controls

 

There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a- 15(f) of the Securities Exchange Act of 1934, as amended) that occurred during the three months ended September 30, 2026, that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting. The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all errors and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls may be circumvented by the individual acts of some persons, by collusion of two or more people, or by override of the control. The design of any control procedure is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in cost-effective control procedures, misstatements due to error or fraud may occur and remain undetected.

 

PART II. OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

In the normal course of business, the Company occasionally becomes involved in various legal proceedings. In the opinion of management, any liability from such proceedings would not have a material adverse effect on the business or financial condition of the Company.

 

Item 1A.  Risk Factors

 

There have been no material changes in the Risk Factors previously disclosed in FS Bancorp’s 2025 Form 10-K.

 

69


Table of Contents

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

(a)

Not applicable

 

(b)

Not applicable

 

(c)

The following table summarizes common stock repurchases during the three months ended September 30, 2026:

 

Period

​

Total Number of Shares Purchased

​

​

​

Average Price Paid per Share

​

​

Total Number of Shares Repurchased as Part of Publicly Announced Plan or Program

​

​

Maximum Dollar Value of Shares that May Yet Be Repurchased Under the Plan or Program

​

July 1, 2026 - July 31, 2026

​

​

—

​

​

​

$

—

​

​

​

—

​

​

$

—

​

August 1, 2026 - August 31, 2026

​

​

27,102

​​(1)

 

​

​

43.22

​

​

​

14,740

​

​

​

4,366,261

​

September 1, 2026 - September 30, 2026

​

​

29,924

​

​

​

​

43.61

​

​

​

29,924

​

​

​

3,061,249

​

Total for the quarter

​

​

57,026

​

​

​

$

43.42

​

​

​

44,664

​

​

$

3,061,249

​

 


(1) 12,362 shares, with a value of approximately $538,000, were withheld to satisfy tax withholding obligations associated with the vesting of restricted stock awards.

 

On August 24, 2026, the Company publicly announced a stock repurchase program, authorizing the repurchase of up to $5.0 million of Company common stock, in addition to any amounts remaining under the prior program.  Repurchases under this program may occur from time to time in the open market, through privately negotiated transactions, or by withholding shares upon the exercise of equity awards, over a 12-month period ending August 24, 2027. 

 

The actual timing, price, and number of shares repurchased under the program will depend on a number of factors, including constraints specified pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended, price, general business and market conditions, and alternative investment opportunities.  The share repurchase program does not obligate the Company to acquire any specific number of shares in any period, and may be expanded, extended, modified or discontinued at any time. 

 

Item 3.  Defaults Upon Senior Securities

 

Not applicable.

 

Item 4.  Mine Safety Disclosures

 

Not applicable.

 

Item 5.  Other Information

 

(a)

None.

 

(b)

None.

 

(c)

Trading Plans. During the three months ended  September 30, 2026, no director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

70


Table of Contents

 

Item 6.   Exhibits

 

2.1

 

Definitive Agreement, dated February 25, 2026, by and between FS Bancorp, Inc and Pacific West Bancorp (1)

3.1

 

Articles of Incorporation of FS Bancorp, Inc. (2)

3.2

 

Bylaws of FS Bancorp, Inc. (3)

4.1

 

Form of Common Stock Certificate of FS Bancorp, Inc. (2)

4.2

 

Indenture dated February 10, 2021, by and between FS Bancorp, Inc. and U.S. Bank National Association, as trustee (4)

4.3

 

Forms of 3.75 Fixed-to-Floating Rate Subordinated Notes due 2031 (included as Exhibit A-1 and Exhibit A-2 to the Indenture filed as Exhibit 4.2 hereto (4)

10.1

 

Severance Agreement between 1st Security Bank of Washington and Matthew D. Mullet (2)

10.2

 

Form of Change of Control Agreement between 1st Security Bank of Washington and Matthew D. Mullet (2)

10.3

 

Form of Change of Control Agreement with Donn C. Costa, Dennis O’Leary, Erin Burr, Victoria Jarman, Kelli Nielsen, and May-Ling Sowell (5)

10.4

 

FS Bancorp, Inc. 2018 Equity Incentive Plan (6)

10.5

 

Form of Incentive Stock Option Award Agreement under the 2018 Equity Incentive Plan (6)

10.6

 

Form of Non-Qualified Stock Option Award Agreement under the 2018 Equity Incentive Plan (6)

10.7

 

Form of Restricted Stock Award Agreement under the 2018 Equity Incentive Plan (6)

10.8

 

FS Bancorp, Inc. Nonqualified 2022 Stock Purchase Plan (7)

10.9

 

Form of Enrollment/Change Form under the FS Bancorp, Inc. Nonqualified 2022 Stock Purchase Plan (7)

10.10

 

Form of Change of Control Agreement with Shana Allen, and Benjamin Crowl (8)

10.11

 

Form of Change of Control Agreement with Phillip Whittington, Robert Nesbitt, and Sean McCormick (9)

10.12

 

FS Bancorp, Inc. 2026 Equity Incentive Plan (10)

10.13

 

Form of Incentive Stock Option Award Agreement under the FS Bancorp, Inc. 2026 Equity Incentive Plan (11)

10.14

 

Form of Non-Qualified Stock Option Award Agreement under the FS Bancorp, Inc. 2026 Equity Incentive Plan (11)

10.15

 

Form of Restricted Stock Award Agreement under the FS Bancorp, Inc. 2026 Equity Incentive Plan (11)

31.1

 

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

 

Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101

 

The following materials from the Company’s Quarterly Report on Form 10‑Q for the quarter ended September 30, 2026 formatted in Inline Extensible Business Reporting Language (IXBRL): (1) Consolidated Balance Sheets; (2) Consolidated Statements of Income; (3) Consolidated Statements of Comprehensive Income (Loss); (4) Consolidated Statements of Changes in Stockholders’ Equity; (5) Consolidated Statements of Cash Flows; and (6) Notes to Consolidated Financial Statements.

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

(1)

 

Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on February 25, 2026 (File No. 001-355589).

(2)

 

Filed as an exhibit to the Registrant’s Registration Statement on Form S‑1 (333‑177125) filed on October 3, 2011, and incorporated by reference.

(3)

 

Filed as an exhibit to the Registrant’s Current Report on Form 8‑K filed on July 10, 2013 (File No. 001‑355589).

(4)

 

Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on February 11, 2021 (File No. 001-35589).

(5)

 

Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on February 1, 2016 (File No. 001‑35589).

(6)

 

Filed as an exhibit to the Registrant’s Registration Statement on Form S-8 (333-22513) filed on May 23, 2018.

(7)

 

Filed as an exhibit to the Registrant’s Registration Statement on Form S-8 (333-265729) filed on June 21, 2022.

(8)

 

Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on February 2, 2024 (File No. 001-35589).

(9)

 

Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on December 8, 2025 (File No. 001-35589).

(10)

 

Filed as Appendix A to the Registrant’s Proxy Statement on Form DEF 14A filed on April 6, 2026.

(11)

 

Filed as an exhibit to the Registrant’s Registration Statement on Form S-8 (333-296762) filed on June 12, 2026.

 

71


Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

FS BANCORP, INC.

 

 

 

 

 

 

Date: November 9, 2026

By:

/s/Matthew D. Mullet

 

 

Matthew D. Mullet

 

 

Chief Executive Officer and President

 

 

(Principal Executive Officer)

 

 

 

Date: November 9, 2026

By:

/s/Phillip D. Whittington

 

 

Phillip D. Whittington

 

 

Chief Financial Officer

 

 

(Principal Financial and Accounting Officer)

 

 

 

 

72

Keep reading