STOCK TITAN

FTAI Aviation (NASDAQ: FTAI) raises dividend on Q2 2026 earnings and $1.465B deal

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

FTAI Aviation Ltd. reported second-quarter 2026 net income attributable to shareholders of $117.6 million, with basic and diluted earnings per ordinary share of $1.15 and $1.13, respectively. Total revenues were $953.1 million, and company-wide Adjusted EBITDA was $291.4 million. Management highlighted Aerospace Products revenue of $875.0 million and segment Adjusted EBITDA of $249.7 million, increases of 78% and 51% versus Q2 2025, which the CEO described as record performance.

The board increased the quarterly dividend on ordinary shares to $0.50 per share and declared a $0.59375 dividend on Series D preferred shares. FTAI Power announced a $1.465 billion customer contract expected to represent a substantial portion of its 2027 delivery target. The company introduced 2027 business-segment Adjusted EBITDA guidance of $2.3 billion (Aerospace Products $1.4 billion, FTAI Power $450 million, Aviation Leasing $450 million), reaffirmed 2026 Aerospace Products guidance of $1,050 million, and revised 2026 Aviation Leasing guidance to $475 million from $575 million as it continues shifting toward an asset-light model.

Positive

  • Aerospace Products growth: Management reported Q2 2026 Aerospace Products revenue of $875.0 million and Adjusted EBITDA of $249.7 million, representing 78% and 51% year-over-year increases, respectively, indicating strong expansion in the company’s core segment.
  • $1.465 billion FTAI Power contract: FTAI Power announced a $1.465 billion customer contract expected to account for a substantial portion of its 2027 delivery target, providing multi-year revenue visibility in the power business.
  • Dividend increase: The board declared a quarterly ordinary-share dividend of $0.50 per share, described by management as the fourth consecutive increase, signaling confidence in cash generation and shareholder return capacity.
  • 2027 Adjusted EBITDA guidance of $2.3 billion: Management introduced 2027 business-segment Adjusted EBITDA guidance totaling $2.3 billion, including $1.4 billion from Aerospace Products, outlining an ambitious medium-term earnings trajectory.

Negative

  • Year-over-year profit decline: Net income attributable to shareholders for Q2 2026 was $117.6 million, down from $161.7 million in Q2 2025, reflecting lower consolidated profitability despite strong segment performance.
  • Adjusted EBITDA down year over year: Company-wide Adjusted EBITDA for Q2 2026 was $291.4 million versus $347.8 million a year earlier, a decline of $56.4 million as shown in the reconciliation table.
  • Aviation Leasing guidance reduced: 2026 Aviation Leasing Adjusted EBITDA guidance was revised from $575 million to $475 million, reflecting a continued shift toward an asset-light business model and implying lower expected earnings from that segment.

Filing Explained

As of June 30, FTAI had $337,195 thousand cash, $3,453,320 thousand long-term debt, and 2.6 million preferred shares outstanding.

As a Form 8-K, this report furnishes FTAI’s second-quarter results and unaudited June 30 balance sheet; it shows $337,195 thousand of cash and $3,453,320 thousand of long-term debt, placing both in the reported capital structure.

The balance sheet also reports 2.6 million preferred shares issued and outstanding at June 30, down from 6.8 million at December 31, 2025, while 102.625 million ordinary shares were issued and outstanding.

The report states that the 8-K and its exhibit are furnished, not filed for Section 18 purposes, and are not incorporated into other filings unless expressly stated.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Net income attributable to shareholders $117,585 (in thousands) Three months ended June 30, 2026
Basic earnings per ordinary share $1.15 Three months ended June 30, 2026
Adjusted EBITDA (company-wide) $291,444 (in thousands) Three months ended June 30, 2026 selected financial results
Total revenues $953,085 (in thousands) Three months ended June 30, 2026 consolidated statements of operations
Aerospace Products revenue $692,229 (in thousands) Three months ended June 30, 2026 consolidated statements of operations
FTAI Power customer contract $1.465 billion Customer contract expected to support 2027 delivery target
2027 business-segment Adjusted EBITDA guidance $2.3 billion Guidance comprising $1.4B Aerospace Products, $450M Power, $450M Aviation Leasing
2026 Aviation Leasing Adjusted EBITDA guidance $475 million Revised from $575 million reflecting shift to asset-light model
Adjusted EBITDA financial
"Adjusted EBITDA is defined as net income attributable to shareholders, adjusted..."
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Fixed-Rate Reset Series D Cumulative Perpetual Redeemable Preferred Shares financial
"cash dividends on its Fixed-Rate Reset Series D Cumulative Perpetual Redeemable Preferred Shares"
A fixed-rate reset cumulative perpetual redeemable preferred share is a type of investment that behaves like a mix between a bond and a stock: it pays a set dividend for an initial period, then the dividend is periodically re-priced (reset) based on a formula, continues indefinitely unless the issuer buys it back (redeemable), and any missed dividends accumulate to be paid later (cumulative). Investors care because it offers steady income and priority over common shares but carries interest-rate and call risk—think of it as an adjustable mortgage for income-seeking investors that the issuer can sometimes repay early.
forward-looking statements regulatory
"Certain statements in this press release may constitute forward-looking statements within the meaning..."
Forward-looking statements are predictions or plans that companies share about what they expect to happen in the future, like estimating sales or profits. They matter because they help investors understand a company's outlook, but since they are based on guesses and assumptions, they can sometimes be wrong.
asset-light business model financial
"reflecting our continued shift to an asset-light business model"
Strategic Capital's 2025 SPV financial
"Completed deployment of Strategic Capital's 2025 SPV, which is fully committed..."
Total revenues $953,085 (in thousands)
Net income attributable to shareholders $117,585 (in thousands)
Basic EPS $1.15
Adjusted EBITDA (company-wide) $291,444 (in thousands)
Aerospace Products Adjusted EBITDA $249,716 (in thousands)
Ordinary share dividend $0.50 per share
Guidance

Management introduced 2027 business-segment Adjusted EBITDA guidance of $2.3 billion, reaffirmed 2026 Aerospace Products Adjusted EBITDA guidance of $1,050 million, and revised 2026 Aviation Leasing guidance to $475 million from $575 million.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did FTAI (FTAI) perform financially in Q2 2026?

FTAI reported Q2 2026 net income attributable to shareholders of $117.6 million, with basic EPS of $1.15 and diluted EPS of $1.13. Total revenues reached $953.1 million, and company-wide Adjusted EBITDA was $291.4 million for the quarter.

How strong was FTAI’s Aerospace Products segment in Q2 2026?

Management highlighted Q2 2026 Aerospace Products revenue of $875.0 million and Adjusted EBITDA of $249.7 million. These figures represent 78% and 51% year-over-year increases, respectively, and were described by the CEO as delivering record Aerospace Products performance.

What dividends did FTAI (FTAI) declare for the quarter ended June 30, 2026?

The board declared a cash dividend on ordinary shares of $0.50 per share, payable August 24, 2026 to holders of record on August 12, 2026. It also declared a $0.59375 dividend per Series D preferred share, payable September 15, 2026 to holders of record on September 1, 2026.

What major contract did FTAI Power secure, according to the Q2 2026 update?

FTAI Power announced a $1.465 billion customer contract expected to account for a substantial portion of its 2027 delivery target. This long-term agreement provides significant revenue visibility and underpins management’s 2027 Adjusted EBITDA guidance for the power segment.

What Adjusted EBITDA guidance did FTAI (FTAI) provide for 2027?

Management introduced 2027 business-segment Adjusted EBITDA guidance totaling $2.3 billion. This includes $1.4 billion from Aerospace Products, $450 million from FTAI Power, and $450 million from Aviation Leasing, outlining the company’s medium-term earnings objectives.

How did FTAI update its 2026 segment guidance, particularly for Aviation Leasing?

The company reaffirmed 2026 Aerospace Products Adjusted EBITDA guidance of $1,050 million. At the same time, it revised 2026 Aviation Leasing guidance to $475 million from $575 million, citing its ongoing transition toward a more asset-light business model in that segment.

What change did FTAI (FTAI) make to its ordinary share dividend policy?

The board raised the quarterly ordinary-share dividend to $0.50 per share for Q2 2026. The CEO characterized this as the company’s fourth consecutive dividend increase, reflecting confidence in FTAI’s cash flow and long-term value-creation outlook for shareholders.
0001590364FALSE00015903642026-07-292026-07-290001590364us-gaap:CommonClassAMember2026-07-292026-07-290001590364ftai:A9.50FixedRateResetSeriesDCumulativePerpetualRedeemablePreferredSharesMember2026-07-292026-07-29



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): July 29, 2026

FTAI Aviation Ltd.
(Exact Name of Registrant as Specified in its Charter)

Cayman Islands
001-37386
98-1420784
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(IRS Employer Identification No.)

405 West 13th Street, 3rd Floor, New York, New York 10014 (Address of Principal Executive Offices) (Zip Code)

(332) 239-7600
(Registrant’s Telephone Number, Including Area Code)

Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Securities registered pursuant to Section 12(b) of the Act:
Title of each class:Trading Symbol:Name of exchange on which registered:
Ordinary shares, $0.01 par value per shareFTAIThe Nasdaq Global Select Market
9.50% Fixed-Rate Reset Series D Cumulative Perpetual Redeemable Preferred Shares
FTAIMThe Nasdaq Global Select Market










Item 2.02    Results of Operations and Financial Condition.

On July 29, 2026, FTAI Aviation Ltd. (“FTAI” or the “Company”) issued a press release announcing the Company's results for its fiscal quarter ended June 30, 2026. A copy of the Company's press release is attached to this Current Report on Form 8-K (the “Current Report”) as Exhibit 99.1 and is incorporated herein solely for purposes of this Item 2.02 disclosure.
This Current Report, including the exhibit attached hereto, is being furnished and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference into any of the Company's filings under the Securities Act of 1933, as amended, of the Exchange Act, unless expressly set forth as being incorporated by reference into such filing.


Item 9.01    Financial Statements and Exhibits.

(d) Exhibits.

Exhibit NumberDescription
99.1
Press release, dated July 29, 2026, issued by FTAI Aviation Ltd.
104Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

FTAI Aviation Ltd.

By:
/s/ Nicholas McAleese
Name:
Nicholas McAleese
Title:
Chief Financial Officer


Date: July 29, 2026





ftaiaviationlogoa.jpg

FTAI Aviation Ltd. Reports Second Quarter 2026 Results, Increases Dividend to $0.50 per Ordinary Share
______________________________________________________________________
NEW YORK, July 29, 2026 (GLOBE NEWSWIRE) – FTAI Aviation Ltd. (NASDAQ: FTAI) (the “Company” or “FTAI”) today reported financial results for the second quarter 2026. The Company’s consolidated comparative financial statements and key performance measures are attached as an exhibit to this press release.
Financial Overview
(in thousands, except per share data)
Selected Financial ResultsQ2’26
Net Income Attributable to Shareholders$117,585 
Basic Earnings per Ordinary Share$1.15 
Diluted Earnings per Ordinary Share$1.13 
Adjusted EBITDA (1)
$291,444 
(1) For definitions and reconciliations of non-GAAP measures, please refer to the exhibit to this press release.
Second Quarter 2026 Dividends
The Company’s Board of Directors (the “Board”) declared a cash dividend on its ordinary shares of $0.50 per share for the quarter ended June 30, 2026, payable on August 24, 2026 to the holders of record on August 12, 2026.
Additionally, the Board declared cash dividends on its Fixed-Rate Reset Series D Cumulative Perpetual Redeemable Preferred Shares (“Series D Preferred Shares”) of $0.59375 per share, respectively, for the quarter ended June 30, 2026, payable on September 15, 2026 to the holders of record on September 1, 2026.
Business Highlights
Generated Aerospace Products revenue of $875.0 million and Adjusted EBITDA of $249.7 million in Q2 2026, increases of 78% and 51%, respectively, compared to Q2 2025 (1)
FTAI Power announced a $1.465 billion customer contract, which is expected to account for a substantial portion of its 2027 delivery target
Entered into strategic partnerships with GMF Indonesia and EgyptAir, adding engine maintenance capacity and geographic coverage to support further market share expansion
Announced a strategic collaboration with cargo-conversion leader Aeronautical Engineers, Inc. to deliver more cost-effective Boeing 737-800 freighters globally while extending the life of the CFM56 engine
Completed deployment of Strategic Capital's 2025 SPV, which is fully committed and made its first quarterly distribution on June 30, and launched the 2026 SPV, which has begun making aircraft acquisition commitments
Introduced Business Segment 2027 Adjusted EBITDA guidance of $2.3 billion, comprised of $1.4 billion from Aerospace Products, $450 million from FTAI Power and $450 million from Aviation Leasing (1)(2)
Reaffirmed 2026 Aerospace Products Adjusted EBITDA guidance of $1,050 million and updated 2026 Aviation Leasing guidance from $575 million to $475 million reflecting our continued shift to an asset-light business model (1)(2)
“FTAI delivered another strong quarter, led by record Aerospace Products performance and a landmark customer contract for FTAI Power," said Joe Adams, Chairman and CEO. "Across the business, we continued to execute on our strategic evolution — expanding our maintenance network into Indonesia and Egypt, delivering more modules to more customers worldwide and advancing Strategic Capital with the launch of the 2026 SPV. With our fourth consecutive dividend increase, we remain confident in our outlook and our ability to deliver sustained growth and long-term value for our shareholders.”
(1)For definitions and reconciliations of non-GAAP measures, please refer to the exhibit to this press release.
(2)This is a forward-looking statement. Please see Cautionary Note Regarding Forward-Looking Statements below.
1


Additional Information
For additional information that management believes to be useful for investors, please refer to the presentation posted on the Investor Center section of the Company’s website, https://www.ftaiaviation.com/, and the Company’s Annual Report on Form 10-K and Quarterly Report on Form 10-Q, when available on the Company’s website. Nothing on the Company’s website is included or incorporated by reference herein.
Conference Call
In addition, management will host a conference call on Thursday, July 30, 2026 at 8:00 A.M. Eastern Time. The conference call may be accessed by registering via the following link https://register-conf.media-server.com/register/BI9c65a898178b489f8ac3487fcee4b03f. Once registered, participants will receive a dial-in and unique pin to access the call.
A simultaneous webcast of the conference call will be available to the public on a listen-only basis at https://www.ftaiaviation.com/. Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast.
A replay of the conference call will be available after 11:30 A.M. on Thursday, July 30, 2026 through 11:30 A.M. on Thursday, August 6, 2026 on https://ir.ftaiaviation.com/news-events/event-calendar/.
The information contained on, or accessible through, any websites included in this press release is not incorporated by reference into, and should not be considered a part of, this press release.
About FTAI Aviation Ltd.
FTAI combines advanced turbine technology and asset ownership to power the world’s most essential markets. Additional information is available at https://www.ftaiaviation.com/.
Cautionary Note Regarding Forward-Looking Statements
Certain statements in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, whether FTAI will be able to expand market share, ability to deliver more cost-effective Boeing 737-800 freighters globally while extending the life of the CFM56 engine, 2026 or 2027 Adjusted EBITDA guidance, and the ability to deliver sustained growth and long-term value for our shareholders. These statements are based on management's current expectations and beliefs and are subject to a number of trends and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements, many of which are beyond the Company’s control. The Company can give no assurance that its expectations will be attained and such differences may be material. Accordingly, you should not place undue reliance on any forward-looking statements contained in this press release. For a discussion of some of the risks and important factors that could affect such forward-looking statements, see the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which are available on the Company’s website (www.ftaiaviation.com). In addition, new risks and uncertainties emerge from time to time, and it is not possible for the Company to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements. Such forward-looking statements speak only as of the date of this press release. The Company expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with regard thereto or change in events, conditions, or circumstances on which any statement is based. This release shall not constitute an offer to sell or the solicitation of an offer to buy any securities.

For further information, please contact:
Alan Andreini
Investor Relations
FTAI Aviation Ltd.
(646) 734-9414
aandreini@ftaiaviation.com
Media:
Tim Lynch / Aaron Palash / Kelly Sullivan
Joele Frank, Wilkinson Brimmer Katcher
(212) 355-4449
2

Exhibit - Financial Statements
FTAI AVIATION LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Revenues
Aerospace products revenue$692,229 $420,686 $1,214,814 $685,111 
MRE Contract revenue182,799 69,585 404,029 170,223 
Lease income27,765 62,439 67,657 130,879 
Maintenance revenue25,793 73,104 56,392 122,711 
Asset sales revenue16,925 47,915 27,109 66,854 
Other revenue (1)
7,574 2,508 13,781 2,539 
Total revenues953,085 676,237 1,783,782 1,178,317 
Expenses
Cost of sales635,782 369,258 1,160,050 617,972 
Operating expenses67,567 34,328 132,554 66,766 
General and administrative2,245 2,442 4,658 5,558 
Acquisition and transaction expenses5,699 4,489 22,060 11,781 
Depreciation and amortization46,986 55,236 99,275 114,798 
Total expenses758,279 465,753 1,418,597 816,875 
Other (expense) income
Interest expense(64,102)(63,965)(125,509)(126,005)
Equity in earnings (losses) of unconsolidated entities (2)
9,970 (5,003)7,607 (12,617)
Gain on sale to the 2025 Partnership
2,465 34,604 17,633 45,474 
Other income7,574 27,156 55,156 60,227 
Total other expense(44,093)(7,208)(45,113)(32,921)
Income before income taxes
150,713 203,276 320,072 328,521 
Provision for income taxes
25,619 37,878 57,079 60,737 
Net income
125,094 165,398 262,993 267,784 
Less: Dividends on preferred shares3,709 3,709 7,418 9,824 
Less: Loss on redemption of preferred shares3,800 — 3,800 6,327 
Net income attributable to shareholders
$117,585 $161,689 $251,775 $251,633 
Earnings per share:
Basic$1.15 $1.58 $2.45 $2.45 
Diluted$1.13 $1.57 $2.42 $2.44 
Weighted average shares outstanding:
Basic102,597,464 102,558,777 102,588,692 102,555,644 
Diluted104,044,113 103,147,860 104,039,259 103,144,727 
(1)Includes servicing fees of $6,988 and $12,849 for the three and six months ended June 30, 2026, respectively (2025 - $2,052 and $2,600, respectively), from the 2025 Partnership.
(2)Includes the profit elimination of $(6,597) and $(16,597) for the three and six months ended June 30, 2026, respectively (2025 - $(4,935) and $(11,885), respectively), for sales to the 2025 Partnership.
3


FTAI AVIATION LTD.
CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands, except share and per share data)
(Unaudited)
June 30, 2026December 31, 2025
Assets
Current Assets
Cash and cash equivalents$337,195 $300,476 
Accounts receivable, net (1)
168,202 209,907 
Inventory, net1,544,592 1,193,773 
Other current assets (2)
491,107 408,364 
Total current assets2,541,096 2,112,520 
Leasing equipment, net1,146,373 1,545,804 
Property, plant, and equipment, net134,742 120,068 
Investments401,803 314,156 
Intangible assets, net13,048 19,929 
Goodwill94,221 94,221 
Other non-current assets157,879 167,060 
Total assets$4,489,162 $4,373,758 
Liabilities
Current Liabilities
Accounts payable$261,671 $208,224 
Accrued liabilities100,159 90,009 
Current maintenance deposits17,926 25,439 
Current security deposits 12,368 14,001 
Other current liabilities89,086 62,202 
Total current liabilities481,210 399,875 
Long-term debt, net3,453,320 3,448,891 
Non-current maintenance deposits18,815 46,237 
Non-current security deposits7,574 15,211 
Other non-current liabilities124,256 129,370 
Total liabilities$4,085,175 $4,039,584 
Commitments and contingencies
Equity
Ordinary shares ($0.01 par value per share; 2,000,000,000 shares authorized; 102,625,424 and 102,573,283 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively)
$1,026 $1,026 
Preferred shares ($0.01 par value per share; 200,000,000 shares authorized; 2,600,000 and 6,800,000 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively)
26 68 
Additional paid in capital 50,567 
Retained earnings402,935 282,513 
Shareholders' equity403,987 334,174 
Total liabilities and equity$4,489,162 $4,373,758 
(1)Includes accounts receivable from the 2025 Partnership of $25,456 as of June 30, 2026 (December 31, 2025 - $47,294).
(2)Includes receivables from the 2025 Partnership of $9,267 as of June 30, 2026 (December 31, 2025 - $20,681).
4


Key Performance Measures
In addition to net income (loss), the Chief Operating Decision Maker (“CODM”), who is the Company’s Chief Executive Officer, utilizes Adjusted EBITDA as a key performance measure. Adjusted EBITDA is not a financial measure in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). This performance measure provides the CODM with the information necessary to assess operational performance and make resource and allocation decisions. We believe Adjusted EBITDA is a useful metric for investors and analysts for similar purposes of assessing our operational performance.
Adjusted EBITDA is defined as net income (loss) attributable to shareholders, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and preferred shares and capital lease obligations, asset impairment charges, incentive allocations, depreciation and amortization expense, interest expense and dividends on preferred shares, internalization fee to affiliate, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities, if any.
Reconciliations of forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures are not included in this press release because the most directly comparable GAAP financial measures are not available on a forward-looking basis without unreasonable effort.
The following table sets forth a reconciliation of net income attributable to shareholders to Adjusted EBITDA for the three and six months ended June 30, 2026 and 2025:
Three Months Ended
June 30,
ChangeSix Months Ended
June 30,
Change
(in thousands)2026202520262025
Net income attributable to shareholders
$117,585 $161,689 $(44,104)$251,775 $251,633 $142 
Add: Provision for income taxes
25,619 37,878 (12,259)57,079 60,737 (3,658)
Add: Equity-based compensation expense7,332 5,515 1,817 13,679 10,404 3,275 
Add: Acquisition and transaction expenses5,699 4,489 1,210 22,060 11,781 10,279 
Add: Losses on the modification or extinguishment of debt and preferred shares and capital lease obligations3,800 — 3,800 3,800 6,327 (2,527)
Add: Asset impairment charges — —  — — 
Add: Incentive allocations — —  — — 
Add: Depreciation and amortization expense (1)
52,118 65,677 (13,559)111,631 134,064 (22,433)
Add: Interest expense and dividends on preferred shares67,812 67,674 138 132,928 135,829 (2,901)
Add: Internalization fee to affiliate — —  — — 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
28,046 4,815 23,231 48,273 4,856 43,417 
Less: Equity in (earnings) losses of unconsolidated entities (3)
(16,567)68 (16,635)(24,204)732 (24,936)
Adjusted EBITDA (non-GAAP)$291,444 $347,805 $(56,361)$617,021 $616,363 $658 
(1)Includes the following items for the three months ended June 30, 2026: (i) depreciation and amortization expense of $46,986 (2025 - $55,236), (ii) lease intangible amortization of $(89) (2025 - $2,153) and (iii) amortization for lease incentives of $5,221 (2025 - $8,288).
Includes the following items for the six months ended June 30, 2026: (i) depreciation and amortization expense of $99,275 (2025 - $114,798), (ii) lease intangible amortization of $248 (2025 - $5,359) and (iii) amortization for lease incentives of $12,108 (2025 - $13,907).
(2)Includes the following items for the three months ended June 30, 2026: (i) net income of $16,567 (2025 - net loss of $68), (ii) interest expense of $5,771 (2025 - $1,490), (iii) depreciation and amortization expense of $5,680 (2025 - $3,470), (iv) acquisition and transaction expenses of $0 (2025 - $(77)), and (v) tax expense of $28 (2025 - $0).
Includes the following items for the six months ended June 30, 2026: (i) net income of $24,204 (2025 - $732), (ii) interest expense of $9,267 (2025 - $1,490), (iii) depreciation and amortization expense of $14,747 (2025 - $3,628), (iv) acquisition and transaction expenses of $0 (2025 - $470), and (v) tax expense of $55 (2025 - $0).
(3)Excludes the profit elimination of $6,597 and $16,597 for the three and six months ended June 30, 2026, respectively (2025 - $4,935 and $11,885, respectively ), for sales to the 2025 Partnership.
5


In addition, the following table sets forth a reconciliation of net income attributable to shareholders to Adjusted EBITDA for Aerospace Products for the three and six months ended June 30, 2026 and 2025:

Three Months Ended June 30,ChangeSix Months Ended
June 30,
Change
(in thousands)2026202520262025
Net income attributable to shareholders$194,244 $133,582 $60,662 $377,979 $240,225 $137,754 
Add: Provision for income taxes49,970 25,827 24,143 83,667 45,202 38,465 
Add: Equity-based compensation expense223 168 55 250 323 (73)
Add: Acquisition and transaction expenses144 1,414 (1,270)129 2,546 (2,417)
Add: Losses on the modification or extinguishment of debt and preferred shares and capital lease obligations — —  — — 
Add: Asset impairment charges — —  — — 
Add: Incentive allocations — —  — — 
Add: Depreciation and amortization expense4,903 3,704 1,199 9,581 7,288 2,293 
Add: Interest expense and dividends on preferred shares — —  — — 
Add: Internalization fee to affiliate — —  — — 
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)
50 883 (833)464 1,052 (588)
Less: Equity in losses (earnings) of unconsolidated entities
182 (714)896 222 (827)1,049 
Adjusted EBITDA (non-GAAP)$249,716 $164,864 $84,852 $472,292 $295,809 $176,483 
(1)Includes the following items for the three months ended June 30, 2026: (i) net loss of $182 (2025 - net income of $714), (ii) depreciation and amortization expense of $204 (2025 - $169), and (iii) tax expense of $28 (2025 - $0).
Includes the following items for the six months ended June 30, 2026: (i) net loss of $222 (2025 - net income of $827), (ii) depreciation and amortization expense of $631 (2025 - $225), and (iii) tax expense of $55 (2025 - $0).










6

Filing Exhibits & Attachments

5 documents