STOCK TITAN

Liberty Media (Nasdaq: FWONA) Q2 2026 earnings hit as F1 revenue drops

(High)
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

Liberty Media Corporation reported weaker results for the quarter ended June 30, 2026, with consolidated revenue of $934 million versus $1,341 million a year earlier and net earnings from continuing operations of $8 million versus $386 million. Net earnings attributable to Liberty stockholders were $5 million.

Following the December 2025 Liberty Live Split-Off and May 2026 reincorporation in Nevada, results now focus on motorsport businesses. For the first six months of 2026, revenue was $1,645 million compared with $1,788 million in 2025, and operating income was $152 million versus $213 million, with MotoGP contributing $264 million of revenue year to date.

Liberty generated $673 million of operating cash flow in the first half and ended June with $1,465 million of cash and cash equivalents against total debt principal of $4,855 million. The MotoGP purchase price totaled $3,659 million, and total assets reached $15,879 million.

Positive

  • None.

Negative

  • Q2 2026 revenue fell to $934 million from $1,341 million in Q2 2025, with management attributing the decline primarily to lower Formula 1 revenue.
  • Net earnings from continuing operations dropped to $8 million in Q2 2026 compared with $386 million a year earlier, sharply reducing profitability available to Liberty stockholders.

Filing Explained

At June 30, 2026, cash was $1,465 million, but subsidiary debt tests can limit Liberty’s access to it.

As a Form 10-Q, this filing is an unaudited quarterly update through June 30, 2026; it reports $1,465 million of cash, but access to cash held by Formula 1 and MotoGP can be limited if restricted-payment tests are not met.

Customers generally pay in advance, leaving $1,117 million of deferred revenue on the June 30 balance sheet; the company expects to recognize approximately $2,192 million in the remainder of 2026, $3,605 million in 2027, and $3,219 million in 2028 as services are provided.

The MotoGP sellers retain approximately 16% of MotoGP and hold staged rights to require Liberty to buy those interests after specified anniversaries, with consideration payable in cash or, subject to a 50% limit, unregistered Series C shares.

Liberty has reserved 3.8 million Series B and Series C shares for outstanding options; if exercised, those shares would increase the share count and reduce existing holders’ percentage ownership absent offsetting changes, but the filing does not report their issuance.

The specified milestones to monitor are the MotoGP sellers’ anniversary-based put rights and the exercise of the outstanding options.

Q2 2026 Revenue $934 million Consolidated revenue for the three months ended June 30, 2026
Q2 2025 Revenue $1,341 million Consolidated revenue for the three months ended June 30, 2025
Net earnings from continuing operations H1 2026 $61 million Net earnings from continuing operations for the six months ended June 30, 2026
Cash and cash equivalents $1,465 million Balance as of June 30, 2026 on the condensed consolidated balance sheet
Total debt principal $4,855 million Aggregate principal amount of corporate and subsidiary debt as of June 30, 2026
MotoGP acquisition price $3,659 million Total consideration paid to acquire approximately 84% of MotoGP on July 3, 2025
Total assets $15,879 million Consolidated total assets on the June 30, 2026 balance sheet
Operating cash flow H1 2026 $673 million Net cash provided by operating activities for the six months ended June 30, 2026
Adjusted OIBDA financial
"We define Adjusted OIBDA as operating income (loss) plus depreciation and amortization"
Adjusted OIBDA is a company’s core operating profit before subtracting depreciation and amortization, further cleaned up by removing one-time or unusual items so it shows recurring cash-earning power. Think of it like measuring a car’s steady fuel efficiency after ignoring a flat tire or a rare detour—investors use it to compare underlying operational performance across periods and companies without distortion from non-recurring events or accounting timing.
redeemable noncontrolling interests financial
"The redeemable noncontrolling interests in equity of subsidiary are recorded outside permanent equity"
A redeemable noncontrolling interest is a minority ownership stake in a company that the holder can force the company to buy back at a set price or under certain conditions. For investors this matters because it creates a future cash obligation and can be treated more like a liability than permanent equity, affecting a company’s reported debt, net income and valuation — think of it as a part-owner who can cash out, forcing the business to pay them.
relief-from-royalty method financial
"The FIM Agreement was valued utilizing the relief-from-royalty method"
multi-period excess earnings method financial
"Customer relationship assets were valued utilizing the multi-period excess earnings method"
Term Secured Overnight Financing Rate financial
"The reference rate for the Term Loan A, Term Loan B is the Term Secured Overnight Financing Rate"
tracking stock financial
"The Company previously had a tracking stock structure designed to track a particular group"

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did Liberty Media (FWONA) perform financially in Q2 2026?

Liberty Media reported Q2 2026 revenue of $934 million and net earnings from continuing operations of $8 million, compared with $1,341 million and $386 million, respectively, in Q2 2025, reflecting significantly weaker Formula 1 performance.

What were Liberty Media (FWONA)’s results for the first half of 2026?

For the six months ended June 30, 2026, Liberty Media generated revenue of $1,645 million and net earnings from continuing operations of $61 million, versus $1,788 million and $403 million in the prior-year period, as Formula 1 results softened despite MotoGP’s new contribution.

How much cash and debt did Liberty Media (FWONA) have as of June 30, 2026?

As of June 30, 2026, Liberty Media held $1,465 million of cash and cash equivalents. Total debt principal was $4,855 million, including $3,330 million of Formula 1 Senior Loan Facilities, $1,028 million of MotoGP Credit Facilities and $475 million of Convertible Senior Notes.

What impact did MotoGP have on Liberty Media’s 2026 results?

MotoGP, acquired in July 2025 for a total consideration of $3,659 million, contributed $170 million of revenue in Q2 2026 and $264 million for the first half, with Adjusted OIBDA of $76 million in Q2 and $92 million year to date, partially offsetting weaker Formula 1 revenue.

What were earnings per share for Liberty Formula One stock in Q2 2026?

For Series A, B and C Liberty Formula One common stock, basic EPS from continuing operations was $0.02 in Q2 2026 versus $1.53 in Q2 2025. Basic EPS for the first half was $0.25 compared with $1.62 in the prior-year period.

What major corporate actions recently affected Liberty Media (FWONA)?

Key actions include the Liberty Live Split-Off completed December 15, 2025, separating Liberty Live Holdings, and the reincorporation to Nevada on May 12, 2026. Additionally, Liberty finalized the MotoGP acquisition on July 3, 2025, strengthening its motorsport portfolio.
0.330.6700http://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberP6MP12MP12MP60M0001560385--12-312026Q2false0001560385lmca:LibertyFormulaOneGroupCommonClassCMemberus-gaap:CommonStockMember2026-04-012026-06-300001560385lmca:LibertyFormulaOneGroupCommonClassCMemberus-gaap:CommonStockMember2026-01-012026-06-300001560385lmca:LibertyFormulaOneGroupCommonClassCMemberus-gaap:CommonStockMember2026-06-300001560385us-gaap:RetainedEarningsMember2026-06-300001560385us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2026-06-300001560385us-gaap:AdditionalPaidInCapitalMember2026-06-300001560385lmca:LibertyFormulaOneGroupCommonClassCMemberus-gaap:CommonStockMember2026-03-310001560385us-gaap:RetainedEarningsMember2026-03-310001560385us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2026-03-3100015603852026-03-310001560385lmca:LibertyFormulaOneGroupCommonClassCMemberus-gaap:CommonStockMember2025-12-310001560385us-gaap:RetainedEarningsMember2025-12-310001560385us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-12-310001560385lmca:LibertyLiveGroupCommonClassCMemberus-gaap:CommonStockMember2025-06-300001560385lmca:LibertyFormulaOneGroupCommonClassCMemberus-gaap:CommonStockMember2025-06-300001560385us-gaap:RetainedEarningsMember2025-06-300001560385us-gaap:NoncontrollingInterestMember2025-06-300001560385us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-06-300001560385lmca:LibertyLiveGroupCommonClassCMemberus-gaap:CommonStockMember2025-03-310001560385lmca:LibertyFormulaOneGroupCommonClassCMemberus-gaap:CommonStockMember2025-03-310001560385us-gaap:RetainedEarningsMember2025-03-310001560385us-gaap:NoncontrollingInterestMember2025-03-310001560385us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-03-3100015603852025-03-310001560385lmca:LibertyLiveGroupCommonClassCMemberus-gaap:CommonStockMember2024-12-310001560385lmca:LibertyFormulaOneGroupCommonClassCMemberus-gaap:CommonStockMember2024-12-310001560385us-gaap:RetainedEarningsMember2024-12-310001560385us-gaap:NoncontrollingInterestMember2024-12-310001560385us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-12-310001560385lmca:LibertyFormulaOneGroupCommonClassBMember2026-01-012026-06-300001560385us-gaap:EmployeeStockOptionMember2026-01-012026-06-300001560385lmca:SubsidiaryEmployeesMemberus-gaap:EmployeeStockOptionMemberlmca:LibertyFormulaOneGroupCommonClassCMember2026-01-012026-06-300001560385lmca:LibertyLiveGroupMember2026-01-012026-06-3000015603852034-01-01lmca:FormulaOneAndOtherSubsidiariesMember2026-06-3000015603852029-01-01lmca:FormulaOneAndOtherSubsidiariesMember2026-06-3000015603852028-01-01lmca:FormulaOneAndOtherSubsidiariesMember2026-06-3000015603852027-01-01lmca:FormulaOneAndOtherSubsidiariesMember2026-06-3000015603852026-07-01lmca:FormulaOneAndOtherSubsidiariesMember2026-06-300001560385us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMemberlmca:MotogpMember2026-04-012026-06-300001560385us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMemberlmca:FormulaOneMember2026-04-012026-06-300001560385us-gaap:OperatingSegmentsMemberlmca:PrimaryMemberlmca:MotogpMember2026-04-012026-06-300001560385us-gaap:OperatingSegmentsMemberlmca:PrimaryMemberlmca:FormulaOneMember2026-04-012026-06-300001560385us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMember2026-04-012026-06-300001560385us-gaap:OperatingSegmentsMemberlmca:PrimaryMember2026-04-012026-06-300001560385us-gaap:IntersegmentEliminationMemberus-gaap:ProductAndServiceOtherMember2026-04-012026-06-300001560385us-gaap:CorporateNonSegmentMemberus-gaap:ProductAndServiceOtherMember2026-04-012026-06-300001560385us-gaap:ProductAndServiceOtherMember2026-04-012026-06-300001560385lmca:PrimaryMember2026-04-012026-06-300001560385us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMemberlmca:MotogpMember2026-01-012026-06-300001560385us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMemberlmca:FormulaOneMember2026-01-012026-06-300001560385us-gaap:OperatingSegmentsMemberlmca:PrimaryMemberlmca:MotogpMember2026-01-012026-06-300001560385us-gaap:OperatingSegmentsMemberlmca:PrimaryMemberlmca:FormulaOneMember2026-01-012026-06-300001560385us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMember2026-01-012026-06-300001560385us-gaap:OperatingSegmentsMemberlmca:PrimaryMember2026-01-012026-06-300001560385us-gaap:IntersegmentEliminationMemberus-gaap:ProductAndServiceOtherMember2026-01-012026-06-300001560385us-gaap:CorporateNonSegmentMemberus-gaap:ProductAndServiceOtherMember2026-01-012026-06-300001560385lmca:QuintEventsLlcMemberus-gaap:RelatedPartyMember2026-01-012026-06-300001560385us-gaap:ProductAndServiceOtherMember2026-01-012026-06-300001560385lmca:PrimaryMember2026-01-012026-06-300001560385us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMemberlmca:FormulaOneMember2025-04-012025-06-300001560385us-gaap:OperatingSegmentsMemberlmca:PrimaryMemberlmca:FormulaOneMember2025-04-012025-06-300001560385us-gaap:IntersegmentEliminationMemberus-gaap:ProductAndServiceOtherMember2025-04-012025-06-300001560385us-gaap:CorporateNonSegmentMemberus-gaap:ProductAndServiceOtherMember2025-04-012025-06-300001560385us-gaap:ProductAndServiceOtherMember2025-04-012025-06-300001560385lmca:PrimaryMember2025-04-012025-06-300001560385us-gaap:OperatingSegmentsMemberus-gaap:ProductAndServiceOtherMemberlmca:FormulaOneMember2025-01-012025-06-300001560385us-gaap:OperatingSegmentsMemberlmca:PrimaryMemberlmca:FormulaOneMember2025-01-012025-06-300001560385us-gaap:IntersegmentEliminationMemberus-gaap:ProductAndServiceOtherMember2025-01-012025-06-300001560385us-gaap:CorporateNonSegmentMemberus-gaap:ProductAndServiceOtherMember2025-01-012025-06-300001560385us-gaap:ProductAndServiceOtherMember2025-01-012025-06-300001560385lmca:PrimaryMember2025-01-012025-06-300001560385lmca:QvcGroupTripcoLibertyBroadbandGciLibertyAndAtlantaBravesHoldingsMembersrt:AffiliatedEntityMember2026-04-012026-06-300001560385lmca:QvcGroupTripcoLibertyBroadbandGciLibertyAndAtlantaBravesHoldingsMembersrt:AffiliatedEntityMember2026-01-012026-06-300001560385lmca:QvcGroupTripcoLibertyBroadbandGciLibertyAndAtlantaBravesHoldingsMembersrt:AffiliatedEntityMember2025-04-012025-06-300001560385lmca:QvcGroupTripcoLibertyBroadbandGciLibertyAndAtlantaBravesHoldingsMembersrt:AffiliatedEntityMember2025-01-012025-06-300001560385us-gaap:IntersegmentEliminationMember2026-04-012026-06-300001560385us-gaap:IntersegmentEliminationMember2026-01-012026-06-300001560385us-gaap:IntersegmentEliminationMember2025-01-012025-06-300001560385us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2026-04-012026-06-300001560385us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2026-01-012026-06-300001560385us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-04-012025-06-300001560385us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-01-012025-06-300001560385lmca:MotogpMember2025-07-030001560385lmca:MotogpMemberlmca:MulticurrencyRevolvingCreditFacilityMember2026-06-170001560385lmca:MotogpMemberlmca:MulticurrencyRevolvingCreditFacilityMember2025-08-180001560385lmca:FormulaOneMemberus-gaap:RevolvingCreditFacilityMember2024-09-190001560385lmca:FormulaOneMemberus-gaap:RevolvingCreditFacilityMember2022-11-230001560385lmca:FormulaOneMemberus-gaap:RevolvingCreditFacilityMember2026-06-300001560385us-gaap:InterestRateSwapMember2026-04-012026-06-300001560385us-gaap:ForeignExchangeForwardMember2026-04-012026-06-300001560385lmca:OtherFinancialInstrumentsMember2026-04-012026-06-300001560385lmca:DebtMeasuredAtFairValueMember2026-04-012026-06-300001560385us-gaap:InterestRateSwapMember2026-01-012026-06-300001560385us-gaap:ForeignExchangeForwardMember2026-01-012026-06-300001560385lmca:OtherFinancialInstrumentsMember2026-01-012026-06-300001560385lmca:DebtMeasuredAtFairValueMember2026-01-012026-06-300001560385us-gaap:InterestRateSwapMember2025-04-012025-06-300001560385us-gaap:ForeignExchangeForwardMember2025-04-012025-06-300001560385lmca:OtherFinancialInstrumentsMember2025-04-012025-06-300001560385lmca:DebtMeasuredAtFairValueMember2025-04-012025-06-300001560385us-gaap:InterestRateSwapMember2025-01-012025-06-300001560385us-gaap:ForeignExchangeForwardMember2025-01-012025-06-300001560385lmca:OtherFinancialInstrumentsMember2025-01-012025-06-300001560385lmca:DebtMeasuredAtFairValueMember2025-01-012025-06-300001560385lmca:FormulaOneMemberlmca:SeniorLoanFacilityMemberus-gaap:InterestRateSwapMember2026-06-300001560385lmca:FormulaOneMemberlmca:SeniorLoanFacilityMember2026-01-012026-06-300001560385lmca:LibertyFormulaOneGroupMemberlmca:Convertible2.25SeniorNotesDue2027Member2025-12-140001560385us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001560385us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001560385lmca:MotogpMemberlmca:IncrementalTermLoansMember2025-07-030001560385lmca:FormulaOneMemberlmca:IncrementalTermLoansBMember2024-09-190001560385lmca:FormulaOneMemberlmca:IncrementalTermLoansaMember2024-09-190001560385lmca:Convertible2.25SeniorNotesDue2027Member2022-08-120001560385lmca:Convertible2.25SeniorNotesDue2027Memberlmca:LibertyFormulaOneGroupCommonClassCMember2026-01-012026-06-300001560385lmca:MotogpMembersrt:MinimumMemberlmca:MulticurrencyRevolvingCreditFacilityMember2026-06-172026-06-170001560385lmca:MotogpMembersrt:MinimumMemberlmca:MotogpCreditFacilitiesTermLoanMember2026-06-172026-06-170001560385lmca:MotogpMembersrt:MinimumMemberlmca:MotogpCreditFacilitiesTermLoanBMember2026-06-172026-06-170001560385lmca:MotogpMembersrt:MaximumMemberlmca:MulticurrencyRevolvingCreditFacilityMember2026-06-172026-06-170001560385lmca:MotogpMembersrt:MaximumMemberlmca:MotogpCreditFacilitiesTermLoanMember2026-06-172026-06-170001560385lmca:MotogpMembersrt:MaximumMemberlmca:MotogpCreditFacilitiesTermLoanBMember2026-06-172026-06-170001560385lmca:MotogpMemberlmca:MulticurrencyRevolvingCreditFacilityMember2026-06-172026-06-170001560385lmca:MotogpMemberlmca:MotogpCreditFacilitiesTermLoanMember2026-06-172026-06-170001560385lmca:MotogpMemberlmca:MotogpCreditFacilitiesTermLoanBMember2026-06-172026-06-170001560385lmca:MotogpMemberlmca:MotogpCreditFacilitiesTermLoanMemberus-gaap:SecuredOvernightFinancingRateSofrMember2026-05-292026-05-290001560385lmca:MotogpMemberlmca:MotogpCreditFacilitiesTermLoanBMemberlmca:EuroInterbankOfferedRateMember2026-05-292026-05-290001560385lmca:MotogpMemberlmca:MulticurrencyRevolvingCreditFacilityMember2026-05-292026-05-290001560385lmca:FormulaOneMembersrt:MinimumMemberlmca:FirstLienTermLoanMember2026-01-012026-06-300001560385lmca:FormulaOneMembersrt:MaximumMemberlmca:FirstLienTermLoanMember2026-01-012026-06-300001560385lmca:FormulaOneMemberlmca:FirstLienTermLoanBMember2025-11-052025-11-050001560385lmca:MotogpMemberlmca:MotogpCreditFacilitiesTermLoanMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-08-182025-08-180001560385lmca:MotogpMemberlmca:MotogpCreditFacilitiesTermLoanBMemberlmca:EuroInterbankOfferedRateMember2025-08-182025-08-180001560385lmca:MotogpMemberlmca:MulticurrencyRevolvingCreditFacilityMember2025-08-182025-08-180001560385lmca:FormulaOneMemberlmca:FirstLienTermLoanBMember2024-09-192024-09-190001560385lmca:MotorsportMember2026-04-012026-06-300001560385lmca:MotorsportMember2026-01-012026-06-300001560385lmca:ProductServiceOrOtherMember2025-04-012025-06-300001560385lmca:MotorsportMember2025-04-012025-06-300001560385lmca:ProductServiceOrOtherMember2025-01-012025-06-300001560385lmca:MotorsportMember2025-01-012025-06-300001560385lmca:LibertyFormulaOneGroupCommonClassMember2026-06-300001560385lmca:LibertyFormulaOneGroupCommonClassCMember2026-06-300001560385lmca:LibertyFormulaOneGroupCommonClassBMember2026-06-300001560385lmca:LibertyFormulaOneGroupCommonClassMember2025-12-310001560385lmca:LibertyFormulaOneGroupCommonClassCMember2025-12-310001560385lmca:LibertyFormulaOneGroupCommonClassBMember2025-12-310001560385lmca:LibertyFormulaOneCommonClassBAndCMember2026-06-3000015603852025-06-3000015603852024-12-310001560385us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001560385us-gaap:FairValueMeasurementsRecurringMember2026-06-300001560385us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001560385us-gaap:FairValueMeasurementsRecurringMember2025-12-310001560385us-gaap:ScenarioAdjustmentMemberlmca:MotogpMember2026-06-300001560385us-gaap:OperatingSegmentsMemberlmca:MotogpMember2026-06-300001560385us-gaap:OperatingSegmentsMemberlmca:FormulaOneMember2026-06-300001560385us-gaap:IntersegmentEliminationMember2026-06-300001560385lmca:CorporateAndReconcilingItemsMember2026-06-300001560385lmca:MotogpMemberus-gaap:CustomerRelationshipsMember2025-07-032025-07-030001560385lmca:MotogpMemberlmca:FederationInternationaleDeMotocyclismeMember2025-07-032025-07-030001560385lmca:LibertyLiveGroupMember2025-12-152025-12-150001560385us-gaap:IntersegmentEliminationMember2025-04-012025-06-300001560385us-gaap:AdditionalPaidInCapitalMember2026-04-012026-06-300001560385us-gaap:RetainedEarningsMember2026-04-012026-06-300001560385us-gaap:RetainedEarningsMember2026-01-012026-06-300001560385us-gaap:RetainedEarningsMember2025-04-012025-06-300001560385us-gaap:RetainedEarningsMember2025-01-012025-06-300001560385lmca:LibertyFormulaOneGroupMember2025-12-152025-12-150001560385lmca:DebtMeasuredAtFairValueMember2026-06-300001560385lmca:FormulaOneMember2026-01-012026-06-300001560385us-gaap:DiscontinuedOperationsDisposedOfByMeansOtherThanSaleSpinoffMember2025-04-012025-06-300001560385us-gaap:DiscontinuedOperationsDisposedOfByMeansOtherThanSaleSpinoffMember2025-01-012025-06-3000015603852026-06-3000015603852025-12-310001560385lmca:MotogpMemberlmca:MotogpCreditFacilitiesMember2026-06-300001560385lmca:FormulaOneMemberlmca:SeniorLoanFacilityMember2026-06-300001560385us-gaap:OtherDebtSecuritiesMember2026-06-300001560385lmca:Convertible2.25SeniorNotesDue2027Member2026-06-300001560385lmca:MotogpMemberlmca:MotogpCreditFacilitiesTermLoanMember2026-06-170001560385lmca:MotogpMemberlmca:MotogpCreditFacilitiesTermLoanBMember2026-06-170001560385lmca:MotogpMemberlmca:MotogpCreditFacilitiesMember2025-12-310001560385lmca:FormulaOneMemberlmca:SeniorLoanFacilityMember2025-12-310001560385us-gaap:OtherDebtSecuritiesMember2025-12-310001560385lmca:Convertible2.25SeniorNotesDue2027Member2025-12-310001560385lmca:MotogpMemberlmca:MotogpCreditFacilitiesTermLoanMember2025-08-180001560385lmca:MotogpMemberlmca:MotogpCreditFacilitiesTermLoanBMember2025-08-180001560385lmca:FormulaOneMemberlmca:FirstLienTermLoanMember2024-09-190001560385lmca:FormulaOneMemberlmca:FirstLienTermLoanBMember2024-09-190001560385lmca:FormulaOneMemberlmca:FirstLienTermLoanMember2022-11-230001560385lmca:FormulaOneMemberlmca:FirstLienTermLoanBMember2022-11-230001560385lmca:Convertible2.25SeniorNotesDue2027Memberlmca:LibertyFormulaOneGroupCommonClassCMember2026-06-300001560385lmca:LibertyFormulaOneGroupMember2026-04-012026-06-300001560385lmca:LibertyFormulaOneGroupMember2026-01-012026-06-300001560385lmca:LibertyLiveGroupMember2025-04-012025-06-300001560385lmca:LibertyFormulaOneGroupMember2025-04-012025-06-300001560385lmca:LibertyLiveGroupMember2025-01-012025-06-300001560385lmca:LibertyFormulaOneGroupMember2025-01-012025-06-300001560385lmca:MotogpMember2025-04-012025-06-300001560385lmca:MotogpMember2025-01-012025-06-300001560385lmca:MotogpMember2025-01-310001560385lmca:MotogpMember2025-07-032025-07-030001560385lmca:MotogpMember2025-07-030001560385srt:MaximumMemberlmca:MotogpMember2025-07-030001560385us-gaap:AdditionalPaidInCapitalMember2026-01-012026-06-300001560385us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001560385us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300001560385us-gaap:OperatingSegmentsMemberlmca:MotogpMember2026-04-012026-06-300001560385us-gaap:OperatingSegmentsMemberlmca:FormulaOneMember2026-04-012026-06-300001560385us-gaap:OperatingSegmentsMember2026-04-012026-06-300001560385us-gaap:CorporateNonSegmentMember2026-04-012026-06-300001560385us-gaap:OperatingSegmentsMemberlmca:MotogpMember2026-01-012026-06-300001560385us-gaap:OperatingSegmentsMemberlmca:FormulaOneMember2026-01-012026-06-300001560385us-gaap:OperatingSegmentsMember2026-01-012026-06-300001560385us-gaap:CorporateNonSegmentMember2026-01-012026-06-300001560385us-gaap:OperatingSegmentsMemberlmca:FormulaOneMember2025-04-012025-06-300001560385us-gaap:CorporateNonSegmentMember2025-04-012025-06-3000015603852025-04-012025-06-300001560385us-gaap:OperatingSegmentsMemberlmca:FormulaOneMember2025-01-012025-06-300001560385us-gaap:CorporateNonSegmentMember2025-01-012025-06-3000015603852025-01-012025-06-3000015603852026-04-012026-06-300001560385lmca:LibertyFormulaOneGroupCommonClassMember2026-01-012026-06-300001560385lmca:LibertyFormulaOneGroupCommonClassCMember2026-01-012026-06-300001560385lmca:LibertyFormulaOneGroupCommonClassMember2026-07-310001560385lmca:LibertyFormulaOneGroupCommonClassCMember2026-07-310001560385lmca:LibertyFormulaOneGroupCommonClassBMember2026-07-3100015603852026-01-012026-06-30xbrli:sharesiso4217:USDxbrli:pureiso4217:EURiso4217:USDxbrli:shares

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2026

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to                

Commission File Number 001-35707

LIBERTY MEDIA CORPORATION

(Exact name of Registrant as specified in its charter)

Nevada

37-1699499

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

12300 Liberty Boulevard
Englewood, Colorado

80112

(Address of principal executive offices)

(Zip Code)

Registrant's telephone number, including area code: (720875-5400

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Series A Common Stock

FWONA

The Nasdaq Stock Market LLC

Series C Common Stock

FWONK

The Nasdaq Stock Market LLC

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes     No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes     No 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer 

Accelerated Filer 

Non-accelerated Filer 

Smaller Reporting Company 

Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes     No 

The number of outstanding shares of Liberty Media Corporation's common stock as of July 31, 2026 was:

Series A

Series B

Series C

Liberty Media Corporation common stock

23,991,058

2,381,188

224,336,239

Table of Contents

Table of Contents

Part I — Financial Information

Item 1. Financial Statements

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Balance Sheets (unaudited)

I-3

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Operations (unaudited)

I-5

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Comprehensive Earnings (Loss) (unaudited)

I-7

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows (unaudited)

I-8

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Equity (unaudited)

I-9

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES Notes to Condensed Consolidated Financial Statements (unaudited)

I-11

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

I-28

Item 3. Quantitative and Qualitative Disclosures about Market Risk

I-39

Item 4. Controls and Procedures

I-40

Part II — Other Information

Item 1. Legal Proceedings

II-1

Item 1A. Risk Factors

II-1

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

II-2

Item 5. Other Information

II-2

Item 6. Exhibits

II-2

SIGNATURES

II-3

I-2

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(unaudited)

June 30, 2026

  ​ ​ ​

December 31, 2025

 

amounts in millions

 

Assets

Current assets:

Cash and cash equivalents

$

1,465

 

1,055

Trade and other receivables, net

 

255

 

115

Contract assets

87

114

Other current assets

 

302

 

89

Total current assets

 

2,109

 

1,373

Property and equipment, at cost

 

1,138

 

1,087

Accumulated depreciation

 

(256)

 

(219)

 

882

 

868

Goodwill

 

6,877

 

7,025

Intangible assets subject to amortization, net

 

4,843

 

5,102

Deferred income tax assets

528

539

Other assets

 

640

 

491

Total assets

$

15,879

 

15,398

Liabilities and Equity

Current liabilities:

Accounts payable and accrued liabilities

$

417

 

575

Current portion of debt (note 7)

72

52

Deferred revenue

 

1,117

 

263

Other current liabilities

 

59

 

49

Total current liabilities

 

1,665

 

939

Long-term debt, including $586 million and $597 million measured at fair value, respectively (note 7)

 

4,852

 

5,048

Deferred income tax liabilities

589

656

Other liabilities

 

395

 

305

Total liabilities

$

7,501

 

6,948

(Continued)

See accompanying notes to condensed consolidated financial statements.

I-3

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets (Continued)

(unaudited)

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

 

amounts in millions, except share amounts

 

Redeemable noncontrolling interests in equity of subsidiary (note 3)

$

759

693

Stockholders' equity:

Preferred stock, $.01 par value. Authorized 50,000,000 shares; no shares issued

 

Series A Liberty Formula One common stock, $.01 par value. Authorized 500,000,000 shares; issued and outstanding 23,991,058 shares at June 30, 2026 and 23,991,058 shares at December 31, 2025

Series B Liberty Formula One common stock, $.01 par value. Authorized 18,750,000 shares; issued and outstanding 2,381,188 shares at June 30, 2026 and 2,381,188 shares at December 31, 2025

Series C Liberty Formula One common stock, $.01 par value. Authorized 500,000,000 shares; issued and outstanding 224,336,239 shares at June 30, 2026 and 224,102,042 shares at December 31, 2025

3

2

Additional paid-in capital

 

6

 

Accumulated other comprehensive earnings (loss), net of taxes

 

(149)

 

(30)

Retained earnings

 

7,759

 

7,785

Total equity

 

7,619

 

7,757

Commitments and contingencies (note 8)

Total liabilities and equity

$

15,879

 

15,398

See accompanying notes to condensed consolidated financial statements.

I-4

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(unaudited)

Three months ended

  ​ ​ ​

Six months ended

 

June 30,

June 30,

 

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

 

amounts in millions,

 

except per share amounts

 

Revenue:

Motorsport revenue

$

934

1,203

1,645

1,603

Other revenue

 

 

138

 

 

185

Total revenue

 

934

 

1,341

 

1,645

 

1,788

Operating costs and expenses:

Cost of motorsport revenue (exclusive of depreciation shown separately below)

605

779

1,018

1,065

Other cost of sales

88

127

Selling, general and administrative, including stock-based compensation (note 4)

 

129

 

111

 

251

 

212

Acquisition costs

3

14

Depreciation and amortization

 

112

 

80

 

224

 

157

 

846

 

1,061

 

1,493

 

1,575

Operating income (loss)

 

88

 

280

 

152

 

213

Other income (expense):

Interest expense

 

(68)

 

(49)

 

(136)

 

(97)

Realized and unrealized gains (losses) on financial instruments, net (note 6)

 

(1)

 

160

 

56

 

235

Other, net

 

14

 

68

 

19

 

99

 

(55)

 

179

 

(61)

 

237

Earnings (loss) from continuing operations before income taxes

 

33

 

459

 

91

 

450

Income tax (expense) benefit

 

(25)

 

(73)

 

(30)

 

(47)

Net earnings (loss) from continuing operations

 

8

 

386

 

61

 

403

Net earnings (loss) from discontinued operations (note 2)

(182)

(194)

Net earnings (loss)

8

204

61

209

Less net earnings (loss) attributable to the redeemable noncontrolling interests

 

3

 

 

(1)

 

Net earnings (loss) attributable to Liberty stockholders

$

5

 

204

 

62

 

209

Net earnings (loss) from continuing operations attributable to Liberty stockholders:

Liberty Formula One common stock

$

5

382

62

404

Liberty Live common stock

NA

4

NA

(1)

Net earnings (loss) from discontinued operations attributable to Liberty stockholders:

Liberty Live common stock

NA

(182)

NA

(194)

$

5

204

62

209

(Continued)

See accompanying notes to condensed consolidated financial statements.

I-5

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Operations (Continued)

(unaudited)

Three months ended

  ​ ​ ​

Six months ended

June 30,

June 30,

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

Basic net earnings (loss) from continuing operations attributable to Liberty stockholders per common share (notes 1 and 5):

Series A, B and C Liberty Formula One common stock

$

0.02

1.53

0.25

1.62

Series A, B and C Liberty Live common stock

$

NA

0.05

NA

(0.01)

Basic net earnings (loss) from discontinued operations attributable to Liberty stockholders per common share (notes 1 and 5):

Series A, B and C Liberty Live common stock

$

NA

(1.98)

NA

(2.11)

Diluted net earnings (loss) from continuing operations attributable to Liberty stockholders per common share (notes 1 and 5):

Series A, B and C Liberty Formula One common stock

$

0.02

1.52

0.05

1.55

Series A, B and C Liberty Live common stock

$

NA

0.05

NA

(0.01)

Diluted net earnings (loss) from discontinued operations attributable to Liberty stockholders per common share (notes 1 and 5):

Series A, B and C Liberty Live common stock

$

NA

(1.98)

NA

(2.11)

See accompanying notes to condensed consolidated financial statements.

I-6

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Earnings (Loss)

(unaudited)

Three months ended

Six months ended

June 30,

June 30,

 

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

amounts in millions

Net earnings (loss)

$

8

 

204

 

61

 

209

Other comprehensive earnings (loss), net of taxes:

Foreign currency translation adjustments

 

(44)

 

26

 

(140)

 

36

Credit risk on fair value debt instruments gains (losses)

 

 

2

 

 

(4)

Other comprehensive earnings (loss) from continuing operations

 

(44)

 

28

 

(140)

 

32

Other comprehensive earnings (loss) from discontinued operations

39

40

Comprehensive earnings (loss)

(36)

271

(79)

281

Less comprehensive earnings (loss) attributable to the redeemable noncontrolling interests

 

(3)

 

 

(22)

 

Comprehensive earnings (loss) attributable to Liberty stockholders

$

(33)

 

271

 

(57)

 

281

Comprehensive earnings (loss) from continuing operations attributable to Liberty stockholders:

Liberty Formula One common stock

$

(33)

410

(57)

436

Liberty Live common stock

NA

4

NA

(1)

Comprehensive earnings (loss) from discontinued operations attributable to Liberty stockholders:

Liberty Live common stock

NA

(143)

NA

(154)

$

(33)

271

(57)

281

See accompanying notes to condensed consolidated financial statements.

I-7

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(unaudited)

Six months ended

June 30,

  ​ ​ ​

2026

  ​ ​ ​

2025

 

amounts in millions

Cash flows from operating activities:

Net earnings (loss)

$

61

 

209

Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:

(Earnings) loss from discontinued operations

194

Depreciation and amortization

 

224

 

157

Stock-based compensation

 

11

 

8

Realized and unrealized (gains) losses on financial instruments, net

 

(56)

 

(235)

Deferred income tax expense (benefit)

 

17

 

8

Other, net

 

11

 

(29)

Changes in operating assets and liabilities

Current and other assets

 

(268)

 

(147)

Payables and other liabilities

 

673

 

464

Net cash provided (used) by operating activities

 

673

 

629

Cash flows from investing activities:

Capital expended for property and equipment, including internal-use software and website development

 

(65)

 

(55)

Cash (paid) received for acquisitions, net of cash acquired

(131)

Cash proceeds from foreign currency contracts

71

Cash proceeds from dispositions of investments

26

Investments in equity method affiliates and debt and equity securities

 

(11)

 

(17)

Other investing activities, net

 

(2)

 

(14)

Net cash provided (used) by investing activities

 

(78)

 

(120)

Cash flows from financing activities:

Borrowings of debt

116

Repayments of debt

 

(257)

 

(11)

Other financing activities, net

 

(38)

 

19

Net cash provided (used) by financing activities

 

(179)

 

8

Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

(6)

9

Net cash provided (used) by discontinued operations:

Cash provided (used) by operating activities

(17)

Net cash provided (used) by discontinued operations

(17)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

410

 

509

Cash, cash equivalents and restricted cash at beginning of period

 

1,055

 

2,963

Cash, cash equivalents and restricted cash at end of period

$

1,465

 

3,472

None of the Company’s cash was restricted as of June 30, 2026 and December 31, 2025.

See accompanying notes to condensed consolidated financial statements.

I-8

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Equity

(unaudited)

  ​ ​ ​

  ​ ​ ​

Accumulated

  ​ ​ ​

  ​ ​ ​

Additional

other

Preferred

Liberty Formula One

Paid-in

comprehensive

Retained

Total

  ​ ​ ​

Stock

  ​ ​ ​

Series A

  ​ ​ ​

Series B

  ​ ​ ​

Series C

  ​ ​ ​

Capital

  ​ ​ ​

earnings (loss)

  ​ ​ ​

earnings

  ​ ​ ​

equity

 

amounts in millions

Balance at March 31, 2026

$

2

 

(111)

 

7,840

 

7,731

Net earnings (loss) (excludes net earnings (loss) attributable to redeemable noncontrolling interests)

5

5

Other comprehensive earnings (loss)

(38)

(38)

Stock-based compensation

6

6

Withholding taxes on net share settlements of stock-based compensation

Redeemable noncontrolling interest fair value adjustment

(88)

(88)

Reclassification to additional paid-in capital

(3)

3

Other, net

1

3

(1)

3

Balance at June 30, 2026

$

3

 

6

(149)

 

7,759

 

7,619

  ​ ​ ​

  ​ ​ ​

Accumulated

  ​ ​ ​

  ​ ​ ​

Additional

other

Preferred

Liberty Formula One

Paid-in

comprehensive

Retained

Total

  ​ ​ ​

Stock

  ​ ​ ​

Series A

  ​ ​ ​

Series B

  ​ ​ ​

Series C

  ​ ​ ​

Capital

  ​ ​ ​

earnings (loss)

  ​ ​ ​

earnings

  ​ ​ ​

equity

 

amounts in millions

Balance at January 1, 2026

$

2

 

(30)

 

7,785

 

7,757

Net earnings (loss) (excludes net earnings (loss) attributable to redeemable noncontrolling interests)

 

62

 

62

Other comprehensive earnings (loss)

 

(119)

 

 

(119)

Stock-based compensation

 

 

11

 

 

11

Withholding taxes on net share settlements of stock-based compensation

 

(8)

 

 

(8)

Redeemable noncontrolling interest fair value adjustment

(88)

(88)

Other, net

1

3

4

Balance at June 30, 2026

$

3

 

6

(149)

 

7,759

 

7,619

See accompanying notes to condensed consolidated financial statements.

I-9

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Equity

(unaudited)

Stockholders' equity

 

  ​ ​ ​

  ​ ​ ​

Accumulated

  ​ ​ ​

  ​ ​ ​

Noncontrolling

  ​ ​ ​

Additional

other

interest in

Preferred

Liberty Formula One

Liberty Live

Paid-in

comprehensive

Retained

equity of

Total

  ​ ​ ​

Stock

  ​ ​ ​

Series A

  ​ ​ ​

Series B

  ​ ​ ​

Series C

Series A

  ​ ​ ​

Series B

  ​ ​ ​

Series C

  ​ ​ ​

Capital

  ​ ​ ​

earnings (loss)

  ​ ​ ​

earnings

  ​ ​ ​

subsidiaries

  ​ ​ ​

equity

 

amounts in millions

Balance at March 31, 2025

$

2

1

 

(148)

 

7,182

 

22

7,059

Net earnings (loss)

204

204

Other comprehensive earnings (loss)

67

 

67

Stock-based compensation

 

8

 

8

Withholding taxes on net share settlements of stock-based compensation

(1)

(1)

Reclassification of additional paid-in capital

(34)

34

Other, net

27

(1)

26

Balance at June 30, 2025

$

2

1

 

(81)

 

7,419

 

22

7,363

Stockholders' equity

 

  ​ ​ ​

  ​ ​ ​

Accumulated

  ​ ​ ​

  ​ ​ ​

Noncontrolling

  ​ ​ ​

Additional

other

interest in

Preferred

Liberty Formula One

Liberty Live

Paid-in

comprehensive

Retained

equity of

Total

  ​ ​ ​

Stock

  ​ ​ ​

Series A

  ​ ​ ​

Series B

  ​ ​ ​

Series C

Series A

  ​ ​ ​

Series B

  ​ ​ ​

Series C

  ​ ​ ​

Capital

  ​ ​ ​

earnings (loss)

  ​ ​ ​

earnings

  ​ ​ ​

subsidiaries

  ​ ​ ​

equity

 

amounts in millions

Balance at January 1, 2025

$

2

1

 

(153)

 

7,179

 

22

7,051

Net earnings (loss)

209

209

Other comprehensive earnings (loss)

72

 

72

Stock-based compensation

 

10

 

10

Withholding taxes on net share settlements of stock-based compensation

(7)

(7)

Reclassification of additional paid-in capital

(30)

30

Other, net

27

1

28

Balance at June 30, 2025

$

2

1

 

(81)

 

7,419

 

22

7,363

See accompanying notes to condensed consolidated financial statements.

I-10

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(unaudited)

(1)   Basis of Presentation

The accompanying condensed consolidated financial statements include the accounts of Liberty Media Corporation and its controlled subsidiaries (“Liberty,” the “Company,” “we,” “us,” or “our” unless the context otherwise requires). All significant intercompany accounts and transactions have been eliminated.

Liberty, through its subsidiaries, is primarily engaged in the motorsport and live entertainment industries, with events held worldwide and operations primarily headquartered in the United Kingdom and Spain. Liberty’s most significant subsidiaries include Delta Topco Limited (the parent company of Formula 1) and MotoGP Sports Entertainment Group, S.L. (formerly, Dorna Sports, S.L.) (“MotoGP”).  

The Company previously had a tracking stock structure. A tracking stock is a type of common stock that the issuing company intends to reflect or “track” the economic performance of a particular business or “group,” rather than the economic performance of the company as a whole. Following the Liberty Live Split-Off (as defined below) and the Reincorporation (as defined further below), the Company’s only remaining outstanding common stock is no longer a tracking stock.  References throughout this Quarterly Report on Form 10-Q to (a) Series A Liberty Formula One common stock, (b) Series B Liberty Formula One common stock and (c) Series C Liberty Formula One common stock as of June 30, 2026 now refer to (i) Series A common stock (ii) Series B common stock and (iii) Series C common stock.

On December 15, 2025, the Company completed the split-off (the “Liberty Live Split-Off”) of its wholly owned subsidiary, Liberty Live Holdings, Inc. (“Liberty Live Holdings”). Liberty Live Holdings was comprised of the businesses, assets and liabilities attributed to the Liberty Live Group, a tracking stock group. Immediately prior to the Liberty Live Split-Off, QuintEvents, LLC (“QuintEvents”), certain private assets and approximately $172 million of cash were reattributed from Liberty’s other tracking stock group, the Liberty Formula One Group (the “Formula One Group”), to the Liberty Live Group in exchange for certain private assets.

QuintEvents was a consolidated subsidiary of the Company until the Liberty Live Split-Off and remains a related party of the Company following the Liberty Live Split-Off. During the six months ended June 30, 2026, the Company recognized approximately $29 million of revenue from QuintEvents.

Live Nation Entertainment, Inc. (“Live Nation”) was an equity method affiliate of the Company until the Liberty Live Split-Off. The Company’s investment in Live Nation (including related debt and derivative instruments) and corporate cash and expenses previously attributed to the Liberty Live Group are presented as discontinued operations in the Company’s condensed consolidated financial statements. See note 2 for details of the Liberty Live Split-Off.

Prior to the Liberty Live Split-Off, the Formula One Group was primarily comprised of Liberty’s interests in Formula 1, MotoGP and QuintEvents, cash and Liberty’s 2.25% Convertible Senior Notes due 2027 (as defined below). As previously disclosed, QuintEvents, certain private assets and approximately $172 million of cash were reattributed from the Formula One Group to the Liberty Live Group in exchange for certain other private assets immediately prior to the Liberty Live Split-Off.

On May 12, 2026, the Company effected the reincorporation of the Company to the State of Nevada by conversion, which was approved by the Company’s stockholders in May 2026 (the “Reincorporation”).

The accompanying (a) condensed consolidated balance sheet as of December 31, 2025, which has been derived from audited financial statements, and (b) the interim unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission.

I-11

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the results for such periods have been included. The results of operations for any interim period are not necessarily indicative of results for the full year. Additionally, certain prior period amounts have been reclassified for comparability with current period presentation. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in Liberty's Annual Report on Form 10-K for the year ended December 31, 2025.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The Company considers (i) fair value measurement of non-financial instruments and (ii) accounting for income taxes to be its most significant estimates.

Liberty has entered into certain agreements with QVC Group, Inc. (“QVC Group”), Liberty Broadband Corporation (“Liberty Broadband”), GCI Liberty, Inc. (now known as Liberty Capital Corporation, “Liberty Capital”), Liberty Live Holdings, Liberty Sirius XM Holdings, Inc. (now known as Sirius XM Holdings Inc., “Sirius XM Holdings”) and Atlanta Braves Holdings, Inc. (“Atlanta Braves Holdings”), all of which are separate publicly traded companies, in order to govern our relationships with these companies. None of these companies has any stock ownership, beneficial or otherwise, in any of the others. These agreements include Reorganization Agreements (in the case of QVC Group, Liberty Broadband, Liberty Live Holdings, Sirius XM Holdings and Atlanta Braves Holdings only), Services Agreements (in the case of QVC Group, Liberty Broadband, Liberty Capital and Liberty Live Holdings only), Facilities Sharing Agreements (in the case of QVC Group, Liberty Broadband, Liberty Capital and Liberty Live Holdings only), Tax Sharing Agreements (in the case of Liberty Broadband, Liberty Live Holdings, Sirius XM Holdings and Atlanta Braves Holdings only) and an Aircraft Time Sharing Agreement (in the case of Liberty Broadband, Liberty Capital and Liberty Live Holdings only). In addition, as a result of certain corporate transactions, Liberty and QVC Group may have obligations to each other for certain tax related matters.

The Reorganization Agreements provide for, among other things, provisions governing the relationships between Liberty and each of QVC Group, Liberty Broadband, Liberty Live Holdings, Sirius XM Holdings and Atlanta Braves Holdings, including certain cross-indemnities. Under the Facilities Sharing Agreements, Liberty shares office space and related amenities at its corporate headquarters with QVC Group, Liberty Broadband, Liberty Capital and Liberty Live Holdings. Pursuant to the Services Agreements, Liberty provides QVC Group, Liberty Broadband, Liberty Capital and Liberty Live Holdings with general and administrative services including legal, tax, accounting, treasury, information technology, cybersecurity and investor relations support. QVC Group, Liberty Broadband, Liberty Capital and Liberty Live Holdings reimburse Liberty for direct, out-of-pocket expenses incurred by Liberty in providing these services and in the case of QVC Group, QVC Group’s allocable portion of costs associated with any shared services or personnel based on an estimated percentage of time spent providing services to QVC Group. Liberty Broadband, Liberty Capital and Liberty Live Holdings reimburse Liberty for shared services and personnel based on a flat fee. Liberty and QVC Group have transitioned various general and administrative services previously provided to QVC Group under the Services Agreement to members of the QVC, Inc. management team. As part of the transition, during the first half of 2025, members of Liberty management that served as officers of QVC Group stepped down from their positions with QVC Group (with limited exceptions). Under these various agreements, approximately $7 million and $4 million of these allocated expenses were reimbursed to Liberty during the three months ended June 30, 2026 and 2025, respectively, and $12 million and $9 million of these allocated expenses were reimbursed to Liberty during the six months ended June 30, 2026 and 2025, respectively.

I-12

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Seasonality

Formula 1 recognizes the majority of its revenue and expenses in connection with the Fédération Internationale de l’Automobile Formula One World Championship (the “F1 Championship”) race events (“Formula 1 Events”) that take place in different countries around the world throughout the year. Formula 1 Events in the past have generally taken place between March and December each year. As a result, the revenue and expenses recognized by Formula 1 are generally lower during the first quarter as compared to the rest of the quarters throughout the year.

MotoGP recognizes the majority of its revenue and expenses in connection with the Fédération Internationale de Motocyclisme (“FIM”) Grand Prix World Championship (the “MotoGP Championship”) race events (“MotoGP Events”) that take place in different countries around the world throughout the year. MotoGP Events in the past have generally taken place between March and November each year. As a result, the revenue and expenses recognized by MotoGP are generally higher during the second and third quarters as compared to the first and fourth quarters.

(2) Discontinued Operations

On December 15, 2025, the Company completed the Liberty Live Split-Off. The Liberty Live Split-Off was accomplished by a redemption by the Company of each outstanding share of its Liberty Live common stock in exchange for one share of the corresponding series of common stock of Liberty Live Holdings. As a result of the Liberty Live Split-Off, Liberty Live Holdings is now an independent, publicly traded company.

As disclosed in note 1, Liberty’s interest in Live Nation (including related debt and derivative instruments) and corporate cash and expenses previously attributed to the Liberty Live Group are presented as discontinued operations in the Company’s condensed consolidated financial statements as the Liberty Live Split-Off represents a strategic shift that had a major effect on the Company’s operations and financial results.

I-13

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

The following table provides details about the major classes of line items constituting earnings (loss) from discontinued operations, net of tax as presented in the condensed consolidated statements of operations.

Three months ended

  ​ ​ ​

Six months ended

June 30, 2025

June 30, 2025

amounts in millions

Selling, general and administrative

$

7

 

11

 

7

 

11

Operating income (loss)

 

(7)

 

(11)

Other income (expense):

Interest expense

 

(8)

 

(15)

Share of earnings (losses) of affiliates, net

69

73

Realized and unrealized gains (losses) on financial instruments, net

(289)

(299)

Other, net

 

4

 

6

 

(224)

 

(235)

Earnings (loss) from discontinued operations before income taxes

 

(231)

 

(246)

Income tax (expense) benefit

 

49

 

52

Net earnings (loss) from discontinued operations

 

(182)

 

(194)

Less net earnings (loss) from discontinued operations attributable to the noncontrolling interests

 

 

Net earnings (loss) from discontinued operations attributable to Liberty stockholders

$

(182)

 

(194)

(3)  Acquisition of MotoGP

On July 3, 2025 (the “Closing Date”), in alignment with our motorsport strategy, the Company acquired approximately 84% of the equity interests in MotoGP for a purchase price of approximately $3,659 million (approximately €3,122 million), funded with cash on hand and borrowings of $1.0 billion under the Incremental Term Loans, as defined in note 7. Following the acquisition of MotoGP, approximately 16% of the equity interests in MotoGP continue to be owned by certain of the sellers (the “Rollover Sellers”).

The total acquisition consideration for the MotoGP acquisition was denominated in Euros as required by the purchase agreement. Prior to the acquisition, the Company entered into foreign currency forward contracts for close to the full purchase price. A portion of the foreign currency forward contracts settled on June 30, 2025 and the remainder settled in July 2025.

In January 2025, the Company paid a portion of the acquisition consideration of approximately $131 million (approximately €126 million) in cash to the sellers to accommodate the European Commission’s extended regulatory review of the acquisition. On the Closing Date, the Company paid additional closing consideration of approximately $3,511 million (approximately €2,996 million) in cash. The €126 million was considered prepaid purchase consideration and was translated from Euros to U.S. dollars as of the Closing Date.  The final translated amount of $148 million is the acquisition date fair value of the prepaid purchase consideration, with the difference of $17 million from the translation recorded in accumulated other comprehensive income (loss), net of taxes.

I-14

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

The final acquisition price allocation for MotoGP is as follows (amounts in millions):

Prepaid consideration

$

148

Closing consideration

3,511

Total acquisition consideration

$

3,659

Cash and cash equivalents

$

375

Goodwill

3,006

Intangible assets subject to amortization, net

2,789

Other assets

150

Deferred revenue

(106)

Long-term debt

(1,140)

Deferred income tax liabilities

(617)

Other liabilities

(107)

Redeemable noncontrolling interests in equity of subsidiary

(691)

Total acquisition consideration

$

3,659

The calculated value assigned to intangible assets has been estimated by management utilizing a third-party valuation report utilizing valuation techniques including the income, cost and market approaches. The Company has identified goodwill, MotoGP’s agreement with the FIM which sets forth MotoGP’s exclusive commercial rights to the MotoGP Championship (the “FIM Agreement”) and customer relationships as the primary intangible assets. The FIM Agreement ($1,653 million with an estimated useful life of approximately 36 years) was valued utilizing the relief-from-royalty method. The customer relationship assets ($1,130 million with an estimated useful life of approximately 19 years) were valued utilizing the multi-period excess earnings method, which is a specific application of the discounted cash flow method. Goodwill is calculated as the excess of the consideration transferred over the (i) identifiable net assets acquired and (ii) fair value of the redeemable noncontrolling interests and represents the future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, including assembled workforce, value associated with future customers, continued innovation and noncontractual relationships. None of the acquired goodwill is expected to be deductible for U.S. income tax purposes. During the second quarter of 2026, the preliminary purchase price allocation was adjusted, resulting in a $55 million decrease to goodwill, $54 million decrease to deferred income tax liabilities and $1 million decrease to other liabilities. As of June 30, 2026, the valuation related to the acquisition of MotoGP and the acquisition price allocation are final.

As part of the MotoGP acquisition, the Company and the Rollover Sellers entered into a shareholders’ agreement that became effective on the Closing Date (the “Shareholders’ Agreement”).  The Shareholders’ Agreement provides for, among other things, the liquidity rights of the Rollover Sellers with respect to the transfer of approximately 16% of the equity interests in MotoGP that continued to be owned by the Rollover Sellers subsequent to the Closing Date. The Shareholders’ Agreement provides for certain put and call rights in favor of the Rollover Sellers and the Company. The Rollover Sellers have the right to cause the Company to acquire the equity interests of MotoGP held by the Rollover Sellers as follows: (i) one-third following the third anniversary of the Closing Date, (ii) two-thirds following the fifth anniversary of the Closing Date, less any equity interests previously acquired by the Company, and (iii) all remaining equity interests held following the sixth anniversary of the Closing Date.  Additionally, from and after the eighth anniversary of the Closing Date, the Company has an annual call right to acquire any or all remaining equity interests held by the Rollover Sellers and the Rollover Sellers have an annual put right to cause the Company to acquire any or all remaining equity interests held by the Rollover Sellers.  The price to be paid by the Company to acquire any equity interests from the Rollover Sellers will be equal to the fair market value with such fair market value determined in accordance with the terms of the Shareholders’

I-15

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Agreement.  Upon the exercise of any put or call right, the Company is permitted to satisfy up to 50% of such consideration payable in the form of the delivery of unregistered shares of Series C Liberty Formula One common stock with the remaining consideration payable in cash.  Since the potential redemption of the MotoGP equity interests held by the Rollover Sellers is not within the control of the Company and any redemption must also involve the use of cash, the Company accounts for the noncontrolling interest in MotoGP as a redeemable noncontrolling interest outside of permanent equity. 

The redeemable noncontrolling interest was initially recorded at fair value as part of the acquisition accounting. The fair value of the redeemable noncontrolling interest was derived from a model contractually defined in the Shareholders’ Agreement using observable market data as the significant inputs (Level 2). The carrying value of the redeemable noncontrolling interest at each reporting period is the higher of (i) the cumulative amount that would result from applying the measurement guidance in Accounting Standards Codification Topic 810, Consolidation (“ASC 810”) (i.e., the initial carrying amount, increased or decreased for the noncontrolling interest’s share of net income or loss – as well as its share of other comprehensive income or loss – and dividends) or (ii) the redemption value. As the redeemable noncontrolling interest represents a common-share redeemable noncontrolling interest redeemable at fair value, any changes to the redemption value in excess of the cumulative amount that would result from applying the measurement guidance in ASC 810 are recorded directly to retained earnings, when necessary. As the adjustment is recorded directly to retained earnings, there are no related impacts when calculating basic or diluted earnings per share.

The redeemable noncontrolling interest is not redeemable as of June 30, 2026, but it is probable it will become redeemable in the future solely based on the passage of time, as discussed above, with respect to the various anniversary dates following the Closing Date where the Rollover Sellers have the right to cause the Company to acquire the redeemable noncontrolling interest. Since it is probable the noncontrolling interest will become redeemable, the Company’s accounting policy is to recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the redeemable noncontrolling interest to equal the redemption value at the end of the reporting period, in periods that the redemption value is higher than the cumulative amount that would result from applying the measurement guidance in ASC 810.  This accounting policy method views the end of each reporting period as if it were also the redemption date for the redeemable noncontrolling interest.  

The unaudited pro forma revenue and net earnings (loss) of Liberty, prepared utilizing the historical financial statements of MotoGP, giving effect to acquisition accounting related adjustments made at the time of acquisition, as if the acquisition of MotoGP occurred on January 1, 2024, are as follows:

Three months ended

Six months ended

June 30, 2025

June 30, 2025

amounts in millions

Revenue

$

1,513

2,034

Net earnings (loss)

$

213

185

Net earnings (loss) attributable to Liberty shareholders

$

212

189

The pro forma results include adjustments primarily related to the amortization of acquired intangible assets. The pro forma information is not representative of the Company’s future results of operations nor does it reflect what the Company’s results of operations would have been if the acquisition of MotoGP had occurred previously and the Company consolidated MotoGP during the period presented.

I-16

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

(4)   Stock-Based Compensation

Liberty grants, to certain of its directors, employees and employees of its subsidiaries, restricted stock units (“RSUs”) and stock options to purchase shares of its common stock (collectively, "Awards"). The Company measures the cost of employee services received in exchange for an equity classified Award (such as stock options and RSUs) based on the grant-date fair value (“GDFV”) of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). The Company measures the cost of employee services received in exchange for a liability classified Award based on the current fair value of the Award, and remeasures the fair value of the Award at each reporting date. Stock-based compensation expense, included in selling, general and administrative expense in the accompanying condensed consolidated statements of operations, was $6 million and $6 million for the three months ended June 30, 2026 and 2025, respectively, and $11 million and $8 million for the six months ended June 30, 2026 and 2025, respectively.

Grants of Awards

Options granted during the six months ended June 30, 2026 are summarized as follows:

Options

Weighted

granted

average

(000's)

GDFV

Series C Liberty Formula One common stock, subsidiary employees (1)

181

$

26.40

(1)Grant vests equally over five years.

The Company did not grant any options to purchase shares of Series A or Series B Liberty Formula One common stock during the six months ended June 30, 2026.

Liberty calculates the GDFV for all of its equity classified options and the subsequent remeasurement of its liability classified options using the Black-Scholes Model. Liberty estimates the expected term of the options based on historical exercise and forfeiture data. The volatility used in the calculation for options is based on the historical volatility of Liberty common stock and, when available, the implied volatility of publicly traded Liberty options. Liberty uses a zero-dividend rate and the risk-free rate for Treasury Bonds with a term similar to that of the subject options.

I-17

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Outstanding Awards

The following table presents the number and weighted average exercise price ("WAEP") of options to purchase Series C Liberty Formula One common stock granted to certain officers, employees and directors of the Company, as well as the weighted average remaining life and aggregate intrinsic value of the options.  

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Weighted

  ​ ​ ​

Aggregate

average

intrinsic

Options

remaining

value

(000's)

WAEP

life

(millions)

Outstanding at January 1, 2026

3,534

$

48.02

Granted

181

$

84.25

Exercised

(329)

$

31.89

Forfeited/Cancelled

$

Outstanding at June 30, 2026

3,386

$

51.53

2.4

years

$

148

Exercisable at June 30, 2026

2,653

$

41.52

 

1.4

years

$

142

As of June 30, 2026, 400 thousand options of Series B Liberty Formula One common stock remained outstanding at an exercise price of $85.09, a remaining contractual life of 6.4 years and an intrinsic value of zero.  None of these options were exercisable as of June 30, 2026.

As of June 30, 2026, there were no outstanding options to purchase shares of Series A Liberty Formula One common stock.

As of June 30, 2026, the total unrecognized compensation cost related to unvested Awards was approximately $51 million. Such amount will be recognized in the Company's condensed consolidated statements of operations over a weighted average period of approximately 2.7 years.

As of June 30, 2026, Liberty reserved 3.8 million shares of Series B and Series C Liberty Formula One common stock for issuance under exercise privileges of outstanding stock options.

(5)   Earnings Attributable to Liberty Media Corporation Stockholders Per Common Share

Basic earnings (loss) per common share ("EPS") is computed by dividing net earnings (loss) by the weighted average number of common shares outstanding (“WASO”) for the period. Diluted EPS presents the dilutive effect on a per share basis of potential common shares as if they had been converted at the beginning of the periods presented, including any necessary adjustments to earnings (loss) attributable to shareholders.

Excluded from diluted EPS for the three and six months ended June 30, 2026 are approximately 12 million and 7 million potentially dilutive shares of Liberty Formula One common stock, respectively, because their inclusion would be antidilutive. Excluded from diluted EPS for the three and six months ended June 30, 2025 are approximately 6 million and 3 million potentially dilutive shares of Liberty Formula One common stock, respectively, because their inclusion would be antidilutive. There were no potentially dilutive shares of Liberty Live common stock excluded from diluted EPS for the three and six months ended June 30, 2025 because their inclusion would be antidilutive.

I-18

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Series A, Series B and Series C Liberty Formula One Common Stock

The basic and diluted EPS calculations are based on the following WASO.  

Three months ended June 30,

Six months ended June 30,

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

2025

number of shares in millions

Basic WASO

 

251

 

250

251

249

Potentially dilutive shares (a)

 

1

 

2

5

6

Diluted WASO

 

252

 

252

256

255

(a)Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.

Three months ended June 30,

Six months ended June 30,

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

amounts in millions

Basic earnings (loss) attributable to Liberty Formula One stockholders

$

5

382

62

404

Adjustments (a)

(48)

(8)

Diluted earnings (loss) attributable to Liberty Formula One stockholders

$

5

382

14

396

(a)For periods in which share settlement of the 2.25% Convertible Senior Notes due 2027, which may be settled in shares of Series C Liberty Formula One common stock, is dilutive, the numerator adjustment includes a reversal of the interest expense and the unrealized gain or loss recorded on the instrument during the period, net of tax where appropriate. In addition, for periods in which share settlement of the Shareholders Agreement, which may be partially settled in shares of Series C Liberty Formula One common stock, is dilutive, the numerator adjustment includes a reversal of the share of earnings (loss) attributable to the noncontrolling interests, net of tax where appropriate.

Series A, Series B and Series C Liberty Live Common Stock

The basic and diluted EPS calculations are based on the following WASO.  

Three months ended

Six months ended

June 30, 2025

  ​ ​ ​

June 30, 2025

  ​ ​ ​

number of shares in millions

Basic WASO

 

92

 

92

Potentially dilutive shares (a)

 

 

Diluted WASO

 

92

 

92

(a)Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.

I-19

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

(6)   Assets and Liabilities Measured at Fair Value

For assets and liabilities required to be reported at fair value, GAAP provides a hierarchy that prioritizes inputs to valuation techniques used to measure fair value into three broad levels. Level 1 inputs are quoted market prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs, other than quoted market prices included within Level 1, that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. Liberty does not have any assets or liabilities required to be measured at fair value considered to be Level 3.

Liberty's assets and liabilities measured at fair value are as follows:

June 30, 2026

December 31, 2025

Quoted prices

Significant

Quoted prices

Significant

in active

other

in active

other

markets for

observable

markets for

observable

identical assets

inputs

identical assets

inputs

Total

(Level 1)

(Level 2)

Total

(Level 1)

(Level 2)

amounts in millions

Cash equivalents

$

1,170

 

1,170

 

 

783

 

783

 

Financial instrument assets

$

165

 

118

 

47

 

122

 

109

 

13

Debt

$

586

 

 

586

 

597

 

 

597

The majority of Liberty's Level 2 financial instruments are derivative instruments, which include interest rate swaps. These assets are not always traded publicly or not considered to be traded on "active markets," as defined in GAAP. The fair values for such instruments are derived from a typical model using observable market data as the significant inputs or a trading price of a similar asset is utilized. Accordingly, those financial instruments are reported in the foregoing table as Level 2 fair value. As of June 30, 2026 and December 31, 2025, financial instrument assets in the table above are included in the other assets line item in the condensed consolidated balance sheet.

Realized and Unrealized Gains (Losses) on Financial Instruments, net

Realized and unrealized gains (losses) on financial instruments, net is comprised of changes in the fair value of the following:

Three months ended

Six months ended

June 30,

June 30,

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

 

amounts in millions

Debt measured at fair value (a)

$

(37)

(53)

11

(44)

Foreign currency forward contracts

2

227

(3)

335

Interest rate swaps

27

(18)

42

(53)

Other

 

7

 

4

 

6

 

(3)

$

(1)

 

160

 

56

 

235

(a)The Company elected to account for its convertible notes (as described in note 7) using the fair value option. Changes in the fair value of the convertible notes recognized in the condensed consolidated statements of operations are due to market factors primarily driven by changes in the fair value of the underlying shares into which the debt is convertible. The Company isolates the portion of the unrealized gain (loss) attributable to changes in the instrument specific credit risk and recognizes such amount in other comprehensive earnings (loss). The change in the fair value of the convertible notes attributable to changes in the instrument specific credit risk was a gain of approximately

I-20

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

zero and gain of $1 million for the three months ended June 30, 2026 and 2025, respectively, and a loss of approximately zero and a loss of $5 million for the six months ended June 30, 2026 and 2025, respectively. The cumulative change since issuance was a gain of $65 million as of June 30, 2026, net of the recognition of previously unrecognized gains and losses.

(7) Long-Term Debt

Debt is summarized as follows:

Outstanding

Carrying value

  ​ ​ ​

Principal

  ​ ​ ​

June 30,

  ​ ​ ​

December 31,

 

June 30, 2026

2026

2025

amounts in millions

Corporate level notes and loans:

2.25% Convertible Senior Notes due 2027 (1)

475

586

597

Other

22

22

24

Subsidiary notes and loans:

Formula 1 Senior Loan Facilities

3,330

3,312

3,331

MotoGP Credit Facilities

1,028

1,028

1,173

Deferred financing costs

(24)

(25)

Total debt

$

4,855

 

4,924

 

5,100

Debt classified as current

 

(72)

 

(52)

Total long-term debt

$

4,852

 

5,048

(1) Measured at fair value

2.25% Convertible Senior Notes due 2027

On August 12, 2022, Liberty issued $475 million convertible notes at an interest rate of 2.25% per annum, which, at Liberty’s election, are convertible into cash, shares of Series C Liberty Formula One common stock or a combination of cash and shares of Series C Liberty Formula One common stock and mature on August 15, 2027 (the “2.25% Convertible Senior Notes due 2027”). As of June 30, 2026, the conversion rate for the notes is approximately 12.0505 shares of Series C Liberty Formula One common stock per $1,000 principal amount of notes, equivalent to a conversion price of approximately $82.98 per share of Series C Liberty Formula One common stock. Liberty has elected to account for the notes using the fair value option. See note 6 for information related to unrealized gains (losses) on debt measured at fair value.

Formula 1 Senior Loan Facilities

On November 23, 2022, Formula 1 refinanced its previous Term Loan B and revolving credit facility with a new $725 million first lien Term Loan A, a refinanced $1.7 billion Term Loan B and a new $500 million revolving credit facility. On September 19, 2024, Formula 1 refinanced the Term Loan B with a new $1.7 billion Term Loan B and extended the maturities of the approximately $689 million Term Loan A and the $500 million revolving credit facility. In connection with the September 19, 2024 refinancing, Formula 1 also marketed an incremental $850 million of Term Loan B funding, which is in addition to an incremental $150 million of commitments to the Term Loan A obtained in April 2024 (collectively, the “Incremental Term Loans”). The financing of the Incremental Term Loans closed on July 1, 2025 and was used to fund a portion of the MotoGP acquisition, as described in note 3. The Term Loan B, Term Loan A and revolving credit facility are collectively the “Senior Loan Facilities.” The Term Loan A and revolving credit facility mature on

I-21

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

September 30, 2029 and the Term Loan B matures on September 30, 2031. As of June 30, 2026, there were no outstanding borrowings under the $500 million revolving credit facility. Effective September 19, 2024, the margin for the Term Loan B was 2.0% and permanently stepped down to 1.75% on November 5, 2025. The margin for the Term Loan A and revolving credit facility is between 1.50% and 2.25% depending on leverage ratios, among other things. The reference rate for the Term Loan A, Term Loan B and dollar borrowings under the revolving credit facility is the Term Secured Overnight Financing Rate (“Term SOFR”). The weighted average interest rate on the Senior Loan Facilities was approximately 5.42% as of June 30, 2026. The Senior Loan Facilities remain non-recourse to Liberty. The Senior Loan Facilities are secured by share pledges and floating charges over Formula 1’s primary operating companies with certain cross guarantees. Additionally, in order to manage the interest rate risk of its $3.3 billion Senior Loan Facilities, Formula 1 had $2.2 billion of interest rate swaps as of June 30, 2026, with a termination date in September 2031 and an early termination date in September 2029, at the option of the counterparty.

MotoGP Credit Facilities

On August 18, 2025, MotoGP refinanced its previous Term Loan B with a new 800 million Term Loan B, its previous Term Loan A with a new $232.5 million Term Loan A and its previous multicurrency revolving credit facility with a new 100 million multicurrency revolving credit facility. Effective August 18, 2025, the margin for the Term Loan B was reduced to 2.75% with a reference rate of the euro interbank offered rate (“EURIBOR”), the margin for the Term Loan A was reduced to 1.75% with a reference rate of Term SOFR and the margin for the revolving credit facility was reduced to 2.25% with a reference rate of one of Term SOFR, the sterling overnight index average or EURIBOR based on the currency of the applicable borrowing. Effective May 29, 2026, the margin for the Term Loan B stepped down to 2.50%, the margin for the Term Loan A stepped down to 1.50% and the margin for the revolving credit facility stepped down to 2.00%.

On June 17, 2026, MotoGP refinanced the Term Loan B with a new 720 million Term Loan B with a maturity of August 18, 2032, Term Loan A with a new $209 million Term Loan A with a maturity of August 18, 2030 and multicurrency revolving credit facility with a new 100 million multicurrency revolving credit facility with a maturity of August 18, 2030 (collectively, the “Credit Facilities”). Effective June 17, 2026, the margin for the Term Loan B was reduced to 2.25% (with a range of 2.00% to 2.25% depending on a leverage ratio), the margin for the Term Loan A remained 1.50% (with a range of 1.25% to 1.50% depending on a leverage ratio) and the margin for the revolving credit facility remained 2.0% (with a range of 1.50% to 2.00% depending on a leverage ratio). The weighted average interest rate on the Credit Facilities was approximately 4.94% as of June 30, 2026. The Credit Facilities remain non-recourse to Liberty and are secured by pledges of the equity interests, accounts and intercompany receivables of MotoGP.

Debt Covenants

The Formula 1 Senior Loan Facilities and the MotoGP Credit Facilities contain certain financial covenants, including a leverage ratio. Additionally, Formula 1’s debt, MotoGP’s debt and other borrowings contain certain non-financial covenants.

Fair Value of Debt

Due to the variable rate nature of the Formula 1 Senior Loan Facilities and the MotoGP Credit Facilities, the Company believes that the carrying amount approximates fair value at June 30, 2026.  

I-22

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

(8)  Commitments and Contingencies

Guarantees

In connection with agreements for the sale of assets by the Company or its subsidiaries, the Company may retain liabilities that relate to events occurring prior to its sale, such as tax, environmental, litigation and employment matters. The Company generally indemnifies the purchaser in the event that a third party asserts a claim against the purchaser that relates to a liability retained by the Company. These types of indemnification obligations may extend for a number of years. The Company is unable to estimate the maximum potential liability for these types of indemnification obligations as the sale agreements may not specify a maximum amount and the amounts are dependent upon the outcome of future contingent events, the nature and likelihood of which cannot be determined at this time. Historically, the Company has not made any significant indemnification payments under such agreements and no amount has been accrued in the accompanying condensed consolidated financial statements with respect to these indemnification guarantees.

Litigation

The Company has contingent liabilities related to legal and tax proceedings and other matters arising in the ordinary course of business. Although it is reasonably possible the Company may incur losses upon conclusion of such matters, an estimate of any loss or range of loss cannot be made. In the opinion of management, it is expected that amounts, if any, which may be required to satisfy such contingencies will not be material in relation to the accompanying condensed consolidated financial statements.

(9)   Information About Liberty's Operating Segments

The Company, through its ownership interests in subsidiaries and other companies, is primarily engaged in the motorsport and live entertainment industries. The Company identifies its reportable segments as (A) those consolidated subsidiaries that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA or total assets and (B) those equity method affiliates whose share of earnings represent 10% or more of the Company's annual pre-tax earnings.

Liberty’s chief operating decision maker, the chief executive officer, evaluates performance and makes decisions about allocating resources to the Company’s reportable segments based on financial measures such as revenue, operating expenses (including team payments and other cost of revenue), selling, general and administrative expenses and Adjusted OIBDA.

For segment reporting purposes, the Company defines Adjusted OIBDA as revenue less operating expenses, and selling, general and administrative expenses excluding all stock-based compensation, separately reported litigation settlements, Concorde incentive payments and restructuring, acquisition and impairment charges. The Company believes this measure is an important indicator of the operational strength and performance of its businesses, by identifying those items that are not directly a reflection of each business’ performance or indicative of ongoing business trends. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, separately reported litigation settlements, Concorde incentive payments and restructuring, acquisition and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. The Company generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

I-23

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

The Company has identified the following subsidiaries as its reportable segments:

Formula 1 is a global motorsports business that holds exclusive commercial rights with respect to the F1 Championship, an annual, approximately nine-month long, motor race-based competition in which teams compete for the Constructors' Championship and drivers compete for the Drivers' Championship. The F1 Championship takes place on various circuits with a varying number of Formula 1 Events taking place in different countries around the world each season. Formula 1 is responsible for the commercial exploitation and development of the F1 Championship as well as various aspects of its management and administration. 
MotoGP is a global motorsports business that holds exclusive commercial rights with respect to the MotoGP Championship and other motorcycle racing championships. The MotoGP Championship is comprised of a varying number of events taking place in different countries around the world each season.

The Company's reportable segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, differing revenue sources and marketing strategies. The significant accounting policies of the segments are the same as those described in the Company's summary of significant policies in the Company's annual financial statements filed on Form 10-K.

Performance Measures

Three months ended June 30, 2026

  ​ ​ ​

  ​ ​ ​

Reportable

Corporate and

  ​ ​ ​

  ​ ​ ​

Formula 1

MotoGP

segments total

Other

Eliminations

Total

amounts in millions

Revenue:

Primary revenue

$

622

150

772

772

Other revenue

142

20

162

6

(6)

162

Total revenue

764

170

934

6

(6)

934

Operating expenses:

 

 

 

Team payments

(316)

(316)

(316)

Other cost of revenue

(220)

(75)

(295)

6

(289)

Selling, general and administrative, excluding stock-based compensation

(89)

(19)

(108)

(15)

(123)

Adjusted OIBDA

$

139

76

215

(9)

206

I-24

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Six months ended June 30, 2026

  ​ ​ ​

  ​ ​ ​

Reportable

Corporate and

  ​ ​ ​

  ​ ​ ​

Formula 1

MotoGP

segments total

Other

Eliminations

Total

amounts in millions

Revenue:

Primary revenue

$

1,118

233

1,351

1,351

Other revenue

263

31

294

12

(12)

294

Total revenue

1,381

264

1,645

12

(12)

1,645

Operating expenses:

 

 

 

Team payments

(500)

(500)

(500)

Other cost of revenue

(396)

(134)

(530)

12

(518)

Selling, general and administrative, excluding stock-based compensation

(174)

(38)

(212)

(28)

(240)

Adjusted OIBDA

$

311

92

403

(16)

387

Three months ended June 30, 2025

  ​ ​ ​

  ​ ​ ​

Corporate and

  ​ ​ ​

  ​ ​ ​

Formula 1

Other

Eliminations

Total

amounts in millions

Revenue:

Primary revenue

$

1,032

1,032

Other revenue

194

145

(30)

309

Total revenue

1,226

145

(30)

1,341

Operating expenses:

 

 

 

Team payments

(513)

(513)

Other cost of revenue

(274)

(113)

33

(354)

Selling, general and administrative, excluding stock-based compensation

(78)

(24)

(3)

(105)

Adjusted OIBDA

$

361

8

369

I-25

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

Six months ended June 30, 2025

  ​ ​ ​

  ​ ​ ​

Corporate and

  ​ ​ ​

  ​ ​ ​

Formula 1

Other

Eliminations

Total

amounts in millions

Revenue:

Primary revenue

$

1,351

1,351

Other revenue

278

198

(39)

437

Total revenue

1,629

198

(39)

1,788

Operating expenses:

 

 

 

Team payments

(627)

(627)

Other cost of revenue

(402)

(152)

39

(515)

Selling, general and administrative, excluding stock-based compensation

(154)

(50)

(204)

Adjusted OIBDA

$

446

(4)

442

Our subsidiaries’ customers generally pay for services in advance of the performance obligation and therefore these prepayments are recorded as deferred revenue. The deferred revenue is recognized as revenue in our unaudited condensed consolidated statement of operations as the services are provided.

Significant portions of the transaction prices are related to undelivered performance obligations that are under contractual arrangements that extend beyond one year. The Company anticipates recognizing revenue from the delivery of such performance obligations of approximately $2,192 million for the remainder of 2026, $3,605 million in 2027, $3,219 million in 2028, $8,734 million in 2029 through 2033, and $1,580 million thereafter. We have not included any amounts in the undelivered performance obligations amounts for those performance obligations that relate to a contract with an original expected duration of one year or less.  

Total Assets

June 30, 2026

amounts in millions

Formula 1

$

8,885

MotoGP

6,029

Corporate and other

 

1,541

 

Elimination

(576)

Total Assets

$

15,879

 

I-26

Table of Contents

LIBERTY MEDIA CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Continued)

(unaudited)

The following table provides a reconciliation of Adjusted OIBDA to Operating income (loss) and Earnings (loss) from continuing operations before income taxes:

Three months ended

Six months ended

June 30,

June 30,

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

 

amounts in millions

Adjusted OIBDA

$

206

 

369

 

387

 

442

Concorde incentive payments

(50)

Acquisition costs

(3)

(14)

Stock-based compensation

 

(6)

 

(6)

 

(11)

 

(8)

Depreciation and amortization

 

(112)

 

(80)

 

(224)

 

(157)

Operating income (loss)

88

280

152

213

Interest expense

 

(68)

 

(49)

 

(136)

 

(97)

Realized and unrealized gains (losses) on financial instruments, net

 

(1)

 

160

 

56

 

235

Other, net

 

14

 

68

 

19

 

99

Earnings (loss) from continuing operations before income taxes

$

33

 

459

 

91

 

450

I-27

Table of Contents

Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Note Regarding Forward-Looking Statements

Certain statements in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our projected sources and uses of cash; fluctuations in interest rates and currency exchange rates; the anticipated non-material impact of certain contingent liabilities related to legal and tax proceedings; and other matters arising in the ordinary course of business. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. You are therefore cautioned not to place undue reliance on the forward-looking statements included in this Quarterly Report on Form 10-Q. The following include some but not all of the factors (as they relate to our consolidated subsidiaries and equity affiliates) that could cause actual results or events to differ materially from those anticipated:

our ability to realize the benefits of acquisitions or other strategic investments;
the impact of weak and uncertain economic conditions on consumer demand for products, services and events offered by our businesses;
our overlapping directors with QVC Group, Inc. (“QVC Group”), Liberty Broadband Corporation (“Liberty Broadband”), Liberty Capital Corporation, formerly known as GCI Liberty, Inc. (“Liberty Capital”) and Liberty Live Holdings, Inc. (“Liberty Live Holdings”) and overlapping management with Liberty Broadband, Liberty Capital and Liberty Live Holdings;
the outcome of pending or future litigation;
our ability to obtain additional financing on acceptable terms and cash in amounts sufficient to service debt and other financial obligations;
our and our subsidiaries’ indebtedness could adversely affect operations and could limit the ability of our subsidiaries to react to changes in the economy or our industry;
the operational risks of our subsidiaries with operations outside of the United States (“U.S.”);
our ability to use net operating loss, disallowed business interest and tax credit carryforwards to reduce future tax payments;
the degradation, failure or misuse of our information systems;
the ability of our subsidiaries to comply with government regulations, including, without limitation, competition laws and adverse outcomes from regulatory proceedings;
the regulatory and competitive environment of the industries in which we, and the entities in which we have interests, operate;
changes in the nature of key strategic relationships with partners, vendors and joint venturers;
the impact of a future pandemic and other public health related risks and events, such as COVID-19, on our customers, vendors and businesses generally;
reliance on intellectual property and the ability to protect intellectual property;
reliance on third parties;
the ability to attract and retain qualified personnel;
termination of or changes in any of the agreements, commitments or policies Formula 1 and MotoGP Sports Entertainment Group, S.L. (“MotoGP”) rely on to operate and the limitations such agreements, commitments and policies impose on Formula 1 and MotoGP;
challenges by tax authorities in the jurisdictions where Formula 1, MotoGP and the Company operate;
changes in tax laws that affect Formula 1, MotoGP and the Company;
the ability of Formula 1 and MotoGP to expand into new markets;
changes in laws and regulations and/or their interpretations related to advertising, media rights and the environment;
the establishment of rival motorsports events or other circumstances that impact the competitive position of Formula 1 and/or MotoGP;
the impact of cancelations or postponements of events or accidents or terrorist attacks during events;
changes in consumer viewing habits and the emergence of new content distribution platforms;

I-28

Table of Contents

fluctuations in currencies against the U.S. dollar;
the market price of our common stock may be volatile;
transactions in our common stock by our insiders could depress the market price of our common stock; and
provisions of our articles of incorporation and bylaws may discourage, delay or prevent a change in control of our Company.

For additional risk factors, please see Part II, Item 1A. Risk Factors of this Quarterly Report on Form 10-Q, Part II, Item 1A. Risk Factors of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 and Part I, Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2025. Any forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this Quarterly Report, and we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based.

The following discussion and analysis provides information concerning our results of operations and financial condition. This discussion should be read in conjunction with our accompanying condensed consolidated financial statements and the notes thereto and our Annual Report on Form 10-K for the year ended December 31, 2025.

The information contained herein relates to Liberty Media Corporation and its controlled subsidiaries ("Liberty," the "Company," "we," "us," or "our" unless the context otherwise requires).

Overview

Liberty, through its subsidiaries, is primarily engaged in the motorsport and live entertainment industries.

Formula 1 is a wholly-owned subsidiary and is also a reportable segment. Formula 1 is a global motorsports business that holds exclusive commercial rights with respect to the Fédération Internationale de l’Automobile (“FIA”) Formula One World Championship (the “F1 Championship”), an annual, approximately nine-month long, motor race-based competition in which teams compete for the Constructors' Championship and drivers compete for the Drivers' Championship. The F1 Championship takes place on various circuits with a varying number of events (“Formula 1 Events”) taking place in different countries around the world each season. Formula 1 is responsible for the commercial exploitation and development of the F1 Championship as well as various aspects of its management and administration. 

The Company acquired approximately 84% of the equity interests in MotoGP on July 3, 2025. MotoGP, a reportable segment, is a global motorsports business that holds the exclusive commercial rights to the Fédération Internationale de Motocyclisme (“FIM”) Grand Prix World Championship (the “MotoGP Championship”), an annual, approximately nine-month long, motorcycle racing competition in which riders compete for the Riders’ Championship, teams (the “MotoGP Teams”) compete for the Teams’ Championship and engine manufacturers compete for the Manufacturers’ Championship.   The MotoGP Championship is comprised of a varying number of events (“MotoGP Events”) taking place in different countries around the world each season. MotoGP is responsible for the commercial exploitation and development of the MotoGP Championship.

Our "Corporate and Other" category includes corporate expenses and investments and related financial instruments in other companies. QuintEvents, LLC (“QuintEvents”) was a consolidated subsidiary of the Company and was included in “Corporate and Other” until the Liberty Live Split-Off (defined below).

The Company previously had a tracking stock structure. A tracking stock is a type of common stock that the issuing company intends to reflect or “track” the economic performance of a particular business or “group,” rather than the economic performance of the company as a whole. Following the Liberty Live Split-Off (as defined below) and the Reincorporation (as defined further below), the Company’s only remaining outstanding common stock is no longer a tracking stock.  

On December 15, 2025, the Company completed the split-off (the “Liberty Live Split-Off”) of its wholly owned subsidiary, Liberty Live Holdings. Liberty Live Holdings was comprised of the businesses, assets and liabilities attributed

I-29

Table of Contents

to the Liberty Live Group, a tracking stock group. Immediately prior to the Liberty Live Split-Off, QuintEvents, certain private assets and approximately $172 million of cash were reattributed from Liberty’s other tracking stock group, the Liberty Formula One Group (the “Formula One Group”), to the Liberty Live Group in exchange for certain private assets. The Liberty Live Split-Off was intended to be tax-free to stockholders of the Company.

Live Nation Entertainment, Inc. (“Live Nation”) was an equity method affiliate of the Company until the Liberty Live Split-Off. The Company’s investment in Live Nation (including related debt and derivative instruments) and corporate cash and expenses previously attributed to the Liberty Live Group are presented as discontinued operations in the Company’s condensed consolidated financial statements.

Prior to the Liberty Live Split-Off, the Formula One Group was primarily comprised of Liberty’s interests in Formula 1, MotoGP and QuintEvents, cash and Liberty’s 2.25% Convertible Senior Notes due 2027 (as defined in note 7 to the accompanying condensed consolidated financial statements). As previously disclosed, QuintEvents, certain private assets and approximately $172 million of cash were reattributed from the Formula One Group to the Liberty Live Group in exchange for certain other private assets immediately prior to the Liberty Live Split-Off.

On May 12, 2026, the Company effected the reincorporation of the Company to the State of Nevada by conversion, which was approved by the Company's stockholders in May 2026 (the “Reincorporation”).

Results of Operations—Consolidated

General. Provided in the tables below is information regarding our consolidated operating results and other income and expense, as well as information regarding the contribution to those items from our reportable segments. The "Corporate and other" category consists of those assets or businesses which do not qualify as a separate reportable segment. For a more detailed discussion and analysis of the financial results of our principal reportable segments see "Results of Operations—Businesses" below.

Consolidated Operating Results

Three months ended

Six months ended

June 30,

June 30,

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

 

amounts in millions

Revenue

Formula 1

$

764

1,226

1,381

1,629

MotoGP

170

264

Corporate and other

6

145

12

198

Elimination

(6)

(30)

(12)

(39)

Consolidated Liberty

$

934

 

1,341

 

1,645

 

1,788

Operating Income (Loss)

Formula 1

73

293

180

265

MotoGP

37

13

Corporate and other

 

(22)

 

(13)

 

(41)

 

(52)

Consolidated Liberty

$

88

 

280

 

152

 

213

Adjusted OIBDA

Formula 1

139

361

311

446

MotoGP

76

92

Corporate and other

 

(9)

 

8

 

(16)

 

(4)

Consolidated Liberty

$

206

 

369

 

387

 

442

I-30

Table of Contents

Revenue. Our consolidated revenue decreased $407 million and $143 million for the three and six months ended June 30, 2026, respectively, as compared to the corresponding periods in the prior year, driven by decreases in Formula 1 revenue, partially offset by revenue from MotoGP, which was acquired in July 2025. See “Results of Operations—Businesses” below for a more complete discussion of the results of operations of Formula 1 and MotoGP.

Operating income (loss). Our consolidated operating results decreased $192 million and $61 million for the three and six months ended June 30, 2026, respectively, as compared to the corresponding periods in the prior year, primarily driven by decreases in Formula 1’s operating results, partially offset by operating income from MotoGP, which was acquired in July 2025. Corporate and other operating results decreased for the three months ended June 30, 2026, as compared to the corresponding period in the prior year, primarily driven by operating income from QuintEvents in the prior year period and corporate legal expenses in the current year period, partially offset by corporate acquisition costs incurred in the prior year period. Corporate and other operating results improved for the six months ended June 30, 2026, as compared to the corresponding period in the prior year, primarily driven by corporate acquisition costs incurred during the prior year period and operating losses from QuintEvents in the prior year period, partially offset by corporate legal expenses in the current year period. See “Results of Operations—Businesses” below for a more complete discussion of the results of operations of Formula 1 and MotoGP.

Stock-based compensation. Stock-based compensation includes compensation related to options, stock appreciation rights, restricted stock units, performance-based restricted stock units and other stock-based awards granted to officers, employees, nonemployee directors and employees of our subsidiaries. We recorded $11 million and $8 million of stock-based compensation expense for the six months ended June 30, 2026 and 2025, respectively. As of June 30, 2026, the total unrecognized compensation cost related to unvested Liberty equity awards was approximately $51 million. Such amount will be recognized in our condensed consolidated statements of operations over a weighted average period of approximately 2.7 years.

Acquisition costs. The Company recorded $3 million and $14 million of costs related to the acquisition of MotoGP during the three and six months ended June 30, 2025, respectively.

Adjusted OIBDA. To provide investors with additional information regarding our financial results, we also disclose Adjusted OIBDA, which is a non-GAAP (as defined below) financial measure. We define Adjusted OIBDA as operating income (loss) plus depreciation and amortization, stock-based compensation, separately reported litigation settlements, Concorde incentive payments and restructuring, acquisition and impairment charges. Our chief operating decision maker and management team use this measure of performance in conjunction with other measures to evaluate our businesses and make decisions about allocating resources among our businesses. We believe this is an important indicator of the operational strength and performance of our businesses by identifying those items that are not directly a reflection of each business’ performance or indicative of ongoing business trends. In addition, this measure allows us to view operating results, perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The following table provides a reconciliation of Operating income (loss) to Adjusted OIBDA:

Three months ended

Six months ended

June 30,

June 30,

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

 

amounts in millions

Operating income (loss)

$

88

280

152

213

Depreciation and amortization

 

112

 

80

 

224

 

157

Stock-based compensation

 

6

 

6

 

11

 

8

Acquisition costs

3

14

Concorde incentive payments

50

Adjusted OIBDA

$

206

 

369

 

387

 

442

Consolidated Adjusted OIBDA decreased $163 million and $55 million for the three and six months ended June 30, 2026, respectively, as compared to the corresponding periods in the prior year, primarily due to decreases in Formula 1’s

I-31

Table of Contents

Adjusted OIBDA, partially offset by Adjusted OIBDA from MotoGP, which was acquired in July 2025. See “Results of Operations—Businesses” below for a more complete discussion of the results of operations of Formula 1 and MotoGP.

Other Income and Expense

Components of Other Income (Expense) are presented in the table below.

Three months ended

Six months ended

June 30,

June 30,

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

 

amounts in millions

Interest expense

$

(68)

 

(49)

 

(136)

 

(97)

Realized and unrealized gains (losses) on financial instruments, net

(1)

 

160

 

56

 

235

Other, net

14

 

68

 

19

 

99

$

(55)

 

179

 

(61)

 

237

Interest expense. Consolidated interest expense increased $19 million and $39 million for the three and six months ended June 30, 2026, respectively, as compared to the corresponding periods in the prior year, primarily due to an increase in the average amount of debt outstanding, partially offset by a decrease in the interest rate on Formula 1’s Senior Loan Facilities (as defined in note 7 to the accompanying condensed consolidated financial statements).

Realized and unrealized gains (losses) on financial instruments, net. Realized and unrealized gains (losses) on financial instruments, net are comprised of changes in the fair value of the following:

Three months ended

Six months ended

June 30,

June 30,

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

 

amounts in millions

Debt measured at fair value

$

(37)

 

(53)

 

11

 

(44)

Foreign currency forward contracts

2

 

227

 

(3)

 

335

Interest rate swaps

27

 

(18)

 

42

 

(53)

Other

 

7

 

4

 

6

 

(3)

$

(1)

 

160

 

56

 

235

Changes in unrealized gains (losses) on debt measured at fair value are due to market factors primarily driven by changes in the fair value of the underlying shares into which the debt is convertible. Changes in unrealized gains (losses) on foreign currency forward contracts are driven by changes in foreign currency exchange rates. Changes in realized and unrealized gains (losses) on interest rate swaps are driven by changes in the fair value of Formula 1’s interest rate swaps and the realized gains (losses) on Formula 1’s interest rate swaps.

Other, net.  Other, net income decreased $54 million and $80 million for the three and six months ended June 30, 2026, respectively, as compared to the corresponding periods in the prior year, primarily due to decreases in interest income, gains on the disposition of assets recognized during the prior year periods and decreases in foreign currency gains.  

I-32

Table of Contents

Income taxes.  Earnings (losses) from continuing operations before income taxes and income tax (expense) benefit are as follows:

Three months ended

Six months ended

June 30,

June 30,

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

amounts in millions

Earnings (loss) from continuing operations before income taxes

$

33

 

459

 

91

 

450

Income tax (expense) benefit

$

(25)

 

(73)

 

(30)

 

(47)

Effective income tax rate

76%

 

16%

 

33%

 

10%

For the three months ended June 30, 2026, the Company recognized tax expense greater than the expected federal tax rate of 21% primarily due to settlements with tax authorities, certain unrealized losses and interest that are not deductible and earnings in foreign jurisdictions taxed at rates higher than the 21% U.S. federal tax rate. For the six months ended June 30, 2026, the Company recognized tax expense greater than the expected federal tax rate of 21% primarily due to settlements with tax authorities, earnings in foreign jurisdictions taxed at rates higher than the 21% U.S. federal tax rate and interest that is not deductible. For the three and six months ended June 30, 2025, the Company recognized tax expense less than the expected federal tax rate of 21% primarily due to certain unrealized gains that are not taxable, partially offset by earnings in foreign jurisdictions taxed at rates higher than the 21% U.S. federal tax rate.

Net earnings (loss) from continuing operations.  We had net earnings from continuing operations of $8 million and $61 million for the three and six months ended June 30, 2026, respectively, and net earnings from continuing operations of $386 million and $403 million for the three and six months ended June 30, 2025, respectively. The changes were the result of the above-described fluctuations in our revenue, expenses and other gains and losses.

Material Changes in Financial Condition

As of June 30, 2026, substantially all of our cash and cash equivalents were invested in U.S. Treasury securities, other government securities or government guaranteed funds, AAA rated money market funds and other highly rated financial and corporate debt instruments.

The following are potential sources of liquidity: available cash balances, cash generated by the operating activities of our subsidiaries (to the extent such cash exceeds the working capital needs of the subsidiaries and is not otherwise restricted), proceeds from net asset sales, monetization of our investment portfolio, debt borrowings under outstanding or new debt instruments, equity issuances, and dividend and interest receipts.

Liberty does not have a debt rating.

As of June 30, 2026, Liberty's cash and cash equivalents were as follows (amounts in millions):

Formula 1

$

1,024

MotoGP

142

Corporate and other

299

Total

$

1,465

Cash held by each of Formula 1 and MotoGP is accessible by Liberty, except when restricted payment (“RP”) tests imposed by Formula 1 and MotoGP’s respective debt agreements are not met. Pursuant to the RP tests, Liberty does not have unlimited access to Formula 1 or MotoGP’s cash when Formula 1 or MotoGP’s respective leverage ratio exceeds a certain threshold. During the six months ended June 30, 2026, neither Formula 1 nor MotoGP made any distributions to Liberty. If distributions are made in the future, the RP test, pro forma for such distributions, would have to be met. Liberty believes that it currently has appropriate legal structures in place to repatriate foreign cash as tax efficiently as possible and meet the business needs of the Company.

I-33

Table of Contents

The Company, Formula 1 and MotoGP are in compliance with their debt covenants as of June 30, 2026.

Six months ended

June 30,

  ​ ​ ​

2026

  ​ ​ ​

2025

 

 

amounts in millions

Net cash provided (used) by operating activities

 

$

673

 

629

Net cash provided (used) by investing activities

 

$

(78)

 

(120)

Net cash provided (used) by financing activities

 

$

(179)

 

8

Liberty’s uses of cash (excluding cash used by Formula 1 and MotoGP) were not significant during the six months ended June 30, 2026.

During the six months ended June 30, 2026, Formula 1’s primary uses of cash were $30 million of contingent consideration paid to the former owners of Formula 1, $63 million of capital expenditures and $21 million of debt repayments, funded by cash from operations.

During the six months ended June 30, 2026, MotoGP’s primary use of cash was $234 million of debt repayments, funded by $116 million of debt borrowings and cash from operations.

The projected uses of Liberty's cash (excluding Formula 1 and MotoGP’s uses of cash) are the investment in existing or new businesses, debt service and the potential buyback of common stock under the approved share buyback program. Liberty expects to fund its projected uses of cash with the potential sources of liquidity identified above or distributions from operating subsidiaries. Liberty may be required to make net payments of income tax liabilities to settle items under discussion with tax authorities.

Formula 1’s uses of cash are expected to be capital expenditures and debt service payments. Liberty expects Formula 1 to fund its projected uses of cash with cash on hand and cash provided by operations.

MotoGP’s uses of cash are expected to be debt service payments. Liberty expects MotoGP to fund its projected uses of cash with cash on hand and cash provided by operations.

We believe that the available sources of liquidity are sufficient to cover our projected future uses of cash.

Results of Operations—Businesses

Formula 1.  Formula 1 is a global motorsports business that holds exclusive commercial rights with respect to the F1 Championship, an annual, approximately nine-month long, motor race-based competition in which teams compete for the Constructors' Championship and drivers compete for the Drivers' Championship. The F1 Championship takes place on various circuits throughout the world. Formula 1 derives its primary revenue from the commercial exploitation and development of the F1 Championship through a combination of race promotion, media rights and sponsorship arrangements. A significant majority of the race promotion, media rights and sponsorship contracts specify payments in advance and annual increases in the fees payable over the course of the contracts. The 2025 F1 Championship calendar consisted of 24 Formula 1 Events. The 2026 F1 Championship calendar was originally scheduled to consist of 24 Formula 1 Events. However, as a result of the ongoing conflict in the Middle East, the Formula 1 Events in Bahrain and Saudi Arabia, both scheduled for April 2026, did not take place. As of June 30, 2026, the calendar for 2026 was expected to consist of 22 Formula 1 Events and Formula 1’s operating results, and the application of its revenue and cost recognition policy, for the three and six months ended June 30, 2026 are based on such expectation. Subsequent to June 30, 2026, Formula 1 announced that Malaysia will host the Bahrain Grand Prix in October and the calendar for 2026 is now expected to consist of 23 Formula 1 Events. If the conflict in the Middle East persists, additional calendar changes may be necessary.

Prior to the Liberty Live Split-Off, Formula 1’s results included intercompany revenue from QuintEvents that was eliminated in consolidation. Subsequent to the Liberty Live Split-Off, QuintEvents is no longer a subsidiary of the Company and such revenue is not eliminated.

I-34

Table of Contents

Formula 1’s operating results were as follows:

Three months ended

Six months ended

June 30,

June 30,

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

 

amounts in millions

Primary Formula 1 revenue

$

622

 

1,032

 

1,118

 

1,351

Other Formula 1 revenue

142

 

194

 

263

 

278

Total motorsport revenue

764

 

1,226

 

1,381

 

1,629

Operating expenses:

Cost of motorsport revenue, excluding Concorde incentive payments

(536)

 

(787)

 

(896)

(1,029)

Selling, general and administrative expenses

(89)

 

(78)

 

(174)

 

(154)

Adjusted OIBDA

139

 

361

 

311

 

446

Concorde incentive payments

 

(50)

Stock-based compensation

 

(1)

Depreciation and amortization

(66)

 

(68)

 

(130)

 

(131)

Operating income (loss)

 

$

73

 

293

 

180

 

265

Number of Formula 1 Events

5

9

8

11

Primary Formula 1 revenue is derived from the commercial exploitation and development of the F1 Championship through a combination of the following:

Race promotion fees - earned from granting the rights to host, stage and promote each Formula 1 Event on the F1 Championship calendar, fees from certain race promoters to license additional commercial rights from Formula 1 to secure Formula 2, Formula 3 and F1 Academy races at Formula 1 Events, technical service fees from promoters to support the origination of program footage and ticketing revenue from Formula 1’s direct promotion of the Las Vegas Grand Prix
Media rights fees - earned from licensing the right to broadcast Formula 1 Events and Formula 2 and Formula 3 races on television and other platforms, F1 TV subscriptions and other related services, the origination of program footage, footage from Formula 1’s archives and the licensing of radio broadcast and other ancillary media rights
Sponsorship fees - earned from the sale of F1 Championship and Formula 1 Event-related advertising and sponsorship rights and the servicing of such rights, rights to advertise on Formula 1’s digital platforms and at non-Championship related events

Primary Formula 1 revenue decreased $410 million and $233 million during the three and six months ended June 30, 2026, respectively, as compared to the corresponding periods in the prior year, due to the recognition of event-specific revenue from four and three fewer Formula 1 Events in the current year periods, respectively. Media rights and sponsorship revenue decreased during both the three and six months ended June 30, 2026 due to the impact of the calendar variance on revenue recognition (with 5/22nds of season-based fees recognized during the three months ended June 30, 2026 compared to 9/24ths during the three months ended June 30, 2025 and 8/22nds of season-based fees recognized during the six months ended June 30, 2026 compared to 11/24ths during the six months ended June 30, 2025). Media rights revenue also decreased during the three and six months ended June 30, 2026 as compared to the corresponding periods in the prior year due to the recognition of one-time revenue associated with the release of the F1 movie during the three months ended June 30, 2025. The various decreases in primary revenue during both the three and six months ended June 30, 2026 were partially offset by contractual increases in fees across all primary revenue streams and revenue from new sponsors.

Other Formula 1 revenue is generated from miscellaneous and ancillary sources primarily related to the sale of tickets to the Formula 1 Paddock Club hospitality program (the “Paddock Club”) at most Formula 1 Events, facilitating the shipment of cars and equipment to and from Formula 1 Events outside of Europe, the sale of hospitality and experiences at the Las Vegas Grand Prix, the operation of the Formula 2, Formula 3 and F1 Academy series, other licensing opportunities, various television production activities and the operations at the Grand Prix Plaza site in Las Vegas.

I-35

Table of Contents

Other Formula 1 revenue decreased $52 million and $15 million during the three and six months ended June 30, 2026, respectively, as compared to the corresponding periods in the prior year, driven by four and three fewer Formula 1 Events in the current year periods, respectively, leading to decreases in hospitality and freight revenue. The decrease in other Formula 1 revenue during the six months ended June 30, 2026 was also driven by lower Formula 3 revenue due to the sale of new Formula 3 cars and associated parts at the beginning of the new Formula 3 vehicle cycle during the prior year period. The decreases in other Formula 1 revenue during the three and six months ended June 30, 2026, as compared to the corresponding periods in the prior year, were partially offset by higher hospitality revenue at recurring Formula 1 Events, growth in licensing income and growth from activities at Grand Prix Plaza in Las Vegas.  

Cost of motorsport revenue, excluding Concorde incentive payments

Three months ended

Six months ended

June 30,

June 30,

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

amounts in millions

Team payments, excluding Concorde incentive payments

$

(316)

(513)

(500)

(627)

Other costs of motorsport revenue

(220)

(274)

(396)

(402)

Cost of motorsport revenue, excluding Concorde incentive payments

$

(536)

(787)

(896)

(1,029)

Cost of motorsport revenue decreased $251 million and $133 million during the three and six months ended June 30, 2026, respectively, as compared to the corresponding periods in the prior year.

Team payments are recognized on a pro-rata basis across the Formula 1 Events of the F1 Championship calendar. Team payments decreased during the three and six months ended June 30, 2026 due to the pro rata recognition of expected team payments (i.e., 5/22nds of expected team payments recognized during the three months ended June 30, 2026 compared to 9/24ths during the three months ended June 30, 2025 and 8/22nds of expected team payments recognized during the six months ended June 30, 2026 compared to 11/24ths during the six months ended June 30, 2025).

Other costs of motorsport revenue are largely variable in nature and relate to both primary and other Formula 1 revenue. On an annual basis, the largest components of other costs of motorsport revenue are costs related to promoting, organizing and delivering the Las Vegas Grand Prix, hospitality costs, which are principally related to catering and other aspects of the production and delivery of hospitality offerings at the Las Vegas Grand Prix and the Paddock Club at other Formula 1 Events, and costs incurred in the provision and sale of freight, travel and logistical services. Other costs of motorsport revenue also include sponsorship and digital product sales’ commissions, circuit rights’ fees payable under various agreements with race promoters to acquire certain commercial rights at Formula 1 Events, including the right to sell advertising, hospitality and support race opportunities, annual FIA regulatory fees, Formula 2 and Formula 3 cars, parts and maintenance services, costs related to the F1 Academy series, television production and post-production services, advertising production services, digital and social media activities and the operation of various activities at Grand Prix Plaza.

Other costs of motorsport revenue decreased $54 million during the three months ended June 30, 2026, as compared to the corresponding period in the prior year, driven by the calendar variance leading to lower costs related to the delivery of hospitality offerings, travel, freight and various other costs. Other costs of motorsport revenue decreased $6 million during the six months ended June 30, 2026, as compared to the corresponding period in the prior year, primarily due to lower Formula 3 costs from the sale of new Formula 3 cars and associated parts at the beginning of the new Formula 3 vehicle cycle during the prior year period and the calendar variance impact of three fewer Formula 1 Events on technical, hospitality and travel costs, partially offset by the impact of the earlier opening of activities at Grand Prix Plaza and higher Paddock Club costs at recurring Formula 1 Events due to increased attendance.  

Selling, general and administrative expenses include personnel costs, legal, professional and other advisory fees, bad debt expense, rental expense, information technology costs, insurance premiums, maintenance and utility costs and other general office administration costs.

I-36

Table of Contents

Selling, general and administrative expenses increased $11 million and $20 million during the three and six months ended June 30, 2026, respectively, as compared to the corresponding periods in the prior year, due to higher personnel and information technology costs. Cost increases during the six months ended June 30, 2026 were partially offset by higher marketing costs during the six months ended June 30, 2025 driven by the 75th season launch event.

Concorde incentive payments represent one-time fees paid to the teams upon signing the 2026 Concorde Commercial Agreement. Such payments are excluded from Adjusted OIBDA for the six months ended June 30, 2025.

Stock-based compensation was relatively flat during the three and six months ended June 30, 2026 when compared to the corresponding periods in the prior year.

Depreciation and amortization includes depreciation of property and equipment and amortization of intangible assets. Depreciation and amortization was relatively flat during the three and six months ended June 30, 2026, as compared to the corresponding periods in the prior year.

MotoGP.  MotoGP is a global motorsports business that holds exclusive commercial rights to the MotoGP Championship and other motorcycle racing championships. The MotoGP Championship is comprised of a varying number of MotoGP Events, which are inclusive of MotoGP, Moto2 and Moto3, taking place in different countries around the world each season. MotoGP derives its primary revenue from the commercial exploitation and development of the MotoGP Championship through a combination of media rights, race promotion and sponsorship arrangements. A significant majority of the media rights, race promotion and sponsorship contracts specify payments in advance and annual increases in the fees payable over the course of the contracts. The 2026 MotoGP Championship calendar is scheduled to consist of 22 MotoGP Events. The 2025 MotoGP Championship was comprised of 22 MotoGP Events.  

Liberty acquired approximately 84% of the equity interests of MotoGP on July 3, 2025 and applied acquisition accounting and consolidated the results of MotoGP from that date. Although MotoGP’s results are only included in Liberty’s results beginning on July 3, 2025, we believe a discussion of MotoGP’s results for all periods presented promotes a better understanding of the overall results of its business. For comparison and discussion purposes, we are presenting the pro forma results of MotoGP for the three and six months ended June 30, 2025, inclusive of acquisition accounting adjustments, which primarily impact amortization expense. The pro forma financial information was prepared based on the historical financial information of MotoGP and assuming the acquisition of MotoGP took place on January 1, 2024. The pro forma adjustments are based on the acquisition price allocation and have been made solely for the purpose of providing comparative pro forma financial information. The financial information below is presented for illustrative purposes only and does not purport to represent the actual results of operations of MotoGP had the acquisition occurred on January 1, 2024, or to project the results of operations of Liberty for any future periods. The pro forma adjustments are based on available information and certain assumptions that Liberty management believes are reasonable. The pro forma adjustments are directly attributable to the acquisition and are expected to have a continuing impact on the results of operations of Liberty.

Prior to the Liberty Live Split-Off, MotoGP’s operating results included intercompany revenue from QuintEvents that was eliminated in consolidation. Subsequent to the Liberty Live Split-Off, QuintEvents is no longer a subsidiary of the Company and such revenue is not eliminated.

I-37

Table of Contents

MotoGP’s operating results as included in Liberty’s consolidated operating results for the three and six months ended June 30, 2026 and pro forma operating results for the three and six months ended June 30, 2025 were as follows:

Three months ended

Six months ended

June 30,

June 30,

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

 

(actual)

(pro forma)

(actual)

(pro forma)

amounts in millions

Primary MotoGP revenue

$

150

 

154

 

233

 

218

Other MotoGP revenue

20

 

19

 

31

 

30

Total motorsport revenue

170

 

173

 

264

 

248

Operating expenses:

Cost of motorsport revenue

(75)

 

(80)

 

(134)

(130)

Selling, general and administrative expenses

(19)

 

(19)

 

(38)

 

(34)

Adjusted OIBDA

76

 

74

 

92

 

84

Depreciation and amortization

(39)

 

(37)

 

(79)

 

(71)

Operating income (loss)

 

$

37

 

37

 

13

 

13

Number of MotoGP Events

7

7

10

10

Primary MotoGP revenue is derived through a combination of media rights fees (earned from licensing the right to broadcast MotoGP Events, VideoPass subscriptions and other related services, the origination of program footage, footage from MotoGP’s archives and the licensing of other ancillary media rights), race promotion fees (earned from granting the rights to host, stage and promote MotoGP Events) and sponsorship fees (earned from the sale of MotoGP Championship and MotoGP Event-related advertising and sponsorship rights and the servicing of such rights and rights to advertise on MotoGP’s digital platforms).

Primary MotoGP revenue decreased $4 million during the three months ended June 30, 2026, as compared to pro forma primary MotoGP revenue in the corresponding period in the prior year, primarily due to decreased contractual media rights fees and decreased title sponsor fees related to a different mix of MotoGP events, partially offset by a favorable change in currency exchange rates and increased race promotion fees related to a different mix of MotoGP Events. Primary MotoGP revenue increased $15 million during the six months ended June 30, 2026, as compared to pro forma primary MotoGP revenue in the corresponding period in the prior year, primarily due to a favorable change in currency exchange rates, increased race promotion fees related to a different mix of MotoGP Events and increased sponsorship fees associated with both new sponsors and contractual uplifts, partially offset by decreased contractual media rights fees and decreased title sponsor fees related to a different mix of MotoGP Events.

Other MotoGP revenue is generated from other motorcycle racing championships, including the FIM World Superbike Championship, MotoGP hospitality and experience programs and other licensing opportunities.

Other MotoGP revenue was relatively flat during both the three and six months ended June 30, 2026, as compared to pro forma other MotoGP revenue in the corresponding periods in the prior year.

In describing MotoGP’s operating results, the term “currency exchange rates” refers to the foreign currency exchange rates MotoGP uses to convert the operating results for countries where the functional currency is not the U.S. dollar. MotoGP calculates the effect of changes in currency exchange rates as the difference between current period activity translated using the prior period's currency exchange rates. MotoGP refers to the results of this calculation as the impact of currency exchange rate fluctuations. Constant currency operating results, a non-GAAP measure, refers to operating results without the impact of currency exchange rate fluctuations. The disclosure of results in constant currency permits investors to better understand MotoGP’s underlying performance without the effects of currency exchange rate fluctuations.

I-38

Table of Contents

The percentage change in MotoGP’s revenue in U.S. dollars and in constant currency was as follows:

Three months ended June 30, 2026

Six months ended June 30, 2026

  ​ ​ ​

U.S. Dollars

Foreign currency exchange impact

Constant currency

U.S. Dollars

Foreign currency exchange impact

Constant currency

Motorsport revenue

 

(1.7)

%  

2.9

%  

(4.6)

%  

6.5

%  

5.6

%  

0.9

%  

For the three months ended June 30, 2026, motorsport revenue decreased 4.6% on a constant currency basis versus a 1.7% decrease in U.S. dollars, the difference of which is attributable to the weakening of the U.S. dollar to the Euro.  For the six months ended June 30, 2026, motorsport revenue had a constant currency growth rate of 0.9% versus a U.S. dollar growth rate of 6.5%, the difference of which is attributable to the weakening of the U.S. dollar to the Euro.  

Cost of motorsport revenue includes both variable and fixed costs components and relates to both primary and other motorsport revenue. On an annual basis, the largest components of costs of motorsport revenue are costs related to International Road-Racing Teams Association payments, which are generally fixed on a per race basis with slight variations based on the mix and number of MotoGP Events and escalate on an annual basis, costs related to television productions, advertising and sponsorship materials, the delivery of hospitality offerings, freight travel and annual FIM regulatory fees.

Cost of motorsport revenue decreased $5 million during the three months ended June 30, 2026, as compared to pro forma costs of motorsport revenue in the corresponding period in the prior year, primarily due to decreased freight costs associated with freight movements required as a result of the different mix of MotoGP Events and decreased hospitality costs associated with MotoGP’s new hospitality agreement entered into for 2026 whereby MotoGP now acts as an agent for hospitality arrangements and thus recognizes associated revenue and costs on a net basis, partially offset by an unfavorable change in currency exchange rates. Cost of motorsport revenue increased $4 million during the six months ended June 30, 2026, as compared to pro forma costs of motorsport revenue in the corresponding period in the prior year, primarily due to an unfavorable change in currency exchange rates, partially offset by decreased freight costs associated with freight movements required as a result of the different mix of MotoGP Events and decreased hospitality costs associated with MotoGP’s new hospitality agreement entered into for 2026 whereby MotoGP now acts as an agent for hospitality arrangements and thus recognizes associated revenue and costs on a net basis.

Selling, general and administrative expenses include personnel costs, legal, professional and other advisory fees, bad debt expense, rental expense, information technology costs, insurance premiums, maintenance and utility costs and other general office administration costs. Selling, general and administrative expenses were flat and increased $4 million during the three and six months ended June 30, 2026, respectively, as compared to pro forma selling, general and administrative expenses in the corresponding periods in the prior year. The increase for the six months ended June 30, 2026 was primarily due to an unfavorable change in currency exchange rates.

Depreciation and amortization includes depreciation of property and equipment and amortization of intangible assets. Depreciation and amortization increased $2 million and $8 million during the three and six months ended June 30, 2026, respectively, as compared to pro forma depreciation and amortization in the corresponding periods in the prior year, primarily due to an unfavorable change in currency exchange rates.

Item 3.    Quantitative and Qualitative Disclosures about Market Risk

We are exposed to market risk in the normal course of business due to our ongoing investing and financial activities and the conduct of operations. Market risk refers to the risk of loss arising from adverse changes in interest rates and foreign currency exchange rates. The risk of loss can be assessed from the perspective of adverse changes in fair values, cash flows and future earnings. We have established policies, procedures and internal processes governing our management of market risks and the use of financial instruments to manage our exposure to such risks.

I-39

Table of Contents

We are exposed to changes in interest rates primarily as a result of our borrowing and investment activities, which include investments in fixed and floating rate debt instruments and borrowings used to maintain liquidity and to fund business operations. The nature and amount of our long-term and short-term debt are expected to vary as a result of future requirements, market conditions and other factors. We manage our exposure to interest rates by maintaining what we believe is an appropriate mix of fixed and variable rate debt. We believe this best protects us from interest rate risk. We have achieved this mix by (i) issuing fixed rate debt that we believe has a low stated interest rate and significant term to maturity, (ii) issuing variable rate debt with appropriate maturities and interest rates and (iii) entering into interest rate swap arrangements when we deem appropriate. As of June 30, 2026, our debt is comprised of the following amounts:

Variable rate debt

Fixed rate debt

Principal

  ​ ​ ​

Weighted avg

Principal

  ​ ​ ​

Weighted avg

amount

interest rate

amount

interest rate

dollar amounts in millions

$

2,158

5.2

%

$

2,697

 

4.3

%

MotoGP’s functional currency is the Euro. Fluctuations in the Euro / U.S. dollar exchange rate impact the amount of total assets, liabilities, earnings and cash flows for MotoGP included in our condensed consolidated financial statements for, and as of the end of, each reporting period. For example, the strengthening of the U.S. dollar against the Euro will reduce the amount of MotoGP’s cash and cash equivalents, intangibles, deferred revenue, current and non-current liabilities, revenue and expenses reported in our condensed consolidated financial statements for, and as of the end of, each reporting period. MotoGP's reported revenue for the three and six months ended June 30, 2026 would have been impacted by approximately $17 million and $26 million, respectively, for every 10% change in the Euro / U.S. dollar exchange rate.

Item 4.    Controls and Procedures

In accordance with Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), the Company carried out an evaluation, under the supervision and with the participation of management, including its chief executive officer and principal accounting and financial officer (the "Executives"), of the effectiveness of its disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on that evaluation, the Executives concluded that the Company's disclosure controls and procedures were effective as of June 30, 2026 to provide reasonable assurance that information required to be disclosed in its reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.

There has been no change in the Company’s internal control over financial reporting that occurred during the three months ended June 30, 2026 that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.

I-40

Table of Contents

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

Our Annual Report on Form 10-K for the year ended December 31, 2025 includes “Legal Proceedings” under Item 3 of Part I. There have been no material changes to the legal proceedings described in our Form 10-K.

Item 1A. Risk Factors

Except as discussed below, there have been no material changes in our risk factors from those disclosed in Part 1, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025, but for every reference to GCI Liberty now being considered as a reference to Liberty Capital, which Risk Factors are incorporated by reference into this Quarterly Report on Form 10-Q.

The following risk factor is hereby replaced in its entirety as set forth below.

It may be difficult for a third party to acquire our Company, even if doing so may be beneficial to our stockholders.

Certain provisions of our current articles of incorporation (the “Charter”) and bylaws may discourage, delay or prevent a change in control of our Company that a stockholder may consider favorable. These provisions include:

authorizing a capital structure with multiple series of common stock: a Series B common stock that entitles the holders to ten votes per share, a Series A common stock that entitles the holder to one vote per share, and a Series C common stock that, except as otherwise required by Nevada law, entitles the holder to no voting rights;
classifying the Board of Directors with staggered three-year terms, which may lengthen the time required to gain control of the Board of Directors;
limiting who may call special meetings of stockholders;
prohibiting stockholder action by written consent, thereby requiring all stockholder actions to be taken at a meeting of the stockholders;
establishing advance notice requirements for nominations of candidates for election to the Board of Directors or for proposing matters that can be acted upon by stockholders at stockholder meetings;
requiring stockholder approval by holders of at least 66⅔% of our aggregate voting power or the approval by at least 75% of the Board of Directors with respect to certain extraordinary matters, such as a merger or consolidation of our Company, a sale of all or substantially all of our assets or an amendment to our current Charter; and
the existence of authorized and unissued stock, including “blank check” preferred stock, which could be issued by the Board of Directors to persons friendly to our then current management, thereby protecting the continuity of our management, or which could be used to dilute the stock ownership of persons seeking to obtain control of our Company.

As of June 30, 2026, Mr. Malone beneficially owns shares representing the power to direct approximately 49.49% of the aggregate voting power in our Company, due to his beneficial ownership of approximately 97% of the outstanding shares of our Series B common stock and Mr. Malone continues to be in a position to influence significant corporate actions, including corporate transactions such as mergers, business combinations or dispositions of assets. This concentration of ownership could discourage others from initiating any potential merger, takeover or other change of control transaction that may otherwise be beneficial to our stockholders.

In July 2021, our Company entered into an exchange agreement (the “Exchange Agreement”) with Mr. Malone and a revocable trust of which Mr. Malone is the sole trustee and beneficiary (the “JM Trust”), providing for exchanges by our Company and Mr. Malone or the JM Trust of shares of Series B common stock for shares of Series C common stock so as to maintain Mr. Malone’s voting power as close as possible to, but without exceeding, 49% (the “Target Voting Power”) plus 0.5% (under certain circumstances), in connection with certain events. However, at this time, and as a result of his

II-1

Table of Contents

resignation from the board of the Company, no further exchanges to maintain the Target Voting Power are expected to be completed under the Exchange Agreement. As a result, Mr. Malone’s voting power could exceed the Target Voting Power, including as to more than a majority of our outstanding voting power. The Exchange Agreement also provides that Mr. Malone or the JM Trust, in the event of certain extraordinary transactions, is entitled to receive the number of shares of Series B common stock previously surrendered for exchange under the Exchange Agreement (in exchange for the equivalent number of Series C common stock delivered in exchange therefor) or the applicable consideration that would be otherwise due to the holders of such shares of Series B common stock in such transaction. No assurance can be given that Mr. Malone will not ultimately acquire more than a majority of our outstanding voting power, which would enable Mr. Malone to control the outcome of certain shareholder votes, including certain extraordinary transactions.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Share Repurchase Programs

In November 2019, our board of directors authorized the repurchase of $1 billion of the Company’s common stock. In May 2022, our board of directors authorized the repurchase of an additional $1 billion of the Company’s common stock.

There were no repurchases of the Company’s common stock during the three months ended June 30, 2026. As of June 30, 2026, approximately $1.1 billion was available for future share repurchase under our share repurchase program.

Item 5. Other Information

None of the Company’s directors or officers adopted, modified or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the Company’s fiscal quarter ended June 30, 2026.

Item 6.    Exhibits

(a)  Exhibits

Listed below are the exhibits which are filed as a part of this Quarterly Report (according to the number assigned to them in Item 601 of Regulation S-K):

Exhibit No.

Name

2.1

Plan of Conversion (incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on May 12, 2026 (File No. 001-35707) (the “Reincorporation 8-K”))

3.1

Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Reincorporation 8-K)

3.2

Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 to the Reincorporation 8-K)

10.1

Form of Indemnification Agreement between the Registrant and its executive officers/directors*

31.1

Rule 13a-14(a)/15d-14(a) Certification*

31.2

Rule 13a-14(a)/15d-14(a) Certification*

32

Section 1350 Certification**

101.INS

Inline XBRL Instance Document* - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema Document*

101.CAL

Inline XBRL Taxonomy Calculation Linkbase Document*

101.LAB

Inline XBRL Taxonomy Label Linkbase Document*

101.PRE

Inline XBRL Taxonomy Presentation Linkbase Document*

101.DEF

Inline XBRL Taxonomy Definition Document*

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

* Filed herewith

** Furnished herewith

II-2

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

LIBERTY MEDIA CORPORATION

Date:

August 6, 2026

By:

/s/ DEREK CHANG

Derek Chang

President and Chief Executive Officer

Date:

August 6, 2026

By:

/s/ BRIAN J. WENDLING

Brian J. Wendling

Chief Accounting Officer and Principal Financial Officer

II-3