STOCK TITAN

[10-Q] Global Indemnity Group, LLC Quarterly Earnings Report

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Global Indemnity Group (GBLI) filed its Q3 2025 10‑Q. Net earned premiums were $99.7M, up from $95.4M, as gross written premiums rose to $108.4M from $99.8M. Net investment income increased to $17.9M from $16.5M, while net realized investment losses widened to $4.0M. Quarterly net income was $12.5M versus $12.8M a year ago.

For the first nine months, net income was $18.9M compared with $34.2M, reflecting higher corporate expenses and realized equity losses. Shareholders’ equity improved to $704.1M, helped by a smaller accumulated other comprehensive loss of $4.2M versus $10.4M at year‑end. Total assets were $1.73B, with fixed maturities at fair value of $1.31B and equity securities of $33.6M. Cash and cash equivalents rose to $75.4M, supported by $15.1M in operating cash flow. The company completed an all‑cash acquisition of Sayata on August 31, 2025, aligning with its agency and insurance services strategy. Cash distributions were $0.35 per share for the quarter ($1.05 year‑to‑date).

Global Indemnity Group (GBLI) ha presentato il suo 10-Q del terzo trimestre 2025. Le premi nette guadagnate ammontavano a 99,7 milioni di dollari, in aumento rispetto ai 95,4 milioni, mentre i premi lordi scritti sono saliti a 108,4 milioni da 99,8 milioni. Il reddito netto da investimenti è aumentato a 17,9 milioni da 16,5 milioni, mentre le perdite nette su investimenti realizzate sono aumentate a 4,0 milioni. L’utile netto trimestrale è stato di 12,5 milioni contro 12,8 milioni nello stesso periodo dell’anno scorso.

Nei primi nove mesi, l’utile netto è stato di 18,9 milioni rispetto a 34,2 milioni, riflettendo maggiori spese aziendali e perdite realizzate su azioni. Il patrimonio netto degli azionisti è migliorato a 704,1 milioni, favorito da una minore perdita complessiva non realizzata accumulata di 4,2 milioni rispetto ai 10,4 milioni a fine anno. Le attività totali ammontavano a 1,73 miliardi, con valori di mercato a fair value per titoli a reddito fisso pari a 1,31 miliardi e titoli azionari di 33,6 milioni. Le disponibilità liquide sono salite a 75,4 milioni, sostenute da un flusso di cassa operativo di 15,1 milioni. L’azienda ha completato l’acquisizione interamente in contanti di Sayata il 31 agosto 2025, in linea con la sua strategia di servizi alle agenzie e assicurativi. Le distribuzioni in contanti sono state di 0,35 dollari per azione per il trimestre (1,05 dollari cumulati dall’inizio dell’anno).

Global Indemnity Group (GBLI) presentó su 10-Q del tercer trimestre de 2025. Las primas netas devengadas fueron de 99,7 millones de dólares, frente a 95,4 millones, ya que las primas brutas suscritas subieron a 108,4 millones desde 99,8 millones. Los ingresos netos por inversiones aumentaron a 17,9 millones desde 16,5 millones, mientras que las pérdidas netas por inversiones realizadas se ampliaron a 4,0 millones. El ingreso neto trimestral fue de 12,5 millones frente a 12,8 millones hace un año.

Para los primeros nueve meses, el ingreso neto fue de 18,9 millones frente a 34,2 millones, reflejando mayores gastos corporativos y pérdidas realizadas en acciones. El patrimonio de los accionistas mejoró a 704,1 millones, ayudado por una menor pérdida acumulada de otros resultados integrales de 4,2 millones frente a 10,4 millones al cierre del año. Los activos totales eran de 1,73 mil millones, con valores razonables de renta fija de 1,31 mil millones y valores de acciones de 33,6 millones. El efectivo y equivalentes aumentó a 75,4 millones, respaldado por 15,1 millones en flujo de caja operativo. La empresa completó la adquisición en efectivo de Sayata el 31 de agosto de 2025, en línea con su estrategia de servicios de agencia y seguros. Las distribuciones en efectivo fueron de 0,35 dólares por acción para el trimestre (1,05 dólares acumulados en lo que va del año).

Global Indemnity Group (GBLI)가 2025년 3분기 10-Q를 제출했습니다. 순보험료 수입은 9,970만 달러로 전년 9,540만 달러에서 증가했으며, 총 보험료 수입은 1억 8,840만 달러에서 1억 8,840만 달러로 상승했습니다. 투자 순수익은 1790만 달러로 1650만 달러에서 증가했고, 실현 투자 손실은 400만 달러로 확대되었습니다. 분기 순이익은 1,250만 달러로 작년 대비 1,280만 달러였습니다.

9개월 기준 누적 순이익은 1,890만 달러로, 3,420만 달러였던 전년 동기 대비 감소했습니다. 이는 더 높은 회사 비용과 실현 주식 손실 때문입니다. 주주자본은 7억 41백만 달러로 개선되었고, 미실현 기타 포괄손실은 420만 달러로 연말 대비 감소했습니다. 총자산은 17억 3천만 달러였고, 만기지급 증권의 공정가치는 13억 1천만 달러, 주식증권은 3360만 달러였습니다. 현금 및 현금등가물은 7,540만 달러로 증가했고 영업현금흐름은 1,510만 달러를 뒷받침했습니다. 회사는 2025년 8월 31일 Sayata를 현금으로 전액 인수했으며, 이는 대리점 및 보험 서비스 전략과 일치합니다. 분기별 현금 배당은 주당 0.35달러였고, 연초 이후 누계는 1.05달러입니다.

Global Indemnity Group (GBLI) a déposé son 10-Q du T3 2025. Les primes nettes gagnées ont été de 99,7 M$, en hausse par rapport à 95,4 M$, tandis que les primes brutes souscrites ont augmenté pour atteindre 108,4 M$ contre 99,8 M$. Le revenu net d’investissement a augmenté à 17,9 M$ contre 16,5 M$, tandis que les pertes nettes sur investissements réalisés se sont élargies à 4,0 M$. Le bénéfice net trimestriel était de 12,5 M$ contre 12,8 M$ il y a un an.

Pour les neuf premiers mois, le bénéfice net s’élevait à 18,9 M$ contre 34,2 M$, reflétant des charges opérationnelles plus élevées et des pertes sur actions réalisées. Les capitaux propres des actionnaires se sont améliorés à 704,1 M$, aidés par une diminution de la perte globale non réalisée accumulée de 4,2 M$ contre 10,4 M$ à l’exercice précédent. Les actifs totaux s’élevaient à 1,73 Md$, avec des titres à revenu fixe à la juste valeur de 1,31 Md$ et des valeurs mobilières de 33,6 M$. La trésorerie et l’équivalent de trésorerie ont augmenté à 75,4 M$, soutenus par un flux de trésorerie opérationnel de 15,1 M$. L’entreprise a finalisé l’acquisition en espèces de Sayata le 31 août 2025, en ligne avec sa stratégie de services d’agence et d’assurance. Les distributions en espèces ont été de 0,35 $ par action pour le trimestre (1,05 $ cumulés depuis le début de l’année).

Global Indemnity Group (GBLI) hat seinen Q3 2025 10-Q eingereicht. Die Nettoprämien erzielten 99,7 Mio. $, gegenüber 95,4 Mio. $, da die Bruttoangabenversicherungsprämien auf 108,4 Mio. $ von 99,8 Mio. $ gestiegen sind. Die Nettoerträge aus Investitionen stiegen auf 17,9 Mio. $ von 16,5 Mio. $, während die realisierten Netto-Investmentverluste sich auf 4,0 Mio. $ verschärften. Das Quartalsnettoeinkommen betrug 12,5 Mio. $ gegenüber 12,8 Mio. $ vor einem Jahr.

Für die ersten neun Monate betrug das Nettoeinkommen 18,9 Mio. $, verglichen mit 34,2 Mio. $, was auf höhere Unternehmensaufwendungen und realisierte Aktienverluste zurückzuführen ist. Das Eigenkapital der Aktionäre verbesserte sich auf 704,1 Mio. $, unterstützt durch eine geringere kumulative andere umfassende Verlustposition von 4,2 Mio. $ gegenüber 10,4 Mio. $ am Jahresende. Die Gesamtaktiva beliefen sich auf 1,73 Mrd. $, mit festverzinslichen Wertpapieren zum beizulegenden Zeitwert von 1,31 Mrd. $ und Eigenkapitalwerten von 33,6 Mio. $. Barmittel und Barmitteläquivalente stiegen auf 75,4 Mio. $, gestützt durch 15,1 Mio. $ operativer Cashflow. Das Unternehmen schloss am 31. August 2025 die barfinanzierte Übernahme von Sayata ab, im Einklang mit seiner Strategie für Agentur- und Versicherungsdienstleistungen. Barabfindungen betrugen 0,35 $ pro Aktie für das Quartal (1,05 $ kumuliert seit Jahresbeginn).

قدمت Global Indemnity Group (GBLI) تقريرها 10-Q للربع الثالث من 2025. بلغت الأقساط المكتسبة الصافية 99.7 مليون دولار، وارتفاعاً من 95.4 مليون دولار، حيث ارتفعت الأقساط المكتتبة الإجمالية إلى 108.4 مليون دولار من 99.8 مليون دولار. ارتفع دخل الاستثمار الصافي إلى 17.9 مليون دولار من 16.5 مليون دولار، في حين توسعت خسائر الاستثمار المحققة الصافية إلى 4.0 مليون دولار. كان صافي الدخل للربع 12.5 مليون دولار مقابل 12.8 مليون دولار قبل عام.

لأول تسعة أشهر، بلغ صافي الدخل 18.9 مليون دولار مقارنة بـ 34.2 مليون دولار، عائد إلى ارتفاع المصروفات المؤسسية والخسائر المحققة من الأسهم. تحسن حقوق المساهمين إلى 704.1 مليون دولار، بمساعدة انخفاض صافي الخسارة الأخرى المتراكمة بمقدار 4.2 مليون دولار مقارنةً بـ 10.4 مليون دولار في نهاية العام. إجمالي الأصول كان 1.73 مليار دولار، مع تثمين ثابت للأوراق المالية بقيمة 1.31 مليار دولار وأسهم بقيمة 33.6 مليون دولار. ارتفعت السيولة النقدية ومكافئاتها إلى 75.4 مليون دولار، مدعومة بتدفق نقدي تشغيلي قدره 15.1 مليون دولار. أكملت الشركة إتمام استحواذ Sayata نقداً تماماً في 31 أغسطس 2025، بما يتماشى مع استراتيجيتها لخدمات الوكالة والتأمين. التوزيعات النقدية كانت 0.35 دولار للسهم للربع الواحد (1.05 دولار منذ بداية العام حتى تاريخه).

Positive
  • None.
Negative
  • None.

Insights

Premiums and NII rose; YTD net income lower on realized losses.

GBLI posted higher Q3 net earned premiums at $99.7M and stronger net investment income at $17.9M. Losses and LAE eased to $49.9M, but acquisition and corporate expenses rose, keeping quarterly net income roughly flat at $12.5M.

Year‑to‑date net income fell to $18.9M from $34.2M, with the filing showing net realized losses on equities and higher corporate costs. Balance sheet quality remained stable: fixed maturities at fair value $1.31B, cash $75.4M, and AOCI improved to $4.2M (loss) from $10.4M (loss) at year‑end.

The all‑cash acquisition of Sayata on Aug 31, 2025 adds an AI‑enabled distribution platform; financial terms weren’t stated in the excerpt. Subsequent filings may detail integration progress and contribution to premiums and fee income.

Global Indemnity Group (GBLI) ha presentato il suo 10-Q del terzo trimestre 2025. Le premi nette guadagnate ammontavano a 99,7 milioni di dollari, in aumento rispetto ai 95,4 milioni, mentre i premi lordi scritti sono saliti a 108,4 milioni da 99,8 milioni. Il reddito netto da investimenti è aumentato a 17,9 milioni da 16,5 milioni, mentre le perdite nette su investimenti realizzate sono aumentate a 4,0 milioni. L’utile netto trimestrale è stato di 12,5 milioni contro 12,8 milioni nello stesso periodo dell’anno scorso.

Nei primi nove mesi, l’utile netto è stato di 18,9 milioni rispetto a 34,2 milioni, riflettendo maggiori spese aziendali e perdite realizzate su azioni. Il patrimonio netto degli azionisti è migliorato a 704,1 milioni, favorito da una minore perdita complessiva non realizzata accumulata di 4,2 milioni rispetto ai 10,4 milioni a fine anno. Le attività totali ammontavano a 1,73 miliardi, con valori di mercato a fair value per titoli a reddito fisso pari a 1,31 miliardi e titoli azionari di 33,6 milioni. Le disponibilità liquide sono salite a 75,4 milioni, sostenute da un flusso di cassa operativo di 15,1 milioni. L’azienda ha completato l’acquisizione interamente in contanti di Sayata il 31 agosto 2025, in linea con la sua strategia di servizi alle agenzie e assicurativi. Le distribuzioni in contanti sono state di 0,35 dollari per azione per il trimestre (1,05 dollari cumulati dall’inizio dell’anno).

Global Indemnity Group (GBLI) presentó su 10-Q del tercer trimestre de 2025. Las primas netas devengadas fueron de 99,7 millones de dólares, frente a 95,4 millones, ya que las primas brutas suscritas subieron a 108,4 millones desde 99,8 millones. Los ingresos netos por inversiones aumentaron a 17,9 millones desde 16,5 millones, mientras que las pérdidas netas por inversiones realizadas se ampliaron a 4,0 millones. El ingreso neto trimestral fue de 12,5 millones frente a 12,8 millones hace un año.

Para los primeros nueve meses, el ingreso neto fue de 18,9 millones frente a 34,2 millones, reflejando mayores gastos corporativos y pérdidas realizadas en acciones. El patrimonio de los accionistas mejoró a 704,1 millones, ayudado por una menor pérdida acumulada de otros resultados integrales de 4,2 millones frente a 10,4 millones al cierre del año. Los activos totales eran de 1,73 mil millones, con valores razonables de renta fija de 1,31 mil millones y valores de acciones de 33,6 millones. El efectivo y equivalentes aumentó a 75,4 millones, respaldado por 15,1 millones en flujo de caja operativo. La empresa completó la adquisición en efectivo de Sayata el 31 de agosto de 2025, en línea con su estrategia de servicios de agencia y seguros. Las distribuciones en efectivo fueron de 0,35 dólares por acción para el trimestre (1,05 dólares acumulados en lo que va del año).

Global Indemnity Group (GBLI)가 2025년 3분기 10-Q를 제출했습니다. 순보험료 수입은 9,970만 달러로 전년 9,540만 달러에서 증가했으며, 총 보험료 수입은 1억 8,840만 달러에서 1억 8,840만 달러로 상승했습니다. 투자 순수익은 1790만 달러로 1650만 달러에서 증가했고, 실현 투자 손실은 400만 달러로 확대되었습니다. 분기 순이익은 1,250만 달러로 작년 대비 1,280만 달러였습니다.

9개월 기준 누적 순이익은 1,890만 달러로, 3,420만 달러였던 전년 동기 대비 감소했습니다. 이는 더 높은 회사 비용과 실현 주식 손실 때문입니다. 주주자본은 7억 41백만 달러로 개선되었고, 미실현 기타 포괄손실은 420만 달러로 연말 대비 감소했습니다. 총자산은 17억 3천만 달러였고, 만기지급 증권의 공정가치는 13억 1천만 달러, 주식증권은 3360만 달러였습니다. 현금 및 현금등가물은 7,540만 달러로 증가했고 영업현금흐름은 1,510만 달러를 뒷받침했습니다. 회사는 2025년 8월 31일 Sayata를 현금으로 전액 인수했으며, 이는 대리점 및 보험 서비스 전략과 일치합니다. 분기별 현금 배당은 주당 0.35달러였고, 연초 이후 누계는 1.05달러입니다.

Global Indemnity Group (GBLI) a déposé son 10-Q du T3 2025. Les primes nettes gagnées ont été de 99,7 M$, en hausse par rapport à 95,4 M$, tandis que les primes brutes souscrites ont augmenté pour atteindre 108,4 M$ contre 99,8 M$. Le revenu net d’investissement a augmenté à 17,9 M$ contre 16,5 M$, tandis que les pertes nettes sur investissements réalisés se sont élargies à 4,0 M$. Le bénéfice net trimestriel était de 12,5 M$ contre 12,8 M$ il y a un an.

Pour les neuf premiers mois, le bénéfice net s’élevait à 18,9 M$ contre 34,2 M$, reflétant des charges opérationnelles plus élevées et des pertes sur actions réalisées. Les capitaux propres des actionnaires se sont améliorés à 704,1 M$, aidés par une diminution de la perte globale non réalisée accumulée de 4,2 M$ contre 10,4 M$ à l’exercice précédent. Les actifs totaux s’élevaient à 1,73 Md$, avec des titres à revenu fixe à la juste valeur de 1,31 Md$ et des valeurs mobilières de 33,6 M$. La trésorerie et l’équivalent de trésorerie ont augmenté à 75,4 M$, soutenus par un flux de trésorerie opérationnel de 15,1 M$. L’entreprise a finalisé l’acquisition en espèces de Sayata le 31 août 2025, en ligne avec sa stratégie de services d’agence et d’assurance. Les distributions en espèces ont été de 0,35 $ par action pour le trimestre (1,05 $ cumulés depuis le début de l’année).

Global Indemnity Group (GBLI) hat seinen Q3 2025 10-Q eingereicht. Die Nettoprämien erzielten 99,7 Mio. $, gegenüber 95,4 Mio. $, da die Bruttoangabenversicherungsprämien auf 108,4 Mio. $ von 99,8 Mio. $ gestiegen sind. Die Nettoerträge aus Investitionen stiegen auf 17,9 Mio. $ von 16,5 Mio. $, während die realisierten Netto-Investmentverluste sich auf 4,0 Mio. $ verschärften. Das Quartalsnettoeinkommen betrug 12,5 Mio. $ gegenüber 12,8 Mio. $ vor einem Jahr.

Für die ersten neun Monate betrug das Nettoeinkommen 18,9 Mio. $, verglichen mit 34,2 Mio. $, was auf höhere Unternehmensaufwendungen und realisierte Aktienverluste zurückzuführen ist. Das Eigenkapital der Aktionäre verbesserte sich auf 704,1 Mio. $, unterstützt durch eine geringere kumulative andere umfassende Verlustposition von 4,2 Mio. $ gegenüber 10,4 Mio. $ am Jahresende. Die Gesamtaktiva beliefen sich auf 1,73 Mrd. $, mit festverzinslichen Wertpapieren zum beizulegenden Zeitwert von 1,31 Mrd. $ und Eigenkapitalwerten von 33,6 Mio. $. Barmittel und Barmitteläquivalente stiegen auf 75,4 Mio. $, gestützt durch 15,1 Mio. $ operativer Cashflow. Das Unternehmen schloss am 31. August 2025 die barfinanzierte Übernahme von Sayata ab, im Einklang mit seiner Strategie für Agentur- und Versicherungsdienstleistungen. Barabfindungen betrugen 0,35 $ pro Aktie für das Quartal (1,05 $ kumuliert seit Jahresbeginn).

قدمت Global Indemnity Group (GBLI) تقريرها 10-Q للربع الثالث من 2025. بلغت الأقساط المكتسبة الصافية 99.7 مليون دولار، وارتفاعاً من 95.4 مليون دولار، حيث ارتفعت الأقساط المكتتبة الإجمالية إلى 108.4 مليون دولار من 99.8 مليون دولار. ارتفع دخل الاستثمار الصافي إلى 17.9 مليون دولار من 16.5 مليون دولار، في حين توسعت خسائر الاستثمار المحققة الصافية إلى 4.0 مليون دولار. كان صافي الدخل للربع 12.5 مليون دولار مقابل 12.8 مليون دولار قبل عام.

لأول تسعة أشهر، بلغ صافي الدخل 18.9 مليون دولار مقارنة بـ 34.2 مليون دولار، عائد إلى ارتفاع المصروفات المؤسسية والخسائر المحققة من الأسهم. تحسن حقوق المساهمين إلى 704.1 مليون دولار، بمساعدة انخفاض صافي الخسارة الأخرى المتراكمة بمقدار 4.2 مليون دولار مقارنةً بـ 10.4 مليون دولار في نهاية العام. إجمالي الأصول كان 1.73 مليار دولار، مع تثمين ثابت للأوراق المالية بقيمة 1.31 مليار دولار وأسهم بقيمة 33.6 مليون دولار. ارتفعت السيولة النقدية ومكافئاتها إلى 75.4 مليون دولار، مدعومة بتدفق نقدي تشغيلي قدره 15.1 مليون دولار. أكملت الشركة إتمام استحواذ Sayata نقداً تماماً في 31 أغسطس 2025، بما يتماشى مع استراتيجيتها لخدمات الوكالة والتأمين. التوزيعات النقدية كانت 0.35 دولار للسهم للربع الواحد (1.05 دولار منذ بداية العام حتى تاريخه).

Q30001494904false--12-31http://fasb.org/srt/2025#ChiefExecutiveOfficerMember0001494904gbli:UnfundedCommitmentsMember2025-09-300001494904gbli:AccumulatedOtherComprehensiveIncomeNetOfDeferredIncomeTaxMember2024-09-300001494904us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:AdditionalPaidInCapitalMember2025-01-012025-09-300001494904gbli:AccumulatedOtherComprehensiveIncomeNetOfDeferredIncomeTaxMember2024-12-310001494904us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:IntersegmentEliminationMember2024-01-012024-09-300001494904us-gaap:IntersegmentEliminationMember2025-07-012025-09-300001494904us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-09-300001494904us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FixedIncomeSecuritiesMember2024-12-310001494904us-gaap:RetainedEarningsMember2024-12-310001494904gbli:TimeBasedOptionAwardMember2024-09-300001494904gbli:AccumulatedOtherComprehensiveIncomeNetOfDeferredIncomeTaxMember2025-09-300001494904us-gaap:CorporateNonSegmentMember2024-01-012024-09-300001494904gbli:BelmontCoreMemberus-gaap:OperatingSegmentsMember2025-01-012025-09-300001494904us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001494904us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:CorporateDebtSecuritiesMember2025-09-300001494904us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001494904gbli:O2025H2DividendsMember2025-01-012025-09-300001494904us-gaap:OperatingSegmentsMembergbli:AgencyAndInsuranceServicesMember2025-01-012025-09-300001494904us-gaap:EmployeeStockOptionMember2025-07-012025-09-300001494904us-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904gbli:O2025Q1DividendsMember2025-01-012025-09-300001494904us-gaap:TreasuryStockCommonMember2024-09-300001494904us-gaap:FixedIncomeSecuritiesMember2025-01-012025-09-300001494904us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-12-310001494904us-gaap:OtherInvestmentsMember2025-07-012025-09-300001494904gbli:FoxPaineAndCompanyMember2024-12-310001494904us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001494904us-gaap:USTreasurySecuritiesMemberus-gaap:FixedIncomeSecuritiesMember2025-09-300001494904us-gaap:RetainedEarningsMember2024-07-012024-09-300001494904us-gaap:EquityMethodInvestmentsMember2025-09-300001494904us-gaap:CommonClassAMembergbli:EmployeeMembergbli:JuneOneToJuneThirtyTwoThousandAndTwentyFourMember2024-01-012024-09-300001494904us-gaap:EquitySecuritiesMember2025-07-012025-09-300001494904us-gaap:AdditionalPaidInCapitalMember2025-06-300001494904us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300001494904us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2024-12-310001494904us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FixedIncomeSecuritiesMember2025-09-300001494904srt:MaximumMembergbli:BelmontNonCoreMember2024-07-012024-09-300001494904us-gaap:CommonStockMembergbli:ClassACommonSharesDesignatedAsClassA-2CommonSharesMembergbli:FoxPaineCompanyLlcMember2025-01-012025-09-300001494904gbli:FoxPaineEntitiesMember2025-09-300001494904us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2025-09-300001494904us-gaap:ForeignCorporateDebtSecuritiesMemberus-gaap:FixedIncomeSecuritiesMember2024-12-310001494904us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-06-300001494904us-gaap:FairValueInputsLevel3Membergbli:GlobalDebtFundLimitedPartnershipMember2024-12-310001494904us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310001494904us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-09-300001494904gbli:PropertyMembergbli:BelmontCoreMember2025-01-012025-09-300001494904us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300001494904us-gaap:CashAndCashEquivalentsMember2025-07-012025-09-300001494904us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-01-012025-09-300001494904us-gaap:CommonClassAMember2025-10-300001494904us-gaap:EquityMethodInvestmentsMember2025-07-012025-09-300001494904us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904gbli:AccumulatedOtherComprehensiveIncomeNetOfDeferredIncomeTaxMember2024-06-300001494904us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310001494904gbli:ClassACommonSharesDesignatedAsClassA-2CommonSharesMember2025-09-300001494904us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-07-012024-09-300001494904gbli:PropertyMembergbli:BelmontCoreMember2024-01-012024-09-300001494904us-gaap:CommonClassAMember2024-01-012024-09-300001494904us-gaap:OperatingSegmentsMembergbli:AgencyAndInsuranceServicesMember2024-01-012024-09-300001494904us-gaap:CommonStockMemberus-gaap:CommonClassBMember2025-09-300001494904gbli:HeldInTrustPursuantToThirdPartyRequirementsMember2025-09-300001494904us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignCorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904gbli:KeyEmployeesMembergbli:RestrictedClassACommonSharesOrRestrictedStockUnitsMember2025-07-012025-09-300001494904us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300001494904us-gaap:RestrictedStockMembergbli:NonEmployeeDirectorMember2025-07-012025-09-300001494904us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-01-012025-09-300001494904gbli:ClassACommonSharesDesignatedAsClassA-2CommonSharesMembergbli:FoxPaineCompanyLlcMember2025-03-062025-03-060001494904us-gaap:TreasuryStockCommonMember2024-06-300001494904us-gaap:RetainedEarningsMember2025-01-012025-09-300001494904gbli:SeriesACumulativeFixedRatePreferredSharesMemberus-gaap:PreferredStockMember2024-06-300001494904us-gaap:RetainedEarningsMember2023-12-310001494904gbli:AgencyAndInsuranceServicesMember2024-01-012024-09-300001494904us-gaap:FairValueInputsLevel2Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:PreferredStockMember2024-12-310001494904us-gaap:AccumulatedTranslationAdjustmentMember2025-07-012025-09-300001494904us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FixedIncomeSecuritiesMember2025-09-300001494904us-gaap:CommonClassAMembergbli:EmployeeMembergbli:JuneOneToJuneThirtyTwoThousandAndTwentyFourMember2024-09-300001494904gbli:AccumulatedOtherComprehensiveIncomeNetOfDeferredIncomeTaxMember2025-06-300001494904gbli:ClassACommonSharesDesignatedAsClassA-2CommonSharesMembergbli:FoxPaineCompanyLlcMember2025-01-012025-09-300001494904us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:USTreasurySecuritiesMemberus-gaap:FixedIncomeSecuritiesMember2024-12-310001494904gbli:RestrictedClassACommonSharesOrRestrictedStockUnitsMember2025-07-012025-09-300001494904gbli:AccumulatedOtherComprehensiveIncomeNetOfDeferredIncomeTaxMember2024-01-012024-09-300001494904us-gaap:ShareBasedCompensationAwardTrancheOneMembergbli:TimeBasedOptionAwardMember2025-01-012025-09-300001494904country:US2025-01-012025-09-300001494904us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2025-01-012025-09-3000014949042025-09-112025-09-110001494904us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-300001494904gbli:TradingIncomeMembercountry:IE2025-01-012025-09-3000014949042014-12-310001494904us-gaap:EquityMethodInvestmentsMember2025-01-012025-09-300001494904us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-01-012024-09-300001494904us-gaap:CommonClassAMember2025-09-300001494904us-gaap:CommonStockMembergbli:ClassACommonSharesDesignatedAsClassA-2CommonSharesMembergbli:FoxPaineCompanyLlcMember2024-07-012024-09-300001494904gbli:BelmontCoreMembergbli:CasualtyMember2025-01-012025-09-300001494904gbli:BelmontCoreMembersrt:MaximumMember2024-07-012024-09-300001494904gbli:ClassACommonSharesDesignatedAsClassA-2CommonSharesMember2025-10-300001494904us-gaap:OperatingSegmentsMembergbli:BelmontNonCoreMember2024-07-012024-09-300001494904gbli:BelmontCoreMemberus-gaap:OperatingSegmentsMember2025-07-012025-09-300001494904us-gaap:OperatingSegmentsMembergbli:BelmontNonCoreMember2025-09-300001494904us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904gbli:AccumulatedOtherComprehensiveIncomeNetOfDeferredIncomeTaxMember2024-07-012024-09-300001494904us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904gbli:RestrictedClassACommonSharesOrRestrictedStockUnitsMember2025-01-012025-09-300001494904us-gaap:CorporateNonSegmentMember2025-09-300001494904gbli:BelmontHoldingsGXIncMember2025-01-012025-09-300001494904us-gaap:OperatingSegmentsMembergbli:AgencyAndInsuranceServicesMember2025-09-3000014949042025-06-300001494904gbli:GreenbergTraurigLLPMember2025-07-012025-09-300001494904us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001494904us-gaap:FixedIncomeSecuritiesMember2025-07-012025-09-300001494904us-gaap:CommonStockMemberus-gaap:CommonClassBMember2025-06-300001494904us-gaap:OperatingSegmentsMembergbli:AgencyAndInsuranceServicesMember2024-09-300001494904us-gaap:FixedIncomeSecuritiesMember2025-07-012025-09-300001494904us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-09-300001494904us-gaap:AccumulatedTranslationAdjustmentMember2024-07-012024-09-300001494904us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904gbli:O2025Q2DividendsMember2025-01-012025-09-300001494904gbli:EuropeanNonPerformingLoanFundLimitedPartnershipMember2025-09-300001494904us-gaap:OperatingSegmentsMember2025-09-300001494904us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:AccumulatedTranslationAdjustmentMember2024-06-300001494904us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2024-12-310001494904gbli:GreenbergTraurigLLPMember2024-01-012024-09-300001494904us-gaap:AdditionalPaidInCapitalMember2024-06-300001494904us-gaap:CashAndCashEquivalentsMember2024-01-012024-09-300001494904us-gaap:AccumulatedTranslationAdjustmentMember2024-09-300001494904us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2025-09-300001494904us-gaap:AdditionalPaidInCapitalMember2024-12-310001494904us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-09-300001494904us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001494904us-gaap:FixedIncomeSecuritiesMember2024-01-012024-09-300001494904gbli:CasualtyMembergbli:BelmontNonCoreMember2025-07-012025-09-300001494904gbli:SeriesACumulativeFixedRatePreferredSharesMember2025-09-3000014949042024-09-300001494904us-gaap:IntersegmentEliminationMember2025-01-012025-09-300001494904us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001494904us-gaap:PreferredStockMembergbli:SeriesACumulativeFixedRatePreferredSharesMember2024-12-310001494904gbli:FoxPaineAndCompanyMember2025-01-012025-09-300001494904gbli:AccumulatedOtherComprehensiveIncomeNetOfDeferredIncomeTaxMember2025-07-012025-09-300001494904us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignCorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:FixedIncomeSecuritiesMember2025-09-300001494904us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:IntersegmentEliminationMember2024-07-012024-09-300001494904us-gaap:ForeignCorporateDebtSecuritiesMemberus-gaap:FixedIncomeSecuritiesMember2025-09-300001494904us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2024-12-310001494904gbli:HeldInTrustPursuantToThirdPartyRequirementsMember2024-12-310001494904us-gaap:RetainedEarningsMember2024-09-300001494904us-gaap:RestrictedStockMembergbli:NonEmployeeDirectorMember2024-01-012024-09-300001494904us-gaap:EmployeeStockOptionMember2025-01-012025-09-3000014949042024-03-282024-03-280001494904gbli:BelmontCoreMembergbli:CasualtyMember2025-07-012025-09-300001494904us-gaap:OperatingSegmentsMember2025-01-012025-09-300001494904us-gaap:OtherInvestmentsMember2025-01-012025-09-300001494904us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-07-012025-09-300001494904srt:MaximumMember2024-07-012024-09-300001494904srt:MaximumMember2025-09-300001494904us-gaap:EquityMethodInvestmentsMember2024-01-012024-09-300001494904us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310001494904gbli:UnvestedSharesNetOfForfeituresMember2024-01-012024-09-300001494904us-gaap:OperatingSegmentsMember2024-07-012024-09-300001494904gbli:BelmontCoreMember2025-07-012025-09-300001494904gbli:O2024Q3DividendsMember2024-07-012024-09-300001494904gbli:GreenbergTraurigLLPMember2025-01-012025-09-300001494904us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:PreferredStockMembergbli:SeriesACumulativeFixedRatePreferredSharesMember2025-06-300001494904gbli:ClassACommonSharesDesignatedAsClassA-2CommonSharesMembergbli:FoxPaineCompanyLlcMember2025-01-012025-03-310001494904gbli:VariableInterestEntityOneMember2025-09-300001494904us-gaap:FairValueInputsLevel2Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310001494904us-gaap:OperatingSegmentsMembergbli:BelmontNonCoreMember2024-01-012024-09-300001494904us-gaap:CommonStockMembergbli:ClassACommonSharesDesignatedAsClassA-2CommonSharesMembergbli:FoxPaineCompanyLlcMember2025-07-012025-09-300001494904us-gaap:OtherAssetsMember2024-12-310001494904us-gaap:FairValueInputsLevel3Membergbli:GlobalDebtFundLimitedPartnershipMember2025-09-300001494904us-gaap:CommonClassAMember2025-07-012025-09-300001494904us-gaap:CorporateNonSegmentMember2024-09-300001494904us-gaap:OperatingSegmentsMember2025-07-012025-09-300001494904us-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904gbli:PropertyMembergbli:BelmontNonCoreMember2025-01-012025-09-300001494904gbli:TimeBasedOptionAwardMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2025-01-012025-09-300001494904us-gaap:CommonClassAMember2024-12-310001494904gbli:VariableInterestEntityTwoMember2025-09-300001494904gbli:PropertyMembergbli:BelmontNonCoreMember2025-07-012025-09-300001494904us-gaap:CommercialMortgageBackedSecuritiesMember2025-09-300001494904us-gaap:CorporateNonSegmentMember2024-07-012024-09-300001494904us-gaap:ForeignCorporateDebtSecuritiesMember2024-12-310001494904gbli:RestrictedClassACommonSharesOrRestrictedStockUnitsMember2024-07-012024-09-300001494904us-gaap:ForeignCorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904gbli:BelmontCoreMember2025-01-012025-09-300001494904us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2025-09-300001494904gbli:ClassACommonSharesDesignatedAsClassA-2CommonSharesMember2025-03-062025-03-060001494904gbli:ClassACommonSharesDesignatedAsClassA-2CommonSharesMembergbli:FoxPaineCompanyLlcMember2025-03-060001494904us-gaap:CommonClassBMember2025-10-300001494904us-gaap:OperatingSegmentsMembergbli:BelmontNonCoreMember2025-01-012025-09-300001494904us-gaap:USStatesAndPoliticalSubdivisionsMember2025-09-300001494904us-gaap:FairValueInputsLevel3Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:AssetBackedSecuritiesMemberus-gaap:FixedIncomeSecuritiesMember2025-09-300001494904us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:FairValueInputsLevel3Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-3000014949042025-09-300001494904us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2025-09-300001494904us-gaap:CashAndCashEquivalentsMember2025-01-012025-09-300001494904us-gaap:TreasuryStockCommonMember2025-06-300001494904us-gaap:AccumulatedTranslationAdjustmentMember2025-09-300001494904gbli:KatalyxHoldingsLLCMember2025-01-012025-09-300001494904us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-3000014949042024-01-012024-09-300001494904us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310001494904gbli:OnDepositWithGovernmentalAuthoritiesMember2024-12-310001494904us-gaap:RestrictedStockMembergbli:NonEmployeeDirectorMember2025-01-012025-09-300001494904us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-12-310001494904us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-07-012025-09-300001494904us-gaap:FairValueInputsLevel3Membergbli:EuropeanNonPerformingLoanFundLimitedPartnershipMember2024-12-310001494904us-gaap:AssetBackedSecuritiesMemberus-gaap:FixedIncomeSecuritiesMember2024-12-310001494904us-gaap:CorporateDebtSecuritiesMemberus-gaap:FixedIncomeSecuritiesMember2025-09-300001494904us-gaap:IntersegmentEliminationMember2024-09-300001494904gbli:AccumulatedOtherComprehensiveIncomeNetOfDeferredIncomeTaxMember2025-01-012025-09-300001494904us-gaap:ForeignCorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:FixedIncomeSecuritiesMemberus-gaap:MortgageBackedSecuritiesMember2025-09-300001494904us-gaap:CommercialMortgageBackedSecuritiesMember2024-12-310001494904us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:CommonStockMembergbli:ClassACommonSharesDesignatedAsClassA-2CommonSharesMembergbli:FoxPaineCompanyLlcMember2024-01-012024-09-300001494904us-gaap:MortgageBackedSecuritiesMember2025-09-300001494904us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001494904us-gaap:IntersegmentEliminationMember2025-09-300001494904us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001494904gbli:CasualtyMembergbli:BelmontNonCoreMember2025-01-012025-09-300001494904us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-09-300001494904us-gaap:FixedIncomeSecuritiesMember2024-01-012024-09-300001494904us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-300001494904us-gaap:RetainedEarningsMember2024-06-300001494904gbli:RestrictedClassACommonSharesOrRestrictedStockUnitsMember2024-01-012024-09-300001494904us-gaap:FixedIncomeSecuritiesMember2025-01-012025-09-300001494904us-gaap:OperatingSegmentsMember2024-09-300001494904us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-01-012025-09-300001494904gbli:O2024H2DividendsMember2024-01-012024-09-300001494904us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-09-3000014949042024-07-012024-09-300001494904us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2025-09-300001494904us-gaap:ShareBasedCompensationAwardTrancheTwoMembergbli:TimeBasedOptionAwardMember2025-01-012025-09-300001494904gbli:TimeBasedOptionAwardMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-01-012024-09-300001494904us-gaap:AccumulatedTranslationAdjustmentMember2025-06-300001494904us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904gbli:CommonClassAAndBMembergbli:FoxPaineCompanyLlcMember2025-03-060001494904us-gaap:FixedIncomeSecuritiesMember2024-12-310001494904us-gaap:EquitySecuritiesMember2025-01-012025-09-300001494904gbli:GreenbergTraurigLLPMembersrt:MaximumMember2024-07-012024-09-300001494904us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-300001494904us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignCorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-06-300001494904gbli:BelmontCoreMembergbli:CasualtyMember2024-07-012024-09-300001494904us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2024-01-012024-09-300001494904us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300001494904us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-3100014949042024-12-310001494904us-gaap:TreasuryStockCommonMember2025-09-300001494904us-gaap:CommonStockMember2025-09-300001494904us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300001494904us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904gbli:TimeBasedOptionAwardMember2024-01-012024-09-300001494904us-gaap:CommonClassBMember2024-12-310001494904us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-09-300001494904gbli:PropertyMembergbli:BelmontCoreMember2024-07-012024-09-300001494904gbli:BelmontCoreMember2024-01-012024-09-300001494904us-gaap:CashAndCashEquivalentsMember2024-07-012024-09-3000014949042024-06-300001494904us-gaap:SubsequentEventMember2025-11-042025-11-040001494904us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-09-300001494904gbli:PropertyMembergbli:BelmontCoreMember2025-07-012025-09-300001494904us-gaap:USTreasurySecuritiesMember2024-12-310001494904us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-06-300001494904us-gaap:SubsequentEventMember2025-10-062025-10-060001494904gbli:EuropeanNonPerformingLoanFundLimitedPartnershipMembergbli:UnfundedCommitmentsMember2025-09-300001494904us-gaap:CommonClassAMember2025-01-012025-09-300001494904gbli:GlobalDebtFundLimitedPartnershipMember2025-01-012025-09-300001494904us-gaap:FairValueInputsLevel3Membergbli:MortgageDebtFundLimitedPartnershipMember2024-12-310001494904us-gaap:RetainedEarningsMember2025-07-012025-09-300001494904us-gaap:PreferredStockMembergbli:SeriesACumulativeFixedRatePreferredSharesMember2025-09-300001494904us-gaap:OtherAssetsMember2025-09-300001494904gbli:FoxPaineAndCompanyMember2024-07-012024-09-300001494904us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:AdditionalPaidInCapitalMember2025-09-300001494904us-gaap:RetainedEarningsMember2024-01-012024-09-300001494904gbli:KeyEmployeesMembergbli:RestrictedClassACommonSharesOrRestrictedStockUnitsMember2024-07-012024-09-300001494904us-gaap:EquitySecuritiesMember2024-07-012024-09-300001494904gbli:TimeBasedOptionAwardMember2025-01-012025-09-300001494904us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-06-300001494904gbli:BelmontNonCoreMember2024-01-012024-09-300001494904gbli:AccumulatedOtherComprehensiveIncomeNetOfDeferredIncomeTaxMember2023-12-310001494904us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-09-300001494904gbli:O2025Q3DividendsMember2025-01-012025-09-300001494904us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FixedIncomeSecuritiesMember2024-12-310001494904gbli:BelmontCoreMembergbli:CasualtyMember2024-01-012024-09-300001494904us-gaap:MortgageBackedSecuritiesMember2024-12-310001494904srt:MaximumMember2025-01-012025-09-300001494904us-gaap:PreferredStockMembergbli:SeriesACumulativeFixedRatePreferredSharesMember2024-09-300001494904us-gaap:EquitySecuritiesMember2024-01-012024-09-300001494904us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2024-07-012024-09-300001494904us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-12-310001494904gbli:FoxPaineAndCompanyMember2024-01-012024-09-300001494904gbli:RemainderRelatedToBondsAvailableForSaleMember2025-09-300001494904us-gaap:RetainedEarningsMember2025-09-300001494904gbli:O2024Q3DividendsMember2024-01-012024-09-300001494904us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001494904gbli:VariableInterestEntityOneMember2024-12-310001494904us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-09-300001494904us-gaap:EmployeeStockOptionMember2025-07-012025-09-300001494904us-gaap:TreasuryStockCommonMember2023-12-310001494904us-gaap:OperatingSegmentsMember2024-01-012024-09-300001494904srt:MaximumMember2024-12-310001494904us-gaap:CorporateNonSegmentMember2025-07-012025-09-300001494904us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904gbli:O2024Q1DividendsMember2024-01-012024-09-300001494904us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignCorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:ForeignCorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:OtherInvestmentsMember2024-07-012024-09-300001494904us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310001494904us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-07-012024-09-300001494904us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialMortgageBackedSecuritiesMember2024-12-310001494904gbli:TimeBasedOptionAwardMember2025-09-300001494904us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-3000014949042025-01-012025-09-300001494904us-gaap:EquityMethodInvestmentsMember2024-07-012024-09-300001494904us-gaap:OtherInvestmentsMember2024-01-012024-09-300001494904us-gaap:RestrictedStockMembergbli:NonEmployeeDirectorMember2024-07-012024-09-300001494904us-gaap:TreasuryStockCommonMember2024-12-3100014949042025-07-012025-09-300001494904gbli:O2025Q3DividendsMember2025-07-012025-09-300001494904us-gaap:CorporateNonSegmentMember2025-01-012025-09-3000014949042025-06-272025-06-270001494904us-gaap:OperatingSegmentsMembergbli:BelmontCoreMember2024-01-012024-09-300001494904gbli:BelmontNonCoreMember2025-01-012025-09-300001494904gbli:BelmontNonCoreMember2025-07-012025-09-300001494904us-gaap:AccumulatedTranslationAdjustmentMember2024-12-3100014949042025-03-282025-03-280001494904gbli:AmbacFinancialGroupMember2025-09-300001494904us-gaap:PreferredStockMember2025-09-300001494904us-gaap:AdditionalPaidInCapitalMember2023-12-310001494904us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-09-300001494904gbli:FoxPaineCompanyLlcMember2025-03-062025-03-060001494904us-gaap:OperatingSegmentsMembergbli:BelmontCoreMember2025-09-300001494904us-gaap:FixedIncomeSecuritiesMember2024-07-012024-09-300001494904us-gaap:FairValueInputsLevel3Membergbli:MortgageDebtFundLimitedPartnershipMember2025-09-300001494904us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:FairValueInputsLevel3Membergbli:EuropeanNonPerformingLoanFundLimitedPartnershipMember2025-09-300001494904us-gaap:FixedIncomeSecuritiesMemberus-gaap:MortgageBackedSecuritiesMember2024-12-310001494904us-gaap:OperatingSegmentsMembergbli:BelmontNonCoreMember2025-07-012025-09-300001494904gbli:SeriesACumulativeFixedRatePreferredSharesMember2024-12-310001494904gbli:AssuredGuarantyCorporationMember2025-09-300001494904gbli:ClassACommonSharesDesignatedAsClassA-2CommonSharesMember2024-12-310001494904us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:AssetBackedSecuritiesMember2025-09-300001494904gbli:KeyEmployeesMembergbli:RestrictedClassACommonSharesOrRestrictedStockUnitsMember2024-01-012024-09-300001494904gbli:ClassACommonSharesDesignatedAsClassA-2CommonSharesMembergbli:AmendmentOfLimitedLiabilityCompanyAgreementMember2025-01-160001494904us-gaap:RetainedEarningsMember2025-06-300001494904us-gaap:OperatingSegmentsMembergbli:BelmontCoreMember2024-07-012024-09-300001494904us-gaap:CommonClassBMember2025-09-300001494904us-gaap:ForeignCorporateDebtSecuritiesMember2025-09-300001494904us-gaap:FixedIncomeSecuritiesMember2024-07-012024-09-300001494904us-gaap:CommonClassAMember2024-09-300001494904us-gaap:OperatingSegmentsMembergbli:BelmontCoreMember2024-09-300001494904us-gaap:OperatingSegmentsMembergbli:AgencyAndInsuranceServicesMember2024-07-012024-09-300001494904us-gaap:AccumulatedTranslationAdjustmentMember2025-01-012025-09-300001494904us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-12-310001494904us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-09-300001494904us-gaap:OperatingSegmentsMembergbli:BelmontNonCoreMember2024-09-300001494904us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-310001494904gbli:OnDepositWithGovernmentalAuthoritiesMember2025-09-300001494904srt:MaximumMember2025-07-012025-09-300001494904us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-06-300001494904gbli:VariableInterestEntityTwoMember2024-12-310001494904us-gaap:AdditionalPaidInCapitalMember2024-09-300001494904us-gaap:CorporateDebtSecuritiesMember2024-12-310001494904us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310001494904us-gaap:AssetBackedSecuritiesMember2024-12-310001494904us-gaap:ForeignCorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904gbli:RemainderRelatedToBondsAvailableForSaleMember2024-12-310001494904us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001494904us-gaap:PreferredStockMembergbli:SeriesACumulativeFixedRatePreferredSharesMember2023-12-3100014949042024-10-072024-10-070001494904gbli:O2024Q2DividendsMember2024-01-012024-09-3000014949042024-06-282024-06-280001494904us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001494904us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-09-300001494904us-gaap:USTreasurySecuritiesMember2025-09-300001494904gbli:FoxPaineAndCompanyMember2025-09-300001494904us-gaap:OperatingSegmentsMembergbli:AgencyAndInsuranceServicesMember2025-07-012025-09-300001494904gbli:GBLISayataMember2025-08-312025-08-310001494904us-gaap:CommonClassAMemberus-gaap:TreasuryStockCommonMember2025-07-012025-09-300001494904gbli:FoxPaineAndCompanyMember2025-07-012025-09-300001494904us-gaap:EmployeeStockOptionMember2025-01-012025-09-3000014949042023-12-310001494904us-gaap:CommonStockMember2024-12-310001494904gbli:KeyEmployeesMembergbli:RestrictedClassACommonSharesOrRestrictedStockUnitsMember2025-01-012025-09-300001494904us-gaap:CorporateDebtSecuritiesMemberus-gaap:FixedIncomeSecuritiesMember2024-12-31gbli:SpecializedInsuranceProductAndServicexbrli:purexbrli:sharesiso4217:USDxbrli:sharesgbli:HoldingCompanygbli:ParntershipInvestmentsgbli:Entitygbli:InsuranceCarrieriso4217:USDgbli:Segmentgbli:Agency

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from to

001-34809

Commission File Number

 

GLOBAL INDEMNITY GROUP, LLC

(Exact name of registrant as specified in its charter)

 

 

Delaware

85-2619578

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer Identification No.)

112 S. French Street, Suite 105

Wilmington, DE 19801

(Address of principal executive office including zip code)

 

Registrant's telephone number, including area code: (302) 691-6276

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that registrant was required to submit such files.). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer

;

 

Accelerated filer

;

 

 

 

 

 

Non-accelerated filer

;

 

Smaller reporting company

;

 

 

 

 

 

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Class A Common Shares

GBLI

New York Stock Exchange

 

As of October 31, 2025, the registrant had outstanding 10,530,342 class A common shares (including 550,000 class A common shares designated as class A-2 common shares) and 3,793,612 class B common shares.

 


 

TABLE OF CONTENTS

 

 

 

 

 

Page

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements:

 

3

 

 

 

 

 

 

 

Consolidated Balance Sheets
As of September 30, 2025 (Unaudited) and December 31, 2024

 

3

 

 

 

 

 

 

 

Consolidated Statements of Operations
Quarters and Nine Months Ended September 30, 2025 (Unaudited) and September 30, 2024 (Unaudited)

 

4

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income
Quarters and Nine Months Ended September 30, 2025 (Unaudited) and September 30, 2024 (Unaudited)

 

5

 

 

 

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity
Quarters and Nine Months Ended September 30, 2025 (Unaudited) and September 30, 2024 (Unaudited)

 

6

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2025 (Unaudited) and September 30, 2024 (Unaudited)

 

7

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

8

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

32

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

47

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

48

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

49

 

 

 

 

 

Item 1A.

 

Risk Factors

 

49

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

49

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

49

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

49

 

 

 

 

 

Item 5.

 

Other Information

 

49

 

 

 

 

 

Item 6.

 

Exhibits

 

50

 

 

 

 

 

Signature

 

51

 

 

 

 


 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

GLOBAL INDEMNITY GROUP, LLC

Consolidated Balance Sheets

(In thousands, except share amounts)

 

 

 

(Unaudited)
September 30, 2025

 

 

December 31, 2024

 

ASSETS

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

Available for sale, at fair value (amortized cost: $1,314,418 and $1,394,639; net of allowance for expected credit losses of $0 at September 30, 2025 and December 31, 2024)

 

$

1,309,379

 

 

$

1,381,908

 

Equity securities, at fair value

 

 

33,625

 

 

 

12,284

 

Other invested assets

 

 

19,084

 

 

 

29,413

 

Total investments

 

 

1,362,088

 

 

 

1,423,605

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

75,360

 

 

 

17,009

 

Premium receivables, net of allowance for expected credit losses of $3,476 at September 30, 2025 and $3,530 at December 31, 2024

 

 

75,870

 

 

 

75,088

 

Reinsurance receivables, net of allowance for expected credit losses of $8,992 at September 30, 2025 and December 31, 2024

 

 

64,262

 

 

 

66,855

 

Funds held by ceding insurers

 

 

23,919

 

 

 

30,026

 

Deferred income taxes

 

 

17,947

 

 

 

22,459

 

Deferred acquisition costs

 

 

45,523

 

 

 

41,136

 

Intangible assets

 

 

17,000

 

 

 

14,103

 

Goodwill

 

 

4,820

 

 

 

4,820

 

Prepaid reinsurance premiums

 

 

3,661

 

 

 

3,320

 

Receivable for securities

 

 

 

 

 

52

 

Income tax receivable

 

 

6,071

 

 

 

825

 

Lease right of use assets

 

 

8,424

 

 

 

9,295

 

Other assets

 

 

29,143

 

 

 

22,660

 

Total assets

 

$

1,734,088

 

 

$

1,731,253

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Unpaid losses and loss adjustment expenses

 

$

761,681

 

 

$

800,391

 

Unearned premiums

 

 

200,941

 

 

 

183,411

 

Reinsurance balances payable

 

 

2,700

 

 

 

8,181

 

Payable for securities

 

 

2,227

 

 

 

 

Contingent commissions

 

 

5,606

 

 

 

6,826

 

Lease liabilities

 

 

8,922

 

 

 

10,371

 

Other liabilities

 

 

47,876

 

 

 

32,924

 

Total liabilities

 

$

1,029,953

 

 

$

1,042,104

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 10)

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Series A cumulative fixed rate preferred shares, $1,000 par value; 100,000,000 shares authorized, shares issued and outstanding: 4,000 and 4,000 shares, respectively, liquidation preference: $1,000 per share and $1,000 per share, respectively

 

 

4,000

 

 

 

4,000

 

Common shares: no par value; 900,000,000 common shares authorized; class A common shares issued: 11,818,110 and 11,202,355, respectively, (inclusive of class A common shares designated as class A-2 common shares of 550,000 and 0, respectively); class A common shares outstanding: 10,530,342 and 9,914,587, respectively (inclusive of class A common shares designated as class A-2 common shares of 550,000 and 0, respectively); class B common shares issued and outstanding: 3,793,612 and 3,793,612, respectively

 

 

 

 

 

 

Additional paid-in capital

 

 

464,796

 

 

 

459,578

 

Accumulated other comprehensive income (loss), net of tax

 

 

(4,200

)

 

 

(10,410

)

Retained earnings

 

 

272,231

 

 

 

268,673

 

Class A common shares in treasury, at cost: 1,287,768 and 1,287,768 shares, respectively

 

 

(32,692

)

 

 

(32,692

)

Total shareholders’ equity

 

 

704,135

 

 

 

689,149

 

Total liabilities and shareholders’ equity

 

$

1,734,088

 

 

$

1,731,253

 

 

See accompanying notes to the consolidated financial statements.

 

3


 

GLOBAL INDEMNITY GROUP, LLC

Consolidated Statements of Operations

(In thousands, except shares and per share data)

 

 

 

(Unaudited)
Quarters Ended September 30,

 

 

(Unaudited)
Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

108,369

 

 

$

99,767

 

 

$

313,845

 

 

$

293,961

 

Ceded written premiums

 

 

(2,826

)

 

 

(2,590

)

 

 

(8,524

)

 

 

(6,948

)

Net written premiums

 

 

105,543

 

 

 

97,177

 

 

 

305,321

 

 

 

287,013

 

Change in net unearned premiums

 

 

(5,873

)

 

 

(1,764

)

 

 

(17,189

)

 

 

(2,207

)

Net earned premiums

 

 

99,670

 

 

 

95,413

 

 

 

288,132

 

 

 

284,806

 

Net investment income

 

 

17,911

 

 

 

16,488

 

 

 

47,400

 

 

 

46,319

 

Net realized investment gains (losses)

 

 

(3,994

)

 

 

(512

)

 

 

(3,731

)

 

 

540

 

Other income

 

 

611

 

 

 

372

 

 

 

1,568

 

 

 

1,074

 

Total revenues

 

 

114,198

 

 

 

111,761

 

 

 

333,369

 

 

 

332,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

49,875

 

 

 

52,400

 

 

 

169,561

 

 

 

159,446

 

Acquisition costs and other underwriting expenses

 

 

40,415

 

 

 

37,553

 

 

 

114,837

 

 

 

111,790

 

Corporate expenses

 

 

7,844

 

 

 

5,923

 

 

 

24,872

 

 

 

18,679

 

Income before income taxes

 

 

16,064

 

 

 

15,885

 

 

 

24,099

 

 

 

42,824

 

Income tax expense

 

 

3,541

 

 

 

3,125

 

 

 

5,221

 

 

 

8,605

 

Net income

 

$

12,523

 

 

$

12,760

 

 

$

18,878

 

 

$

34,219

 

Less: preferred stock distributions

 

 

110

 

 

 

110

 

 

 

330

 

 

 

330

 

Net income available to common shareholders

 

$

12,413

 

 

$

12,650

 

 

$

18,548

 

 

$

33,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.87

 

 

$

0.93

 

 

$

1.31

 

 

$

2.49

 

Diluted

 

$

0.86

 

 

$

0.92

 

 

$

1.30

 

 

$

2.48

 

Weighted-average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

14,296,628

 

 

 

13,664,542

 

 

 

14,147,848

 

 

 

13,617,960

 

Diluted

 

 

14,357,909

 

 

 

13,800,877

 

 

 

14,222,845

 

 

 

13,684,018

 

Cash distributions declared per common share

 

$

0.35

 

 

$

0.35

 

 

$

1.05

 

 

$

1.05

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

 

 

4


 

GLOBAL INDEMNITY GROUP, LLC

Consolidated Statements of Comprehensive Income

(In thousands)

 

 

 

(Unaudited)
Quarters Ended September 30,

 

 

(Unaudited)
Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income

 

$

12,523

 

 

$

12,760

 

 

$

18,878

 

 

$

34,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains

 

 

413

 

 

 

9,513

 

 

 

6,084

 

 

 

14,314

 

Reclassification adjustment for losses included in net income

 

 

28

 

 

 

633

 

 

 

51

 

 

 

665

 

Unrealized foreign currency translation gains

 

 

16

 

 

 

58

 

 

 

75

 

 

 

37

 

Other comprehensive income, net of tax

 

 

457

 

 

 

10,204

 

 

 

6,210

 

 

 

15,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income, net of tax

 

$

12,980

 

 

$

22,964

 

 

$

25,088

 

 

$

49,235

 

 

See accompanying notes to the consolidated financial statements.

 

 

5


 

GLOBAL INDEMNITY GROUP, LLC

 

Consolidated Statements of Changes in Shareholders’ Equity

(In thousands, except share amounts)

 

 

 

(Unaudited)
Quarters Ended September 30,

 

 

(Unaudited)
Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Number of Series A Cumulative Fixed Rate Preferred Shares

 

 

 

 

 

 

 

 

 

 

 

 

Number at beginning and end of period

 

 

4,000

 

 

 

4,000

 

 

 

4,000

 

 

 

4,000

 

Number of class A common shares issued:

 

 

 

 

 

 

 

 

 

 

 

 

Number at beginning of period

 

 

11,790,484

 

 

 

11,158,442

 

 

 

11,202,355

 

 

 

11,042,670

 

Common shares issued to Fox Paine & Company, LLC, designated as class A-2 common shares

 

 

 

 

 

 

 

 

550,000

 

 

 

 

Common shares issued under share incentive plans, net of forfeitures

 

 

 

 

 

 

 

 

 

 

 

65,182

 

Common shares issued to directors

 

 

27,626

 

 

 

23,556

 

 

 

65,755

 

 

 

74,146

 

Number at end of period

 

 

11,818,110

 

 

 

11,181,998

 

 

 

11,818,110

 

 

 

11,181,998

 

Number of class B common shares issued:

 

 

 

 

 

 

 

 

 

 

 

 

Number at beginning and end of period

 

 

3,793,612

 

 

 

3,793,612

 

 

 

3,793,612

 

 

 

3,793,612

 

Par value of Series A Cumulative Fixed Rate Preferred Shares

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning and end of period

 

$

4,000

 

 

$

4,000

 

 

$

4,000

 

 

$

4,000

 

Additional paid-in capital:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

463,816

 

 

$

457,550

 

 

$

459,578

 

 

$

454,791

 

Share compensation plans

 

 

980

 

 

 

1,164

 

 

 

5,218

 

 

 

3,923

 

Balance at end of period

 

$

464,796

 

 

$

458,714

 

 

$

464,796

 

 

$

458,714

 

Accumulated other comprehensive income (loss), net of deferred income tax:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(4,657

)

 

$

(18,051

)

 

$

(10,410

)

 

$

(22,863

)

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized holding gains

 

 

441

 

 

 

10,146

 

 

 

6,135

 

 

 

14,979

 

Unrealized foreign currency translation gains (losses)

 

 

16

 

 

 

58

 

 

 

75

 

 

 

37

 

Other comprehensive income

 

 

457

 

 

 

10,204

 

 

 

6,210

 

 

 

15,016

 

Balance at end of period

 

$

(4,200

)

 

$

(7,847

)

 

$

(4,200

)

 

$

(7,847

)

Retained earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

264,821

 

 

$

256,683

 

 

$

268,673

 

 

$

244,988

 

Net income

 

 

12,523

 

 

 

12,760

 

 

 

18,878

 

 

 

34,219

 

Preferred share distributions

 

 

(110

)

 

 

(110

)

 

 

(330

)

 

 

(330

)

Distributions to shareholders ($0.35 per share per quarter in 2025 and 2024)

 

 

(5,003

)

 

 

(4,782

)

 

 

(14,990

)

 

 

(14,326

)

Balance at end of period

 

$

272,231

 

 

$

264,551

 

 

$

272,231

 

 

$

264,551

 

Number of treasury shares:

 

 

 

 

 

 

 

 

 

 

 

 

Number at beginning of period

 

 

1,287,768

 

 

 

1,287,768

 

 

 

1,287,768

 

 

 

1,271,241

 

Class A common shares purchased

 

 

 

 

 

 

 

 

 

 

 

16,527

 

Number at end of period

 

 

1,287,768

 

 

 

1,287,768

 

 

 

1,287,768

 

 

 

1,287,768

 

Treasury shares, at cost:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(32,692

)

 

$

(32,692

)

 

$

(32,692

)

 

$

(32,163

)

Class A common shares purchased, at cost

 

 

 

 

 

 

 

 

 

 

 

(529

)

Balance at end of period

 

$

(32,692

)

 

$

(32,692

)

 

$

(32,692

)

 

$

(32,692

)

Total shareholders’ equity

 

$

704,135

 

 

$

686,726

 

 

$

704,135

 

 

$

686,726

 

 

See accompanying notes to the consolidated financial statements.

 

6


 

GLOBAL INDEMNITY GROUP, LLC

Consolidated Statements of Cash Flows

(In thousands)

 

 

 

(Unaudited)
Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

18,878

 

 

$

34,219

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Amortization and depreciation

 

 

4,136

 

 

 

3,993

 

Restricted stock and stock option expense

 

 

5,218

 

 

 

3,923

 

Deferred federal income taxes

 

 

2,935

 

 

 

8,605

 

Amortization of bond premium and discount, net

 

 

12,536

 

 

 

(16,989

)

Net realized investment losses (gains)

 

 

3,731

 

 

 

(540

)

Loss (income) from equity method investments, net of distributions

 

 

342

 

 

 

136

 

Changes in:

 

 

 

 

 

 

Premium receivables, net

 

 

3,552

 

 

 

28,733

 

Reinsurance receivables, net

 

 

2,593

 

 

 

4,046

 

Funds held by ceding insurers

 

 

6,201

 

 

 

(10,158

)

Unpaid losses and loss adjustment expenses

 

 

(38,710

)

 

 

(10,423

)

Unearned premiums

 

 

17,530

 

 

 

510

 

Reinsurance balances payable

 

 

(5,481

)

 

 

(1,679

)

Other assets and liabilities

 

 

(7,174

)

 

 

7,672

 

Contingent commissions

 

 

(1,220

)

 

 

(429

)

Income tax receivable / payable

 

 

(5,246

)

 

 

(2,657

)

Deferred acquisition costs

 

 

(4,387

)

 

 

1,590

 

Prepaid reinsurance premiums

 

 

(341

)

 

 

1,698

 

Net cash provided by operating activities

 

 

15,093

 

 

 

52,250

 

Cash flows from investing activities:

 

 

 

 

 

 

Proceeds from sale of fixed maturities

 

 

201,033

 

 

 

80,236

 

Proceeds from maturity of fixed maturities

 

 

1,749,775

 

 

 

539,542

 

Proceeds from maturity of preferred stock

 

 

 

 

 

5,534

 

Proceeds from other invested assets

 

 

9,988

 

 

 

8,641

 

Purchases of fixed maturities

 

 

(1,880,892

)

 

 

(682,546

)

Purchases of equity securities

 

 

(25,024

)

 

 

 

Acquisition of business, net of cash acquired

 

 

(1,305

)

 

 

 

Net cash provided by (used for) investing activities

 

 

53,575

 

 

 

(48,593

)

Cash flows from financing activities:

 

 

 

 

 

 

Distributions paid to common shareholders

 

 

(9,987

)

 

 

(9,816

)

Distributions paid to preferred shareholders

 

 

(330

)

 

 

(330

)

Purchases of class A common shares

 

 

 

 

 

(529

)

Net cash used for financing activities

 

 

(10,317

)

 

 

(10,675

)

Net change in cash and cash equivalents

 

 

58,351

 

 

 

(7,018

)

Cash and cash equivalents at beginning of period

 

 

17,009

 

 

 

38,037

 

Cash and cash equivalents at end of period

 

$

75,360

 

 

$

31,019

 

 

See accompanying notes to the consolidated financial statements.

 

 

7


 

1.
Principles of Consolidation and Basis of Presentation

 

Global Indemnity Group, LLC (“Global Indemnity” or “the Company”) is a Delaware limited liability company. As of September 30, 2025, Global Indemnity Group, LLC’s class A common shares (excluding the 550,000 class A common shares designated as class A-2 common shares) are publicly traded on the New York Stock Exchange under the ticker symbol GBLI. Global Indemnity Group, LLC’s predecessors have been publicly traded since 2003. See Note 15 for additional information regarding the transfer of the listing of Global Indemnity Group, LLC's class A common shares from the New York Stock Exchange to the Nasdaq Global Select Market effective after the market closes on November 3, 2025.

 

The interim consolidated financial statements are unaudited, but have been prepared in conformity with United States of America generally accepted accounting principles (“GAAP”), which differs in certain respects from those principles followed in reports to insurance regulatory authorities. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

The unaudited consolidated financial statements include all adjustments that are, in the opinion of management, of a normal recurring nature and are necessary for a fair statement of results for the interim periods. Results of operations for the quarters and nine months ended September 30, 2025 and 2024 are not necessarily indicative of the results of a full year. The accompanying notes to the unaudited consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements contained in the Company’s 2024 Annual Report on Form 10-K.

 

The consolidated financial statements include the accounts of Global Indemnity Group, LLC and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

 

2.
Acquisition

 

On August 31, 2025, the Company's subsidiary, Katalyx Holdings LLC ("Katalyx"), formerly Penn-America Underwriters, LLC, acquired Sayata, an artificial intelligence-enabled digital distribution marketplace and agency operations for commercial insurance. Sayata was acquired in an all-cash transaction. The acquisition complements the Company’s recent strategic reorganization of its Katalyx business to focus on agency and insurance services.

 

The results of Sayata’s operations have been included in the Company’s consolidated financial statements since the date of the acquisition on August 31, 2025.

 

3.
Investments

 

The amortized cost and estimated fair value of the Company’s fixed maturities securities were as follows as of September 30, 2025 and December 31, 2024:

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Allowance for Expected Credit Losses

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

As of September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

577,064

 

 

$

 

 

$

111

 

 

$

(174

)

 

$

577,001

 

Obligations of states and political subdivisions

 

 

14,540

 

 

 

 

 

 

 

 

 

(390

)

 

 

14,150

 

Mortgage-backed securities

 

 

224,318

 

 

 

 

 

 

2,301

 

 

 

(3,412

)

 

 

223,207

 

Asset-backed securities

 

 

153,311

 

 

 

 

 

 

1,291

 

 

 

(3,616

)

 

 

150,986

 

Commercial mortgage-backed securities

 

 

58,250

 

 

 

 

 

 

414

 

 

 

(1,343

)

 

 

57,321

 

Corporate bonds

 

 

205,176

 

 

 

 

 

 

1,191

 

 

 

(1,099

)

 

 

205,268

 

Foreign corporate bonds

 

 

81,759

 

 

 

 

 

 

405

 

 

 

(718

)

 

 

81,446

 

Total fixed maturities

 

$

1,314,418

 

 

$

 

 

$

5,713

 

 

$

(10,752

)

 

$

1,309,379

 

 

 

8


 

(Dollars in thousands)

 

Amortized
Cost

 

 

Allowance for Expected Credit Losses

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Estimated
Fair Value

 

As of December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

875,273

 

 

$

 

 

$

757

 

 

$

(784

)

 

$

875,246

 

Obligations of states and political subdivisions

 

 

17,125

 

 

 

 

 

 

 

 

 

(790

)

 

 

16,335

 

Mortgage-backed securities

 

 

61,905

 

 

 

 

 

 

299

 

 

 

(3,284

)

 

 

58,920

 

Asset-backed securities

 

 

137,445

 

 

 

 

 

 

864

 

 

 

(2,882

)

 

 

135,427

 

Commercial mortgage-backed securities

 

 

68,041

 

 

 

 

 

 

15

 

 

 

(2,488

)

 

 

65,568

 

Corporate bonds

 

 

158,798

 

 

 

 

 

 

189

 

 

 

(2,891

)

 

 

156,096

 

Foreign corporate bonds

 

 

76,052

 

 

 

 

 

 

81

 

 

 

(1,817

)

 

 

74,316

 

Total fixed maturities

 

$

1,394,639

 

 

$

 

 

$

2,205

 

 

$

(14,936

)

 

$

1,381,908

 

 

As of September 30, 2025 and December 31, 2024, the Company’s investments in equity securities consist of the following:

(Dollars in thousands)

 

September 30, 2025

 

 

December 31, 2024

 

Common stock

 

$

21,019

 

 

$

 

Preferred stock

 

 

12,606

 

 

 

12,284

 

Total

 

$

33,625

 

 

$

12,284

 

Excluding U.S. treasuries and limited partnerships, the Company did not hold any debt or equity investments in a single issuer in excess of 2.7% and 1.7% of shareholders' equity at September 30, 2025 and December 31, 2024, respectively.

 

The amortized cost and estimated fair value of the Company’s fixed maturities portfolio classified as available for sale at September 30, 2025, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Estimated
Fair Value

 

Due in one year or less

 

$

605,240

 

 

$

605,055

 

Due in one year through five years

 

 

259,054

 

 

 

259,264

 

Due in five years through ten years

 

 

5,193

 

 

 

5,012

 

Due after ten years

 

 

9,052

 

 

 

8,534

 

Mortgage-backed securities

 

 

224,318

 

 

 

223,207

 

Asset-backed securities

 

 

153,311

 

 

 

150,986

 

Commercial mortgage-backed securities

 

 

58,250

 

 

 

57,321

 

Total

 

$

1,314,418

 

 

$

1,309,379

 

 

 

9


 

The following table contains an analysis of the Company’s fixed income securities with gross unrealized losses that are not deemed to have credit losses, categorized by the period that the securities were in a continuous loss position as of September 30, 2025. The fair value amounts reported in the table are estimates that are prepared using the process described in Note 4.

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

(Dollars in thousands)

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

8,513

 

 

$

(8

)

 

$

7,595

 

 

$

(166

)

 

$

16,108

 

 

$

(174

)

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

14,150

 

 

 

(390

)

 

 

14,150

 

 

 

(390

)

Mortgage-backed securities

 

 

19,003

 

 

 

(1,236

)

 

 

21,389

 

 

 

(2,176

)

 

 

40,392

 

 

 

(3,412

)

Asset-backed securities

 

 

20,309

 

 

 

(1,599

)

 

 

35,472

 

 

 

(2,017

)

 

 

55,781

 

 

 

(3,616

)

Commercial mortgage-backed securities

 

 

3,162

 

 

 

(42

)

 

 

37,607

 

 

 

(1,301

)

 

 

40,769

 

 

 

(1,343

)

Corporate bonds

 

 

443

 

 

 

(2

)

 

 

56,893

 

 

 

(1,097

)

 

 

57,336

 

 

 

(1,099

)

Foreign corporate bonds

 

 

795

 

 

 

(4

)

 

 

28,586

 

 

 

(714

)

 

 

29,381

 

 

 

(718

)

Total fixed maturities

 

$

52,225

 

 

$

(2,891

)

 

$

201,692

 

 

$

(7,861

)

 

$

253,917

 

 

$

(10,752

)

 

The following table contains an analysis of the Company’s fixed income securities with gross unrealized losses that are not deemed to have credit losses, categorized by the period that the securities were in a continuous loss position as of December 31, 2024. The fair value amounts reported in the table are estimates that are prepared using the process described in Note 4.

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

(Dollars in thousands)

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

12,909

 

 

$

(180

)

 

$

67,662

 

 

$

(604

)

 

$

80,571

 

 

$

(784

)

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

16,335

 

 

 

(790

)

 

 

16,335

 

 

 

(790

)

Mortgage-backed securities

 

 

20,832

 

 

 

(336

)

 

 

26,802

 

 

 

(2,948

)

 

 

47,634

 

 

 

(3,284

)

Asset-backed securities

 

 

7,239

 

 

 

(49

)

 

 

46,792

 

 

 

(2,833

)

 

 

54,031

 

 

 

(2,882

)

Commercial mortgage-backed securities

 

 

7,551

 

 

 

(242

)

 

 

55,750

 

 

 

(2,246

)

 

 

63,301

 

 

 

(2,488

)

Corporate bonds

 

 

14,325

 

 

 

(54

)

 

 

95,266

 

 

 

(2,837

)

 

 

109,591

 

 

 

(2,891

)

Foreign corporate bonds

 

 

17,635

 

 

 

(62

)

 

 

46,696

 

 

 

(1,755

)

 

 

64,331

 

 

 

(1,817

)

Total fixed maturities

 

$

80,491

 

 

$

(923

)

 

$

355,303

 

 

$

(14,013

)

 

$

435,794

 

 

$

(14,936

)

 

The Company regularly performs various analytical valuation procedures with respect to its investments, including reviewing each available for sale debt security in an unrealized loss position to assess whether the decline in fair value below amortized cost basis has resulted from a credit loss or other factors. In assessing whether a credit loss exists, the Company compares the present value of the cash flows expected to be collected from the security to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis of the security, a credit loss exists and an allowance for expected credit losses is recorded. Subsequent changes in the allowances are recorded in the period of change as either credit loss expense or reversal of credit loss expense. Any declines in value related to factors other than credit losses and the intent to sell are recorded through other comprehensive income, net of taxes.

 

 

10


 

For fixed maturities, the factors considered in reaching the conclusion that a credit loss exists include, among others, whether:

 

(1)
the extent to which the fair value is less than the amortized cost basis;
(2)
the issuer is in financial distress;
(3)
the investment is secured;
(4)
a significant credit rating action occurred;
(5)
scheduled interest payments were delayed or missed;
(6)
changes in laws or regulations have affected an issuer or industry;
(7)
the investment has an unrealized loss and was identified by the Company’s investment manager as an investment to be sold before recovery or maturity;
(8)
the investment failed cash flow projection testing to determine if anticipated principal and interest payments will be realized; and
(9)
changes in US Treasury rates and/or credit spreads since original purchase to identify whether the unrealized loss is simply due to interest rate movement.

 

According to accounting guidance for debt securities in an unrealized loss position, the Company is required to assess whether it has the intent to sell the debt security or more likely than not will be required to sell the debt security before the anticipated recovery. If either of these conditions is met, any allowance for expected credit losses is written off and the amortized cost basis is written down to the fair value of the fixed maturity security with any incremental impairment reported in earnings. The new amortized cost basis shall not be adjusted for subsequent recoveries in fair value. Subject to the risks and uncertainties in evaluating the potential impairment of a security's value, the impairment evaluation conducted by the Company as of September 30, 2025 and December 31, 2024 concluded the unrealized losses in the tables above are non-credit losses on securities where management does not intend to sell, and it is more likely than not that the Company will not be required to sell the security before recovery.

 

The Company elected the practical expedient to exclude accrued interest from both the fair value and the amortized cost basis of the available for sale debt securities for the purposes of identifying and measuring an impairment and to not measure an allowance for expected credit losses for accrued interest receivables. Accrued interest receivable is written off through net realized investment gains (losses) at the time the issuer of the bond defaults or is expected to default on payment. The Company made an accounting policy election to present the accrued interest receivable balance with other assets on the Company’s consolidated statements of financial position. Accrued interest receivable related to fixed maturities was $4.5 million and $3.5 million as of September 30, 2025 and December 31, 2024, respectively.

 

The following is a description, by asset type, of the methodology and significant inputs that the Company used to measure the amount of credit loss recognized in earnings, if any:

 

U.S. treasuries – As of September 30, 2025, gross unrealized losses related to U.S. treasuries were $0.174 million. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, macroeconomic and market analysis is conducted in evaluating these securities. Consideration is given to the interest rate environment, duration and yield curve management of the portfolio, sector allocation and security selection. Based on the analysis performed, the Company did not recognize a credit loss on U.S. treasuries during the period.

 

Obligations of states and political subdivisions – As of September 30, 2025, gross unrealized losses related to obligations of states and political subdivisions were $0.390 million. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, elements that may influence the performance of the municipal bond market are considered in evaluating these securities such as investor expectations, supply and demand patterns, and current versus historical yield and spread relationships. The analysis relies on the output of fixed income credit analysts, as well as dedicated municipal bond analysts who perform extensive in-house fundamental analysis on each issuer, regardless of their rating by the major agencies. Based on the analysis performed, the Company did not recognize a credit loss on obligations of states and political subdivisions during the period.

 

 

11


 

Mortgage-backed securities (“MBS”) – As of September 30, 2025, gross unrealized losses related to mortgage-backed securities were $3.412 million. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, mortgage-backed securities are modeled to project principal losses under downside, base, and upside scenarios for the economy and home prices. The primary assumption that drives the security and loan level modeling is the Home Price Index (“HPI”) projection. These forecasts incorporate not just national macro-economic trends, but also regional impacts to arrive at the most granular and detailed and comprehensive projections. These assumptions are incorporated into the model as a basis to generate delinquency probabilities, default curves, loss severity curves, and voluntary prepayment curves at the loan level within each deal. The model utilizes HPI-adjusted current loan to value, payment history, loan terms, loan modification history, and borrower characteristics as inputs to generate expected cash flows and principal loss for each bond under various scenarios. Based on the analysis performed, the Company did not recognize a credit loss on mortgage-backed securities during the period.

 

Asset backed securities (“ABS”) - As of September 30, 2025, gross unrealized losses related to asset backed securities were $3.616 million. The weighted average credit enhancement for the Company’s asset backed portfolio is 36.5. This represents the percentage of pool losses that can occur before an asset backed security will incur its first dollar of principal losses. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, every ABS transaction is analyzed on a stand-alone basis. This analysis involves a thorough review of the collateral, prepayment, and structural risk in each transaction. Additionally, the analysis includes an in-depth credit analysis of the originator and servicer of the collateral. The analysis projects an expected loss for a deal given a set of assumptions specific to the asset type. These assumptions are used to calculate at what level of losses the deal will incur its first dollar of principal loss. The major assumptions used to calculate this ratio are loss severities, recovery lags, and no advances on principal and interest. Based on the analysis performed, the Company did not recognize a credit loss on asset backed securities during the period.

 

Commercial mortgage-backed securities (“CMBS”) - As of September 30, 2025, gross unrealized losses related to the CMBS portfolio were $1.343 million. The weighted average credit enhancement for the Company’s CMBS portfolio is 41.7. This represents the percentage of pool losses that can occur before a commercial mortgage-backed security will incur its first dollar of principal loss. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, a loan level analysis is utilized where every underlying CMBS loan is re-underwritten based on a set of assumptions reflecting expectations for the future path of the economy. Each loan is analyzed over time using a series of tests to determine if a credit event will occur during the life of the loan. Inherent in this process are several economic scenarios and their corresponding rent/vacancy and capital market states. The five primary credit events that frame the analysis include loan modifications, term default, balloon default, extension, and ability to pay off the balloon. The resulting output is the expected loss adjusted cash flows for each bond under base case and distressed scenarios. Based on the analysis performed, the Company did not recognize a credit loss on commercial mortgage-backed securities during the period.

 

Corporate bonds - As of September 30, 2025, gross unrealized losses related to corporate bonds were $1.099 million. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, analysis for this asset class includes maintaining detailed financial models that include a projection of each issuer’s future financial performance, including prospective debt servicing capabilities, capital structure composition, and the value of the collateral. The analysis incorporates the macroeconomic environment, industry conditions in which the issuer operates, the issuer’s current competitive position, its vulnerability to changes in the competitive and regulatory environment, issuer liquidity, issuer commitment to bondholders, issuer creditworthiness, and asset protection. Part of the process also includes running downside scenarios to evaluate the expected likelihood of default as well as potential losses in the event of default. Based on the analysis performed, the Company did not recognize a credit loss on corporate bonds during the period.

 

Foreign bonds – As of September 30, 2025, gross unrealized losses related to foreign bonds were $0.718 million. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, detailed financial models are maintained that include a projection of each issuer’s future financial performance, including prospective debt servicing capabilities, capital structure composition, and the value of the collateral. The analysis incorporates the macroeconomic environment, industry conditions in which the issuer operates, the issuer’s current competitive position, its vulnerability to changes in the competitive and regulatory environment, issuer liquidity, issuer commitment to bondholders, issuer creditworthiness, and asset protection. Part of the process also includes running downside scenarios to evaluate the expected likelihood of default as well as potential losses in the event of default. Based on the analysis performed, the Company did not recognize a credit loss on foreign bonds during the period.

 

 

12


 

The Company has evaluated its investment portfolio and has determined that an allowance for expected credit losses on its investments is not required.

 

Accumulated Other Comprehensive Income (Loss), Net of Tax

 

Accumulated other comprehensive income (loss), net of tax, as of September 30, 2025 and December 31, 2024 was as follows:

 

(Dollars in thousands)

 

September 30, 2025

 

 

December 31, 2024

 

Net unrealized gains (losses) from:

 

 

 

 

 

 

Fixed maturities

 

$

(5,039

)

 

$

(12,731

)

Foreign currency fluctuations

 

 

(164

)

 

 

(259

)

Deferred taxes

 

 

1,003

 

 

 

2,580

 

Accumulated other comprehensive income (loss), net of tax

 

$

(4,200

)

 

$

(10,410

)

 

The following tables present the changes in accumulated other comprehensive income (loss), by components, for the quarters and nine months ended September 30, 2025 and 2024:

 

Quarter Ended September 30, 2025
(Dollars in thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income (Loss)

 

Beginning balance, net of tax

 

$

(4,512

)

 

$

(145

)

 

$

(4,657

)

Other comprehensive income before reclassification, before tax

 

 

524

 

 

 

20

 

 

 

544

 

Amounts reclassified from accumulated other comprehensive income (loss), before tax

 

 

27

 

 

 

 

 

 

27

 

Other comprehensive income, before tax

 

 

551

 

 

 

20

 

 

 

571

 

Income tax expense

 

 

(109

)

 

 

(5

)

 

 

(114

)

Ending balance, net of tax

 

$

(4,070

)

 

$

(130

)

 

$

(4,200

)

 

Quarter Ended September 30, 2024
(Dollars in thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income (Loss)

 

Beginning balance, net of tax

 

$

(17,882

)

 

$

(169

)

 

$

(18,051

)

Other comprehensive income before reclassification, before tax

 

 

11,912

 

 

 

74

 

 

 

11,986

 

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

801

 

 

 

 

 

 

801

 

Other comprehensive income, before tax

 

 

12,713

 

 

 

74

 

 

 

12,787

 

Income tax expense

 

 

(2,568

)

 

 

(15

)

 

 

(2,583

)

Ending balance, net of tax

 

$

(7,737

)

 

$

(110

)

 

$

(7,847

)

 

 

Nine Months Ended September 30, 2025
(Dollars in thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income (Loss)

 

Beginning balance, net of tax

 

$

(10,205

)

 

$

(205

)

 

$

(10,410

)

Other comprehensive income before reclassification, before tax

 

 

7,644

 

 

 

95

 

 

 

7,739

 

Amounts reclassified from accumulated other comprehensive income (loss), before tax

 

 

48

 

 

 

 

 

 

48

 

Other comprehensive income, before tax

 

 

7,692

 

 

 

95

 

 

 

7,787

 

Income tax expense

 

 

(1,557

)

 

 

(20

)

 

 

(1,577

)

Ending balance, net of tax

 

$

(4,070

)

 

$

(130

)

 

$

(4,200

)

 

 

13


 

Nine Months Ended September 30, 2024
(Dollars in thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income (Loss)

 

Beginning balance, net of tax

 

$

(22,715

)

 

$

(148

)

 

$

(22,863

)

Other comprehensive income before reclassification, before tax

 

 

17,841

 

 

 

47

 

 

 

17,888

 

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

833

 

 

 

 

 

 

833

 

Other comprehensive income, before tax

 

 

18,674

 

 

 

47

 

 

 

18,721

 

Income tax expense

 

 

(3,696

)

 

 

(9

)

 

 

(3,705

)

Ending balance, net of tax

 

$

(7,737

)

 

$

(110

)

 

$

(7,847

)

 

The reclassifications out of accumulated other comprehensive income (loss) for the quarters and nine months ended September 30, 2025 and 2024 were as follows:

 

 

 

 

 

Amounts Reclassified from
Accumulated Other
Comprehensive Income (Loss)

 

(Dollars in thousands)

 

 

 

Quarters Ended September 30,

 

Details about Accumulated Other
Comprehensive Income (Loss) Components

 

Affected Line Item in the Consolidated
Statements of Operations

 

2025

 

 

2024

 

Unrealized gains and losses on available for sale securities

 

Other net realized investment losses

 

$

27

 

 

$

801

 

 

 

Income tax expense (benefit)

 

 

1

 

 

 

(168

)

 

 

Total reclassifications, net of tax

 

$

28

 

 

$

633

 

 

 

 

 

 

 

 

Amounts Reclassified from
Accumulated Other
Comprehensive Income (Loss)

 

(Dollars in thousands)

 

 

 

Nine Months Ended September 30,

 

Details about Accumulated Other
Comprehensive Income (Loss) Components

 

Affected Line Item in the Consolidated
Statements of Operations

 

2025

 

 

2024

 

Unrealized gains and losses on available for sale securities

 

Other net realized investment losses

 

$

48

 

 

$

833

 

 

 

Income tax expense (benefit)

 

 

3

 

 

 

(168

)

 

 

Total reclassifications, net of tax

 

$

51

 

 

$

665

 

 

Net Realized Investment Gains (Losses)

 

The components of net realized investment gains (losses) for the quarters and nine months ended September 30, 2025 and 2024 were as follows:

 

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

$

8

 

 

$

5

 

 

$

69

 

 

$

54

 

Gross realized losses

 

 

(35

)

 

 

(806

)

 

 

(117

)

 

 

(887

)

Net realized gains (losses)

 

 

(27

)

 

 

(801

)

 

 

(48

)

 

 

(833

)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

38

 

 

 

295

 

 

 

322

 

 

 

1,384

 

Gross realized losses

 

 

(4,005

)

 

 

(6

)

 

 

(4,005

)

 

 

(11

)

Net realized gains (losses)

 

 

(3,967

)

 

 

289

 

 

 

(3,683

)

 

 

1,373

 

Total net realized investment gains (losses)

 

$

(3,994

)

 

$

(512

)

 

$

(3,731

)

 

$

540

 

 

 

14


 

The following table shows the calculation of the portion of realized gains and losses related to equity securities held as of September 30, 2025 and 2024:

 

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net gains (losses) recognized during the period on equity securities

 

$

(3,967

)

 

$

289

 

 

$

(3,683

)

 

$

1,373

 

Less: net gains (losses) recognized during the period on equity securities sold during the period

 

 

 

 

 

(157

)

 

 

 

 

 

(423

)

Unrealized gains (losses) recognized during the reporting period on equity securities still held

 

$

(3,967

)

 

$

446

 

 

$

(3,683

)

 

$

1,796

 

 

The proceeds from sales and redemptions of available for sale and equity securities resulting in net realized investment gains (losses) for the nine months ended September 30, 2025 and 2024 were as follows:

 

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

Fixed maturities

 

$

201,033

 

 

$

80,236

 

Equity securities

 

 

 

 

 

 

 

 

Net Investment Income

 

The sources of net investment income for the quarters and nine months ended September 30, 2025 and 2024 were as follows:

 

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Fixed maturities

 

$

14,972

 

 

$

15,457

 

 

$

44,268

 

 

$

43,617

 

Equity securities

 

 

716

 

 

 

181

 

 

 

1,001

 

 

 

615

 

Cash and cash equivalents

 

 

715

 

 

 

800

 

 

 

2,321

 

 

 

2,121

 

Other invested assets

 

 

2,012

 

 

 

555

 

 

 

1,318

 

 

 

1,486

 

Total investment income

 

 

18,415

 

 

 

16,993

 

 

 

48,908

 

 

 

47,839

 

Investment expense

 

 

(504

)

 

 

(505

)

 

 

(1,508

)

 

 

(1,520

)

Net investment income

 

$

17,911

 

 

$

16,488

 

 

$

47,400

 

 

$

46,319

 

 

The Company’s total investment return on a pre-tax basis for the quarters and nine months ended September 30, 2025 and 2024 were as follows:

 

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net investment income

 

$

17,911

 

 

$

16,488

 

 

$

47,400

 

 

$

46,319

 

Net realized investment gains (losses)

 

 

(3,994

)

 

 

(512

)

 

 

(3,731

)

 

 

540

 

Change in unrealized holding gains (losses)

 

 

571

 

 

 

12,787

 

 

 

7,787

 

 

 

18,721

 

Net realized and unrealized investment returns

 

 

(3,423

)

 

 

12,275

 

 

 

4,056

 

 

 

19,261

 

Total investment return

 

$

14,488

 

 

$

28,763

 

 

$

51,456

 

 

$

65,580

 

Total investment return % (1)

 

 

1.0

%

 

 

2.0

%

 

 

3.6

%

 

 

4.6

%

Average investment portfolio (2)

 

$

1,434,105

 

 

$

1,451,641

 

 

$

1,437,944

 

 

$

1,429,253

 

 

(1)
Not annualized.
(2)
Average of total cash and invested assets, net of receivable/payable for securities, as of the beginning and end of the period.

 

As of September 30, 2025 and December 31, 2024, the Company did not own any fixed maturity securities that were non-income producing for the preceding twelve months.

 

 

15


 

Insurance Enhanced Municipal Bonds

 

As of September 30, 2025, the Company held insurance enhanced municipal bonds with a market value of approximately $1.3 million which represented 0.1% of the Company’s total cash and invested assets, net of payable for securities. The financial guarantors of the Company’s $1.3 million municipal bonds include Assured Guaranty Corporation ($0.4 million) and Ambac Financial Group ($0.9 million).

 

The Company had no direct investments in the entities that have provided financial guarantees or other credit support to any security held by the Company at September 30, 2025.

Bonds Held on Deposit

 

Certain cash and cash equivalents and bonds available for sale were deposited with various governmental authorities in accordance with statutory requirements, were held as collateral, or were held in trust. The fair values were as follows as of September 30, 2025 and December 31, 2024:

 

 

 

Estimated Fair Value

 

(Dollars in thousands)

 

September 30, 2025

 

 

December 31, 2024

 

On deposit with governmental authorities

 

$

19,861

 

 

$

19,378

 

Held in trust pursuant to third-party requirements

 

 

164,490

 

 

 

158,964

 

Total (1)

 

$

184,351

 

 

$

178,342

 

(1)
Includes cash and cash equivalents of $25.3 million and $5.2 million at September 30, 2025 and December 31, 2024, respectively, with the remainder related to bonds available for sale.

 

Variable Interest Entities

 

A Variable Interest Entity (“VIE”) refers to an investment in which an investor holds a controlling interest that is not based on the majority of voting rights. Under the VIE model, the party that has the power to exercise significant management influence and maintain a controlling financial interest in the entity’s economics is said to be the primary beneficiary, and is required to consolidate the entity within their results. Other entities that participate in a VIE, for which their financial interests fluctuate with changes in the fair value of the investment entity’s net assets but do not have significant management influence and the ability to direct the VIE’s significant economic activities are said to have a variable interest in the VIE but do not consolidate the VIE in their financial results.

 

The Company has interests in three limited partnership investments with an aggregate carrying value approximating fair value of $19.1 million and $29.4 million as of September 30, 2025 and December 31, 2024. The Company has a variable interest in two of these limited partnership investments, for which it is not the primary beneficiary. These investments are accounted for under the equity method since its ownership interest exceeds 3%.

 

The carrying value of one of the Company’s VIEs, which invests in distressed securities and assets, was $2.1 million and $2.6 million as of September 30, 2025 and December 31, 2024, respectively. The Company’s maximum exposure to loss from this VIE, which factors in future funding commitments of $14.2 million, was $16.4 million and $16.8 million at September 30, 2025 and December 31, 2024, respectively. Since the investment period has concluded, the Company does not expect any capital calls will be made prospectively. The carrying value and maximum exposure to loss of a second VIE that invests in Real Estate Investment Trust (“REIT”) qualifying assets was $7.4 million and $8.9 million as of September 30, 2025 and December 31, 2024, respectively. The Company’s investment in VIEs is included in other invested assets on the consolidated balance sheets with changes in carrying value recorded in the consolidated statements of operations.

4.
Fair Value Measurements

 

The accounting standards related to fair value measurements define fair value, establish a framework for measuring fair value, outline a fair value hierarchy based on inputs used to measure fair value, and enhance disclosure requirements for fair value measurements. These standards do not change existing guidance as to whether or not an instrument is carried at fair value. The Company has determined that its fair value measurements are in accordance with the requirements of these accounting standards.

 

 

16


 

The Company’s invested assets are carried at their fair value and are categorized based upon a fair value hierarchy:

 

Level 1 – inputs utilize quoted prices (unadjusted) in active markets for identical assets that the Company has the ability to access at the measurement date.

 

Level 2 – inputs utilize other than quoted prices included in Level 1 that are observable for similar assets, either directly or indirectly.

 

Level 3 – inputs are unobservable for the asset, and include situations where there is little, if any, market activity for the asset.

 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset.

 

The following table presents information about the Company’s invested assets measured at fair value on a recurring basis as of September 30, 2025 and December 31, 2024 and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.

 

 

 

Fair Value Measurements

 

As of September 30, 2025
(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

577,001

 

 

$

 

 

$

 

 

$

577,001

 

Obligations of states and political subdivisions

 

 

 

 

 

14,150

 

 

 

 

 

 

14,150

 

Mortgage-backed securities

 

 

 

 

 

223,207

 

 

 

 

 

 

223,207

 

Commercial mortgage-backed securities

 

 

 

 

 

57,321

 

 

 

 

 

 

57,321

 

Asset-backed securities

 

 

 

 

 

150,986

 

 

 

 

 

 

150,986

 

Corporate bonds

 

 

 

 

 

205,268

 

 

 

 

 

 

205,268

 

Foreign corporate bonds

 

 

 

 

 

81,446

 

 

 

 

 

 

81,446

 

Total fixed maturities

 

 

577,001

 

 

 

732,378

 

 

 

 

 

 

1,309,379

 

Equity securities

 

 

21,019

 

 

 

12,606

 

 

 

 

 

 

33,625

 

Total assets measured at fair value

 

$

598,020

 

 

$

744,984

 

 

$

 

 

$

1,343,004

 

 

 

 

Fair Value Measurements

 

As of December 31, 2024
(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

875,246

 

 

$

 

 

$

 

 

$

875,246

 

Obligations of states and political subdivisions

 

 

 

 

 

16,335

 

 

 

 

 

 

16,335

 

Mortgage-backed securities

 

 

 

 

 

58,920

 

 

 

 

 

 

58,920

 

Commercial mortgage-backed securities

 

 

 

 

 

65,568

 

 

 

 

 

 

65,568

 

Asset-backed securities

 

 

 

 

 

135,427

 

 

 

 

 

 

135,427

 

Corporate bonds

 

 

 

 

 

156,096

 

 

 

 

 

 

156,096

 

Foreign corporate bonds

 

 

 

 

 

74,316

 

 

 

 

 

 

74,316

 

Total fixed maturities

 

 

875,246

 

 

 

506,662

 

 

 

 

 

 

1,381,908

 

Equity securities

 

 

 

 

 

12,284

 

 

 

 

 

 

12,284

 

Total assets measured at fair value

 

$

875,246

 

 

$

518,946

 

 

$

 

 

$

1,394,192

 

 

The securities classified as Level 1 in the above tables consist of U.S. treasuries and equity securities actively traded on an exchange.

 

 

17


 

The securities classified as Level 2 in the above tables consist primarily of fixed maturities and preferred stocks. Based on the typical trading volumes and the lack of quoted market prices for fixed maturities and preferred stocks, security prices are derived through recent reported trades for identical or similar securities making adjustments through the reporting date based upon available market observable information. If there are no recent reported trades, matrix or model processes are used to develop a security price where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate. Included in the pricing of asset-backed securities, collateralized mortgage obligations, and mortgage-backed securities are estimates of the rate of future prepayments of principal over the remaining life of the securities. Such estimates are derived based on the characteristics of the underlying structure and prepayment speeds previously experienced at the interest rate levels projected for the underlying collateral.

Fair Value of Alternative Investments

 

Other invested assets consist of limited partnerships whose carrying value approximates fair value. The following table provides the fair value and future funding commitments related to these investments at September 30, 2025 and December 31, 2024.

 

 

 

September 30, 2025

 

 

December 31, 2024

 

(Dollars in thousands)

 

Fair Value

 

 

Future Funding
Commitment

 

 

Fair Value

 

 

Future Funding
Commitment

 

European Non-Performing Loan Fund, LP (1)

 

$

2,146

 

 

$

14,214

 

 

$

2,628

 

 

$

14,214

 

Mortgage Debt Fund, LP (2)

 

 

7,368

 

 

 

 

 

 

8,882

 

 

 

 

Global Debt Fund, LP (3)

 

 

9,570

 

 

 

 

 

 

17,903

 

 

 

 

Total

 

$

19,084

 

 

$

14,214

 

 

$

29,413

 

 

$

14,214

 

 

(1)
This limited partnership invests in distressed securities and assets through senior and subordinated, secured and unsecured debt and equity, in both public and private large-cap and middle-market companies. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. As of September 30, 2025, the Company has funded $35.8 million of this commitment leaving $14.2 million as unfunded. Since the investment period has concluded, the Company does not expect any capital calls will be made prospectively.
(2)
This limited partnership invests in REIT qualifying assets such as mortgage loans, investor property loans, and commercial mortgage loans. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets.
(3)
This limited partnership invests in performing, stressed or distressed securities and loans across the global fixed income markets as well as other securities that offer attractive investment opportunities. The Company does have the contractual option to withdraw all or a portion of its limited partnership interest by providing notice to the fund. On July 31, 2023, the Company provided the Global Debt Fund, LP with a formal withdrawal request to fully redeem the partnership interest. Partial redemption proceeds of $9.2 million were received during the nine months ended September 30, 2025.

Limited Partnerships with ownership interest exceeding 3%

 

The Company uses the equity method to account for investments in limited partnerships where its ownership interest exceeds 3%. The equity method of accounting for an investment in limited partnerships requires that its cost basis be updated to account for the income or loss earned on the investment. In the Fair Value of Alternative Investments table above, all of the investments are booked on a one quarter lag due to non-availability of data at the time the financial statements are prepared. The investment income (loss) associated with the limited partnerships whose ownership interest exceeds 3% is reflected in the consolidated statements of operations in the amounts of $0.0 million and ($0.2) million for the quarters ended September 30, 2025 and 2024, respectively, and $0.1 million and $0.4 million for the nine months ended September 30, 2025 and 2024, respectively.

Pricing

 

The Company’s pricing vendors provide prices for all investment categories except for investments in limited partnerships. Two primary vendors are utilized to provide prices for equity and fixed maturity securities.

 

The following is a description of the valuation methodologies used by the Company’s pricing vendors for investment securities carried at fair value:

 

Equity security prices are received from primary and secondary exchanges.

 

 

18


 

Corporate and agency bonds, as well as preferred stock, are evaluated by utilizing a spread to a benchmark curve. Bonds with similar characteristics are grouped into specific sectors. Inputs for both asset classes consist of trade prices, broker quotes, the new issue market, and prices on comparable securities.

 

Data from commercial vendors is aggregated with market information, then converted into an option adjusted spread (“OAS”) matrix and prepayment model used for collateralized mortgage obligations (“CMO”). CMOs are categorized with mortgage-backed securities in the tables listed above. For asset-backed securities, spread data is derived from trade prices, dealer quotations, and research reports. For both asset classes, evaluations utilize standard inputs plus new issue data, and collateral performance. The evaluated pricing models incorporate cash flows, broker quotes, market trades, historical prepayment speeds, and dealer projected speeds.
For obligations of state and political subdivisions, an attribute-based modeling system is used. The pricing model incorporates trades, market clearing yields, market color, and fundamental credit research.
U.S. treasuries are evaluated by obtaining feeds from a number of live data sources including primary and secondary dealers as well as inter-dealer brokers.
For mortgage-backed securities, various external analytical products are utilized and purchased from commercial vendors.

 

The Company performs certain procedures to validate whether the pricing information received from the pricing vendors is reasonable, to ensure that the fair value determination is consistent with accounting guidance, and to ensure that its assets are properly classified in the fair value hierarchy. The Company’s procedures include, but are not limited to:

Reviewing periodic reports provided by the Investment Manager that provides information regarding rating changes and securities placed on watch. This procedure allows the Company to understand why a particular security’s market value may have changed or may potentially change.
Understanding and periodically evaluating the various pricing methods and procedures used by the Company’s pricing vendors to ensure that investments are properly classified within the fair value hierarchy.
On a quarterly basis, the Company corroborates investment security prices received from its pricing vendors by obtaining pricing from a second pricing vendor for a sample of securities.

 

During the quarters and nine months ended September 30, 2025 and 2024, the Company has not adjusted quotes or prices obtained from the pricing vendors.

 

5. Allowance for Expected Credit Losses - Premium Receivables and Reinsurance Receivables

For premium receivables, the allowance is based upon the Company’s ongoing review of key aspects of amounts outstanding, including but not limited to, length of collection periods, direct placement with collection agencies, solvency of insured, agents, or reinsurers on assumed reinsurance, terminated agents, and other relevant factors.

 

The following table is an analysis of the allowance for expected credit losses related to the Company's premium receivables for the quarters and nine months ended September 30, 2025 and 2024:

 

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Beginning balance

 

$

3,371

 

 

$

4,043

 

 

$

3,530

 

 

$

4,796

 

Current period provision for expected credit losses

 

 

197

 

 

 

(522

)

 

 

118

 

 

 

(695

)

Write-offs

 

 

(92

)

 

 

(35

)

 

 

(172

)

 

 

(615

)

Ending balance

 

$

3,476

 

 

$

3,486

 

 

$

3,476

 

 

$

3,486

 

For reinsurance receivables, the allowance is based upon the Company’s ongoing review of key aspects of amounts outstanding, including but not limited to, length of collection periods, disputes, applicable coverage defenses, insolvent reinsurers, financial strength of solvent reinsurers based on AM Best Ratings and other relevant factors.

 

19


 

 

The allowance for expected credit losses related to the Company's reinsurance receivables was $9.0 million at September 30, 2025 and December 31, 2024.

 

6. Income Taxes

 

Global Indemnity Group, LLC is a publicly traded partnership for U.S. federal income tax purposes and meets the qualifying income exception to maintain partnership status. As a publicly traded partnership, Global Indemnity Group, LLC is generally not subject to federal income tax and most state income taxes. However, income earned by the subsidiaries of Global Indemnity Group, LLC is subject to corporate tax in the United States and certain foreign jurisdictions.

 

The Company conducts business in the United States where the statutory income tax rate is 21% and conducts certain functions in Ireland where the statutory income tax rate is 12.5% on trading income. The statutory income tax rate of each country is applied against the expected annual taxable income of the Company in each country to estimate the annual income tax expense.

The Company’s income before income taxes is derived from its U.S. subsidiaries for the quarters and nine months ended September 30, 2025 and 2024.

 

The Company uses the estimated annual effective tax rate method for calculating its interim tax provision. These rates are revised, if necessary, at the end of each successive interim period to reflect current estimates of the annual effective tax rates.

The effective tax rate was 22.0% and 21.7% for the quarter and nine months ended September 30, 2025, respectively. The effective tax rate is higher than the statutory tax rate of 21% primarily due to non-deductible executive compensation offset partially by Global Indemnity Group, LLC’s income being treated as a partnership for tax.

 

The effective tax rate was 19.7% and 20.1% for the quarter and nine months ended September 30, 2024, respectively. The effective tax rate is lower than the statutory tax rate of 21% primarily due to Global Indemnity Group, LLC’s income being treated as a partnership for tax offset partially by non-deductible executive compensation.

 

On July 4, 2025, the U.S enacted the One Big Beautiful Bill Act (the “Act”). The Act includes provisions to expense previously deferred domestic research and development costs, increase bonus depreciation and modify the international tax framework. The Company has evaluated the impact of the Act on its consolidated financial statements and does not anticipate a material effect.

 

7. Liability for Unpaid Losses and Loss Adjustment Expenses

Activity in the liability for unpaid losses and loss adjustment expenses is summarized as follows:

 

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Balance at beginning of period

 

$

776,127

 

 

$

844,206

 

 

$

800,391

 

 

$

850,599

 

Less: ceded reinsurance receivables

 

 

59,478

 

 

 

70,392

 

 

 

60,754

 

 

 

72,829

 

Net balance at beginning of period

 

 

716,649

 

 

 

773,814

 

 

 

739,637

 

 

 

777,770

 

Net losses and loss adjustment expenses related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

49,919

 

 

 

52,434

 

 

 

169,600

 

 

 

159,561

 

Prior years

 

 

(44

)

 

 

(34

)

 

 

(39

)

 

 

(115

)

Total net losses and loss adjustment expenses

 

 

49,875

 

 

 

52,400

 

 

 

169,561

 

 

 

159,446

 

Paid net losses and loss adjustment expenses related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

 

13,208

 

 

 

8,415

 

 

 

46,984

 

 

 

32,501

 

Prior years

 

 

50,425

 

 

 

48,520

 

 

 

159,323

 

 

 

135,436

 

Total paid net losses and loss adjustment expenses

 

 

63,633

 

 

 

56,935

 

 

 

206,307

 

 

 

167,937

 

Net balance at end of period

 

 

702,891

 

 

 

769,279

 

 

 

702,891

 

 

 

769,279

 

Plus: ceded reinsurance receivables

 

 

58,790

 

 

 

70,897

 

 

 

58,790

 

 

 

70,897

 

Balance at end of period

 

$

761,681

 

 

$

840,176

 

 

$

761,681

 

 

$

840,176

 

 

 

20


 

 

When analyzing unpaid losses and loss adjustment expenses ("loss reserves") and prior year development, the Company considers many factors, including the frequency and severity of claims, loss trends, case reserve settlements that may have resulted in significant development, and any other additional or pertinent factors that may impact reserve estimates.

 

During the third quarter of 2025, the Company's adjustments to prior accident year loss reserves netted to a decrease of less than $0.1 million.

Belmont Insurance Companies - Core (“Belmont Core”) had an increase of $2.6 million consisting of (i) $1.6 million decrease for property lines primarily related to the 2023 and 2024 accident years and (ii) $4.2 million increase for casualty lines primarily related to the 2019 through 2022 accident years mainly due to increased severity on claims.
Belmont Insurance Companies - Non-Core ("Belmont Non-Core") had a decrease of $2.7 million consisting of: (i) $1.2 million decrease for property lines primarily related to the 2019 through 2022 accident years and (ii) $1.5 million decrease for casualty lines across various accident years prior to 2012.

 

During the third quarter of 2024, the Company's adjustments to prior accident year loss reserves netted to a decrease of less than $0.1 million.

Belmont Core had an increase of less than $0.1 million consisting of a $3.7 million decrease for property lines offset by a $3.7 million increase for casualty lines across various accident years.
Belmont Non-Core had a decrease of less than $0.1 million across various accident years.

 

During the first nine months of 2025, the Company's adjustments to prior accident year loss reserves netted to a decrease of less than $0.1 million.

Belmont Core had an increase of $4.0 million consisting of (i) $6.1 million decrease for property lines primarily related to the 2019 through 2024 accident years and (ii) $10.1 million increase for casualty lines primarily related to the 2017 through 2022 accident years mainly due to increased severity on claims.
Belmont Non-Core had a decrease of $4.0 million consisting of: (i) $3.4 million decrease for property lines primarily related to the 2019 through 2022 accident years and (ii) $0.6 million decrease for casualty lines across various accident years for 2022 and prior.

 

During the first nine months of 2024, the Company's adjustments to prior accident year loss reserves netted to a decrease of $0.1 million.

Belmont Core had a decrease of $0.4 million consisting of $4.0 million decrease for property lines offset by a $3.6 million increase for casualty lines across various accident years.
Belmont Non-Core had an increase of $0.3 million across various accident years.

 

8. Shareholders’ Equity

Amendment of the Limited Liability Company Agreement

Effective January 16, 2025, the Company amended and restated its Second Amended and Restated Limited Liability Company Agreement (such amended and restated agreement, the Third Amended and Restated Limited Liability Company Agreement (“LLCA”)). The LLCA incorporates certain amendments, including, the authorization of 5,000,000 class A common shares that the Board may designate as class A-2 common shares pursuant to a grant agreement, as well as establishing the rights of the class A common shares designated as class A-2 common shares.

Class A common shares designated as class A-2 common shares issuance

On March 6, 2025, Global Indemnity Group, LLC issued 550,000 class A common shares designated as class A-2 common shares to Fox Paine & Company, LLC. These shares represent an interest in the profits of the Company in excess of a

 

21


 

threshold amount of $475.3 million which is equal to the product of (i) the volume weighted average closing sale price of a class A common share on the New York Stock Exchange for the 30 consecutive calendar days ending on and including the grant date of March 6, 2025, which is equal to $34.67 per share, multiplied by (ii) the total number of outstanding class A and class B common shares of 13,708,199, subject to adjustment as set forth in the class A common shares designated as class A-2 common shares grant agreement. These shares are fully vested and non-forfeitable. The class A common shares designated as class A-2 common shares have the same voting rights as the class A common shares and are entitled to ordinary cash dividends or other regular distributions in the same manner as both the class A and class B common shares. Other than distributions made in connection with a Change of Control Transaction, the class A common shares designated as class A-2 common shares are also entitled to receive any special dividends or distributions that may be declared by the Board in the same manner as the class A and class B common shares provided the distribution relates solely to Company profits accrued since the grant date and does not result in the reduction of the threshold amount. Unless otherwise determined by the Board and the Conflicts Committee of the Board of Directors, the class A common shares designated as class A-2 common shares may not be assigned, sold, pledged, hypothecated, transferred, or disposed of in any manner until the occurrence of a Change of Control Transaction. Upon a Change of Control Transaction, the holders of shares, including the class A common shares designated as class A-2 common shares shall be entitled to receive distributions, if any, from the proceeds of the sale of the Company or the Company’s assets in the following order:

1)
first, holders of Series A Cumulative Fixed Rate Perpetual Preferred Shares receive the sum of the Unpaid Priority Return and the Unreturned Liquidation Preference (each as defined in the Series A Preferred Shares Designation) with respect to their Series A Cumulative Fixed Rate Perpetual Preferred Shares;
2)
second, holders of class A and class B common shares (other than the class A common shares designated as class A-2 common shares) receive distributions equal to the Threshold Amount less the total amount of any special distributions or special dividends paid by the Company to holders of class A and class B common shares (other than the class A common shares designated as class A-2 common shares) following the grant date that relate solely to the capital (not profits) of the Company (which amount shall be determined by the Board);
3)
third, the holders of class A common shares designated as class A-2 common shares receive 100% of distributions until the amount received per class A common shares designated as a class A-2 common shares is “caught up” to the amount received under step (2) by each class A common share; and
4)
fourth, the class A common shares designated as class A-2 common shares participate in distributions of profits, pro-rata with other common shareholders (otherwise in accordance with the LLCA).

 

Repurchases of the Company's class A common shares

 

No class A common shares were surrendered, repurchased, or redeemed during the quarter and nine months ended September 30, 2025. As of September 30, 2025, the Company’s remaining authorization to repurchase shares is $101.0 million.

 

The following table provides information with respect to the class A common shares that were surrendered or repurchased during the nine months ended September 30, 2024:

 

(Dollars in thousands,
except share and per share data)


Period
(1)

 

Total Number
of Shares
Purchased

 

 

Average
Price Paid
Per Share

 

 

Total Number of Shares
 Purchased as Part of
Publicly Announced Plan or Program

 

 

Approximate Dollar Value
of Shares that May Yet Be
Purchased Under the
Plans or Programs (2)

 

June 1-30, 2024

 

 

16,527

 

(3)

$

32.00

 

 

 

 

 

$

101,004

 

Total

 

 

16,527

 

 

$

32.00

 

 

 

 

 

 

 

 

(1)
Based on settlement date.
(2)
Based on the $135 million share repurchase authorization.
(3)
Surrendered by employees as payment of taxes withheld on the vesting of restricted stock and/or restricted stock units.

 

Please see Note 15 of the notes to the consolidated financial statements in Item 8 Part II of the Company’s 2024 Annual Report on Form 10-K for more information on the Company’s repurchase program.

 

22


 

Distributions

 

Quarterly distribution payments of $0.35 per common share were declared during the nine months ended September 30, 2025 as follows:

 

Approval Date

 

Record Date

 

Payment Date

 

Total Distributions Declared
(Dollars in thousands)

 

March 6, 2025

 

March 21, 2025

 

March 28, 2025

 

$

4,990

 

June 5, 2025

 

June 20, 2025

 

June 27, 2025

 

 

4,997

 

September 11, 2025

 

September 29, 2025

 

October 6, 2025

 

 

5,003

 

Total

 

 

 

 

 

$

14,990

 

 

Quarterly distribution payments of $0.35 per common share were declared during the nine months ended September 30, 2024 as follows:

 

Approval Date

 

Record Date

 

Payment Date

 

Total Distributions Declared
(Dollars in thousands)

 

March 6, 2024

 

March 21, 2024

 

March 28, 2024

 

$

4,752

 

June 6, 2024

 

June 21, 2024

 

June 28, 2024

 

 

4,774

 

September 19, 2024

 

September 30, 2024

 

October 7, 2024

 

 

4,782

 

Various (1)

 

Various

 

Various

 

 

18

 

Total

 

 

 

 

 

$

14,326

 

 

(1)
Represents distributions declared on unvested shares, net of forfeitures.

In addition, distributions paid to Global Indemnity Group, LLC's preferred shareholder were $0.1 million in each of the quarters ended September 30, 2025 and 2024 and $0.3 million in each of the nine months ended September 30, 2025 and 2024.

Distributions of $5.0 million, which were declared on September 11, 2025 but not paid until October 6, 2025, were included in other liabilities on the consolidated balance sheets as of September 30, 2025. There were no accrued distributions related to common shares as of December 31, 2024. Accrued preferred distributions were less than $0.1 million as of both September 30, 2025 and December 31, 2024 and were included in other liabilities on the consolidated balance sheets.

Please see Note 15 of the notes to the consolidated financial statements in Item 8 Part II of the Company’s 2024 Annual Report on Form 10-K for more information on the Company’s distribution program.

 

9. Related Party Transactions

Fox Paine Entities

 

Pursuant to Global Indemnity Group, LLC’s Third Amended and Restated Limited Liability Company Agreement (“LLCA”), Fox Paine Capital Fund II International, L.P. (the “Fox Paine Fund”), together with Fox Mercury Investments, L.P. and certain of its affiliates (the “FM Entities”), and Fox Paine & Company LLC (collectively, the “Fox Paine Entities”) currently constitute a Class B Majority Shareholder (as defined in the LLCA) and, as such, have the right to appoint a number of Global Indemnity Group, LLC’s directors equal in aggregate to the pro rata percentage of the voting power in Global Indemnity Group, LLC beneficially held by the Fox Paine Entities, rounded up to the nearest whole number of directors. The Fox Paine Entities beneficially own shares representing approximately 83.9% of the voting power of Global Indemnity Group, LLC as of September 30, 2025. The Fox Paine Entities control the appointment or election of all of Global Indemnity Group, LLC’s Directors due to the LLCA and their controlling share ownership. Global Indemnity Group, LLC’s Chairman is the Chief Executive and founder of Fox Paine & Company, LLC.

 

Management fee expense of $0.8 million was incurred during each of the quarters ended September 30, 2025 and 2024 and management fee expense of $2.4 million was incurred during each of the nine months ended September 30, 2025 and 2024, respectively. Prepaid management fees, which were included in other assets on the consolidated balance sheets, were $3.1 million and $2.2 million as of September 30, 2025 and December 31, 2024, respectively.

 

23


 

In addition, Fox Paine & Company, LLC may also propose and negotiate transaction fees with the Company subject to the provisions of the Company’s related party transaction and conflict matter policies, including approval of Global Indemnity Group, LLC’s Conflicts Committee of the Board of Directors, for those services from time to time. Each of the Company’s transactions with Fox Paine & Company, LLC are reviewed and approved by Global Indemnity Group, LLC’s Conflicts Committee, which is composed of Disinterested Directors (as defined in the LLCA), and upon the recommendation of the Conflicts Committee, the Board of Directors (Saul A. Fox, Chairman of the Board of Directors of Global Indemnity Group, LLC and Chief Executive of Fox Paine & Company, LLC, is not a member of the Conflicts Committee and recused himself from deliberations related to fees paid to Fox Paine & Company, LLC or its affiliates).

Advisory Fee related to Internal Reorganization

 

Fox Paine & Company, LLC conceived, designed, and directed the Company's successful completion of an extensive reorganization of its business in December 2024. This reorganization was a significant milestone, positioning the Company for enhanced operational efficiency and growth by:

Enhancing Katalyx Holdings LLC's business divisions: Wholesale Commercial, Vacant Express, Collectibles and Specialty Products by creating separate and distinct businesses for each division to improve branding, attract talent and expand relationships with its distribution partners.
Establishing separate businesses for technology, Kaleidoscope Insurance Technologies, Inc., and claims services, Liberty Insurance Adjustment Agency, Inc, that will continue to support the insurance company operations of Belmont Holdings GX, Inc. and create the foundation to offer products and services to other insurance industry participants.
De-stacking the insurance companies resulting in an increased consolidated surplus of the insurance companies and allowing for more efficient management of capital and liquidity.

On March 6, 2025, upon the recommendation of the Conflicts Committee of the Board of Directors, Global Indemnity Group, LLC’s Board of Directors (other than Joseph Brown, Chief Executive Officer of Global Indemnity Group, LLC, who recused himself due to his inherent conflict of interest in approving a compensation matter for Fox Paine) approved the issuance of 550,000 class A common shares designated as class A-2 common shares with a grant date fair value of $11.0 million and additional consideration of $0.2 million in cash for services performed in connection with the Company’s internal corporate reorganization. Of the grant date fair value of the class A common shares designated as class A-2 common shares, $2.7 million was recorded in the first quarter of 2025. The remaining $8.3 million will be recognized, if at all, upon a Change of Control Transaction. See Note 8 for additional information regarding the 550,000 class A common shares designated as class A-2 common shares.

Greenberg Traurig, LLP

Fred Karlinsky, Shareholder and Co-Chair of Greenberg Traurig, LLP, has been a member of Global Indemnity Group, LLC's Board of Directors since December 5, 2023. Effective January 17, 2025, Fred Karlinsky was appointed to the Audit Committee, and as a result, the Company is precluded from obtaining legal services from Greenberg Traurig, LLP. The Company did not incur any costs for legal services rendered by Greenberg Traurig, LLP during the quarter and nine months ended September 30, 2025. The Company incurred less than $0.1 million and $0.2 million for legal service rendered by Greenberg Traurig, LLP during the quarter and nine months ended September 30, 2024, respectively.

 

10. Commitments and Contingencies

 

Legal Proceedings

 

The Company is, from time to time, involved in various legal proceedings in the ordinary course of business. The Company maintains insurance and reinsurance coverage for such risks in amounts that it considers adequate. However, there can be no assurance that the insurance and reinsurance coverage that the Company maintains is sufficient or will be available in adequate amounts or at a reasonable cost. The Company does not believe that the resolution of any currently pending legal

 

24


 

proceedings, either individually or taken as a whole, will have a material adverse effect on its business, results of operations, cash flows, or financial condition.

There is a greater potential for disputes with reinsurers who are in runoff. Some of the Company’s reinsurers have operations that are in runoff, and therefore, the Company closely monitors those relationships. The Company anticipates that, similar to the rest of the insurance and reinsurance industry, it will continue to be subject to litigation and arbitration proceedings in the ordinary course of business.

 

Commitments

 

In 2014, the Company entered into a $50 million commitment to purchase an alternative investment vehicle which is comprised of European non-performing loans. As of September 30, 2025, the Company has funded $35.8 million of this commitment leaving $14.2 million as unfunded. Since the investment period has concluded, the Company does not expect any capital calls will be made prospectively.

 

Other Commitments

 

The Company is party to a Management Agreement, as amended, with Fox Paine & Company, LLC, whereby in connection with certain management services provided to it by Fox Paine & Company, LLC, the Company agreed to pay an annual management fee to Fox Paine & Company, LLC. See Note 9 above for additional information pertaining to this management agreement.

11. Share-Based Compensation Plans

Options

During the nine months ended September 30, 2025, the Company granted 50,000 Time-Based Stock Options at a strike price of $36.25. These Time-Based Stock Options will vest on December 31, 2028. During the nine months ended September 30, 2024, the Company granted 550,000 Time-Based Stock Options at an average strike price of $30.73. Of this amount, 200,000 Time-Based Stock Options vested in four equal tranches of 25% on the first business day of each quarter in 2024. Of the remaining 350,000 Time-Based Stock Options, one-third vested on March 6, 2025, one-third will vest on March 6, 2026, and one-third will vest on March 6, 2027. No stock options were granted during the quarters ended September 30, 2025 or 2024. No unvested stock options were forfeited during the quarters and nine months ended September 30, 2025 or 2024.

Advisory Fee related to Internal Reorganization

 

See Note 8 and 9 for additional information regarding the 550,000 class A common shares designated as class A-2 common shares issued to Fox Paine & Company, LLC.

 

Restricted Shares / Restricted Stock Units

There were no restricted class A common shares or restricted stock units granted to key employees during the quarters and nine months ended September 30, 2025 and 2024. There were no restricted class A common shares or restricted stock units forfeited during the quarters and nine months ended September 30, 2025 and 2024.

There were no restricted stock units that vested during the quarter and nine months ended September 30, 2025 or the quarter ended September 30, 2024. There were 65,182 restricted stock units that vested during the nine months ended September 30, 2024. Upon vesting, the restricted stock units converted to restricted class A common shares.

During the quarters ended September 30, 2025 and 2024, the Company granted 27,626 and 23,556 class A common shares, respectively, at a weighted average grant date value of $28.87 and $31.16 per share, respectively, to non-employee directors of the Company under the Global Indemnity Group, LLC 2023 Share Incentive Plan ("the Plan"). During the nine months ended September 30, 2025 and 2024, the Company granted 65,755 and 74,146 class A common shares, respectively, at a weighted average grant date value of $30.71 and $30.74 per share, respectively, to non-employee directors of the Company under the Plan. All shares granted to non-employee directors of the Company are fully vested but are subject to certain restrictions.

 

25


 

12. Earnings Per Share

Earnings per share was computed using the weighted average number of common shares and common share equivalents outstanding during the period.

The following table sets forth the computation of basic and diluted earnings per share attributable to class A common shares, class A common shares designated as class A-2 common shares, and class B common shares:

 

 

 

Quarters Ended
September 30,

 

 

Nine Months Ended
September 30,

 

(Dollars in thousands, except share and per share data)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

12,523

 

 

$

12,760

 

 

$

18,878

 

 

$

34,219

 

Less: preferred stock distributions

 

 

110

 

 

 

110

 

 

 

330

 

 

 

330

 

Net income available to common shareholders

 

$

12,413

 

 

$

12,650

 

 

$

18,548

 

 

$

33,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares for basic earnings per share

 

 

14,296,628

 

 

 

13,664,542

 

 

 

14,147,848

 

 

 

13,617,960

 

Options

 

 

61,281

 

 

 

136,335

 

 

 

74,997

 

 

 

66,058

 

Weighted average shares for diluted earnings per share

 

 

14,357,909

 

 

 

13,800,877

 

 

 

14,222,845

 

 

 

13,684,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share available to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.87

 

 

$

0.93

 

 

$

1.31

 

 

$

2.49

 

Diluted

 

$

0.86

 

 

$

0.92

 

 

$

1.30

 

 

$

2.48

 

 

The weighted average shares outstanding used to determine dilutive earnings per share does not include 600,000 options and 483,338 options for the quarter and nine months ended September 30, 2025, respectively, and 550,000 options for both the quarter and nine months ended September 30, 2024 which were deemed to be anti-dilutive.

 

13. Segment Information

On December 31, 2024, the Company executed an extensive internal business reorganization that marked a significant milestone, positioning the Company for growth and enhanced operational efficiency, increased statutory capital, and more efficient capital management resulting from de-stacking of the insurance companies.

As a result of this reorganization, the Company’s reportable segments are now structured under two holding companies:

Katalyx Holdings LLC includes (i) four agencies focused on sourcing, underwriting, and servicing primary and reinsurance business: Penn-America Insurance Services, LLC, Valyn Re LLC, J.H. Ferguson & Associates, LLC, which includes the Vacant Express division, and Collectibles Insurance Services, LLC and (ii) three specialized insurance product and service businesses: Kaleidoscope Insurance Technologies, Inc., a developer of proprietary underwriting and policy systems supporting Katalyx Holdings agencies and broader digital initiatives; Sayata, an artificial intelligence-enabled insurance marketplace; and Liberty Insurance Adjustment Agency, Inc., a provider of claims evaluation, adjustment, and related services.
Belmont Holdings GX, Inc. includes five statutory insurance carriers: Penn-Patriot Insurance Company, Diamond State Insurance Company, Penn-Star Insurance Company, Penn-America Insurance Company, and United National Insurance Company, each of which are rated “A” (Excellent) by AM Best.

In the first quarter of 2025, the Company realigned the composition of its reportable segments to reflect changes in how the Company now manages its operations. The Company changed the level at which its chief operating decision maker (“CODM”), the Chief Executive Officer of Global Indemnity Group, LLC, regularly reviews operating results and allocate resources to now include Agency and Insurance Services. As a result of these changes, the Company has three reportable segments:

Agency and Insurance Services includes (i) four agencies focused on sourcing, underwriting, and servicing primary and reinsurance business: Penn-America Insurance Services, LLC, Valyn Re LLC (formed in October

 

26


 

2025 to provide proportional treaty coverage for both commercial and personal lines), J.H. Ferguson & Associates, LLC, which includes the Vacant Express division, and Collectibles Insurance Services, LLC and (ii) three specialized insurance product and service businesses: Kaleidoscope Insurance Technologies, Inc., a developer of proprietary underwriting and policy systems supporting Katalyx Holdings agencies and broader digital initiatives; Sayata, an artificial intelligence-enabled insurance marketplace; and Liberty Insurance Adjustment Agency, Inc., a provider of claims evaluation, adjustment, and related services.
Belmont Insurance Companies - Core (“Belmont Core”), previously known as the Penn-America segment, consists of insurance company operations for ongoing direct insurance products and assumed reinsurance products, which are offered in the excess and surplus lines marketplace.
Belmont Insurance Companies - Non-Core (“Belmont Non-Core”), previously known as the Non-Core Operations segment, consists of insurance company operations for lines of business that have been de-emphasized or are no longer being written. The primary activities of Belmont Non-Core are servicing the run-off of polices/treaties, adjusting claims and estimating loss reserves on de-emphasized and terminated business.

The entities within the Agency and Insurance Services segment other than Sayata executed new affiliated service agreements with Belmont Holdings GX, Inc. and its insurance company subsidiaries effective January 1, 2025. As a result, there are no revenues and expenses for Agency and Insurance Services in the comparable period in 2024.

The Company's segments are reported on a stand-alone basis. Intercompany transactions are eliminated in consolidation.

The Company analyzes the operating performance of each segment using the segment’s income (loss). Segment income (loss) does not equate to “net income (loss)” as determined in accordance with U.S. GAAP but is the measure of segment profit or loss used by the CODM to evaluate segment performance and allocate resources, and consistent with authoritative guidance, is the measure of segment performance presented below.

 

 

27


 

The following are tabulations of business segment information for the quarters and nine months ended September 30, 2025 and 2024. Corporate information is included to reconcile segment data to the consolidated financial statements. Segment results for the quarter and nine months ended September 30, 2024 have been recast to conform to the new reportable segments.

 

Quarter Ended September 30, 2025
(Dollars in thousands)

 

Agency and Insurance Services

 

 

Belmont Core

 

 

Belmont
Non-Core

 

 

Elimination

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

 

 

$

108,541

 

 

$

(172

)

 

$

 

 

$

108,369

 

Net written premiums

 

$

 

 

$

105,708

 

 

$

(165

)

 

$

 

 

$

105,543

 

Net earned premiums

 

$

 

 

$

99,388

 

 

$

282

 

 

$

 

 

$

99,670

 

Commission and service fee income (1)

 

 

14,408

 

 

 

 

 

 

 

 

 

(14,408

)

 

 

 

Policy and installment fee income

 

 

570

 

 

 

 

 

 

41

 

 

 

 

 

 

611

 

Total segment revenues

 

 

14,978

 

 

 

99,388

 

 

 

323

 

 

 

(14,408

)

 

 

100,281

 

Reconciliation of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,911

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,994

)

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

$

114,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

 

 

 

52,665

 

 

 

(2,446

)

 

 

(344

)

 

 

49,875

 

Net commission expenses

 

 

 

 

 

34,859

 

 

 

259

 

 

 

(11,031

)

 

 

24,087

 

Other underwriting expenses (3)

 

 

13,800

 

 

 

5,361

 

 

 

200

 

 

 

(3,033

)

 

 

16,328

 

Income (loss) from segments

 

$

1,178

 

 

$

6,503

 

 

$

2,310

 

 

$

 

 

$

9,991

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,911

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,994

)

Corporate expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,844

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,064

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,541

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

12,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

43,083

 

 

$

162,084

 

 

$

79,162

 

 

$

(16,911

)

 

 

267,418

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,466,670

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,734,088

 

 

(1)
Consists of intersegment revenues, which are eliminated in consolidation.
(2)
The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(3)
Other underwriting expenses consist primarily of personnel expenses and general operating expenses related to underwriting activities.

 

 

28


 

 

Quarter Ended September 30, 2024
(Dollars in thousands)

 

Agency and Insurance Services

 

 

Belmont Core

 

 

Belmont
Non-Core

 

 

Elimination

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

 

 

$

103,244

 

 

$

(3,477

)

 

$

 

 

$

99,767

 

Net written premiums

 

$

 

 

$

100,712

 

 

$

(3,535

)

 

$

 

 

$

97,177

 

Net earned premiums

 

$

 

 

$

93,982

 

 

$

1,431

 

 

$

 

 

$

95,413

 

Commission and service fee income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy and installment fee income

 

 

 

 

 

337

 

 

 

35

 

 

 

 

 

 

372

 

Total segment revenues

 

 

 

 

 

94,319

 

 

 

1,466

 

 

 

 

 

 

95,785

 

Reconciliation of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,488

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(512

)

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

$

111,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

 

 

 

51,382

 

 

 

1,018

 

 

 

 

 

 

52,400

 

Net commission expenses

 

 

 

 

 

21,926

 

 

 

973

 

 

 

 

 

 

22,899

 

Other underwriting expenses (2)

 

 

 

 

 

13,703

 

 

 

951

 

 

 

 

 

 

14,654

 

Income (loss) from segments

 

$

 

 

$

7,308

 

 

$

(1,476

)

 

$

 

 

$

5,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,488

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(512

)

Corporate expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,923

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,885

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,125

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

12,760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

 

 

$

165,820

 

 

$

97,058

 

 

$

 

 

 

262,878

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,498,239

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,761,117

 

 

(1)
The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(2)
Other underwriting expenses consist primarily of personnel expenses and general operating expenses related to underwriting activities.

 

 

29


 

Nine Months Ended September 30, 2025
(Dollars in thousands)

 

Agency and Insurance Services

 

 

Belmont Core

 

 

Belmont
Non-Core

 

 

Elimination

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

 

 

$

316,749

 

 

$

(2,904

)

 

$

 

 

$

313,845

 

Net written premiums

 

$

 

 

$

308,215

 

 

$

(2,894

)

 

$

 

 

$

305,321

 

Net earned premiums

 

$

 

 

$

289,161

 

 

$

(1,029

)

 

$

 

 

$

288,132

 

Commission and service fee income (1)

 

 

43,308

 

 

 

 

 

 

 

 

 

(43,308

)

 

 

 

Policy and installment fee income

 

 

1,456

 

 

 

 

 

 

112

 

 

 

 

 

 

1,568

 

Total segment revenues

 

 

44,764

 

 

 

289,161

 

 

 

(917

)

 

 

(43,308

)

 

 

289,700

 

Reconciliation of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,400

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,731

)

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

$

333,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

 

 

 

175,226

 

 

 

(4,656

)

 

 

(1,009

)

 

 

169,561

 

Net commission expenses

 

 

 

 

 

101,342

 

 

 

(20

)

 

 

(33,058

)

 

 

68,264

 

Other underwriting expenses (3)

 

 

39,474

 

 

 

14,938

 

 

 

1,402

 

 

 

(9,241

)

 

 

46,573

 

Income (loss) from segments

 

$

5,290

 

 

$

(2,345

)

 

$

2,357

 

 

$

 

 

$

5,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,400

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,731

)

Corporate expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,872

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,099

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,221

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

18,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

43,083

 

 

$

162,084

 

 

$

79,162

 

 

$

(16,911

)

 

 

267,418

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,466,670

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,734,088

 

 

(1)
Consists of intersegment revenues, which are eliminated in consolidation.
(2)
The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(3)
Other underwriting expenses consist primarily of personnel expenses and general operating expenses related to underwriting activities

 

 

30


 

Nine months ended September 30, 2024
(Dollars in thousands)

 

Agency and Insurance Services

 

 

Belmont Core

 

 

Belmont
Non-Core

 

 

Elimination

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

 

 

$

297,844

 

 

$

(3,883

)

 

$

 

 

$

293,961

 

Net written premiums

 

$

 

 

$

290,910

 

 

$

(3,897

)

 

$

 

 

$

287,013

 

Net earned premiums

 

$

 

 

$

272,467

 

 

$

12,339

 

 

$

 

 

$

284,806

 

Commission and service fee income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy and installment fee income

 

 

 

 

 

1,020

 

 

 

54

 

 

 

 

 

 

1,074

 

Total segment revenues

 

 

 

 

 

273,487

 

 

 

12,393

 

 

 

 

 

 

285,880

 

Reconciliation of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,319

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

540

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

$

332,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

 

 

 

151,417

 

 

 

8,029

 

 

 

 

 

 

159,446

 

Net commission expenses

 

 

 

 

 

63,406

 

 

 

4,599

 

 

 

 

 

 

68,005

 

Other underwriting expenses (2)

 

 

 

 

 

41,048

 

 

 

2,737

 

 

 

 

 

 

43,785

 

Income (loss) from segments

 

$

 

 

$

17,616

 

 

$

(2,972

)

 

$

 

 

$

14,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,319

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

540

 

Corporate expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,679

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,824

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,605

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

34,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

 

 

$

165,820

 

 

$

97,058

 

 

$

 

 

 

262,878

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,498,239

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,761,117

 

 

 

 

 

 

 

 

(1)
The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
(2)
Other underwriting expenses consist primarily of personnel expenses and general operating expenses related to underwriting activities.

 

 

14. New Accounting Pronouncements

The Company did not adopt any new accounting pronouncements during the nine months ended September 30, 2025.

Please see Note 25 of the notes to the consolidated financial statements in Item 8 Part II of the Company’s 2024 Annual Report on Form 10-K for more information on accounting pronouncements issued but not yet adopted.

 

15. Subsequent Events

 

Effective after the market closes on November 3, 2025, Global Indemnity Group, LLC will transfer the listing of its class A common shares from the New York Stock Exchange to the Nasdaq Global Select Market (“Nasdaq”). The Company’s shares are expected to begin trading on Nasdaq under the existing ticker symbol “GBLI” on November 4, 2025.

 

 

 

 

 

31


 

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the consolidated financial statements and accompanying notes of the Company included elsewhere in this report. Some of the information contained in this discussion and analysis or set forth elsewhere in this report, including information with respect to the Company’s plans and strategy, constitutes forward-looking statements that involve risks and uncertainties. Please see "Cautionary Note Regarding Forward-Looking Statements" at the end of this Item 2 for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained herein. For more information regarding the Company’s business and operations, please see the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

In the first quarter of 2025, the Company realigned the composition of its reportable segments to reflect changes in how the Company now manages its operations. The Company changed the level at which its chief operating decision maker (“CODM”), the Chief Executive Officer of Global Indemnity Group, LLC, regularly reviews operating results and allocate resources to now include Agency and Insurance Services. As a result of these changes, the Company has three reportable segments:

Agency and Insurance Services includes (i) four agencies focused on sourcing, underwriting, and servicing primary and reinsurance business: Penn-America Insurance Services, LLC, Valyn Re LLC (formed in October 2025 to provide proportional treaty coverage for both commercial and personal lines), J.H. Ferguson & Associates, LLC, which includes the Vacant Express division, and Collectibles Insurance Services, LLC and (ii) three specialized insurance product and service businesses: Kaleidoscope Insurance Technologies, Inc., a developer of proprietary underwriting and policy systems supporting Katalyx Holdings agencies and broader digital initiatives; Sayata, an artificial intelligence-enabled insurance marketplace; and Liberty Insurance Adjustment Agency, Inc., a provider of claims evaluation, adjustment, and related services.
Belmont Insurance Companies - Core (“Belmont Core”), previously known as the Penn-America segment, consists of insurance company operations for ongoing direct insurance products and assumed reinsurance products, which are offered in the excess and surplus lines marketplace.
Belmont Insurance Companies - Non-Core (“Belmont Non-Core”), previously known as the Non-Core Operations segment, consists of insurance company operations for lines of business that have been de-emphasized or are no longer being written. The primary activities of Belmont Non-Core are servicing the run-off of polices/treaties, adjusting claims and estimating loss reserves on de-emphasized and terminated business.

 

Segment results for the quarter and nine months ended September 30, 2024 have been recast to conform to the new reportable segments.

 

Financial Highlights

2025 Third Quarter Results of Operations

Gross written premiums increased 8.6% to $108.4 million as compared to the same period in 2024.
Current accident year underwriting income increased 54% to $10.2 million for 2025 compared to $6.6 million of underwriting income for the same period in 2024.
Net investment income of $17.9 million in 2025 was 8.6% higher than the same period in 2024 due to increase in income from investment in limited partnerships of $1.5 million.
Current accident year combined ratio was 90.4% in 2025 compared to 93.5% for the same period in 2024.
Net income of $12.5 million, or $0.86 per share diluted, in 2025 compared to $12.8 million, or $0.92 per share diluted, for the same period in 2024.
On August 8, 2025, AM Best affirmed the Financial Strength Rating of A (Excellent) for the U.S. operating subsidiaries of Global Indemnity Group, LLC.

 

 

32


 

 

2025 Third Quarter Consolidated Financial Condition

Total cash and investments of $1.4 billion at September 30, 2025 and December 31, 2024; fixed maturities and cash comprise 96% of total investments.
Total assets of $1.7 billion at September 30, 2025 and December 31, 2024.
No debt at September 30, 2025 and December 31, 2024.
Since the Company's initial public offering in 2003, the total capital returned to shareholders was $644.4 million, comprising $522.2 million of share repurchases and $122.2 million of distributions / dividends. This includes $15.3 million of distributions during 2025.
Shareholders' equity increased by $8.8 million to $704.1 million at September 30, 2025 from $695.3 million at June 30, 2025.
Book value per common share increased to $48.88 at September 30, 2025 from $48.35 at June 30, 2025.

 

The Company continued executing its post-reorganization strategy through the acquisition of Sayata and initiating the launch of Valyn Re LLC, a reinsurance managing general agency. The Company is focused on building significant scale in its Agency and Insurance Services segment under Katalyx Holdings LLC and across wholesale, retail and direct-to-consumer channels. This is intended to be accomplished through continued organic business growth, increasing operational efficiency, incubation and new products and services launches, including attracting third-party carrier capacity, and strategic acquisitions. In addition, the Company expects to make continued investments in technology and the Company’s Belmont Core segment.

 

Results of Operations

The following table summarizes the Company’s results for the quarters and nine months ended September 30, 2025 and 2024:

 

 

 

Quarters Ended
September 30,

 

 

%

 

 

Nine Months Ended
September 30,

 

 

%

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

Change

 

 

2025

 

 

2024

 

 

Change

 

Gross written premiums

 

$

108,369

 

 

$

99,767

 

 

 

8.6

%

 

$

313,845

 

 

$

293,961

 

 

 

6.8

%

Net written premiums

 

$

105,543

 

 

$

97,177

 

 

 

8.6

%

 

$

305,321

 

 

$

287,013

 

 

 

6.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

99,670

 

 

$

95,413

 

 

 

4.5

%

 

$

288,132

 

 

$

284,806

 

 

 

1.2

%

Other income

 

 

611

 

 

 

372

 

 

 

64.2

%

 

 

1,568

 

 

 

1,074

 

 

 

46.0

%

Total revenues

 

 

100,281

 

 

 

95,785

 

 

 

4.7

%

 

 

289,700

 

 

 

285,880

 

 

 

1.3

%

Losses and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

49,875

 

 

 

52,400

 

 

 

(4.8

%)

 

 

169,561

 

 

 

159,446

 

 

 

6.3

%

Acquisition costs and other underwriting expenses

 

 

40,415

 

 

 

37,553

 

 

 

7.6

%

 

 

114,837

 

 

 

111,790

 

 

 

2.7

%

Underwriting income (loss)

 

 

9,991

 

 

 

5,832

 

 

 

71.3

%

 

 

5,302

 

 

 

14,644

 

 

 

(63.8

%)

Net investment income

 

 

17,911

 

 

 

16,488

 

 

 

8.6

%

 

 

47,400

 

 

 

46,319

 

 

 

2.3

%

Net realized investment gains (losses)

 

 

(3,994

)

 

 

(512

)

 

NM

 

 

 

(3,731

)

 

 

540

 

 

NM

 

Corporate expenses

 

 

(7,844

)

 

 

(5,923

)

 

 

32.4

%

 

 

(24,872

)

 

 

(18,679

)

 

 

33.2

%

Income before income taxes

 

 

16,064

 

 

 

15,885

 

 

 

1.1

%

 

 

24,099

 

 

 

42,824

 

 

 

(43.7

%)

Income tax expense

 

 

(3,541

)

 

 

(3,125

)

 

 

13.3

%

 

 

(5,221

)

 

 

(8,605

)

 

 

(39.3

%)

Net income

 

$

12,523

 

 

$

12,760

 

 

 

(1.9

%)

 

$

18,878

 

 

$

34,219

 

 

 

(44.8

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio (1):

 

 

50.1

%

 

 

54.9

%

 

 

 

 

 

58.8

%

 

 

56.0

%

 

 

 

Expense ratio (2)

 

 

40.5

%

 

 

39.4

%

 

 

 

 

 

39.9

%

 

 

39.2

%

 

 

 

Combined ratio (3)

 

 

90.6

%

 

 

94.3

%

 

 

 

 

 

98.7

%

 

 

95.2

%

 

 

 

 

NM - not meaningful

 

 

33


 

(1)
The loss ratio is a GAAP financial measure that is generally viewed in the insurance industry as an indicator of underwriting profitability and is calculated by dividing net losses and loss adjustment expenses by net earned premiums.
(2)
The expense ratio is a GAAP financial measure that is calculated by dividing the sum of acquisition costs and other underwriting expenses by net earned premiums.
(3)
The combined ratio is a GAAP financial measure and is the sum of the Company’s loss and expense ratios.

 

Premiums

The following table summarizes the change in premium volume by reportable segment:

 

 

 

Quarters Ended September 30,

 

 

 

Belmont Core

 

 

Belmont Non-Core

 

 

Total

 


 (Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Direct written premiums (1)

 

$

92,916

 

 

$

93,338

 

 

$

43

 

 

$

(40

)

 

$

92,959

 

 

$

93,298

 

Assumed written premiums (2)

 

 

15,625

 

 

 

9,906

 

 

 

(215

)

 

 

(3,437

)

 

 

15,410

 

 

 

6,469

 

Gross written premiums (3)

 

$

108,541

 

 

$

103,244

 

 

$

(172

)

 

$

(3,477

)

 

$

108,369

 

 

$

99,767

 

Net written premiums (4)

 

$

105,708

 

 

$

100,712

 

 

$

(165

)

 

$

(3,535

)

 

$

105,543

 

 

$

97,177

 

 

 

 

Nine Months Ended September 30,

 

 

 

Belmont Core

 

 

Belmont Non-Core

 

 

Total

 


 (Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Direct written premiums (1)

 

$

278,156

 

 

$

278,527

 

 

$

161

 

 

$

63

 

 

$

278,317

 

 

$

278,590

 

Assumed written premiums (2)

 

 

38,593

 

 

 

19,317

 

 

 

(3,065

)

 

 

(3,946

)

 

 

35,528

 

 

 

15,371

 

Gross written premiums (3)

 

$

316,749

 

 

$

297,844

 

 

$

(2,904

)

 

$

(3,883

)

 

$

313,845

 

 

$

293,961

 

Net written premiums (4)

 

$

308,215

 

 

$

290,910

 

 

$

(2,894

)

 

$

(3,897

)

 

$

305,321

 

 

$

287,013

 

 

(1)
Direct written premiums represent the amount received or to be received for insurance policies written, without reduction for reinsurance costs, ceded premiums or other deductions.
(2)
Assumed written premiums represent the amount received or to be received for assumed reinsurance treaties, without reduction for reinsurance costs, ceded premiums or other deductions.
(3)
Gross written premiums equal the sum of direct and assumed written premiums.
(4)
Net written premiums equal gross written premiums less ceded written premiums.

 

Gross written premiums increased by 8.6% to $108.4 million for the quarter ended September 30, 2025 compared to $99.8 million for the same period in 2024 and increased 6.8% to $313.8 million for the nine months ended September 30, 2025 compared to $294.0 million for the same period in 2024.

 

Direct written premium produced by the Agency and Insurance Services segment for Belmont Core:

 

 

 

Quarters Ended September 30,

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 


 (Dollars in thousands)

 

2025

 

 

2024

 

 

% Change

 

 

2025

 

 

2024

 

 

% Change

 

Wholesale Commercial

 

$

67,931

 

 

$

61,938

 

 

 

9.7

%

 

$

201,888

 

 

$

186,870

 

 

 

8.0

%

Vacant Express

 

 

11,341

 

 

 

11,219

 

 

 

1.1

%

 

 

34,632

 

 

 

29,804

 

 

 

16.2

%

Collectibles

 

 

5,087

 

 

 

4,471

 

 

 

13.8

%

 

 

13,372

 

 

 

12,139

 

 

 

10.2

%

Direct written premiums excluding specialty products

 

 

84,359

 

 

 

77,628

 

 

 

8.7

%

 

 

249,892

 

 

 

228,813

 

 

 

9.2

%

Specialty Products

 

 

8,557

 

 

 

15,710

 

 

 

(45.5

%)

 

 

28,264

 

 

 

49,714

 

 

 

(43.1

%)

Total direct written premiums

 

$

92,916

 

 

$

93,338

 

 

 

(0.5

%)

 

$

278,156

 

 

$

278,527

 

 

 

(0.1

%)

 

In the aggregate, direct written premiums for Wholesale Commercial, Vacant Express, and Collectibles grew by 8.7% and 9.2% for the quarter and nine months ended September 30, 2025, respectively, as compared to same periods in 2024. This growth was driven by premium rate increases, new agency appointments, organic growth of existing agents, and new products.

 

34


 

Direct written premiums for Specialty Products declined by 45.5% and 43.1% for the quarter and nine months ended September 30, 2025, respectively, as compared to same periods in 2024 due to terminating products not meeting profitability expectations. Excluding terminated business, Specialty Product's direct written premiums declined 3.9% for the quarter ended September 30, 2025 and grew by 12.3% for the nine months ended September 30, 2025.

 

Assumed written premium produced by the Belmont segments:

 

 

 

Quarters Ended September 30,

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 


 (Dollars in thousands)

 

2025

 

 

2024

 

 

% Change

 

 

2025

 

 

2024

 

 

% Change

 

Belmont Core

 

$

15,625

 

 

$

9,906

 

 

 

57.7

%

 

$

38,593

 

 

$

19,317

 

 

 

99.8

%

Belmont Non-Core

 

 

(215

)

 

 

(3,437

)

 

 

(93.7

%)

 

 

(3,065

)

 

 

(3,946

)

 

 

(22.3

%)

Total assumed written premiums

 

$

15,410

 

 

$

6,469

 

 

 

138.2

%

 

$

35,528

 

 

$

15,371

 

 

 

131.1

%

 

Belmont Core's assumed business grew to $15.6 million and $38.6 million for the quarter and nine months ended September 30, 2025, respectively, from $9.9 million and $19.3 million for the same period in 2024 due to new treaties incepting during 2024 and 2025 and organic growth from existing treaties.
Belmont Non-Core's business represents run-off premium from non-renewed treaties.

 

35


 

Underwriting Income (Loss)

The components of income (loss) from the Company’s reportable segments and corresponding underwriting ratios are as follows:

 

 

 

Quarters Ended September 30,

 

 

 

Agency and Insurance Services

 

 

Belmont Core

 

 

Belmont Non-Core

 

 

Eliminations

 

 

Total

 


 (Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

 

 

$

 

 

$

99,388

 

 

$

93,982

 

 

$

282

 

 

$

1,431

 

 

$

 

 

$

 

 

$

99,670

 

 

$

95,413

 

Commission and service fee income (1)

 

 

14,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,408

)

 

 

 

 

 

 

 

 

 

Policy and installment fee income

 

 

570

 

 

 

 

 

 

 

 

 

337

 

 

 

41

 

 

 

35

 

 

 

 

 

 

 

 

 

611

 

 

 

372

 

Total revenues

 

 

14,978

 

 

 

 

 

 

99,388

 

 

 

94,319

 

 

 

323

 

 

 

1,466

 

 

 

(14,408

)

 

 

 

 

 

100,281

 

 

 

95,785

 

Losses and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

 

 

 

 

 

 

52,665

 

 

 

51,382

 

 

 

(2,446

)

 

 

1,018

 

 

 

(344

)

 

 

 

 

 

49,875

 

 

 

52,400

 

Net commission expenses

 

 

 

 

 

 

 

 

34,859

 

 

 

21,926

 

 

 

259

 

 

 

973

 

 

 

(11,031

)

 

 

 

 

 

24,087

 

 

 

22,899

 

Other underwriting expenses

 

 

13,800

 

 

 

 

 

 

5,361

 

 

 

13,703

 

 

 

200

 

 

 

951

 

 

 

(3,033

)

 

 

 

 

 

16,328

 

 

 

14,654

 

Total losses and expenses

 

 

13,800

 

 

 

 

 

 

92,885

 

 

 

87,011

 

 

 

(1,987

)

 

 

2,942

 

 

 

(14,408

)

 

 

 

 

 

90,290

 

 

 

89,953

 

Underwriting income (loss)

 

$

1,178

 

 

$

 

 

$

6,503

 

 

$

7,308

 

 

$

2,310

 

 

$

(1,476

)

 

$

 

 

$

 

 

$

9,991

 

 

$

5,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year

 

 

 

 

 

 

 

 

50.3

%

 

 

54.7

%

 

 

84.0

%

 

 

74.1

%

 

 

 

 

 

 

 

 

50.1

%

 

 

55.0

%

Prior accident year

 

 

 

 

 

 

 

 

2.7

%

 

 

 

 

 

(951.4

%)

 

 

(3.0

%)

 

 

 

 

 

 

 

 

 

 

 

(0.1

%)

Calendar year loss ratio

 

 

 

 

 

 

 

 

53.0

%

 

 

54.7

%

 

 

(867.4

%)

 

 

71.1

%

 

 

 

 

 

 

 

 

50.1

%

 

 

54.9

%

Expense ratio

 

 

 

 

 

 

 

 

40.5

%

 

 

37.9

%

 

 

162.8

%

 

 

134.5

%

 

 

 

 

 

 

 

 

40.5

%

 

 

39.4

%

Combined ratio

 

 

 

 

 

 

 

 

93.5

%

 

 

92.6

%

 

 

(704.6

%)

 

 

205.6

%

 

 

 

 

 

 

 

 

90.6

%

 

 

94.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident year combined ratio

 

 

 

 

 

 

 

 

90.7

%

 

 

92.1

%

 

 

177.6

%

 

 

181.3

%

 

 

 

 

 

 

 

 

90.4

%

 

 

93.5

%

(1) Consists of intersegment revenues, which are eliminated in consolidation.

The Company generated underwriting income of $10.0 million for the quarter ended September 30, 2025 compared to $5.8 million of underwriting income for the same period in 2024. The current accident year combined ratio improved 3.5 points to 90.4% for the quarter ended September 30, 2025 from 93.5% for the same period in 2024.

Net earned premiums within the Belmont Core segment increased by 5.8% to $99.4 million for the quarter ended September 30, 2025 compared to $94.0 million for the same period in 2024 due to growth in its gross written premiums. Property net earned premiums were $40.6 million and $43.0 million for the quarters ended September 30, 2025 and 2024, respectively. Casualty net earned premiums were $58.7 million and $50.9 million for the quarters ended September 30, 2025 and 2024, respectively.
Agency and Insurance Services segment recorded $11.0 million of commission income on direct premiums produced for Belmont Core and $3.4 million of service fee income for technology and claims services provided to Belmont Core and Non-Core segments during the quarter ended September 30, 2025. There were no revenues

 

36


 

for 2024 since these affiliated agreements incepted effective on January 1, 2025. The commission and service fee income for the Agency and Insurance Services segment are eliminated in the Company's Consolidated Financial Statements.
Policy and installment fee income was $0.6 million and $0.4 million for the quarters ended September 30, 2025 and 2024, respectively.
The current accident year loss ratio improved by 4.9 points to 50.1% for the quarter ended September 30, 2025 compared to 55.0% for the same period in 2024 primarily driven by an improvement in both the non-catastrophe and catastrophe property loss ratio.
Net losses and loss adjustment expenses related to prior accident years were a decrease of less than $0.1 million for the quarters ended September 30, 2025 and 2024. Please see Note 7 of the notes to the consolidated financial statements in Item 1 of Part I of this report for further discussion on prior accident year development.

 

 

 

Nine Months Ended September 30,

 

 

 

Agency and Insurance Services

 

 

Belmont Core

 

 

Belmont Non-Core

 

 

Eliminations

 

 

Total

 


 (Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

 

 

$

 

 

$

289,161

 

 

$

272,467

 

 

$

(1,029

)

 

$

12,339

 

 

$

 

 

$

 

 

$

288,132

 

 

$

284,806

 

Commission and service fee income (1)

 

 

43,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(43,308

)

 

 

 

 

 

 

 

 

 

Policy and installment fee income

 

 

1,456

 

 

 

 

 

 

 

 

 

1,020

 

 

 

112

 

 

 

54

 

 

 

 

 

 

 

 

 

1,568

 

 

 

1,074

 

Total revenues

 

 

44,764

 

 

 

 

 

 

289,161

 

 

 

273,487

 

 

 

(917

)

 

 

12,393

 

 

 

(43,308

)

 

 

 

 

 

289,700

 

 

 

285,880

 

Losses and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

 

 

 

 

 

 

175,226

 

 

 

151,417

 

 

 

(4,656

)

 

 

8,029

 

 

 

(1,009

)

 

 

 

 

 

169,561

 

 

 

159,446

 

Net commission expenses

 

 

 

 

 

 

 

 

101,342

 

 

 

63,406

 

 

 

(20

)

 

 

4,599

 

 

 

(33,058

)

 

 

 

 

 

68,264

 

 

 

68,005

 

Other underwriting expenses

 

 

39,474

 

 

 

 

 

 

14,938

 

 

 

41,048

 

 

 

1,402

 

 

 

2,737

 

 

 

(9,241

)

 

 

 

 

 

46,573

 

 

 

43,785

 

Total losses and expenses

 

 

39,474

 

 

 

 

 

 

291,506

 

 

 

255,871

 

 

 

(3,274

)

 

 

15,365

 

 

 

(43,308

)

 

 

 

 

 

284,398

 

 

 

271,236

 

Underwriting income (loss)

 

$

5,290

 

 

$

 

 

$

(2,345

)

 

$

17,616

 

 

$

2,357

 

 

$

(2,972

)

 

$

 

 

$

 

 

$

5,302

 

 

$

14,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year

 

 

 

 

 

 

 

 

59.2

%

 

 

55.7

%

 

 

57.2

%

 

 

62.6

%

 

 

 

 

 

 

 

 

58.9

%

 

 

56.0

%

Prior accident year

 

 

 

 

 

 

 

 

1.4

%

 

 

(0.1

%)

 

 

395.3

%

 

 

2.5

%

 

 

 

 

 

 

 

 

(0.1

%)

 

 

 

Calendar year loss ratio

 

 

 

 

 

 

 

 

60.6

%

 

 

55.6

%

 

 

452.5

%

 

 

65.1

%

 

 

 

 

 

 

 

 

58.8

%

 

 

56.0

%

Expense ratio

 

 

 

 

 

 

 

 

40.2

%

 

 

38.3

%

 

 

(134.3

%)

 

 

59.4

%

 

 

 

 

 

 

 

 

39.9

%

 

 

39.2

%

Combined ratio

 

 

 

 

 

 

 

 

100.8

%

 

 

93.9

%

 

 

318.2

%

 

 

124.5

%

 

 

 

 

 

 

 

 

98.7

%

 

 

95.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident year combined ratio

 

 

 

 

 

 

 

 

99.4

%

 

 

93.9

%

 

 

(68.8

%)

 

 

118.9

%

 

 

 

 

 

 

 

 

98.7

%

 

 

95.0

%

 

(1) Consists of intersegment revenues, which are eliminated in consolidation.

.

Underwriting income of $5.3 million for the nine months ended September 30, 2025 includes net losses and loss adjustment expenses related to California Wildfires in January 2025 ("California Wildfires"), totaling $15.8 million, compared to $14.6

 

37


 

million of underwriting income for the same period in 2024. Excluding California Wildfires, the underwriting income was $21.1 million for the nine months ended September 30, 2025. The current accident year combined ratio, excluding the impact of the California Wildfires of 5.5 points, was 93.2% for the nine months ended September 30, 2025 compared to 95.0% for the same period in 2024.

Net earned premiums within the Belmont Core segment increased by 6.1% to $289.2 million for the nine months ended September 30, 2025 compared to $272.5 million for the same period in 2024 due to growth in its gross written premiums. Property net earned premiums were $118.7 million and $122.1 million for the nine months ended September 30, 2025 and 2024, respectively. Casualty net earned premiums were $170.4 million and $150.4 million for the nine months ended September 30, 2025 and 2024, respectively.
Agency and Insurance Services segment recorded $33.1 million of commission income on direct premiums produced for Belmont Core and $10.3 million of service fee income for technology and claims services provided to Belmont Core and Non-Core segments for the nine months ended September 30, 2025. There were no revenues for 2024 since these affiliated agreements incepted effective on January 1, 2025. The commission and service fee income for the Agency and Insurance Services segment are eliminated in the Company's Consolidated Financial Statements.
Policy and installment fee income was $1.6 million and $1.1 million for the nine months ended September 30, 2025 and 2024, respectively.
The current accident year loss ratio increased by 2.9 points to 58.9% for the nine months ended September 30, 2025 compared to 56.0% for the same period in 2024 driven by the California Wildfires which impacted the current accident year loss ratio by 5.5 points.
Net losses and loss adjustment expenses related to prior accident years were a decrease of less than $0.1 million and ($0.1) million for the nine months ended September 30, 2025 and 2024, respectively. Please see Note 7 of the notes to the consolidated financial statements in Item 1 of Part I of this report for further discussion on prior accident year development.

 

The current accident year net losses and loss adjustment expenses and loss ratio are summarized as follows:

 

 

 

Quarters Ended
September 30,

 

 

 

 

 

Quarters Ended
September 30,

 

 

 

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

% Change

 

 

2025

 

 

2024

 

 

Point Change

 

Property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-catastrophe

 

$

14,480

 

 

$

18,199

 

 

 

(20.4

%)

 

 

35.6

%

 

 

42.3

%

 

 

(6.7

)

Catastrophe

 

 

1,281

 

 

 

3,478

 

 

 

(63.2

%)

 

 

3.1

%

 

 

8.1

%

 

 

(5.0

)

Total property

 

 

15,761

 

 

 

21,677

 

 

 

(27.3

%)

 

 

38.7

%

 

 

50.4

%

 

 

(11.7

)

Casualty

 

 

34,158

 

 

 

30,757

 

 

 

11.1

%

 

 

57.9

%

 

 

58.7

%

 

 

(0.8

)

Total accident year

 

$

49,919

 

 

$

52,434

 

 

 

(4.8

%)

 

 

50.1

%

 

 

55.0

%

 

 

(4.9

)

 

The current accident year non-catastrophe property loss ratio improved by 6.7 points during the quarter ended September 30, 2025 as compared to the same period in 2024 driven by lower claims frequency.

 

The current accident year catastrophe loss ratio improved by 5.0 points during the quarter ended September 30, 2025 as compared to the same period in 2024 recognizing lower claims frequency.

 

The current accident year casualty loss ratio improved by 0.8 points during the quarter ended September 30, 2025 mainly driven by improved pricing from rate increases in 2024 and 2025.

 

 

38


 

 

 

Nine Months Ended
September 30,

 

 

 

 

 

Nine Months Ended
September 30,

 

 

 

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

% Change

 

 

2025

 

 

2024

 

 

Point Change

 

Property losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-catastrophe

 

$

47,654

 

 

$

53,446

 

 

 

(10.8

%)

 

 

40.1

%

 

 

43.8

%

 

 

(3.7

)

Catastrophe

 

 

24,350

 

 

 

10,274

 

 

 

137.0

%

 

 

20.5

%

 

 

8.4

%

 

 

12.1

 

Property losses

 

 

72,004

 

 

 

63,720

 

 

 

13.0

%

 

 

60.6

%

 

 

52.2

%

 

 

8.4

 

Casualty losses

 

 

97,596

 

 

 

95,841

 

 

 

1.8

%

 

 

57.7

%

 

 

58.9

%

 

 

(1.2

)

Total accident year losses

 

$

169,600

 

 

$

159,561

 

 

 

6.3

%

 

 

58.9

%

 

 

56.0

%

 

 

2.9

 

 

The current accident year non-catastrophe property loss ratio was 40.1% for the nine months ended September 30, 2025 compared to 43.8% for the same period in 2024, an improvement of 3.7 points driven by lower claims frequency.

 

The current accident year catastrophe net losses and loss adjustment expenses increased to $24.4 million for the nine months ended September 30, 2025 compared to $10.3 million for the same period in 2024. Excluding the California Wildfires, catastrophe net losses and loss adjustment expenses would have been $8.6 million or a loss ratio of 7.2% for the nine months ended September 30, 2025 compared to $10.3 million of catastrophe net losses and loss adjustment expenses or an 8.4% catastrophe loss ratio for the same period in 2024.

 

The current accident year casualty loss ratio improved by 1.2 points for the nine months ended September 30, 2025 mainly driven by improved pricing from rate increases in 2024 and 2025.

 

The following table summarizes the components of the expense ratio for the quarters and nine months ended September 30, 2025 and 2024:

 

 

 

Quarters Ended September 30,

 

 

Point

 

 

Nine Months Ended September 30,

 

 

Point

 

 

 

2025

 

 

2024

 

 

Change

 

 

2025

 

 

2024

 

 

Change

 

Net commission expenses

 

 

24.1

%

 

 

24.0

%

 

 

0.1

 

 

 

23.7

%

 

 

23.9

%

 

 

(0.2

)

Other underwriting expenses

 

 

16.4

%

 

 

15.4

%

 

 

1.0

 

 

 

16.2

%

 

 

15.3

%

 

 

0.9

 

Expense Ratio

 

 

40.5

%

 

 

39.4

%

 

 

1.1

 

 

 

39.9

%

 

 

39.2

%

 

 

0.7

 

 

The increase in the expense ratio for the nine months ended September 30, 2025 is primarily due to the investment in underwriting personnel at Katalyx Holdings LLC.

 

Net investment income

 

Net investment income increased 8.6% to $17.9 million for the quarter ended September 30, 2025 from $16.5 million for the same period in 2024 and increased 2.3% to $47.4 million for the nine months ended September 30, 2025 from $46.3 million for the same period in 2024 mainly driven by performance in limited partnerships for the quarter and improved yield on fixed maturities for the nine months.

 

 

 

Quarters Ended
September 30,

 

 

 

 

 

Nine Months Ended
September 30,

 

 

 

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

Change

 

 

2025

 

 

2024

 

 

Change

 

Fixed maturities

 

$

15,183

 

 

$

15,752

 

 

$

(569

)

 

$

45,081

 

 

$

44,218

 

 

$

863

 

Equities

 

 

716

 

 

 

181

 

 

 

535

 

 

 

1,001

 

 

 

615

 

 

 

386

 

Limited partnerships

 

 

2,012

 

 

 

555

 

 

 

1,457

 

 

 

1,318

 

 

 

1,486

 

 

 

(168

)

Net investment income

 

$

17,911

 

 

$

16,488

 

 

$

1,423

 

 

$

47,400

 

 

$

46,319

 

 

$

1,081

 

 

 

39


 

 

Net investment income from the Company’s fixed maturities portfolio decreased by 3.6% for the quarter ended September 30, 2025 as compared to the same period in 2024 primarily due to a lower average yield in 2025 as compared to 2024. Net investment income from the Company’s fixed maturities portfolio grew by 2.0% for the nine months ended September 30, 2025 as compared to the same period in 2024 due to a higher average yield in 2025 as compared to 2024.

 

Net investment income from equities increased by $0.5 million to $0.7 million for the quarter ended September 30, 2025 and increased by $0.4 million to $1.0 million for the nine months ended September 30, 2025 as compared to the same periods in 2024 primarily driven by the Company's $25 million investment in common equities during the third quarter of 2025.
Income from limited partnerships increased by $1.5 million for the quarter ended September 30, 2025 and decreased by $0.2 million for the nine months ended September 30, 2025. These fluctuations were primarily attributable to changes in the fair value of one of the Company's limited partnership investments.

The Company's fixed maturities portfolio continues to maintain high quality with an AA- average rating and consists of the following:

 

(Dollars in thousands)

 

September 30,
2025

 

 

December 31,
2024

 

Structured bonds (1)

 

$

431,514

 

 

$

259,915

 

Other fixed maturities

 

 

300,864

 

 

 

246,747

 

U.S. treasuries

 

 

577,001

 

 

 

875,246

 

Total fixed maturities

 

$

1,309,379

 

 

$

1,381,908

 

 

(1) Structured bonds include asset-backed, mortgage-backed, commercial mortgage-backed and collateralized mortgage obligations.

Excluding the structured bonds, the average duration of the Company’s fixed maturities portfolio was 0.6 years as of September 30, 2025, compared with 0.5 years as of December 31, 2024. Structured bonds are subject to conditional prepayment rates whereas the remaining bonds have a set maturity date. Changes in interest rates can cause principal payments on structured bonds to extend or shorten which can impact duration.

Net Realized Investment Gains (Losses)

 

The components of net realized investment gains (losses) for the quarters and nine months ended September 30, 2025 and 2024 were as follows:

 

 

 

Quarters Ended
September 30,

 

 

Nine Months Ended
September 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Equity securities

 

$

(3,967

)

 

$

289

 

 

$

(3,683

)

 

$

1,373

 

Fixed maturities

 

 

(27

)

 

 

(801

)

 

 

(48

)

 

 

(833

)

Net realized investment gains (losses)

 

$

(3,994

)

 

$

(512

)

 

$

(3,731

)

 

$

540

 

Net realized investment losses for the quarter and nine months ended September 30, 2025 were primarily due to changes in fair value on the Company's $25 million investment in common equities held during the quarter.

 

See Note 3 of the notes to the consolidated financial statements in Item 1 of Part I of this report for an analysis of total investment return on a pre-tax basis for the quarters and nine months ended September 30, 2025 and 2024.

Corporate Expenses

 

Corporate expenses consist of outside legal fees, other professional fees, directors’ fees, management fees & advisory fees, salaries and benefits for holding company personnel, development costs for new products, impairment losses, and taxes incurred which are not directly related to operations.

 

 

40


 

Corporate expenses increased $1.9 million to $7.8 million for the quarter ended September 30, 2025 from $5.9 million for the same period in 2024 primarily due to an increase in professional fees related to the acquisition of Sayata and an increase in employee and recruiting costs related to investment in the Company’s newly formed Agency and Insurance Services segment.

 

Corporate expenses increased $6.2 million to $24.9 million for the nine months ended September 30, 2025 compared to $18.7 million for the same period in 2024 primarily driven by $2.9 million of advisory fees consisting mainly of stock compensation approved and granted by the Board of Directors to Fox Paine & Company, LLC in the first quarter of 2025 related to the Company’s internal reorganization, an increase in professional fees related to the acquisition of Sayata, and an increase in employee and recruiting costs related to investment in the Company’s newly formed Agency and Insurance Services segment.

 

See Note 9 of the notes to the consolidated financial statements in Item 1 of Part I of this report for additional information on the advisory fee.

Income Tax Expense

 

Income tax expense was $3.5 million on net income before tax of $16.1 million for the quarter ended September 30, 2025. This compares to income tax expense of $3.1 million on net income before tax of $15.9 million for the same period in 2024.

 

Income tax expense was $5.2 million on net income before tax of $24.1 million for the nine months ended September 30, 2025. This compares to income tax expense of $8.6 million on net income before tax of $42.8 million for the same period in 2024.

 

See Note 6 of the notes to the consolidated financial statements in Item 1 of Part I of this report for a comparison of income tax between periods.

Net Income

 

The Company had net income of $12.5 million during the quarter ended September 30, 2025 compared to net income of $12.8 million for the same period in 2024. The Company had net income of $18.9 million during the nine months ended September 30, 2025. Excluding the California Wildfires net losses and loss adjustment expenses of $12.3 million after tax, net income would have been $31.2 million for the nine months ended September 30, 2025 compared to net income of $34.2 million for the same period in 2024.

 

 

41


 

Reserves

 

Amounts recorded for unpaid losses and loss adjustment expenses represent management’s best estimate at September 30, 2025. Management’s best estimate is as of a particular point in time and is based upon known facts, the Company’s actuarial analyses, current law, and the Company’s judgment. This resulted in carried gross reserves of $761.7 million and $800.4 million as of September 30, 2025 and December 31, 2024, respectively, and net reserves of $702.9 million and $739.6 million as of September 30, 2025 and December 31, 2024, respectively. A breakout of the Company’s gross and net reserves is as follows:

 

 

 

September 30, 2025

 

 

 

Gross Reserves

 

 

Net Reserves (2)

 

(Dollars in thousands)

 

Case

 

 

IBNR (1)

 

 

Total

 

 

Case

 

 

IBNR (1)

 

 

Total

 

Belmont Core

 

$

149,515

 

 

$

305,055

 

 

$

454,570

 

 

$

148,390

 

 

$

297,194

 

 

$

445,584

 

Belmont Non-Core

 

 

107,843

 

 

 

199,268

 

 

 

307,111

 

 

 

72,875

 

 

 

184,432

 

 

 

257,307

 

Total

 

$

257,358

 

 

$

504,323

 

 

$

761,681

 

 

$

221,265

 

 

$

481,626

 

 

$

702,891

 

 

 

 

December 31, 2024

 

 

 

Gross Reserves

 

 

Net Reserves (2)

 

(Dollars in thousands)

 

Case

 

 

IBNR (1)

 

 

Total

 

 

Case

 

 

IBNR (1)

 

 

Total

 

Belmont Core

 

$

146,261

 

 

$

298,925

 

 

$

445,186

 

 

$

146,197

 

 

$

289,955

 

 

$

436,152

 

Belmont Non-Core

 

 

104,145

 

 

 

251,060

 

 

 

355,205

 

 

 

67,055

 

 

 

236,430

 

 

 

303,485

 

Total

 

$

250,406

 

 

$

549,985

 

 

$

800,391

 

 

$

213,252

 

 

$

526,385

 

 

$

739,637

 

 

(1)
Net losses and loss adjustment expenses incurred but not reported, including the expected future emergence of case reserves.
(2)
Does not include reinsurance receivables on paid net losses and loss adjustment expenses.

 

Gross and net reserves related to Belmont Non-Core are declining as it services the run-off of policies/treaties on de-emphasized and terminated business.

 

Each reserve category has an implicit frequency and severity for each accident year as a result of the various assumptions made. If the actual levels of frequency and severity are higher or lower than expected, the ultimate net losses and loss adjustment expenses will be different than management’s best estimate. For most of its reserve categories, the Company believes that frequency can be predicted with greater accuracy than severity. Therefore, the Company believes management’s best estimate is more likely influenced by changes in severity than frequency. The following table, which the Company believes reflects a reasonable range of variability around its best estimate based on historical experience and management’s judgment, reflects the impact of changes (which could be favorable or unfavorable) in frequency and severity on the Company’s current accident year net losses and loss adjustment expenses estimate of $169.6 million for claims occurring during the nine months ended September 30, 2025:

 

 

 

 

 

Severity Change

 

(Dollars in thousands)

 

-10%

 

 

-5%

 

 

0%

 

 

5%

 

 

10%

 

Frequency Change

 

-5%

 

 

(24,592

)

 

 

(16,536

)

 

 

(8,480

)

 

 

(424

)

 

 

7,632

 

 

 

-3%

 

 

(21,539

)

 

 

(13,314

)

 

 

(5,088

)

 

 

3,138

 

 

 

11,363

 

 

 

-2%

 

 

(20,013

)

 

 

(11,702

)

 

 

(3,392

)

 

 

4,918

 

 

 

13,229

 

 

 

-1%

 

 

(18,486

)

 

 

(10,091

)

 

 

(1,696

)

 

 

6,699

 

 

 

15,094

 

 

 

0%

 

 

(16,960

)

 

 

(8,480

)

 

 

 

 

 

8,480

 

 

 

16,960

 

 

 

1%

 

 

(15,434

)

 

 

(6,869

)

 

 

1,696

 

 

 

10,261

 

 

 

18,826

 

 

 

2%

 

 

(13,907

)

 

 

(5,258

)

 

 

3,392

 

 

 

12,042

 

 

 

20,691

 

 

 

3%

 

 

(12,381

)

 

 

(3,646

)

 

 

5,088

 

 

 

13,822

 

 

 

22,557

 

 

 

5%

 

 

(9,328

)

 

 

(424

)

 

 

8,480

 

 

 

17,384

 

 

 

26,288

 

 

The Company’s net reserves for losses and loss adjustment expenses of $702.9 million as of September 30, 2025 relate to multiple accident years. Therefore, the impact of changes in frequency and severity for more than one accident year could be higher or lower than the amounts reflected above.

 

42


 

Reconciliation of non-GAAP financial measures and ratios

 

The tables below reconcile the non-GAAP financial measures or ratios, which excludes the impact of prior accident year adjustments in the first table and excludes the impact of prior accident year adjustments and the California Wildfires in the second table, to its most directly comparable GAAP measure or ratio. The Company believes the non-GAAP financial measures or ratios are useful to investors when evaluating the Company's underwriting performance as trends in the Company's segments may be obscured by prior accident year adjustments and the California Wildfires. These non-GAAP financial measures or ratios should not be considered as a substitute for the most directly comparable GAAP measures or ratios and do not reflect the overall underwriting profitability of the Company.

 

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

(Dollars in thousands)

 

Net losses and loss adjustment expenses

 

 

Loss
Ratio

 

 

Net losses and loss adjustment expenses

 

 

Loss
Ratio

 

 

Net losses and loss adjustment expenses

 

 

Loss
Ratio

 

 

Net losses and loss adjustment expenses

 

 

Loss
Ratio

 

Property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non catastrophe property excluding the effect of prior accident year (1)

 

$

14,480

 

 

 

35.6

%

 

$

18,199

 

 

 

42.3

%

 

$

47,654

 

 

 

40.1

%

 

$

53,446

 

 

 

43.8

%

Effect of prior accident year

 

 

(2,787

)

 

 

(6.8

%)

 

 

(2,862

)

 

 

(6.7

%)

 

 

(8,966

)

 

 

(7.6

%)

 

 

(3,849

)

 

 

(3.1

%)

Non catastrophe property (2)

 

$

11,693

 

 

 

28.8

%

 

$

15,337

 

 

 

35.6

%

 

$

38,688

 

 

 

32.5

%

 

$

49,597

 

 

 

40.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe excluding the effect of prior accident year (1)

 

$

1,281

 

 

 

3.1

%

 

$

3,478

 

 

 

8.1

%

 

$

24,350

 

 

 

20.5

%

 

$

10,274

 

 

 

8.4

%

Effect of prior accident year

 

 

1

 

 

 

 

 

 

143

 

 

 

0.3

%

 

 

(632

)

 

 

(0.5

%)

 

 

511

 

 

 

0.4

%

Catastrophe (2)

 

$

1,282

 

 

 

3.1

%

 

$

3,621

 

 

 

8.4

%

 

$

23,718

 

 

 

20.0

%

 

$

10,785

 

 

 

8.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total property excluding the effect of prior accident year (1)

 

$

15,761

 

 

 

38.7

%

 

$

21,677

 

 

 

50.4

%

 

$

72,004

 

 

 

60.6

%

 

$

63,720

 

 

 

52.2

%

Effect of prior accident year

 

 

(2,786

)

 

 

(6.8

%)

 

 

(2,719

)

 

 

(6.4

%)

 

 

(9,598

)

 

 

(8.1

%)

 

 

(3,338

)

 

 

(2.7

%)

Total property (2)

 

$

12,975

 

 

 

31.9

%

 

$

18,958

 

 

 

44.0

%

 

$

62,406

 

 

 

52.5

%

 

$

60,382

 

 

 

49.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casualty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total casualty excluding the effect of prior accident year (1)

 

$

34,158

 

 

 

57.9

%

 

$

30,757

 

 

 

58.7

%

 

$

97,596

 

 

 

57.7

%

 

$

95,841

 

 

 

58.9

%

Effect of prior accident year

 

 

2,742

 

 

 

4.7

%

 

 

2,685

 

 

 

5.1

%

 

 

9,559

 

 

 

5.6

%

 

 

3,223

 

 

 

2.0

%

Total casualty (2)

 

$

36,900

 

 

 

62.6

%

 

$

33,442

 

 

 

63.8

%

 

$

107,155

 

 

 

63.3

%

 

$

99,064

 

 

 

60.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total property and casualty excluding the effect of prior accident year (1)

 

$

49,919

 

 

 

50.1

%

 

$

52,434

 

 

 

55.0

%

 

$

169,600

 

 

 

58.9

%

 

$

159,561

 

 

 

56.0

%

Effect of prior accident year

 

 

(44

)

 

 

 

 

 

(34

)

 

 

(0.1

%)

 

 

(39

)

 

 

(0.1

%)

 

 

(115

)

 

 

 

Total property and casualty (2)

 

$

49,875

 

 

 

50.1

%

 

$

52,400

 

 

 

54.9

%

 

$

169,561

 

 

 

58.8

%

 

$

159,446

 

 

 

56.0

%

 

(1)
Non-GAAP financial measure / ratio.
(2)
Most directly comparable GAAP measure / ratio.

 

 

 

43


 

Reconciliation of non-GAAP financial measures and ratios continued

 

 

 

Nine Months Ended
September 30,

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Current accident year underwriting income excluding California Wildfires

 

 

 

 

 

 

Underwriting income (1)

 

$

5,302

 

 

$

14,644

 

Effect of prior accident year

 

 

130

 

 

 

703

 

Current accident year underwriting income (2)

 

 

5,432

 

 

 

15,347

 

California Wildfires net losses and loss adjustment expenses

 

 

15,757

 

 

 

 

Current accident year underwriting income excluding California Wildfires (2)

 

$

21,189

 

 

$

15,347

 

 

 

 

 

 

 

 

Net income excluding California Wildfires

 

 

 

 

 

 

Net income (1)

 

$

18,878

 

 

$

34,219

 

California Wildfires net losses and loss adjustment expenses (net of tax) (3)

 

 

12,338

 

 

 

 

Net income excluding California Wildfires (2)

 

$

31,216

 

 

$

34,219

 

 

 

 

 

 

 

 

Underwriting income excluding California Wildfires net losses and loss adjustment expenses

 

 

 

 

 

 

Underwriting income (1)

 

$

5,302

 

 

$

14,644

 

California Wildfires net losses and loss adjustment expenses

 

 

15,757

 

 

 

 

Underwriting income excluding California Wildfires (2)

 

$

21,059

 

 

$

14,644

 

 

 

 

 

 

 

 

Current accident year catastrophe net losses and loss adjustment expenses excluding California Wildfires

 

 

 

 

 

 

Current accident year catastrophe net losses and loss adjustment expenses (4)

 

$

24,350

 

 

$

10,274

 

California Wildfires net losses and loss adjustment expenses

 

 

(15,757

)

 

 

 

Current accident year catastrophe net losses and loss adjustment expenses excluding California Wildfires (2)

 

$

8,593

 

 

$

10,274

 

 

 

 

 

 

 

 

Current accident year combined ratio excluding California Wildfires

 

 

 

 

 

 

Combined ratio (1)

 

 

98.7

%

 

 

95.2

%

Effect of prior accident year

 

 

 

 

 

(0.2

%)

Current accident year combined ratio (2)

 

 

98.7

%

 

 

95.0

%

Impact of California Wildfires

 

 

(5.5

%)

 

 

 

Current accident year combined ratio excluding California Wildfires (2)

 

 

93.2

%

 

 

95.0

%

 

 

 

 

 

 

 

Current accident year catastrophe loss ratio excluding California Wildfires (2)

 

 

 

 

 

 

Current accident year catastrophe loss ratio (4)

 

 

20.5

%

 

 

8.4

%

Impact of California Wildfires

 

 

(13.3

%)

 

 

 

Current accident year catastrophe loss ratio excluding California Wildfires (2)

 

 

7.2

%

 

 

8.4

%

 

(1) Most directly comparable GAAP measure / ratio.

(2) Non-GAAP financial measure / ratio.

(3) Represents net losses and loss adjustment expenses of $15.8 million less tax benefit of $3.5 million.

(4) See previous table for reconciliation of non-GAAP financial measures or ratios to its most directly comparable GAAP measure or ratio for current accident year catastrophe net losses and loss adjustment expenses.

 

 

 

44


 

Critical Accounting Estimates and Policies

 

The Company’s consolidated financial statements are prepared in conformity with GAAP, which require it to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates and assumptions.

 

The most critical accounting policies involve significant estimates and include those used in determining the liability for unpaid losses and loss adjustment expenses, recoverability of reinsurance receivables, investments, fair value measurements, goodwill and intangible assets, deferred acquisition costs, and taxation. For a detailed discussion on each of these policies, please see the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. There have been no significant changes to any of these policies or underlying methodologies during the current year.

Liquidity and Capital Resources

Sources and Uses of Funds

Global Indemnity Group, LLC is a holding company. Its principal assets are its ownership in the shares of (i) Belmont Holdings GX, Inc., an insurance holding company that owns the following insurance companies: United National Insurance Company, Diamond State Insurance Company, Penn-America Insurance Company, Penn-Star Insurance Company, and Penn-Patriot Insurance Company, and (ii) Katalyx Holdings LLC, an agency and specialized service holding company.

Global Indemnity Group, LLC’s current short-term and long-term liquidity needs include but are not limited to the payment of corporate expenses, distributions to shareholders, and share repurchases. In order to meet its current short-term and long-term needs, its principal sources of cash include investment income, interest and principal payments on intercompany debt with Belmont Holdings GX, Inc., and reimbursement for equity awards granted to employees of Belmont Holdings GX, Inc. and Katalyx Holdings LLC.

Katalyx Holdings LLC includes four insurance agencies, three insurance service companies, and one service company whose current short-term and long-term liquidity needs include but are not limited to the payment of corporate expenses, operating expenses, capital expenditures in developing and integrating information technology platforms and operations, and payment for equity awards granted to its employees by Global Indemnity Group, LLC. In order to meet its current short-term and long-term needs, its principal sources of cash include fees from third parties, commissions / service fees from Belmont Holdings GX, Inc., commissions from third parties, and capital contributions from Global Indemnity Group, LLC.

Belmont Holdings GX, Inc.’s current short-term and long-term liquidity needs include but are not limited to the payment of corporate expenses, payment of interest and principal on intercompany debt, and payment for equity awards granted to its employees by Global Indemnity Group, LLC. In order to meet its current short-term and long-term needs, its principal sources of cash include dividends from insurance company subsidiaries and investment income.

The insurance companies’ current short-term and long-term liquidity needs include but are not limited to the payment of claims, commissions, operating expenses, federal taxes, and dividends. Their principal sources of funds include cash from direct and assumed business written, investment income, and proceeds from sales and maturities of investments.

The Company continuously reviews and assesses the short-term and long-term needs of each of its holding companies, service companies, and insurance companies. In addition, the Company periodically reviews opportunities related to business acquisitions and as a result, liquidity needs may arise in the future.

Belmont Holdings GX, Inc. is dependent on dividends from its insurance subsidiaries which are restricted by statute as to the amount of dividends that they may pay without the prior approval of regulatory authorities. The dividend limitations imposed by state laws are based on the statutory financial results of each insurance company that are determined by using statutory accounting practices that differ in various respects from accounting principles used in financial statements prepared in conformity with GAAP. See “Regulation - Statutory Accounting Principles” in Item 1 of Part I of the Company’s 2024 Annual Report on Form 10-K. Key differences relate to, among other items, deferred acquisition costs, limitations on deferred income taxes, reserve calculation assumptions and surplus notes. See Note 21 of the notes to the consolidated financial statements in Item 8 of Part II of the Company’s 2024 Annual Report on Form 10-K for further information on dividend limitations related to the insurance companies. Extraordinary dividends of $100.0 million, in aggregate, were

 

45


 

declared by the Company's insurance subsidiaries for distribution to Belmont Holdings GX, Inc. in June 2025. The dividends by the Company’s insurance subsidiaries were approved by the respective departments of insurance in Pennsylvania, Indiana and Virginia in July 2025. These dividends were paid in the third quarter of 2025.

 

Cash Flows

 

Sources of operating cash consist primarily of net written premiums and investment income which are used to pay claims, underwriting expenses and corporate expenses. Operating cash flows are generally used for investing and financing activities. Funds may be used to pay distributions to the Company’s shareholders.

 

Net cash provided by operating activities was $15.1 million and $52.3 million for the nine months ended September 30, 2025 and 2024, respectively, consisting of the following:

 

 

 

Nine Months Ended
September 30,

 

 

 

 

(Dollars in thousands)

 

2025

 

 

2024

 

 

Change

 

Net premiums collected

 

$

315,488

 

 

$

304,001

 

 

$

11,487

 

Net losses and loss adjustment expenses paid

 

 

(211,561

)

 

 

(165,823

)

 

 

(45,738

)

Underwriting and corporate expenses

 

 

(140,038

)

 

 

(116,682

)

 

 

(23,356

)

Net investment income

 

 

58,736

 

 

 

33,428

 

 

 

25,308

 

Net income taxes paid

 

 

(7,532

)

 

 

(2,657

)

 

 

(4,875

)

Interest paid

 

 

 

 

 

(17

)

 

 

17

 

Net cash provided by operating activities

 

$

15,093

 

 

$

52,250

 

 

$

(37,157

)

 

The decline in cash flows of $37.2 million in 2025 compared to the same period in 2024 is primarily driven by an increase in current accident year catastrophe property net losses and loss adjustment expenses paid and increase in prior accident year casualty net losses and loss adjustment expenses paid from the Belmont Non-Core Casualty lines of business.

 

The reconciliation of net income to net cash provided by operating activities is generally influenced by the following:

the timing of the Company’s collection of premiums and payment of commissions;
the timing of the Company’s settlements with its reinsurers; and
the timing of the Company’s payments of net losses and loss adjustment expenses.

See the consolidated statements of cash flows in the consolidated financial statements in Item 1 of Part I of this report for details concerning the Company’s investing and financing activities.

Liquidity

 

The Board of Directors approved quarterly distribution payments of $0.35 per common share to all shareholders of record on the close of business on March 21, 2025, June 20, 2025 and September 29, 2025. Distributions paid to common shareholders were $10.0 million during the nine months ended September 30, 2025. The distribution declared on September 29, 2025 for $5.0 million was paid on October 6, 2025. In addition, distributions of $0.3 million were paid to Global Indemnity Group, LLC’s preferred shareholder during the nine months ended September 30, 2025.

 

Investment Portfolio

 

On July 31, 2023, the Company provided the Global Debt Fund, LP with a formal withdrawal request to fully redeem the partnership interest. Partial redemption proceeds of $4.7 million and $9.2 million were received during the quarter and nine months ended September 30, 2025, respectively. The Global Debt Fund, LP had a fair market value of $9.6 million at September 30, 2025.

 

46


 

 

Other than the items discussed in the preceding paragraphs, there have been no material changes to the Company’s liquidity during the quarter and nine months ended September 30, 2025. Please see Item 7 of Part II in the Company’s 2024 Annual Report on Form 10-K for information regarding the Company’s liquidity.

Capital Resources

 

There have been no material changes to the Company’s capital resources during the quarter and nine months ended September 30, 2025. Please see Item 7 of Part II in the Company’s 2024 Annual Report on Form 10-K for information regarding the Company’s capital resources.

Off Balance Sheet Arrangements

The Company has no off balance sheet arrangements.

Cautionary Note Regarding Forward-Looking Statements

Some of the statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this report are forward-looking statements within the meaning of Section 21E of the Security Exchange Act of 1934, as amended. These forward-looking statements reflect the Company’s current views as of the date of this report. Forward-looking statements are statements that are not historical facts. These statements can be identified by the use of forward-looking terminology such as “believe,” “expect,” “may,” “will,” “should,” “project,” “plan,” “seek,” “intend,” or “anticipate” or the negative thereof or comparable terminology, and include discussions of strategy, financial projections and estimates and their underlying assumptions, statements regarding plans, objectives, expectations or consequences of identified transactions or natural disasters, and statements about the future, including future performance, operations, products and services of the companies.

The forward-looking statements contained in this report are primarily based on the Company’s current expectations and projections about future events and trends that it believes may affect the Company’s business, financial condition, results of operations, prospects, business strategy and financial needs. The outcome of the events described in these forward-looking statements, such as the Company’s ability to execute on its strategy following its corporate reorganization, is subject to risks, uncertainties, assumptions, including, but not limited to, the impact of legislative or regulatory actions, the impact of natural or man-made disasters, the sufficiency of the Company’s reserves, the impact of emerging claims issues, adverse capital market developments impacting investment performance, ability to effectively start-up or integrate new product opportunities, such as the ability to successfully integrate and develop acquired businesses and to establish a reinsurance managing general agency, adverse effect of cyber-attacks, and other factors described in the section captioned “Risk Factors” in Item 1A of Part I in the Company’s 2024 Annual Report on Form 10-K. These risks are not exhaustive, and new risks and uncertainties emerge from time to time. It is not possible for the Company to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this report. The Company cannot provide assurance that the results, events and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements. Forward-looking statements are inherently uncertain and investors are cautioned not to unduly rely upon such statements.

The Company’s forward-looking statements speak only as of the date of this report or as of the date they were made. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Market risk is the risk of economic losses due to adverse changes in the estimated fair value of a financial instrument as the result of changes in interest rates, equity prices, credit risk, illiquidity, foreign exchange rates and commodity prices. The Company’s consolidated balance sheets include the estimated fair values of assets that are subject to market risk. The Company’s primary market risks are interest rate risk and credit risks associated with investments in fixed maturities, equity price risk associated with investments in equity securities, and foreign exchange risk associated with premium received that is denominated in foreign currencies. The Company has no commodity risk.

 

47


 

 

There have been no material changes to the Company’s market risk since December 31, 2024. The Company’s investment grade fixed income portfolio continues to maintain high quality with an AA- average rating and a duration of 1.1 years.

Please see Item 7A of Part II in the Company’s 2024 Annual Report on Form 10-K for information regarding the Company’s market risk.

Item 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to ensure that information required to be disclosed in the Company’s reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of September 30, 2025. Based upon that evaluation, and subject to the foregoing, the Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2025, the design and operation of the Company’s disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There have been no changes in the Company’s internal controls over financial reporting that occurred during the quarter ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

 

48


 

PART II-OTHER INFORMATION

The Company is, from time to time, involved in various legal proceedings in the ordinary course of business. The Company maintains insurance and reinsurance coverage for risks in amounts that it considers adequate. However, there can be no assurance that the insurance and reinsurance coverage that the Company maintains is sufficient or will be available in adequate amounts or at a reasonable cost. The Company does not believe that the resolution of any currently pending legal proceedings, either individually or taken as a whole, will have a material adverse effect on its business, results of operations, cash flows, or financial condition.

There is a greater potential for disputes with reinsurers who are in runoff. Some of the Company’s reinsurers’ have operations that are in runoff, and therefore, the Company closely monitors those relationships. The Company anticipates that, similar to the rest of the insurance and reinsurance industry, it will continue to be subject to litigation and arbitration proceedings in the ordinary course of business.

Item 1A. Risk Factors

The Company’s results of operations and financial condition are subject to numerous risks and uncertainties described in Item 1A of Part I in the Company’s 2024 Annual Report on Form 10-K, filed with the SEC on March 11, 2025. The risk factors identified therein have not materially changed.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

There were no sales of unregistered equity securities during the quarter ended September 30, 2025.

 

Global Indemnity Group, LLC did not repurchase any shares from third parties under its repurchase program during the quarter and nine months ended September 30, 2025.

 

There were no shares surrendered by the Company's employees during the quarter and nine months ended September 30, 2025.

Item 3. Defaults upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

 

Rule 10b5-1 and Non-Rule 10b5-1 Trading Arrangements

 

None of the Company's directors or Section 16 officers adopted or terminated a Rule 10b5-1 or non-Rule 10b5-1 trading arrangement, as each term is defined by Item 408 of Regulation S-K, during the quarter ended September 30, 2025.

 

Limited Liability Company Agreement Amendment

Effective October 29, 2025, the Company approved Amendment No. 1 (the “Amendment”) to the Third Amended and Restated Limited Liability Company Agreement (the “Third Amended and Restated LLC Agreement”) of the Company to provide that the existing arbitration provisions under Section 12.10 of the Third Amended and Restated LLC Agreement apply to all claims. The foregoing description of the Amendment is qualified in its entirety by reference to the full text of the Amendment, which is filed as Exhibit 3.1 to this Quarterly Report on Form 10-Q and incorporated into this Item 5 by reference.

 

 

 

49


 

Item 6. Exhibits

 

 

 

  3.1+

 

Amendment No. 1 to Third Amended and Restated Limited Liability Company Agreement of Global Indemnity Group, LLC.

 

 

 

  31.1+

 

Certification of Chief Executive Officer pursuant to Rule 13a-14 (a) / 15d-14 (a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  31.2+

 

Certification of Chief Financial Officer pursuant to Rule 13a-14 (a) / 15d-14 (a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.1+

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.2+

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema With Embedded Linkbases Document

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

+ Filed or furnished herewith, as applicable.

 

50


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

GLOBAL INDEMNITY GROUP, LLC

 

 

Registrant

 

 

 

 

 

 

 

 

 

 

Dated: October 31, 2025

 

By:

 

/s/ Brian J. Riley

 

 

 

 

Brian J. Riley

 

 

 

 

Chief Financial Officer

 

 

 

 

(Authorized Signatory and Principal Financial and Accounting Officer)

 

 

51


FAQ

What were GBLI’s Q3 2025 net earned premiums?

Net earned premiums were $99.7 million, up from $95.4 million a year ago.

How much net income did GBLI report for Q3 2025 and year-to-date?

Q3 net income was $12.5 million. For the first nine months, net income was $18.9 million.

What drove the year-to-date decline in net income for GBLI?

The filing shows higher corporate expenses and net realized losses on equities impacting results.

How did GBLI’s investment portfolio and AOCI change?

Fixed maturities at fair value were $1.31B; AOCI improved to a $4.2M loss from a $10.4M loss at year-end.

Did GBLI complete any acquisitions in Q3 2025?

Yes. On August 31, 2025, GBLI acquired Sayata in an all-cash transaction to support agency and insurance services.

What were GBLI’s cash distributions to common shareholders?

Cash distributions were $0.35 per share for the quarter and $1.05 year-to-date.

What is GBLI’s total asset base and cash position?

Total assets were $1.73 billion, and cash and cash equivalents were $75.4 million.
Global Indemnity Group Llc

NYSE:GBLI

GBLI Rankings

GBLI Latest News

GBLI Latest SEC Filings

GBLI Stock Data

419.06M
6.79M
35.14%
53.51%
0.09%
Insurance - Property & Casualty
Fire, Marine & Casualty Insurance
Link
United States
BALA CYNWYD