STOCK TITAN

[10-Q] Graco Inc Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Nature's Sunshine Products (NATR) – Insider Form 4

EVP & General Counsel Nathan G. Brower reported an automatic share withholding on 21 Jul 2025. The filing (Transaction Code F) shows 1,491 common shares withheld at $14.80 to cover taxes triggered by the vesting of restricted stock units granted on 21 Jul 2022. After the transaction, Brower directly owns 58,273 NATR shares. Because Code F represents a tax-payment mechanism rather than an open-market trade, the executive’s net economic exposure to the company remains essentially unchanged.

Nature's Sunshine Products (NATR) – Modulo Insider Form 4

Il EVP e Consigliere Generale Nathan G. Brower ha segnalato una trattenuta automatica di azioni il 21 luglio 2025. La dichiarazione (Codice Transazione F) indica che sono state trattenute 1.491 azioni ordinarie a $14,80 per coprire le tasse generate dal vesting delle unità azionarie vincolate concesse il 21 luglio 2022. Dopo la transazione, Brower possiede direttamente 58.273 azioni NATR. Poiché il Codice F rappresenta un meccanismo di pagamento fiscale e non una vendita sul mercato aperto, l'esposizione economica netta dell'esecutivo verso l'azienda rimane sostanzialmente invariata.

Nature's Sunshine Products (NATR) – Formulario Insider Form 4

El EVP y Asesor General Nathan G. Brower reportó una retención automática de acciones el 21 de julio de 2025. La presentación (Código de Transacción F) muestra que se retuvieron 1,491 acciones ordinarias a $14.80 para cubrir impuestos generados por la consolidación de unidades restringidas de acciones otorgadas el 21 de julio de 2022. Después de la transacción, Brower posee directamente 58,273 acciones de NATR. Dado que el Código F representa un mecanismo de pago de impuestos y no una operación en el mercado abierto, la exposición económica neta del ejecutivo a la compañía permanece esencialmente sin cambios.

Nature's Sunshine Products (NATR) – 내부자 Form 4

EVP 겸 법률 고문 Nathan G. Brower2025년 7월 21일 자동 주식 원천징수를 보고했습니다. 제출서류(거래 코드 F)에는 2022년 7월 21일 부여된 제한 주식 단위의 권리 확정에 따른 세금 납부를 위해 1,491 보통주가 주당 $14.80에 원천징수된 것으로 나타납니다. 거래 후 Brower는 직접 58,273 NATR 주식을 보유하게 됩니다. 코드 F는 공개 시장 거래가 아닌 세금 납부 메커니즘을 의미하므로, 임원의 회사에 대한 순 경제적 노출은 본질적으로 변함이 없습니다.

Nature's Sunshine Products (NATR) – Formulaire Insider Form 4

Le EVP et Directeur Juridique Nathan G. Brower a déclaré une retenue automatique d'actions le 21 juillet 2025. Le dépôt (Code de transaction F) indique que 1 491 actions ordinaires ont été retenues à 14,80 $ pour couvrir les impôts générés par l'acquisition des unités d'actions restreintes attribuées le 21 juillet 2022. Après la transaction, Brower détient directement 58 273 actions NATR. Étant donné que le Code F représente un mécanisme de paiement d'impôts plutôt qu'une transaction sur le marché ouvert, l'exposition économique nette du dirigeant à l'entreprise reste essentiellement inchangée.

Nature's Sunshine Products (NATR) – Insider Formular 4

EVP & General Counsel Nathan G. Brower meldete eine automatische Aktieneinbehaltung am 21. Juli 2025. Die Meldung (Transaktionscode F) zeigt, dass 1.491 Stammaktien zu je $14,80 einbehalten wurden, um Steuern zu begleichen, die durch die Vesting von Restricted Stock Units entstanden sind, die am 21. Juli 2022 gewährt wurden. Nach der Transaktion besitzt Brower direkt 58.273 NATR-Aktien. Da Code F einen Steuerzahlungsmechanismus und keinen Handel am offenen Markt darstellt, bleibt die wirtschaftliche Nettoexponierung des Executives gegenüber dem Unternehmen im Wesentlichen unverändert.

Positive
  • None.
Negative
  • None.

Insights

TL;DR: Routine tax-withholding; no strategic buy/sell signal—neutral impact.

The Form 4 documents a Code F transaction, meaning shares were automatically surrendered to satisfy withholding taxes on vested RSUs. Such events are administrative and do not express the insider’s sentiment toward NATR stock. Brower still owns 58,273 shares, indicating continued alignment with shareholders. Given the small number of shares (<3% of his holdings) and the absence of open-market activity, I classify the filing as neutral with negligible impact on valuation or governance considerations.

Nature's Sunshine Products (NATR) – Modulo Insider Form 4

Il EVP e Consigliere Generale Nathan G. Brower ha segnalato una trattenuta automatica di azioni il 21 luglio 2025. La dichiarazione (Codice Transazione F) indica che sono state trattenute 1.491 azioni ordinarie a $14,80 per coprire le tasse generate dal vesting delle unità azionarie vincolate concesse il 21 luglio 2022. Dopo la transazione, Brower possiede direttamente 58.273 azioni NATR. Poiché il Codice F rappresenta un meccanismo di pagamento fiscale e non una vendita sul mercato aperto, l'esposizione economica netta dell'esecutivo verso l'azienda rimane sostanzialmente invariata.

Nature's Sunshine Products (NATR) – Formulario Insider Form 4

El EVP y Asesor General Nathan G. Brower reportó una retención automática de acciones el 21 de julio de 2025. La presentación (Código de Transacción F) muestra que se retuvieron 1,491 acciones ordinarias a $14.80 para cubrir impuestos generados por la consolidación de unidades restringidas de acciones otorgadas el 21 de julio de 2022. Después de la transacción, Brower posee directamente 58,273 acciones de NATR. Dado que el Código F representa un mecanismo de pago de impuestos y no una operación en el mercado abierto, la exposición económica neta del ejecutivo a la compañía permanece esencialmente sin cambios.

Nature's Sunshine Products (NATR) – 내부자 Form 4

EVP 겸 법률 고문 Nathan G. Brower2025년 7월 21일 자동 주식 원천징수를 보고했습니다. 제출서류(거래 코드 F)에는 2022년 7월 21일 부여된 제한 주식 단위의 권리 확정에 따른 세금 납부를 위해 1,491 보통주가 주당 $14.80에 원천징수된 것으로 나타납니다. 거래 후 Brower는 직접 58,273 NATR 주식을 보유하게 됩니다. 코드 F는 공개 시장 거래가 아닌 세금 납부 메커니즘을 의미하므로, 임원의 회사에 대한 순 경제적 노출은 본질적으로 변함이 없습니다.

Nature's Sunshine Products (NATR) – Formulaire Insider Form 4

Le EVP et Directeur Juridique Nathan G. Brower a déclaré une retenue automatique d'actions le 21 juillet 2025. Le dépôt (Code de transaction F) indique que 1 491 actions ordinaires ont été retenues à 14,80 $ pour couvrir les impôts générés par l'acquisition des unités d'actions restreintes attribuées le 21 juillet 2022. Après la transaction, Brower détient directement 58 273 actions NATR. Étant donné que le Code F représente un mécanisme de paiement d'impôts plutôt qu'une transaction sur le marché ouvert, l'exposition économique nette du dirigeant à l'entreprise reste essentiellement inchangée.

Nature's Sunshine Products (NATR) – Insider Formular 4

EVP & General Counsel Nathan G. Brower meldete eine automatische Aktieneinbehaltung am 21. Juli 2025. Die Meldung (Transaktionscode F) zeigt, dass 1.491 Stammaktien zu je $14,80 einbehalten wurden, um Steuern zu begleichen, die durch die Vesting von Restricted Stock Units entstanden sind, die am 21. Juli 2022 gewährt wurden. Nach der Transaktion besitzt Brower direkt 58.273 NATR-Aktien. Da Code F einen Steuerzahlungsmechanismus und keinen Handel am offenen Markt darstellt, bleibt die wirtschaftliche Nettoexponierung des Executives gegenüber dem Unternehmen im Wesentlichen unverändert.

FALSE0000042888--12-262025Q2xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesggg:segmentxbrli:pureiso4217:EUR00000428882024-12-282025-06-2700000428882025-07-0900000428882025-03-292025-06-2700000428882024-03-302024-06-2800000428882023-12-302024-06-2800000428882025-06-2700000428882024-12-2700000428882023-12-2900000428882024-06-280000042888us-gaap:CommonStockMember2025-03-280000042888us-gaap:AdditionalPaidInCapitalMember2025-03-280000042888us-gaap:RetainedEarningsMember2025-03-280000042888us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-2800000428882025-03-280000042888us-gaap:CommonStockMember2025-03-292025-06-270000042888us-gaap:AdditionalPaidInCapitalMember2025-03-292025-06-270000042888us-gaap:RetainedEarningsMember2025-03-292025-06-270000042888us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-292025-06-270000042888us-gaap:CommonStockMember2025-06-270000042888us-gaap:AdditionalPaidInCapitalMember2025-06-270000042888us-gaap:RetainedEarningsMember2025-06-270000042888us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-270000042888us-gaap:CommonStockMember2024-12-270000042888us-gaap:AdditionalPaidInCapitalMember2024-12-270000042888us-gaap:RetainedEarningsMember2024-12-270000042888us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-270000042888us-gaap:CommonStockMember2024-12-282025-06-270000042888us-gaap:AdditionalPaidInCapitalMember2024-12-282025-06-270000042888us-gaap:RetainedEarningsMember2024-12-282025-06-270000042888us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-282025-06-270000042888us-gaap:CommonStockMember2024-03-290000042888us-gaap:AdditionalPaidInCapitalMember2024-03-290000042888us-gaap:RetainedEarningsMember2024-03-290000042888us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-2900000428882024-03-290000042888us-gaap:CommonStockMember2024-03-302024-06-280000042888us-gaap:AdditionalPaidInCapitalMember2024-03-302024-06-280000042888us-gaap:RetainedEarningsMember2024-03-302024-06-280000042888us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-302024-06-280000042888us-gaap:CommonStockMember2024-06-280000042888us-gaap:AdditionalPaidInCapitalMember2024-06-280000042888us-gaap:RetainedEarningsMember2024-06-280000042888us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-280000042888us-gaap:CommonStockMember2023-12-290000042888us-gaap:AdditionalPaidInCapitalMember2023-12-290000042888us-gaap:RetainedEarningsMember2023-12-290000042888us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-290000042888us-gaap:CommonStockMember2023-12-302024-06-280000042888us-gaap:AdditionalPaidInCapitalMember2023-12-302024-06-280000042888us-gaap:RetainedEarningsMember2023-12-302024-06-280000042888us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-302024-06-280000042888us-gaap:OperatingSegmentsMemberggg:ContractorMember2025-03-292025-06-270000042888us-gaap:OperatingSegmentsMemberggg:ContractorMember2024-03-302024-06-280000042888us-gaap:OperatingSegmentsMemberggg:ContractorMember2024-12-282025-06-270000042888us-gaap:OperatingSegmentsMemberggg:ContractorMember2023-12-302024-06-280000042888us-gaap:OperatingSegmentsMemberggg:IndustrialMember2025-03-292025-06-270000042888us-gaap:OperatingSegmentsMemberggg:IndustrialMember2024-03-302024-06-280000042888us-gaap:OperatingSegmentsMemberggg:IndustrialMember2024-12-282025-06-270000042888us-gaap:OperatingSegmentsMemberggg:IndustrialMember2023-12-302024-06-280000042888us-gaap:OperatingSegmentsMemberggg:ExpansionMarketsMember2025-03-292025-06-270000042888us-gaap:OperatingSegmentsMemberggg:ExpansionMarketsMember2024-03-302024-06-280000042888us-gaap:OperatingSegmentsMemberggg:ExpansionMarketsMember2024-12-282025-06-270000042888us-gaap:OperatingSegmentsMemberggg:ExpansionMarketsMember2023-12-302024-06-280000042888us-gaap:OperatingSegmentsMember2025-03-292025-06-270000042888us-gaap:OperatingSegmentsMember2024-03-302024-06-280000042888us-gaap:OperatingSegmentsMember2024-12-282025-06-270000042888us-gaap:OperatingSegmentsMember2023-12-302024-06-280000042888us-gaap:CorporateNonSegmentMember2025-03-292025-06-270000042888us-gaap:CorporateNonSegmentMember2024-03-302024-06-280000042888us-gaap:CorporateNonSegmentMember2024-12-282025-06-270000042888us-gaap:CorporateNonSegmentMember2023-12-302024-06-280000042888country:US2025-03-292025-06-270000042888country:US2024-03-302024-06-280000042888country:US2024-12-282025-06-270000042888country:US2023-12-302024-06-280000042888us-gaap:NonUsMember2025-03-292025-06-270000042888us-gaap:NonUsMember2024-03-302024-06-280000042888us-gaap:NonUsMember2024-12-282025-06-270000042888us-gaap:NonUsMember2023-12-302024-06-280000042888country:US2025-06-270000042888country:US2024-12-270000042888us-gaap:NonUsMember2025-06-270000042888us-gaap:NonUsMember2024-12-270000042888us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-03-280000042888us-gaap:AccumulatedTranslationAdjustmentMember2025-03-280000042888us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-03-292025-06-270000042888us-gaap:AccumulatedTranslationAdjustmentMember2025-03-292025-06-270000042888us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-06-270000042888us-gaap:AccumulatedTranslationAdjustmentMember2025-06-270000042888us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-270000042888us-gaap:AccumulatedTranslationAdjustmentMember2024-12-270000042888us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-282025-06-270000042888us-gaap:AccumulatedTranslationAdjustmentMember2024-12-282025-06-270000042888us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-03-290000042888us-gaap:AccumulatedTranslationAdjustmentMember2024-03-290000042888us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-03-302024-06-280000042888us-gaap:AccumulatedTranslationAdjustmentMember2024-03-302024-06-280000042888us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-06-280000042888us-gaap:AccumulatedTranslationAdjustmentMember2024-06-280000042888us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-290000042888us-gaap:AccumulatedTranslationAdjustmentMember2023-12-290000042888us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-302024-06-280000042888us-gaap:AccumulatedTranslationAdjustmentMember2023-12-302024-06-280000042888us-gaap:EmployeeStockOptionMember2024-12-282025-06-270000042888us-gaap:EmployeeStockOptionMember2023-12-302024-06-280000042888us-gaap:EmployeeStockMember2024-12-282025-06-270000042888us-gaap:EmployeeStockMember2023-12-302024-06-280000042888us-gaap:PensionPlansDefinedBenefitMember2025-03-292025-06-270000042888us-gaap:PensionPlansDefinedBenefitMember2024-03-302024-06-280000042888us-gaap:PensionPlansDefinedBenefitMember2024-12-282025-06-270000042888us-gaap:PensionPlansDefinedBenefitMember2023-12-302024-06-280000042888us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2025-03-292025-06-270000042888us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-03-302024-06-280000042888us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-12-282025-06-270000042888us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-12-302024-06-280000042888us-gaap:CustomerRelationshipsMember2025-06-270000042888ggg:PatentsProprietaryTechnologyAndProductDocumentationMember2025-06-270000042888us-gaap:TrademarksAndTradeNamesMember2025-06-270000042888us-gaap:TradeNamesMember2025-06-270000042888us-gaap:CustomerRelationshipsMember2024-12-282025-06-270000042888ggg:PatentsProprietaryTechnologyAndProductDocumentationMember2024-12-282025-06-270000042888us-gaap:TrademarksAndTradeNamesMember2024-12-282025-06-270000042888us-gaap:TradeNamesMember2024-12-282025-06-270000042888us-gaap:CustomerRelationshipsMember2024-12-270000042888ggg:PatentsProprietaryTechnologyAndProductDocumentationMember2024-12-270000042888us-gaap:TrademarksAndTradeNamesMember2024-12-270000042888us-gaap:TradeNamesMember2024-12-270000042888us-gaap:CustomerRelationshipsMember2024-12-282025-03-280000042888ggg:PatentsProprietaryTechnologyAndProductDocumentationMember2024-12-282025-03-280000042888us-gaap:TrademarksAndTradeNamesMember2024-12-282025-03-280000042888us-gaap:TradeNamesMember2024-12-282025-03-2800000428882024-12-282025-03-280000042888ggg:ContractorMember2024-12-270000042888ggg:IndustrialMember2024-12-270000042888ggg:ExpansionMarketsMember2024-12-270000042888ggg:ContractorMember2024-12-282025-06-270000042888ggg:IndustrialMember2024-12-282025-06-270000042888ggg:ExpansionMarketsMember2024-12-282025-06-270000042888ggg:ContractorMember2025-06-270000042888ggg:IndustrialMember2025-06-270000042888ggg:ExpansionMarketsMember2025-06-270000042888us-gaap:FairValueInputsLevel2Member2025-06-270000042888us-gaap:FairValueInputsLevel2Member2024-12-270000042888us-gaap:FairValueInputsLevel3Member2025-06-270000042888us-gaap:FairValueInputsLevel3Member2024-12-270000042888ggg:CorobS.p.A.Member2024-11-042024-11-040000042888ggg:CorobS.p.A.Member2024-11-040000042888us-gaap:TradeNamesMemberggg:CorobS.p.A.Member2024-11-040000042888ggg:CorobS.p.A.Memberus-gaap:CustomerRelationshipsMember2024-11-040000042888ggg:CorobS.p.A.Memberus-gaap:DevelopedTechnologyRightsMember2024-11-040000042888ggg:CorobS.p.A.Memberus-gaap:OrderOrProductionBacklogMember2024-11-040000042888ggg:CorobS.p.A.Member2025-03-292025-06-270000042888ggg:CorobS.p.A.Member2024-03-302024-06-280000042888ggg:CorobS.p.A.Member2024-12-282025-06-270000042888ggg:CorobS.p.A.Member2023-12-302024-06-280000042888ggg:ColorServiceS.r.l.Membersrt:ScenarioForecastMemberus-gaap:SubsequentEventMember2025-07-172025-07-17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 27, 2025
OR

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to

Commission File Number:  001-09249
GRACO INC.
(Exact name of registrant as specified in its charter)     
 
Minnesota41-0285640
(State or other jurisdiction of incorporation or organization)  (I.R.S. Employer Identification Number)     
 
88 - 11th Avenue N.E.
Minneapolis,Minnesota55413
(Address of principal executive offices)    (Zip Code)     
(612)623-6000
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $1.00 per shareGGGThe New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YesNo
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
YesNo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filerNon-accelerated filerSmaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YesNo

165,694,194 shares of the Registrant’s Common Stock, $1.00 par value, were outstanding as of July 9, 2025.



TABLE OF CONTENTS 
 Page
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements
Consolidated Statements of Earnings
3
Consolidated Statements of Comprehensive Income
3
Consolidated Balance Sheets
4
Consolidated Statements of Cash Flows
5
Consolidated Statements of Shareholders' Equity
6
Notes to Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
16
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
22
Item 4.
Controls and Procedures
22
PART II - OTHER INFORMATION
Item 1A.
Risk Factors
23
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
24
Item 5.
Other Information
25
Item 6.
Exhibits
26
SIGNATURES
2

Table of Contents
PART I     Item 1.
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited) (In thousands except per share amounts)
 Three Months EndedSix Months Ended
 June 27,
2025
June 28,
2024
June 27,
2025
June 28,
2024
Net Sales$571,806 $553,243 $1,100,090 $1,045,432 
Cost of products sold272,276 252,389 522,827 478,381 
Gross Profit299,530 300,854 577,263 567,051 
Product development20,731 21,897 40,106 43,769 
Selling, marketing and distribution68,337 69,001 135,548 135,632 
General and administrative52,978 48,597 100,112 93,295 
Operating Earnings157,484 161,359 301,497 294,355 
Interest expense655 634 1,368 1,378 
Other income, net(1,379)(4,453)(9,553)(12,531)
Earnings Before Income Taxes158,208 165,178 309,682 305,508 
Income taxes30,585 32,200 57,958 50,331 
Net Earnings$127,623 $132,978 $251,724 $255,177 
Net Earnings per Common Share
Basic
$0.77 $0.79 $1.51 $1.51 
Diluted
$0.76 $0.77 $1.48 $1.48 
See notes to consolidated financial statements.


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited) (In thousands)
 Three Months EndedSix Months Ended
 June 27,
2025
June 28,
2024
June 27,
2025
June 28,
2024
Net Earnings$127,623 $132,978 $251,724 $255,177 
Components of other comprehensive income
Cumulative translation adjustment
56,983 (811)76,886 (19,517)
Pension and postretirement medical
liability adjustment
(358)1,304 (274)2,222 
Income taxes - pension and postretirement
medical liability adjustment
78 (352)57 (589)
Other comprehensive income (loss)56,703 141 76,669 (17,884)
Comprehensive Income$184,326 $133,119 $328,393 $237,293 
See notes to consolidated financial statements.
3

Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited) (In thousands)
June 27,
2025
December 27,
2024
ASSETS
Current Assets
Cash and cash equivalents$534,921 $675,336 
Accounts receivable, less allowances of $6,500 and $6,000
387,166 362,533 
Inventories403,156 404,676 
Other current assets55,399 54,896 
Total current assets1,380,642 1,497,441 
Property, Plant and Equipment, net762,960 771,656 
Goodwill516,922 487,468 
Other Intangible Assets, net241,524 233,306 
Operating Lease Assets22,164 19,678 
Deferred Income Taxes36,447 46,910 
Other Assets85,464 82,753 
Total Assets$3,046,123 $3,139,212 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities
Notes payable to banks$28,150 $28,537 
Trade accounts payable78,868 60,816 
Salaries and incentives58,881 58,169 
Dividends payable45,540 46,558 
Other current liabilities177,141 211,728 
Total current liabilities388,580 405,808 
Retirement Benefits and Deferred Compensation81,960 80,381 
Operating Lease Liabilities14,947 12,278 
Deferred Income Taxes38,727 37,822 
Other Non-current Liabilities20,889 18,788 
Shareholders’ Equity
Common stock165,637 169,394 
Additional paid-in-capital970,332 955,051 
Retained earnings1,337,956 1,509,264 
Accumulated other comprehensive income (loss) 27,095 (49,574)
Total shareholders’ equity2,501,020 2,584,135 
Total Liabilities and Shareholders’ Equity$3,046,123 $3,139,212 
See notes to consolidated financial statements.
4

Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
 Six Months Ended
 June 27,
2025
June 28,
2024
Cash Flows From Operating Activities
Net Earnings$251,724 $255,177 
Adjustments to reconcile net earnings to net cash
provided by operating activities
Depreciation and amortization51,844 39,325 
Deferred income taxes7,392 7,677 
Share-based compensation16,594 20,105 
Gain on sale of building(4,737)(1,216)
Change in
Accounts receivable(9,377)(1,373)
Inventories10,983 (22,221)
Trade accounts payable17,480 10,645 
Salaries and incentives(3,190)(15,482)
Retirement benefits and deferred compensation(983)3,193 
Other accrued liabilities(36,362)(28,649)
Other6,735 (9,259)
Net cash provided by operating activities308,103 257,922 
Cash Flows From Investing Activities
Property, plant and equipment additions(30,187)(73,449)
Proceeds from sale of building10,840 5,630 
Acquisition of businesses, net of cash acquired(10,454) 
Other(881)(62)
Net cash used in investing activities(30,682)(67,881)
Cash Flows From Financing Activities
(Payments) borrowings on short-term lines of credit, net(930)712 
Common stock issued29,318 46,802 
Common stock repurchased(360,952)(17,761)
Taxes paid related to net share settlement of equity awards(3,833)(4,612)
Cash dividends paid(92,195)(85,983)
Net cash used in financing activities(428,592)(60,842)
Effect of exchange rate changes on cash10,756 (1,144)
Net (decrease) increase in cash and cash equivalents(140,415)128,055 
Cash and Cash Equivalents
Beginning of year675,336 537,951 
End of period$534,921 $666,006 
See notes to consolidated financial statements.
5

Table of Contents
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited) (In thousands)

Common
Stock
Additional
Paid-In
Capital
Retained EarningsAccumulated Other Comprehensive (Loss) IncomeTotal
Three Months Ended June 27, 2025
Balance, March 28, 2025$167,218 $972,655 $1,367,455 $(29,608)$2,477,720 
Shares issued (cancelled)5 (2,187)— — (2,182)
Shares repurchased(1,586)(8,940)(112,337)— (122,863)
Stock compensation cost— 8,804 — — 8,804 
Net earnings— — 127,623 — 127,623 
Dividends declared ($0.275 per share)
— — (44,785)— (44,785)
Other comprehensive income— — — 56,703 56,703 
Balance, June 27, 2025$165,637 $970,332 $1,337,956 $27,095 $2,501,020 
Six Months Ended June 27, 2025
Balance, December 27, 2024$169,394 $955,051 $1,509,264 $(49,574)$2,584,135 
Shares issued627 24,858 — — 25,485 
Shares repurchased(4,384)(24,714)(331,854)— (360,952)
Stock compensation cost— 15,137 — — 15,137 
Net earnings— — 251,724 — 251,724 
Dividends declared ($0.550 per share)
— — (91,178)— (91,178)
Other comprehensive income— — — 76,669 76,669 
Balance, June 27, 2025$165,637 $970,332 $1,337,956 $27,095 $2,501,020 
Three Months Ended June 28, 2024
Balance, March 29, 2024$169,125 $912,414 $1,307,130 $(53,020)$2,335,649 
Shares issued26 1,407 — — 1,433 
Shares repurchased(224)(946)(16,591)— (17,761)
Stock compensation cost— 9,328 — — 9,328 
Net earnings— — 132,978 — 132,978 
Dividends declared ($0.255 per share)
— — (43,283)— (43,283)
Other comprehensive income— — — 141 141 
Balance, June 28, 2024$168,927 $922,203 $1,380,234 $(52,879)$2,418,485 
Six Months Ended June 28, 2024
Balance, December 29, 2023$167,946 $863,336 $1,227,938 $(34,995)$2,224,225 
Shares issued1,205 40,985 — — 42,190 
Shares repurchased(224)(946)(16,591)— (17,761)
Stock compensation cost— 18,828 — — 18,828 
Net earnings— — 255,177 — 255,177 
Dividends declared ($0.510 per share)
— — (86,290)— (86,290)
Other comprehensive loss— — — (17,884)(17,884)
Balance, June 28, 2024$168,927 $922,203 $1,380,234 $(52,879)$2,418,485 
See notes to consolidated financial statements.
6

Table of Contents
GRACO INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Preparation

The consolidated balance sheet of Graco Inc. and subsidiaries (the “Company”) as of June 27, 2025 and the related statements of earnings, comprehensive income and shareholders' equity for the three and six months ended June 27, 2025 and June 28, 2024, and cash flows for the six months ended June 27, 2025 and June 28, 2024 have been prepared by the Company and have not been audited.

In the opinion of management, these consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of the Company as of June 27, 2025, and the results of operations and cash flows for all periods presented.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 27, 2024 (the "2024 Annual Report").

The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year. Certain reclassifications have been made to the prior year's consolidated financial statements to conform to the current year presentation.

2. Segment Information

Effective January 1, 2025, the Company has classified its business into three reportable segments: Contractor, Industrial and Expansion Markets. The Industrial segment consists of the newly formed Industrial Division and the Powder Division. The Company’s former Industrial and Lubrication Equipment Divisions, along with the Process Transfer Equipment business that was part of the Company’s former Process Division, were combined to form the new global Industrial Division. The Powder Division remains unchanged. The Expansion Markets segment consists of the Expansion Markets Division. The Company’s environmental, semiconductor, high-pressure valves and electric motors businesses, together with select future ventures and acquisitions, reside within this division. The Contractor segment, consisting of the Contractor Division, remains unchanged as a reportable segment relative to prior periods. Prior year segment information has been recast to conform to the current organizational structure.

Segment information follows (in thousands): 
 Three Months EndedSix Months Ended
 June 27,
2025
June 28,
2024
June 27,
2025
June 28,
2024
Contractor
Net Sales$288,959 $269,638 $543,991 $499,680 
Cost of products sold149,539 128,261 281,422 238,832 
Gross Profit139,420 141,377 262,569 260,848 
Operating expenses63,931 57,015 125,150 110,345 
Contractor Operating Earnings$75,489 $84,362 $137,419 $150,503 
Industrial
Net Sales$242,277 $241,878 $473,930 $466,738 
Cost of products sold101,051 101,882 197,875 196,601 
Gross Profit141,226 139,996 276,055 270,137 
Operating expenses58,854 58,432 114,088 115,484 
Industrial Operating Earnings$82,372 $81,564 $161,967 $154,653 
7

Table of Contents
Expansion Markets
Net Sales$40,570 $41,727 $82,169 $79,014 
Cost of products sold19,566 20,708 39,729 39,199 
Gross Profit21,004 21,019 42,440 39,815 
Operating expenses12,175 12,584 23,546 24,628 
Expansion Markets Operating Earnings$8,829 $8,435 $18,894 $15,187 
Reportable Segment Operating Earnings Total$166,690 $174,361 $318,280 $320,343 
Unallocated corporate expense9,206 13,002 16,783 25,988 
Operating Earnings157,484 161,359 301,497 294,355 
Interest expense655 634 1,368 1,378 
Other income, net(1,379)(4,453)(9,553)(12,531)
Earnings Before Income Taxes$158,208 $165,178 $309,682 $305,508 

Geographic information follows (in thousands):
 Three Months EndedSix Months Ended
 June 27,
2025
June 28,
2024
June 27,
2025
June 28,
2024
Net Sales (based on customer location)
United States
$305,027 $315,095 $587,584 $582,927 
Other countries
266,779 238,148 512,506 462,505 
Total
$571,806 $553,243 $1,100,090 $1,045,432 

 June 27,
2025
December 27,
2024
Long-lived Assets
United States
$615,998 $635,698 
Other countries
146,962 135,958 
Total
$762,960 $771,656 

3. Inventories

Major components of inventories were as follows (in thousands):
June 27,
2025
December 27,
2024
Finished products and components$203,946 $197,242 
Products and components in various stages of completion109,998 114,647 
Raw materials and purchased components210,244 214,902 
Subtotal524,188 526,791 
Reduction to LIFO cost(121,032)(122,115)
Total$403,156 $404,676 

8

Table of Contents
4. Shareholders’ Equity

Changes in components of accumulated other comprehensive income (loss), net of tax were as follows (in thousands):

Pension and
Post-retirement
Medical
Cumulative
Translation
Adjustment
Total
Three Months Ended June 27, 2025
Balance, March 28, 2025$(13,082)$(16,526)$(29,608)
Other comprehensive income (loss) before reclassifications 56,983 56,983 
Reclassified to pension cost and deferred tax(280) (280)
Balance, June 27, 2025$(13,362)$40,457 $27,095 

Six Months Ended June 27, 2025
Balance, December 27, 2024$(13,145)$(36,429)$(49,574)
Other comprehensive income (loss) before reclassifications 76,886 76,886 
Reclassified to pension cost and deferred tax(217) (217)
Balance, June 27, 2025$(13,362)$40,457 $27,095 

Three Months Ended June 28, 2024
Balance, March 29, 2024$(30,331)$(22,689)$(53,020)
Other comprehensive income (loss) before reclassifications (811)(811)
Reclassified to pension cost and deferred tax952  952 
Balance, June 28, 2024$(29,379)$(23,500)$(52,879)

Six Months Ended June 28, 2024
Balance, December 29, 2023$(31,012)$(3,983)$(34,995)
Other comprehensive income (loss) before reclassifications (19,517)(19,517)
Reclassified to pension cost and deferred tax1,633  1,633 
Balance, June 28, 2024$(29,379)$(23,500)$(52,879)
Amounts related to pension and post-retirement medical adjustments are reclassified to non-service components of pension cost that are included within other income, net.

5. Share-Based Awards

Options on common shares granted and outstanding, as well as the weighted average exercise price, are shown below (in thousands, except exercise prices):
Option
Shares
Weighted Average
Exercise Price
Options
Exercisable
Weighted Average
Exercise Price
Outstanding, December 27, 20249,139 $55.60 6,582 $47.16 
Granted963 85.93 
Exercised(428)29.47 
Canceled(53)73.99 
Outstanding, June 27, 20259,621 $59.68 6,885 $51.38 

The Company recognized year-to-date share-based compensation of $17 million in 2025 and $20 million in 2024. As of June 27, 2025, there was $29 million of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of 2.8 years.

9

Table of Contents
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions and results:
 Six Months Ended
 June 27,
2025
June 28,
2024
Expected life in years
6.66.6
Interest rate
4.4 %4.2 %
Volatility
26.2 %26.3 %
Dividend yield
1.3 %1.1 %
Weighted average fair value per share
$26.80 $28.03 

Under the Company’s Employee Stock Purchase Plan, the Company issued 246,000 shares in 2025 and 330,000 shares in 2024. The fair value of the employees’ purchase rights under this plan was estimated on the date of grant. The benefit of the 15 percent discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option pricing model with the following assumptions and results:
 Six Months Ended
 June 27,
2025
June 28,
2024
Expected life in years
1.01.0
Interest rate
4.1 %4.9 %
Volatility
19.6 %24.2 %
Dividend yield
1.3 %1.1 %
Weighted average fair value per share
$19.65 $23.16 

6. Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):
 Three Months EndedSix Months Ended
 June 27,
2025
June 28,
2024
June 27,
2025
June 28,
2024
Net earnings available to common shareholders
$127,623 $132,978 $251,724 $255,177 
Weighted average shares outstanding for basic earnings per share165,785 169,100 167,173 168,795 
Dilutive effect of stock options computed using the treasury stock method and the average market price2,776 3,386 2,899 3,671 
Weighted average shares outstanding for diluted earnings per share168,561 172,486 170,072 172,466 
Basic earnings per share
$0.77 $0.79 $1.51 $1.51 
Diluted earnings per share
$0.76 $0.77 $1.48 $1.48 
Anti-dilutive shares not included in diluted earnings per share computation1,837 1,199 3,697 2,139 

10

Table of Contents
7. Retirement Benefits

The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands):
 Three Months EndedSix Months Ended
 June 27,
2025
June 28,
2024
June 27,
2025
June 28,
2024
Pension Benefits
Service cost
$1,039 $1,253 $2,292 $2,720 
Interest cost
2,568 2,204 4,711 4,634 
Expected return on assets
(2,904)(2,623)(5,807)(5,067)
Amortization and other
202 707 366 1,643 
Net periodic benefit cost
$905 $1,541 $1,562 $3,930 
Postretirement Medical
Service cost
$78 $67 $153 $167 
Interest cost
369 256 569 556 
Amortization
(136)(28)(136)(53)
Net periodic benefit cost
$311 $295 $586 $670 

8. Receivables and Credit Losses

Accounts receivable include trade receivables of $371 million and other receivables of $16 million as of June 27, 2025 and $348 million and $15 million of trade receivables and other receivables, respectively, as of December 27, 2024.

Allowance for Credit Losses

Following is a summary of activity for credit losses (in thousands):
Three Months EndedSix Months Ended
June 27,
2025
June 28,
2024
June 27,
2025
June 28,
2024
Balance, beginning$5,360 $4,593 $4,973 $4,655 
(Reversals) additions charged to costs and expenses(138)455 93 505 
Deductions from reserves (1)
(3)(135)(5)(167)
Other additions (deductions) (2)
112 (28)270 (108)
Balance, ending$5,331 $4,885 $5,331 $4,885 

(1)    Represents amounts determined to be uncollectible and charged against reserves, net of collections on accounts previously charged against reserves.
(2) Includes effects of foreign currency translation.


11

Table of Contents
9. Intangible Assets

Components of other intangible assets were as follows (dollars in thousands):
Finite LifeIndefinite Life
Customer
Relationships
Patents and
Proprietary
Technology
Trademarks,
Trade Names
and Other
Trade
Names
Total
As of June 27, 2025
Cost
$270,586 $30,990 $3,756 $95,091 $400,423 
Accumulated amortization
(154,344)(8,524)(3,112)— (165,980)
Foreign currency translation(1,165)1,288 86 6,872 7,081 
Book value
$115,077 $23,754 $730 $101,963 $241,524 
Weighted average life in years
14103N/A
As of December 27, 2024
Cost
$270,910 $34,731 $3,756 $95,091 $404,488 
Accumulated amortization
(143,689)(10,534)(1,478)— (155,701)
Foreign currency translation(12,102)(1,182)(79)(2,118)(15,481)
Book value
$115,119 $23,015 $2,199 $92,973 $233,306 
Weighted average life in years
1493N/A

Amortization of intangibles for the year to date was $13 million in 2025 and $8 million in 2024. Estimated annual amortization expense based on the current carrying amount of other intangible assets is as follows (in thousands):
2025 (Remainder)2026202720282029Thereafter
Estimated Amortization Expense$11,674 $17,578 $14,538 $12,439 $11,802 $71,530 

Changes in the carrying amount of goodwill for each reportable segment were as follows (in thousands): 
ContractorIndustrialExpansion MarketsTotal
Balance, December 27, 2024$198,038 $217,698 $71,732 $487,468 
Adjustments from business acquisitions1,164  (266)898 
Foreign currency translation16,568 11,988  28,556 
Balance, June 27, 2025$215,770 $229,686 $71,466 $516,922 


12

Table of Contents
10. Other Current Liabilities
Components of other current liabilities were as follows (in thousands):
June 27,
2025
December 27,
2024
Accrued self-insurance retentions
$8,263 $8,240 
Accrued warranty and service liabilities
19,937 18,712 
Accrued trade promotions
8,455 11,086 
Payable for employee stock purchases
7,814 16,767 
Customer advances and deferred revenue
59,980 52,522 
Income taxes payable
7,876 8,102 
Tax payable, other9,408 14,557 
Right of return refund liability14,731 15,557 
Operating lease liabilities, current 8,271 7,838 
Acquisition-related consideration payable 10,339 
Other
32,406 48,008 
Total
$177,141 $211,728 

A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors, including evaluating specific product warranty issues. Following is a summary of activity in accrued warranty and service liabilities (in thousands):
Balance, December 27, 2024$18,712 
Charged to expense6,176 
Margin on parts sales reversed1,055 
Reductions for claims settled(6,006)
Balance, June 27, 2025$19,937 

Customer Advances and Deferred Revenue

Revenue is deferred when cash payments are received or due in advance of performance, including amounts which are refundable. This is also the case for services associated with certain product sales. During the three and six months ended June 27, 2025, we recognized $17 million and $46 million, respectively, that was included in deferred revenue at December 27, 2024. During the three and six months ended June 28, 2024, we recognized $13 million and $42 million, respectively, that was included in deferred revenue at December 29, 2023.

11. Fair Value

Assets and liabilities measured at fair value on a recurring basis and fair value measurement level were as follows (in thousands):
Level   June 27,
2025
December 27,
2024
Assets
Cash surrender value of life insurance2$26,283 $24,411 
Forward exchange contracts2 116 
Total assets at fair value$26,283 $24,527 
Liabilities
Contingent consideration3$16,281 $14,647 
Deferred compensation27,562 8,196 
Forward exchange contracts2207  
Total liabilities at fair value$24,050 $22,843 

13

Table of Contents
Contracts insuring the lives of certain employees who are eligible to participate in certain non-qualified pension and deferred compensation plans are held in trust. Cash surrender value of the contracts is based on performance measurement funds that shadow the deferral investment allocations made by participants in certain deferred compensation plans. The deferred compensation liability balances are valued based on amounts allocated by participants to the underlying performance measurement funds.

Contingent consideration liabilities represent the estimated value (using a probability-weighted expected return approach) of future payments to be made to previous owners of certain acquired businesses based on future revenues.

The fair value of variable rate borrowings approximates carrying value. The Company uses significant other observable inputs to estimate fair value (level 2 of the fair value hierarchy) based on the present value of future cash flows and rates that would be available for issuance of debt with similar terms and remaining maturities.

12. Acquisitions

On November 4, 2024, the Company acquired Corob S.p.A. ("Corob") for €230 million in cash, subject to normal post-closing purchase price adjustments, with up to €30 million in additional contingent consideration. As of June 27, 2025, the purchase price allocation remains preliminary as the Company completes its assessment, principally related to income taxes. Amounts within the tables below are revised related to the finalization of post-close price adjustments as reported from March 28, 2025.

The total purchase consideration consisted of the following (in thousands):
Cash paid$276,188 
Contingent consideration14,498 
Total purchase consideration$290,686 

Preliminary purchase consideration was allocated to assets acquired and liabilities assumed based on estimated fair values as follows (in thousands):
Cash and cash equivalents$30,899 
Accounts receivable28,120 
Inventories26,119 
Other current assets18,515 
Property, plant and equipment16,619 
Other non-current assets5,854 
Identifiable intangible assets131,240 
Goodwill127,252 
Current liabilities(52,968)
Deferred income taxes, net(33,474)
Other non-current liabilities(7,490)
Total net assets acquired$290,686 

Goodwill recognized from the Corob acquisition primarily reflects an intangible asset that does not qualify for separate recognition. None of the goodwill acquired with Corob is deductible for tax purposes.

Identifiable intangible assets and estimated useful life are as follows (in thousands):
Estimated Life (years)
Trade name$32,458 Indefinite
Customer relationship76,169 15
Developed technology20,557 10
Backlog2,056 0.5
Total identifiable intangibles assets$131,240 

14

Table of Contents
The following unaudited pro forma information provides the results of operations for the periods ended June 27, 2025 and June 28, 2024, as if the acquisition had been completed at the beginning of fiscal year 2023 (in thousands, except per share amounts):
Three Months EndedSix Months Ended
June 27,
2025
June 28,
2024
June 27,
2025
June 28,
2024
Net sales$571,806 $588,253 $1,100,090 $1,113,273 
Net earnings128,138 134,698 253,258 257,755 
Earnings per share
Basic$0.77 $0.80 $1.51 $1.53 
Diluted$0.76 $0.78 $1.49 $1.49 

Unaudited pro forma information has been provided for comparative purposes only and the information does not necessarily reflect what the combined company's results of operations would have been had the acquisition occurred at the beginning of 2023. It also may not be useful in predicting the future results of operations of the combined company.

The Company completed another acquisition in 2024 that was not material to the consolidated financial statements.

Subsequent Event

On July 17, 2025, the Company entered into a definitive agreement to acquire Color Service s.r.l. ("Color Service") for €63 million, subject to certain customary adjustments. Color Service is a global leader in automated dosing systems for powder and liquid applications and serves a wide range of industries including textiles, rubber, cosmetics plastics and food. The acquisition is expected to be completed during the third quarter of fiscal year 2025 and its results will be included within the Powder Division in the Industrial Segment. The acquisition will be funded with cash on hand.
15

Table of Contents
Item 2. GRACO INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

The Company supplies technology and expertise for the management of fluids and coatings in both industrial and commercial applications. It designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and coating materials. Management classifies the Company’s business into three reportable segments: Contractor, Industrial and Expansion Markets. Key strategies include developing and marketing new products, leveraging products and technologies into additional, growing end-user markets, expanding distribution globally and completing strategic acquisitions that provide additional channels and technologies.

The following Management’s Discussion and Analysis reviews significant factors affecting the Company’s results of operations and financial condition. This discussion should be read in conjunction with the financial statements and the accompanying notes to the financial statements.

Global Trade Uncertainty

Our operations, supply chain and financial performance are directly impacted by evolving global trade policies and tariffs as well as associated geopolitical tensions. Our global operating footprint and worldwide sales reach expose us to risks associated with trade conflicts between the U.S. and its trading partners. Escalating global trade conflicts could result in inflationary costs to manufacture, assemble and export our products. We may be required to increase prices to our customers, which may reduce demand, or if we do not or are unable to increase prices without reducing demand, we will experience reduced profitability. Continued geopolitical issues may cause customers outside of the U.S. seeking to source products from local suppliers. We continue to analyze the impact of these global tariffs on our business and we are working to mitigate the impact of tariffs through pricing and sourcing strategies. We cannot be sure these strategies will effectively mitigate the impact of these costs and if we are unable to do so or if demand for our products otherwise decreases, we expect these new tariffs will have a material impact on our results of operations in fiscal year 2025.

Consolidated Results

A summary of financial results follows (in millions except per share amounts):
 Three Months Ended    Six Months Ended
 Jun 27,
2025
Jun 28,
2024
%
 Change
Jun 27,
2025
Jun 28,
2024
%
 Change
Net Sales
$571.8 $553.2 %$1,100.1 $1,045.4 %
Operating Earnings
157.5 161.4 (2)%301.5 294.4 %
Net Earnings
127.6 133.0 (4)%251.7 255.2 (1)%
Net Earnings, adjusted (1)
126.9 132.2 (4)%247.3 244.8 %
Diluted Net Earnings per Common Share
$0.76 $0.77 (1)%$1.48 $1.48 — %
Diluted Net Earnings per Common Share, adjusted (1)
$0.75 $0.77 (3)%$1.45 $1.42 %
(1) See below for a reconciliation of adjusted non-GAAP financial measures to GAAP.
Net sales for the second quarter increased 3 percent from the comparable period last year. Incremental sales from acquired operations contributed 6 percentage points of sales growth. EMEA and Asia Pacific sales growth was partially offset by a decrease in the Americas.
The gross profit margin rate declined approximately 2 percentage points for the second quarter due to higher product costs, including $4 million of increased tariff costs, and the unfavorable effects of lower margin rates from acquired operations.
Total operating expenses for the second quarter increased 2 percentage points but were flat as a percentage of sales.
16

Table of Contents
Other non-operating income decreased $3 million for the second quarter, primarily due to $5 million of exchange losses on net liabilities of certain foreign operations and lower interest income.
Net earnings decreased 4 percent for the second quarter due to a lower gross margin rate and lower non-operating income.
Excluding the impacts of excess tax benefits from stock option exercises presents a more consistent basis for comparison of financial results. A calculation of the non-GAAP adjusted measurements of income taxes, effective income tax rate, net earnings and diluted earnings per share follows (in millions except per share amounts):

Three Months EndedSix Months Ended
June 27,
2025
June 28,
2024
June 27,
2025
June 28,
2024
Earnings before income taxes$158.2 $165.2 $309.7 $305.5 
Income taxes, as reported$30.6 $32.2 $58.0 $50.3 
Excess tax benefit from option exercises0.7 0.8 4.4 10.4 
Income taxes, adjusted$31.3 $33.0 $62.4 $60.7 
Effective income tax rate
   As reported19.3 %19.5 %18.7 %16.5 %
   Adjusted19.8 %20.0 %20.1 %19.9 %
Net Earnings, as reported$127.6 $133.0 $251.7 $255.2 
Excess tax benefit from option exercises(0.7)(0.8)(4.4)(10.4)
Net Earnings, adjusted$126.9 $132.2 $247.3 $244.8 
Weighted Average Diluted Shares168.6 172.5 170.1 172.5 
Diluted Earnings per Share
   As reported$0.76 $0.77 $1.48 $1.48 
   Adjusted$0.75 $0.77 $1.45 $1.42 


17

Table of Contents
The following table presents an overview of components of net earnings as a percentage of net sales:
Three Months Ended   Six Months Ended
June 27,
2025
June 28,
2024
June 27,
2025
June 28,
2024
Net Sales100.0 %100.0 %100.0 %100.0 %
Cost of products sold47.6 45.6 47.5 45.8 
Gross Profit52.4 54.4 52.5 54.2 
Product development3.6 4.0 3.6 4.1 
Selling, marketing and distribution12.0 12.5 12.3 13.0 
General and administrative9.3 8.8 9.2 8.9 
Operating Earnings27.5 29.2 27.4 28.2 
Interest expense0.1 0.1 0.1 0.1 
Other income, net(0.2)(0.8)(0.9)(1.1)
Earnings Before Income Taxes27.6 29.9 28.2 29.2 
Income taxes5.3 5.8 5.3 4.7 
Net Earnings22.3 %24.0 %22.9 %24.4 %

Net Sales

The following table presents net sales by geographic region (in millions):
 Three Months Ended   Six Months Ended
 June 27,
2025
June 28,
2024
June 27,
2025
June 28,
2024
Americas(1)
$351.9 $364.3 $675.1 $670.8 
EMEA(2)
129.9 108.7 250.9 219.8 
Asia Pacific90.0 80.2 174.1 154.8 
Consolidated$571.8 $553.2 $1,100.1 $1,045.4 
(1)     North, South and Central America, including the United States
(2)    Europe, Middle East and Africa

The following table presents the components of net sales change by geographic region:
Three MonthsSix Months
Volume and PriceAcquisitions CurrencyTotalVolume and PriceAcquisitions CurrencyTotal
Americas(6)%3%0%(3)%(2)%3%0%1%
EMEA2%12%5%19%1%12%1%14%
Asia Pacific5%8%(1)%12%5%9%(2)%12%
Consolidated(3)%6%0%3%0%6%(1)%5%

Gross Profit

The gross profit margin rate declined approximately 2 percentage points for both the second quarter and year to date from the comparable periods last year due to higher product costs, including $4 million of increased tariff costs, and the unfavorable effects of lower margin rates from acquired operations.

Operating Expenses

Total operating expenses increased $3 million (2 percent) for the second quarter and $3 million (1 percent) for the year to date, respectively, compared to last year. Incremental expenses from acquired operations of $9 million for the quarter and $19 million for the year to date were partially offset by decreases in product development spending, sales and earnings-
18

Table of Contents
based incentives and share-based compensation. The second quarter and year to date periods last year included $3 million of expenses associated with the relocation to a new distribution center.

Other (Income) Expense

Other non-operating income decreased $3 million for both the second quarter and year to date from the comparable periods last year and included exchange losses on net liabilities of certain foreign operations of $5 million for the quarter and $8 million for the year to date. Favorable market valuation changes on investments held to fund certain retirement benefits partially offset these exchange losses. Other income for the year to date included a $5 million gain in the first quarter from the sale of a former manufacturing and distribution facility in Switzerland.

Income Taxes

The effective income tax rate was 19 percent for both the second quarter and the year to date. Adjusted to exclude the impacts of excess tax benefits from stock option exercises (see Financial Results Adjusted for Comparability below), the adjusted effective income tax rate of 20 percent for both the quarter and year to date was comparable to the respective periods last year.

Segment Results

Certain measurements of segment operations compared to last year are summarized below:

Contractor Segment

The following table presents net sales and operating earnings as a percentage of sales for the Contractor segment
(dollars in millions):
 Three Months Ended   Six Months Ended
 June 27,
2025
June 28,
2024
June 27,
2025
June 28,
2024
Net Sales
Americas
$201.4 $204.9 $377.3 $370.5 
EMEA
61.1 44.7 115.6 91.1 
Asia Pacific
26.5 20.0 51.1 38.1 
Total
$289.0 $269.6 $544.0 $499.7 
Operating earnings as a percentage of net sales
26 %31 %25 %30 %

The following table presents the components of net sales change by geographic region for the Contractor segment:
Three MonthsSix Months
Volume and PriceAcquisitionsCurrencyTotalVolume and PriceAcquisitions CurrencyTotal
Americas(8)%6%0%(2)%(4)%6%0%2%
EMEA1%30%6%37%(4)%30%1%27%
Asia Pacific3%31%(2)%32%2%35%(3)%34%
Segment Total(5)%12%0%7%(3)%12%0%9%

Incremental sales from acquired operations in the Contractor segment for the quarter and year to date were partially offset by weakness in worldwide construction markets, particularly in North America. The operating margin rate declined 5 percentage points for the quarter and year to date, including 3 percentage points from higher product costs, mainly due to increased tariffs, and 2 percentage points from the unfavorable effects of lower margin rates of acquired operations.

Industrial Segment

The following table presents net sales and operating earnings as a percentage of sales for the Industrial segment
(dollars in millions):
19

Table of Contents
 Three Months Ended  Six Months Ended
 June 27,
2025
June 28,
2024
June 27,
2025
June 28,
2024
Net Sales
Americas
$126.8 $132.1 $248.0 $249.3 
EMEA
61.1 57.6 120.5 115.4 
Asia Pacific
54.3 52.2 105.4 102.0 
Total
$242.2 $241.9 $473.9 $466.7 
Operating earnings as a percentage of net sales
34 %34 %34 %33 %

The following table presents the components of net sales change by geographic region for the Industrial segment:
Three MonthsSix Months
Volume and PriceAcquisitionsCurrencyTotalVolume and PriceAcquisitions CurrencyTotal
Americas(4)%0%0%(4)%0%0%(1)%(1)%
EMEA1%0%5%6%3%0%1%4%
Asia Pacific4%0%0%4%5%0%(2)%3%
Segment Total(1)%0%1%0%2%0%0%2%

Industrial segment sales for the second quarter were flat and increased 2 percentage points for the year to date as favorable volumes in EMEA and Asia Pacific offset decreased sales in the Americas. The operating margin rate for this segment was flat for the quarter as realized pricing offset unfavorable product and channel mix and higher product costs. The year to date operating margin increased 1 percentage point as realized pricing and lower expenses more than offset higher product costs.

Expansion Markets Segment

The following table presents net sales and operating earnings as a percentage of sales for the Expansion Markets segment (dollars in millions):
 Three Months EndedSix Months Ended
 June 27,
2025
June 28,
2024
June 27,
2025
June 28,
2024
Net Sales
Americas
$23.8 $27.3 $49.8 $51.1 
EMEA
7.6 6.4 14.7 13.2 
Asia Pacific
9.2 8.0 17.7 14.7 
Total
$40.6 $41.7 $82.2 $79.0 
Operating earnings as a percentage of net sales
22 %20 %23 %19 %

The following table presents the components of net sales change by geographic region for the Expansion Markets segment:
Three MonthsSix Months
Volume and PriceAcquisitions CurrencyTotalVolume and PriceAcquisitions CurrencyTotal
Americas(12)%0%0%(12)%(2)%0%0%(2)%
EMEA14%0%2%16%9%0%1%10%
Asia Pacific14%0%1%15%21%0%0%21%
Segment Total(3)%0%0%(3)%4%0%0%4%

20

Table of Contents
Expansion Market net sales decreased for the second quarter as continued sales growth in the semiconductor product application was more than offset by decreased sales in the environmental product application. For the year to date, double-digit sales growth in the semiconductor product application more than offset softness in other applications. The operating margin rate for this segment increased for both the quarter and year to date driven by increased sales volume and lower expenses.

Liquidity and Capital Resources

Net cash provided by operating activities of $308 million in the first six months of 2025 increased $50 million compared to the same period last year, mostly due to decreased inventory purchases and lower performance-based incentive payouts. Significant uses of cash in the first half of 2025 included share repurchases of $361 million (partially offset by $25 million of net proceeds from shares issued), dividend payments of $92 million and plant and equipment additions of $30 million.

For the first half of 2024, significant uses of cash included plant and equipment additions of $73 million and dividend payments of $86 million. Net proceeds from shares issued totaled $42 million, which were partially offset by share repurchases of $18 million.

As of June 27, 2025, the Company had available liquidity of $1,322 million, including cash and cash equivalents of $535 million, of which $223 million was held outside of the U.S., and available credit under existing committed credit facilities of $787 million.

Cash balances and unused financing sources are expected to provide the Company with the flexibility to meet its liquidity needs for the next 12 months and beyond, including its capital expenditure plan, planned dividends, share repurchases, announced and potential future acquisitions and operating requirements. Capital expenditures for 2025 are expected to be approximately $60 to $70 million. The Company may make opportunistic share repurchases going forward.

Outlook
Pricing actions combined with upcoming new product launches and steady incoming order rates reaffirms the Company's 2025 revenue outlook of low single-digit sales growth on an organic constant-currency basis.

Cautionary Statement Regarding Forward-Looking Statements

The Company desires to take advantage of the “safe harbor” provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, Form 10-Qs and Form 8-Ks, and other disclosures, including our 2024 Overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use words such as “expect,” “foresee,” “anticipate,” “believe,” “project,” “should,” “estimate,” “will,” and similar expressions, and reflect our Company’s expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Company’s actual results to differ materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.

Future results could differ materially from those expressed, due to the impact of changes in various factors. These risk factors include, but are not limited to, risks relating to the demand for our products and the level of commercial and industrial activity worldwide; changes in currency translation rates; international and domestic instability; interest rate fluctuations and changes in credit markets; global sourcing of materials; interruptions of or intrusions into our information systems; intellectual property rights; the use of generative artificial intelligence; conducting business internationally; catastrophic events; our ability to attract, develop and retain qualified personnel; public health crises; our growth strategies and acquisitions; potential goodwill impairment; our ability to compete effectively; our dependence on a few large customers; our dependence on cyclical industries; changes in laws and regulations; climate-related laws, regulations and accords; environmental, social and governance-related expectations and requirements; compliance with anti-corruption and trade laws; changes in tax or tariff rates or the adoption of new tax or tariff legislation; and costs associated with legal proceedings. Please refer to Item 1A of our 2024 Annual Report on Form 10-K and Item 1A of this Form 10-Q for a more comprehensive discussion of these and other risk factors. These reports are available on the Company’s website at www.graco.com and the Securities and Exchange Commission’s website at www.sec.gov. Shareholders, potential
21

Table of Contents
investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.

Investors should realize that factors other than those identified above and in Item 1A might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.

Item 3.Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes related to market risk from the disclosures made in the 2024 Annual Report on Form 10-K.

Item 4.Controls and Procedures

Evaluation of disclosure controls and procedures

As of the end of the fiscal quarter covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. This evaluation was done under the supervision and with the participation of the Company’s President and Chief Executive Officer and the Chief Financial Officer and Treasurer. Based upon that evaluation, the Company’s President and Chief Executive Officer and the Chief Financial Officer and Treasurer concluded that the Company’s disclosure controls and procedures are effective.

Changes in internal controls

During the quarter, there was no change in the Company’s internal control over financial reporting that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.
22

Table of Contents


PART IIOTHER INFORMATION

Item 1A.Risk Factors

There have been no material changes to the Company’s risk factors from those disclosed in the Company’s 2024 Annual Report on Form 10-K.


23

Table of Contents
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

On December 7, 2018, the Board of Directors authorized the purchase of up to 18 million shares of common stock, primarily through open market transactions. The authorization is for an indefinite period of time or until terminated by the Board.

In addition to shares purchased under the Board authorization, the Company purchases shares of common stock held by employees who wish to tender owned shares to satisfy the exercise price or tax due upon exercise of options or vesting of restricted stock.

Information on issuer purchases of equity securities follows:
PeriodTotal Number
of Shares Purchased  
Average Price
Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsMaximum Number of Shares that May Yet Be
Purchased Under the Plans or Programs
(at end of period)
March 29, 2025 - April 25, 20251,585,715 $77.37 — 8,767,558 
April 26, 2025 - May 23, 2025— $— — 8,767,558 
May 24, 2025 - June 27, 2025— $— — 8,767,558 


24

Table of Contents
Item 5.Other Information

During the three months ended June 27, 2025, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934) adopted, terminated or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933).
25

Table of Contents
Item 6.Exhibits
3.1 
Restated Articles of Incorporation as amended December 8, 2017. (Incorporated by reference to Exhibit 3.1 to the Company's Report on Form 8-K filed December 8, 2017.)
3.2 
Restated Bylaws as amended February 17, 2023. (Incorporated by reference to Exhibit 3.2 to the Company’s 2024 Annual Report on Form 10-K.)
31.1
Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a).
31.2
Certification of Chief Financial Officer and Treasurer pursuant to Rule 13a-14(a).
32
Certification of President and Chief Executive Officer and Chief Financial Officer and Treasurer pursuant to Section 1350 of Title 18, U.S.C.
99.1
Press Release Reporting Second Quarter Earnings dated July 23, 2025.
101 Interactive data files pursuant to Rule 405 of Regulation S-T formatted in iXBRL (Inline eXtensible Business Reporting Language).
104 Cover Page Interactive Data File (formatted as iXBRL and contained in Exhibit 101).
26

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GRACO INC.
Date:July 23, 2025By:/s/ Mark W. Sheahan
Mark W. Sheahan
President and Chief Executive Officer
(Principal Executive Officer)
Date:July 23, 2025By:/s/ David M. Lowe
David M. Lowe
Chief Financial Officer and Treasurer
(Principal Financial Officer)
Date:July 23, 2025By:/s/ Christopher D. Knutson
Christopher D. Knutson
Vice President, Controller and Chief Accounting Officer
(Principal Accounting Officer)

FAQ

How many NATR shares did Nathan Brower dispose of in the Form 4?

The filing reports 1,491 common shares withheld for taxes.

What was the transaction price for the withheld NATR shares?

Shares were valued at $14.80 each for tax-withholding purposes.

How many NATR shares does Brower own after the transaction?

He directly owns 58,273 shares following the withholding.

What does Transaction Code F indicate on a Form 4?

Code F denotes shares surrendered to pay withholding taxes on equity compensation.

Does this Form 4 suggest Brower is selling NATR stock in the open market?

No. The shares were automatically withheld for taxes; no open-market sale occurred.
Graco

NYSE:GGG

GGG Rankings

GGG Latest News

GGG Latest SEC Filings

GGG Stock Data

14.57B
164.20M
0.86%
91.35%
1.28%
Specialty Industrial Machinery
Pumps & Pumping Equipment
Link
United States
MINNEAPOLIS