Genco Shipping (NYSE: GNK) boosts Q4 dividend as 2025 turns to loss
Genco Shipping & Trading Limited reported stronger Q4 2025 results but a weaker full year. For the quarter, net income was $15.4 million, or $0.35 per share, on revenue of $109.9 million, up from $99.2 million a year earlier. Fleet TCE rose to $20,064 per day, and adjusted EBITDA reached $42.0 million, the highest Q4 levels since 2022.
For the full year 2025, Genco recorded a net loss of $4.4 million versus net income of $76.4 million in 2024, as revenue declined to $342.1 million from $423.0 million and TCE fell to $15,502 per day. EBITDA dropped to $82.6 million from $155.4 million.
The company declared a $0.50 per share Q4 2025 dividend, its highest since 2022 and 26th consecutive quarterly payout, based on a formula of 100% of operating cash flow less a $19.5 million reserve. Genco is expanding its fleet with three 2020-built Capesize/Newcastlemax vessels and has exercised an $80 million accordion on its revolving credit facility, targeting a 45‑vessel fleet and maintaining low leverage.
Positive
- None.
Negative
- Full-year profitability deteriorated sharply: 2025 revenue fell to $342.1 million from $423.0 million, EBITDA dropped to $82.6 million from $155.4 million, and results swung from $76.4 million net income in 2024 to a $4.4 million net loss in 2025.
Insights
Q4 was strong, but 2025 earnings and cash flow fell sharply versus 2024.
Genco delivered a solid Q4 2025, with revenue of
However, for the twelve months ended
Leverage remains moderate, with long‑term debt of
|
Republic of the
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(Commission file number)
|
(I.R.S. employer identification no.)
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of exchange on which registered
|
|||
|
|
|||||
|
|
| Item 2.02 |
Results of Operations and Financial Condition.
|
| Item 9.01 |
Financial Statements and Exhibits.
|
| (d) |
Exhibits
|
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated February 17, 2026.
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
|
GENCO SHIPPING & TRADING LIMITED
|
|||
|
DATE:
|
February 17, 2026 | ||
|
/s/ Peter Allen
|
|||
|
Peter Allen
|
|||
|
Chief Financial Officer
|
|||
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated February 17, 2026.
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|

| • |
Dividend
|
| o |
Declared a $0.50 per share dividend for Q4 2025, highest level since Q4 2022
|
| o |
26th consecutive quarterly dividend
|
| ■ |
Cumulative dividends of $7.565 per share or approximately 34% of our current share price1
|
| o |
Q4 2025 dividend is payable on or about March 18, 2026 to all shareholders of record as of March 11, 2026
|
| • |
Growth
|
| o |
Took delivery of the Genco Courageous, a high specification 2020-built 182,000 dwt scrubber-fitted Capesize vessel in October 2025
|
| o |
Agreed to acquire two 2020-built 208,000 dwt scrubber-fitted Newcastlemax vessels
|
| ■ |
Genco expects to take delivery of the vessels in March 2026
|
| o |
Upsizing borrowing capacity by $80 million exercising an option we have under our existing revolving credit facility
|
| • |
Q4 2025 financial results
|
| o |
Net income of $15.4 million, or basic and diluted earnings per share of $0.35
|
| ■ |
Adjusted net income of $17.3 million or basic and diluted earnings per share of $0.40 and $0.39, respectively, excluding other operating expense of $1.9 million
|
| o |
Adjusted EBITDA: $42.0 million, highest quarterly level since Q4 20222
|
| o |
Voyage revenues: $109.9 million
|
| ■ |
Net revenue2: $77.2 million
|
| ■ |
Average daily fleet-wide TCE2: $20,064 per day, highest since Q3 2022
|
| • |
Estimated Q1 2026 TCE to date
|
| o |
$17,966 for 80% of our owned fleet available days2
|
| o |
Fewer ships to drydock in 2026 as Genco took advantage of a lower 2025 freight market to drydock a large portion of the fleet
|
| • |
Dividends: paying sizeable quarterly cash dividends to
shareholders
|
| • |
Deleveraging: making voluntary debt repayments to maintain
low financial leverage, and
|
| • |
Growth: opportunistically renewing and growing our asset
base
|
| • |
Net loan-to-value (LTV) of 12% at December 31, 20253
|
| • |
Strong liquidity position of $455.5 million at December 31, 2025, which consists of:
|
| o |
$55.5 million of cash on the balance sheet
|
| o |
$400.0 million of undrawn revolver availability
|
| • |
High operating leverage with our scalable fleet across the major and minor bulk sectors
|
|
Dividend calculation
|
Q4 2025 actual
|
Q1 2026 estimates
|
||||||
|
Net revenue
|
$
|
77
|
Fixtures + market
|
|||||
|
Operating expenses
|
$
|
(36
|
)
|
$
|
(38
|
)
|
||
|
Operating cash flow
|
$
|
41
|
Sum of the above
|
|||||
|
Less: voluntary quarterly reserve
|
$
|
(19.5
|
)
|
$
|
(19.5
|
)
|
||
|
Cash flow distributable as dividends
|
$
|
22
|
Sum of the above
|
|||||
|
Dividend per share
|
$
|
0.50
|
||||||
|
Numbers in millions except per share amounts
|
||||||||
| • |
Vessel acquisitions
|
| • |
Debt repayments, and
|
| • |
General corporate purposes
|
| • |
Short-term, spot market employment, and
|
| • |
Strategically booking longer term fixed rate coverage based on market timing and management’s outlook
|
|
Estimated net TCE - Q1 2026 to Date
|
||||||||
|
Vessel Type
|
TCE
|
% Fixed
|
||||||
|
Capesize
|
$
|
23,926
|
80
|
%
|
||||
|
Ultra/Supra
|
$
|
13,998
|
81
|
%
|
||||
|
Total
|
$
|
17,966
|
80
|
%
|
||||
|
Vessel
|
Type
|
DWT
|
Year Built
|
Rate
|
Duration
|
Min Expiration
|
|
Genco Resolute
|
Capesize
|
181,060
|
2015
|
120% of BCI + scrubber
|
11-14 months
|
Apr-26
|
|
Genco Defender
|
Capesize
|
180,021
|
2016
|
120% of BCI + scrubber
|
11-14 months
|
Apr-26
|
|
Genco Wolf
|
Capesize
|
177,752
|
2010
|
100.5% of BCI + scrubber
|
13-16 months
|
Sep-26
|
|
Genco Lion
|
Capesize
|
179,185
|
2012
|
99.5% of BCI + scrubber
|
14-16 months
|
Mar-27
|
| • |
Two Newcastlemaxes and 17 Capesizes
|
| • |
15 Ultramaxes and 11 Supramaxes
|
|
Estimated costs ($ in millions)
|
Q1 2026
|
Q2 2026
|
Q3 2026
|
Q4 2026
|
||||||||||||
|
Drydock Costs (1)
|
$
|
13.90
|
$
|
8.10
|
$
|
-
|
$
|
6.90
|
||||||||
|
Estimated BWTS Costs (2)
|
$
|
3.48
|
$
|
1.16
|
$
|
-
|
$
|
-
|
||||||||
|
Fuel Efficiency Upgrade Costs (3)
|
$
|
1.37
|
$
|
0.28
|
$
|
-
|
$
|
-
|
||||||||
|
Total Costs
|
$
|
18.76
|
$
|
9.54
|
$
|
-
|
$
|
6.90
|
||||||||
|
Estimated Offhire Days (4)
|
238
|
120
|
-
|
105
|
|
Three Months Ended
December 31, 2025
|
Three Months Ended
December 31, 2024
|
Twelve Months Ended
December 31, 2025
|
Twelve Months Ended
December 31, 2024
|
|||||||||||||
|
(Dollars in thousands, except share and per share data)
|
(Dollars in thousands, except share and per share data)
|
|||||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
| INCOME STATEMENT DATA: | ||||||||||||||||
| Revenues: | ||||||||||||||||
|
Voyage revenues
|
$
|
109,924
|
$
|
99,203
|
$
|
342,054
|
$
|
423,016
|
||||||||
|
Total revenues
|
109,924
|
99,203
|
342,054
|
423,016
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Voyage expenses
|
31,151
|
31,256
|
115,321
|
126,960
|
||||||||||||
|
Vessel operating expenses
|
25,487
|
23,882
|
98,541
|
101,638
|
||||||||||||
|
Charter hire expenses
|
1,532
|
1,837
|
5,958
|
9,069
|
||||||||||||
|
General and administrative expenses (inclusive of nonvested stock amortization expense of $1,852, $1,508, $7,046 and $5,850, respectively)
|
8,278
|
8,321
|
30,755
|
29,136
|
||||||||||||
|
Technical management expenses
|
1,377
|
1,346
|
5,198
|
4,643
|
||||||||||||
|
Depreciation and amortization
|
21,134
|
17,727
|
76,230
|
68,666
|
||||||||||||
|
Impairment of vessel assets
|
-
|
-
|
651
|
6,595
|
||||||||||||
|
Net loss (gain) on sale of vessels
|
-
|
224
|
-
|
(16,468
|
)
|
|||||||||||
|
Other operating expense
|
1,930
|
-
|
1,930
|
5,728
|
||||||||||||
|
Total operating expenses
|
90,889
|
84,593
|
334,584
|
335,967
|
||||||||||||
| Operating income |
19,035
|
14,610
|
7,470
|
87,049
|
||||||||||||
| Other (expense) income: | ||||||||||||||||
|
Other (expense) income
|
(182
|
)
|
30
|
(531
|
)
|
(234
|
)
|
|||||||||
|
Interest income
|
483
|
684
|
1,484
|
2,978
|
||||||||||||
|
Interest expense
|
(4,002
|
)
|
(2,835
|
)
|
(12,260
|
)
|
(13,297
|
)
|
||||||||
|
Loss on debt extinguishment
|
-
|
-
|
(678
|
)
|
-
|
|||||||||||
|
Other expense, net
|
(3,701
|
)
|
(2,121
|
)
|
(11,985
|
)
|
(10,553
|
)
|
||||||||
| Net income (loss) |
$
|
15,334
|
$
|
12,489
|
$
|
(4,515
|
)
|
$
|
76,496
|
|||||||
|
Less: Net (loss) income attributable to noncontrolling interest
|
(77
|
)
|
(192
|
)
|
(149
|
)
|
$
|
95
|
||||||||
|
Net income (loss) attributable to Genco Shipping & Trading Limited
|
$
|
15,411
|
$
|
12,681
|
$
|
(4,366
|
)
|
$
|
76,401
|
|||||||
|
Net earnings (loss) per share - basic
|
$
|
0.35
|
$
|
0.29
|
$
|
(0.10
|
)
|
$
|
1.77
|
|||||||
|
Net earnings (loss) per share - diluted
|
$
|
0.35
|
$
|
0.29
|
$
|
(0.10
|
)
|
$
|
1.75
|
|||||||
|
Weighted average common shares outstanding - basic
|
43,522,726
|
43,116,028
|
43,373,304
|
43,054,459
|
||||||||||||
|
Weighted average common shares outstanding - diluted
|
44,178,408
|
43,674,259
|
43,373,304
|
43,650,499
|
||||||||||||
|
December 31, 2025
|
December 31, 2024
|
|||||||
|
BALANCE SHEET DATA (Dollars in thousands):
|
(unaudited)
|
|||||||
| Assets | ||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
55,540
|
$
|
43,690
|
||||
|
Restricted cash
|
-
|
315
|
||||||
|
Due from charterers, net
|
14,284
|
21,376
|
||||||
|
Prepaid expenses and other current assets
|
14,053
|
10,375
|
||||||
|
Inventories
|
25,187
|
22,234
|
||||||
|
Total current assets
|
109,064
|
97,990
|
||||||
|
Noncurrent assets:
|
||||||||
|
Vessels, net of accumulated depreciation of $372,525 and $322,807, respectively
|
939,327
|
915,022
|
||||||
|
Deposits on vessels
|
14,585
|
-
|
||||||
|
Deferred drydock, net
|
62,389
|
30,048
|
||||||
|
Fixed assets, net
|
7,492
|
7,184
|
||||||
|
Operating lease right-of-use assets
|
5,251
|
6,358
|
||||||
|
Total noncurrent assets
|
1,029,044
|
958,612
|
||||||
|
Total assets
|
$
|
1,138,108
|
$
|
1,056,602
|
||||
|
Liabilities and Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
36,843
|
$
|
34,492
|
||||
|
Deferred revenue
|
8,826
|
4,665
|
||||||
|
Current operating lease liabilities
|
-
|
1,503
|
||||||
|
Total current liabilities
|
45,669
|
40,660
|
||||||
|
Noncurrent liabilities
|
||||||||
|
Long-term operating lease liabilities
|
5,539
|
5,539
|
||||||
|
Long-term debt, net of deferred financing costs of $10,920 and $7,825, respectively
|
189,080
|
82,175
|
||||||
|
Total noncurrent liabilities
|
194,619
|
87,714
|
||||||
|
Total liabilities
|
240,288
|
128,374
|
||||||
|
Commitments and contingencies
|
||||||||
|
Equity:
|
||||||||
|
Common stock
|
432
|
427
|
||||||
|
Additional paid-in capital
|
1,465,134
|
1,491,032
|
||||||
|
Accumulated deficit
|
(569,082
|
)
|
(564,716
|
)
|
||||
|
Total Genco Shipping & Trading Limited shareholders' equity
|
896,484
|
926,743
|
||||||
|
Noncontrolling interest
|
1,336
|
1,485
|
||||||
|
Total equity
|
897,820
|
928,228
|
||||||
|
Total liabilities and equity
|
$
|
1,138,108
|
$
|
1,056,602
|
||||
|
Twelve Months Ended
December 31, 2025
|
Twelve Months Ended
December 31, 2024
|
|||||||
|
STATEMENT OF CASH FLOWS (Dollars in thousands):
|
(unaudited)
|
|||||||
| Cash flows from operating activities |
$
|
(4,515
|
)
|
$
|
76,496
|
|||
|
Net (loss) income
|
||||||||
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
76,230
|
68,666
|
||||||
|
Amortization of deferred financing costs
|
2,204
|
2,006
|
||||||
|
Right-of-use asset amortization
|
1,107
|
1,438
|
||||||
|
Amortization of nonvested stock compensation expense
|
7,046
|
5,850
|
||||||
|
Impairment of vessel assets
|
651
|
6,595
|
||||||
|
Net gain on sale of vessels
|
-
|
(16,468
|
)
|
|||||
|
Loss on debt extinguishment
|
678
|
-
|
||||||
|
Amortization of premium on derivatives
|
-
|
45
|
||||||
|
Insurance proceeds for protection and indemnity claims
|
103
|
286
|
||||||
|
Insurance proceeds for loss of hire claims
|
6
|
734
|
||||||
|
Change in assets and liabilities:
|
||||||||
|
Decrease (increase) in due from charterers
|
7,092
|
(3,561
|
)
|
|||||
|
Increase in prepaid expenses and other current assets
|
(4,685
|
)
|
(2,504
|
)
|
||||
|
(Increase) decrease in inventories
|
(2,953
|
)
|
4,515
|
|||||
|
Increase in accounts payable and accrued expenses
|
2,068
|
9,612
|
||||||
|
Increase (decrease) in deferred revenue
|
4,161
|
(4,081
|
)
|
|||||
|
Decrease in operating lease liabilities
|
(1,503
|
)
|
(2,222
|
)
|
||||
|
Deferred drydock costs incurred
|
(55,800
|
)
|
(20,558
|
)
|
||||
|
Net cash provided by operating activities
|
31,890
|
126,849
|
||||||
| Cash flows from investing activities | ||||||||
|
Purchase of vessels and ballast water treatment systems, including deposits
|
(89,253
|
)
|
(53,678
|
)
|
||||
|
Purchase of other fixed assets
|
(3,182
|
)
|
(2,999
|
)
|
||||
|
Net proceeds from sale of vessels
|
-
|
103,379
|
||||||
|
Insurance proceeds for hull and machinery claims
|
864
|
1,146
|
||||||
|
Net cash (used in) provided by investing activities
|
(91,571
|
)
|
47,848
|
|||||
| Cash flows from financing activities | ||||||||
|
Proceeds from the $600 Million Revolver
|
115,333
|
-
|
||||||
|
Proceeds from the $500 Million Revolver
|
10,000
|
20,000
|
||||||
|
Repayments on the $500 Million Revolver
|
(15,333
|
)
|
(130,000
|
)
|
||||
|
Cash dividends paid
|
(32,807
|
)
|
(67,511
|
)
|
||||
|
Payment of deferred financing costs
|
(5,977
|
)
|
(38
|
)
|
||||
|
Net cash provided by (used in) financing activities
|
71,216
|
(177,549
|
)
|
|||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
11,535
|
(2,852
|
)
|
|||||
| Cash, cash equivalents and restricted cash at beginning of period |
44,005
|
46,857
|
||||||
| Cash, cash equivalents and restricted cash at end of period |
$
|
55,540
|
$
|
44,005
|
||||
|
Three Months Ended
December 31, 2025
|
||||||
| Net Income Reconciliation |
(unaudited)
|
|||||
| Net Income attributable to Genco Shipping & Trading Limited |
$
|
15,411
|
||||
|
+
|
Other operating expense
|
1,930
|
||||
|
+
|
Unrealized gain on fuel hedges
|
(9
|
)
|
|||
|
Adjusted net income
|
$
|
17,332
|
||||
|
Adjusted net earnings per share - basic
|
$
|
0.40
|
||||
|
Adjusted net earnings per share - diluted
|
$
|
0.39
|
||||
|
Weighted average common shares outstanding - basic
|
43,522,726
|
|||||
|
Weighted average common shares outstanding - diluted
|
44,178,408
|
|||||
|
Weighted average common shares outstanding - basic as per financial statements
|
43,522,726
|
|||||
|
Dilutive effect of stock options
|
31,138
|
|||||
|
Dilutive effect of performance based restricted stock units
|
206,169
|
|||||
|
Dilutive effect of restricted stock units
|
418,374
|
|||||
|
Weighted average common shares outstanding - diluted as adjusted
|
44,178,408
|
|||||
|
Three Months Ended
December 31, 2025
|
Three Months Ended
December 31, 2024
|
Twelve Months Ended
December 31, 2025
|
Twelve Months Ended
December 31, 2024
|
|||||||||||||||
|
(Dollars in thousands)
|
(Dollars in thousands)
|
|||||||||||||||||
|
EBITDA Reconciliation:
|
(unaudited)
|
(unaudited)
|
||||||||||||||||
|
|
Net income (loss) attributable to Genco Shipping & Trading Limited
|
$
|
15,411
|
$
|
12,681
|
$
|
(4,366
|
)
|
$
|
76,401
|
||||||||
|
|
+ |
Net interest expense
|
3,519
|
2,151
|
10,776
|
10,319
|
||||||||||||
|
|
+ |
Depreciation and amortization
|
21,134
|
17,727
|
76,230
|
68,666
|
||||||||||||
|
EBITDA(1)
|
$
|
40,064
|
$
|
32,559
|
$
|
82,640
|
$
|
155,386
|
||||||||||
|
|
+ |
Impairment of vessel assets
|
-
|
-
|
651
|
6,595
|
||||||||||||
|
|
+ |
Net loss (gain) on sale of vessels
|
-
|
224
|
-
|
(16,468
|
)
|
|||||||||||
|
|
+ |
Other operating expense
|
1,930
|
-
|
1,930
|
5,728
|
||||||||||||
|
|
+ |
Loss on debt extinguishment
|
-
|
-
|
678
|
-
|
||||||||||||
|
|
+ |
Unrealized (gain) loss on fuel hedges
|
(9
|
)
|
(76
|
)
|
(6
|
)
|
8
|
|||||||||
|
Adjusted EBITDA
|
$
|
41,985
|
$
|
32,707
|
$
|
85,893
|
$
|
151,249
|
||||||||||
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
|
December 31, 2025
|
December 31, 2024
|
December 31, 2025
|
December 31, 2024
|
|||||||||||||
|
FLEET DATA:
|
(unaudited)
|
(unaudited)
|
||||||||||||||
|
Total number of vessels at end of period
|
43
|
42
|
43
|
42
|
||||||||||||
|
Average number of vessels (2)
|
42.8
|
41.8
|
42.2
|
43.6
|
||||||||||||
|
Total ownership days for fleet (3)
|
3,942
|
3,845
|
15,408
|
15,782
|
||||||||||||
|
Total chartered-in days (4)
|
74
|
129
|
547
|
531
|
||||||||||||
|
Total available days for fleet (5)
|
3,921
|
3,799
|
14,785
|
15,555
|
||||||||||||
|
Total available days for owned fleet (6)
|
3,846
|
3,670
|
14,238
|
15,024
|
||||||||||||
|
Total operating days for fleet (7)
|
3,902
|
3,750
|
14,649
|
15,356
|
||||||||||||
|
Fleet utilization (8)
|
99.1
|
%
|
96.9
|
%
|
98.4
|
%
|
96.8
|
%
|
||||||||
|
AVERAGE DAILY RESULTS:
|
||||||||||||||||
|
Time charter equivalent (9)
|
$
|
20,064
|
$
|
18,007
|
$
|
15,502
|
$
|
19,107
|
||||||||
|
Daily vessel operating expenses per vessel (10)
|
6,466
|
6,211
|
6,395
|
6,440
|
||||||||||||
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
|
December 31, 2025
|
December 31, 2024
|
December 31, 2025
|
December 31, 2024
|
|||||||||||||
| FLEET DATA: |
(unaudited)
|
(unaudited)
|
||||||||||||||
| Ownership days | ||||||||||||||||
| Capesize |
1,549.9
|
1,453.2
|
5,917.9
|
6,079.3
|
||||||||||||
| Panamax |
-
|
-
|
-
|
-
|
||||||||||||
| Ultramax |
1,380.0
|
1,380.0
|
5,475.0
|
5,490.0
|
||||||||||||
| Supramax |
1,012.0
|
1,012.0
|
4,015.0
|
4,212.3
|
||||||||||||
| Total |
3,941.9
|
3,845.2
|
15,407.9
|
15,781.6
|
||||||||||||
| Chartered-in days | ||||||||||||||||
| Capesize |
-
|
-
|
-
|
-
|
||||||||||||
| Panamax |
-
|
-
|
-
|
66.2
|
||||||||||||
| Ultramax |
74.4
|
32.3
|
385.8
|
271.7
|
||||||||||||
| Supramax |
-
|
96.3
|
161.6
|
193.4
|
||||||||||||
| Total |
74.4
|
128.6
|
547.4
|
531.3
|
||||||||||||
|
Available days (owned & chartered-in fleet)
|
||||||||||||||||
| Capesize |
1,509.3
|
1,390.3
|
5,221.5
|
5,785.7
|
||||||||||||
| Panamax |
-
|
-
|
-
|
66.2
|
||||||||||||
| Ultramax |
1,428.6
|
1,388.5
|
5,700.1
|
5,527.8
|
||||||||||||
| Supramax |
982.7
|
1,020.2
|
3,863.6
|
4,175.6
|
||||||||||||
| Total |
3,920.6
|
3,799.0
|
14,785.2
|
15,555.3
|
||||||||||||
| Available days (owned fleet) | ||||||||||||||||
| Capesize |
1,509.3
|
1,390.3
|
5,221.5
|
5,785.7
|
||||||||||||
| Panamax |
-
|
-
|
-
|
-
|
||||||||||||
| Ultramax |
1,354.1
|
1,356.2
|
5,314.3
|
5,256.1
|
||||||||||||
| Supramax |
982.7
|
923.9
|
3,702.0
|
3,982.2
|
||||||||||||
| Total |
3,846.1
|
3,670.4
|
14,237.8
|
15,024.0
|
||||||||||||
| Operating days | ||||||||||||||||
| Capesize |
1,495.6
|
1,377.0
|
5,146.2
|
5,707.6
|
||||||||||||
| Panamax |
-
|
-
|
-
|
66.2
|
||||||||||||
| Ultramax |
1,424.3
|
1,380.9
|
5,650.9
|
5,476.8
|
||||||||||||
| Supramax |
982.3
|
991.6
|
3,851.6
|
4,105.4
|
||||||||||||
| Total |
3,902.1
|
3,749.5
|
14,648.7
|
15,356.0
|
||||||||||||
| Fleet utilization | ||||||||||||||||
| Capesize |
99.0
|
%
|
94.8
|
%
|
97.5
|
%
|
95.1
|
%
|
||||||||
| Panamax |
-
|
-
|
-
|
100.0
|
%
|
|||||||||||
| Ultramax |
99.3
|
%
|
99.2
|
%
|
98.7
|
%
|
98.5
|
%
|
||||||||
| Supramax |
99.3
|
%
|
96.9
|
%
|
99.1
|
%
|
96.9
|
%
|
||||||||
| Fleet average |
99.1
|
%
|
96.9
|
%
|
98.4
|
%
|
96.8
|
%
|
||||||||
|
Average Daily Results:
|
||||||||||||||||
| Time Charter Equivalent | ||||||||||||||||
| Capesize |
$
|
24,819
|
$
|
25,228
|
$
|
19,210
|
$
|
26,699
|
||||||||
| Panamax |
-
|
-
|
-
|
-
|
||||||||||||
| Ultramax |
17,661
|
14,812
|
13,966
|
15,089
|
||||||||||||
| Supramax |
16,072
|
11,830
|
12,477
|
13,338
|
||||||||||||
| Fleet average |
20,064
|
18,007
|
15,502
|
19,107
|
||||||||||||
| Daily vessel operating expenses | ||||||||||||||||
| Capesize |
$
|
6,058
|
$
|
6,951
|
$
|
6,725
|
$
|
7,001
|
||||||||
| Panamax |
-
|
-
|
-
|
-
|
||||||||||||
| Ultramax |
6,672
|
5,450
|
6,026
|
5,800
|
||||||||||||
| Supramax |
6,807
|
6,186
|
6,415
|
6,461
|
||||||||||||
| Fleet average |
6,466
|
6,211
|
6,395
|
6,440
|
||||||||||||
| 1) |
EBITDA represents net income (loss) attributable to Genco Shipping & Trading Limited plus net interest expense, taxes, and depreciation and amortization. EBITDA is included because it is
used by management and certain investors as a measure of operating performance. EBITDA is used by analysts in the shipping industry as a common performance measure to compare results across peers. Our management uses EBITDA as a
performance measure in consolidating internal financial statements and it is presented for review at our board meetings. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often results in
significant depreciation and cost of financing. EBITDA presents investors with a measure in addition to net income to evaluate our performance prior to these costs. EBITDA is not an item recognized by U.S. GAAP (i.e. non-GAAP measure)
and should not be considered as an alternative to net income, operating income or any other indicator of a company’s operating performance required by U.S. GAAP. EBITDA is not a measure of liquidity or cash flows as shown in our
consolidated statement of cash flows. The definition of EBITDA used here may not be comparable to that used by other companies.
|
| 2) |
Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was part of our fleet during the
period divided by the number of calendar days in that period.
|
| 3) |
We define ownership days as the aggregate number of days in a period during which each vessel in our fleet has been owned by us. Ownership days are an indicator of the size of our fleet over a
period and affect both the amount of revenues and the amount of expenses that we record during a period.
|
| 4) |
We define chartered-in days as the aggregate number of days in a period during which we chartered-in third-party vessels.
|
| 5) |
We define available days as the number of our ownership days and chartered-in days less the aggregate number of days that our vessels are off-hire due to familiarization upon acquisition,
repairs or repairs under guarantee, vessel upgrades or special surveys. Companies in the shipping industry generally use available days to measure the number of days in a period during which vessels should be capable of generating
revenues.
|
| 6) |
We define available days for the owned fleet as available days less chartered-in days.
|
| 7) |
We define operating days as the number of our total available days in a period less the aggregate number of days that the vessels are off-hire due to unforeseen circumstances. The shipping
industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues.
|
| 8) |
We calculate fleet utilization as the number of our operating days during a period divided by the number of ownership days plus chartered-in days less drydocking days.
|
| 9) |
We define TCE rates as our voyage revenues less voyage expenses, charter hire expenses, and realized gain or losses on fuel hedges, divided by the number of the available days of our owned
fleet during the period. TCE rate is not an item recognized by U.S. GAAP (i.e., it is a non-GAAP measure). However it is a common shipping industry performance
measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charterhire rates for vessels on voyage charters are generally not expressed in
per-day amounts while charterhire rates for vessels on time charters generally are expressed in such amounts. Our estimated TCE for the first quarter of 2026 is based on fixtures booked to date. Actual results may vary based on the
actual duration of voyages and other factors. Accordingly, we are unable to provide, without unreasonable efforts, a reconciliation of estimated TCE for the first quarter to the most comparable financial measures presented in accordance
with GAAP.
|
|
Three Months Ended
December 31, 2025
|
Three Months Ended
December 31, 2024
|
Twelve Months Ended
December 31, 2025
|
Twelve Months Ended
December 31, 2024
|
|||||||||||||
|
Total Fleet
|
(unaudited)
|
(unaudited)
|
||||||||||||||
|
Voyage revenues (in thousands)
|
$
|
109,924
|
$
|
99,203
|
$
|
342,054
|
$
|
423,016
|
||||||||
|
Voyage expenses (in thousands)
|
31,151
|
31,256
|
115,321
|
126,960
|
||||||||||||
|
Charter hire expenses (in thousands)
|
1,532
|
1,837
|
5,958
|
9,069
|
||||||||||||
|
Realized (loss) gain on fuel hedges (in thousands)
|
(72
|
)
|
(17
|
)
|
(60
|
)
|
78
|
|||||||||
|
77,169
|
66,093
|
220,715
|
287,065
|
|||||||||||||
|
Total available days for owned fleet
|
3,846
|
3,670
|
14,238
|
15,024
|
||||||||||||
|
Total TCE rate
|
$
|
20,064
|
$
|
18,007
|
$
|
15,502
|
$
|
19,107
|
||||||||
|
|
||||||||||||||||
| 10) |
We define daily vessel operating expenses to include crew wages and related costs, the cost of insurance expenses relating to repairs and maintenance (excluding drydocking), the costs of spares
and consumable stores, tonnage taxes and other miscellaneous expenses. Daily vessel operating expenses are calculated by dividing vessel operating expenses by ownership days for the relevant period.
|