STOCK TITAN

Guerrilla RF models 7.21M-share conversion for listing

The pro forma adjustment leaves cash at $6,321,292 while reclassifying $11,064,862 of warrant liabilities to equity; listing remains conditional.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Guerrilla RF, Inc. filed pro forma condensed consolidated balance sheets as of September 30, 2026, for its application to list common stock on the Nasdaq Capital Market. The statements give effect to converting 22,000 Series A convertible preferred shares into 7,213,115 common shares immediately before an initial listing; pro forma as adjusted, common shares issued and outstanding are 18,025,956. They also reflect reclassification of $11,064,862 in warrant liabilities to equity. The North Run Warrants were classified as equity on October 30, 2026, after an amendment removed the holder’s option to select a price from alternatives for the cashless exercise calculation; Historical Warrants would be reclassified if the preferred shares convert.

On an as-adjusted basis, total liabilities are $14,677,861 and stockholders’ equity is $8,649,857, compared with actual total liabilities of $25,742,723 and stockholders’ deficit of $22,448,560. Cash remains $6,321,292 and total assets $23,327,718 in the pro forma balance sheets. Any Nasdaq Capital Market or other national-exchange listing remains subject to applicable listing requirements, Nasdaq approval and market conditions, and the company says there can be no assurance it will be completed.

Filing Explained

The pro forma explanation adds that the North Run Warrants will be remeasured at fair value as of October 30, 2026, and the Historical Warrants immediately before the preferred-share conversion; any resulting fair-value changes are to be recognized in earnings, but their amounts are not given.

Item 8.01 Other Events Other
Voluntary disclosure of events the company deems important to shareholders but not covered by other items.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Series A convertible preferred shares 22,000 shares Issued and outstanding in the actual balance sheet as of September 30, 2026
Common shares on preferred-stock conversion 7,213,115 shares Convertible immediately before an initial listing
Common shares issued and outstanding 18,025,956 shares Pro forma as adjusted
Warrant liabilities reclassified to equity $11,064,862 Pro forma adjustment
Total liabilities $14,677,861 Pro forma as adjusted
Stockholders’ equity $8,649,857 Pro forma as adjusted
Cash $6,321,292 Pro forma balance sheet as of September 30, 2026
Total assets $23,327,718 Pro forma balance sheet as of September 30, 2026
Level 3 warrant liabilities financial
"as Level 3 warrant liabilities"
Black-Scholes call option model financial
"using a Black-Scholes call option model"
cashless exercise provision financial
"the cashless exercise provision within the North Run Warrants"
Tender Offer Provision financial
"the “Tender Offer Provision” within the Historical Warrants"
pro forma condensed consolidated balance sheets financial
"pro forma condensed consolidated balance sheets as of September 30, 2026"

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How many shares could Guerrilla RF issue when its preferred stock converts?

The 22,000 Series A convertible preferred shares are convertible into 7,213,115 common shares immediately before an initial listing of the common stock on a national securities exchange. The conversion is reflected in pro forma balance sheets prepared for the Nasdaq Capital Market listing application.

What happens to Guerrilla RF’s warrant liabilities in the pro forma balance sheet?

The pro forma statements reclassify $11,064,862 of warrant liabilities to equity. The North Run Warrants were classified as equity on October 30, 2026, after an amendment removed the holder’s option to select a price from alternatives for the cashless exercise calculation. Historical Warrants would be reclassified if the preferred shares convert.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
false 0001832487 0001832487 2026-11-10 2026-11-10
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): November 10, 2026
 
 
GUERRILLA RF, INC.
(Exact name of Registrant as specified in its charter)
 
Delaware
 
000-56238
 
85-3837067
(State or other jurisdiction of
incorporation or organization)
 
(Commission File Number)
 
(IRS Employer
Identification No.)
 
2000 Pisgah Church Road    
Greensboro, NC
 
27455
(Address of principal executive offices)
 
(Zip Code)
 
(336) 510-7840
(Registrant’s telephone number, including area code)
 
N/A
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act: None.
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company ☒
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
 

 
ITEM 8.01 - OTHER EVENTS
 
On November 10, 2026, Guerrilla RF, Inc. (the “Company”) filed pro forma condensed consolidated balance sheets as of September 30, 2026 (the “Pro Forma Financial Information”) as part of the Company’s application for listing on the Nasdaq Capital Market.
 
As previously disclosed, on August 2, 2024, the Company entered into a Securities Purchase Agreement (the “North Run Purchase Agreement”)  with NR-PRL Partners, LP, a Delaware limited partnership and an affiliate of North Run Capital, LP (the “Buyer”) pursuant to which the Company issued 22,000 shares of Series A convertible preferred stock (the “Preferred Shares”) to the Buyer. Under the terms of the North Run Purchase Agreement, the Preferred Shares are convertible into 7,213,115 shares of the Company’s common stock (the “Common Stock”) immediately prior to the initial listing of the Common Stock on a national securities exchange. Also pursuant to the North Run Purchase Agreement, the Company issued warrants to purchase an aggregate of 2,885,246 shares of Common Stock to the Buyer (the “North Run Warrants”).
 
In connection with the North Run Purchase Agreement, the Company determined it should classify previously issued warrants to purchase an aggregate of 2,895,709 shares of Common Stock (the “Historical Warrants”) as Level 3 warrant liabilities and carry such Historical Warrants at fair value using a Black-Scholes call option model pursuant to the analysis of a certain tender offer provision (the “Tender Offer Provision”) within the Historical Warrants wherein, in the event of a cash tender or exchange offer made to and accepted by holders of more than 50% of the outstanding Common Stock, all holders of the Historical Warrants would be entitled to receive cash for their Historical Warrants. In the event the Preferred Shares are converted to Common Stock, including in connection with the initial listing of the Common Stock on a national securities exchange as described above, the Company will cease to have two classes of voting stock and accordingly, the Company has determined that in such event the Historical Warrants should be classified as equity.
 
Additionally, also in connection with the North Run Purchase Agreement, after analyzing the cashless exercise provision within the North Run Warrants, specifically the holder's option to select a price from alternatives for purposes of determining the cashless exercise calculation, the Company determined that the North Run Warrants should be classified as liabilities carried at fair value. In its Quarterly Report on Form 10-Q for the quarter ended September 30, 2026 filed with the Securities and Exchange Commission on November 2, 2026, the Company disclosed that on October 30, 2026, the holder of the North Run Warrants agreed to amend and restate the North Run Warrants to remove the holder's right to select a price from alternatives for purposes of determining the cashless exercise calculation. Accordingly, the Company has determined that on October 30, 2026, the North Run Warrants should be classified as equity.
 
The Pro Forma Financial Information gives effect to (i) the issuance of 7,213,115 shares of Common Stock upon the conversion of the Preferred Shares prior to the listing of the Common Stock on the Nasdaq Capital Market and (ii) the reclassification of the Historical Warrants and the North Run Warrants from liabilities to equity, as described above.
 
Any listing of the Common Stock on the Nasdaq Capital Market or any other national securities exchange remains subject to satisfaction of applicable listing requirements, Nasdaq approval and market conditions, and there can be no assurance that an uplisting will be completed.
 
 
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.
 
(d) Exhibits
 
Exhibit Number
 
Description
99.1
  Guerrilla RF, Inc. pro forma condensed consolidated balance sheets as of September 30, 2026, filed herewith
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
GUERRILLA RF, INC.
     
Date: November 10, 2026
By:
/s/ Ryan Pratt
   
Ryan Pratt
   
Chief Executive Officer
 
 

Exhibit 99.1

 

 

logo.jpg

 

 

Guerrilla RF, Inc. pro forma condensed consolidated balance sheets

as of September 30, 2026

 

 

TABLE OF CONTENTS

 

 

 

Pro forma Condensed Consolidated Balance Sheets

2

A.   Conversion of Preferred Stock to Common Stock 

3

B.   Reclassification of Warrants from Debt to Equity

3

 

 

1

 

Pro Forma Preliminary Condensed Consolidated Balance Sheets

 

   

Actual

   

Pro Forma Adjustments

   

Pro Forma as Adjusted

 
   

September 30, 2026 (unaudited)

   

Conversion of Preferred Stock to Common Stock (A)

   

Reclassification of Warrants from Debt to Equity (B)

   

Pro Forma Following Recapitalization

 

Assets

                               

Cash

  $ 6,321,292     $ -     $ -     $ 6,321,292  

Accounts receivable

    3,660,965       -       -       3,660,965  

Inventories

    2,689,784       -       -       2,689,784  

Prepaid expenses and other assets, current

    504,082       -       -       504,082  

Total Current Assets

    13,176,123       -       -       13,176,123  
                                 

Prepaid expenses and other assets, noncurrent

    78,426       -       -       78,426  

Intangible assets, net

    281,569       -       -       281,569  

Operating lease right-of-use assets

    7,601,770       -       -       7,601,770  

Property and equipment, net

    2,189,830       -       -       2,189,830  

Total Assets

  $ 23,327,718     $ -     $ -     $ 23,327,718  
                                 

Liabilities, Convertible Preferred Stock and Stockholders' (Deficit) Equity

                               

Accounts payable and accrued expenses

  $ 3,662,171     $ -     $ -     $ 3,662,171  

Short-term debt

    819,088       -       -       819,088  

Deferred revenue

    11,000       -       -       11,000  

Warrant liabilities

    11,064,862       -       (11,064,862 )     -  

Operating lease liability, current portion

    531,670       -       -       531,670  

Finance lease liability, current portion

    294,047       -       -       294,047  

Notes payable - related party, current portion

    200,000       -       -       200,000  

Total Current Liabilities

    16,582,838       -       (11,064,862 )     5,517,976  
                                 

Long-term debt

    79,126       -       -       79,126  

Operating lease liability, noncurrent

    4,694,510       -       -       4,694,510  

Finance lease liability, noncurrent

    77,194       -       -       77,194  

Notes payable - related party, noncurrent

    4,309,055       -       -       4,309,055  

Total Liabilities

    25,742,723       -       (11,064,862 )     14,677,861  
                                 

Commitments and Contingencies

                               
                                 

Series A convertible preferred stock, $0.0001 par value, 22,000 shares authorized, issued and outstanding, actual; no shares issued or outstanding, pro forma and pro forma as adjusted

    20,033,555       (20,033,555 )     -       -  
                                 

Stockholders' (Deficit) Equity

                               

Undesignated preferred stock, $0.0001 par value, 9,978,000 shares authorized, no shares issued and outstanding, actual; no shares issued or outstanding, pro forma and pro forma as adjusted

    -       -       -       -  

Common stock, $0.0001 par value, 50,000,000 shares authorized, 10,812,841 shares issued and outstanding, actual; 7,213,115 shares issued and outstanding, pro forma; 18,025,956 shares issued and outstanding, pro forma as adjusted

    1,081       721       -       1,802  

Additional paid-in capital

    43,171,580       20,032,834       11,064,862       74,269,276  

Accumulated deficit

    (65,621,221 )     -       -       (65,621,221 )

Total Stockholders' (Deficit) Equity

    (22,448,560 )     20,033,555       11,064,862       8,649,857  

Total Liabilities, Convertible Preferred Stock and Stockholders' (Deficit) Equity

  $ 23,327,718     $ -     $ -     $ 23,327,718  
2

 

 

A. Conversion of Preferred Stock to Common Stock 

 

On August 2, 2024, the Company entered into a Securities Purchase Agreement (the “North Run Purchase Agreement”)  with NR-PRL Partners, LP, a Delaware limited partnership and an affiliate of North Run Capital, LP (the “Buyer”) pursuant to which the Company issued 22,000 shares of Series A convertible preferred stock (the “Preferred Shares”) to the Buyer. Under the terms of the North Run Purchase Agreement, the Preferred Shares are convertible into 7,213,115 shares of the Company’s common stock (the “Common Stock”) immediately prior to the initial listing of the Common Stock on a national securities exchange. Also pursuant to the North Run Purchase Agreement, the Company issued warrants to purchase an aggregate of 2,885,246 shares of Common Stock to the Buyer (the “North Run Warrants”)

 

B. Reclassification of Warrants from Debt to Equity

 

In connection with the North Run Purchase Agreement, the Company determined it should classify previously issued warrants to purchase an aggregate of 2,895,709 shares of Common Stock (the “Historical Warrants”) as Level 3 warrant liabilities and carry such Historical Warrants at fair value using a Black-Scholes call option model pursuant to the analysis of a certain tender offer provision (the “Tender Offer Provision”) within the Historical Warrants wherein, in the event of a cash tender or exchange offer made to and accepted by holders of more than 50% of the outstanding Common Stock, all holders of the Historical Warrants would be entitled to receive cash for their Historical Warrants. In the event the Preferred Shares are converted to Common Stock, including in connection with the initial listing of the Common Stock on a national securities exchange as described above, the Company will cease to have two classes of voting stock and accordingly, the Company has determined that in such event the Historical Warrants should be classified as equity. Immediately prior to such reclassification, the Historical Warrants will be remeasured to fair value as of the date of the conversion of the Preferred Shares to Common Stock, with any resulting change in fair value recognized in earnings.

 

Additionally, also in connection with the North Run Purchase Agreement, after analyzing the cashless exercise provision within the North Run Warrants, specifically the holder's option to select a price from alternatives for purposes of determining the cashless exercise calculation, the Company determined that the North Run Warrants should be classified as liabilities carried at fair value. In its Quarterly Report on Form 10-Q for the quarter ended September 30, 2026 filed with the Securities and Exchange Commission on November 2, 2026, the Company disclosed that on October 30, 2026, the holder of the North Run Warrants agreed to amend and restate the North Run Warrants to remove the holder's right to select a price from alternatives for purposes of determining the cashless exercise calculation. Accordingly, the Company has determined that on October 30, 2026, the North Run Warrants should be classified as equity. The North Run Warrants will be remeasured to fair value as of October 30, 2026, the date of the amendment, with any resulting change in fair value recognized in earnings. Following such remeasurement, the Company has determined that the North Run Warrants should be classified as equity as of October 30, 2026.

 

3

Filing Exhibits & Attachments

5 documents

Keep reading