Hafnia (NYSE: HAFN) lifts Q1 2026 profit and sets 80% payout
Hafnia Limited reported a very strong first quarter of 2026, helped by exceptionally tight product tanker markets after disruptions in the Persian Gulf. Operating revenue rose to USD 412.9 million, with net profit jumping to USD 179.7 million from USD 63.2 million a year earlier.
Time-charter-equivalent income increased to USD 282.5 million, and Adjusted EBITDA reached USD 198.6 million, reflecting higher freight rates and gains on vessel sales of USD 32.5 million. Average fleet TCE was USD 30,327 per day, and as of 13 May 2026, 73% of Q2 earning days were covered at USD 46,600 per day, indicating strong near-term earnings visibility.
Net asset value rose to about USD 4.0 billion, or USD 8.09 per share, supported by higher vessel valuations. Hafnia set an 80% payout ratio, declaring dividends of USD 143.8 million, or USD 0.2877 per share, while keeping its net loan-to-value ratio relatively low at 20.2%. Management highlights geopolitical uncertainty and potential demand headwinds but remains confident in the company’s positioning.
Positive
- Exceptionally strong Q1 profitability: Net profit reached USD 179.7 million versus USD 63.2 million a year earlier, with Adjusted EBITDA rising to USD 198.6 million, supported by higher TCE rates and USD 32.5 million of vessel sale gains.
- High shareholder distributions with solid leverage: The board set an 80% payout ratio, declaring USD 143.8 million (USD 0.2877 per share) in dividends while keeping net loan-to-value at a relatively low 20.2% and lifting NAV to about USD 4.0 billion.
Negative
- Elevated macro and geopolitical risk: The company highlights unprecedented disruption from the Strait of Hormuz closure, projected refinery throughput cuts of 4.5 mb/d in Q2 2026, and an IEA-forecast 0.4 mb/d decline in 2026 oil demand, which could pressure future freight rates.
Insights
Hafnia delivers a standout quarter with high earnings, large dividend, and a strong balance sheet in an unusually tight tanker market.
Hafnia benefited from extreme dislocations in oil and product flows after the Strait of Hormuz closure. Q1 2026 net profit rose to USD 179.7 million versus USD 63.2 million a year earlier, while Adjusted EBITDA climbed to USD 198.6 million. Average TCE of USD 30,327 per day and strong pool earnings underscore robust vessel utilization and pricing.
The balance sheet strengthened materially. Net asset value increased to roughly USD 4.0 billion (USD 8.09 per share), and the net loan-to-value ratio improved to 20.2% from 24.9%, helped by cash generation and asset sales. The company is also realizing value from its 13.97% stake in TORM, with an unrealized fair value gain of about USD 117.8 million and USD 9.9 million in dividend income.
For investors, the key feature is capital returns: an 80% payout ratio results in a Q1 dividend of USD 143.8 million, or USD 0.2877 per share. At the same time, Hafnia is renewing its fleet and adding eight MR newbuilds, aiming to sustain earnings power. The main risks highlighted are geopolitical uncertainty, potential refinery throughput reductions, and the IEA’s forecast of a 0.4% mb/d decline in 2026 oil demand; actual profitability will depend on how long disruptions and elevated freight conditions persist.
Key Figures
Key Terms
Adjusted EBITDA financial
Time charter equivalent (TCE) financial
Net loan-to-value (LTV) ratio financial
Net asset value (NAV) financial
forward-looking statements regulatory
fair value through other comprehensive income (FVOCI) financial
|
HAFNIA LIMITED
|
||
|
By:
|
/s/ Petrus Wouter Van Echtelt
|
|
|
Name:
|
Petrus Wouter Van Echtelt,
|
|
|
Title:
|
Chief Financial Officer
|
|
| Date: May 27, 2026 | ||

|
HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
![]() |
The first quarter of 2026 was defined by a geopolitical disruption to global oil markets without modern precedent. The closure of the Strait of Hormuz fundamentally reshaped global crude and refined product
trade flows.
At the same time, attacks on Middle East refineries, refinery run cuts, and export restrictions in Asia further disrupted supply chains and trade volumes across multiple regions. The loss of an estimated
12.8 million barrels per day (mb/d) in global oil supply triggered a rapid rerouting of crude and refined product supply chains. This was partially offset by increased production from Atlantic Basin and the International Energy Agency’s
(IEA) coordinated release of up to 400 mb from strategic reserves to help fill the supply gap.
Against this backdrop, Hafnia delivered another quarter of strong earnings. In Q1 2026, we recorded a net profit of USD 179.7 million. This included USD 32.5 million from gains on vessel sales, while our fee-based business generated USD 7.8 million. The IFRS 15 load-to-discharge adjustment has resulted in a
negative TCE adjustment of USD 17.9 million. Q1 results include approximately 210 off-hire vessel-days from scheduled drydocking. We expect drydocking activity to continue through the remainder of
2026, with approximately 300 off-hire days anticipated in Q2.
|
|
HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
CEO Hafnia
|
HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
Safe Harbour Statement
|
5 |
|
Highlights – Q1 2026
|
6 |
|
Key figures
|
10 |
|
Condensed consolidated statement of comprehensive income
|
11 |
|
Condensed consolidated balance sheet
|
12 |
|
Condensed consolidated statement of changes in equity
|
13 |
|
Condensed consolidated statement of cash flows
|
14
|
|
Dividend policy
|
15 |
|
Coverage of earning days
|
16 |
|
Tanker segment results
|
18 |
|
Note 1: Property, plant and equipment
|
19
|
|
Note 2: Borrowings
|
21
|
|
Note 3: Commitments
|
23
|
|
Note 4: Financial information
|
24
|
|
Note 5: Joint ventures
|
27
|
|
Note 6: Segment information
|
31
|
|
Note 7: Subsequent events
|
32
|
|
Note 8: Fleet list
|
33
|
|
Note 9: Non-IFRS measures
|
35
|
|
HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
interim report
|
•
|
general economic, political, security, and business conditions, including the ongoing war between Russia and Ukraine, conflicts in the Middle East and the closure of the Strait of
Hormuz, disruptions in the Red Sea, sanctions and other measures;
|
|
•
|
general chemical and product tanker market conditions, including fluctuations in charter rates, vessel values and factors affecting supply and demand of crude oil and petroleum
products or chemicals;
|
|
•
|
the imposition by the United States, China, EU and other countries of tariffs and other policies and regulations affecting international trade, including fees and import and export
restrictions;
|
|
•
|
changes in expected trends in recycling of vessels;
|
|
•
|
changes in demand in the chemical and product tanker industry, including the market for LR2, LR1, MR and Handy chemical and product tankers;
|
|
•
|
competition within our industry, including changes in the supply of chemical and product tankers;
|
|
•
|
with respect to a potential transaction with TORM, uncertainty as to whether Hafnia or TORM will pursue, enter into or complete a potential transaction; potential adverse reactions
or changes to business relationships resulting from pursuit or completion of a potential transaction; uncertainties as to the timing of a potential transaction; and adverse effects on Hafnia’s share price resulting from pursuit,
completion of, or failure to complete a potential transaction;
|
|
•
|
our ability to successfully employ the vessels in our Hafnia Fleet and the vessels under our commercial management;
|
|
•
|
changes in our operating expenses, including fuel or cooling down prices and lay-up costs when vessels are not on charter, drydocking and insurance costs;
|
|
•
|
changes in international treaties, governmental regulations, tax and trade matters and actions taken by regulatory authorities;
|
|
•
|
potential disruption of shipping routes and demand due to accidents, piracy, conflicts or political events;
|
|
•
|
vessel breakdowns and instances of loss of hire;
|
|
•
|
vessel underperformance and related warranty claims;
|
|
•
|
our expectations regarding the availability of vessel acquisitions and our ability to complete the acquisition of newbuild vessels;
|
|
•
|
our ability to procure or have access to financing and refinancing;
|
|
•
|
our continued borrowing availability under our credit facilities and compliance with the financial covenants therein;
|
|
•
|
fluctuations in commodity prices, foreign currency exchange and interest rates;
|
|
•
|
potential conflicts of interest involving our significant
shareholders; |
|
•
|
our ability to pay dividends;
|
|
•
|
technological developments;
|
|
•
|
the occurrence, length and severity of epidemics and pandemics and the impact on the demand for transportation of chemical and petroleum products; and
|
|
•
|
other factors that may affect our financial condition, liquidity and results of operations.
|
|
HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
|
In Q1 2026, Hafnia recorded a net profit of USD 179.7 million, equivalent to a profit of USD 0.36 per share1 (Q1 2025: USD 63.2 million, equivalent to a profit of USD 0.13 per share).
|
|
|
|
The fee-based businesses generated earnings of USD 7.8 million2 (Q1 2025: USD 7.9 million).
|
|
|
|
Time Charter Equivalent (TCE)3 earnings for Hafnia were USD 282.5 million in Q1 2026 (Q1 2025: USD 218.8 million), resulting in an average TCE3
of USD 30,327 per day4.
|
|
|
|
Adjusted EBITDA3 was USD 198.6
million in Q1 2026 (Q1 2025: USD 125.1 million).
|
|
|
|
As of 13 May 2026, 73% of the total earning days of the fleet were covered for Q2 2026 at USD 46,600 per day.
|
|
|
For Q1 2026, Hafnia will distribute a total of USD 143.8 million or USD 0.2877 per share in dividends, corresponding
to a payout ratio of 80%.
|
|
HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
HAFNIA CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
USD million
|
Q2 2025
|
Q3 2025
|
Q4 2025
|
Q1 2026
|
|||
|
Income Statement
|
|||||||
|
Operating revenue (Hafnia vessels and TC vessels)
|
346.6
|
366.5
|
368.4
|
412.9
|
|||
|
Profit before tax
|
78.0
|
92.2
|
107.4
|
180.5
|
|||
|
Profit for the period
|
75.3
|
91.5
|
109.7
|
179.7
|
|||
|
Financial items
|
(8.1)
|
(13.3)
|
(9.3)
|
(12.0)
|
|||
|
Share of profit from joint ventures
|
3.0
|
4.4
|
6.8
|
10.0
|
|||
|
TCE income1
|
231.2
|
247.0
|
259.0
|
282.5
|
|||
|
Adjusted EBITDA1
|
134.2
|
150.5
|
149.7
|
198.6
|
|||
|
Balance Sheet
|
|||||||
|
Total assets
|
3,669.9
|
3,570.1
|
3,811.9
|
4,029.0
|
|||
|
Total liabilities
|
1,369.5
|
1,239.5
|
1,482.3
|
1,487.6
|
|||
|
Total equity
|
2,300.4
|
2,330.7
|
2,329.6
|
2,541.4
|
|||
|
Cash at bank and on hand2
|
194.0
|
132.5
|
103.6
|
146.5
|
|||
|
Key financial figures
|
|||||||
|
Return on Equity (RoE) (p.a.)3
|
13.2%
|
15.9%
|
19.1%
|
29.5 %
|
|||
|
Return on Invested Capital (p.a.)4
|
10.6%
|
12.8%
|
13.4%
|
22.7%
|
|||
|
Equity ratio
|
62.7%
|
65.3%
|
61.1%
|
63.1%
|
|||
|
Net loan-to-value (LTV) ratio5
|
24.1%
|
20.5%
|
24.9%
|
20.2%
|
|
For the 3 months ended 31 March 2026
|
LR2
|
LR16
|
MR7
|
Handy8
|
Total
|
||
|
Vessels on water at the end of the period9
|
6
|
23
|
50
|
23
|
102
|
||
|
Total operating days10
|
540
|
2,267
|
4,392
|
2,134
|
9,333
|
||
|
Total calendar days (excluding TC-in)
|
540
|
2,135
|
3,907
|
2,157
|
8,739
|
||
|
TCE (USD per operating day)1
|
35,316
|
38,194
|
27,958
|
25,589
|
30,327
|
||
|
Spot TCE (USD per operating day)1
|
51,869
|
39,458
|
29,601
|
26,060
|
31,543
|
||
|
TC-out TCE (USD per operating day)1
|
30,660
|
31,533
|
22,026
|
22,311
|
25,594
|
||
|
OPEX (USD per calendar day)11
|
8,663
|
8,454
|
8,319
|
7,805
|
8,247
|
||
|
G&A (USD per operating day)12
|
1,497
|
|
Balance Sheet
USD million |
LR2
|
LR16
|
MR7
|
Handy8
|
Total
|
||
|
Vessels and scrubbers (including dry-dock)
|
232.7
|
523.7
|
1,031.4
|
479.9
|
2,267.7
|
|
HAFNIA CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
For the 3 months
ended 31 March 2026
USD’000
|
For the 3 months
ended 31 March 2025
USD’000 |
|||
|
Revenue (Hafnia Vessels and TC Vessels)1
|
412,923
|
340,343
|
||
|
Revenue (External Vessels in Disponent-Owner Pools)2
|
258,299
|
207,567
|
||
|
Voyage expenses (Hafnia Vessels and TC Vessels) 1
|
(130,428)
|
(121,592)
|
||
|
Voyage expenses (External Vessels in Disponent-Owner Pools)2
|
(79,816)
|
(86,223)
|
||
|
Pool distributions for External Vessels in Disponent-Owner Pools2
|
(178,483)
|
(121,344)
|
||
|
282,495
|
218,751
|
|||
|
Other operating income
|
17,652
|
8,989
|
||
|
Vessel operating expenses
|
(66,318)
|
(68,099)
|
||
|
Technical management expenses
|
(5,743)
|
(5,218)
|
||
|
Charter hire expenses
|
(8,811)
|
(8,622)
|
||
|
Other expenses
|
(20,654)
|
(20,708)
|
||
|
198,621
|
125,093
|
|||
|
Gain on disposal of assets
|
32,526
|
–
|
||
|
Depreciation charge of property, plant and equipment
|
(47,985)
|
(49,525)
|
||
|
Amortisation charge of intangible assets
|
(83)
|
(105)
|
||
|
Impairment loss on trade receivables
|
(576)
|
–
|
||
|
Operating profit
|
182,503
|
75,463
|
||
|
Interest income
|
2,341
|
2,660
|
||
|
Interest expense
|
(12,332)
|
(14,361)
|
||
|
Capitalised financing fees written off
|
–
|
(786)
|
||
|
Other finance expenses
|
(1,962)
|
(1,403)
|
||
|
Finance expense – net
|
(11,953)
|
(13,890)
|
||
|
Share of profit of equity-accounted investees, net of tax
|
9,968
|
3,036
|
||
|
Profit before income tax
|
180,518
|
64,609
|
||
|
Income tax expense
|
(788)
|
(1,419)
|
||
|
Profit for the financial period
|
179,730
|
63,190
|
||
|
Other comprehensive (loss)/income:
|
||||
|
Items that may be subsequently reclassified to profit or loss:
|
||||
|
Foreign operations – foreign currency translation differences
|
(18)
|
83
|
||
|
Fair value gains/(losses) on cash flow hedges
|
1,866
|
(3,039)
|
||
|
Reclassification to profit or loss
|
(1,552)
|
(2,680)
|
||
|
296
|
(5,636)
|
|||
|
Items that will not be subsequently reclassified to profit or loss:
|
||||
|
Equity investments at FVOCI – net change in fair value
|
111,298
|
–
|
||
|
Total other comprehensive income/(loss), net of tax
|
111,594
|
(5,636)
|
||
|
Total comprehensive income for the period, net of tax
|
291,324
|
57,554
|
||
|
Earnings per share attributable to the equity holders of the Company
|
||||
|
Basic no. of shares
|
498,567,216
|
498,753,305
|
||
|
Basic earnings in USD per share
|
0.36
|
0.13
|
||
|
Diluted no. of shares
|
505,321,911
|
503,945,617
|
||
|
Diluted earnings in USD per share
|
0.36
|
0.13
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
As at 31 March 2026
USD’000
|
As at 31 December 2025
USD’000
|
|||
|
Vessels and scrubbers
|
2,162,313
|
2,344,757
|
||
|
Dry docking
|
105,346
|
114,636
|
||
|
Right-of-use assets – Vessels
|
36,549
|
38,413
|
||
|
Other property, plant and equipment
|
829
|
865
|
||
|
Total property, plant and equipment
|
2,305,037
|
2,498,671
|
||
|
Intangible assets
|
–
|
83
|
||
|
Total intangible assets
|
–
|
83
|
||
|
Other investments
|
408,504
|
297,581
|
||
|
Derivative financial instruments
|
2,228
|
2,627
|
||
|
Restricted cash1
|
17,500
|
10,000
|
||
|
Loans receivable from joint ventures
|
52,026
|
59,845
|
||
|
Joint ventures
|
107,789
|
97,821
|
||
|
Trade and other receivables, and prepayments
|
1,320
|
1,320
|
||
|
Total other non-current assets
|
589,367
|
469,194
|
||
|
Total non-current assets
|
2,894,404
|
2,967,948
|
||
|
Intangible assets
|
9,650
|
16,665
|
||
|
Total intangible assets
|
9,650
|
16,665
|
||
|
Inventories
|
85,684
|
69,027
|
||
|
Loans receivable from joint venture
|
6,886
|
–
|
||
|
Trade and other receivables, and prepayments
|
670,185
|
521,954
|
||
|
Derivative financial instruments
|
13,726
|
6,237
|
||
|
Cash at bank and on hand
|
146,457
|
103,609
|
||
|
Cash retained in the commercial pools2
|
88,806
|
88,966
|
||
|
Assets held for sale
|
113,227
|
37,490
|
||
|
Total other current assets
|
1,124,971
|
827,283
|
||
|
Total current assets
|
1,134,621
|
843,948
|
||
|
Total assets
|
4,029,025
|
3,811,896
|
||
|
Share capital
|
1,065,927
|
1,093,055
|
||
|
Other reserves
|
578,033
|
468,761
|
||
|
Treasury shares
|
(314)
|
(78,449)
|
||
|
Retained earnings
|
897,758
|
846,220
|
||
|
Total shareholders’ equity
|
2,541,404
|
2,329,587
|
||
|
Borrowings
|
779,504
|
910,402
|
||
|
Total non-current liabilities
|
779,504
|
910,402
|
||
|
Borrowings
|
246,025
|
212,574
|
||
|
Derivative financial instruments
|
30,747
|
163
|
||
|
Current income tax liabilities
|
5,422
|
5,019
|
||
|
Trade and other payables
|
419,987
|
350,735
|
||
|
Provision
|
5,936
|
3,416
|
||
|
Total current liabilities
|
708,117
|
571,907
|
||
|
Total liabilities
|
1,487,621
|
1,482,309
|
||
|
Total shareholders’ equity and liabilities
|
4,029,025
|
3,811,896
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
Share
capital
USD’000
|
Share
premium
USD’000
|
Contributed
surplus
USD’000
|
Translation
reserve
USD’000
|
Hedging
reserve
USD’000
|
Treasury
shares
USD’000
|
Capital
reserve
USD’000
|
Share-based
payment
reserve
USD’000
|
Fair
value
reserve
USD’000 |
Retained
earnings
USD’000
|
Total
USD’000
|
|||
|
Balance at
1 January 2026 |
1,093,055
|
–
|
–
|
127
|
7,826
|
(78,449)
|
480,270
|
6,589
|
(26,051)
|
846,220
|
2,329,587
|
||
|
Transactions with owners
|
|||||||||||||
|
Equity-settled share-based payment
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
802
|
–
|
–
|
802
|
||
|
Share options exercised
|
–
|
–
|
–
|
–
|
–
|
10,798
|
629
|
(3,415)
|
–
|
–
|
8,012
|
||
|
Cancellation of treasury shares
|
(27,128)
|
–
|
–
|
–
|
–
|
67,337
|
–
|
–
|
–
|
(40,209)
|
–
|
||
|
Disposal of FVOCI investment
|
(338)
|
68
|
(270)
|
||||||||||
|
Dividends paid
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(88,051)
|
(88,051)
|
||
|
Total transactions with owners
|
(27,128)
|
–
|
–
|
–
|
–
|
78,135
|
629
|
(2,613)
|
(338)
|
(128,192)
|
(79,507)
|
||
|
Total comprehensive income
|
|||||||||||||
|
Profit for the financial year
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
179,730
|
179,730
|
||
|
Other comprehensive (loss)/gain
|
–
|
–
|
–
|
(18)
|
314
|
–
|
–
|
–
|
111,298
|
–
|
111,594
|
||
|
Total comprehensive income for the year
|
–
|
–
|
–
|
(18)
|
314
|
–
|
–
|
–
|
111,298
|
179,730
|
291,324
|
||
|
Balance at 31 March 2026
|
1,065,927
|
–
|
–
|
109
|
8,140
|
(314)
|
480,899
|
3,976
|
84,909
|
897,758
|
2,541,404
|
||
|
Share
capital
USD’000
|
Share
premium
USD’000
|
Contributed
surplus
USD’000
|
Translation
reserve
USD’000
|
Hedging
reserve
USD’000
|
Treasury
shares
USD’000
|
Capital
reserve
USD’000
|
Share-based
payment
reserve
USD’000
|
Fair
value
reserve
USD’000 |
Retained
earnings
USD’000
|
Total
USD’000
|
|||
|
Balance at
1 January 2025 |
1,093,055
|
–
|
–
|
(198)
|
20,705
|
(53,439)
|
482,382
|
3,918
|
10,906
|
705,177
|
2,262,506
|
||
|
Transactions with owners
|
|||||||||||||
|
Equity-settled share-based payment
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
3,205
|
–
|
–
|
3,205
|
||
|
Share options exercised
|
–
|
–
|
–
|
–
|
–
|
2,646
|
(2,112)
|
(534)
|
–
|
–
|
–
|
||
|
Purchase of treasury shares
|
–
|
–
|
–
|
–
|
–
|
(27,656)
|
–
|
–
|
–
|
–
|
(27,656)
|
||
|
Dividends paid
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(198,639)
|
(198,639)
|
||
|
Total transactions with owners
|
–
|
–
|
–
|
–
|
–
|
(25,010)
|
(2,112)
|
2,671
|
–
|
(198,639)
|
(223,090)
|
||
|
Total comprehensive income
|
|||||||||||||
|
Profit for the financial year
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
339,682
|
339,682
|
||
|
Other comprehensive income/(loss)
|
–
|
–
|
–
|
325
|
(12,879)
|
–
|
–
|
–
|
(36,957)
|
–
|
(49,511)
|
||
|
Total comprehensive income for the year
|
–
|
–
|
–
|
325
|
(12,879)
|
–
|
–
|
–
|
(36,957)
|
339,682
|
290,171
|
||
|
Balance at 31 December 2025
|
1,093,055
|
–
|
–
|
127
|
7,826
|
(78,449)
|
480,270
|
6,589
|
(26,051)
|
846,220
|
2,329,587
|
||
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
For the 3 months ended 31
March 2026
USD’000 |
For the 3 months ended 31
March 2025
USD’000 |
|||
|
Cash flows from operating activities
|
||||
|
Profit for the financial period
|
179,730
|
63,190
|
||
|
Adjustments for:
|
||||
|
- income tax expense
|
788
|
1,419
|
||
|
- depreciation and amortisation charges
|
48,068
|
49,630
|
||
|
- gain on disposal of assets
|
(32,526)
|
–
|
||
|
- interest income
|
(2,341)
|
(2,660)
|
||
|
- finance expense
|
14,294
|
16,550
|
||
|
- share of profit of equity accounted investees, net of tax
|
(9,968)
|
(3,036)
|
||
|
- equity-settled share-based payment transactions
|
802
|
664
|
||
|
- provision for claims
|
2,520
|
–
|
||
|
- impairment loss on trade receivables
|
576
|
–
|
||
|
Operating cash flow before working capital changes
|
201,943
|
125,757
|
||
|
Changes in working capital:
|
||||
|
- intangible assets
|
7,015
|
(6,287)
|
||
|
- inventories
|
(16,657)
|
1,867
|
||
|
- trade and other receivables
|
(133,436)
|
(17,693)
|
||
|
- trade and other payables
|
69,234
|
34,546
|
||
|
Cash generated from operations
|
128,099
|
138,190
|
||
|
Income tax paid
|
(415)
|
(833)
|
||
|
Net cash provided by operating activities
|
127,684
|
137,357
|
||
|
Cash flows from investing activities
|
||||
|
Interest income received
|
3,189
|
1,735
|
||
|
Loan to joint ventures
|
–
|
(2,780)
|
||
|
Proceeds from disposal of property, plant and equipment
|
128,966
|
–
|
||
|
Purchase of property, plant and equipment
|
(20,785)
|
(27,319)
|
||
|
Proceeds from the disposal of other investment
|
105
|
–
|
||
|
Net cash provided by/(used in) investing activities
|
111,475
|
(28,364)
|
||
|
Cash flows from financing activities
|
||||
|
Proceeds from borrowings from external financial institutions
|
200,000
|
2,000
|
||
|
Repayment of borrowings to external financial institution
|
(294,473)
|
(15,669)
|
||
|
Repayment of lease liabilities
|
(9,550)
|
(53,354)
|
||
|
Payment of financing fees
|
(200)
|
(219)
|
||
|
Interest paid to external financial institutions
|
(12,900)
|
(16,074)
|
||
|
Proceeds from exercise of employee share options
|
8,012
|
–
|
||
|
Proceeds from settlement of derivatives
|
1,661
|
3,117
|
||
|
Dividends paid
|
(88,051)
|
(14,632)
|
||
|
Repurchase of treasury shares
|
–
|
(27,656)
|
||
|
Other finance expense paid
|
(970)
|
(1,918)
|
||
|
Net cash used in financing activities
|
(196,471)
|
(124,405)
|
||
|
Net increase/(decrease) in cash and cash equivalents
|
42,688
|
(15,412)
|
||
|
Cash and cash equivalents at beginning of the financial period
|
192,575
|
283,568
|
||
|
Cash and cash equivalents at end of the financial period
|
235,263
|
268,156
|
||
|
Cash and cash equivalents at the end of the financial period consists of:
|
||||
|
Cash at bank and on hand
|
146,457
|
188,141
|
||
|
Cash retained in the commercial pools
|
88,806
|
80,015
|
||
|
235,263
|
268,156
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
| ● |
50% payout of net profit if net loan-to-value is above 40%,
|
|
●
|
60% payout of net profit if net loan-to-value is above 30% but equal to or below 40%,
|
|
●
|
80% payout of net profit if net loan-to-value is above 20% but equal to or below 30%, and
|
|
●
|
90% payout of net profit if net loan-to-value is equal to or below 20%
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
Fleet overview
|
Q2 2026
|
Q2 to Q4 2026
|
2027
|
||
|
Hafnia vessels (average during the period)
|
|||||
|
LR2
|
6.0
|
6.0
|
6.0
|
||
|
LR1
|
22.4
|
22.2
|
21.3
|
||
|
MR2
|
48.3
|
47.3
|
43.7
|
||
|
Handy3
|
20.4
|
20.1
|
20.0
|
||
|
Total
|
97.1
|
95.6
|
91.0
|
||
|
Covered, %
|
|||||
|
LR2
|
92%
|
86%
|
74%
|
||
|
Spot
|
9%
|
3%
|
-
|
||
|
TC-out
|
83%
|
83%
|
74%
|
||
|
LR1
|
60%
|
28%
|
3%
|
||
|
Spot
|
47%
|
17%
|
-
|
||
|
TC-out
|
13%
|
11%
|
3%
|
||
|
MR2
|
70%
|
38%
|
11%
|
||
|
Spot
|
46%
|
16%
|
-
|
||
|
TC-out
|
24%
|
22%
|
11%
|
||
|
Handy3
|
85%
|
40%
|
11%
|
||
|
Spot
|
70%
|
25%
|
-
|
||
|
TC-out
|
15%
|
15%
|
11%
|
||
|
Total
|
73%
|
39%
|
13%
|
||
|
Covered rates4, USD per day
|
|||||
|
LR2
|
41,744
|
34,669
|
30,726
|
||
|
Spot
|
145,892
|
147,498
|
-
|
||
|
TC-out
|
30,800
|
30,800
|
30,726
|
||
|
LR1
|
58,593
|
48,298
|
27,989
|
||
|
Spot
|
66,864
|
62,047
|
-
|
||
|
TC-out
|
27,667
|
27,719
|
27,989
|
||
|
MR2
|
47,963
|
38,450
|
23,001
|
||
|
Spot
|
61,138
|
60,643
|
-
|
||
|
TC-out
|
22,897
|
22,579
|
23,001
|
||
|
Handy3
|
36,086
|
32,437
|
21,892
|
||
|
Spot
|
38,911
|
38,260
|
-
|
||
|
TC-out
|
22,667
|
22,667
|
21,892
|
||
|
Total
|
46,600
|
38,281
|
25,883
|
|
•
|
USD 74,273 per day for the LR15 vessels,
|
|
•
|
USD 35,774 per day for the MR2 vessels,
|
|
•
|
USD 29,211 per day for the Handy3 vessels.
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
Fleet overview
|
Q2 2026
|
Q2 to Q4 2026
|
2027
|
|
|
Joint ventures vessels (average during the period)
|
||||
|
LR2
|
4.0
|
4.0
|
4.0
|
|
|
LR1
|
6.0
|
6.0
|
6.0
|
|
|
MR
|
6.0
|
6.0
|
6.0
|
|
|
Total
|
16.0
|
16.0
|
16.0
|
|
|
Covered, %
|
||||
|
LR2
|
100%
|
100%
|
100%
|
|
|
Spot
|
-
|
-
|
-
|
|
|
TC-out
|
100%
|
100%
|
100%
|
|
|
LR1
|
59%
|
31%
|
17%
|
|
|
Spot
|
42%
|
14%
|
-
|
|
|
TC-out
|
17%
|
17%
|
17%
|
|
|
MR
|
100%
|
91%
|
68%
|
|
|
Spot
|
-
|
-
|
-
|
|
|
TC-out
|
100%
|
91%
|
68%
|
|
|
Total
|
85%
|
71%
|
57%
|
|
|
Covered rates2, USD per day
|
||||
|
LR2
|
25,877
|
25,876
|
25,875
|
|
|
Spot
|
-
|
-
|
-
|
|
|
TC-out
|
25,877
|
25,876
|
25,875
|
|
|
LR1
|
53,232
|
42,568
|
24,000
|
|
|
Spot
|
64,830
|
64,830
|
-
|
|
|
TC-out
|
24,000
|
24,000
|
24,000
|
|
|
MR
|
21,537
|
22,142
|
24,315
|
|
|
Spot
|
-
|
-
|
-
|
|
|
TC-out
|
21,537
|
22,142
|
24,315
|
|
|
Total
|
31,076
|
26,788
|
24,967
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
LR2
|
Q2 2025
|
Q3 2025
|
Q4 2025
|
Q1 2026
|
||
|
Operating days (owned)
|
545
|
545
|
541
|
540
|
||
|
Operating days (TC -in)
|
–
|
–
|
–
|
–
|
||
|
TCE (USD per operating day)1
|
38,241
|
36,527
|
33,163
|
35,316
|
||
|
Spot TCE (USD per operating day)1
|
38,596
|
37,625
|
35,307
|
51,869
|
||
|
TC-out TCE (USD per operating day)1
|
32,513
|
31,126
|
30,591
|
30,660
|
||
|
Calendar days (excluding TC -in)
|
546
|
552
|
552
|
540
|
||
|
OPEX (USD per calendar day)
|
8,299
|
8,459
|
8,503
|
8,663
|
||
|
LR1
|
Q2 2025
|
Q3 2025
|
Q4 2025
|
Q1 2026
|
||
|
Operating days (owned)
|
1,988
|
1,991
|
2,139
|
2,087
|
||
|
Operating days (TC -in)
|
182
|
183
|
184
|
180
|
||
|
TCE (USD per operating day)1
|
28,164
|
29,229
|
30,986
|
38,194
|
||
|
Spot TCE (USD per operating day)1
|
28,216
|
29,404
|
31,473
|
39,458
|
||
|
TC-out TCE (USD per operating day)1
|
27,579
|
27,367
|
27,906
|
31,533
|
||
|
Calendar days (excluding TC -in)
|
2,093
|
2,164
|
2,208
|
2,135
|
||
|
OPEX (USD per calendar day)
|
8,989
|
8,515
|
9,171
|
8,454
|
||
|
MR2
|
Q2 2025
|
Q3 2025
|
Q4 2025
|
Q1 2026
|
||
|
Operating days (owned)
|
4,362
|
4,195
|
3,920
|
3,762
|
||
|
Operating days (TC -in)
|
620
|
629
|
631
|
630
|
||
|
TCE (USD per operating day)1
|
22,967
|
24,785
|
26,307
|
27,958
|
||
|
Spot TCE (USD per operating day)1
|
22,157
|
24,683
|
27,305
|
29,601
|
||
|
TC-out TCE (USD per operating day)1
|
25,741
|
25,080
|
23,549
|
22,026
|
||
|
Calendar days (excluding TC -in)
|
4,459
|
4,493
|
4,240
|
3,907
|
||
|
OPEX (USD per calendar day)
|
8,085
|
8,476
|
8,933
|
8,319
|
||
|
Handy3
|
Q2 2025
|
Q3 2025
|
Q4 2025
|
Q1 2026
|
||
|
Operating days (owned)
|
1,757
|
1,942
|
2,054
|
2,134
|
||
|
Operating days (TC -in)
|
–
|
–
|
–
|
-
|
||
|
TCE (USD per operating day)1
|
19,808
|
22,648
|
24,006
|
25,589
|
||
|
Spot TCE (USD per operating day)1
|
19,169
|
22,699
|
24,211
|
26,060
|
||
|
TC-out TCE (USD per operating day)1
|
25,339
|
22,289
|
22,257
|
22,311
|
||
|
Calendar days (excluding TC-in)
|
2,184
|
2,208
|
2,208
|
2,157
|
||
|
OPEX (USD per calendar day)
|
7,456
|
8,371
|
8,029
|
7,805
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
Vessels and scrubbers
USD’000 |
Dry docking
USD’000 |
Right-of-use Assets – Vessels USD’000
|
Others
USD’000 |
Total
USD’000 |
|||
|
At 31 March 2026
|
|||||||
|
Cost
|
3,048,772
|
176,565
|
223,339
|
2,104
|
3,450,780
|
||
|
Accumulated depreciation charge
|
(886,459)
|
(71,219)
|
(186,790)
|
(1,275)
|
(1,145,743)
|
||
|
Net book value
|
2,162,313
|
105,346
|
36,549
|
829
|
2,305,037
|
|
Vessels and scrubbers
USD’000 |
Dry docking
USD’000 |
Right-of-use Assets – Vessels USD’000
|
Others
USD’000 |
Total
USD’000 |
|||
|
At 31 December 2025
|
|||||||
|
Cost
|
3,426,406
|
193,076
|
217,595
|
2,049
|
3,839,126
|
||
|
Accumulated depreciation charge
|
(1,081,649)
|
(78,440)
|
(179,182)
|
(1,184)
|
(1,340,455)
|
||
|
Net book value
|
2,344,757
|
114,636
|
38,413
|
865
|
2,498,671
|
|
a.
|
The Group organises the commercial management of its fleet of vessels into nine (2025: nine) individual commercial pools: LR1, Panamax, LR2, MR, Handy, Chemical-MR,
Chemical-Handy and Small and City (“Specialized”) (2025: LR1, Panamax, LR2, MR, Handy, Chemical-MR, Chemical-Handy and Small and City (“Specialized”)). Each individual commercial pool constitutes a separate cash-generating unit
(“CGU”). For vessels outside the commercial pools and deployed on time-charter or spot voyages, each of these vessels constitutes a separate CGU. Any time-chartered in vessels which are recognised as right of use (“ROU”) assets by
the Group and subsequently deployed in the commercial pools are included as part of the pool CGUs.
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
b.
|
During the quarter, the Group disposed of three LR1 vessels, two MR vessels (classified as assets held for sale) and a Handy vessel for sales proceeds of USD 128.9 million.
|
|
c.
|
The Group has mortgaged vessels with a total carrying amount of USD 1,650.4 million as at 31 March 2026 (31 March 2025: USD 2,267.6 million) as security over the Group’s
bank borrowings.
|
|
d.
|
There were additions of USD 5.7 million to right-of-use assets – vessels – as at 31 March 2026 (3 months ended 31 March 2025: USD 9.4 million).
|
|
e.
|
As at 31 March 2026, the Group has time chartered-in seven MRs and two LR1s with purchase options. These chartered-in vessels are recognised as right-of-use assets.
The Group has firm charters in place up till 2030 for these vessels. The current and next average purchase option price are as follows:
|
|
USD’000
|
Current average purchase option price1
|
Next average purchase option price
|
||
|
LR1
|
38,333
|
38,333
|
||
|
MR
|
29,476
|
29,093
|
|
2026
|
2027
|
2028
|
2029
|
2030
|
||||
|
TC in (Days)2
|
||||||||
|
LR1 (with purchase option)
|
425
|
–
|
–
|
–
|
–
|
|||
|
MR (with purchase option)
|
2,333
|
850
|
366
|
365
|
286
|
|||
|
Average TC in rate (USD/Day)
|
||||||||
|
LR1 (with purchase option)
|
19,450
|
–
|
–
|
–
|
–
|
|||
|
MR (with purchase option)
|
17,309
|
17,480
|
19,850
|
19,850
|
19,850
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
As at 31 March 2026
USD’000 |
As at 31 December 2025
USD’000 |
|||
|
Current
|
||||
|
Bank borrowings
|
219,536
|
184,773
|
||
|
Sale and leaseback liabilities
|
6,258
|
5,925
|
||
|
Other lease liabilities
|
20,231
|
21,876
|
||
|
Total current borrowings
|
246,025
|
212,574
|
||
|
Non-current
|
||||
|
Bank borrowings
|
734,396
|
863,352
|
||
|
Sale and leaseback liabilities
|
29,472
|
31,170
|
||
|
Other lease liabilities
|
15,636
|
15,880
|
||
|
Total non-current borrowings
|
779,504
|
910,402
|
||
|
Total borrowings
|
1,025,529
|
1,122,976
|
|
Outstanding amount
USD m |
Maturity date
|
|||
|
Facility amount
|
|
|||
|
USD 84 million facility
|
68.9
|
2029
|
||
|
USD 40 million facility
|
32.3
|
2029
|
||
|
USD 303 million facility
|
–
|
|||
|
- USD 303 million revolving credit facility
|
2029
|
|||
|
USD 715 million facility
|
397.0
|
|||
|
- USD 715 million revolving credit facility
|
2032
|
|||
|
Up to USD 175 million borrowing base facility
Up to USD 175 million borrowing base facility
(with an accordion option of up to USD 75 million)
|
102.8
|
–1
|
||
|
USD 175 million facility
|
||||
|
- USD 175 million revolving credit facility
|
160.0
|
2032
|
||
|
USD 100 million revolving credit facility
|
100.0
|
2029
|
||
|
USD 100 million revolving credit facility
|
100.0
|
2027
|
|
For the financial year ended
31 December 2026
|
For the financial year ended
31 December 2027
|
|||
|
Repayment profile USD’000
|
||||
|
USD 84 million facility
|
6,475
|
8,633
|
||
|
USD 40 million facility
|
2,155
|
2,874
|
||
|
USD 715 million facility1
|
–
|
–
|
||
|
Up to USD 175 million borrowing base facility2
Up to USD 175 million borrowing base facility2
(with an accordion option of up to USD 75 million)
|
–
|
–
|
||
|
USD 175 million facility1
|
2,310
|
17,310
|
||
|
USD 100 million revolving credit facility
|
–
|
–
|
||
|
USD 100 million revolving credit facility
|
–
|
100,000
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
Outstanding amount
USD m |
Maturity date
|
|||
|
Facility amount
|
|
|||
|
Vista Shipping joint venture
|
||||
|
USD 51.8 million facility
|
26.4
|
2031
|
||
|
USD 111.0 million facility
|
66.1
|
2032
|
||
|
USD 89.6 million facility
|
74.4
|
2033
|
||
|
USD 88.5 million facility
|
77.4
|
2031
|
||
|
H&A Shipping joint venture
|
||||
|
USD 22.1 million facility
|
15.5
|
2026
|
||
|
USD 23.5 million facility
|
17.3
|
2028
|
||
|
Ecomar joint venture
|
||||
|
Vessel 1 French Tax Lease Arrangement
|
41.3
|
2032
|
||
|
Vessel 2 French Tax Lease Arrangement
|
39.3
|
2032
|
||
|
Vessel 3 French Tax Lease Arrangement
|
39.2
|
2032
|
||
|
Vessel 4 French Tax Lease Arrangement
|
38.8
|
2033
|
|
For the financial year ended
31 December 2026
|
For the financial year ended
31 December 2027
|
|||
|
Repayment profile USD’000
|
||||
|
Vista Shipping joint venture
|
||||
|
USD 51.8 million facility
|
2,590
|
3,453
|
||
|
USD 111.0 million facility
|
5,550
|
7,400
|
||
|
USD 89.6 million facility
|
3,953
|
5,271
|
||
|
USD 88.5 million facility
|
3,687
|
4,917
|
||
|
H&A Shipping joint venture
|
||||
|
USD 22.1 million facility
|
15,470
|
–
|
||
|
USD 23.5 million facility
|
1,103
|
1,470
|
||
|
Ecomar joint venture
|
||||
|
Vessel 1 French Tax Lease Arrangement
|
639
|
3,646
|
||
|
Vessel 2 French Tax Lease Arrangement
|
5,467
|
3,584
|
||
|
Vessel 3 French Tax Lease Arrangement
|
638
|
3,835
|
||
|
Vessel 4 French Tax Lease Arrangement
|
1,828
|
4,456
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
As at 31 March 2026
|
As at 31 December 2025
|
||||
|
Bank borrowings
|
4.8%
|
5.2%
|
|||
| Sale and leaseback liabilities |
5.6%
|
5.7%
|
|
USD’000
|
As at 31 March 2026
|
||||
|
Less than one year
|
157,100
|
||||
|
One to two years
|
76,832
|
||||
|
Two to five years
|
20,130
|
||||
|
254,062
|
|
USD’000
|
As at 31 March 2026
|
||||
|
Less than one year
|
41,407
|
||||
|
One to two years
|
10,119
|
||||
|
Two to five years
|
18,381
|
||||
|
69,907
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
Carrying amount
|
Fair value
|
||||||||||
|
|
Fair value
hedging
instruments/
Mandatorily at
FVTPL – others
USD’000
|
Financial
assets at
amortised
cost
USD’000
|
FVOCI –
equity
instruments
USD’000
|
Total
USD’000
|
Level 1
USD’000
|
Level 2
USD’000
|
Level 3
USD’000
|
Total
USD’000
|
|||
|
At 31 March 2026
|
|||||||||||
|
Financial assets measured at fair value
|
|
|
|
|
|
|
|
|
|
||
|
Forward foreign exchange contracts
|
9
|
—
|
—
|
9
|
—
|
9
|
—
|
9
|
|||
|
Forward freight agreements
|
7,751
|
—
|
—
|
7,751
|
—
|
7,751
|
—
|
7,751
|
|||
|
Interest rate swaps used for hedging
|
8,194
|
—
|
—
|
8,194
|
—
|
8,194
|
—
|
8,194
|
|||
|
Other investments
|
—
|
—
|
408,504
|
408,504
|
394,954
|
—
|
13,550
|
408,504
|
|||
|
Loans receivable from joint venture
|
6,886
|
—
|
—
|
6,886
|
—
|
—
|
6,886
|
6,886
|
|||
|
|
22,840
|
—
|
408,504
|
431,344
|
|||||||
|
|
|||||||||||
|
At 31 March 2026
|
|||||||||||
|
Financial assets not measured at fair value
|
|||||||||||
|
Loans receivable from joint ventures
|
—
|
52,026
|
—
|
52,026
|
|||||||
|
Trade and other receivables, and prepayments1
|
—
|
593,456
|
—
|
593,456
|
|||||||
|
Restricted cash
|
—
|
17,500
|
—
|
17,500
|
|||||||
|
Cash at bank and on hand
|
—
|
146,457
|
—
|
146,457
|
|||||||
|
Cash retained in the commercial pools
|
—
|
88,806
|
—
|
88,806
|
|||||||
|
—
|
898,245
|
—
|
898,245
|
||||||||
|
Carrying amount
|
Fair value
|
|||||||||
|
|
Fair value hedging
instruments
USD’000
|
Other financial
liabilities
USD’000
|
Total
USD’000
|
Level 1
USD’000
|
Level 2
USD’000
|
Level 3
USD’000
|
Total
USD’000
|
|||
|
At 31 March 2026
|
||||||||||
|
Financial liabilities measured at fair value
|
||||||||||
|
Forward foreign exchange contracts
|
(578)
|
—
|
(578)
|
(578)
|
—
|
(578)
|
||||
|
Forward freight agreements
|
(30,169)
|
—
|
(30,169)
|
—
|
(30,169)
|
—
|
(30,169)
|
|||
|
|
(30,747)
|
—
|
(30,747)
|
|
||||||
|
|
||||||||||
|
At 31 March 2026
|
||||||||||
|
Financial liabilities not measured at fair value
|
||||||||||
|
Bank borrowings
|
—
|
(953,932)
|
(953,932)
|
|||||||
|
Sale and leaseback liabilities and other lease liabilities
|
—
|
(71,597)
|
(71,597)
|
|||||||
|
Trade and other payables
|
—
|
(419,987)
|
(419,987)
|
|||||||
|
—
|
(1,445,516)
|
(1,445,516)
|
||||||||
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
Carrying amount
|
Fair value
|
||||||||||
|
|
Fair value
hedging
instruments/
Mandatorily at
FVTPL – others
USD’000
|
Financial
assets at
amortised
cost
USD’000
|
FVOCI –
equity
instruments
USD’000
|
Total
USD’000
|
Level 1
USD’000
|
Level 2
USD’000
|
Level 3
USD’000
|
Total
USD’000
|
|||
|
At 31 December 2025
|
|||||||||||
|
Financial assets measured at fair value
|
|
|
|
|
|
|
|
|
|
||
|
Forward foreign exchange contracts
|
267
|
—
|
—
|
267
|
—
|
267
|
—
|
267
|
|||
|
Forward freight agreements
|
590
|
—
|
—
|
590
|
—
|
590
|
—
|
590
|
|||
|
Interest rate swaps used for hedging
|
8,007
|
—
|
—
|
8,007
|
—
|
8,007
|
—
|
8,007
|
|||
|
Other investments
|
—
|
—
|
297,581
|
297,581
|
284,981
|
—
|
12,600
|
297,581
|
|||
|
Loans receivable from joint venture
|
7,046
|
—
|
—
|
7,046
|
—
|
—
|
7,046
|
7,046
|
|||
|
|
15,910
|
—
|
297,581
|
313,491
|
|||||||
|
|
|||||||||||
|
At 31 December 2025
|
|||||||||||
|
Financial assets not measured at fair value
|
|||||||||||
|
Loans receivable from joint ventures
|
—
|
52,799
|
—
|
52,799
|
|||||||
|
Trade and other receivables, and prepayments1
|
—
|
450,087
|
—
|
450,087
|
|||||||
|
Restricted cash
|
—
|
10,000
|
—
|
10,000
|
|||||||
|
Cash at bank and on hand
|
—
|
103,609
|
—
|
103,609
|
|||||||
|
Cash retained in the commercial pools
|
—
|
88,966
|
—
|
88,966
|
|||||||
|
—
|
705,461
|
—
|
705,461
|
||||||||
|
Carrying amount
|
Fair value
|
|||||||||
|
|
Fair value hedging
instruments
USD’000
|
Other financial
liabilities
USD’000
|
Total
USD’000
|
Level 1
USD’000
|
Level 2
USD’000
|
Level 3
USD’000
|
Total
USD’000
|
|||
|
At 31 December 2025
|
||||||||||
|
Financial liabilities measured at fair value
|
||||||||||
|
Forward freight agreements
|
(163)
|
—
|
(163)
|
—
|
(163)
|
—
|
(163)
|
|||
|
|
(163)
|
—
|
(163)
|
|
||||||
|
|
||||||||||
|
At 31 December 2025
|
||||||||||
|
Financial liabilities not measured at fair value
|
||||||||||
|
Bank borrowings
|
—
|
(1,048,125)
|
(1,048,125)
|
|||||||
|
Sale and leaseback liabilities and other lease liabilities
|
—
|
(74,851)
|
(74,851)
|
|||||||
|
Trade and other payables
|
—
|
(350,735)
|
(350,735)
|
|||||||
|
—
|
(1,473,711)
|
(1,473,711)
|
||||||||
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
The following table shows a reconciliation from the opening balances to the closing balances of the Group’s investment in unquoted equity instruments measured at FVOCI using Level 3 fair value measurements:
|
31 March 2026
USD’000
|
31 December 2025
USD’000
|
|||
|
Opening balance
|
12,600
|
23,069
|
||
|
Equity investments at FVOCI – net change in fair value
|
—
|
(2,699)
|
||
|
Conversion of debt into equity
|
—
|
36
|
||
|
Transfer from Level 3 to Level 1
|
—
|
(7,806)
|
||
|
Closing balance
|
12,600
|
12,600
|
|
31 March 2026
USD’000
|
31 December 2025
USD’000
|
|||
|
Opening balance
|
7,046
|
—
|
||
|
Issuance of convertible loan notes
|
—
|
7,046
|
||
|
Effect of foreign exchange movements
|
(160)
|
—
|
||
|
Closing balance
|
6,886
|
7,046
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
31 March 2026
USD’000
|
31 December 2025
USD’000
|
||||
|
Interest in joint ventures
|
107,789
|
97,821
|
|
a.
|
Vista Shipping
|
|
•
|
Vista Shipping Pte. Ltd. and its subsidiaries (“Vista Shipping”) is a joint venture in which the Group has joint control and 50% ownership interest. Vista Shipping is
domiciled in Singapore and structured as a separate vehicle in shipowning, with the Group having residual interest in its net assets. Accordingly, the Group has classified its interest in Vista Shipping as a joint venture. In
accordance with the agreement under which Vista Shipping was established, the Group and the other investor in the joint venture have agreed to provide shareholders’ loans in proportion to their interests to finance the newbuild
programme.
|
|
•
|
The following table summarises the financial information of Vista Shipping as included in its own consolidated financial statements. The table also reconciles the summarised
financial information to the carrying amount of the Group’s interest in Vista Shipping.
|
|
31 March 2026
USD’000
|
31 December 2025
USD’000
|
|||||
|
Percentage ownership interest
|
50%
|
50%
|
||||
|
Non-current assets
|
409,284
|
413,507
|
||||
|
Current assets
|
59,273
|
43,119
|
||||
|
Non-current liabilities
|
(260,856)
|
(265,854)
|
||||
|
Current liabilities
|
(27,786)
|
(28,904)
|
||||
|
Net assets (100%)
|
179,915
|
161,868
|
||||
|
Group’s share of net assets (50%)
|
89,959
|
80,935
|
||||
|
Hedging reserve
|
(248)
|
41
|
||||
|
Carrying amount of interest in joint venture
|
89,711
|
80,976
|
||||
|
Revenue
|
32,158
|
99,293
|
||||
|
Other income
|
1,067
|
2,972
|
||||
|
Expenses
|
(15,756)
|
(68,854)
|
||||
|
Profit and total comprehensive income (100%)
|
17,469
|
33,411
|
||||
|
Profit and total comprehensive income (50%)
|
8,735
|
16,706
|
||||
|
Group’s share of total comprehensive income (50%)
|
8,735
|
16,706
|
|
b.
|
H&A Shipping
|
|
•
|
In July 2021, the Group and Andromeda Shipholdings Ltd (“Andromeda Shipholdings”) entered into a joint venture, H&A Shipping Pte. Ltd. (“H&A Shipping”) in which the
Group has joint control and 50% ownership interest. H&A Shipping is domiciled in Singapore and structured as a separate vehicle in shipowning, with the Group having residual interest in its net assets. Accordingly, the Group
has classified its interest in H&A Shipping Pte. Ltd. as a joint venture. In accordance with the agreement under which H&A Shipping was established, the Group and the other investor in the joint venture have agreed to
provide equity in proportion to their interests to finance the newbuild programme.
|
|
•
|
The following table summarises the financial information of H&A Shipping as included in its own consolidated financial statements. The table also reconciles the
summarised financial information to the carrying amount of the Group’s interest in H&A Shipping.
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
31 March 2026
USD’000
|
31 December 2025
USD’000
|
|||||
|
Percentage ownership interest
|
50%
|
50%
|
||||
|
Non-current assets
|
58,650
|
59,271
|
||||
|
Current assets
|
5,499
|
5,071
|
||||
|
Non-current liabilities
|
(40,415)
|
(41,151)
|
||||
|
Current liabilities
|
(4,945)
|
(4,731)
|
||||
|
Net assets (100%)
|
18,789
|
18,460
|
||||
|
Group’s share of net assets (50%)
|
9,395
|
9,230
|
||||
|
Shareholder’s loans
|
5,308
|
5,308
|
||||
|
Alignment of accounting policies
|
4
|
20
|
||||
|
Carrying amount of interest in joint venture
|
14,707
|
14,558
|
||||
|
Revenue
|
2,815
|
11,069
|
||||
|
Other income
|
146
|
1,496
|
||||
|
Expenses
|
(2,617)
|
(9,377)
|
||||
|
Profit and total comprehensive income (100%)
|
344
|
3,188
|
||||
|
Profit and total comprehensive income (50%)
|
172
|
1,594
|
||||
|
Adjustment to previously recognised share of profit from prior year
|
(7)
|
(474)
|
||||
|
Alignment of accounting policies
|
(16)
|
(147)
|
||||
|
Group’s share of total comprehensive income (50%)
|
149
|
973
|
|
c.
|
Ecomar
|
|
•
|
In June 2023, the Group and SOCATRA entered into a joint venture, Ecomar Shipholding S.A.S (“Ecomar”), in which the Group has joint control and 50% ownership interest.
Ecomar is incorporated in France and structured as a separate vehicle in shipowning, with the Group having residual interest in its net assets. Accordingly, the Group has classified its interest in Ecomar as a joint venture. In
accordance with the agreement under which Ecomar was established, the Group and the other investor in the joint venture have agreed to provide shareholders’ loans in proportion to their interests to finance the newbuild
programme.
|
|
•
|
During the financial period ended 31 March 2026, Hafnia took delivery of one IMO II – MR vessel through its Ecomar joint venture.
|
|
•
|
The following table summarises the financial information of Ecomar as included in its own consolidated financial statements. The table also reconciles the summarised
financial information to the carrying amount of the Group’s interest in Ecomar.
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
31 March 2026
USD’000
|
31 December 2025
USD’000
|
|||||
|
Percentage ownership interest
|
50%
|
50%
|
||||
|
Non-current assets
|
213,631
|
185,498
|
||||
|
Current assets
|
16,632
|
13,872
|
||||
|
Non-current liabilities
|
(198,101)
|
(172,098)
|
||||
|
Current liabilities
|
(35,808)
|
(32,795)
|
||||
|
Net liabilities (100%)
|
(3,646)
|
(5,523)
|
||||
|
Group’s share of net liabilities (50%)
|
(1,823)
|
(2,762)
|
||||
|
Unrecognised share of liabilities
|
1,753
|
2,653
|
||||
|
Hedging reserve
|
70
|
109
|
||||
|
Carrying amount of interest in joint venture
|
—
|
—
|
||||
|
Revenue
|
8,974
|
20,549
|
||||
|
Other income
|
3,839
|
1,717
|
||||
|
Expenses
|
(11,021)
|
(24,490)
|
||||
|
Profit/(loss) and total comprehensive income/(loss) (100%)
|
1,792
|
(2,224)
|
||||
|
Profit/(loss) and total comprehensive income/(loss) (50%)
|
896
|
(1,112)
|
||||
|
Adjustment to previously recognised share of profit from prior year
|
—
|
(13)
|
||||
|
Unrecognised share of (profit)/loss
|
(896)
|
1,125
|
||||
|
Group’s share of total comprehensive loss (50%)
|
—
|
—
|
|
d.
|
Complexio
|
|
•
|
In March 2023, the Group and Simbolo Holdings Limited entered into a share purchase agreement where the Group purchased 50% of Class A shares (with voting rights) in
Quintessential AI Limited (“Q-AI”). As a result of the transaction, the Group has joint control (with Simbolo Holdings having the remainder of Class A shares) of Q-AI; with a 36.7%3 ownership interest. Q-AI is incorporated in London and operates in the software development industry. Accordingly, the Group has classified its interest in Q-AI as a joint venture.
|
|
•
|
The Company was renamed to Complexio Limited (“Complexio”) on 1 May 2024.
|
|
•
|
The following table summarises the financial information of Complexio as included in its own consolidated financial statements. The table also reconciles the summarised
financial information to the carrying amount of the Group’s interest in Complexio.
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
31 March 2026
USD’000
|
31 December 2025
USD’000
|
|||||
|
Percentage ownership interest
|
36.7%
|
36.7%
|
||||
|
Non-current assets
|
6,381
|
6,956
|
||||
|
Current assets
|
2,302
|
6,401
|
||||
|
Non-current liabilities
|
(219)
|
-
|
||||
|
Current liabilities
|
(25,422)
|
(23,143)
|
||||
|
Net liabilities (100%)
|
(16,958)
|
(9,786)
|
||||
|
Group’s share of net liabilities (36.7%)
|
(6,224)
|
(3,591)
|
||||
|
Unrecognised share of liabilities
|
6,223
|
3,457
|
||||
|
Translation reserve
|
1
|
134
|
||||
|
Carrying amount of interest in joint venture
|
—
|
—
|
||||
|
Revenue
|
578
|
1,311
|
||||
|
Other income
|
—
|
—
|
||||
|
Expenses
|
(8,113)
|
(19,746)
|
||||
|
Loss and total comprehensive loss (100%)
|
(7,535)
|
(18,435)
|
||||
|
Loss and total comprehensive loss (36.7%)
|
(2,765)
|
(6,766)
|
||||
|
Unrecognised share of loss for the current period
|
2,765
|
3,457
|
||||
|
Adjustment to previously recognised share of profit from prior year
|
—
|
558
|
||||
|
Group’s share of total comprehensive loss (36.7%)
|
—
|
(2,751)
|
|
e.
|
Seascale
|
|
•
|
In March 2025, the Group and Cargill entered into a joint arrangement, Seascale Energy Pte Ltd (“Seascale”), in which the Group has joint control and 50% ownership interest.
Seascale is incorporated in Singapore and provides bunker procurement services. Accordingly, the Group has classified its interest in Seascale as a joint venture.
|
|
•
|
The following table summarises the financial information of Seascale as included in its own consolidated financial statements. The table also reconciles the summarised
financial information to the carrying amount of the Group’s interest in Seascale.
|
|
31 March 2026
USD’000
|
31 December 2025
USD’000
|
|||||
|
Percentage ownership interest
|
50%
|
50%
|
||||
|
Current assets
|
8,648
|
8,356
|
||||
|
Current liabilities
|
(1,907)
|
(3,782)
|
||||
|
Net assets (100%)
|
6,741
|
4,574
|
||||
|
Group’s share of net assets (50%)
|
3,371
|
2,287
|
||||
|
Revenue
|
4,131
|
9,273
|
||||
|
Other income
|
66
|
48
|
||||
|
Expenses
|
(2,029)
|
(4,798)
|
||||
|
Profit and total comprehensive income (100%)
|
2,168
|
4,523
|
||||
|
Group’s share of total comprehensive income (50%)
|
1,084
|
2,262
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
For the 3 months ended 31 March 2026
|
LR21
USD’000 |
LR12
USD’000 |
MR3
USD’000 |
Handy4
USD’000 |
Total
USD’000 |
||
|
Revenue (Hafnia Vessels and TC Vessels)
|
20,690
|
130,936
|
177,862
|
84,006
|
413,494
|
||
|
Revenue (External Vessels in Disponent-Owner Pools)
|
26,281
|
75,860
|
137,826
|
18,332
|
258,299
|
||
|
Voyage expenses (Hafnia Vessels and TC Vessels)
|
(1,619)
|
(44,367)
|
(55,084)
|
(29,358)
|
(130,428)
|
||
|
Voyage expenses (External Vessels in Disponent-Owner Pools)
|
(5,936)
|
(19,295)
|
(48,855)
|
(5,730)
|
(79,816)
|
||
|
Pool distributions for External Vessels in Disponent-Owner Pools
|
(20,345)
|
(56,565)
|
(88,971)
|
(12,602)
|
(178,483)
|
||
|
TCE Income5
|
19,071
|
86,569
|
122,778
|
54,648
|
283,066
|
||
|
Other operating income
|
770
|
1,926
|
3,232
|
1,043
|
6,971
|
||
|
Vessel operating expenses
|
(4,344)
|
(16,703)
|
(29,927)
|
(15,344)
|
(66,318)
|
||
|
Technical management expenses
|
(334)
|
(1,345)
|
(2,576)
|
(1,488)
|
(5,743)
|
||
|
Charter hire expenses
|
—
|
(1,420)
|
(7,391)
|
—
|
(8,811)
|
||
|
Adjusted EBITDA5
|
15,163
|
69,027
|
86,116
|
38,859
|
209,165
|
||
|
Depreciation charge
|
(3,009)
|
(12,270)
|
(23,162)
|
(9,451)
|
(47,892)
|
||
|
161,273
|
|||||||
|
Unallocated
|
19,245
|
||||||
|
Profit before income tax
|
180,518
|
|
For the 3 months ended 31 March 2025
|
LR21
USD’000 |
LR12
USD’000 |
MR3
USD’000 |
Handy4
USD’000 |
Total
USD’000 |
||
|
Revenue (Hafnia Vessels and TC Vessels)
|
27,596
|
88,491
|
158,720
|
65,536
|
340,343
|
||
|
Revenue (External Vessels in Disponent-Owner Pools)
|
14,733
|
50,130
|
122,952
|
19,752
|
207,567
|
||
|
Voyage expenses (Hafnia Vessels and TC Vessels)
|
(9,300)
|
(33,682)
|
(51,141)
|
(27,469)
|
(121,592)
|
||
|
Voyage expenses (External Vessels in Disponent-Owner Pools)
|
(6,582)
|
(19,757)
|
(51,683)
|
(8,201)
|
(86,223)
|
||
|
Pool distributions for External Vessels in Disponent-Owner Pools
|
(8,152)
|
(30,373)
|
(71,268)
|
(11,551)
|
(121,344)
|
||
|
TCE Income5
|
18,295
|
54,809
|
107,580
|
38,067
|
218,751
|
||
|
Other operating income
|
791
|
1,222
|
2,667
|
2,316
|
6,996
|
||
|
Vessel operating expenses
|
(3,840)
|
(16,210)
|
(32,907)
|
(15,142)
|
(68,099)
|
||
|
Technical management expenses
|
(284)
|
(1,163)
|
(2,470)
|
(1,301)
|
(5,218)
|
||
|
Charter hire expenses
|
—
|
(2,504)
|
(6,118)
|
—
|
(8,622)
|
||
|
Adjusted EBITDA5
|
14,962
|
36,154
|
68,752
|
23,940
|
143,808
|
||
|
Depreciation charge
|
(3,070)
|
(13,088)
|
(24,923)
|
(8,370)
|
(49,451)
|
||
|
94,357
|
|||||||
|
Unallocated
|
(29,748)
|
||||||
|
Profit before income tax
|
64,609
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
Vessel
|
DWT
|
Year Built
|
Type
|
Vessel
|
DWT
|
Year Built
|
Type
|
|||
|
Hafnia Bering
|
39,067
|
Apr-15
|
Handy
|
Hafnia Neso
|
109,990
|
Jul-19
|
LR2
|
|||
|
Hafnia Magellan3
|
39,067
|
May-15
|
Handy
|
Hafnia Thalassa
|
109,990
|
Sep-19
|
LR2
|
|||
|
Hafnia Soya
|
39,067
|
Nov-15
|
Handy
|
Hafnia Triton
|
109,990
|
Oct-19
|
LR2
|
|||
|
Hafnia Sunda3
|
39,067
|
Sep-15
|
Handy
|
Hafnia Languedoc1
|
109,999
|
Mar-23
|
LR2
|
|||
|
Hafnia Torres3
|
39,067
|
May-16
|
Handy
|
Hafnia Larvik1
|
109,999
|
Oct-23
|
LR2
|
|||
|
Hafnia Kallang
|
74,189
|
Jan-17
|
LR1
|
Hafnia Loire1
|
109,999
|
May-23
|
LR2
|
|||
|
Hafnia Shannon
|
74,189
|
Aug-17
|
LR1
|
Hafnia Lillesand1
|
109,999
|
Feb-24
|
LR2
|
|||
|
Hafnia Shinano3
|
74,998
|
Oct-08
|
LR1
|
Beagle2
|
49,850
|
Mar-19
|
MR
|
|||
|
Hafnia Tagus
|
74,151
|
Mar-17
|
LR1
|
Boxer2
|
49,852
|
Jun-19
|
MR
|
|||
|
Hafnia Yara
|
74,189
|
Jul-17
|
LR1
|
Basset2
|
49,875
|
Nov-19
|
MR
|
|||
|
Hafnia Africa
|
74,539
|
May-10
|
LR1
|
Bulldog2
|
49,856
|
Feb-20
|
MR
|
|||
|
Hafnia Asia
|
74,490
|
Jun-10
|
LR1
|
Hafnia Bobcat
|
49,999
|
Aug-14
|
MR
|
|||
|
Hafnia Australia
|
74,539
|
May-10
|
LR1
|
Hafnia Cheetah
|
49,999
|
Feb-14
|
MR
|
|||
|
Hafnia Hong Kong1
|
74,999
|
Jan-19
|
LR1
|
Hafnia Cougar
|
49,999
|
Jan-14
|
MR
|
|||
|
Hafnia Shanghai1
|
74,999
|
Jan-19
|
LR1
|
Hafnia Eagle
|
49,999
|
Jul-15
|
MR
|
|||
|
Hafnia Guangzhou1
|
74,999
|
Jul-19
|
LR1
|
Hafnia Egret
|
49,999
|
Nov-14
|
MR
|
|||
|
Hafnia Beijing1
|
74,999
|
Oct-19
|
LR1
|
Hafnia Falcon
|
49,999
|
Feb-15
|
MR
|
|||
|
Sunda2
|
79,902
|
Jul-19
|
LR1
|
Hafnia Hawk
|
49,999
|
Jun-15
|
MR
|
|||
|
Karimata2
|
79,885
|
Aug-19
|
LR1
|
Hafnia Jaguar
|
49,999
|
Mar-14
|
MR
|
|||
|
Hafnia Shenzhen1
|
74,999
|
Aug-20
|
LR1
|
Hafnia Kestrel
|
49,999
|
Aug-15
|
MR
|
|||
|
Hafnia Nanjing1
|
74,999
|
Jan-21
|
LR1
|
Hafnia Leopard
|
49,999
|
Jan-14
|
MR
|
|||
|
Hafnia Excelsior
|
74,665
|
Jan-16
|
LR1
|
Hafnia Lioness
|
49,999
|
Jan-14
|
MR
|
|||
|
Hafnia Executive
|
74,319
|
May-16
|
LR1
|
Hafnia Lynx
|
49,999
|
Nov-13
|
MR
|
|||
|
Hafnia Prestige
|
74,996
|
Nov-16
|
LR1
|
Hafnia Merlin
|
49,999
|
Sep-15
|
MR
|
|||
|
Hafnia Providence
|
74,996
|
Aug-16
|
LR1
|
Hafnia Myna
|
49,999
|
Oct-15
|
MR
|
|||
|
Hafnia Pride
|
74,997
|
Jul-16
|
LR1
|
Hafnia Osprey
|
49,999
|
Oct-15
|
MR
|
|||
|
Hafnia Excellence
|
74,613
|
May-16
|
LR1
|
Hafnia Panther
|
49,999
|
Jun-14
|
MR
|
|||
|
Hafnia Exceed
|
74,664
|
Feb-16
|
LR1
|
Hafnia Petrel
|
49,999
|
Jan-16
|
MR
|
|||
|
Hafnia Expedite
|
74,634
|
Jan-16
|
LR1
|
Hafnia Puma
|
49,999
|
Nov-13
|
MR
|
|||
|
Hafnia Express
|
74,663
|
May-16
|
LR1
|
Hafnia Raven
|
49,999
|
Nov-15
|
MR
|
|||
|
Hafnia Excel
|
74,547
|
Nov-15
|
LR1
|
Hafnia Swift
|
49,999
|
Jan-16
|
MR
|
|||
|
Hafnia Precision
|
74,996
|
Oct-16
|
LR1
|
Hafnia Tiger
|
49,999
|
Mar-14
|
MR
|
|||
|
Hafnia Experience
|
74,669
|
Mar-16
|
LR1
|
BW Wren
|
49,999
|
Mar-16
|
MR
|
|||
|
Hafnia Pioneer
|
81,305
|
Jun-13
|
LR1
|
Hafnia Ane
|
49,999
|
Nov-15
|
MR
|
|||
|
Hafnia Despina
|
109,990
|
Jan-19
|
LR2
|
Hafnia Crux3
|
49,999
|
Feb-12
|
MR
|
|||
|
Hafnia Galatea
|
109,990
|
Mar-19
|
LR2
|
Hafnia Daisy
|
49,999
|
Aug-16
|
MR
|
|||
|
Hafnia Larissa
|
109,990
|
Apr-19
|
LR2
|
Hafnia Henriette
|
49,999
|
Jun-16
|
MR
|
|||
|
Hafnia Lene
|
49,999
|
Jul-15
|
MR
|
Hafnia Kirsten
|
49,999
|
Jan-17
|
MR
|
|||
|
Hafnia Leo3
|
49,999
|
Nov-13
|
MR
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
Vessel
|
DWT
|
Year Built
|
Type
|
|||||||
|
Hafnia Lise
|
49,875
|
Sep-16
|
MR
|
|||||||
|
Hafnia Lotte
|
49,999
|
Jan-17
|
MR
|
|||||||
|
Hafnia Mikala
|
49,999
|
May-17
|
MR
|
|||||||
|
Hafnia Andrea
|
49,999
|
Jun-15
|
MR
|
|||||||
|
Hafnia Caterina
|
49,999
|
Aug-15
|
MR
|
|||||||
|
Orient Challenge1
|
49,972
|
Jun-17
|
MR
|
|||||||
|
Orient Innovation1
|
49,997
|
Jul-17
|
MR
|
|||||||
|
Yellow Stars2
|
49,999
|
Jul-21
|
MR
|
|||||||
|
PS Stars2
|
49,999
|
Jan-22
|
MR
|
|||||||
|
Hokkaido1
|
49,948
|
Oct-25
|
MR
|
|||||||
|
Hafnia Almandine
|
38,506
|
Feb-15
|
IMO II – Handy
|
|||||||
|
Hafnia Amber
|
38,506
|
Feb-15
|
IMO II – Handy
|
|||||||
|
Hafnia Amethyst
|
38,506
|
Mar-15
|
IMO II – Handy
|
|||||||
|
Hafnia Ametrine
|
38,506
|
Apr-15
|
IMO II – Handy
|
|||||||
|
Hafnia Aventurine
|
38,506
|
Apr-15
|
IMO II – Handy
|
|||||||
|
Hafnia Andesine
|
38,506
|
May-15
|
IMO II – Handy
|
|||||||
|
Hafnia Aronaldo
|
38,506
|
Jun-15
|
IMO II – Handy
|
|||||||
|
Hafnia Aquamarine
|
38,506
|
Jun-15
|
IMO II – Handy
|
|||||||
|
Hafnia Axinite
|
38,506
|
Jul-15
|
IMO II – Handy
|
|||||||
|
Hafnia Amessi
|
38,506
|
Jul-15
|
IMO II – Handy
|
|||||||
|
Hafnia Azotic
|
38,506
|
Sep-15
|
IMO II – Handy
|
|||||||
|
Hafnia Amazonite
|
38,506
|
May-15
|
IMO II – Handy
|
|||||||
|
Hafnia Ammolite
|
38,506
|
Aug-15
|
IMO II – Handy
|
|||||||
|
Hafnia Adamite
|
38,506
|
Sep-15
|
IMO II – Handy
|
|||||||
|
Hafnia Aragonite
|
38,506
|
Oct-15
|
IMO II – Handy
|
|||||||
|
Hafnia Azurite
|
38,506
|
Aug-15
|
IMO II – Handy
|
|||||||
|
Hafnia Alabaster
|
38,506
|
Nov-15
|
IMO II – Handy
|
|||||||
|
Hafnia Achroite
|
38,506
|
Jan-16
|
IMO II – Handy
|
|||||||
|
Hafnia Turquoise
|
49,516
|
Apr-16
|
IMO II – MR
|
|||||||
|
Hafnia Topaz
|
49,561
|
Jul-16
|
IMO II – MR
|
|||||||
|
Hafnia Tourmaline
|
49,513
|
Oct-16
|
IMO II – MR
|
|||||||
|
Hafnia Tanzanite
|
49,478
|
Nov-16
|
IMO II – MR
|
|||||||
|
Hafnia Viridian
|
49,126
|
Jan-15
|
IMO II – MR
|
|||||||
|
Hafnia Violette
|
49,126
|
Mar-15
|
IMO II – MR
|
|||||||
|
Hafnia Atlantic
|
49,641
|
Dec-17
|
IMO II – MR
|
|||||||
|
Hafnia Pacific
|
49,686
|
Dec-17
|
IMO II – MR
|
|||||||
|
Hafnia Valentino
|
49,126
|
May-15
|
IMO II – MR
|
|||||||
|
Ecomar Gascogne3
|
49,776
|
Jan-25
|
IMO II – MR
|
|||||||
|
Ecomar Guyenne3
|
49,763
|
May-25
|
IMO II – MR
|
|||||||
|
Ecomar Garonne3
|
49,696
|
Jul-25
|
IMO II – MR
|
|||||||
|
Ecomar Gironde3
|
49,805
|
Jan-26
|
IMO II – MR
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
For the 3 months ended
31 March 2026
USD’000
|
For the 3 months ended
31 March 2025
USD’000
|
|||
|
Profit for the financial period
|
179,730
|
63,190
|
||
|
Income tax expenses
|
788
|
1,419
|
||
|
Depreciation charge of property, plant and equipment
|
47,985
|
49,525
|
||
|
Amortisation charge of intangible assets
|
83
|
105
|
||
|
Gain on disposal of assets
|
(32,526)
|
—
|
||
|
Share of profit of equity-accounted investees, net of tax
|
(9,968)
|
(3,036)
|
||
|
Interest income
|
(2,341)
|
(2,660)
|
||
|
Interest expense
|
12,332
|
14,361
|
||
|
Capitalised financing fees written off
|
—
|
786
|
||
|
Other finance expense
|
1,962
|
1,403
|
||
|
Impairment loss on trade receivables
|
576
|
—
|
||
|
Adjusted EBITDA
|
198,621
|
125,093
|
|
HAFNIA
CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026
|
![]() |
|
(in USD’000 except operating days and TCE income per operating day)
|
For the 3 months ended
31 March 2026
USD’000
|
For the 3 months ended
31 March 2025
USD’000
|
||
|
Revenue (Hafnia Vessels and TC Vessels)
|
412,923
|
340,343
|
||
|
Revenue (External Vessels in Disponent-Owner Pools)
|
258,299
|
207,567
|
||
|
Less: Voyage expenses (Hafnia Vessels and TC Vessels)
|
(130,428)
|
(121,592)
|
||
|
Less: Voyage expenses (External Vessels in Disponent-Owner Pools)
|
(79,816)
|
(86,223)
|
||
|
Less: Pool distributions for External Vessels in Disponent-Owner Pools
|
(178,483)
|
(121,344)
|
||
|
TCE income
|
282,495
|
218,751
|
||
|
Operating days
|
9,333
|
9,514
|
||
|
TCE income per operating day2
|
30,266
|
22,992
|
|
(in USD’000 except operating days and TCE income per operating day)
|
For the 3 months ended
31 March 2026
|
For the 3 months ended 31 March 2025
|
||
|
Revenue (Hafnia Vessels and TC Vessels)
|
412,923
|
340,343
|
||
|
Less: Voyage expenses (Hafnia Vessels and TC Vessels)
|
(130,428)
|
(121,592)
|
||
|
TCE income
|
282,495
|
218,751
|
||
|
Operating days
|
9,333
|
9,514
|
||
|
TCE income per operating day2
|
30,266
|
22,992
|

| ■ |
Recorded net profit of USD 179.7 million or USD 0.36 per share1 compared to USD 63.2 million or USD 0.13 per share
in Q1 2025.
|
| ■ |
Fee-based businesses generated earnings of USD 7.8 million compared to USD 7.9 million in Q1 2025.
|
| ■ |
Time Charter Equivalent (TCE)3 earnings were USD 282.5 million compared to USD 218.8 million in Q1 2025, resulting
in an average TCE3 of USD 30,327 per day4.
|
| ■ |
Adjusted EBITDA3 of USD 198.6 million compared to USD 125.1 million in Q1 2025.
|
| ■ |
73% of total earning days of the fleet were covered for Q2 2026 at USD 46,600 per day as of 13 May 2026.
|
| ■ |
Net asset value (NAV)5 was approximately USD 4.0 billion, or approximately USD
8.09 per share (NOK 78.81), at quarter end.
|
| ■ |
Hafnia will distribute a total of USD 143.8 million, or USD 0.2877 per share, in dividends, corresponding to a payout ratio of 80%.
|
![]() |
![]() |
CEO Hafnia
![]() |
![]() |
|
USD million
|
Q2 2025
|
Q3 2025
|
Q4 2025
|
Q1 2026
|
|
|
Income Statement
|
|||||
|
Operating revenue (Hafnia vessels and TC vessels)
|
346.6
|
366.5
|
368.4
|
412.9
|
|
|
Profit before tax
|
78.0
|
92.2
|
107.4
|
180.5
|
|
|
Profit for the period
|
75.3
|
91.5
|
109.7
|
179.7
|
|
|
Financial items
|
(8.1)
|
(13.3)
|
(9.3)
|
(12.0)
|
|
|
Share of profit from joint ventures
|
3.0
|
4.4
|
6.8
|
10.0
|
|
|
TCE income1
|
231.2
|
247.0
|
259.0
|
282.5
|
|
|
Adjusted EBITDA1
|
134.2
|
150.5
|
149.7
|
198.6
|
|
|
Balance Sheet
|
|||||
|
Total assets
|
3,669.9
|
3,570.1
|
3,811.9
|
4,029.0
|
|
|
Total liabilities
|
1,369.5
|
1,239.5
|
1,482.3
|
1,487.6
|
|
|
Total equity
|
2,300.4
|
2,330.7
|
2,329.6
|
2,541.4
|
|
|
Cash at bank and on hand2
|
194.0
|
132.5
|
103.6
|
146.5
|
|
|
Key financial figures
|
|||||
|
Return on Equity (RoE) (p.a.)3
|
13.2%
|
15.9%
|
19.1%
|
29.5%
|
|
|
Return on Invested Capital (p.a.)4
|
10.6%
|
12.8%
|
13.4%
|
22.7%
|
|
|
Equity ratio
|
62.7%
|
65.3%
|
61.1%
|
63.1%
|
|
|
Net loan-to-value (LTV) ratio5
|
24.1%
|
20.5%
|
24.9%
|
20.2%
|
|
For the 3 months ended 31 March 2026
|
LR2
|
LR16
|
MR7
|
Handy8
|
Total
|
|
|
Vessels on water at the end of the period9
|
6
|
23
|
50
|
23
|
102
|
|
|
Total operating days10
|
540
|
2,267
|
4,392
|
2,134
|
9,333
|
|
|
Total calendar days (excluding TC-in)
|
540
|
2,135
|
3,907
|
2,157
|
8,739
|
|
|
TCE (USD per operating day)1
|
35,316
|
38,194
|
27,958
|
25,589
|
30,327
|
|
|
Spot TCE (USD per operating day)1
|
51,869
|
39,458
|
29,601
|
26,060
|
31,543
|
|
|
TC-out TCE (USD per operating day)1
|
30,660
|
31,533
|
22,026
|
22,311
|
25,594
|
|
|
OPEX (USD per calendar day)11
|
8,663
|
8,454
|
8,319
|
7,805
|
8,247
|
|
|
G&A (USD per operating day)12
|
1,497
|
![]() |
![]() |
|
For the 3 months ended
31 March 2026
USD’000
|
For the 3 months ended
31 March 2025
USD’000
|
||
|
Profit for the financial period
|
179,730
|
63,190
|
|
|
Income tax expenses
|
788
|
1,419
|
|
|
Depreciation charge of property, plant and equipment
|
47,985
|
49,525
|
|
|
Amortisation charge of intangible assets
|
83
|
105
|
|
|
Gain on disposal of assets
|
(32,526)
|
—
|
|
|
Share of profit of equity-accounted investees, net of tax
|
(9,968)
|
(3,036)
|
|
|
Interest income
|
(2,341)
|
(2,660)
|
|
|
Interest expense
|
12,332
|
14,361
|
|
|
Capitalised financing fees written off
|
—
|
786
|
|
|
Other finance expense
|
1,962
|
1,403
|
|
|
Impairment loss on trade receivables
|
576
|
—
|
|
|
Adjusted EBITDA
|
198,621
|
125,093
|
![]() |
|
(in USD’000 except operating days and TCE income per operating day)
|
For the 3 months ended
31 March 2026
USD’000
|
For the 3 months ended
31 March 2025
USD’000
|
|
|
Revenue (Hafnia Vessels and TC Vessels)
|
412,923
|
340,343
|
|
|
Revenue (External Vessels in Disponent-Owner Pools)
|
258,299
|
207,567
|
|
|
Less: Voyage expenses (Hafnia Vessels and TC Vessels)
|
(130,428)
|
(121,592)
|
|
|
Less: Voyage expenses (External Vessels in Disponent-Owner Pools)
|
(79,816)
|
(86,223)
|
|
|
Less: Pool distributions for External Vessels in Disponent-Owner Pools
|
(178,483)
|
(121,344)
|
|
|
TCE income
|
282,495
|
218,751
|
|
|
Operating days
|
9,333
|
9,514
|
|
|
TCE income per operating day2
|
30,266
|
22,992
|
|
(in USD’000 except operating days and TCE income per operating day)
|
For the 3 months ended
31 March 2026
|
For the 3 months ended 31 March 2025
|
|
|
Revenue (Hafnia Vessels and TC Vessels)
|
412,923
|
340,343
|
|
|
Less: Voyage expenses (Hafnia Vessels and TC Vessels)
|
(130,428)
|
(121,592)
|
|
|
TCE income
|
282,495
|
218,751
|
|
|
Operating days
|
9,333
|
9,514
|
|
|
TCE income per operating day2
|
30,266
|
22,992
|
![]() |
| ● |
general economic, political, security, and business conditions, including the ongoing war between Russia and Ukraine, conflicts in the Middle East and the closure of the Strait of Hormuz, disruptions in the Red Sea, sanctions and other
measures;
|
| ● |
general chemical and product tanker market conditions, including fluctuations in charter rates, vessel values and factors affecting supply and demand of crude oil and petroleum products or chemicals;
|
| ● |
the imposition by the United States, China, EU and other countries of tariffs and other policies and regulations affecting international trade, including fees and import and export restrictions;
|
| ● |
changes in expected trends in recycling of vessels;
|
| ● |
changes in demand in the chemical and product tanker industry, including the market for LR2, LR1, MR and Handy chemical and product tankers;
|
| ● |
competition within our industry, including changes in the supply of chemical and product tankers;
|
| ● |
our ability to successfully employ the vessels in our Hafnia Fleet and the vessels under our commercial management;
|
| ● |
changes in our operating expenses, including fuel or cooling down prices and lay-up costs when vessels are not on charter, drydocking and insurance costs;
|
| ● |
changes in international treaties, governmental regulations, tax and trade matters and actions taken by regulatory authorities;
|
| ● |
potential disruption of shipping routes and demand due to accidents, piracy, conflicts or political events;
|
| ● |
vessel breakdowns and instances of loss of hire;
|
| ● |
vessel underperformance and related warranty claims;
|
| ● |
our expectations regarding the availability of vessel acquisitions and our ability to complete the acquisition of newbuild vessels;
|
| ● |
our ability to procure or have access to financing and refinancing;
|
| ● |
our continued borrowing availability under our credit facilities and compliance with the financial covenants therein;
|
| ● |
fluctuations in commodity prices, foreign currency exchange and interest rates;
|
| ● |
potential conflicts of interest involving our significant shareholders;
|
| ● |
our ability to pay dividends;
|
| ● |
technological developments;
|
| ● |
the occurrence, length and severity of epidemics and pandemics and the impact on the demand for transportation of chemical and petroleum products;
|
| ● |
other factors that may affect our financial condition, liquidity and results of operations; and
|
| ● |
other factors set forth in “Item 3. – Key Information – D. Risk Factors” of Hafnia’s Annual Report on Form 20-F, filed with the U.S. Securities and Exchange Commission on 17 April 2026
|
![]() |

| • |
Date of approval: 26 May 2026
|
| • |
Record date: 4 June 2026
|
| • |
Dividend amount: 0.2877 per share
|
| • |
Declared currency: USD. Dividends payable to shares registered in the Euronext VPS will be distributed in NOK, with the conversion from USD to NOK taking place two business days prior to the
payment date to shareholders in VPS.
|
| • |
Last trading day including right to dividends: 2 June 2026
|
| • |
Ex-date: 3 June 2026
|
| • |
Payment date: On or about 22 June 2026
|
| • |
Last trading day including right to dividends: 3 June 2026
|
| • |
Ex-date: 4 June 2026
|
| • |
Payment date: On or about 16 June 2026
|



