[10-Q] Horizon Kinetics Holding Corp Quarterly Earnings Report
Horizon Kinetics Holding Corporation reported Q3 results, with total revenue of $17.9 million led by management and advisory fees of $17.8 million. Operating income was $2.9 million. Net income attributable to HKHC was $7.2 million, or $0.39 per share, compared with a loss in the prior-year period.
By line of business, Q3 management fees included $8.8 million from mutual funds, $2.9 million from ETFs, $5.6 million from separately managed accounts, and $0.5 million from proprietary fund management and other. Cash and cash equivalents were $37.7 million, investments at fair value were $83.1 million, and digital assets were $16.2 million as of September 30, 2025.
The Company sold its consumer brands in Q3, receiving $0.4 million in cash for inventories and securing royalties of 5%–15% on net sales through 2035, with a minimum of $1.5 million and a maximum of $5.25 million. HKHC estimated variable consideration at $2.5 million. Shares outstanding were 18,635,321 as of November 10, 2025.
- None.
- None.
Insights
Stronger fee revenue and positive earnings; royalty deal adds long-tail income.
HKHC’s Q3 fee engine showed healthy breadth: mutual funds (
The consumer brands sale adds a royalty stream of
Key items to track in subsequent disclosures include fee run‑rate sustainability across mutual funds, ETFs and SMAs, realized impacts from digital assets (
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
OR
For the transition period from to
Commission File Number:
(Exact name of registrant as specified in its charter)
|
||
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
|
|
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Exchange Act.
Title of each class |
|
Trading Symbol |
|
Name of exchange on which registered |
None |
|
None |
|
None |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
|
☒ |
|
Smaller reporting company |
|
||
Emerging growth company |
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
As of November 10, 2025, the registrant had
CAUTIONARY NOTE ON FORWARD-LOOKING INFORMATION
This Quarterly Report on Form 10-Q (this “Report”) contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, in addition to historical information. All statements, other than statements of historical facts, included in this Report that address activities, events, or developments with respect to our financial condition, results of operations, or economic performance that we expect, believe, or anticipate will or may occur in the future, or that address plans and objectives of management for future operations, are forward-looking statements. Forward-looking statements can typically be identified by the use of words such as “will,” “may,” “could,” “should,” “assume,” “project,” “believe,” “anticipate,” “expect,” “intend,” “estimate,” “potential,” “plan,” “target,” “is likely,” and other similar words. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
The forward-looking statements contained in this Report are based on management’s current expectations and are subject to uncertainty and changes in circumstances. We cannot assure you that future developments affecting us will be those that we have anticipated. Forward-looking statements and our performance inherently involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Factors that would cause or contribute to such differences include, but are not limited to:
We caution you that forward-looking statements are not guarantees of future performance and that actual results or performance may be materially different from those expressed or implied in the forward-looking statements. The forward-looking statements in this Report speak as of the filing date of this Report. Although we may from time to time voluntarily update our prior forward-looking statements, we undertake no obligation to revise any forward-looking statements in order to reflect events or circumstances that may arise after the date of this Report.
1
TABLE OF CONTENTS
|
|
|
Page |
PART I |
|
||
Item 1. |
|
Financial Statements |
3 |
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
24 |
Item 3. |
|
Qualitative and Quantitative Disclosures About Market Risk |
32 |
Item 4. |
|
Controls and Procedures |
32 |
PART II |
|
||
Item 1A. |
|
Risk Factors |
33 |
Item 6. |
|
Exhibits |
33 |
2
PART I
ITEM 1. FINANCIAL STATEMENTS.
HORIZON KINETICS HOLDING CORPORATION
Condensed Consolidated Statements of Financial Condition
(in thousands)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2025 |
|
|
2024 |
|
||
|
|
(Unaudited) |
|
|
|
|
||
Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Fees receivable, net |
|
|
|
|
|
|
||
Investments, at fair value |
|
|
|
|
|
|
||
Assets of consolidated investment products |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
|
|
|
||
Investments, at fair value |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
Other investments |
|
|
|
|
|
|
||
Operating lease right-of-use assets |
|
|
|
|
|
|
||
Property and equipment, net |
|
|
|
|
|
|
||
Prepaid expenses and other assets |
|
|
|
|
|
|
||
Due from affiliates |
|
|
|
|
|
|
||
Digital assets |
|
|
|
|
|
|
||
Assets of discontinued operations |
|
|
|
|
|
|
||
Intangible assets, net |
|
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Liabilities, Noncontrolling Interests, and Shareholders’ Equity |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Accounts payable, accrued expenses and other |
|
$ |
|
|
$ |
|
||
Accrued third party distribution expenses |
|
|
|
|
|
|
||
Deferred revenue |
|
|
|
|
|
|
||
Liabilities of consolidated investment products |
|
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
|
|
|
|
|
||
Other liabilities |
|
|
|
|
|
|
||
Deferred tax liability, net |
|
|
|
|
|
|
||
Due to affiliates |
|
|
|
|
|
|
||
Liabilities of discontinued operations |
|
|
|
|
|
|
||
Operating lease liability |
|
|
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Commitments and contingencies (Note 11) |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Redeemable noncontrolling interests |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Shareholders' equity |
|
|
|
|
|
|
||
Preferred stock, |
|
|
- |
|
|
|
- |
|
Common stock; $ |
|
|
|
|
|
|
||
Additional paid-in capital |
|
|
|
|
|
|
||
Retained earnings |
|
|
|
|
|
|
||
Total shareholders’ equity |
|
|
|
|
|
|
||
Total liabilities, noncontrolling interests, and shareholders’ equity |
|
$ |
|
|
$ |
|
||
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements
3
HORIZON KINETICS HOLDING CORPORATION
Condensed Consolidated Statements of Operations (Unaudited)
(in thousands)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Management and advisory fees |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Other income and fees |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation and related employee benefits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales, distribution and marketing |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expenses of consolidated investment products |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income (loss) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity earnings (losses), net |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Interest and dividends |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income (expense) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Investment and other income (losses) of consolidated investment products, net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest and dividend income of consolidated investment products |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain (loss) on digital assets, net |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|||
Realized gain (loss) on investments, net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain (loss) on investments net |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Total other income, net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations before provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax (expense) benefit |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Income (loss) from continuing operations, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from discontinued operations, net of tax |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Less: net income attributable to redeemable noncontrolling interests |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net (loss) income attributable to Horizon Kinetics Holding Corporation |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted net (loss) income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) from continuing operations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Net income (loss) from discontinued operations |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to Horizon Kinetics Holding Corporation |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements
4
HORIZON KINETICS HOLDING CORPORATION
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited)
(in thousands)
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital in Excess of Par |
|
|
Retained Earnings |
|
|
Total |
|
|||||
Balance at December 31, 2024 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
( |
) |
Net income (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
||
Balance at March 31, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
( |
) |
Net income (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
( |
) |
Balance at June 30, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
( |
) |
Net income (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
||
Balance at September 30, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at December 31, 2023 |
|
|
|
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
||||
Cumulative effect of the adoption of ASU 2024-08, net of income taxes |
|
|
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
|
|
|
|
||
Distributions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
( |
) |
Net income (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
||
Balance at March 31, 2024 |
|
|
|
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
||||
Distributions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
( |
) |
Net income (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
||
Balance at June 30, 2024 |
|
|
|
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
||||
Contributions of investment securities, net |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
||
Shares issued for acquisition, net |
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
||||
Net income (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
( |
) |
Balance at September 30, 2024 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements
5
HORIZON KINETICS HOLDING CORPORATION
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Operating activities: |
|
|
|
|
|
|
||
Net cash used in operating activities |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
||
Investing activities: |
|
|
|
|
|
|
||
Proceeds from sale of investments |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
- |
|
|
|
( |
) |
Deconsolidation of a consolidated investment product |
|
|
( |
) |
|
|
- |
|
Purchases of investments |
|
|
( |
) |
|
|
( |
) |
Cash acquired from acquisition |
|
|
- |
|
|
|
|
|
Receipts from notes from related party |
|
|
|
|
|
- |
|
|
Issuance of notes to related party |
|
|
( |
) |
|
|
- |
|
Net cash provided by investing activities |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Financing activities: |
|
|
|
|
|
|
||
Dividends |
|
|
( |
) |
|
|
- |
|
Distributions |
|
|
- |
|
|
|
( |
) |
Cash contributions from affiliates |
|
|
- |
|
|
|
|
|
Contributions from redeemable noncontrolling interests in consolidated investment products |
|
|
|
|
|
|
||
Redemptions of redeemable noncontrolling interests in consolidated investment products |
|
|
( |
) |
|
|
( |
) |
Net cash provided by (used in) financing activities |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
||
Net increase (decrease) in cash and cash equivalents |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents of HKHC and consolidated investment products, beginning of year |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Cash and cash equivalents of HKHC and consolidated investment products, end of period |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
||
Cash paid during the period for income taxes |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Supplemental disclosure of non-cash investing activities: |
|
|
|
|
|
|
||
Net assets acquired in acquisition |
|
$ |
- |
|
|
$ |
|
|
Contributions of investment securities for interest in Other investments |
|
$ |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
||
Supplemental disclosure of non-cash financing activities: |
|
|
|
|
|
|
||
Net contributions of investment securities from affiliates |
|
$ |
- |
|
|
$ |
|
|
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements
6
HORIZON KINETICS HOLDING CORPORATION
Notes to Condensed Consolidated Financial Statements (Unaudited)
(in thousands, except per share data)
Note 1. General
The accompanying unaudited interim Condensed Consolidated Financial Statements of Horizon Kinetics Holding Corporation, a Delaware Company (along with its wholly-owned subsidiaries, collectively referred to as the “Company”, “HKHC” or in the first-person notations of “we”, “us” and “our”) were prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and the interim financial statement rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of management, these statements include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the Condensed Consolidated Financial Statements. The interim operating results are not necessarily indicative of the results for a full year or for any interim period. Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations relating to interim financial statements. The accompanying Condensed Consolidated Statement of Financial Condition has been derived from the Company's Annual Report on Form 10-K for the year ended December 31, 2024. The Condensed Consolidated Financial Statements included herein should be read in conjunction with the audited consolidated Annual Report on Form 10-K.
The Condensed Consolidated Financial Statements include the accounts of HKHC and all of its wholly-owned subsidiaries (Horizon Kinetics Asset Management LLC, Kinetics Funds Distributor LLC, KBD Securities LLC and SLG Chemicals, Inc.). All intercompany balances and transactions have been eliminated in consolidation.
The Company and its wholly owned subsidiaries manage or control certain entities that have been consolidated in the accompanying financial statements. These entities include our proprietary funds (collectively, “consolidated investment products” or “CIPs”). Including the results of the consolidated investment products significantly increases the reported amounts of the assets, liabilities, revenues, expenses and cash flows within the accompanying consolidated financial statements. However, the consolidated investment products’ results included herein have no direct effect on the net income attributable to HKHC or to its Stockholders’ Equity. Instead, economic ownership of the investors in the consolidated investment products are reflected as redeemable non-controlling interests in consolidated investment products. Further, cash flows allocable to redeemable non-controlling interests in consolidated investment products are specifically identifiable within the Consolidated Statement of Cash Flows.
Note 2. Summary of Significant Accounting Policies
(a) Principles of consolidation
In addition to its wholly-owned subsidiaries, GAAP requires that the assets, liabilities and results of operations of a variable interest entity (“VIE”) be consolidated into the financial statements of the enterprise that has a controlling interest in the VIE. The determination as to whether an entity qualifies as a VIE depends on the facts and circumstances surrounding each entity, and therefore certain investment vehicles managed by the Company may qualify as VIEs under the variable interest model, whereas others may qualify as voting interest entities (“VOEs”) under the voting interest model. The Company first evaluates whether it holds a variable interest in an entity. Fees that are customary and commensurate with the level of services provided, and where the Company does not hold other economic interests in the entity that would absorb more than an insignificant amount of the expected losses or returns of the entity, would not be considered a variable interest. The Company factors in all economic interests including proportionate interests through related parties, to determine if such interests are considered a variable interest.
The determination of whether to consolidate a VIE under US GAAP requires a significant amount of judgment concerning the degree of control over an entity by its holders of variable interests. To make these judgments, we conduct an analysis, on a case-by-case basis, of whether we are the primary beneficiary and are therefore required to consolidate an entity. We continually reconsider whether we should consolidate a VIE. Upon the occurrence of certain events, such as modifications to organizational documents and investment management agreements of our products, we will reconsider our conclusion regarding the status of an entity as a VIE. Our judgment when analyzing the status of an entity and whether we consolidate an entity could have a material impact on individual line items within our consolidated financial statements, as a change in our conclusion would have the effect of grossing up the assets, liabilities, revenues and expenses of the entity being evaluated. In light of certain direct and indirect investments into our products, the likelihood of a reasonable change in our estimation and judgment could result in a change in our conclusions to consolidate or not consolidate any VIEs to which we have exposure.
7
(b) Use of estimates
The preparation of the consolidated condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. These estimates include the evaluation of the recoverability of the Company’s ownership interests and advances, the recoverability of deferred tax assets, certain fair value estimates and commitments and contingencies. Management evaluates its estimates on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances.
(c) Liquidity
The Company believes that its cash and cash equivalents will be sufficient to fund operations past one year from the issuance of these condensed consolidated financial statements.
(d) Digital assets
The Company measures digital assets at fair value with changes recognized in earnings in each reporting period. The Company tracks its cost basis of digital assets in accordance with first-in-first-out method of accounting.
The Company’s digital assets are all Level 1 within the fair value hierarchy, except for certain other assets with a fair value of $
The following tables present additional information about the Company’s digital assets as of September 30, 2025 and December 31, 2024, respectively:
|
|
September 30, 2025 |
|
|
December 31, 2024 |
|
||||||||||||||||||
|
|
Units Held |
|
|
Cost Basis |
|
|
Fair Value |
|
|
Units Held |
|
|
Cost Basis |
|
|
Fair Value |
|
||||||
Bitcoin |
|
|
|
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
||||||
Litecoin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Ethereum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Bitcoin Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
All others |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
||||||
|
|
Balance at December 31, 2024 |
|
|
Revenue recognized |
|
|
Proceeds and in-kind transfers |
|
|
Unrealized gain (loss) |
|
|
Balance at September 30, 2025 |
|
|||||
Bitcoin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Units |
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|||
Amount |
|
$ |
|
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
||||
Litecoin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Units |
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|||
Amount |
|
$ |
|
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
||||
Ethereum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Units |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Amount |
|
$ |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
|||
Bitcoin Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Units |
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|||
Amount |
|
$ |
|
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
||||
All others |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amount |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
||||
8
The following tables present additional information about digital assets held in CIPs as of September 30, 2025 and December 31, 2024, respectively:
|
|
September 30, 2025 |
|
|
December 31, 2024 |
|
||||||||||||||||||
|
|
Units Held |
|
|
Cost Basis |
|
|
Fair Value |
|
|
Units Held |
|
|
Cost Basis |
|
|
Fair Value |
|
||||||
Bitcoin |
|
|
|
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
||||||
Bitcoin Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Ethereum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Litecoin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Ripple |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
All others |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
|
||||||
|
|
Balance at December 31, 2024 |
|
|
Proceeds and in-kind transfers |
|
|
Unrealized gain (loss) |
|
|
Balance at September 30, 2025 |
|
||||
Bitcoin |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Units |
|
|
|
|
|
( |
) |
|
|
- |
|
|
|
|
||
Amount |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|||
Bitcoin Cash |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Units |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Amount |
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
|||
Ethereum |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Units |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Amount |
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
|||
Litecoin |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Units |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Amount |
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
|||
Ripple |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Units |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Amount |
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
|||
All others |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amount |
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
|||
(e) Discontinued operations
As discussed in Note 3, during 2025 the Company disposed of its consumer products brands, which represented its consumer products segment. Disposal groups that meet the discontinued operations criteria by the Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 205-20-45 are classified as discontinued operations and are excluded from continuing operations and segment results for all periods presented.
(f) Investments, at fair value
The Company invests in securities which are valued at fair value with unrealized gains and losses included in the condensed consolidated statement of operations. Realized gains and losses are determined on the basis of specific identification.
(g) Other Investments
For investments in entities over which the Company exercises significant influence, but which do not meet the requirements for consolidation and for which the Company has not elected the fair value option, the Company uses the equity method of accounting, whereby the Company records its share of the underlying income or loss of such entities. The Company’s share of the underlying net income or loss of such entities is recorded in equity in earnings of affiliated investments on the condensed consolidated statement of operations. As the underlying entities that the Company manages and invests in are, for U.S. GAAP purposes, primarily investment companies accounted for under ASC Topic 946, Financial Services - Investment Companies, which reflect their investments at fair value, the carrying value of the Company’s equity method investments in such entities approximates fair value.
We account for other investments that are not accounted for under the equity method that do not have a readily determinable
9
fair value under the fair value measurement alternative. Under the fair value measurement alternative, these investments are based on our original cost, less impairments, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar interests of the same issuer. Under this method, our share of the income or losses of such companies is not included in our Consolidated Statements of Operations, however, the result of observable price changes, if any, are reflected in Other income (loss), net. We include the carrying value of these investments in Investments in proprietary funds on the Condensed Consolidated Balance sheets.
The Company’s other investments consist of the following as of September 30, 2025 and December 31, 2024, respectively:
|
|
September 30, 2025 |
|
|
December 31, 2024 |
|
||
Horizon Kinetics Hard Asset, LLC |
|
$ |
|
|
$ |
|
||
Consensus Mining & Seigniorage Corporation |
|
|
|
|
|
|
||
Other miscellaneous investments |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
||
(h) Fair value measurements:
The Company values certain of its financial assets and liabilities based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Accounting guidance emphasizes that fair value is a market-based measurement that should be determined based on the assumptions market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, accounting guidance establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from sources independent of the reporting entity (observable inputs) and (2) the reporting entity's own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). Valuation techniques used to measure fair value shall maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels, as follows:
Level 1 Unadjusted quoted prices in active markets for identical instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these investments does not entail a significant degree of judgment.
Level 2 Valuations based on quoted prices for similar or identical instruments in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3 Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
The fair value hierarchy guidance gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.
(i) Revenue Recognition
The Company recognizes revenue under Financial Accounting Standards Board's (“FASB”) Accounting Standards Update (“ASU”) 2014-09, Revenue From Contracts With Customers (Topic 606). The Company recognizes revenue when the performance obligation is satisfied, which is the point at which control of the promised goods or services are transferred to its customers, in an amount that reflects the consideration the Company expects to be entitled to receive in exchange for those goods or services.
Management fees, which are generally calculated as a percentage of assets under management, are recognized when earned and collection is probable. Certain contracts for management services also provide for performance-based fees (“Incentive Fees”).
Incentive Fee revenue is recorded when earned by the fund managers of those managed funds to the extent that Return Thresholds have been met and it is probable that a significant reversal of revenue will not occur. These customer contracts require the Company to provide investment management services over a period of time, which represents a performance obligation that the Company satisfies over time. Management fees are a form of variable consideration because the fees that the Company is entitled to vary based on fluctuations in the basis for the management fee. The amount recorded as revenue is generally determined at the end of the period because these management fees are payable on a regular basis (typically monthly) and are not subject to claw back once paid. Management and advisory fees, including Incentive Fees, from consolidated proprietary funds are eliminated in consolidation. The Company earned $
10
The following table disaggregates our management services revenue by type:
|
|
Three months ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Mutual fund management fees |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
ETF management fees |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Separately managed account management fees |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Proprietary fund management fees & other |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total management and advisory fees |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
The following table presents balances of management fees receivable by type:
|
|
September 30, 2025 |
|
|
December 31, 2024 |
|
||
Mutual fund management fees |
|
$ |
|
|
$ |
|
||
ETF management fees |
|
|
|
|
|
|
||
Separately managed account management fees |
|
|
|
|
|
|
||
Proprietary fund management fees |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
||
(j) Other revenue
The Company produces investment research reports for individual and institutional research clients. In addition, the Company retains a third-party marketing firm to market and distribute its research reports. Clients subscribe at a monthly, annual or multi-annual level. Income is accrued monthly based on current subscription base.
(k) Third party distribution
The Company has agreements in place with several third-party distribution firms and individual marketers (“Marketers”). Generally, each party to the agreement may terminate the agreement in a short notice period. Third party distribution expenses are earned by the Marketers based on revenue earned from some of the Company’s investment products generated by the respective Marketers. Accrued third party distribution expenses represent expenses that have been accrued but not paid. In the event that related fees receivable are deemed uncollectible, both related fees receivable and accrued third party distribution expenses will be written off.
(l) Income taxes
Income taxes reflect the tax effects of transactions reported in the Condensed Consolidated Financial Statements and consist of taxes currently payable plus deferred income taxes related to certain income and expenses recognized in different periods for financial and income tax reporting purposes. Deferred income tax assets and liabilities are recognized for the future income tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases. A valuation allowance is established when it is more-likely-than-not that some portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which related temporary differences become deductible. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
Taxes are reported based on tax positions that meet a more-likely-than-not standard and that are measured at the amount that is more-likely-than-not to be realized. Differences between financial and tax reporting which do not meet this threshold are required to be recorded as unrecognized tax benefits or expense. We classify penalty and interest expense related to income tax liabilities as an income tax expense. There are no significant interest and penalties recognized in the Consolidated Statements of Operations or accrued on the Consolidated Balance Sheets.
(m) Recently issued accounting pronouncements
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU No. 2023-09 establishes incremental disaggregation of income tax disclosures pertaining to the effective tax rate reconciliation and income taxes paid. This standard is effective for fiscal years beginning after December 15, 2024, and requires
11
prospective application with the option to apply it retrospectively. We intend to adopt this standard in our Annual Report on Form 10-K for the year ending December 31, 2025. We are currently evaluating the potential impact of adopting this standard on our disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses and in January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses: Clarifying the Effective Date. ASU 2024-03 requires public business entities to disclose in the notes to the financial statements, among other things, specific information about certain costs and expenses including purchases of inventory; employee compensation; and depreciation, amortization and depletion expenses for each caption on the income statement where such expenses are included. ASU 2024-03, as clarified by ASU 2025-01, is effective for annual periods beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. We are currently evaluating the potential impact of adopting this standard on our disclosures.
Note 3. Discontinued Operations
During the third quarter of 2025, the Company entered into and consummated an asset purchase agreement with a buyer, pursuant to which we agreed to sell our right, title and interest in and to certain assets related to the Company’s consumer brands. Cash consideration paid on the date of the agreement was $
In determining the amount of the variable consideration related to Consumer Products Royalties, the Company used the ‘expected value’ method for estimating the variable consideration due to the Company due to the large number of possible scenarios. The Company has estimated the fair value of the variable consideration at $
Our Condensed Consolidated Statements of Financial Position and Condensed Consolidated Statements of Operations report discontinued operations separate from continuing operations. Our Condensed Consolidated Statements of Equity and Statements of Cash Flows combine the results of continuing and discontinued operations. A summary of financial information related to discontinued operations is as follows:
Reconciliation of Major Classes of Assets and Liabilities of the Discontinued Operations to Amounts Presented Separately in the Condensed Consolidated Statements of Financial Position as of:
|
|
December 31, |
|
|
|
|
2024 |
|
|
Fees receivable, net |
|
$ |
|
|
Prepaid expenses and other assets |
|
|
|
|
Intangible assets, net |
|
|
|
|
Goodwill |
|
|
|
|
Assets of discontinued operations |
|
$ |
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other |
|
$ |
|
|
Liabilities of discontinued operations |
|
$ |
|
|
There were
Reconciliation of the Line Items Constituting Pretax Loss from Discontinued Operations to the After-Tax Loss from Discontinued Operations in the Condensed Consolidated Statements of Operations for the three and nine months ended September 30:
12
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Other income and fees |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation, related employee benefits, and cost of goods sold |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales, distribution and marketing |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impairment of goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income (loss) from discontinued operations |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Gain on sale of discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from discontinued operations before provision for income taxes |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Income tax (expense) benefit |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from discontinued operations, net of tax |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Net cash used in operating activities from discontinued operations were $
Note 4. Investments, at Fair Value
As of September 30, 2025 the Company owned investments in marketable securities with a fair value of $
The following summarizes the Company’s investments accounted for at fair value at September 30, 2025 using the fair value hierarchy:
|
|
September 30, 2025 |
|
|||||||||||||
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
Money market cash equivalents |
|
$ |
|
|
$ |
|
|
$ |
- |
|
|
$ |
- |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Texas Pacific Land Corporation |
|
$ |
|
|
$ |
|
|
$ |
- |
|
|
$ |
- |
|
||
Kinetics Market Opportunities Fund |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
||
Kinetics Mutual Funds and ETFs |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
||
Kinetics Spin-Off and Corporate Restructuring Fund-Institutional Class |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
||
Kinetics Global Fund No Load Class |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
||
All other market traded equity securities |
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
||
CBOE Global Markets |
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
||
FRMO Corporation |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
||
Horizon Kinetics SPAC Active ETF |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
||
Grayscale Bitcoin Trust |
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
||
Totals |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
- |
|
|||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Market traded equity securities - sold short |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
- |
|
|
$ |
- |
|
Total Liabilities |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
- |
|
|
$ |
- |
|
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
- |
|
|||
13
The following summarizes the Company’s investments accounted for at fair value at December 31, 2024 using the fair value hierarchy:
|
|
December 31, 2024 |
|
|||||||||||||
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
Money market cash equivalents |
|
$ |
|
|
$ |
|
|
$ |
- |
|
|
$ |
- |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Texas Pacific Land Corporation |
|
$ |
|
|
$ |
|
|
$ |
- |
|
|
$ |
- |
|
||
Kinetics Market Opportunities Fund |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
||
Kinetics Spin-Off and Corporate Restructuring Fund-Institutional Class |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
||
All other market traded equity securities |
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
||
Kinetics Global Fund No Load Class |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
||
FRMO Corporation |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
||
Horizon Kinetics SPAC Active ETF |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
||
Grayscale Bitcoin Trust |
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
||
CBOE Global Markets |
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
||
Kinetics Mutual Funds and ETFs |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
||
Totals |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
- |
|
|||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Market traded equity securities - sold short |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
- |
|
|
$ |
- |
|
Total Liabilities |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
- |
|
|
$ |
- |
|
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
- |
|
|||
The following summarizes CIPs measured at fair value on a recurring basis were as follows as of September 30, 2025 using the fair value hierarchy:
|
|
September 30, 2025 |
|
|||||||||||||||||
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
NAV as a practical expedient |
|
|||||
Money market cash equivalents |
|
$ |
|
|
$ |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stocks |
|
$ |
|
|
$ |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
||
Debt securities |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
- |
|
||
Digital asset related exchange-traded and mutual funds |
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|||
Preferred stocks |
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
||
Private equity funds |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Private placements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Digital assets |
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
||
Total investments |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Securities sold short |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Total liabilities |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Total investments, at fair value |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
The following summarizes CIPs measured at fair value on a recurring basis were as follows as of December 31, 2024 using the fair value hierarchy:
14
|
|
December 31, 2024 |
|
|||||||||||||||||
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
NAV as a practical expedient |
|
|||||
Money market cash equivalents |
|
$ |
|
|
$ |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common stocks |
|
$ |
|
|
$ |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
||
Debt securities |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
- |
|
||
Digital asset related exchange-traded and mutual funds |
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|||
Preferred stocks |
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
||
Preferred equity and other private investments |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
- |
|
||
Private equity funds |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Private placements |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|||
Digital assets |
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
||
Total investments |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Securities sold short |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Total liabilities |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Total investments, at fair value |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Changes in Level 3 Assets were as follows:
For the Nine Months Ended September 30, |
|
Debt securities |
|
|
Preferred equity and other private investments |
|
|
Private placements |
|
|
Total Level 3 Assets |
|
||||
Balance at December 31, 2024 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Change in unrealized appreciation (depreciation), net |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|||
Deconsolidation |
|
|
- |
|
|
|
( |
) |
|
|
- |
|
|
|
( |
) |
Purchases |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
||
Sales |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
||
Change in Level Classification* |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
|
|
( |
) |
Balance at September 30, 2025 |
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in unrealized gains included in net income relating to assets held at end of period |
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
*Miami International Holdings, Inc., previously a private company held as a Level 3 private placement, went public in August 2025. |
|
|||||||||||||||
Valuation techniques and significant unobservable inputs used in Level 3 fair value measurements were as follows:
as of September 30, 2025 |
|
Fair Value |
|
|
Valuation Technique |
|
Significant Unobservable Inputs |
|
Debt securities |
|
$ |
|
|
Market Approach |
|
Probability of Recovery ( |
|
Private placements |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Subject Company Transaction Method |
|
Subject company transaction price per unit |
|
|
|
|
|
|
Market Approach - Most recent transaction price |
|
Unit price/cost of latest round of financing |
|
|
|
|
|
|
Market Approach - Most recent transaction price |
|
Unit price/cost of latest round of financing |
|
15
as of December 31, 2024 |
|
Fair Value |
|
|
Valuation Technique |
|
Significant Unobservable Inputs |
|
Debt securities |
|
$ |
|
|
Market Approach |
|
|
|
Preferred equity and other private investments |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Market Approach |
|
|
|
|
|
|
|
|
Market Approach |
|
Offered quotes |
|
|
|
|
|
|
Income Approach |
|
Capitalization rate range ( |
|
Private placements |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Discounted Cash Flow Method and Market Approach |
|
Projected Future Cash Flows |
|
|
|
|
|
|
Discounted Cash Flow Method, Market Approach and Subject Company Transaction Method |
|
Projected Future Cash Flows |
|
|
|
|
|
|
Market Approach - Most recent transaction price |
|
Unit price/cost of latest round of financing |
|
Note 5. Consolidated Investment Products
Consolidated Investment Products (“CIPs”) consist primarily of private proprietary investment funds which are sponsored by the Company. The Company has no right to the CIPs assets, other than its direct equity investments in them and investment management and other fees earned from them. The liabilities of the CIPs have no recourse to the Company’s assets beyond the level of its direct investment; therefore the Company bears no other risks associated with the CIPs liabilities.
16
The following supplemental condensed financial information illustrates the consolidating effects of the CIPs on the Company’s financial condition and results of operations as of September 30, 2025 and December 31, 2024, respectively, and for the nine months ended September 30, 2025 and 2024, respectively:
|
|
September 30, 2025 |
|
|||||||||||||
|
|
Consolidated Company Entities |
|
|
Consolidated Investment Products |
|
|
Eliminations |
|
|
Consolidated |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
|
||
Fees receivable |
|
|
|
|
|
- |
|
|
|
( |
) |
|
|
|
||
Investments, at fair value |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Assets of consolidated investment products |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
||
Investments, at fair value |
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
||
Other assets |
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
||
Other investments |
|
|
|
|
|
- |
|
|
|
( |
) |
|
|
|
||
Digital assets |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Intangible assets, net |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Goodwill |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Other assets |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities, Noncontrolling Interests, and Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts payable, accrued expenses and other |
|
$ |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
|
||
Accrued third party distribution expenses |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Deferred revenue |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Liabilities of consolidated investment products |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts payable and accrued expenses |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|||
Due to affiliates |
|
|
- |
|
|
|
|
|
|
( |
) |
|
|
- |
|
|
Other liabilities |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|||
Deferred tax liability, net |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Due to affiliates |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Operating lease liability |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Redeemable noncontrolling interests |
|
|
- |
|
|
|
|
|
|
( |
) |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity interests |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Total liabilities, noncontrolling interests, and shareholders’ equity |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
17
|
|
Nine Months Ended September 30, 2025 |
|
|||||||||||||
|
|
Consolidated Company Entities |
|
|
Consolidated Investment Products |
|
|
Eliminations |
|
|
Consolidated |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Management and advisory fees |
|
$ |
|
|
$ |
- |
|
|
$ |
( |
) |
|
$ |
|
||
Other income and fees |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|||
Total revenue |
|
|
|
|
|
- |
|
|
|
( |
) |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation, related employee benefits, and cost of goods sold |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Sales, distribution and marketing |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
General and administrative expenses |
|
|
|
|
|
- |
|
|
|
( |
) |
|
|
|
||
Expenses of consolidated investment products |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|||
Total operating expenses |
|
|
|
|
|
|
|
|
- |
|
|
|
|
|||
Operating income (loss) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity in earnings of proprietary funds, net |
|
|
|
|
|
- |
|
|
|
( |
) |
|
|
( |
) |
|
Interest and dividends |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Other income (expense) |
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
Investment and other income (losses) of consolidated investment products, net |
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
||
Interest and dividend income of consolidated investment products |
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
||
Management fees of consolidated investment products |
|
|
- |
|
|
|
( |
) |
|
|
|
|
|
- |
|
|
Unrealized (loss) gain on digital assets, net |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Realized gain on investments, net |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Unrealized gain (loss) on investments net |
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
Total other income (expense), net |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations before provision for income taxes |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax (expense) benefit |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Net income (loss) from continuing operations, net of tax |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Net Income (loss) from discontinued operations, net of tax |
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
Net income (loss) |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
Less: net income (loss) attributable to redeemable noncontrolling interests |
|
|
- |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net income (loss) attributable to Horizon Kinetics Holding Corporation |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
18
|
|
December 31, 2024 |
|
|||||||||||||
|
|
Consolidated Company Entities |
|
|
Consolidated Investment Products |
|
|
Eliminations |
|
|
Consolidated |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
|
||
Fees receivable |
|
|
|
|
|
- |
|
|
|
( |
) |
|
|
|
||
Investments, at fair value |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Assets of consolidated investment products |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
||
Investments, at fair value |
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
||
Other assets |
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
||
Other investments |
|
|
|
|
|
- |
|
|
|
( |
) |
|
|
|
||
Digital assets |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Intangible assets, net |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Goodwill |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Assets of discontinued operations |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Other assets |
|
|
|
|
|
- |
|
|
|
( |
) |
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities, Noncontrolling Interests, and Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts payable, accrued expenses and other |
|
$ |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
|
||
Accrued third party distribution expenses |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Deferred revenue |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Liabilities of consolidated investment products |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accounts payable and accrued expenses |
|
|
- |
|
|
|
|
|
|
( |
) |
|
|
|
||
Due to affiliates |
|
|
- |
|
|
|
|
|
|
( |
) |
|
|
- |
|
|
Other liabilities |
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
||
Deferred tax liability, net |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Due to affiliates |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Liabilities of discontinued operations |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Operating lease liability |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Redeemable noncontrolling interests |
|
|
- |
|
|
|
|
|
|
( |
) |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity interests |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Total liabilities, noncontrolling interests, and shareholders’ equity |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
19
|
|
Nine Months Ended September 30, 2024 |
|
|||||||||||||
|
|
Consolidated Company Entities |
|
|
Consolidated Investment Products |
|
|
Eliminations |
|
|
Consolidated |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Management and advisory fees |
|
$ |
|
|
$ |
- |
|
|
$ |
( |
) |
|
$ |
|
||
Other income and fees |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Total revenue |
|
|
|
|
|
- |
|
|
|
( |
) |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation, related employee benefits, and cost of goods sold |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Sales, distribution and marketing |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
General and administrative expenses |
|
|
|
|
|
- |
|
|
|
( |
) |
|
|
|
||
Expenses of consolidated investment products |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|||
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income (loss) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity in earnings of proprietary funds, net |
|
|
|
|
|
- |
|
|
|
( |
) |
|
|
|
||
Interest and dividends |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Other income (expense) |
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
Investment and other income (losses) of consolidated investment products, net |
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
||
Interest and dividend income of consolidated investment products |
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
||
Management fees of consolidated investment products |
|
|
- |
|
|
|
|
|
|
|
|
|
- |
|
||
Unrealized gain (loss) on digital assets, net |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Realized gain on investments, net |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Unrealized gain (loss) on investments net |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
||
Total other income (expense), net |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations before provision for income taxes |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax (expense) benefit |
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
Net income (loss) from continuing operations, net of tax |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Net Income (loss) from discontinued operations, net of tax |
|
|
( |
) |
|
|
- |
|
|
|
- |
|
|
|
( |
) |
Net income (loss) |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
Less: net income (loss) attributable to redeemable noncontrolling interests |
|
|
- |
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Net income (loss) attributable to Horizon Kinetics Holding Corporation |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
Note 6. Related Party Transactions
As of September 30, 2025 and December 31, 2024, amounts due to or due from the Company to related party affiliates is summarized as follows:
|
|
September 30, 2025 |
|
|
December 31, 2024 |
|
||||||||||
|
|
Receivable |
|
|
Payable |
|
|
Receivable |
|
|
Payable |
|
||||
Horizon Common Inc. |
|
$ |
- |
|
|
$ |
|
|
$ |
- |
|
|
$ |
|
||
Proprietary funds |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
||
FRMO Corporation |
|
|
|
|
|
|
|
|
- |
|
|
|
|
|||
Other affiliated entities |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
20
For the three and nine months ended September 30, 2025 and 2024, amounts recognized from related party affiliates is summarized as follows:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||||||||||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||||||||||||||||||
|
|
Revenues |
|
|
Expenses |
|
|
Revenues |
|
|
Expenses |
|
|
Revenues |
|
|
Expenses |
|
|
Revenues |
|
|
Expenses |
|
||||||||
Proprietary funds |
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
- |
|
|
$ |
|
|
$ |
- |
|
||||
FRMO Corporation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consensus Mining & Seigniorage Corp |
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
||||
HM Tech |
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
|
|
- |
|
|
|
|
||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
Certain co-founders of the Company are also shareholders of FRMO Corporation (“FRMO”). FRMO has a right to a
The Company has waived, or provides discounted management and advisory fees, for assets under management in proprietary funds or separately managed accounts for FRMO, Horizon Common Inc., Kinetics Holding Corporation and employees of the Company.
The Company owns an equity interest and has advanced funds in exchange for notes receivable to HM Tech, a service provider for digital asset mining operations. The Company has also agreed to guarantee a $
Note 7. Earnings per Share
Per share data is determined by using the weighted average number of common shares outstanding. Common equivalent shares are considered only for diluted earnings per share, unless considered anti-dilutive. Common equivalent shares, determined using the treasury stock method, result from stock options with exercise prices that are below the average market price of the common stock.
Basic earnings per share include no dilution and are computed by dividing income available to common shareholders by the weighted-average number of shares outstanding during the period. Diluted earnings per share reflect the potential of securities that could share in our earnings.
Common stock equivalents that have been excluded from the calculation of earnings per share because they would have been anti-dilutive are de minimis for the nine months ended September 30, 2025 and 2024, respectively, and have no impact on diluted earnings per share.
Note 8. Segment Information
We previously operated in
In the third quarter of 2025, in conjunction with the divestiture of our consumer products, the Company determined that it has one reportable segment. The divestiture of consumer products is described in Note 3.
21
The following provides information on our segment for the three and nine months ended September 30:
|
|
Three Months Ended September 30, 2025 |
|
|
Three Months Ended September 30, 2024 |
|
||||||||||||||||||
|
|
Asset Management |
|
|
Reconciling Amounts |
|
|
Total |
|
|
Asset Management |
|
|
Reconciling Amounts |
|
|
Total |
|
||||||
Revenue |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Significant segment expense |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
||||
All other segment expenses |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income (loss) |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Identifiable assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30, 2025 |
|
|
Nine Months Ended September 30, 2024 |
|
||||||||||||||||||
|
|
Asset Management |
|
|
Reconciling Amounts |
|
|
Total |
|
|
Asset Management |
|
|
Reconciling Amounts |
|
|
Total |
|
||||||
Revenue |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Significant segment expense |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
||||
All other segment expenses |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income (loss) |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Identifiable assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
As of September 30, 2025 and December 31, 2024, all of the Company’s assets were located in the United States of America.
Note 9. Income Taxes
The Company’s income tax provision includes corporate income taxes and other entity level income taxes, as well as income taxes incurred by certain affiliated funds that are consolidated in these financial statements. Income tax (expense) benefit for the three months ended September 30, 2025 and 2024 was $
The Company’s effective income tax rate is dependent on many factors, including the estimated nature and amounts of income and expenses allocated to the non-controlling interests without being subject to federal, state and local income taxes at the corporate level, and other state apportionment factors. Additionally, the Company’s effective tax rate is influenced by the amount of income tax provision recorded for any affiliated funds and co-investment vehicles that are consolidated in the Company’s unaudited condensed consolidated financial statements. For the three and nine months ended September 30, 2025 and 2024, the Company recorded its interim income tax provision utilizing the estimated annual effective tax rate and estimated amounts related to the value of deferred taxes, which can be impacted by state apportionment factors.
The income tax effects of temporary differences give rise to significant portions of deferred tax assets and liabilities, which are presented on a net basis. As of September 30, 2025 and December 31, 2024, the Company recorded a net deferred tax liability of $
The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by U.S. federal, state, and local tax authorities. Although the outcome of tax audits is always uncertain, the Company does not believe the outcome of any future audit will have a material adverse effect on the Company’s unaudited condensed consolidated financial statements.
Note 10. Lease Liabilities
The Company leases office space in primarily five locations, principally the company’s corporate headquarters. The Company’s operating leases have remaining lease terms of one to
22
The Company’s expected future minimum annual lease payments are as follows:
2025 (remainder) |
|
$ |
|
|
2026 |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
|
|
2029 |
|
|
|
|
Thereafter |
|
|
|
|
Total minimum lease payments |
|
$ |
|
|
Less: imputed interest |
|
|
( |
) |
|
|
|
|
|
Total operating lease liability |
|
$ |
|
|
As part of the merger in 2024, the Company acquired an operating lease with annual cash outflows of approximately $
Note 11. Commitments and Contingencies
Mutual and proprietary fund expense reimbursement
The Company has voluntarily agreed to certain expense reimbursement agreements in place with Kinetics Mutual Funds Inc. (“Kinetics Funds”) that are renewed annually by the Investment Adviser at its discretion. Each of the Kinetics Funds has an agreed upon expense percentage cap (“Cap”) with the Company. When the overall expenses of the Kinetics Funds for the month reach an agreed upon level, any expenses incurred above the Cap are reimbursed by the Company to the Kinetics Funds. In accordance with the private placement memoranda of certain hedge funds the Company manages (the “Funds”), the Investment Adviser has agreed to reimburse any expenses incurred above a predetermined Cap to the Funds. For the three months ended September 30, 2025 and 2024, the Company reimbursed to the Kinetics Funds $
Contingencies
The Company and the companies in which it holds ownership interests may be involved in various claims and legal actions in the ordinary course of business. Currently there are no material pending claims or legal actions against the Company or the companies in which it holds ownership interests. The Company records the costs associated with legal fees as such services are rendered.
Note 12. Subsequent events
On
23
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with the historical consolidated financial statements of HKHC and the related notes included elsewhere in this current report. The historical consolidated financial data discussed below reflect its historical results of operations and financial position. The following discussion and analysis contains forward-looking statements that are subject to known and unknown risks and uncertainties. Actual results and the timing of events may differ significantly from those expressed or implied in such forward-looking statements due to a number of factors, including those included in the section entitled “Risk Factors” contained elsewhere in this current report describing key risks associated with the business, operations and industry of HKHC. Amounts and percentages presented throughout this section may reflect rounding adjustments and consequently totals may not appear to sum. The items discussed below have had significant effects on many items within HKHC’s consolidated financial statements and affect the comparison of the current period’s activity with those of prior periods.
Overview
HKHC is a research driven, fundamentals-oriented asset manager serving institutions, individuals and financial professionals. It provides investment management services through its wholly-owned subsidiary and registered investment adviser, Horizon Kinetics Asset Management LLC. Through this subsidiary, it manages a number of strategies, most of which are focused on publicly-traded equity securities, but also private investments and digital assets. To accommodate different investing preferences, HKHC’s offerings can be accessed in a variety of ways, including through mutual funds, ETFs, a closed end fund, separately managed accounts that can be customized to the unique investment objectives and risk tolerances of individual clients, and, for qualified investors, via private proprietary partnerships typically known as alternative investments. HKHC raises capital for and manages these strategies, and it earns a management fee that varies among products. In certain instances, the fee it earns is tied to the performance of the account. HKHC also produces a number of research reports and compendia that are sold mainly to institutions, as it believes that the discipline required to produce written research encourages thorough qualitative and quantitative analysis. As of September 30, 2025, the Company had regulatory assets under management ("AUM") of $10.4 billion.
HKHC also manages a portfolio of investment securities for its own benefit, which has historically impacted and is expected to impact future results of operations, often significantly so. As of September 30, 2025, we held investment securities (at fair value) of $83.1 million, which represented 3.8% of total assets. In addition, we have invested alongside our clients and devoted capital to a variety of the proprietary alternative investment funds managed by the Company. As of September 30, 2025, HKHC’s investments in these proprietary funds are approximately $248 million.
In addition to investment management and research activities, HKHC operates two wholly-owned, limited purpose broker-dealers, KBD Securities LLC and Kinetics Funds Distributor LLC, both of which are only used for the marketing and promotion of its investment products. We pay a portion of the fee it earns to these and other third-party firms who assist it in marketing.
Along with investing on behalf of clients, HKHC also uses its own capital to invest along with its clients in many of its proprietary products and makes direct investments in public and private instruments including digital assets. Certain employees do, from time to time, serve as management or as a member of the board of directors of the companies in which we invest.
Primary Sources of Revenue
Management or advisory fees are our primary source of revenue, most of which are based on a specified percentage of clients’ average assets under management. A majority of our expenses, including most of our compensation expense, vary directly with changes in revenue.
The management fees for separately managed accounts are generally calculated on the basis of a percentage of the value of each client’s assets (assets under management) and are charged using either an average daily balance or monthly or quarterly ending balance, and either in arrears or advance.
The Company also earns management fees in its mutual funds, ETFs, closed-end funds and proprietary partnerships as compensation for internal fund management and advisory services. The management fees for the proprietary funds vary by fund and investment strategy and are typically approximately between 0.25% and 2.00% of the net asset value of the funds’ underlying investments.
24
The Company is also entitled to receive incentive fees on proprietary partnerships if certain performance returns have been achieved as stipulated in the governing documents of the applicable fund. Incentive fees are generated when certain returns exceed a previously established high water mark. The incentive fees are calculated as a percentage of the gains experienced, typically 20%, based on the agreement with each partner in the respective fund. Incentive fees are not subject to claw back as a result of performance declines in subsequent periods to the most recent measurement date. Incentive fees, if earned, are recognized upon completion of the contractually determined measurement period, which are generally annually, or when a client redeems their interest. Incentive fees are subject to the uncertainty of market volatility, and as a result, the entire amount of the variable consideration related to incentive fees is constrained until the end of each measurement period when the uncertainty has been resolved. Management and incentive fees earned from consolidated investment products are eliminated from revenue upon consolidation, however the economic benefit to the HKHC shareholders’ is retained through lower amounts attributable to the redeemable noncontrolling interests. Unearned incentive fees resulting from the performance of the Company’s proprietary funds for the nine months ended September 30, 2025 were approximately $26.9 million. These unearned incentive fees are subject to change based on market prices and are generally expected to be resolved once it is probable that a significant reversal of revenue will not occur. Certain funds with aggregate unearned incentive fees of $18.2 million are not expected to be resolved until the first quarter of 2026, or later.
A small number of clients with certain separately managed accounts may pay incentive fees in addition to or in lieu of management fees, if their portfolio achieves positive investment returns, in certain cases, in excess of an agreed benchmark or hurdle rate. Typically, such fees are paid annually upon crystallization or when a client closes their investment and are not accrued prior to being earned. These unearned performance fees are subject to change based on market prices and generally expected to be resolved during the fourth quarter of 2025, once it is probable that a significant reversal of revenue will not occur.
Business Highlights in the third quarter of 2025
Total revenue
Assets under management
Investment performance
25
Results of Operations for the three months ended September 30, 2025
Revenues
Management and advisory fees
The Company’s total management and advisory fees increased approximately $4.7 million, or 36%, for the three months ended September 30, 2025 compared to the prior year. This increase is primarily the result of higher management fees resulting from our mutual funds and ETFs due to higher AUM during the quarter as both experienced net cash inflows.
Other income and fees
Other income and fees includes revenues resulting from the Company’s research services and digital asset mining activities.
Operating Expenses
Compensation, employee benefits, and cost of goods sold
The Company’s operating expenses include employee compensation for investment professionals and other management personnel. HKHC’s compensation costs for the three months ended September 30, 2025 increased by approximately $0.5 million, or 6%, compared to the prior year due to higher internal commissions and additional personnel joining the Company during 2025.
Sales, distribution and marketing expenses
For the three months ended September 30, 2025, sales, distribution and marketing expenses increased $0.8 million, or 27%, compared to the prior quarter, as the result of higher amounts of $0.2 million due to FRMO pursuant to its revenue sharing agreement with HKHC, higher platform fees, incentive fee commissions and other management fee commissions earned due to generally increasing AUM and management fees during the quarter, and fulfillment costs associated with sales of consumer products.
Depreciation, amortization and impairment
Depreciation and amortization decreased for the three months ended September 30, 2025 as compared to the prior year due certain intangible assets becoming fully amortized during the year.
General and administrative expenses
For the three months ended September 30, 2025, general and administrative expenses decreased by $0.2 million, or 8%, compared to the prior quarter. The Company experienced certain lower accounting, professional, and legal fees during the three months ended September 30, 2025 as a result of the prior year’s merger transaction.
Equity earnings (losses), net
Equity earnings (losses), net was a $2.0 million loss for the three months ended September 30, 2025, compared to $1.6 million of earnings in the prior year. The change was due primarily to decreases in the fair value of holdings at Horizon Kinetics Hard Assets, LLC as compared to the prior year.
Interest and dividend income
Interest and dividend income decreased by $0.4 million for the three months ended September 30, 2025 as compared to the prior year due to a special dividend received from TPL during the three months ended September 30, 2024.
Unrealized gain on digital assets, net
Unrealized gain on digital assets, net increased by $1.4 million for the three months ended September 30, 2025, compared to the prior year, primarily due to increases in the value of Bitcoin.
26
Unrealized gain (loss) on investments, net
For the three months ended September 30, 2025, unrealized gains (losses) on investments decreased by $18.4 million compared to the prior year. This decrease was due primarily to the unrealized losses on TPL stock during the three months ended September 30, 2025 resulting from its approximately 12% decrease in its fair value as compared to the 21% increase in the third quarter of 2024.
Income tax benefit (expense)
The Company recognizes deferred income taxes related to the tax basis differences for certain assets, principally unrealized gains in various investments, digital assets and indefinite lived intangible assets from the Company’s 2011 merger transaction. During periods prior to June 30, 2024, the Company was an LLC and was generally not subject to federal or state income taxes as its income and losses are included in the tax returns of its members. On July 1, 2024, the Company filed to convert from an LLC to a C-Corp for federal and state income taxes. As a result, the Company recognized a deferred income tax expense of $59.7 million related to the tax basis differences. Due to additional unrealized gains of investment securities and proprietary funds during the third quarter of 2024, the Company recorded an additional $8.9 million of deferred tax expense. During the third quarter of 2025, the Company adjusted our estimated income tax rate used to value deferred income taxes due to certain state apportionment factors, which resulted in the recording of a non-cash deferred income tax benefit during the period of $8.7 million.
The Company has paid $4.0 million and $11.1 million, respectively, in federal and various state and local income taxes during nine months ended September 30, 2025 and year ended December 31, 2024, respectively, subsequent to the conversion to a C-Corp.
Redeemable Non-Controlling Interests
Net income attributable to redeemable non-controlling interests in Consolidated Investment Products represents the income attributable to ownership interests that third parties hold in entities that are consolidated within our consolidated financial statements. During the third quarter of 2025 the amounts attributable to noncontrolling interests changed correspondingly to the performance of our proprietary funds.
Consolidated Investment Products
Consolidated Investment Products represented a significant portion of our AUM as of September 30, 2025. The activity of the consolidated investment products is reflected within the consolidated financial statement line items indicated by reference thereto. The impact of consolidation will typically decrease management fees and incentive fees, if any, reported under GAAP to the extent these amounts are eliminated upon consolidation. The assets and liabilities of our Consolidated Investment Products are held within separate legal entities and, as a result, the liabilities of our consolidated investment products are typically non-recourse to us. Generally, the consolidation of our consolidated investment products has a significant gross-up effect on our assets, liabilities and cash flows but has no net effect on the net income attributable to us or our stockholders’ equity.
The following table presents the results of operations of the consolidated investment products:
|
|
Three Months Ended September 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Expenses of consolidated investment products |
|
$ |
(2,486 |
) |
|
$ |
(2,626 |
) |
Investment and other income (losses) of consolidated investment products, net |
|
|
129,399 |
|
|
|
142,620 |
|
Interest and dividend income of consolidated investment products |
|
|
1,627 |
|
|
|
8,888 |
|
Net income (loss) of consolidated investment products |
|
|
128,540 |
|
|
|
148,882 |
|
|
|
|
|
|
|
|
||
Less: Incentive fees allocated to Horizon Kinetics Holding Corporation |
|
|
(57 |
) |
|
|
- |
|
Less: Amount attributable to Horizon Kinetics Holding Corporation economic interests |
|
|
1,017 |
|
|
|
(18,491 |
) |
Net income attributable to redeemable non-controlling interests in consolidated funds |
|
$ |
129,500 |
|
|
$ |
130,391 |
|
27
The results of operations of the consolidated investment products primarily represent activities from certain funds that we are deemed to control. When a fund is consolidated, we reflect the revenues and expenses of the entity on a gross basis, subject to eliminations from consolidation. Substantially all of our results of operations related to the consolidated investment products are attributable to ownership interests that third parties hold in those funds. The consolidated investment products may not necessarily be the same funds in each year presented due to changes in ownership, changes in limited partners’ rights, and the creation or termination of funds and entities. Accordingly, such amounts may not be comparable for the periods presented, and in any event have no material impact on net income attributable to Horizon Kinetics Holding Corporation.
Segment Analysis
For segment reporting purposes, revenues and expenses are presented before giving effect to the results of our consolidated investment products and the results attributable to non-controlling interests that we consolidate. As a result, segment revenues from management fees, incentive fees and investment income are different than those presented on a consolidated basis in accordance with generally accepted accounting principles. Revenues recognized from consolidated investment products are eliminated in consolidation and those attributable to the non-controlling interests of joint ventures have been excluded by us. Furthermore, expenses and the effects of other income (expense) are different than related amounts presented on a consolidated basis in accordance with GAAP due to the exclusion of the results of consolidated investment products and the non-controlling interests.
Results of Operations for the nine months ended September 30, 2025
Revenues
Management and advisory fees
HKHC’s total management and advisory fees increased approximately $18.2 million, or 49%, for the nine months ended September 30, 2025 compared to the prior year. This increase is primarily the result of higher management fees resulting from our mutual funds, ETFs and separately managed accounts due to higher AUM during the quarter as both experienced net cash inflows.
Other income and fees
Other income and fees for the nine months ended September 30, 2025 includes revenues resulting from the Company’s research services and digital asset mining activities.
Operating Expenses
Compensation, employee benefits, and cost of goods sold
The Company’s operating expenses include employee compensation for investment professionals and other management personnel. The Company’s compensation costs for the nine months ended September 30, 2025 increased by approximately $4.8 million, or 24%, compared to the prior year due to higher internal commissions as well as higher costs for certain non-commissioned employees and additional hiring that occurred during 2025.
Sales, distribution and marketing expenses
For the nine months ended September 30, 2025, sales, distribution and marketing expenses increased $4.2 million, or 53%, compared to the prior year, principally the result of higher commissions with respect to separately managed accounts, higher amounts of $0.9 million due to FRMO pursuant to its revenue sharing agreement with HKHC and higher mutual fund platform fees of $2.0 million during the period.
Depreciation, amortization and impairment
Depreciation and amortization decreased for the nine months ended September 30, 2025 as compared to the prior year due certain intangible assets becoming fully amortized during the year.
General and administrative expenses
For the nine months ended September 30, 2025, general and administrative expenses increased by $0.3 million, or 4%, compared to the prior year, as a result of certain legal and professional fees associated with the audit as well as the impact of certain
28
new franchise taxes. The Company also began incurring Director fee costs of $0.3 million for the nine month period that did not exist for a portion of the prior comparable period.
Equity earnings (losses), net
Equity earnings (losses), net decreased by $7.2 million for the nine months ended September 30, 2025 compared to the prior year. The change was due primarily to decreases in the fair value of holdings at Horizon Kinetics Hard Assets, LLC as compared to the prior year which declined in fair value.
Interest and dividend income
Interest and dividend income increased by $0.2 million for the nine months ended September 30, 2025 as a result of higher average cash and money market balances during the period. This increase was partially offset by a special dividend received from TPL during the nine months ended September 30, 2024.
Unrealized gain on digital assets, net
Unrealized gain on digital assets, net increased by $0.1 million for the nine months ended September 30, 2025, compared to the prior year, primarily due to the relatively smaller increase in the fair value of Bitcoin.
Unrealized gain (loss) on investments, net
For the nine months ended September 30, 2025, unrealized gains (losses) on investments decreased by $33.7 million compared to the prior year. This increase was due primarily to the 15.6% unrealized loss on TPL stock during the nine months ended September 30, 2025 as compared to its unrealized gain of 69% during the nine months ended September 30, 2024.
Income tax benefit (expense)
The Company recognizes deferred income taxes related to the tax basis differences for certain assets, principally unrealized gains in various investments, digital assets and indefinite lived intangible assets from the Company’s 2011 merger transaction. During periods prior to June 30, 2024, the Company was an LLC and was generally not subject to federal or state income taxes as its income and losses are included in the tax returns of its members. On July 1, 2024, the Company filed to convert from an LLC to a C-Corp for federal and state income taxes. As a result, the Company recognized a deferred income tax expense of $59.7 million related to the tax basis differences. Due to additional unrealized gains of investment securities and proprietary funds during the third quarter of 2024, the Company recorded an additional $8.9 million of deferred tax expense. During the third quarter of 2025, the Company adjusted our estimated income tax rate used to value deferred income taxes due to certain state apportionment factors, which resulted in the recording of a non-cash deferred income tax benefit during the period of $8.7 million.
The Company has paid $4.0 million and $11.1 million, respectively, in federal and various state and local income taxes during nine months ended September 30, 2025 and year ended December 31, 2024, respectively, subsequent to the conversion to a C-Corp.
Redeemable Non-Controlling Interests
Net income attributable to redeemable non-controlling interests in Consolidated Investment Products represents the income attributable to ownership interests that third parties hold in entities that are consolidated within our consolidated financial statements. During the nine months ended September 30, 2025 the amounts attributable to noncontrolling interests changed correspondingly to the performance of our proprietary funds.
Consolidated Investment Products
Consolidated Investment Products represented a significant portion of our AUM as of September 30, 2025. The activity of the consolidated investment products is reflected within the consolidated financial statement line items indicated by reference thereto. The impact of consolidation also typically will decrease management fees and incentive fees reported under GAAP to the extent these amounts are eliminated upon consolidation. The assets and liabilities of our Consolidated Investment Products are held within separate legal entities and, as a result, the liabilities of our consolidated investment products are typically non-recourse to us. Generally, the consolidation of our consolidated investment products has a significant gross-up effect on our assets, liabilities and cash flows but has no net effect on the net income attributable to us or our stockholders’ equity.
29
The following table presents the results of operations of the consolidated investment products:
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Expenses of consolidated investment products |
|
$ |
(7,511 |
) |
|
$ |
(6,617 |
) |
Investment and other income (losses) of consolidated investment products, net |
|
|
184,133 |
|
|
|
442,469 |
|
Interest and dividend income of consolidated investment products |
|
|
6,418 |
|
|
|
17,494 |
|
Net income (loss) of consolidated investment products |
|
|
183,040 |
|
|
|
453,346 |
|
|
|
|
|
|
|
|
||
Less: Incentive fees allocated to Horizon Kinetics Holding Corporation |
|
|
(277 |
) |
|
|
- |
|
Less: Amount attributable to Horizon Kinetics Holding Corporation economic interests |
|
|
(7,133 |
) |
|
|
(51,494 |
) |
Net income attributable to redeemable non-controlling interests in consolidated funds |
|
$ |
175,630 |
|
|
$ |
401,852 |
|
Regulated Subsidiaries
Many of our principal subsidiaries are subject to extensive regulation in the United States and elsewhere. Horizon Kinetics Asset Management LLC, a registered U.S. investment advisor, is regulated by the SEC. Kinetics Funds Distributors LLC and KBD Securities LLC, registered U.S. limited purpose broker dealers, are regulated by the Financial Industry Regulatory Authority. The Company may also be subject to regulation in other jurisdictions where it operates.
Liquidity and Capital Resources
At September 30, 2025, the Company had $37.7 million of cash and cash equivalents. We believe that our cash and cash equivalents at September 30, 2025 will be sufficient to fund operations for at least one year from the date of this report.
The Company also had $83.1 million of investments, at fair value. These investments include $54 million held in a single security, approximately 57,696 shares of TPL. During the nine months ended September 30, 2025 the fair value of HKHC’s TPL holdings increased due to the capital contribution on July 1 that included shares of TPL and due to the approximately year-to-date changes in the fair value of TPL common shares. The Company may be limited in its ability to sell this security due to our status as an affiliate of TPL.
In the normal course of business, we may engage in off-balance sheet arrangements, including transactions in derivatives, guarantees, commitments, indemnifications, and potential contingent repayment obligations. We do not have any off-financial position arrangements that would require us to fund losses or guarantee target returns to clients.
The Company’s Board of Directors has determined an expected quarterly dividend policy that is based on the Company’s quarterly performance. The Board of Director’s may consider other relevant factors that are relevant to the final determination of a quarterly dividend, if any. On November 11, 2025, the Company's Board of Directors declared a cash dividend of $0.106 per share, payable on December 17, 2025 to shareholders of record as of the close of business on November 25, 2025.
The following table and discussion summarize our Condensed Consolidated Statement of Cash Flows:
|
|
Nine Months Ended September 30, |
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
Variance |
|
|||
Net cash used in operating activities |
|
$ |
(40,274 |
) |
|
$ |
(11,183 |
) |
|
$ |
(29,091 |
) |
Net cash provided by investing activities |
|
|
22,143 |
|
|
|
2,582 |
|
|
|
19,561 |
|
Net cash provided by (used in) financing activities |
|
|
21,436 |
|
|
|
(11,807 |
) |
|
|
33,243 |
|
|
|
$ |
3,305 |
|
|
$ |
(20,408 |
) |
|
$ |
23,713 |
|
Operating cash flows
Net cash used in operating activities increased by $29.1 million for the nine months ended September 30, 2025 compared to the prior year. The increase was primarily the result of earnings, net of and working capital changes during the period. Operating activities of the consolidated investment products include purchases and sales of investment securities.
30
Investing cash flows
Net cash provided by investment activities increased by $19.6 million for the nine months ended September 30, 2025 as compared to the prior year. The Company sold certain securities that were received as incentive fee payments related to the 2024 performance. The Company also contributed certain investment securities of $11.5 million to obtain additional equity interests in Horizon Kinetics Hard Assets, LLC (a non-cash investment activity). The Company also deconsolidated a consolidated investment product that resulted in a $5.0 million decrease in cash and cash equivalents.
Financing cash flows
The Company’s cash flows from financing activities included $3.0 million of dividend payments as compared to $4.1 million of distributions paid to members of Horizon Kinetics in the prior year period. The Company ceased payment of distributions subsequent to the closing of the merger in August 2024. During the nine months ended September 30, 2025 the Company had net inflows from contributions to the consolidated investment products, primarily from the launch of new products, as compared to net redemptions in the comparable prior period.
Contractual Cash Obligations and Other Commercial Commitments
The Company’s contractual cash obligations and other commercial commitments is limited to certain operating leases for office space as summarized below:
|
|
Payments Due by Period |
|
|||||||||||||||||
|
|
Total |
|
|
2025 (remainder) |
|
|
2026 and 2027 |
|
|
2028 and 2029 |
|
|
Thereafter |
|
|||||
|
|
(dollars in thousands) |
|
|||||||||||||||||
Contractual Cash Obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating leases |
|
$ |
10,360 |
|
|
$ |
718 |
|
|
$ |
4,517 |
|
|
$ |
1,717 |
|
|
$ |
3,408 |
|
Total contractual obligations |
|
$ |
10,360 |
|
|
$ |
718 |
|
|
$ |
4,517 |
|
|
$ |
1,717 |
|
|
$ |
3,408 |
|
31
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of September 30, 2025, we conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of September 30, 2025 due to a material weakness in our internal control over financial reporting described below.
Notwithstanding the material weakness, which still existed as of September 30, 2025, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the condensed consolidated financial statements included in this Quarterly Report present fairly, in all material respects, our financial position, results of operations and cash flows as of the dates, and for the periods presented, in conformity with accounting principles generally accepted in the United States.
Material Weaknesses
A material weakness is a deficiency or a combination of deficiencies in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the registrant’s financial statements will not be prevented or detected on a timely basis. During 2024, management identified a material weakness with respect to a lack of IT general controls over certain third-party systems. This material weakness still existed as of September 30, 2025.
During 2025, the Company hired additional trained professionals to our finance department, who have technical accounting expertise perform additional account control procedures. The process of remediating these material weaknesses will continue until these staff and other internal control procedures operate for a period of time, our controls are tested, and the Company is able to conclude that such internal controls are operating effectively. The Company cannot provide assurance that these procedures will be successful in identifying material errors that may exist in the financial statements. The Company cannot make assurances that it will not identify additional material weaknesses in its internal control over financial reporting in the future.
During the third quarter of 2025, management completed the implementation of additional supervisory review procedures of account reconciliations and valuations of certain significant accounts, including certain intercompany and related party accounts and related elimination entries, and have addressed design elements related to the segregation of duties in certain areas of the financial reporting process, including the review of technical accounting implementations and conclusions over critical accounting estimates, the review of the consolidated financial statements, and the review and approval over disbursements and accounts payable. These procedures implemented also included the review of the consolidation in the financial statements of certain proprietary funds related to variable interest entity funds.
We have performed testing to evaluate the operating effectiveness of these remediation measures. Based on the results of our testing, we have concluded that the aforementioned material weaknesses related to the ineffective design or implementation of certain account reconciliations over significant accounts have been remediated as of September 30, 2025.
Changes in Internal Control over Financial Reporting
Other than the changes in connection with our implementation of the material weakness remediation plan discussed above, there have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) of the Exchange Act) that occurred during the third quarter of 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
32
PART II
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this Report, including the “Cautionary Note on Forward-Looking Information,” you should carefully consider the factors discussed in Item 1A, “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and subsequent quarterly reports on Form 10-Q.
All of the factors referenced above could materially affect our, or the combined company’s, business, financial condition, or future results.
ITEM 6. EXHIBITS
Exhibit Number |
|
Document |
31.1 |
|
Rule 13a-14(a) Certification of the Chief Executive Officer. |
31.2 |
|
Rule 13a-14(a) Certification of the Chief Financial Officer. |
32.1* |
|
Certification of Murray Stahl pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2* |
|
Certification of Mark Herndon pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRLtags are embedded within the Inline XBRL document. |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document. |
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
|
* Furnished, not filed.
33
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
HORIZON KINETICS HOLDING CORPORATION |
|
|
|
|
Date: |
November 13, 2025 |
By: |
/s/ Murray Stahl |
|
|
|
Murray Stahl |
|
|
|
|
Date: |
November 13, 2025 |
By: |
/s/ Mark A. Herndon |
|
|
|
Mark A. Herndon |
34