STOCK TITAN

Harmonic (NASDAQ: HLIT) details 2025 results after classifying Video unit as discontinued

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Harmonic Inc. furnished updated historical financials reflecting the planned sale of its Video business to LeoneMedia (MediaKind). After classifying Video as discontinued operations, Harmonic now reports a single continuing segment, Broadband, and provides unaudited quarterly 2025 results excluding the Video business.

For continuing operations, 2025 quarterly revenue grew from $84.9M in Q1 to $98.2M in Q4, with GAAP income from continuing operations ranging from a loss of $0.9M in Q2 to income of $2.4M in Q1. Discontinued Video operations drove a large GAAP net loss of $54.8M in Q4, mainly from a $57.5M goodwill impairment.

The company also supplies detailed GAAP to Non-GAAP reconciliations, adjusting for stock-based compensation, restructuring, advisory fees, impairments and discrete tax items. On this basis, Non-GAAP net income from continuing operations was $8.0M, $3.7M, $7.5M, and $7.2M for Q1–Q4 2025.

Positive

  • None.

Negative

  • None.

Insights

Harmonic isolates Broadband profitability ahead of Video divestiture.

Harmonic is preparing investors for a pure-play Broadband profile by reclassifying its Video business as discontinued operations and furnishing 2025 quarterly figures that exclude Video. This clarifies the earnings power of the remaining business as the sale to LeoneMedia moves toward closing.

The Broadband segment showed steady revenue growth from $84.9M to $98.2M across 2025, with Non-GAAP operating income rising to $12.1M in Q1 and $9.6M in Q4. Adjustments mainly reflect stock-based compensation, restructuring and tax items, so GAAP and Non-GAAP should be evaluated together.

Discontinued Video operations contributed positive Non-GAAP earnings for most of 2025 but recorded a large Q4 GAAP loss triggered by a $57.5M goodwill impairment. The report emphasizes that these figures do not revise prior filings but help with modeling post-transaction Broadband performance.

false000085131000008513102026-03-112026-03-11

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 11, 2026

HARMONIC INC.

(Exact name of Registrant as specified in its charter)

 

Delaware

000-25826

77-0201147

(State or other jurisdiction of

incorporation)

Commission

File Number

(IRS Employer

Identification No.)

2590 Orchard Parkway

San Jose, CA 95131

(Address of principal executive offices, including zip code)

(408) 542-2500

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.001 per share

HLIT

The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


 

 

Item 7.01.

Regulation FD Disclosure

As previously announced, on December 8, 2025, Harmonic Inc. (the “Company”) entered into a Put Option Agreement to sell its Video business to LeoneMedia Inc. (d/b/a MediaKind) (the “Buyer”). The disposition is expected to close in the first half of 2026, subject to the satisfaction of customary closing conditions, including completion of the required consultation process with the French employee works council.

Historically, the Company operated under two reportable segments: Broadband and Video. The Company determined that the disposition of the Video business met the held-for-sale and discontinued operations accounting criteria upon execution of the Put Option Agreement. Accordingly, the Company classified the results of the Video Business as discontinued operations in its consolidated statements of operations for all periods presented in its Annual Report on Form 10-K for the fiscal year ended December 31, 2025. The Company's continuing operations now consists of a single reportable segment, Broadband.

The Company is providing certain unaudited supplemental quarterly historical financial information for 2025 to reflect the reclassification of its Video business to discontinued operations in Exhibit 99.1. The information is intended to support the financial modeling efforts of those requiring this information only and in no way revises or restates the Company’s previously filed Consolidated Statements of Operations or Non-GAAP Financial Measures for any period presented.

The information in this Item 7.01 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and this Item 7.01 of this Current Report on Form 8-K and Exhibit 99.1 furnished herewith shall not be incorporated by reference into any filing by Harmonic under the Securities Act of 1933, as amended, or under the Exchange Act.

Item 9.01.

Financial Statements and Exhibits.

(d)
Exhibits.

 

Exhibit

Number

 

Description

99.1

 

Unaudited Supplemental Historical Financial Information

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: March 11, 2026

 

HARMONIC INC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ Walter Jankovic

 

 

 

 

 

 

Walter Jankovic

 

 

 

 

 

 

Chief Financial Officer

 

 


img92109014_0.jpg

Exhibit 99.1

Harmonic Inc.

Historical Condensed Consolidated Statements of Operations (Unaudited)

(in thousands, except per share data)1(1)

 

 

Three Months Ended

 

March 28, 2025

 

June 27, 2025

 

September 26, 2025

 

December 31, 2025

Revenue:

 

 

 

 

 

 

 

 

 

 

 

Appliance and integration

$

71,525

 

$

72,601

 

$

76,179

 

$

82,482

SaaS and service

 

13,353

 

 

14,317

 

 

14,313

 

 

15,753

Total net revenue

 

84,878

 

 

86,918

 

 

90,492

 

 

98,235

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

Appliance and integration

 

32,434

 

 

41,652

 

 

42,253

 

 

45,790

SaaS and service

 

5,964

 

 

5,480

 

 

5,940

 

 

6,265

Total cost of revenue

 

38,398

 

 

47,132

 

 

48,193

 

 

52,055

Total gross profit

 

46,480

 

 

39,786

 

 

42,299

 

 

46,180

Operating expenses: (2)

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

19,664

 

 

17,992

 

 

18,701

 

 

19,972

Selling, general and administrative

 

19,780

 

 

20,483

 

 

18,681

 

 

22,440

Asset impairment and related charges

 

 

 

1,637

 

 

 

 

Restructuring and related charges

 

 

 

428

 

 

887

 

 

Total operating expenses

 

39,444

 

 

40,540

 

 

38,269

 

 

42,412

Income from operations

 

7,036

 

 

(754)

 

 

4,030

 

 

3,768

Interest expense, net

 

(1,311)

 

 

(1,090)

 

 

(1,001)

 

 

(397)

Other income (expense), net

 

(621)

 

 

(1,192)

 

 

440

 

 

(47)

Income (loss) before income taxes

 

5,104

 

 

(3,036)

 

 

3,469

 

 

3,324

Provision for (benefit from) income taxes

 

2,735

 

 

(2,179)

 

 

3,984

 

 

3,105

Income (loss) from continuing operations

$

2,369

 

$

(857)

 

$

(515)

 

$

219

Income (loss) from discontinued operations, net of tax

 

3,571

 

 

3,728

 

 

3,209

 

 

(55,034)

Net income (loss)

$

5,940

 

$

2,871

 

$

2,694

 

$

(54,815)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

0.02

 

$

(0.01)

 

$

(0.00)

 

$

0.00

Discontinued operations

 

0.03

 

 

0.04

 

 

0.02

 

 

(0.49)

Basic earnings (loss) per share

$

0.05

 

$

0.03

 

$

0.02

 

$

(0.49)

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

0.02

 

$

(0.01)

 

$

(0.00)

 

$

0.00

Discontinued operations

 

0.03

 

 

0.04

 

 

0.02

 

 

(0.49)

Diluted earnings (loss) per share

$

0.05

 

$

0.03

 

$

0.02

 

$

(0.49)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

116,319

 

 

113,392

 

 

112,982

 

 

112,089

Diluted

 

117,021

 

 

113,392

 

 

112,982

 

 

112,995

 


(1) Unless otherwise noted, the financial information presented in exhibit 99.1, including the various metrics cited, excludes the Video business and pertains only to our continuing operations.

(2) Includes total stranded costs of $1.6 million, $1.4 million, $1.8 million, and $2.5 million for Q1, Q2, Q3, and Q4, respectively, recorded in research and development and selling, general and administrative expense.


 

Harmonic Inc.

Historical GAAP to Non-GAAP Reconciliations (Unaudited)

(in thousands, except percentages and per share data)

2

 

Three Months Ended March 28, 2025

Revenue

 

Gross Profit

 

Total Operating Expense

 

Income from Operations

 

Total Non-operating Expense, net

 

Income from Continuing Operations

GAAP

$

84,878

 

$

46,480

 

$

39,444

 

$

7,036

 

$

(1,932)

 

$

2,369

Stock-based compensation

 

 

 

260

 

 

(4,757)

 

 

5,017

 

 

 

 

5,017

Discrete tax items and tax effect of Non-GAAP adjustments

 

 

 

 

 

 

 

 

 

 

 

611

Total adjustments

 

 

 

260

 

 

(4,757)

 

 

5,017

 

 

 

 

5,628

Non-GAAP

$

84,878

 

$

46,740

 

$

34,687

 

$

12,053

 

$

(1,932)

 

$

7,997

As a % of revenue (GAAP)

 

 

 

 

54.8%

 

 

46.5%

 

 

8.3%

 

 

(2.3)%

 

 

2.8%

As a % of revenue (Non-GAAP)

 

 

 

 

55.1%

 

 

40.9%

 

 

14.2%

 

 

(2.3)%

 

 

9.4%

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.02

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.07

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP and Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117,021

 

Three Months Ended June 27, 2025

Revenue

 

Gross Profit

 

Total Operating Expense

 

Income from Operations

 

Total Non-operating Expense, net

 

Income (Loss) from Continuing Operations

GAAP

$

86,918

 

$

39,786

 

$

40,540

 

$

(754)

 

$

(2,282)

 

$

(857)

Stock-based compensation

 

 

 

358

 

 

(5,297)

 

 

5,655

 

 

 

 

5,655

Restructuring and related charges

 

 

 

 

 

(428)

 

 

428

 

 

 

 

428

Asset impairment and related charges (1)

 

 

 

 

 

(1,637)

 

 

1,637

 

 

 

 

1,637

Discrete tax items and tax effect of Non-GAAP adjustments

 

 

 

 

 

 

 

 

 

 

 

(3,163)

Total adjustments

 

 

 

358

 

 

(7,362)

 

 

7,720

 

 

 

 

4,557

Non-GAAP

$

86,918

 

$

40,144

 

$

33,178

 

$

6,966

 

$

(2,282)

 

$

3,700

As a % of revenue (GAAP)

 

 

 

 

45.8%

 

 

46.6%

 

 

(0.9)%

 

 

(2.6)%

 

 

(1.0)%

As a % of revenue (Non-GAAP)

 

 

 

 

46.2%

 

 

38.2%

 

 

8.0%

 

 

(2.6)%

 

 

4.3%

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(0.01)

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.03

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113,392

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113,493

 

 

 

 

 

 

 

 

 

 

 

 


(1) Includes impairment charges of $0.4 million for right-of-use assets, $0.3 million for leasehold improvements and $0.9 million related to the fair value of other unrecoverable facility costs.

 


 

Harmonic Inc.

Historical GAAP to Non-GAAP Reconciliations (Unaudited)

(in thousands, except percentages and per share data)

 

Three Months Ended September 26, 2025

Revenue

 

Gross Profit

 

Total Operating Expense

 

Income from Operations

 

Total Non-operating Expense, net

 

Income (Loss) from Continuing Operations

GAAP

$

90,492

 

$

42,299

 

$

38,269

 

$

4,030

 

$

(561)

 

$

(515)

Stock-based compensation

 

 

 

125

 

 

(5,032)

 

 

5,157

 

 

 

 

5,157

Restructuring and related charges

 

 

 

 

 

(887)

 

 

887

 

 

 

 

887

Discrete tax items and tax effect of Non-GAAP adjustments

 

 

 

 

 

 

 

 

 

 

 

1,986

Total adjustments

 

 

 

125

 

 

(5,919)

 

 

6,044

 

 

 

 

8,030

Non-GAAP

$

90,492

 

$

42,424

 

$

32,350

 

$

10,074

 

$

(561)

 

$

7,515

As a % of revenue (GAAP)

 

 

 

 

46.7%

 

 

42.3%

 

 

4.5%

 

 

(0.6)%

 

 

(0.6)%

As a % of revenue (Non-GAAP)

 

 

 

 

46.9%

 

 

35.7%

 

 

11.1%

 

 

(0.6)%

 

 

8.3%

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(0.00)

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.07

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

112,982

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113,323

 

Three Months Ended December 31, 2025

Revenue

 

Gross Profit

 

Total Operating Expense

 

Income from Operations

 

Total Non-operating Expense, net

 

Income from Continuing Operations

GAAP

$

98,235

 

$

46,180

 

$

42,412

 

$

3,768

 

$

(444)

 

$

219

Stock-based compensation

 

 

 

218

 

 

(5,594)

 

 

5,812

 

 

 

 

5,812

Discrete tax items and tax effect of Non-GAAP adjustments

 

 

 

 

 

 

 

 

 

 

 

1,186

Total adjustments

 

 

 

218

 

 

(5,594)

 

 

5,812

 

 

 

 

6,998

Non-GAAP

$

98,235

 

$

46,398

 

$

36,818

 

$

9,580

 

$

(444)

 

$

7,217

As a % of revenue (GAAP)

 

 

 

 

47.0%

 

 

43.2%

 

 

3.8%

 

 

(0.5)%

 

 

0.2%

As a % of revenue (Non-GAAP)

 

 

 

 

47.2%

 

 

37.5%

 

 

9.8%

 

 

(0.5)%

 

 

7.3%

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.00

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.06

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP and Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

112,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Harmonic Inc.

Historical GAAP to Non-GAAP Reconciliations (Unaudited)

(in thousands, except percentages and per share data)

 

 

Three Months Ended

 

March 28, 2025

Continuing Operations

 

Discontinued Operations

 

Total Company

Net income - GAAP

$

2,369

 

$

3,571

 

$

5,940

Stock-based compensation

 

5,017

 

 

3,448

 

 

8,465

Discrete tax items and tax effect of Non-GAAP adjustments

 

611

 

 

(1,629)

 

 

(1,018)

Total adjustments

 

5,628

 

 

1,819

 

 

7,447

Net income - Non-GAAP

$

7,997

 

$

5,390

 

$

13,387

As a % of revenue (GAAP)

 

2.8%

 

 

7.4%

 

 

4.5%

As a % of revenue (Non-GAAP)

 

9.4%

 

 

11.2%

 

 

10.1%

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

GAAP

$

0.02

 

$

0.03

 

$

0.05

Non-GAAP

$

0.07

 

$

0.04

 

$

0.11

 

 

 

 

 

 

 

 

 

Shares used in per share calculation:

 

 

 

 

 

 

 

 

GAAP and Non-GAAP

 

117,021

 

 

117,021

 

 

117,021

 

 

Three Months Ended

 

June 27, 2025

Continuing Operations

 

Discontinued Operations

 

Total Company

Net income (loss) - GAAP

$

(857)

 

$

3,728

 

$

2,871

Stock-based compensation

 

5,655

 

 

2,042

 

 

7,697

Restructuring and related charges

 

428

 

 

222

 

 

650

Non-recurring advisory fees

 

 

 

78

 

 

78

Asset impairment and related charges

 

1,637

 

 

 

 

1,637

Discrete tax items and tax effect of Non-GAAP adjustments

 

(3,163)

 

 

530

 

 

(2,633)

Total adjustments

 

4,557

 

 

2,872

 

 

7,429

Net income - Non-GAAP

$

3,700

 

$

6,600

 

$

10,300

As a % of revenue (GAAP)

 

(1.0)%

 

 

7.3%

 

 

2.1%

As a % of revenue (Non-GAAP)

 

4.3%

 

 

12.9%

 

 

7.5%

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

GAAP

$

(0.01)

 

$

0.04

 

$

0.03

Non-GAAP

$

0.03

 

$

0.06

 

$

0.09

 

 

 

 

 

 

 

 

 

Shares used in per share calculation:

 

 

 

 

 

 

 

 

GAAP

 

113,392

 

 

113,392

 

 

113,392

Non-GAAP

 

113,493

 

 

113,493

 

 

113,493

 

 

 

 

 

 

 

 

 

 

 

 


 

Harmonic Inc.

Historical GAAP to Non-GAAP Reconciliations (Unaudited)

(in thousands, except percentages and per share data)

 

 

Three Months Ended

 

September 26, 2025

Continuing Operations

 

Discontinued Operations

 

Total Company

Net income (loss) - GAAP

$

(515)

 

$

3,209

 

$

2,694

Stock-based compensation

 

5,157

 

 

2,167

 

 

7,324

Restructuring and related charges

 

887

 

 

200

 

 

1,087

Non-recurring advisory fees

 

 

 

749

 

 

749

Discrete tax items and tax effect of Non-GAAP adjustments

 

1,986

 

 

307

 

 

2,293

Total adjustments

 

8,030

 

 

3,423

 

 

11,453

Net income - Non-GAAP

$

7,515

 

$

6,632

 

$

14,147

As a % of revenue (GAAP)

 

(0.6)%

 

 

6.2%

 

 

2.0%

As a % of revenue (Non-GAAP)

 

8.3%

 

 

12.8%

 

 

9.9%

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

GAAP

$

(0.00)

 

$

0.02

 

$

0.02

Non-GAAP

$

0.07

 

$

0.05

 

$

0.12

 

 

 

 

 

 

 

 

 

Shares used in per share calculation:

 

 

 

 

 

 

 

 

GAAP

 

112,982

 

 

112,982

 

 

112,982

Non-GAAP

 

113,323

 

 

113,323

 

 

113,323

 

 

 

Three Months Ended

 

December 31, 2025

Continuing Operations

 

Discontinued Operations

 

Total Company

Net income (loss) - GAAP

$

219

 

$

(55,034)

 

$

(54,815)

Stock-based compensation

 

5,812

 

 

2,582

 

 

8,394

Impairment of goodwill

 

 

 

57,521

 

 

57,521

Non-recurring advisory fees

 

 

 

2,488

 

 

2,488

Discrete tax items and tax effect of Non-GAAP adjustments

 

1,186

 

 

1,272

 

 

2,458

Total adjustments

 

6,998

 

 

63,863

 

 

70,861

Net income - Non-GAAP

$

7,217

 

$

8,829

 

$

16,046

As a % of revenue (GAAP)

 

0.2%

 

 

(93.2)%

 

 

(34.8)%

As a % of revenue (Non-GAAP)

 

7.3%

 

 

14.9%

 

 

10.2%

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

GAAP

$

0.00

 

$

(0.49)

 

$

(0.49)

Non-GAAP

$

0.06

 

$

0.08

 

$

0.14

 

 

 

 

 

 

 

 

 

Shares used in per share calculation:

 

 

 

 

 

 

 

 

GAAP and Non-GAAP

 

112,995

 

 

112,995

 

 

112,995

 

 


 

 

 

Notes to Historical GAAP to Non-GAAP Reconciliations

The Company reports its financial results in accordance with accounting principles generally accepted in the United States (“GAAP” or referred to herein as “reported”). However, management believes that certain Non-GAAP financial measures provide management and other users with additional meaningful financial information that should be considered when assessing our ongoing performance. Our management regularly uses our supplemental Non-GAAP financial measures internally to understand, manage and evaluate our business, establish operating budgets, set internal measurement targets and make operating decisions.

These Non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles and may be different from Non-GAAP measures used by other companies. In addition, these Non-GAAP measures are not based on any comprehensive set of accounting rules or principles. The Company believes that Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Harmonic's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Harmonic's results of operations in conjunction with the corresponding GAAP measures.

The Company believes that the presentation of Non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, provide useful information to investors and management regarding financial and business trends relating to its financial condition and its historical and projected results of operations. Non-GAAP financial measures should be viewed in addition to, and not as an alternative to, the Company’s reported results prepared in accordance with GAAP.

The Non-GAAP measures presented here are: Gross profit, operating expenses, income (loss) from operations, non-operating expenses and net income (loss), and net income (loss) per diluted share. The presentation of Non-GAAP information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP, and is not necessarily comparable to Non-GAAP results published by other companies. A reconciliation of the historical Non-GAAP financial measures to the most directly comparable historical GAAP financial measures is included with the financial statements provided with this exhibit. The Non-GAAP adjustments described below have historically been excluded from our GAAP financial measures.

Our Non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:

Stock-based compensation - Although stock-based compensation is a key incentive offered to our employees, we continue to evaluate our business performance excluding stock-based compensation expenses. We believe that management is limited in its ability to project the impact stock-based compensation would have on our operating results. In addition, for comparability purposes, we believe it is useful to provide a Non-GAAP financial measure that excludes stock-based compensation in order to better understand the long-term performance of our core business and to facilitate the comparison of our results to the results of our peer companies.

Restructuring and related charges - Harmonic from time to time incurs restructuring charges which primarily consist of employee severance, one-time termination benefits related to the reduction of its workforce, and other costs. These charges are associated with material business shifts. We exclude these items because we do not believe they are reflective of our ongoing long-term business and operating results.

Non-recurring advisory fees - There were non-recurring costs that we excluded from Non-GAAP results relating to professional accounting, tax and legal fees associated with strategic corporate initiatives.

Asset impairment and related charges - We exclude impairment and related charges due to the nature of such expenses being unusual and arising outside the ordinary course of continuing operations. These costs primarily consist of impairments of goodwill, fixed assets, right-of-use assets and related leasehold improvements, and other unrecoverable facility costs due to the intended change in use of certain leased space.

Discrete tax items and tax effect of Non-GAAP adjustments - The income tax effect of Non-GAAP adjustments relates to the tax effect of the adjustments that we incorporate into Non-GAAP financial measures in order to provide a more meaningful measure of Non-GAAP net income. It also includes a non-cash adjustment related to the method change for capitalization of research and development expenses under Section 174 of the Internal Revenue Code, which reduced our foreign-derived intangible income (FDII) tax benefits. This non-recurring adjustment has been excluded from the Company’s non-GAAP tax rate and non-GAAP financial measures, as management believes exclusion of this item provides more meaningful period-to-period comparisons of ongoing operating performance.

 


 

Legal Notice Regarding Forward-Looking Statements

This report contains statements that the Company believes to be “forward-looking statements” within the meaning of U.S. federal securities laws that involve substantial risks and uncertainties, including statements regarding the proposed acquisition of the Video Business and the timings of such transaction. All statements other than statements of historical fact included in this report are forward-looking statements. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “will,” “should,” “can have,” “likely” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the possibility that the parties will fail to obtain necessary regulatory approvals or to satisfy any of the other closing conditions to the proposed transaction; failure to realize the expected benefits of the transaction, including expected tax benefits, or expected synergies; difficulties in predicting results of operations of an acquired business; and other risks, uncertainties, assumptions and other factors impacting future results of the Company. Additional information concerning these and other factors is contained in the Company’s filings with the Securities and Exchange Commission, which include its Annual Reports on Form 10-K for the year ended December 31, 2025. All forward-looking statements speak only as of the date of this report. The Company assumes no obligation, and disclaims any obligation, to update information contained in this report. Investors should be aware that the Company may not update such information until the Company’s next quarterly earnings conference call, if at all.

 

CONTACTS:

 

Walter Jankovic

David Hanover

Chief Financial Officer

Investor Relations

Harmonic Inc.

Harmonic Inc.

+1.408.490.6152

+1.212.896.1220

 

 

 

 

 


FAQ

What transaction does Harmonic Inc. (HLIT) describe in this 8-K?

Harmonic discusses its previously announced Put Option Agreement to sell its Video business to LeoneMedia Inc. (MediaKind). The deal is expected to close in the first half of 2026, subject to customary conditions, including consultation with the French employee works council.

How did Harmonic’s continuing Broadband operations perform in 2025?

Continuing operations revenue grew from $84.9M in Q1 2025 to $98.2M in Q4. GAAP income from continuing operations ranged from a loss of $0.9M in Q2 to income of $2.4M in Q1, showing modest but improving profitability trends.

What impact did discontinued Video operations have on Harmonic’s 2025 results?

Discontinued Video operations contributed positive GAAP income in the first three quarters of 2025, then a large GAAP loss of $55.0M in Q4. That quarter included a $57.5M goodwill impairment, driving total company GAAP net loss of $54.8M for the period.

What Non-GAAP adjustments does Harmonic Inc. highlight for 2025?

Harmonic adjusts GAAP results for stock-based compensation, restructuring and related charges, non-recurring advisory fees, asset impairments, and discrete tax items. These adjustments yield higher Non-GAAP income, particularly by excluding goodwill impairment and certain tax effects tied to the Video business and Section 174 changes.

What were Harmonic’s 2025 Non-GAAP results from continuing operations?

Non-GAAP net income from continuing operations was $8.0M in Q1, $3.7M in Q2, $7.5M in Q3, and $7.2M in Q4. Corresponding Non-GAAP diluted EPS were $0.07, $0.03, $0.07, and $0.06, respectively, based on disclosed share counts.

How does Harmonic Inc. describe the purpose of its Non-GAAP measures?

Harmonic states its Non-GAAP measures help management and investors assess ongoing performance, set budgets, and evaluate trends. It emphasizes these metrics supplement, but do not replace, GAAP results and may not be comparable to similarly titled measures used by other companies.

Filing Exhibits & Attachments

2 documents
Harmonic Inc

NASDAQ:HLIT

View HLIT Stock Overview

HLIT Rankings

HLIT Latest News

HLIT Latest SEC Filings

HLIT Stock Data

1.05B
106.83M
Communication Equipment
Radio & Tv Broadcasting & Communications Equipment
Link
United States
SAN JOSE