Mechanics Bancorp (NASDAQ: HMST) outlines HomeStreet reverse merger and risks
Mechanics Bancorp filed its annual report detailing a transformative reverse merger completed on
Positive
- None.
Negative
- None.
Insights
Reverse merger creates a larger West Coast community bank but brings integration and concentration risks.
Mechanics Bancorp now functions as the holding company for Mechanics Bank after a reverse merger with HomeStreet Bank on
The combined institution runs 166 branches across four western states and offers a full suite of commercial, consumer, CRE, construction and private banking products. Funding is driven by FDIC‑insured deposits and wholesale sources such as FHLB and Federal Reserve borrowings, within a tightly regulated capital and liquidity framework.
Key risks highlighted include post‑merger integration costs, failure to realize expected synergies, heavy exposure to commercial and residential real estate, interest‑rate and liquidity pressures, cybersecurity and technology change, and governance concentration, with Ford Financial Funds controlling about
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State of Incorporation) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Large accelerated filer | ☐ | ☒ | |||
Non-accelerated filer | ☐ | Smaller reporting company | |||
Emerging growth company | |||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ | ||||
INTRODUCTORY NOTE | 4 | |
GLOSSARY OF ACRONYMS, ABBREVIATIONS, AND TERMS | 5 | |
PART I | 6 | |
FORWARD-LOOKING STATEMENTS | 6 | |
SUMMARY RISK FACTORS | 6 | |
ITEM 1. | BUSINESS | 8 |
ITEM 1A. | RISK FACTORS | 24 |
ITEM 1B. | UNRESOLVED STAFF COMMENTS | 41 |
ITEM 1C. | CYBERSECURITY | 42 |
ITEM 2. | PROPERTIES | 43 |
ITEM 3. | LEGAL PROCEEDINGS | 44 |
ITEM 4. | MINE SAFETY DISCLOSURES | 44 |
PART II | 44 | |
ITEM 5. | MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES | 44 |
ITEM 6. | RESERVED | 44 |
ITEM 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 45 |
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 65 |
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA | 68 |
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE | 142 |
ITEM 9A. | CONTROLS AND PROCEDURES | 142 |
ITEM 9B. | OTHER INFORMATION | 143 |
ITEM 9C. | DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS | 143 |
PART III | 143 | |
ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE | 143 |
ITEM 11. | EXECUTIVE COMPENSATION | 144 |
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS | 144 |
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE | 144 |
ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES | 144 |
PART IV | 145 | |
ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES | 145 |
ITEM 16. | FORM 10-K SUMMARY | 148 |
SIGNATURES | 149 | |
2025 Equity Plan | Mechanics Bancorp 2025 Equity Incentive Plan | Freddie Mac (FHLMC) | Federal Home Loan Mortgage Corporation | |
ACL | Allowance for credit losses | Ginnie Mae (GNMA) | Government National Mortgage Association | |
AFS | Available-for-sale | HELOC | Home equity line of credit | |
AOCI | Accumulated other comprehensive income (loss) | HTM | Held-to-maturity | |
ASC | Accounting Standards Codification | HUD | Department of Housing and Urban Development | |
ASU | Accounting Standards Update | IRLC | Interest rate lock commitment | |
AUM | Assets under management | LGD | Loss given default | |
BHCA | Bank Holding Company Act | LHFI | Loans held for investment | |
BOLI | Bank owned life insurance | LHFS | Loans held for sale | |
BTFP | Bank Term Funding Program | LIHTC | Low income housing tax credit | |
C&I | Commercial and industrial loans | LOCOM | Lower of amortized cost or fair value | |
CDFPI | California Department of Financial Protection and Innovation | MBFD | Modifications to borrowers experiencing financial difficulty | |
CECL | Current expected credit loss | MBS | Mortgage-backed securities | |
CFPB | Consumer Financial Protection Bureau | Merger | Merger on September 2, 2025 in which HomeStreet Bank merged with and into Mechanics Bank, and Mechanics Bank became a wholly-owned subsidiary of Mechanics Bancorp (formerly HomeStreet, Inc.) | |
CODM | Chief operating decision maker | MSR | Mortgage servicing right | |
CPI | Consumer Price Index | OFAC | U.S. Department of the Treasury’s Office of Foreign Asset Control | |
CPR | Constant prepayment rate | OREO | Other real estate owned | |
CRA | Community Reinvestment Act of 1977 | PCD | Purchased credit deteriorated | |
CRE | Commercial real estate | PD | Probability of default | |
DIF | Deposit Insurance Fund | PSL | Purchased seasoned loans | |
DUS | Fannie Mae Multifamily Delegated Underwriting and Servicing Program | ROU | Right-of-use | |
EPS | Earnings per share | RSU | Restricted stock unit | |
Fannie Mae (FNMA) | Federal National Mortgage Association | SBA | Small Business Administration | |
FASB | Financial Accounting Standards Board | SEC | Securities and Exchange Commission | |
FDIC | Federal Deposit Insurance Corporation | SFR | Single family residential | |
FDICIA | Federal Deposit Insurance Corporation Improvement Act | SOFR | Secured Overnight Financing Rate | |
FHA | Federal Housing Administration | TRUPs | Trust preferred securities | |
FHLB | Federal Home Loan Bank | U.S. GAAP | U.S. Generally Accepted Accounting Principles | |
Fifth Third | Fifth Third Bank, National Association, a wholly- owned, indirect subsidiary of Fifth Third Bancorp | VA | Department of Veterans Affairs | |
Ford Financial Funds | Ford Financial Fund II, LP. and Ford Financial Fund III, L.P. | VIE | Variable interest entity | |
FRB | Board of Governors of the Federal Reserve System | WSJ | Wall Street Journal | |
Year Ended December 31, | |||
(dollars in thousands, except per share amounts) | 2025 | 2024 | |
Select income statement data: | |||
Net interest income | $585,718 | $519,169 | |
Provision (reversal of provision) for credit losses on loans | 20,503 | (1,559) | |
Provision (reversal of provision) for credit losses on unfunded lending commitments | (987) | 52 | |
Noninterest income (loss) | 222,905 | (139,120) | |
Noninterest expense | 469,557 | 345,859 | |
Net income before income tax expense | 319,550 | 35,697 | |
Net income | 265,739 | 28,999 | |
Basic earnings per share: | |||
Class A common stock | $1.22 | $0.14 | |
Class B common stock | $12.03 | $1.37 | |
Diluted earnings per share: | |||
Class A common stock | $1.22 | $0.14 | |
Class B common stock | $12.03 | $1.37 | |
Basic weighted-average shares outstanding: | |||
Class A common stock | 207,512,468 | 200,878,747 | |
Class B common stock | 1,114,448 | 1,114,448 | |
Diluted weighted-average shares outstanding: | |||
Class A common stock | 207,617,154 | 200,938,167 | |
Class B common stock | 1,114,448 | 1,114,448 | |
Select performance ratios: | |||
Return on average equity | 10.57% | 1.29% | |
Return on average tangible equity (1) | 17.37% | 2.83% | |
Return on average assets | 1.44% | 0.17% | |
Efficiency ratio | 58.1% | 91.0% | |
Efficiency ratio (non-GAAP) (1) | 55.9% | 87.5% | |
Net interest margin | 3.43% | 3.31% | |
December 31, | |||
(dollars in thousands, except per share amounts) | 2025 | 2024 | |
Selected balance sheet data: | |||
Loans held for sale | $5,967 | $543 | |
Loans held for investment | 14,176,936 | 9,643,497 | |
Allowance for credit losses on loans | (153,319) | (88,558) | |
Investment securities | 5,379,535 | 4,505,745 | |
Total assets | 22,351,475 | 16,490,112 | |
Total deposits | 19,024,997 | 13,941,804 | |
Total long-term debt | 192,014 | — | |
Total shareholders’ equity | 2,862,375 | 2,301,868 | |
Other data: | |||
Book value per share | $12.93 | $11.40 | |
Tangible book value per share (1) | $7.81 | $6.70 | |
Common equity ratio | 12.81% | 13.96% | |
Tangible common equity ratio (1) | 8.48% | 9.10% | |
Loans to deposits ratio | 74.52% | 69.17% | |
Full time equivalent employees | 1,921 | 1,439 | |
Credit quality: | |||
Nonaccrual loans | $42,863 | $10,693 | |
Nonperforming assets to total assets | 0.23% | 0.16% | |
ACL to total loans | 1.08% | 0.92% | |
ACL to nonaccrual loans | 357.70% | 828.22% | |
Nonaccrual loans to total loans | 0.30% | 0.11% | |
Nonperforming assets | $51,796 | $26,504 | |
Regulatory capital ratios:(2) | |||
Mechanics Bancorp: | |||
Tier 1 leverage capital | 8.65% | n/a | |
Common equity Tier 1 capital | 14.09% | n/a | |
Tier 1 risk-based capital | 14.09% | n/a | |
Total risk based capital | 16.27% | n/a | |
Mechanics Bank: | |||
Tier 1 leverage capital | 9.58% | 9.66% | |
Common equity Tier 1 capital | 15.59% | 16.14% | |
Tier 1 risk-based capital | 15.59% | 16.14% | |
Total risk based capital | 16.81% | 17.14% | |
Year Ended December 31, | |||||||||||
2025 | 2024 | ||||||||||
(dollars in thousands) | Average Balance | Interest | Average Yield/Cost | Average Balance | Interest | Average Yield/Cost | |||||
Assets: | |||||||||||
Interest-earning assets: | |||||||||||
Cash and cash equivalents | $1,270,348 | $51,975 | 4.09% | $1,377,338 | $69,662 | 5.06% | |||||
Investment securities | 4,615,697 | 179,393 | 3.89% | 4,016,215 | 131,810 | 3.28% | |||||
Loans (1) | 11,063,647 | 572,272 | 5.17% | 10,177,692 | 528,514 | 5.19% | |||||
FHLB stock and other investments | 118,599 | 8,124 | 6.85% | 101,598 | 5,732 | 5.64% | |||||
Total interest-earning assets | 17,068,291 | 811,764 | 4.76% | 15,672,843 | 735,718 | 4.69% | |||||
Noninterest-earning assets | 1,426,002 | 1,330,445 | |||||||||
Total assets | $18,494,293 | $17,003,288 | |||||||||
Liabilities and shareholders’ equity: | |||||||||||
Interest-bearing liabilities: | |||||||||||
Interest-bearing deposits: | |||||||||||
Demand deposits | $1,505,484 | $6,354 | 0.42% | $1,474,428 | $9,177 | 0.62% | |||||
Money market and savings | 6,660,081 | 162,114 | 2.43% | 5,835,061 | 151,689 | 2.60% | |||||
Certificates of deposit | 1,693,105 | 51,150 | 3.02% | 1,021,679 | 28,392 | 2.78% | |||||
Total | 9,858,670 | 219,618 | 2.23% | 8,331,168 | 189,258 | 2.27% | |||||
Borrowings: | |||||||||||
Borrowings | 2,760 | 124 | 4.48% | 553,284 | 26,429 | 4.78% | |||||
Long-term debt | 63,976 | 6,304 | 9.85% | 15,809 | 862 | 5.45% | |||||
Total interest-bearing liabilities | 9,925,406 | 226,046 | 2.28% | 8,900,261 | 216,549 | 2.43% | |||||
Noninterest-bearing liabilities: | |||||||||||
Demand deposits (2) | 5,817,264 | 5,640,938 | |||||||||
Other liabilities | 236,997 | 206,823 | |||||||||
Total liabilities | 15,979,667 | 14,748,022 | |||||||||
Shareholders’ equity | 2,514,626 | 2,255,266 | |||||||||
Total liabilities and shareholders’ equity | $18,494,293 | $17,003,288 | |||||||||
Net interest income | $585,718 | $519,169 | |||||||||
Net interest spread | 2.48% | 2.26% | |||||||||
Net interest margin | 3.43% | 3.31% | |||||||||
2025 vs. 2024 | |||||
Increase (Decrease) Due to | Total Change | ||||
(in thousands) | Rate | Volume | |||
Assets: | |||||
Interest-earning assets: | |||||
Cash and cash equivalents | $(12,574) | $(5,113) | $(17,687) | ||
Investment securities | 26,286 | 21,297 | 47,583 | ||
Loans (1) | (2,077) | 45,835 | 43,758 | ||
FHLB stock and other investments | 1,344 | 1,048 | 2,392 | ||
Total interest-earning assets | 12,979 | 63,067 | 76,046 | ||
Interest-bearing liabilities: | |||||
Deposits: | |||||
Demand deposits | (3,012) | 189 | (2,823) | ||
Money market and savings | (10,081) | 20,506 | 10,425 | ||
Certificates of deposit | 2,664 | 20,094 | 22,758 | ||
Total interest-bearing deposits | (10,429) | 40,789 | 30,360 | ||
Borrowings: | |||||
Borrowings | (1,539) | (24,766) | (26,305) | ||
Long-term debt | 1,140 | 4,302 | 5,442 | ||
Total interest-bearing liabilities | (10,828) | 20,325 | 9,497 | ||
Total changes in net interest income | $23,807 | $42,742 | $66,549 | ||
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Noninterest income (loss) | |||
Service charges on deposit accounts | $23,221 | $23,650 | |
Trust fees and commissions | 13,017 | 12,319 | |
ATM network fee income | 13,490 | 12,158 | |
Loan servicing income | 2,898 | 968 | |
Net gain (loss) on sales and calls of investment securities | 4,568 | (207,203) | |
Income from bank-owned life insurance | 4,848 | 2,600 | |
Bargain purchase gain | 145,460 | — | |
Other | 15,403 | 16,388 | |
Total noninterest income (loss) | $222,905 | $(139,120) | |
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Single family servicing income, net: | |||
Servicing fees and other | $4,290 | $968 | |
Changes in fair value of single family MSRs - other (1) | (2,112) | — | |
Net | 2,178 | 968 | |
Risk management, single family MSRs: | |||
Changes in fair value due to assumptions (2) | (388) | — | |
Net gain from economic hedging (3) | 427 | — | |
Subtotal | 39 | — | |
Single family servicing income | 2,217 | 968 | |
Commercial loan servicing income: | |||
Servicing fees and other | 3,309 | — | |
Amortization of capitalized MSRs | (2,628) | — | |
Subtotal | 681 | — | |
Total loan servicing income | $2,898 | $968 | |
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Noninterest expense | |||
Salaries and employee benefits | $219,319 | $191,173 | |
Occupancy | 37,842 | 32,313 | |
Equipment | 29,271 | 23,414 | |
Professional services | 23,199 | 21,374 | |
FDIC assessments and regulatory fees | 8,999 | 14,625 | |
Amortization of intangible assets | 17,134 | 13,447 | |
Data processing | 11,741 | 8,901 | |
Loan related | 13,038 | 6,975 | |
Marketing and advertising | 3,131 | 3,269 | |
Other real estate owned related | 2,464 | 2,505 | |
Acquisition and integration costs | 73,365 | — | |
Other | 30,054 | 27,863 | |
Total noninterest expense | $469,557 | $345,859 | |
December 31, 2025 | December 31, 2024 | ||||||
(in thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||
Securities available-for-sale | |||||||
Obligations of states and political subdivisions | $458,290 | $471,159 | $91,799 | $91,299 | |||
Mortgage-backed securities - residential | 2,871,733 | 2,884,289 | 2,694,745 | 2,643,688 | |||
Mortgage-backed securities - commercial | 381,934 | 371,806 | 259,793 | 240,862 | |||
Collateralized loan obligations | 188,500 | 188,316 | 50,000 | 50,000 | |||
Corporate bonds | 51,828 | 49,915 | 43,968 | 39,402 | |||
U.S. Treasury securities | 20,623 | 20,669 | — | — | |||
Agency debentures | 7,243 | 7,231 | — | — | |||
Total securities available-for-sale | 3,980,151 | 3,993,385 | 3,140,305 | 3,065,251 | |||
Securities held-to-maturity | |||||||
Obligations of states and political subdivisions | 12,902 | 13,441 | 14,193 | 14,672 | |||
Mortgage-backed securities - residential | 1,012,716 | 877,722 | 1,115,389 | 918,440 | |||
Mortgage-backed securities - commercial | 311,014 | 279,655 | 310,912 | 262,888 | |||
Total securities held-to-maturity | 1,336,632 | 1,170,818 | 1,440,494 | 1,196,000 | |||
Total AFS and HTM debt securities | $5,316,783 | $5,164,203 | $4,580,799 | $4,261,251 | |||
December 31, 2025 | |||||||||||||||||||
One Year Or Less | More than One to Five Years | More than Five Years to Ten Years | More than Ten Years | Total | |||||||||||||||
(dollars in thousands) | Amount | Weighted Average Yield (1) | Amount | Weighted Average Yield (1) | Amount | Weighted Average Yield (1) | Amount | Weighted Average Yield (1) | Amount | Weighted Average Yield (1) | |||||||||
Securities available-for-sale | |||||||||||||||||||
Obligations of states and political subdivisions | $344 | 2.49% | $45,175 | 3.81% | $104,645 | 3.77% | $320,995 | 4.29% | $471,159 | 4.13% | |||||||||
Mortgage-backed securities - residential | 602 | 1.98% | 14,463 | 2.12% | 24,896 | 2.28% | 2,844,328 | 5.01% | 2,884,289 | 4.97% | |||||||||
Mortgage-backed securities - commercial | 2,543 | 6.25% | 187,736 | 3.07% | 162,269 | 4.42% | 19,258 | 4.37% | 371,806 | 3.74% | |||||||||
Collateralized loan obligations | — | —% | — | —% | — | —% | 188,316 | 5.21% | 188,316 | 5.21% | |||||||||
Corporate bonds | — | —% | 3,542 | 25.01% | 46,373 | 4.48% | — | —% | 49,915 | 6.04% | |||||||||
U.S. Treasury securities | — | —% | 20,669 | 3.60% | — | —% | — | —% | 20,669 | 3.60% | |||||||||
Agency debentures | — | —% | 1,394 | 3.64% | 3,652 | 4.33% | 2,185 | 4.74% | 7,231 | 4.32% | |||||||||
Total securities available-for-sale | 3,489 | 5.14% | 272,979 | 3.46% | 341,835 | 3.38% | 3,375,082 | 5.19% | 3,993,385 | 4.77% | |||||||||
Securities held-to-maturity | |||||||||||||||||||
Obligations of states and political subdivisions | 3,500 | 0.73% | 3,099 | 4.09% | 4,664 | 4.35% | 1,639 | 7.64% | 12,902 | 3.72% | |||||||||
Mortgage-backed securities - residential | — | —% | 55 | 2.48% | — | —% | 1,012,661 | 1.78% | 1,012,716 | 1.78% | |||||||||
Mortgage-backed securities - commercial | — | —% | 170,449 | 1.75% | 140,565 | 1.84% | — | —% | 311,014 | 1.79% | |||||||||
Total securities held-to- maturity | 3,500 | 0.73% | 173,603 | 0.92% | 145,229 | 2.27% | 1,014,300 | 1.79% | 1,336,632 | 1.80% | |||||||||
Total AFS and HTM debt securities | $6,989 | 2.94% | $446,582 | 2.88% | $487,064 | 3.42% | $4,389,382 | 4.22% | $5,330,017 | 4.02% | |||||||||
(in thousands) | December 31, | ||
2025 | 2024 | ||
Commercial and industrial | $482,170 | $410,040 | |
Commercial real estate | |||
Multifamily | 5,355,252 | 2,794,581 | |
Non-owner occupied | 1,740,277 | 1,657,597 | |
Owner occupied | 689,079 | 360,100 | |
Construction and land development | 493,992 | 104,430 | |
Residential real estate | 3,970,803 | 2,280,963 | |
Auto | 791,012 | 1,596,935 | |
Other consumer | 654,351 | 438,851 | |
Total LHFI | 14,176,936 | 9,643,497 | |
ACL | (153,319) | (88,558) | |
Total LHFI less ACL | $14,023,617 | $9,554,939 | |
December 31, 2025 | |||||||||||||
Loans due after one year by rate characteristic | |||||||||||||
(in thousands) | Within one year | Due after one year through five years | Due after five through fifteen years | Due after fifteen years | Total | Fixed- rate | Adjustable- rate | ||||||
Commercial and industrial | $190,824 | $156,066 | $126,545 | $8,735 | $482,170 | $152,126 | $139,220 | ||||||
Commercial real estate | |||||||||||||
Multifamily | 65,353 | 152,510 | 3,080,489 | 2,056,900 | 5,355,252 | 189,317 | 5,100,582 | ||||||
Non-owner occupied | 480,088 | 615,288 | 644,901 | — | 1,740,277 | 832,194 | 427,995 | ||||||
Owner occupied | 61,327 | 271,601 | 291,844 | 64,307 | 689,079 | 328,595 | 299,157 | ||||||
Construction and land | 317,039 | 142,296 | 10,506 | 24,151 | 493,992 | 56,876 | 120,077 | ||||||
Residential real estate | 9,526 | 23,743 | 189,484 | 3,748,050 | 3,970,803 | 2,058,353 | 1,902,924 | ||||||
Auto | 55,526 | 735,449 | 37 | — | 791,012 | 735,486 | — | ||||||
Other consumer | 607,098 | 14,136 | 19,825 | 13,292 | 654,351 | 44,822 | 2,431 | ||||||
Total LHFI | $1,786,781 | $2,111,089 | $4,363,631 | $5,915,435 | $14,176,936 | $4,397,769 | $7,992,386 | ||||||
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Loans - beginning of period | $9,643,497 | $10,777,756 | |
Originations and advances | 1,863,153 | 1,246,907 | |
Purchases | 46,164 | 142,597 | |
Acquired loans | 5,645,715 | — | |
Loans sold | (39,283) | — | |
Payoffs, paydowns and other | (2,930,289) | (2,461,935) | |
Charge-offs | (52,021) | (59,546) | |
Transfers to other real estate owned | — | (2,282) | |
Loans - end of period | $14,176,936 | $9,643,497 | |
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Commercial and industrial | $353,133 | $412,145 | |
Commercial real estate | |||
Multifamily | 107,200 | 225,948 | |
Non-owner occupied | 17,114 | 37,515 | |
Owner occupied | 36,269 | 24,870 | |
Construction and land development | 240,536 | 65,806 | |
Residential real estate | 677,760 | 187,408 | |
Other consumer | 431,141 | 293,215 | |
Total | $1,863,153 | $1,246,907 | |
December 31, 2025 | December 31, 2024 | ||||||
(dollars in thousands) | Amount | Weighted Average Rate | Amount | Weighted Average Rate | |||
Deposits by product: | |||||||
Noninterest-bearing demand deposits | $6,744,082 | —% | $5,616,116 | —% | |||
Interest-bearing: | |||||||
Interest-bearing demand deposits | 1,878,468 | 0.75% | 1,435,266 | 0.43% | |||
Savings | 1,367,475 | 0.03% | 1,216,900 | 0.02% | |||
Money market | 6,250,364 | 2.41% | 4,703,643 | 3.15% | |||
Certificates of deposit | 2,784,608 | 3.01% | 969,879 | 2.55% | |||
Total interest-bearing deposits | 12,280,915 | 2.00% | 8,325,688 | 2.15% | |||
Total deposits | $19,024,997 | 1.29% | $13,941,804 | 1.29% | |||
Uninsured deposits | $6,825,674 | $6,153,395 | |||||
(in thousands) | Three Months or Less | Over Three Months through Six Months | Over Six Months through Twelve Months | Over Twelve Months | Total | ||||
Time deposits of $250 thousand or less | $1,488,989 | $535,617 | $144,824 | $49,306 | $2,218,736 | ||||
Time deposits greater than $250 thousand | 391,379 | 108,928 | 58,382 | 7,183 | 565,872 | ||||
Total | $1,880,368 | $644,545 | $203,206 | $56,489 | $2,784,608 |
December 31, | |||
(dollars in thousands) | 2025 | 2024 | |
Delinquent loans held for investment: | |||
30-89 days past due | $58,459 | $91,337 | |
90+ days past due | 34,686 | 6,082 | |
Total delinquent loans | $93,145 | $97,419 | |
Total delinquent loans to loans held for investment | 0.66% | 1.01% | |
Nonperforming assets | |||
Nonaccrual loans | $42,863 | $10,693 | |
90+ days past due and accruing | 3,943 | 211 | |
Total nonperforming loans | 46,806 | 10,904 | |
Foreclosed assets | 4,990 | 15,600 | |
Total nonperforming assets | $51,796 | $26,504 | |
Allowance for credit losses on loans | $153,319 | $88,558 | |
Allowance for credit losses on loans to total loans held for investment | 1.08% | 0.92% | |
Allowance for credit losses on loans to nonaccrual loans | 357.70% | 828.22% | |
Nonaccrual loans to total loans held for investment | 0.30% | 0.11% | |
Nonperforming assets to total assets | 0.23% | 0.16% | |
December 31, 2025 | |||||||||||||
Past Due and Still Accruing | |||||||||||||
(dollars in thousands) | 30-59 days | 60-89 days | 90 days or more | Nonaccrual | Total past due and nonaccrual | Current | Total loans | ||||||
Commercial and industrial | $3,276 | $315 | $— | $11,196 | $14,787 | $467,383 | $482,170 | ||||||
Commercial real estate | |||||||||||||
Multifamily | — | — | — | 3,387 | 3,387 | 5,351,865 | 5,355,252 | ||||||
Non-owner occupied | 50 | — | — | 12,539 | 12,589 | 1,727,688 | 1,740,277 | ||||||
Owner occupied | — | 176 | — | 1,870 | 2,046 | 687,033 | 689,079 | ||||||
Construction and land development | — | — | — | 2,962 | 2,962 | 491,030 | 493,992 | ||||||
Residential real estate | 13,293 | 4,558 | 3,943 | 6,765 | 28,559 | 3,942,244 | 3,970,803 | ||||||
Auto | 25,895 | 6,547 | — | 4,143 | 36,585 | 754,427 | 791,012 | ||||||
Other consumer | 289 | 149 | — | 1 | 439 | 653,912 | 654,351 | ||||||
Total loans | $42,803 | $11,745 | $3,943 | $42,863 | $101,354 | $14,075,582 | $14,176,936 | ||||||
% | 0.30% | 0.08% | 0.03% | 0.30% | 0.71% | 99.29% | 100.00% | ||||||
December 31, 2024 | |||||||||||||
Past Due and Still Accruing | |||||||||||||
(dollars in thousands) | 30-59 days | 60-89 days | 90 days or more | Nonaccrual | Total past due and nonaccrual | Current | Total loans | ||||||
Commercial and industrial | $1,920 | $72 | $211 | $1,145 | $3,348 | $406,692 | $410,040 | ||||||
Commercial real estate | |||||||||||||
Multifamily | 1,940 | — | — | — | 1,940 | 2,792,641 | 2,794,581 | ||||||
Non-owner occupied | 512 | — | — | — | 512 | 1,657,085 | 1,657,597 | ||||||
Owner occupied | 1,006 | — | — | — | 1,006 | 359,094 | 360,100 | ||||||
Construction and land development | 5,400 | — | — | 441 | 5,841 | 98,589 | 104,430 | ||||||
Residential real estate | 13,020 | 406 | — | 2,854 | 16,280 | 2,264,683 | 2,280,963 | ||||||
Auto | 53,073 | 11,781 | — | 6,252 | 71,106 | 1,525,829 | 1,596,935 | ||||||
Other consumer | 361 | 214 | — | 1 | 576 | 438,275 | 438,851 | ||||||
Total loans | $77,232 | $12,473 | $211 | $10,693 | $100,609 | $9,542,888 | $9,643,497 | ||||||
% | 0.80% | 0.13% | 0.00% | 0.11% | 1.04% | 98.96% | 100.00% | ||||||
December 31, 2025 | December 31, 2024 | ||||||
(dollars in thousands) | Balance | Loan balance % to total loans | Balance | Loan balance % to total loans | |||
Commercial and industrial | $8,417 | 3.4% | $4,869 | 4.2% | |||
Commercial real estate | 114,326 | 58.4% | 35,097 | 51.0% | |||
Residential real estate | 13,294 | 28.0% | 4,656 | 23.6% | |||
Auto | 15,003 | 5.6% | 41,282 | 16.6% | |||
Other consumer | 2,279 | 4.6% | 2,654 | 4.6% | |||
Total ACL | $153,319 | 100.0% | $88,558 | 100.0% | |||
Year Ended December 31, | |||||||||||
2025 | 2024 | ||||||||||
(dollars in thousands) | Net loan charge-offs (recoveries) | Average balance | % | Net loan charge-offs (recoveries) | Average balance | % | |||||
Commercial and industrial | $8,034 | $401,932 | 2.00% | $254 | $478,124 | 0.05% | |||||
Commercial real estate | 428 | 6,066,695 | 0.01% | — | 4,992,690 | 0.00% | |||||
Residential real estate | 105 | 2,901,902 | 0.00% | 10 | 2,198,360 | 0.00% | |||||
Auto | 29,160 | 1,160,033 | 2.51% | 40,916 | 2,122,336 | 1.93% | |||||
Other consumer | 1,761 | 533,085 | 0.33% | 2,481 | 386,182 | 0.64% | |||||
Total | $39,488 | $11,063,647 | 0.36% | $43,661 | $10,177,692 | 0.43% | |||||
December 31, | |||
(in thousands) | 2025 | 2024 | |
Unused consumer portfolio lines | $835,480 | $224,812 | |
Commercial portfolio lines (1) | 1,355,452 | 906,123 | |
Commitments to fund loans | 11,830 | 2,765 | |
Total | $2,202,762 | $1,133,700 | |
Standby letters of credit | $17,257 | $19,227 | |
At December 31, 2025 | |||||||||||
Actual | For Minimum Capital Adequacy Purposes (including Capital Conservation Buffer) | To Be Categorized As “Well Capitalized” | |||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||
Mechanics Bancorp (1) | |||||||||||
Tier 1 leverage capital (to average assets) | $1,854,132 | 8.65% | $857,147 | 4.0% | n/a | n/a | |||||
Common equity Tier 1 capital (to risk-weighted assets) | 1,854,132 | 14.09% | 921,471 | 7.0% | n/a | n/a | |||||
Tier 1 risk-based capital (to risk-weighted assets) | 1,854,132 | 14.09% | 1,118,929 | 8.5% | n/a | n/a | |||||
Total risk-based capital (to risk-weighted assets) | 2,141,745 | 16.27% | 1,382,207 | 10.5% | n/a | n/a | |||||
Mechanics Bank (1) | |||||||||||
Tier 1 leverage capital (to average assets) | $2,054,349 | 9.58% | $857,560 | 4.0% | $1,071,950 | 5.0% | |||||
Common equity Tier 1 capital (to risk-weighted assets) | 2,054,349 | 15.59% | 922,177 | 7.0% | 856,307 | 6.5% | |||||
Tier 1 risk-based capital (to risk-weighted assets) | 2,054,349 | 15.59% | 1,119,786 | 8.5% | 1,053,917 | 8.0% | |||||
Total risk-based capital (to risk-weighted assets) | 2,214,783 | 16.81% | 1,383,266 | 10.5% | 1,317,396 | 10.0% | |||||
At December 31, 2024 | |||||||||||
Actual | For Minimum Capital Adequacy Purposes (including Capital Conservation Buffer) | To Be Categorized As “Well Capitalized” | |||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||
Mechanics Bank (1) | |||||||||||
Tier 1 leverage capital (to average assets) | $1,509,029 | 9.66% | $624,943 | 4.0% | $781,179 | 5.0% | |||||
Common equity Tier 1 capital (to risk- weighted assets) | 1,509,029 | 16.14% | 654,297 | 7.0% | 607,562 | 6.5% | |||||
Tier 1 risk-based capital (to risk-weighted assets) | 1,509,029 | 16.14% | 794,504 | 8.5% | 747,769 | 8.0% | |||||
Total risk-based capital (to risk-weighted assets) | 1,601,953 | 17.14% | 981,446 | 10.5% | 934,711 | 10.0% | |||||
(dollars in thousands, except per share amounts) | Year Ended December 31, | |||||
Return on Average Equity and Return on Average Tangible Equity | Ref. | 2025 | 2024 | |||
Net income | (a) | $265,739 | $28,999 | |||
Add: intangibles amortization, net of tax (1) | 12,305 | 9,615 | ||||
Net income, excluding the impact of intangible amortization, net of tax | (b) | $278,044 | $38,614 | |||
Average shareholders’ equity | (c) | $2,514,626 | $2,255,266 | |||
Less: average goodwill and other intangible assets | 914,226 | 888,462 | ||||
Average tangible shareholders’ equity | (d) | $1,600,400 | $1,366,804 | |||
Return on average equity | (a) / (c) | 10.57% | 1.29% | |||
Return on average tangible equity (non-GAAP) | (b) / (d) | 17.37% | 2.83% | |||
(1)Estimated statutory tax rate of 28.19% and 28.50% for years ended December 31, 2025 and 2024, respectively. | ||||||
Year Ended December 31, | ||||||
Efficiency Ratio | Ref. | 2025 | 2024 | |||
Noninterest expense | (e) | $469,557 | $345,859 | |||
Less: intangibles amortization | 17,134 | 13,447 | ||||
Noninterest expense, excluding the impact of intangible amortization | (f) | 452,423 | 332,412 | |||
Net interest income | (g) | 585,718 | 519,169 | |||
Noninterest income (loss) | (h) | 222,905 | (139,120) | |||
Efficiency ratio | (e) / (g+h) | 58.1% | 91.0% | |||
Efficiency ratio (non-GAAP) | (f) / (g+h) | 55.9% | 87.5% | |||
December 31, | ||||||
Book Value per Share and Tangible Book Value per Share | Ref. | 2025 | 2024 | |||
Total shareholders’ equity | (i) | $2,862,375 | $2,301,868 | |||
Less: goodwill and other intangible assets | 1,055,796 | 882,049 | ||||
Total tangible shareholders' equity | (j) | $1,806,579 | $1,419,819 | |||
Common shares outstanding - Class A and B | (k) | 221,305,009 | 201,999,328 | |||
Common shares outstanding - Class A | 220,190,561 | 200,884,880 | ||||
Common shares outstanding - Class B adjusted | 11,144,480 | 11,144,480 | ||||
Common shares outstanding at period end - adjusted (2) | (l) | 231,335,041 | 212,029,360 | |||
Book value per share | (i) / (k) | $12.93 | $11.40 | |||
Tangible book value per share (non-GAAP) | (j) / (l) | $8.16 | $6.70 | |||
(2) Includes 11,144,480 Class A Shares issuable upon the conversion of 1,114,448 Class B Shares outstanding. Class B Shares also are treated as if such share had been converted into ten Class A Shares for purposes of calculating the economic rights of the Class B Shares, including upon liquidation of the Company or the declaration of dividends or distributions by the Company. | ||||||
December 31, | ||||||
Common Equity Ratio and Tangible Common Equity Ratio | Ref. | 2025 | 2024 | |||
Total shareholders’ equity | (m) | $2,862,375 | $2,301,868 | |||
Less: goodwill and other intangible assets | 1,055,796 | 882,049 | ||||
Total tangible shareholders’ equity | (n) | $1,806,579 | $1,419,819 | |||
Total assets | (o) | $22,351,475 | $16,490,112 | |||
Less: goodwill and other intangible assets | 1,055,796 | 882,049 | ||||
Total tangible assets | (p) | $21,295,679 | $15,608,063 | |||
Common equity ratio | (m) / (o) | 12.81% | 13.96% | |||
Tangible common equity ratio (non-GAAP) | (n) / (p) | 8.48% | 9.10% | |||
At December 31, 2025 | |||||||||||||||
(dollars in thousands) | 3 Mos. or Less | More Than 3 Mos. to 6 Mos. | More Than 6 Mos. to 12 Mos. | More Than 12 Mos. to 3 Yrs. | More Than 3 Yrs. to 5 Yrs. | More Than 5 to 15 Yrs. | More Than 15 Yrs. | Total | |||||||
Interest-earning assets: | |||||||||||||||
Cash & cash equivalents | $1,029,983 | $— | $— | $— | $— | $— | $— | $1,029,983 | |||||||
Investment securities (1) | 925,733 | 153,829 | 282,686 | 894,978 | 957,194 | 1,923,059 | 242,056 | 5,379,535 | |||||||
Loans held for sale | 5,967 | — | — | — | — | — | — | 5,967 | |||||||
Loan receivables(1) ,(2) | 3,327,784 | 777,271 | 1,405,259 | 4,083,443 | 2,272,713 | 2,193,716 | 116,750 | 14,176,936 | |||||||
FHLB stock and other investments | — | — | — | — | — | — | 147,428 | 147,428 | |||||||
Total rate sensitive assets | $5,289,467 | $931,100 | $1,687,945 | $4,978,421 | $3,229,907 | $4,116,775 | $506,234 | $20,739,849 | |||||||
Interest-bearing liabilities: | |||||||||||||||
Demand deposits (2), (3) | $478,262 | $— | $— | $— | $— | $8,144,288 | $— | $8,622,550 | |||||||
Savings (2) | 1,316 | — | — | — | — | 1,366,159 | — | 1,367,475 | |||||||
Money market accounts (2) | 5,558,329 | — | — | — | — | 692,035 | — | 6,250,364 | |||||||
Certificates of deposit | 1,826,728 | 608,878 | 293,006 | 46,731 | 8,005 | 1,228 | 32 | 2,784,608 | |||||||
Long-term debt (4) | 112,388 | — | — | 79,626 | — | — | — | 192,014 | |||||||
Total rate sensitive liabilities | $7,977,023 | $608,878 | $293,006 | $126,357 | $8,005 | $10,203,710 | $32 | $19,217,011 | |||||||
Interest sensitivity gap | (2,687,556) | 322,222 | 1,394,939 | 4,852,064 | 3,221,902 | (6,086,935) | 506,202 | ||||||||
Cumulative interest sensitivity gap | $(2,687,556) | $(2,365,334) | $(970,395) | $3,881,669 | $7,103,571 | $1,016,636 | $1,522,838 | ||||||||
Cumulative ratio of interest- earning assets to interest- bearing liabilities | 66% | 72% | 89% | 143% | 179% | 105% | 108% | ||||||||
Ratio of interest sensitivity gap to total assets | (12)% | 1% | 6% | 22% | 14% | (27)% | 2% | ||||||||
Ratio of cumulative gap to total assets | (12)% | (11)% | (4)% | 17% | 32% | 5% | 7% | ||||||||
At December 31, 2025 | ||||
Change in Interest Rates (basis points) | Percentage Change | |||
Net Interest Income (1) | Net Portfolio Value (2) | |||
-300 | (0.7)% | (1.5)% | ||
-200 | (0.7)% | 1.4% | ||
-100 | (0.2)% | 1.8% | ||
+100 | (0.5)% | (4.6)% | ||
+200 | (1.4)% | (11.9)% | ||
+300 | (2.5)% | (19.8)% | ||
Report of Independent Registered Public Accounting Firm (PCAOB ID | 69 |
Consolidated Balance Sheets | 72 |
Consolidated Income Statements | 73 |
Consolidated Statements of Comprehensive Income (Loss) | 74 |
Consolidated Statements of Changes in Shareholders’ Equity | 75 |
Consolidated Statements of Cash Flows | 76 |
Notes to Consolidated Financial Statements | 78 |
December 31, | |||
(dollars in thousands) | 2025 | 2024 | |
ASSETS | |||
Cash and cash equivalents | $ | $ | |
Trading securities | |||
Securities available-for-sale, at fair value | |||
Securities held-to-maturity, at amortized cost (fair value of $ December 31, 2025 and 2024, respectively) | |||
Loans held for sale (includes $ 2024, respectively) | |||
Loan receivables | |||
Allowance for credit losses on loans | ( | ( | |
Net loan receivables | |||
Mortgage servicing rights (includes $ and 2024, respectively) | |||
Other real estate owned | |||
Federal Home Loan Bank stock, at cost | |||
Premises and equipment, net | |||
Bank owned life insurance | |||
Goodwill | |||
Other intangible assets, net | |||
Right-of-use asset | |||
Interest receivable and other assets | |||
TOTAL ASSETS | $ | $ | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||
LIABILITIES | |||
Noninterest-bearing demand deposits | $ | $ | |
Interest-bearing transaction accounts | |||
Savings and time deposits | |||
Total deposits | |||
Long-term debt | |||
Operating lease liability | |||
Interest payable and other liabilities | |||
TOTAL LIABILITIES | |||
Commitments and contingencies (Note 15) | |||
SHAREHOLDERS’ EQUITY | |||
Common stock, Class A, no par value, Authorized — outstanding, respectively; Class B, no par value, Authorized — | |||
Retained earnings | |||
Accumulated other comprehensive income (loss), net of tax | ( | ||
TOTAL SHAREHOLDERS’ EQUITY | |||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | $ | |
Year Ended December 31, | |||
(dollars in thousands, except per share amounts) | 2025 | 2024 | |
INTEREST INCOME | |||
Loans interest and fees | $ | $ | |
Investment securities | |||
Interest-bearing cash and other | |||
Total interest income | |||
INTEREST EXPENSE | |||
Deposits | |||
Borrowed funds | |||
Long-term debt | |||
Total interest expense | |||
Net interest income | |||
Provision (reversal of provision) for credit losses on loans | ( | ||
Provision (reversal of provision) for credit losses on unfunded lending commitments | ( | ||
Net interest income after provision for credit losses | |||
NONINTEREST INCOME (LOSS) | |||
Service charges on deposit accounts | |||
Trust fees and commissions | |||
ATM network fee income | |||
Loan servicing income | |||
Net gain (loss) on sales and calls of investment securities | ( | ||
Income from bank owned life insurance | |||
Bargain purchase gain | |||
Other | |||
Total noninterest income (loss) | ( | ||
NONINTEREST EXPENSE | |||
Salaries and employee benefits | |||
Occupancy | |||
Equipment | |||
Professional services | |||
FDIC assessments and regulatory fees | |||
Amortization of intangible assets | |||
Data processing | |||
Loan related | |||
Marketing and advertising | |||
Other real estate owned related | |||
Acquisition and integration costs | |||
Other | |||
Total noninterest expense | |||
Income before income tax expense | |||
INCOME TAX EXPENSE | |||
NET INCOME | $ | $ | |
Basic earnings per share | |||
Class A common stock | $ | $ | |
Class B common stock | $ | $ | |
Diluted earnings per share | |||
Class A common stock | $ | $ | |
Class B common stock | $ | $ | |
Basic weighted-average shares outstanding | |||
Class A common stock | |||
Class B common stock | |||
Diluted weighted-average shares outstanding | |||
Class A common stock | |||
Class B common stock | |||
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
NET INCOME | $ | $ | |
Other comprehensive income (loss) | |||
Net change in unrealized gain (loss) on investment securities available-for-sale | ( | ||
Reclassification adjustment for accretion of unrealized holding loss from the transfer of securities from available-for-sale to held-to-maturity debt securities | |||
Reclassification adjustment for net realized (gain) loss on securities available-for-sale included in net income | ( | ||
Change in defined benefit pension liability obligations | ( | ( | |
Other comprehensive income before tax | |||
Income tax impact of: | |||
Net change in unrealized gain (loss) on investment securities available-for-sale | ( | ||
Reclassification adjustment for accretion of unrealized holding loss from the transfer of securities from available-for-sale to held-to-maturity debt securities | |||
Reclassification adjustment for net realized (gain) loss on securities available-for-sale included in net income | ( | ||
Change in defined benefit pension liability obligations | ( | ( | |
Total | |||
Other comprehensive income | |||
Total comprehensive income | $ | $ | |
Class A and Class B Common Stock | Accumulated Other Comprehensive Income (Loss), Net | ||||||||||
(dollars in thousands, except per share amounts) | Shares | Amount | Retained Earnings | Securities | Defined Benefit Obligations | Total Shareholders’ Equity | |||||
Balance, December 31, 2023 | $ | $ | $( | $ | $ | ||||||
Net income | — | — | — | — | |||||||
Other comprehensive income (loss), net of tax | — | — | — | ( | |||||||
Common stock issued from stock awards, net | — | — | — | ||||||||
Cash dividends declared Class A common stock ($ | — | — | ( | — | — | ( | |||||
Cash dividends declared Class B common stock ($ | — | — | ( | — | — | ( | |||||
Balance, December 31, 2024 | $ | $ | $( | $ | $ | ||||||
Net income | — | $— | $ | $— | $— | $ | |||||
Other comprehensive income (loss), net of tax | — | — | — | ( | |||||||
Share-based compensation expense | — | — | — | ||||||||
Common stock issued from Merger | — | — | — | ||||||||
Common stock issued from stock awards, net | ( | — | — | — | ( | ||||||
Reclassification of liability classified awards to equity | — | — | — | — | |||||||
Cash dividends declared Class A common stock ($ | — | — | ( | — | — | ( | |||||
Cash dividends declared Class B common stock ($ | — | — | ( | — | — | ( | |||||
Balance, December 31, 2025 | $ | $ | $ | $ | $ | ||||||
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net income | $ | $ | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Provision (reversal of provision) for credit losses on loans | ( | ||
Originations of loans held for sale and principal collections, net | ( | ( | |
Proceeds from sales of loans held for sale | |||
Net fair value adjustment and gain on sale of loans held for sale | ( | ( | |
Provision (reversal of provision) for credit losses on unfunded lending commitments | ( | ||
Amortization of premiums and discounts on investment securities | |||
Depreciation of premises and equipment | |||
Amortization of intangible assets | |||
Amortization of premiums and discounts on debt and deposits | |||
Net loss on debt extinguishment | |||
Share-based compensation expense | |||
Increase in cash surrender value of bank-owned life insurance | ( | ( | |
Net (gain) loss on sales and calls of investment securities | ( | ||
Net loss on sale, disposal and write-down of other real estate owned | |||
Net loss (gain) on sale and disposal of premises and equipment | ( | ||
Deferred income tax expense | |||
Amortization of deferred loan fees and costs | |||
Amortization of premiums and discounts on purchased loans | ( | ( | |
Origination, amortization and change in fair value of MSRs, net | |||
Net decrease in trading securities | |||
Bargain purchase gain | ( | ||
Changes in: | |||
Interest receivable and other assets | ( | ||
Interest payable and other liabilities | ( | ||
Net cash provided by operating activities | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||
Securities available-for-sale: | |||
Purchases | ( | ( | |
Sales | |||
Maturities, calls and paydowns | |||
Securities held-to-maturity: | |||
Maturities, calls and paydowns | |||
Loan originations and principal collections, net | |||
Purchases of loans | ( | ( | |
Recoveries of loans charged-off | |||
Proceeds from sales of loans | |||
Proceeds from the settlement of bank-owned life insurance | |||
Proceeds from sales of other real estate owned | |||
Proceeds from sales of premises and equipment | |||
Purchases of premises and equipment | ( | ( | |
Proceeds from sale of Federal Home Loan Bank stock | |||
Net cash acquired in Merger | |||
Net cash provided by investing activities | |||
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||
Net decrease in deposits | ( | ( | |
Repayment of long-term FHLB advances | ( | ||
Net decrease in bank term funding | ( | ||
Repayment of subordinated debt | ( | ||
Cash dividends paid | ( | ( | |
Net cash used by financing activities | ( | ( | |
Net increase (decrease) in cash and cash equivalents | ( | ||
Cash and cash equivalents at beginning of period | |||
Cash and cash equivalents at end of period | $ | $ | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||
Cash paid during the period for: | |||
Interest paid | $ | $ | |
Income taxes paid, net of refunds | |||
Non-cash activities: | |||
Transfer from loans to other real estate owned | |||
Stock awards reclassified from liability to equity-based | |||
Merger related items: | |||
Stock consideration | |||
Fair value of assets acquired | |||
Fair value of liabilities assumed | |||
Company | Mechanics Bank | |||
Shares of voting common stock outstanding and converted to shares as of September 2, 2025 | ||||
Shares of PSUs outstanding that vested and converted to shares as of September 2, 2025 | ||||
Shares of voting common stock outstanding and converted to shares as of September 2, 2025, after PSU vesting | ||||
Fixed exchange ratio | ||||
Shares of non-voting common stock outstanding as of September 2, 2025 | ||||
Fixed exchange ratio | ||||
Company shares issued to Mechanics Bank shareholders | ||||
Company Ownership as of September 2, 2025 | Number of Shares | Percentage Ownership | ||
Mechanics Bank shareholders | ||||
Company shareholders | ||||
Ratio of Company to Mechanics Bank | ||||
Reverse Acquisition Purchase Price Determination | ||||
Number of Mechanics Bank shares issued to Company shareholders | ||||
Company price per share as of August 29, 2025 | $ | |||
Purchase price for accounting purposes | $ |
(in thousands) | September 2, 2025 | |
Net assets identified | ||
Purchase price consideration | $ | |
Fair value of assets acquired: | ||
Cash and cash equivalents | $ | |
Total investment securities | ||
Loans held for sale | ||
Loans held for investment (1) | ||
Allowance for credit losses | ( | |
Mortgage servicing rights | ||
Premises and equipment | ||
Other intangible assets (2) | ||
Deferred tax assets | ||
Other assets (1) | ||
Total assets acquired (1) | $ | |
Fair value of liabilities assumed: | ||
Deposits | $ | |
FHLB advances | ||
Long-term debt | ||
Accrued interest payable and other liabilities | ||
Total liabilities assumed | $ | |
Net assets acquired | ||
Bargain purchase gain | $ | |
(in thousands) | September 2, 2025 |
Principal of PCD loans acquired | $ |
PCD ACL at acquisition | ( |
Non-credit discount on PCD loans | ( |
Fair value of PCD loans | $ |
(in thousands) | September 2, 2025 |
Principal of PSL acquired | $ |
PSL ACL at acquisition | ( |
Non-credit discount on PSL | ( |
Fair value of PSL | $ |
(in thousands) | Year Ended December 31, 2025 |
Severance and employee related | $ |
Legal and professional | |
System conversion, integration and other | |
$ |
Year Ended December 31, | ||||
(in thousands) | 2025 | 2024 | ||
Net interest income | $ | $ | ||
Noninterest income (loss) | ( | |||
Net income before income taxes (1) | ||||
December 31, 2025 | |||||||
(in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||
Securities available-for-sale | |||||||
Obligations of states and political subdivisions | $ | $ | $( | $ | |||
Mortgage-backed securities - residential | ( | ||||||
Mortgage-backed securities - commercial | ( | ||||||
Collateralized loan obligations | ( | ||||||
Corporate bonds | ( | ||||||
U.S. Treasury securities | |||||||
Agency debentures | ( | ||||||
Total securities available-for-sale | $ | $ | $( | $ | |||
(in thousands) | Amortized Cost | Gross Unrecognized Gains | Gross Unrecognized Losses | Fair Value | |||
Securities held-to-maturity | |||||||
Obligations of states and political subdivisions | $ | $ | $( | $ | |||
Mortgage-backed securities - residential | ( | ||||||
Mortgage-backed securities - commercial | ( | ||||||
Total securities held-to-maturity | $ | $ | $( | $ | |||
December 31, 2024 | |||||||
(in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||
Securities available-for-sale | |||||||
Obligations of states and political subdivisions | $ | $ | $( | $ | |||
Mortgage-backed securities - residential | ( | ||||||
Mortgage-backed securities - commercial | ( | ||||||
Collateralized loan obligations | |||||||
Corporate bonds | ( | ||||||
Total securities available-for-sale | $ | $ | $( | $ | |||
(in thousands) | Amortized Cost | Gross Unrecognized Gains | Gross Unrecognized Losses | Fair Value | |||
Securities held-to-maturity | |||||||
Obligations of states and political subdivisions | $ | $ | $( | $ | |||
Mortgage-backed securities - residential | ( | ||||||
Mortgage-backed securities - commercial | ( | ||||||
Total securities held-to-maturity | $ | $ | $( | $ | |||
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Proceeds | $ | $ | |
Gross gains | |||
Gross losses | |||
December 31, 2025 | |||||||||||
Less than 12 months | 12 months or more | Total | |||||||||
(dollars in thousands) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||
Obligations of states and political subdivisions | $ | $ | $ | $ | $ | $ | |||||
Mortgage-backed securities - residential | |||||||||||
Mortgage-backed securities - commercial | |||||||||||
Collateralized loan obligations | |||||||||||
Corporate bonds | |||||||||||
Agency debentures | |||||||||||
Total | $ | $ | $ | $ | $ | $ | |||||
Number of securities with unrealized losses | |||||||||||
December 31, 2024 | |||||||||||
Less than 12 months | 12 months or more | Total | |||||||||
(dollars in thousands) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | |||||
Obligations of states and political subdivisions | $ | $ | $ | $ | $ | $ | |||||
Mortgage-backed securities - residential | |||||||||||
Mortgage-backed securities - commercial | |||||||||||
Corporate bonds | |||||||||||
Total | $ | $ | $ | $ | $ | $ | |||||
Number of securities with unrealized losses | |||||||||||
December 31, 2025 | |||||||||
(in thousands) | Within One Year | After One Through Five Years | After Five Through Ten Years | After Ten Years | Total | ||||
Securities available-for-sale | |||||||||
Obligations of states and political subdivisions | $ | $ | $ | $ | $ | ||||
Mortgage-backed securities - residential | |||||||||
Mortgage-backed securities - commercial | |||||||||
Collateralized loan obligations | |||||||||
Corporate bonds | |||||||||
U.S. Treasury securities | |||||||||
Agency debentures | |||||||||
Total | $ | $ | $ | $ | $ | ||||
December 31, 2025 | |||||||||||||||||||
(in thousands) | Within One Year | After One Through Five Years | After Five Through Ten Years | After Ten Years | Total | ||||||||||||||
Securities held-to- maturity | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||
Obligations of states and political subdivisions | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||
Mortgage-backed securities - residential | |||||||||||||||||||
Mortgage-backed securities - commercial | |||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||
December 31, | |||
(in thousands) | 2025 | 2024 | |
Commercial and industrial | $ | $ | |
Commercial real estate | |||
Multifamily | |||
Non-owner occupied | |||
Owner occupied | |||
Construction and land development | |||
Residential real estate | |||
Auto | |||
Other consumer | |||
Total loan receivables before allowance for credit losses | |||
Allowance for credit losses on loans | ( | ( | |
Net loan receivables | $ | $ | |
(in thousands) | Commercial and Industrial | Commercial Real Estate | Residential Real Estate | Auto | Other Consumer | Total | |||||
Year Ended December 31, 2025 | |||||||||||
Allowance for credit losses on loans | |||||||||||
Beginning balance | $ | $ | $ | $ | $ | $ | |||||
Initial allowance on acquired PCD loans (1) | |||||||||||
Initial allowance on acquired PSL (1) | |||||||||||
Provision (reversal of provision) for credit losses | ( | ( | |||||||||
Loans charged off | ( | ( | ( | ( | ( | ( | |||||
Recoveries | |||||||||||
Ending balance | $ | $ | $ | $ | $ | $ |
(in thousands) | Commercial and Industrial | Commercial Real Estate | Residential Real Estate | Auto | Other Consumer | Total | |||||
Year Ended December 31, 2024 | |||||||||||
Allowance for credit losses on loans | |||||||||||
Beginning balance | $ | $ | $ | $ | $ | $ | |||||
Provision (reversal of provision) for credit losses | ( | ( | ( | ( | |||||||
Loans charged off | ( | ( | ( | ( | ( | ||||||
Recoveries | |||||||||||
Ending balance | $ | $ | $ | $ | $ | $ |
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Allowance for credit losses on unfunded lending commitments | |||
Beginning balance | $ | $ | |
Initial allowance for credit losses | |||
Provision (reversal of provision) for credit losses | ( | ||
Ending balance | $ | $ | |
December 31, 2025 | |||||
(in thousands) | Nonaccrual With No Allowance for Credit Loss | Total Nonaccrual | Loans Past Due 90 Days or More Still Accruing | ||
Commercial and industrial | $ | $ | $ | ||
Commercial real estate | |||||
Multifamily | |||||
Non-owner occupied | |||||
Owner occupied | |||||
Construction and land development | |||||
Residential real estate | |||||
Auto | |||||
Other consumer | |||||
Total | $ | $ | $ | ||
December 31, 2024 | |||||
(in thousands) | Nonaccrual With No Allowance for Credit Loss | Total Nonaccrual | Loans Past Due 90 Days or More Still Accruing | ||
Commercial and industrial | $ | $ | $ | ||
Commercial real estate | |||||
Multifamily | |||||
Non-owner occupied | |||||
Owner occupied | |||||
Construction and land development | |||||
Residential real estate | |||||
Auto | |||||
Other consumer | |||||
Total | $ | $ | $ | ||
December 31, 2025 | |||||||||||||||
(in thousands) | Auto | Equipment | Land | Multifamily | Retail Building | Single Family Residential | Other non- real estate | Total Loans | |||||||
Commercial and industrial | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Commercial real estate | |||||||||||||||
Multifamily | |||||||||||||||
Non-owner occupied | |||||||||||||||
Owner occupied | |||||||||||||||
Construction and land development | |||||||||||||||
Residential real estate | |||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
December 31, 2024 | |||||||||||||||
(in thousands) | Auto | Equipment | Land | Multifamily | Retail Building | Single Family Residential | Other non- real estate | Total Loans | |||||||
Commercial and industrial | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Commercial real estate | |||||||||||||||
Construction and land development | |||||||||||||||
Residential real estate | |||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
December 31, 2025 | |||||||||||
(in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | Greater than 89 Days Past Due | Total Past Due | Loans Not Past Due | Total Loans | |||||
Commercial and industrial | $ | $ | $ | $ | $ | $ | |||||
Commercial real estate | |||||||||||
Multifamily | |||||||||||
Non-owner occupied | |||||||||||
Owner occupied | |||||||||||
Construction and land development | |||||||||||
Residential real estate | |||||||||||
Auto | |||||||||||
Other consumer | |||||||||||
Total | $ | $ | $ | $ | $ | $ | |||||
December 31, 2024 | |||||||||||
(in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | Greater than 89 Days Past Due | Total Past Due | Loans Not Past Due | Total Loans | |||||
Commercial and industrial | $ | $ | $ | $ | $ | $ | |||||
Commercial real estate | |||||||||||
Multifamily | |||||||||||
Non-owner occupied | |||||||||||
Owner occupied | |||||||||||
Construction and land development | |||||||||||
Residential real estate | |||||||||||
Auto | |||||||||||
Other consumer | |||||||||||
Total | $ | $ | $ | $ | $ | $ | |||||
Year Ended December 31, 2025 | |||||||||||||||
(in thousands) | Principal Forgiveness | Payment Delay | Term Extension | Interest Rate Reduction | Combined Term Extension and Principal Forgiveness | Combined Term Extension and Interest Rate Reduction | Combined Payment Delay and Term Extension | Total Class of Financing Receivable | |||||||
Commercial and industrial | $ | $ | $ | $ | $ | $ | $ | ||||||||
Commercial real estate | |||||||||||||||
Multifamily | |||||||||||||||
Construction and land development | |||||||||||||||
Residential real estate | |||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | ||||||||
Year Ended December 31, 2024 | |||||||||||||||
(in thousands) | Principal Forgiveness | Payment Delay | Term Extension | Interest Rate Reduction | Combined Term Extension and Principal Forgiveness | Combined Term Extension and Interest Rate Reduction | Combined Payment Delay and Term Extension | Total Class of Financing Receivable | |||||||
Commercial and industrial | $ | $ | $ | $ | $ | $ | $ | ||||||||
Total | $ | $ | $ | $ | $ | $ | $ | ||||||||
Year Ended December 31, 2025 | Year Ended December 31, 2024 | ||||
Weighted-Average Payment Delay <months> | Weighted-Average Term Extension <months> | Weighted-Average Term Extension <months> | |||
Commercial and industrial | |||||
Commercial real estate | |||||
Multifamily | — | — | |||
Construction and land development | — | ||||
Residential real estate | — | ||||
Total | |||||
Payment Status (Amortized Cost) | |||||||||
December 31, 2025 | |||||||||
(in thousands) | Current | 30-59 Days Past Due | 60-89 Days Past Due | Greater than 89 Days Past Due | Total | ||||
Commercial and industrial | $ | $ | $ | $ | $ | ||||
Commercial real estate | |||||||||
Multifamily | |||||||||
Construction and land development | |||||||||
Residential real estate | |||||||||
Total | $ | $ | $ | $ | $ | ||||
Payment Status (Amortized Cost) | |||||||||
December 31, 2024 | |||||||||
(in thousands) | Current | 30-59 Days Past Due | 60-89 Days Past Due | Greater than 89 Days Past Due | Total | ||||
Commercial and industrial | $ | $ | $ | $ | $ | ||||
Total | $ | $ | $ | $ | $ | ||||
December 31, 2025 | |||||||
(in thousands) | Payment Delay | Term Extension | Combined Payment Delay and Term Extension | Total | |||
Commercial and industrial | $ | $ | $ | $ | |||
Commercial real estate | |||||||
Multifamily | |||||||
Construction and land development | |||||||
Residential real estate | |||||||
Total | $ | $ | $ | $ | |||
(in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total | ||||||||
December 31, 2025 | |||||||||||||||||
Commercial and industrial | |||||||||||||||||
Risk rating | |||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Special mention | |||||||||||||||||
Substandard | |||||||||||||||||
Doubtful | |||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Year-to-date gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Commercial real estate - multifamily | |||||||||||||||||
Risk rating | |||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Special mention | |||||||||||||||||
Substandard | |||||||||||||||||
Doubtful | |||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Year-to-date gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Commercial real estate - non-owner occupied | |||||||||||||||||
Risk rating | |||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Special mention | |||||||||||||||||
Substandard | |||||||||||||||||
Doubtful | |||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Year-to-date gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Commercial real estate - owner occupied | |||||||||||||||||
Risk rating | |||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||
Special mention | |||||||||||||||||
Substandard | |||||||||||||||||
Doubtful | |||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Year-to-date gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Commercial real estate - construction and land development | |||||||||||||||||
Risk rating | |||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Special mention | |||||||||||||||||
Substandard | |||||||||||||||||
Doubtful | |||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Year-to-date gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | $ |
(in thousands) | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total | |||||||
December 31, 2024 | |||||||||||||||
Commercial and industrial | |||||||||||||||
Risk rating | |||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Special mention | |||||||||||||||
Substandard | |||||||||||||||
Doubtful | |||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Year-to-date gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Commercial real estate - multifamily | |||||||||||||||
Risk rating | |||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Special mention | |||||||||||||||
Substandard | |||||||||||||||
Doubtful | |||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Year-to-date gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Commercial real estate -non- owner occupied | |||||||||||||||
Risk rating | |||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Special mention | |||||||||||||||
Substandard | |||||||||||||||
Doubtful | |||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Year-to-date gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Commercial real estate - owner- occupied | |||||||||||||||
Risk rating | |||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Special mention | |||||||||||||||
Substandard | |||||||||||||||
Doubtful | |||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Year-to-date gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Commercial real estate - construction and land development | |||||||||||||||
Risk rating | |||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Special mention | |||||||||||||||
Substandard | |||||||||||||||
Doubtful | |||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Year-to-date gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ |
(in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total | ||||||||
December 31, 2025 | |||||||||||||||||
Residential real estate | |||||||||||||||||
Payment performance | |||||||||||||||||
Performing | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Nonperforming | |||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Year-to-date gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Auto | |||||||||||||||||
Payment performance | |||||||||||||||||
Performing | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Nonperforming | |||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Year-to-date gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Other consumer | |||||||||||||||||
Payment performance | |||||||||||||||||
Performing | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Nonperforming | |||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Year-to-date gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||
(in thousands) | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total | |||||||
December 31, 2024 | |||||||||||||||
Residential real estate | |||||||||||||||
Payment performance | |||||||||||||||
Performing | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Nonperforming | |||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Year-to-date gross charge- offs | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Auto | |||||||||||||||
Payment performance | |||||||||||||||
Performing | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Nonperforming | |||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Year-to-date gross charge- offs | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Other consumer | |||||||||||||||
Payment performance | |||||||||||||||
Performing | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Nonperforming | |||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Year-to-date gross charge- offs | $ | $ | $ | $ | $ | $ | $ | $ |
Year Ended December 31, | |||
2025 | 2024 | ||
(in thousands) | |||
Residential real estate | $ | $ | |
Auto | |||
Total | $ | $ | |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Land | $ | $ | |
Buildings | |||
Leasehold improvements | |||
Furniture, fixtures and equipment | |||
Total premises and equipment, at cost | |||
Less: Accumulated depreciation | ( | ( | |
Premises and equipment, net | $ | $ | |
(in thousands) | Gross Carrying Value | Accumulated Amortization | Accumulated Impairment | Net Carrying Value | |||
December 31, 2025 | |||||||
Core deposit intangibles | $ | $ | $ | $ | |||
Trade name intangibles | — | ||||||
Client relationship intangible | |||||||
DUS license and business line intangible | — | ||||||
Total | $ | $ | $ | $ | |||
December 31, 2024 | |||||||
Core deposit intangibles | $ | $ | $ | $ | |||
Trade name intangibles | — | ||||||
Client relationship intangible | |||||||
Other intangibles | |||||||
Total | $ | $ | $ | $ |
(in thousands) | December 31, 2025 | |
Period ending December 31, | ||
2026 | $ | |
2027 | ||
2028 | ||
2029 | ||
2030 | ||
Thereafter | ||
Total future amortization expense | $ |
December 31, | |||
(dollars in thousands) | 2025 | 2024 | |
Cash paid for amounts included in the measurement of lease liabilities: | |||
Operating cash flows from operating leases | $ | $ | |
ROU assets obtained in exchange for lease obligations: | |||
Operating leases | $ | $ | |
Weighted-average remaining lease term (in years) | |||
Weighted-average discount rate | |||
(in thousands) | |
2026 | $ |
2027 | |
2028 | |
2029 | |
2030 | |
thereafter | |
Total undiscounted operating lease liabilities | |
Less: imputed interest | |
Total operating lease liabilities | $ |
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Tax credits and other tax benefits recognized | $ | $ | |
LIHTC amortization expense | |||
(in thousands) | December 31, 2025 |
Within one year | $ |
One to two years | |
Two to three years | |
Three to four years | |
Four to five years | |
Thereafter | |
Total | $ |
December 31, 2025 | ||||||||
(dollars in thousands) | Par Value | Carrying Value (1) | Rate | Maturity Date | ||||
Senior Notes (2) | $ | $ | June 1, 2026 | |||||
Subordinated Notes | January 30, 2032 | |||||||
TRUPs: | ||||||||
HomeStreet Statutory Trust I (5) | 3-month Term SOFR + | June 15, 2035 | ||||||
HomeStreet Statutory Trust II (5) | 3-month Term SOFR + | December 15, 2035 | ||||||
HomeStreet Statutory Trust III (5) | 3-month Term SOFR + | March 15, 2036 | ||||||
HomeStreet Statutory Trust IV (5) | 3-month Term SOFR + | June 15, 2037 | ||||||
$ | $ | |||||||
December 31, 2025 | December 31, 2024 | ||||||
(in thousands) | Notional amount | Fair Value | Notional amount | Fair Value | |||
Included in interest receivable and other assets: | |||||||
Interest rate lock commitments | $ | $ | $ | $ | |||
Forward sale commitments | |||||||
Interest rate swaps | |||||||
Total derivatives before netting | $ | $ | $ | $ | |||
Netting adjustment/cash collateral (1) | ( | ||||||
Carrying value on consolidated balance sheets | $ | $ | |||||
Included in interest payable and other liabilities: | |||||||
Interest rate lock commitments | $ | $ | $ | $ | |||
Forward sale commitments | |||||||
Interest rate swaps | |||||||
Futures | |||||||
Total derivatives before netting | $ | $ | $ | $ | |||
Netting adjustment/cash collateral (1) | |||||||
Carrying value on consolidated balance sheets | $ | $ | |||||
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Recognized in noninterest income: | |||
Net loss on loan origination and sale activities (1) | $( | $ | |
Loan servicing income (2) | |||
Other (3) | |||
December 31, | |||
(in thousands) | 2025 | 2024 | |
Single family | $ | $ | |
Total | $ | $ | |
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Single family | $ | $ | |
Multifamily and other | |||
Total | $ | $ | |
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Single family (1) | $ | $ | |
Multifamily and other (1) | |||
Total | $ | $ | |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Single family | $ | $ | |
CRE, multifamily and SBA | |||
Total | $ | $ | |
Year Ended December 31, | |
(in thousands) | 2025 |
Balance, beginning of period | $ |
Reserve liability acquired (1) | |
Additions, net of adjustments (2) | |
Realized (losses) recoveries, net (3) | ( |
Balance, end of period | $ |
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Servicing income, net: | |||
Servicing fees and other | $ | $ | |
Changes in fair value of single family MSRs - other (1) | ( | ||
Amortization of multifamily and SBA MSRs | ( | ||
Total | |||
Risk management, single family MSRs: | |||
Changes in fair value of MSRs due to assumptions (2) | ( | ||
Net gain from economic hedging (3) | |||
Total | |||
Loan servicing income | $ | $ | |
Year Ended December 31, | |
(in thousands) | 2025 |
Beginning balance | $ |
Additions: | |
MSRs acquired (1) | |
Originations | |
Net additions | |
Changes in fair value: | |
Changes in fair value assumptions (2) | ( |
Other (3) | ( |
Ending balance | $ |
Year Ended December 31, | |
(rates per annum) (1) | 2025 |
Constant prepayment rate (CPR) (2) | |
Discount rate |
December 31, 2025 | |||
(rates per annum) | Range of Inputs | Average (1) | |
CPRs (2) | |||
Discount Rates | |||
(dollars in thousands) | December 31, 2025 |
Fair value of single family MSRs | $ |
Expected weighted-average life (in years) | |
CPR shock | |
Impact on fair value of 10% increase in CPR | $( |
Impact on fair value of 20% increase in CPR | $( |
Discount rate shock | |
Impact on fair value of 100 basis points increase | $( |
Impact on fair value of 200 basis points increase | $( |
Year Ended December 31, | |
(in thousands) | 2025 |
Beginning balance | $ |
MSRs acquired (1) | |
Originations | |
Amortization | ( |
Ending balance | $ |
Year Ended December 31, | |
(rates per annum) (1) | 2025 |
Discount rate |
December 31, 2025 | |||
Range of Inputs | Average (1) | ||
Discount Rates | |||
(in thousands) | December 31, 2025 |
2026 | $ |
2027 | |
2028 | |
2029 | |
2030 | |
2031 & thereafter | |
Carrying value of multifamily and SBA MSRs | $ |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Unused consumer portfolio lines | $ | $ | |
Commercial portfolio lines (1) | |||
Commitments to fund loans | |||
Total | $ | $ | |
Standby letters of credit | $ | $ | |
Asset/Liability class | Valuation methodology, inputs and assumptions | Classification | ||
Investment securities | ||||
U.S Treasury securities (Trading securities and Investment securities AFS) | Fair Value is based on quoted prices in an active market. | Level 1 recurring fair value measurement. | ||
Investment securities AFS (level 2) | Observable market prices of identical or similar securities are used where available. | Level 2 recurring fair value measurement. | ||
Investment securities AFS (level 3) | If market prices are not readily available, value is based on discounted cash flows using the following significant inputs: •Expected prepayment speeds •Estimated credit losses •Market liquidity adjustments | Level 3 recurring fair value measurement. | ||
LHFS | ||||
Single family loans | Fair value is based on observable market data, including: •Quoted market prices, where available •Dealer quotes for similar loans •Forward sale commitments | Level 2 recurring fair value measurement. | ||
Equity securities | Observable market prices of identical or similar securities are used where available. | Level 2 recurring fair value measurement. | ||
Mortgage servicing rights | ||||
Single family MSRs | For information on how the Company measures the fair value of its single family MSRs, including key economic assumptions and the sensitivity of fair value to changes in those assumptions, see Note 13, “Mortgage Banking Operations.” | Level 3 recurring fair value measurement. | ||
Derivatives | ||||
Futures and Options | Fair value is based on closing exchange prices. | Level 1 recurring fair value measurement. | ||
Forward sale commitments and interest rate swaps | Fair value is based on quoted prices for identical or similar instruments, when available. When quoted prices are not available, fair value is based on internally developed modeling techniques, which require the use of multiple observable market inputs including: •Forward interest rates •Interest rate volatilities | Level 2 recurring fair value measurement. | ||
IRLC | The fair value considers several factors including: •Fair value of the underlying loan based on quoted prices in the secondary market, when available. •Value of servicing •Fall-out factor | Level 3 recurring fair value measurement. |
December 31, 2025 | |||||||
(in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | |||
Assets: | |||||||
Trading securities - U.S. Treasury securities | $ | $ | $ | $ | |||
Securities available-for-sale: | |||||||
Obligations of states and political subdivisions | |||||||
Mortgage backed securities - residential | |||||||
Mortgage backed securities - commercial | |||||||
Collateralized loan obligations | |||||||
Corporate bonds | |||||||
U.S. Treasury securities | |||||||
Agency debentures | |||||||
Total securities available-for-sale | |||||||
Single family LHFS | |||||||
Single family mortgage servicing rights | |||||||
Equity securities | |||||||
Derivatives: | |||||||
Forward loan sale commitments | |||||||
Interest rate lock commitments | |||||||
Interest rate swaps | |||||||
Total assets | $ | $ | $ | $ | |||
Liabilities: | |||||||
Derivatives: | |||||||
Forward loan sale commitments | $ | $ | $ | $ | |||
Interest rate swaps | |||||||
Futures | |||||||
Total liabilities | $ | $ | $ | $ | |||
December 31, 2024 | |||||||
(in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | |||
Assets: | |||||||
Securities available-for-sale: | |||||||
Obligations of states and political subdivisions | $ | $ | $ | $ | |||
Mortgage backed securities - residential | |||||||
Mortgage backed securities - commercial | |||||||
Collateralized loan obligations | |||||||
Corporate bonds | |||||||
Total securities available-for-sale | |||||||
Equity securities | |||||||
Derivatives: | |||||||
Interest rate swaps | |||||||
Total assets | $ | $ | $ | $ | |||
Liabilities: | |||||||
Derivatives: | |||||||
Interest rate swaps | $ | $ | $ | $ | |||
Interest rate lock commitments | |||||||
Total liabilities | $ | $ | $ | $ | |||
(dollars in thousands) | Fair Value | Valuation Technique | Significant Unobservable Inputs | Low | High | Weighted Average | |||||
December 31, 2025 | |||||||||||
Investment securities AFS | $ | Income approach | Implied spread to benchmark interest rate curve | ||||||||
Interest rate lock commitments | Income approach | Fall-out factor | |||||||||
Value of servicing |
(in thousands) | Beginning balance | Additions (1) | Transfers | Payoffs/Sales | Change in mark to market | Ending balance | |||||
Year Ended December 31, 2025 | |||||||||||
Investment securities AFS | $ | $ | $ | $( | $( | $ |
Year Ended December 31, | |
(in thousands) | 2025 |
Beginning balance, net | $ |
IRLC acquired (1) | |
Total realized/unrealized gains | |
Settlements | ( |
Ending balance, net | $ |
December 31, 2025 | |||||||||
(in thousands) | Fair Value | Valuation Technique | Unobservable Input | Input or Range | Weighted Average | ||||
Commercial and industrial loans | $ | Third party appraisal | Discount for market conditions | ||||||
Estimated selling costs | |||||||||
Third party evaluation | Estimated selling costs | ||||||||
Commercial real estate loans | $ | Third party appraisal | Discount for market conditions | ||||||
Estimated selling costs | |||||||||
Income approach | Vacancy, collection loss, concessions | ||||||||
Capitalization rate | |||||||||
Year Ended December 31, | |
(in thousands) | 2025 |
Losses: (1) | |
Commercial and industrial loans | $ |
Commercial real estate loans | |
Total | $ |
December 31, 2025 | |||||||||
(in thousands) | Fair Value | Valuation Technique | Unobservable Inputs | Input | Weighted Average | ||||
Other real estate owned-commercial real estate | $ | Income approach | Estimated selling costs | ||||||
December 31, 2024 | |||||||||
(in thousands) | Fair Value | Valuation Technique | Unobservable Inputs | Input | Weighted Average | ||||
Other real estate owned-commercial real estate | $ | Sales price | Estimated selling costs | ||||||
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Losses due to write downs: | |||
Other real estate owned-commercial real estate (1) | $ | $ | |
December 31, 2025 | |||||||||
Fair Value | |||||||||
(in thousands) | Carrying Value | Total | Level 1 | Level 2 | Level 3 | ||||
Assets: | |||||||||
Cash and cash equivalents | $ | $ | $ | $ | $ | ||||
Securities held-to-maturity | |||||||||
Loan receivables, net | |||||||||
Mortgage servicing rights – multifamily and SBA | |||||||||
Liabilities: | |||||||||
Time deposits | $ | $ | $ | $ | $ | ||||
Long-term debt | |||||||||
December 31, 2024 | |||||||||
Carrying Value | Fair Value | ||||||||
(in thousands) | Total | Level 1 | Level 2 | Level 3 | |||||
Assets: | |||||||||
Cash and cash equivalents | $ | $ | $ | $ | $ | ||||
Securities held-to-maturity | |||||||||
Loans held for sale - single family | |||||||||
Loan receivables, net | |||||||||
Liabilities: | |||||||||
Time deposits | $ | $ | $ | $ | $ | ||||
December 31, 2025 | |||||
(in thousands) | Fair Value | Aggregate Unpaid Principal Balance | Fair Value Less Aggregated Unpaid Principal Balance | ||
Single family LHFS | $ | $ | $ | ||
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Current expense (benefit) | |||
Federal | $ | $( | |
State | ( | ||
Total | ( | ||
Deferred expense | |||
Federal | |||
State | |||
Total | |||
Total tax expense | $ | $ | |
Year Ended December 31, | |||||||
2025 | 2024 | ||||||
(dollars in thousands) | Amount | Rate | Amount | Rate | |||
Federal statutory income tax expense (benefit) and tax rate | $ | $ | |||||
State income taxes, net of federal tax benefit (1) | |||||||
Nontaxable or nondeductible items | |||||||
Tax exempt income | ( | ( | ( | ( | |||
Bank owned life insurance | ( | ( | ( | ( | |||
Nondeductible expenses | |||||||
Bargain purchase gain | ( | ( | |||||
Tax credits | |||||||
LIHTC investments | ( | ( | ( | ( | |||
LIHTC credits | ( | ( | ( | ( | |||
LIHTC amortization | |||||||
Change in valuation allowance | ( | ( | |||||
Other, net | |||||||
Total income tax expense | $ | $ | |||||
December 31, | |||
(in thousands) | 2025 | 2024 | |
Deferred tax assets: | |||
Credit losses | $ | $ | |
Accrued liabilities | |||
State taxes | |||
Net operating loss and tax credit carryforwards | |||
Loan valuation | |||
Operating lease liabilities | |||
Interest receivable and other | |||
Unrealized loss on available-for-sale securities | |||
Total deferred tax assets | |||
Valuation allowance | ( | ||
Total deferred tax assets, net of valuation allowance | |||
Deferred tax liabilities: | |||
Operating lease right-of-use asset | ( | ( | |
Intangible assets | ( | ( | |
Non marketable securities | ( | ( | |
Bank premises and equipment | ( | ( | |
Deferred loan costs | ( | ( | |
Deposits and long-term debt | ( | ||
Other | ( | ( | |
Total deferred tax liabilities | ( | ( | |
Total net deferred tax assets | $ | $ | |
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Federal | $ | $( | |
California | |||
Other states (less than 5%) | |||
Total | $ | $ | |
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Noninterest income in scope of ASC 606: | |||
Service charges on deposit accounts | $ | $ | |
Trust fees and commissions | |||
ATM network fee income | |||
Noninterest income subject to ASC 606 | |||
Noninterest income (loss) not subject to ASC 606 | ( | ||
Total noninterest income (loss) | $ | $( | |
Year Ended December 31, | Year Ended December 31, | ||||||||||
2025 | 2024 | ||||||||||
(dollars in thousands, except per share amounts) | Class A common stock | Class B common stock | Consolidated | Class A common stock | Class B common stock | Consolidated | |||||
Net income | $ | $ | |||||||||
Basic: | |||||||||||
Numerator | |||||||||||
Allocation of distributed earnings (cash dividends declared) | $ | $ | $ | $ | $ | $ | |||||
Allocation of undistributed earnings (losses) | ( | ( | ( | ||||||||
Allocation of distributed and undistributed earnings | $ | $ | $ | $ | $ | $ | |||||
Denominator | |||||||||||
Basic weighted average common shares outstanding | |||||||||||
Basic earnings per share (1) | $ | $ | $ | $ | $ | $ | |||||
Diluted: | |||||||||||
Numerator | |||||||||||
Allocation of distributed and undistributed earnings | $ | $ | $ | $ | $ | $ | |||||
Denominator | |||||||||||
Basic weighted average common shares outstanding | |||||||||||
Dilutive effect of unvested restricted stock units (2) | |||||||||||
Diluted weighted average common shares outstanding | |||||||||||
Diluted earnings per share (1) | $ | $ | $ | $ | $ | $ | |||||
Number | Weighted Average Grant Date Fair Value | ||
Outstanding at December 31, 2023 | $ | ||
Granted | |||
Vested | ( | ||
Outstanding at December 31, 2024 | |||
Granted | |||
Shares acquired in connection with the Merger | |||
Shares reclassified from liability to equity awards | |||
Dividends reinvested into shares | |||
Cancelled or forfeited | ( | ||
Vested | ( | ||
Outstanding at December 31, 2025 | $ |
Retirement Plan | Supplemental Plans | ||||||
Year Ended December 31, | Year Ended December 31, | ||||||
(in thousands) | 2025 | 2024 | 2025 | 2024 | |||
Change in benefit obligation | |||||||
Projected benefit obligation at beginning of year | $ | $ | $ | $ | |||
Service cost | |||||||
Interest cost | |||||||
Plan settlements | ( | ||||||
Benefits paid | ( | ( | ( | ||||
Actuarial (gain) loss | ( | ( | |||||
Acquisitions (divestitures) | |||||||
Projected benefit obligation at end of year | $ | $ | $ | $ | |||
Change in plan assets | |||||||
Fair value of plan assets at beginning of year | $ | $ | $ | $ | |||
Actual return on plan assets | |||||||
Employer contributions (non-elective contributions) | ( | ||||||
Plan settlements | ( | ||||||
Benefits paid | ( | ( | ( | ( | |||
Expenses paid | |||||||
Fair value of plan assets at end of year | $ | $ | $ | $ | |||
Funded status at end of year | $ | $ | $( | $( | |||
Amounts recognized in consolidated balance sheets | |||||||
Other assets (liabilities) | ( | ( | |||||
Total amounts recognized | $ | $ | $( | $( | |||
Retirement Plan | Supplemental Plans | ||||||
Year Ended December 31, | Year Ended December 31, | ||||||
(dollars in thousands) | 2025 | 2024 | 2025 | 2024 | |||
Amounts recognized in accumulated other comprehensive loss (income) | |||||||
Net accumulated loss (gain) | $ | $ | $( | $( | |||
Total amounts recognized | $ | $ | $( | $( | |||
Accumulated benefit obligation at end of year | $ | $ | $( | $( | |||
Net periodic benefit cost | |||||||
Service cost | $ | $ | $ | $ | |||
Interest cost | |||||||
Expected return on plan assets | ( | ||||||
Amortization of net gain | ( | ( | |||||
Settlement gain | ( | ||||||
Total net periodic benefit cost | $ | $( | $ | $ | |||
Other changes in plan assets and benefit obligations recognized in other comprehensive loss (income) | |||||||
Net (loss) gain | $ | $( | $ | $( | |||
Amortization of net gain | |||||||
Total recognized in other comprehensive loss (income) | $ | $( | $ | $( | |||
Assumptions used in determining net periodic benefit costs | |||||||
Beginning of period assumptions for net periodic benefit cost | |||||||
Discount rate | N/A | ||||||
Expected return on plan assets | N/A | N/A | N/A | ||||
Year-end assumptions for reconciliation of funded status | |||||||
Discount rate | N/A | ||||||
Expected return on plan assets | N/A | N/A | N/A | ||||
December 31, | |||
2025 | 2024 | ||
Plan assets | |||
Debt securities | |||
Money market instruments and other | |||
Total | |||
December 31, 2025 | |||||||
(in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | |||
Plan assets | |||||||
Money market mutual funds | $ | $ | $ | $ | |||
Other | |||||||
Total | $ | $ | $ | $ | |||
December 31, 2024 | |||||||
(in thousands) | Fair Value | Level 1 | Level 2 | Level 3 | |||
Plan assets | |||||||
Money market mutual funds | $ | $ | $ | $ | |||
Other | |||||||
Total | $ | $ | $ | $ | |||
(in thousands) | Supplemental Plans | |
2026 | $ | |
2027 | ||
2028 | ||
2029 | ||
2030 | ||
2031-2035 |
At December 31, 2025 | |||||||||||
Actual | For Minimum Capital Adequacy Purposes (including Capital Conservation Buffer) | To Be Categorized As “Well Capitalized” | |||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||
Mechanics Bancorp (1) | |||||||||||
Tier 1 leverage capital (to average assets) | $ | $ | n/a | n/a | |||||||
Common equity Tier 1 capital (to risk- weighted assets) | n/a | n/a | |||||||||
Tier 1 risk-based capital (to risk-weighted assets) | n/a | n/a | |||||||||
Total risk-based capital (to risk-weighted assets) | n/a | n/a | |||||||||
Mechanics Bank (1) | |||||||||||
Tier 1 leverage capital (to average assets) | $ | $ | $ | ||||||||
Common equity Tier 1 capital (to risk- weighted assets) | |||||||||||
Tier 1 risk-based capital (to risk-weighted assets) | |||||||||||
Total risk-based capital (to risk-weighted assets) | |||||||||||
At December 31, 2024 | |||||||||||
Actual | For Minimum Capital Adequacy Purposes (including Capital Conservation Buffer) | To Be Categorized As “Well Capitalized” | |||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||
Mechanics Bank (1) | |||||||||||
Tier 1 leverage capital (to average assets) | $ | $ | $ | ||||||||
Common equity Tier 1 capital (to risk- weighted assets) | |||||||||||
Tier 1 risk-based capital (to risk-weighted assets) | |||||||||||
Total risk-based capital (to risk-weighted assets) | |||||||||||
Condensed Balance Sheets | December 31, |
(in thousands) | 2025 |
Assets: | |
Cash and cash equivalents | $ |
Securities available-for-sale, at fair value | |
Investment in subsidiaries | |
Other assets | |
Total assets | $ |
Liabilities: | |
Long-term debt (1), (2) | $ |
Other liabilities | |
Total liabilities | |
Shareholders’ equity: | |
Common stock, no par value | |
Retained earnings | |
Accumulated other comprehensive income | |
Total shareholders’ equity | |
Total liabilities and shareholders’ equity | $ |
Condensed Income Statements (1) | Year Ended December 31, |
(in thousands) | 2025 |
Income | |
Dividend income from Mechanics Bank | $ |
Equity in undistributed income from subsidiaries | |
Interest and other income | |
Total revenues | |
Expense | |
Interest expense on long-term debt | |
Noninterest expense | |
Total expense | |
Income before income tax benefit | |
Income tax benefit | ( |
Net income | $ |
Other comprehensive income (loss), net | ( |
Comprehensive income | $ |
Condensed Statements of Cash Flows (1) | Year Ended December 31, |
(in thousands) | 2025 |
Cash flows from operating activities | |
Net income | $ |
Adjustments to reconcile net income to net cash provided by operating activities | |
Undistributed earnings from investment in subsidiaries | ( |
Amortization of discount on long-term debt | |
Other | ( |
Net cash provided by operating activities | |
Cash flows from investing activities: | |
Sales, maturities and paydowns of AFS securities | |
Net cash acquired in Merger | |
Net cash provided by investing activities | |
Cash flows from financing activities: | |
Dividends paid on common stock | ( |
Net cash used in financing activities | ( |
Net increase in cash and cash equivalents | |
Cash and cash equivalents, beginning of year | |
Cash and cash equivalents, end of year | $ |
Consolidated Balance Sheet | As of September 30, 2025 | ||||
(in thousands) | As reported | Adoption Adjustment | As Adjusted | ||
Loan receivables | $ | $ | $ | ||
Interest receivable and other assets | ( | ||||
Total assets | |||||
Retained earnings | |||||
Total shareholders’ equity | |||||
Total liabilities and shareholders' equity | |||||
Consolidated Income Statements | Three months ended September 30, 2025 | Nine months ended September 30, 2025 | |||||||||
(in thousands, except per share amounts) | As reported | Adoption Adjustment | As Adjusted | As reported | Adoption Adjustment | As Adjusted | |||||
Loans interest and fees | $ | $( | $ | $ | $( | $ | |||||
Total interest income | ( | ( | |||||||||
Provision for credit losses on loans | ( | ( | |||||||||
Net interest income after provision for credit losses | |||||||||||
Income before income tax expense (benefit) | |||||||||||
Income tax expense (benefit) | ( | ( | |||||||||
Net income | |||||||||||
Basic earnings per share | |||||||||||
Class A common stock | $ | $ | $ | $ | $ | $ | |||||
Class B common stock | $ | $ | $ | $ | $ | $ | |||||
Diluted earnings per share | |||||||||||
Class A common stock | $ | $ | $ | $ | $ | $ | |||||
Class B common stock | $ | $ | $ | $ | $ | $ | |||||
Plan Category | (a) Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights | (b) Weighted Average Exercise Price of Outstanding Options, Warrants, and Rights | (c) Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a) | ||
Plans approved by shareholders: (1) | |||||
2025 plan | 325,972 | $— | (2) | 7,315,390 | |
2014 plan (3) | 44,476 | — | — | ||
Plans not approved by shareholders | — | — | — | ||
Total | 370,448 | $— | 7,315,390 |
(a) | Financial Statements and Financial Statement Schedules | ||
The consolidated financial statements of Mechanics Bancorp and its subsidiaries and independent auditors’ report are included in Item 8. under Part II of this Form 10-K. All financial statement schedules are omitted because they are either inapplicable or the required information is included in the consolidated financial statements or related notes thereto. | |||
(b) | Exhibits | ||
Exhibit Number | Description | |
2.1(1)** | Agreement and Plan of Merger, dated March 28, 2025, by and among Mechanics Bank, HomeStreet, Inc. and HomeStreet Bank (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed with the SEC on April 3, 2025). | |
2.2** | Amendment to the Agreement and Plan of Merger, dated as of August 26, 2025, by and among Mechanics Bank, HomeStreet, Inc. and HomeStreet Bank (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed with the SEC on September 2, 2025). | |
2.3(1)** | Asset Purchase Agreement, by and between Mechanics Bank and Fifth Third Bank, National Association, dated as of December 3, 2025 (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed with the SEC on December 9, 2025). | |
3.1 | Fourth Amended and Restated Articles of Incorporation of Mechanics Bancorp, effective as of September 2, 2025 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the SEC on September 2, 2025). | |
3.2 | Amended and Restated Bylaws of Mechanics Bancorp, effective as of February 25, 2026 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the SEC on February 27, 2026). | |
4.1(1) | Indenture, dated as of May 20, 2016, between HomeStreet, Inc. and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed with the SEC on May 20, 2016). | |
4.2(1) | Indenture, dated as of January 19, 2022, between HomeStreet, Inc. and Computershare Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8- K, filed with the SEC on January 19, 2022). | |
4.3(1) | First Supplemental Indenture, dated as of January 19, 2022, between HomeStreet, Inc. and Computershare Trust Company, N.A., as Trustee (including the form of 3.50% Fixed-to-Floating Rate Subordinated Note due 2032) (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed with the SEC on January 19, 2022). | |
4.4+ | Description of Securities. | |
10.01(1) | Registration Rights Agreement, dated March 28, 2025, by and among HomeStreet, Inc., Mechanics Bank and the other parties thereto (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed with the SEC on April 3, 2025). | |
10.02* | Amended and Restated HomeStreet, Inc. 2014 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 to the Company’s Annual Report on Form 10-K, filed with the SEC on March 6, 2019). | |
10.03* | Standard Form of Restricted Stock Unit Agreement under the 2014 Plan (incorporated by reference to Exhibit 10.3 to the Company’s Annual Report on Form 10-K, filed with the SEC on March 6, 2019). | |
10.04* | Mechanics Bank 2017 Incentive Unit Plan (incorporated by reference to Exhibit 4.5 to the Company’s Post-Effective Amendment No.1 to Form S-4 on Form S-8, filed with the SEC on September 2, 2025). |
10.05* | Form of Incentive Unit Award Agreement to the Mechanics Bank 2017 Incentive Unit Plan (incorporated by reference to Exhibit 4.6 to the Company’s Post-Effective Amendment No.1 to Form S-4 on Form S-8, filed with the SEC on September 2, 2025). | |
10.06* | Mechanics Bank 2022 Omnibus Incentive Plan (incorporated by reference to Exhibit 4.3 to the Company’s Post-Effective Amendment No.1 to Form S-4 on Form S-8, filed with the SEC on September 2, 2025). | |
10.07* | Form of Restricted Stock Unit Award Agreement to the Mechanics Bank 2022 Omnibus Incentive Plan (incorporated by reference to Exhibit 4.4 to the Company’s Post-Effective Amendment No.1 to Form S-4 on Form S-8, filed with the SEC on September 2, 2025). | |
10.08* | Mechanics Bancorp 2025 Equity Incentive Plan (incorporated by reference to Exhibit 4.3 to the Company’s Registration Statement on Form S-8, filed with the SEC on September 2, 2025). | |
10.09+* | Form of Restricted Stock Unit Award Agreement to the Mechanics Bancorp 2025 Equity Incentive Plan. | |
10.10+* | Form of Performance Stock Unit Award Agreement to the Mechanics Bancorp 2025 Equity Incentive Plan | |
10.11* | HomeStreet Bank Performance-Based Annual Incentive Plan, effective January 1, 2022 (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed with the SEC on May 6, 2022). | |
10.12+* | Mechanics Bank Annual Incentive Plan. | |
10.13* | Form of HomeStreet, Inc. Deferred Compensation Agreement 2025 (incorporated by reference to Exhibit 10.31 to the Company’s Annual Report on Form 10-K, filed with the SEC on March 7, 2025). | |
10.14+* | Form of Mechanics Bank Deferred Compensation Agreement. | |
10.15* | Executive Employment Agreement between HomeStreet, Inc., HomeStreet Bank, and Mark Mason, dated January 25, 2018 (incorporated by reference to Exhibit 10.10 to the Company’s Annual Report on Form 10-K, filed with the SEC on March 6, 2018). | |
10.16* | Amendment to Executive Employment Agreement, between HomeStreet, Inc., HomeStreet Bank, and Mark K. Mason, dated July 29, 2020 (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed with the SEC on November 6, 2020). | |
10.17* | Second Amendment to Executive Employment Agreement, between HomeStreet, Inc., HomeStreet Bank, and Mark K. Mason, dated December 13, 2022 (incorporated by reference to Exhibit 10.22 to the Company’s Annual Report on Form 10-K, filed with the SEC on March 3, 2023). | |
10.18* | Third Amendment to Executive Employment Agreement, between HomeStreet, Inc., HomeStreet Bank, and Mark K. Mason, dated March 5, 2025 (incorporated by reference to Exhibit 10.27 to the Company’s Annual Report on Form 10-K, filed with the SEC on March 7, 2025). | |
10.19* | Mason Deferred Compensation Agreement (incorporated by reference to Exhibit 10.30 to the Company’s Annual Report on Form 10-K, filed with the SEC on March 7, 2025). | |
10.20* | Consulting Agreement, dated March 28, 2025, by and among HomeStreet, Inc., Mechanics Bank and Mark Mason (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed with the SEC on April 3, 2025). | |
10.21* | Executive Employment Agreement between HomeStreet, Inc., HomeStreet Bank, and William Endresen, dated February 26, 2021 (incorporated by reference to Exhibit 10.11 to the Company’s Annual Report on Form 10-K, filed with the SEC on March 12, 2021). | |
10.22* | First Amendment to Executive Employment Agreement, between HomeStreet, Inc., HomeStreet Bank, and William D. Endresen, dated February 28, 2023 (incorporated by reference to Exhibit 10.23 to the Company’s Annual Report on Form 10-K, filed with the SEC on March 6, 2023). | |
10.23* | Second Amendment to Executive Employment Agreement, between HomeStreet, Inc., HomeStreet Bank, and William D. Endresen, dated March 5, 2025 (incorporated by reference to Exhibit 10.29 to the Company’s Annual Report on Form 10-K, filed with the SEC on March 7, 2025). | |
10.24* | Amended and Restated Executive Employment Agreement, between HomeStreet, Inc., HomeStreet Bank, and John M. Michel, dated August 4, 2022 (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed with the SEC on August 5, 2022). | |
10.25* | First Amendment to Amended and Restated Executive Employment Agreement, between HomeStreet, Inc., HomeStreet Bank, and John M. Michel, dated March 5, 2025 (incorporated by reference to Exhibit 10.28 to the Company’s Annual Report on Form 10-K, filed with the SEC on March 7, 2025). |
10.26* | Executive Change in Control Agreement, between HomeStreet, Inc., HomeStreet Bank, and William Endresen, dated February 9, 2021 (incorporated by reference to Exhibit B to Exhibit 10.11 to the Company’s Annual Report on Form 10-K, filed with the SEC on March 12, 2021). | |
10.27* | First Amendment to Executive Change in Control Agreement, between HomeStreet, Inc., HomeStreet Bank, and William D. Endresen, dated August 5, 2024 (incorporated by reference to Exhibit 10.24 to the Company’s Quarterly Report on Form 10-Q, filed with the SEC on August 6, 2024). | |
10.28* | Executive Change in Control Agreement, between HomeStreet, Inc., HomeStreet Bank, and John Michel, dated August 4, 2022 (incorporated by reference to Exhibit B to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed with the SEC on August 5, 2022). | |
10.29* | First Amendment to Executive Change in Control Agreement between HomeStreet, Inc., HomeStreet Bank, and John M. Michel, dated August 5, 2024 (incorporated by reference to Exhibit 10.25 to the Company’s Quarterly Report on Form 10-Q, filed with the SEC on August 6, 2024). | |
10.30* | Amended and Restated Change in Control Agreement, dated as of August 28, 2025, by and between Mechanics Bank and Nathan Duda (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the SEC on September 2, 2025). | |
10.31* | Amended and Restated Change in Control Agreement, dated as of August 28, 2025, by and between Mechanics Bank and Chris Pierce (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed with the SEC on September 2, 2025). | |
10.32+* | Change in Control Agreement, dated as of August 28, 2025, by and between Mechanics Bank and Tony Kallingal. | |
10.33+* | Change in Control Agreement, dated as of August 28, 2025, by and between Mechanics Bank and Scott Givans. | |
10.34(1) | Bank Services Agreement, dated as of September 1, 2019, by and between GJF Financial Management II, LLC and Mechanics Bank (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed with the SEC on November 17, 2025). | |
10.35(1) | First Amendment to Bank Services Agreement, dated effective as of January 1, 2025, by and between GJF Financial Management II, LLC and Mechanics Bank (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q, filed with the SEC on November 17, 2025). | |
19.1+ | ||
21.1+ | Subsidiaries of Mechanics Bancorp. | |
23.1+ | Consent of Independent Registered Public Accounting Firm, Crowe LLP. | |
31.1+ | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2+ | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1(2) | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2(2) | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
97.1+ | Incentive Compensation Recoupment Policy. | |
101 | The following financial information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 formatted in Inline XBRL (eXtensible Business Reporting Language) and contained in Exhibit 101: (i) the Consolidated Balance Sheets as of December 31, 2025 and December 31, 2024; (ii) the Consolidated Income Statements for the two years ended December 31, 2025, (iii) the Consolidated Statements of Comprehensive Income for the two years ended December 31, 2025; (iv) the Consolidated Statements of Shareholders’ Equity for the two years ended December 31, 2025, (v) the Consolidated Statements of Cash Flows for the two years ended December 31, 2025, and (vi) the Notes to Consolidated Financial Statements. | |
104 | The cover page from the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, formatted in Inline XBRL and contained in Exhibit 101. |
Mechanics Bancorp | ||
By: | /s/ C.J. Johnson | |
C.J. Johnson | ||
President and Chief Executive Officer | ||
(Principal Executive Officer) | ||
Mechanics Bancorp | ||
By: | /s/ Nathan Duda | |
Nathan Duda | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial Officer) | ||
Signature | Title | Date | ||
/s/ C.J. Johnson | President and Chief Executive Officer (Principal Executive Officer) | March 16, 2026 | ||
C.J. Johnson | ||||
/s/Nathan Duda | Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | March 16, 2026 | ||
Nathan Duda | ||||
/s/ Carl B. Webb | Executive Chairman | March 16, 2026 | ||
Carl B. Webb | ||||
/s/ Patricia Cochran | Director | March 16, 2026 | ||
Patricia Cochran | ||||
/s/ Adrienne Y. Crowe | Director | March 16, 2026 | ||
Adrienne Y. Crowe | ||||
/s/ Douglas Downer | Director | March 16, 2026 | ||
Douglas Downer | ||||
/s/ E. Michael Downer | Vice Chairman | March 16, 2026 | ||
E. Michael Downer | ||||
/s/ Nancy D. Pellegrino | Director | March 16, 2026 | ||
Nancy D. Pellegrino | ||||
/s/ Kenneth D. Russell | Director | March 16, 2026 | ||
Kenneth D. Russell | ||||
/s/ Jon Wilcox | Director | March 16, 2026 | ||
Jon Wilcox |
FAQ
What did Mechanics Bancorp (HMST) change with the HomeStreet Bank merger?
The company completed a reverse merger on
How does Mechanics Bancorp (HMST) present its 2025 financial results after the merger?
Results before
What is Mechanics Bancorp’s (HMST) branch footprint and core services?
The company’s 121‑year‑old Mechanics Bank subsidiary operates 166 full‑service branches across California, Washington, Oregon and Hawaii. It provides consumer and business banking, commercial lending, multifamily and CRE loans, residential mortgages, cash management, private banking, and wealth management and trust services.
Who controls voting power at Mechanics Bancorp (HMST) after the merger?
Ford Financial Funds and their controlled affiliates hold approximately
What were Mechanics Bancorp’s (HMST) market value and share count in 2025–2026?
As of
What major risk categories does Mechanics Bancorp (HMST) highlight in its annual report?
The company cites risks from post‑merger integration, macroeconomic and interest‑rate conditions, real estate concentration, liquidity management, technology and cybersecurity, regulatory compliance, high leverage, and common stock issues such as concentrated control, potential future share sales, and reduced disclosure as a smaller reporting company.