Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1
HUYA
Inc. Reports First Quarter 2026 Unaudited Financial Results
GUANGZHOU,
China, May 12, 2026 /PRNewswire/ -- HUYA Inc. (“Huya” or the “Company”) (NYSE: HUYA), a leading game-related
entertainment and services provider, today announced its unaudited financial results for the first quarter ended March 31, 2026.
First Quarter 2026 Highlights
| · | Total net revenues increased by 14.6% to RMB1,728.4 million (US$250.6 million) for the first quarter
of 2026, from RMB1,508.6 million for the same period of 2025. |
| · | Game-related services, advertising and other revenues increased by 69.4% to RMB627.4 million (US$91.0
million) for the first quarter of 2026, from RMB370.4 million for the same period of 2025. |
| · | Operating loss narrowed to RMB28.8 million (US$4.2 million) for the first quarter of 2026, compared
with RMB59.6 million for the same period of 2025. |
| · | Non-GAAP1 operating loss narrowed to RMB2.7 million (US$0.4 million) for the first quarter
of 2026, compared with RMB35.6 million for the same period of 2025. |
| · | Net loss attributable to HUYA Inc. was RMB4.1 million (US$0.6 million) for the first quarter of
2026, compared with a net income attributable to HUYA Inc. of RMB0.9 million for the same period of 2025. |
| · | Non-GAAP net income attributable to HUYA Inc. was RMB21.1 million (US$3.1 million) for the first
quarter of 2026, compared with RMB24.0 million for the same period of 2025. |
Mr.
Junhong Huang, Acting Chief Executive Officer of Huya, commented, “Huya continued to deliver solid results in the first quarter
of 2026, underpinned by our ongoing transformation into a comprehensive game-related services provider. Total net revenues reached RMB1.73
billion, up 14.6% year-over-year, while game-related services, advertising, and other revenues grew 69.4% year-over-year to RMB627.4
million, representing a record 36.3% of total net revenues.”
“Goose
Goose Duck mobile continued to gain traction in the Chinese mainland, reaching as high as Top 5 on the local Apple App Store top-grossing
games chart in April, demonstrating the game’s promising monetization potential. Beyond game publishing, our broader game-related
services also made meaningful progress. In-game item sales maintained rapid year-over-year growth, fueled by deeper collaborations with
top-tier game titles, while our content-driven advertising services continued to attract leading game companies seeking integrated marketing
solutions. With multiple new publishing titles in our pipeline, we are well-positioned to build on this momentum through disciplined
execution,” Mr. Huang concluded.
Mr. Raymond Peng Lei, Chief Financial Officer
of Huya, added, “This quarter’s steady top line growth and the continued improvement in both our revenue mix and operating
performance underscore the earnings potential of our diversification efforts. The increased revenue contribution from businesses with
higher gross margins led to a year-over-year and sequential gross margin expansion to 14.6% this quarter. Looking ahead, we remain focused
on prudently pursuing growth opportunities while preserving earnings quality and delivering long-term value to our shareholders.”
First Quarter 2026 Financial Results
Total
net revenues increased by 14.6% to RMB1,728.4 million (US$250.6 million) for the first quarter of 2026, from RMB1,508.6 million
for the same period of 2025.
Live
streaming revenues were RMB1,101.0 million (US$159.6 million) for the first quarter of 2026, compared with RMB1,138.2 million
for the same period of 2025, primarily reflecting the live streaming industry’s current environment.
Game-related
services, advertising and other revenues increased by 69.4% to RMB627.4 million (US$91.0 million) for the first quarter of
2026, from RMB370.4 million for the same period of 2025. The increase was primarily driven by higher revenues from in-game item sales
and advertising, mainly attributable to the Company’s deepened and broadened collaboration with game companies.
Cost
of revenues increased by 11.8% to RMB1,475.2 million (US$213.9 million) for the first quarter of 2026, from RMB1,320.1 million
for the same period of 2025, primarily due to increased costs of in-game virtual items, as well as increased revenue sharing fees and
content costs. Revenue sharing fees and content costs, a key component of cost of revenues, increased by 6.9% year-over-year to RMB1,234.7
million (US$179.0 million) for the first quarter of 2026, mainly reflecting higher revenues.
Gross
profit increased by 34.3% to RMB253.2 million (US$36.7 million) for the first quarter of 2026, from RMB188.5 million for the
same period of 2025. Gross margin was 14.6% for the first quarter of 2026, compared with 12.5% for the same period of 2025.
Research
and development expenses increased by 1.7% to RMB131.7 million (US$19.1 million) for the first quarter of 2026, from RMB129.5
million for the same period of 2025.
Sales
and marketing expenses increased by 45.1% to RMB88.1 million (US$12.8 million) for the first quarter of 2026, from RMB60.7
million for the same period of 2025, primarily due to marketing and promotional efforts related to the launch of Goose Goose Duck
mobile.
General
and administrative expenses increased by 5.9% to RMB65.1 million (US$9.4 million) for the first quarter of 2026, from RMB61.4
million for the same period of 2025, primarily due to increased share-based compensation expenses.
Other
income was RMB2.9 million (US$0.4 million) for the first quarter of 2026, compared with RMB3.5 million for the same period
of 2025, primarily due to lower government subsidies.
Operating
loss narrowed to RMB28.8 million (US$4.2 million) for the first quarter of 2026, compared with RMB59.6 million for the
same period of 2025.
Non-GAAP
operating loss narrowed to RMB2.7 million (US$0.4 million) for the first quarter of 2026, compared with RMB35.6 million
for the same period of 2025.
Interest
income was RMB30.3 million (US$4.4 million) for the first quarter of 2026, compared with RMB64.9 million for the same period
of 2025, primarily due to a lower time deposit balance, mainly reflecting the payment of special
cash dividends.
Net
loss attributable to HUYA Inc. was RMB4.1 million (US$0.6 million) for the first quarter of 2026, compared with a net
income attributable to HUYA Inc. of RMB0.9 million for the same period of 2025.
Non-GAAP
net income attributable to HUYA Inc. was RMB21.1 million (US$3.1 million) for the first quarter of 2026, compared with
RMB24.0 million for the same period of 2025.
Basic
and diluted net loss per American depositary share (“ADS”) were each RMB0.02 (US$0.00) for the first quarter
of 2026. Basic and diluted net income per ADS were each RMB0.00 for the first quarter of 2025. Each ADS represents one Class A ordinary
share of the Company.
Non-GAAP
basic and diluted net income per ADS were each RMB0.09 (US$0.01) for the first quarter of 2026. Non-GAAP basic and diluted
net income per ADS were each RMB0.10 for the first quarter of 2025.
As
of March 31, 2026, the Company had cash and cash equivalents, short-term deposits and long-term deposits of RMB3,455.1 million
(US$500.9 million), compared with RMB3,818.4 million as of December 31, 2025.
Earnings Webinar
The Company’s management will host a Tencent
Meeting Webinar at 6:00 a.m. U.S. Eastern Time on May 12, 2026 (6:00 p.m. Beijing/Hong Kong time on May 12, 2026), to review and discuss
the Company’s business and financial performance.
For participants who wish to join the webinar,
please complete the online registration in advance using the links provided below. Upon registration, participants will receive an email
with webinar access information, including meeting ID, meeting link, dial-in numbers, and a unique attendee ID to join the webinar.
Participant
Online Registration:
| Chinese Mainland2: |
https://meeting.tencent.com/dw/mXzxW3WQFgBW |
| International: |
https://voovmeeting.com/dw/mXzxW3WQFgBW |
A
live webcast of the webinar will be accessible at https://ir.huya.com, and a replay of the webcast will be available following
the session.
1
The Company’s non-GAAP financial measures exclude share-based compensation expenses, amortization of intangible assets from business
acquisitions, and impairment loss of investments, to the extent applicable. For more information, please refer to the section titled “Use
of Non-GAAP Financial Measures” and the table captioned “HUYA Inc. Unaudited Reconciliations of GAAP and Non-GAAP Results”
at the end of this press release.
2
For the purpose of this announcement only, Chinese Mainland excludes the Hong Kong Special Administrative Region, the Macao Special Administrative
Region of the People’s Republic of China, and Taiwan.
About HUYA Inc.
HUYA Inc. is a leading game-related entertainment
and services provider. Huya delivers dynamic live streaming and video content and a rich array of services spanning games, e-sports, and
other interactive entertainment genres to a large, highly engaged community of game enthusiasts. Huya has cultivated a robust entertainment
ecosystem powered by AI and other advanced technologies, serving users and partners across the gaming universe, including game companies,
e-sports tournament organizers, broadcasters and talent agencies. Leveraging this strong foundation, Huya has also expanded into innovative
game-related services, such as game distribution, in-game item sales, advertising and more. Huya continues to extend its footprint in
China and abroad, meeting the evolving needs of gamers, content creators, and industry partners worldwide.
For
more information, please visit: https://ir.huya.com.
Use of Non-GAAP Financial Measures
The
unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the
United States of America (“U.S. GAAP”), except that the consolidated statement of changes in shareholders’ equity, consolidated
statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating loss, non-GAAP
net income (loss) attributable to HUYA Inc., non-GAAP net income (loss) attributable to ordinary shareholders, non-GAAP basic and diluted
net income (loss) per ordinary share, and non-GAAP basic and diluted net income (loss) per ADS, which are non-GAAP financial measures.
Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating loss
is operating loss excluding share-based compensation expenses and amortization of intangible assets from business acquisitions. Non-GAAP
net income (loss) attributable to HUYA Inc. is net income (loss) attributable to HUYA Inc. excluding share-based compensation expenses,
impairment loss of investments, and amortization of intangible assets from business acquisitions, net of income taxes, to the extent applicable.
Non-GAAP net income (loss) attributable to ordinary shareholders is net income (loss) attributable to ordinary shareholders excluding
share-based compensation expenses, impairment loss of investments, and amortization of intangible assets from business acquisitions, net
of income taxes, to the extent applicable. Non-GAAP basic and diluted net income (loss) per ordinary share and per ADS is non-GAAP net
income (loss) attributable to ordinary shareholders divided by the weighted average number of ordinary shares and ADS used in the calculation
of non-GAAP basic and diluted net income (loss) per ordinary share and per ADS. The Company believes that separate analysis and exclusion
of the impact of (i) share-based compensation expenses, (ii) impairment loss of investments, and (iii) amortization of intangible assets
from business acquisitions (net of income taxes), add clarity to the constituent parts of its performance. The Company reviews these non-GAAP
financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP
financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial
measures represent useful supplemental information for investors and analysts to assess its operating performance without the effect of
(i) share-based compensation expenses, and (ii) amortization of intangible assets from business acquisitions, which have been and will
continue to be significant recurring expenses in its business, and (iii) impairment loss of investments. However, the use of non-GAAP
financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that
they do not include all items that impact the Company’s net income (loss) for the period. In addition, because non-GAAP financial
measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other
companies. In light of the foregoing limitations, you should not consider a non-GAAP financial measure in isolation from or as an alternative
to the financial measures prepared in accordance with U.S. GAAP.
The presentation of these non-GAAP financial measures
is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance
with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “HUYA Inc. Unaudited Reconciliations
of GAAP and Non-GAAP Results” at the end of this announcement.
Exchange Rate Information
This
announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader.
Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.8980 to US$1.00, the noon buying rate in
effect on March 31, 2026, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the Renminbi
or U.S. dollar amounts referred to in this announcement could have been or could be converted into U.S. dollars or Renminbi, as the case
may be, at any particular rate or at all.
Safe Harbor Statement
This announcement contains forward-looking statements.
These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995.
These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,”
“future,” “intends,” “plans,” “believes,” “estimates” and similar statements.
Among other things, the quotations from management in this announcement, as well as Huya’s strategic and operational plans, contain
forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities
and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in
oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements
about Huya’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties.
A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but
not limited to the following: Huya’s goals and strategies; Huya’s future business development, results of operations and financial
condition; the expected growth of the live streaming industry and the game industry in mainland China and internationally; Huya’s
expectation regarding demand for and market acceptance of its products and services; Huya’s ability retain and grow its user reach,
broadcasters, talent agencies, business partners for game-related services and advertisers; Huya’s ability to expand its product
and service offerings; competition in the live streaming industry and game industry; Huya’s efforts in complying with applicable
data privacy and security regulations; fluctuations in general economic and business conditions in China; the economy in China and elsewhere
generally; any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Huya; and assumptions underlying
or related to any of the foregoing. Further information regarding these and other risks is included in Huya’s filings with the SEC.
All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake
any obligation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
HUYA Inc.
Investor Relations
Tel: +86-20-2290-7829
E-mail:
ir@huya.com
Piacente Financial Communications
Jenny Cai
Tel: +86-10-6508-0677
E-mail:
huya@tpg-ir.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail:
huya@tpg-ir.com
HUYA INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except share, ADS, per
share data and per ADS data)
| | |
As of December 31, | | |
As of March 31, | |
| | |
2025 | | |
2026 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| Assets | |
| | | |
| | | |
| | |
| Current assets | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 692,663 | | |
| 360,398 | | |
| 52,247 | |
| Restricted cash and short-term deposits | |
| 12,031 | | |
| 31,537 | | |
| 4,572 | |
| Short-term deposits | |
| 3,125,760 | | |
| 2,874,686 | | |
| 416,742 | |
| Accounts receivable, net | |
| 238,569 | | |
| 339,951 | | |
| 49,283 | |
| Prepaid assets and amounts due from related parties, net | |
| 290,747 | | |
| 371,368 | | |
| 53,837 | |
| Prepayments and other current assets, net | |
| 547,078 | | |
| 524,849 | | |
| 76,086 | |
| | |
| | | |
| | | |
| | |
| Total current assets | |
| 4,906,848 | | |
| 4,502,789 | | |
| 652,767 | |
| | |
| | | |
| | | |
| | |
| Non-current assets | |
| | | |
| | | |
| | |
| Long-term deposits | |
| - | | |
| 220,000 | | |
| 31,893 | |
| Investments | |
| 296,165 | | |
| 329,409 | | |
| 47,754 | |
| Goodwill | |
| 453,498 | | |
| 446,440 | | |
| 64,720 | |
| Property and equipment, net | |
| 604,368 | | |
| 653,732 | | |
| 94,771 | |
| Intangible assets, net | |
| 127,633 | | |
| 116,683 | | |
| 16,915 | |
| Right-of-use assets, net | |
| 304,017 | | |
| 310,640 | | |
| 45,033 | |
| Prepayments and other non-current assets | |
| 8,843 | | |
| 9,503 | | |
| 1,378 | |
| | |
| | | |
| | | |
| | |
| Total non-current assets | |
| 1,794,524 | | |
| 2,086,407 | | |
| 302,464 | |
| | |
| | | |
| | | |
| | |
| Total assets | |
| 6,701,372 | | |
| 6,589,196 | | |
| 955,231 | |
| | |
| | | |
| | | |
| | |
| Liabilities and shareholders’ equity | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | |
| Accounts payable | |
| 237,903 | | |
| 384,594 | | |
| 55,754 | |
| Advances from customers and deferred revenue | |
| 228,167 | | |
| 208,398 | | |
| 30,211 | |
| Income taxes payable | |
| 61,479 | | |
| 55,101 | | |
| 7,988 | |
| Accrued liabilities and other current liabilities | |
| 1,032,437 | | |
| 852,899 | | |
| 123,644 | |
| Amounts due to related parties | |
| 150,166 | | |
| 104,470 | | |
| 15,145 | |
| Lease liabilities due within one year | |
| 18,982 | | |
| 16,470 | | |
| 2,388 | |
| Dividends payable | |
| - | | |
| 214,655 | | |
| 31,118 | |
| | |
| | | |
| | | |
| | |
| Total current liabilities | |
| 1,729,134 | | |
| 1,836,587 | | |
| 266,248 | |
| | |
| | | |
| | | |
| | |
| Non-current liabilities | |
| | | |
| | | |
| | |
| Lease liabilities | |
| 1,766 | | |
| 12,808 | | |
| 1,857 | |
| Deferred tax liabilities | |
| 18,932 | | |
| 18,059 | | |
| 2,618 | |
| Deferred revenue | |
| 31,824 | | |
| 32,780 | | |
| 4,752 | |
| | |
| | | |
| | | |
| | |
| Total non-current liabilities | |
| 52,522 | | |
| 63,647 | | |
| 9,227 | |
| | |
| | | |
| | | |
| | |
| Total liabilities | |
| 1,781,656 | | |
| 1,900,234 | | |
| 275,475 | |
HUYA INC.
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(All
amounts in thousands, except share, ADS, per share data and per ADS data)
| | |
As of December 31, | | |
As of March 31, | |
| | |
2025 | | |
2026 | | |
2026 | |
| | |
RMB | | |
RMB | | |
US$ | |
| Shareholders’ equity | |
| | | |
| | | |
| | |
| Class A ordinary shares (US$0.0001 par value; 750,000,000 shares authorized as of December 31, 2025 and March 31, 2026, respectively; 73,146,779 and 79,404,675* shares issued and outstanding as of December 31, 2025 and March 31, 2026, respectively) | |
| 54 | | |
| 58 | | |
| 8 | |
| Class B ordinary shares (US$0.0001 par value; 200,000,000 shares authorized as of December 31, 2025 and March 31, 2026, respectively; 150,386,517 and 150,386,517 shares issued and outstanding as of December 31, 2025 and March 31, 2026, respectively) | |
| 98 | | |
| 98 | | |
| 14 | |
| Treasury shares | |
| (128,056 | ) | |
| (125,183 | ) | |
| (18,148 | ) |
| Additional paid-in capital | |
| 6,466,101 | | |
| 6,270,666 | | |
| 909,056 | |
| Statutory reserves | |
| 122,429 | | |
| 122,429 | | |
| 17,748 | |
| Accumulated deficit | |
| (2,219,365 | ) | |
| (2,224,839 | ) | |
| (322,534 | ) |
| Accumulated other comprehensive income | |
| 678,455 | | |
| 645,733 | | |
| 93,612 | |
| | |
| | | |
| | | |
| | |
| Total shareholders’ equity | |
| 4,919,716 | | |
| 4,688,962 | | |
| 679,756 | |
| | |
| | | |
| | | |
| | |
| Total liabilities and shareholders’ equity | |
| 6,701,372 | | |
| 6,589,196 | | |
| 955,231 | |
| * |
For the avoidance of doubt, the total outstanding ordinary shares include 5,655,480 Class A ordinary shares beneficially owned by participants of HUYA Inc.’s share incentive plans. |
HUYA INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
(All amounts in thousands, except share,
ADS, per share data and per ADS data)
| | |
Three Months Ended | |
| | |
March 31,
2025 | | |
December 31,
2025 | | |
March 31,
2026 | | |
March 31,
2026 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Net revenues | |
| | | |
| | | |
| | | |
| | |
| Live streaming | |
| 1,138,151 | | |
| 1,145,950 | | |
| 1,100,993 | | |
| 159,610 | |
| Game-related services, advertising and other revenues | |
| 370,434 | | |
| 592,525 | | |
| 627,393 | | |
| 90,953 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total net revenues | |
| 1,508,585 | | |
| 1,738,475 | | |
| 1,728,386 | | |
| 250,563 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost of revenues(1) | |
| (1,320,102 | ) | |
| (1,493,767 | ) | |
| (1,475,234 | ) | |
| (213,864 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Gross profit | |
| 188,483 | | |
| 244,708 | | |
| 253,152 | | |
| 36,699 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating expenses(1) | |
| | | |
| | | |
| | | |
| | |
| Research and development expenses | |
| (129,525 | ) | |
| (123,054 | ) | |
| (131,709 | ) | |
| (19,094 | ) |
| Sales and marketing expenses | |
| (60,695 | ) | |
| (78,066 | ) | |
| (88,067 | ) | |
| (12,767 | ) |
| General and administrative expenses | |
| (61,445 | ) | |
| (125,958 | ) | |
| (65,092 | ) | |
| (9,436 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Total operating expenses | |
| (251,665 | ) | |
| (327,078 | ) | |
| (284,868 | ) | |
| (41,297 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Other income, net | |
| 3,534 | | |
| 17,516 | | |
| 2,927 | | |
| 424 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating loss | |
| (59,648 | ) | |
| (64,854 | ) | |
| (28,789 | ) | |
| (4,174 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Interest income | |
| 64,916 | | |
| 32,144 | | |
| 30,327 | | |
| 4,396 | |
| Impairment loss of investments | |
| - | | |
| (81,458 | ) | |
| - | | |
| - | |
| Foreign currency exchange losses, net | |
| (416 | ) | |
| (2,182 | ) | |
| (1,703 | ) | |
| (247 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Income (loss) before income tax expenses | |
| 4,852 | | |
| (116,350 | ) | |
| (165 | ) | |
| (25 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Income tax expenses | |
| (3,248 | ) | |
| (1,662 | ) | |
| (2,631 | ) | |
| (381 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Income (loss) before (loss) gain in equity method investments, net of income taxes | |
| 1,604 | | |
| (118,012 | ) | |
| (2,796 | ) | |
| (406 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| (Loss) gain in equity method investments, net of income taxes | |
| (677 | ) | |
| 429 | | |
| (1,271 | ) | |
| (184 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) attributable to HUYA Inc. | |
| 927 | | |
| (117,583 | ) | |
| (4,067 | ) | |
| (590 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) attributable to ordinary shareholders | |
| 927 | | |
| (117,583 | ) | |
| (4,067 | ) | |
| (590 | ) |
HUYA INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS (CONTINUED)
(All
amounts in thousands, except share, ADS, per share data and per ADS data)
| | |
Three Months Ended | |
| | |
March 31,
2025 | | |
December 31,
2025 | | |
March 31,
2026 | | |
March 31,
2026 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Net income (loss) per ADS* | |
| | | |
| | | |
| | | |
| | |
| —Basic | |
| 0.00 | | |
| (0.51 | ) | |
| (0.02 | ) | |
| 0.00 | |
| —Diluted | |
| 0.00 | | |
| (0.51 | ) | |
| (0.02 | ) | |
| 0.00 | |
| Net income (loss) per ordinary share | |
| | | |
| | | |
| | | |
| | |
| —Basic | |
| 0.00 | | |
| (0.51 | ) | |
| (0.02 | ) | |
| 0.00 | |
| —Diluted | |
| 0.00 | | |
| (0.51 | ) | |
| (0.02 | ) | |
| 0.00 | |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of ADS used in calculating net income (loss) per ADS | |
| | | |
| | | |
| | | |
| | |
| —Basic | |
| 229,451,944 | | |
| 229,212,223 | | |
| 229,705,246 | | |
| 229,705,246 | |
| —Diluted | |
| 231,527,507 | | |
| 229,212,223 | | |
| 229,705,246 | | |
| 229,705,246 | |
| * |
Each ADS represents one Class A ordinary share. |
| (1) |
Share-based compensation was allocated in cost of revenues and operating expenses as follows: |
| | |
Three Months Ended | |
| | |
March 31,
2025 | | |
December 31,
2025 | | |
March 31,
2026 | | |
March 31,
2026 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Cost of revenues | |
| 3,383 | | |
| 3,335 | | |
| 2,435 | | |
| 353 | |
| Research and development expenses | |
| 6,313 | | |
| 5,561 | | |
| 4,437 | | |
| 643 | |
| Sales and marketing expenses | |
| 320 | | |
| 214 | | |
| 211 | | |
| 31 | |
| General and administrative expenses | |
| 8,048 | | |
| 13,720 | | |
| 13,512 | | |
| 1,959 | |
HUYA INC.
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP
RESULTS
(All
amounts in thousands, except share, ADS, per share data and per ADS data)
| | |
Three Months Ended | |
| | |
March 31,
2025 | | |
December 31,
2025 | | |
March 31,
2026 | | |
March 31,
2026 | |
| | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Gross profit | |
| 188,483 | | |
| 244,708 | | |
| 253,152 | | |
| 36,699 | |
| Share-based compensation expenses allocated in cost of revenues | |
| 3,383 | | |
| 3,335 | | |
| 2,435 | | |
| 353 | |
| | |
| | | |
| | | |
| | | |
| | |
| Non-GAAP gross profit | |
| 191,866 | | |
| 248,043 | | |
| 255,587 | | |
| 37,052 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating loss | |
| (59,648 | ) | |
| (64,854 | ) | |
| (28,789 | ) | |
| (4,174 | ) |
| Share-based compensation expenses | |
| 18,064 | | |
| 22,830 | | |
| 20,595 | | |
| 2,986 | |
| Amortization of intangible assets from business acquisitions | |
| 5,996 | | |
| 5,915 | | |
| 5,466 | | |
| 792 | |
| | |
| | | |
| | | |
| | | |
| | |
| Non-GAAP operating loss | |
| (35,588 | ) | |
| (36,109 | ) | |
| (2,728 | ) | |
| (396 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) attributable to HUYA Inc. | |
| 927 | | |
| (117,583 | ) | |
| (4,067 | ) | |
| (590 | ) |
| Impairment loss of investments | |
| - | | |
| 81,458 | | |
| - | | |
| - | |
| Share-based compensation expenses | |
| 18,064 | | |
| 22,830 | | |
| 20,595 | | |
| 2,986 | |
| Amortization of intangible assets from business acquisitions, net of income taxes | |
| 4,977 | | |
| 4,910 | | |
| 4,537 | | |
| 658 | |
| | |
| | | |
| | | |
| | | |
| | |
| Non-GAAP net income (loss) attributable to HUYA Inc. | |
| 23,968 | | |
| (8,385 | ) | |
| 21,065 | | |
| 3,054 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) attributable to ordinary shareholders | |
| 927 | | |
| (117,583 | ) | |
| (4,067 | ) | |
| (590 | ) |
| Impairment loss of investments | |
| - | | |
| 81,458 | | |
| - | | |
| - | |
| Share-based compensation expenses | |
| 18,064 | | |
| 22,830 | | |
| 20,595 | | |
| 2,986 | |
| Amortization of intangible assets from business acquisitions, net of income taxes | |
| 4,977 | | |
| 4,910 | | |
| 4,537 | | |
| 658 | |
| | |
| | | |
| | | |
| | | |
| | |
| Non-GAAP net income (loss) attributable to ordinary shareholders | |
| 23,968 | | |
| (8,385 | ) | |
| 21,065 | | |
| 3,054 | |
| | |
| | | |
| | | |
| | | |
| | |
| Non-GAAP net income (loss) per ordinary share | |
| | | |
| | | |
| | | |
| | |
| —Basic | |
| 0.10 | | |
| (0.04 | ) | |
| 0.09 | | |
| 0.01 | |
| —Diluted | |
| 0.10 | | |
| (0.04 | ) | |
| 0.09 | | |
| 0.01 | |
| | |
| | | |
| | | |
| | | |
| | |
| Non-GAAP net income (loss) per ADS | |
| | | |
| | | |
| | | |
| | |
| —Basic | |
| 0.10 | | |
| (0.04 | ) | |
| 0.09 | | |
| 0.01 | |
| —Diluted | |
| 0.10 | | |
| (0.04 | ) | |
| 0.09 | | |
| 0.01 | |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of ADS used in calculating Non-GAAP net income (loss) per ADS | |
| | | |
| | | |
| | | |
| | |
| —Basic | |
| 229,451,944 | | |
| 229,212,223 | | |
| 229,705,246 | | |
| 229,705,246 | |
| —Diluted | |
| 231,527,507 | | |
| 229,212,223 | | |
| 233,646,621 | | |
| 233,646,621 | |
