Check the appropriate box below if the Form 8-K filing
is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Indicate by check mark whether the registrant is an emerging
growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange
Act of 1934 (17 CFR §240.12b-2).
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ¨
On October 29, 2026, Howmet Aerospace Inc. issued
a press release announcing its financial results for the third quarter of 2026. A copy of the press release is attached hereto as Exhibit
99.1 and is incorporated herein by reference.
In accordance with General
Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed
to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”),
or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other
document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference
in such filing.
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Exhibit 99.1

FOR IMMEDIATE RELEASE
| Investor
Contact |
Media
Contact |
| Paul
T. Luther |
Rob
Morrison |
| (412)
553-1950 |
(412)
553-2666 |
| Paul.Luther@howmet.com |
Rob.Morrison@howmet.com |
Howmet Aerospace
Reports Third Quarter 2026 Results
Revenue up 29%
Year over Year, Organic Growth 25%; GAAP EPS $1.42, Adjusted EPS $1.46
Healthy Third
Quarter Cash Generation; $500 Million Deployed for Common Stock Repurchases
Additional $5
Billion Share Repurchase Authorization by Board of Directors
Full Year 2026
Guidance Increased
Full Year 2027
Revenue Guidance: Approximately $11.5 Billion, Up ~12% Year over Year
Summary Financial Results
| | |
Third Quarter | | |
| |
Nine Months | | |
| |
| Dollars in Millions; Per
share amounts in dollars, diluted | |
2026 | | |
2025 | | |
Change |
| |
2026 | | |
2025 | | |
Change |
| |
| Revenue | |
$ | 2,703 | | |
$ | 2,089 | | |
| 29 | % |
|
$ | 7,563 | | |
$ | 6,084 | | |
| 24 | % |
|
| | |
| | | |
| | | |
| | |
|
| | | |
| | | |
| | |
|
| GAAP Metrics | |
| | | |
| | | |
| | |
|
| | | |
| | | |
| | |
|
| Operating Income | |
$ | 777 | | |
$ | 542 | | |
| 43 | % |
|
$ | 2,241 | | |
$ | 1,557 | | |
| 44 | % |
|
| Operating Income Margin | |
| 28.7 | % | |
| 25.9 | % | |
| 280 | bps |
|
| 29.6 | % | |
| 25.6 | % | |
| 400 | bps |
|
| Earnings per Share (EPS) | |
$ | 1.42 | | |
$ | 0.95 | | |
| 49 | % |
|
$ | 4.18 | | |
$ | 2.79 | | |
| 50 | % |
|
| Cash from Operations | |
$ | 709 | | |
$ | 531 | | |
| 34 | % |
|
$ | 1,745 | | |
$ | 1,230 | | |
| 42 | % |
|
| | |
| | | |
| | | |
| | |
|
| | | |
| | | |
| | |
|
| Non-GAAP
Metrics1 | |
| | | |
| | | |
| | |
|
| | | |
| | | |
| | |
|
| Adjusted EBITDA | |
$ | 879 | | |
$ | 614 | | |
| 43 | % |
|
$ | 2,436 | | |
$ | 1,763 | | |
| 38 | % |
|
| Adjusted EBITDA Margin | |
| 32.5 | % | |
| 29.4 | % | |
| 310 | bps |
|
| 32.2 | % | |
| 29.0 | % | |
| 320 | bps |
|
| Adjusted Operating Income | |
$ | 786 | | |
$ | 542 | | |
| 45 | % |
|
$ | 2,185 | | |
$ | 1,553 | | |
| 41 | % |
|
| Adjusted Operating Income Margin | |
| 29.1 | % | |
| 25.9 | % | |
| 320 | bps |
|
| 28.9 | % | |
| 25.5 | % | |
| 340 | bps |
|
| Adjusted Earnings per Share (EPS) | |
$ | 1.46 | | |
$ | 0.95 | | |
| 54 | % |
|
$ | 4.01 | | |
$ | 2.72 | | |
| 47 | % |
|
| Free Cash Flow | |
$ | 562 | | |
$ | 423 | | |
| 33 | % |
|
$ | 1,400 | | |
$ | 901 | | |
| 55 | % |
|
1 For more information, see “Non-GAAP Financial
Measures” and the schedules to this release.
Key Activity
| · | Repurchased
$500 million of common stock in third quarter 2026; $1.1 billion repurchased year to date |
| · | On October 28, 2026, the Board of Directors authorized an increase in the Company’s
share repurchase program by $5 billion, resulting in $5.397 billion total authorization |
| · | Increased
the quarterly common stock dividend by 17% to $0.14
per share in third quarter 2026 |
PITTSBURGH, PA, October 29, 2026 – Howmet Aerospace
(NYSE: HWM) announced results today for the third quarter 2026.
Howmet Aerospace Executive Chairman and Chief Executive Officer John
Plant said, “Howmet's performance was solid in all dimensions, with third quarter results exceeding the high end of guidance. Revenue
grew 29% year over year and 25% organically, the strongest quarterly growth rate on record for Howmet. Adjusted EBITDA margin expanded
310 basis points year over year to 32.5%. Free cash flow was a robust $562 million after $147 million in capital expenditures, as we
continue to invest for growth. The free cash flow supported $500 million in common stock repurchases in the third quarter, lifting year-to-date
repurchases to $1.1 billion. The Board of Directors authorized an increase in the share repurchase program by $5 billion to $5.397 billion,
reflecting confidence in the Company's strong free cash flow outlook.”
Mr. Plant continued, “Our trajectory points to a healthy
fourth quarter and the conclusion of another strong year for Howmet. The commercial aerospace market continues to look robust, underpinned
by the extraordinary aircraft order backlog that supports expected production volume increases throughout 2027 and beyond. We do not
expect any material impact on our spares demand from the Middle East conflict given the backlog of engine shop visits and requirements
to support next generation narrowbody engines. Defense markets remain solid, with further spares needs and likely increases in legacy
fighter builds. Of particular note was the 45% year-over-year gas turbines revenue growth, which demonstrates both the extraordinary
addition to output and, even more importantly, the increase in market share. Demand in the gas turbines market continues to strengthen
with customers looking to increase volumes beyond previous expectations, which supports the outlook beyond 2028. Our capital expenditure
plans envisage elevated spend beyond 2027 to support growth in both aerospace and defense as well as gas turbines. Our disciplined focus
on free cash flow conversion will remain steadfast throughout this elevated investment period. The commercial transportation market continues
to experience recovery in North America. Looking forward to 2027, we envisage revenue of approximately $11.5 billion, representing approximately
12% growth from the increased 2026 guidance.”
2026 Guidance
| Dollars in Millions; Per share amounts in dollars,
diluted |
|
Q4 2026
Guidance |
|
|
FY 2026
Guidance |
|
| |
|
Low |
|
|
Baseline |
|
|
High |
|
|
Low |
|
|
Baseline |
|
|
High |
|
| Revenue |
|
$ |
2,740 |
|
|
$ |
2,750 |
|
|
$ |
2,760 |
|
|
$ |
10,290 |
|
|
$ |
10,300 |
|
|
$ |
10,310 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Baseline
Change |
|
|
|
+$250 |
|
|
|
|
|
| Adj.
EBITDA1 |
|
$ |
895 |
|
|
$ |
900 |
|
|
$ |
905 |
|
|
$ |
3,325 |
|
|
$ |
3,330 |
|
|
$ |
3,335 |
|
| Adj.
EBITDA Margin1 |
|
|
32.7 |
% |
|
|
32.7 |
% |
|
|
32.8 |
% |
|
|
32.3 |
% |
|
|
32.3 |
% |
|
|
32.3 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Baseline
Change |
|
|
|
+$100
+20 bps |
|
|
|
|
|
| Adj.
Earnings per Share1 |
|
$ |
1.49 |
|
|
$ |
1.50 |
|
|
$ |
1.51 |
|
|
$ |
5.49 |
|
|
$ |
5.50 |
|
|
$ |
5.51 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Baseline
Change |
|
|
|
+$0.23 |
|
|
|
|
|
| Free
Cash Flow1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,950 |
|
|
$ |
2,000 |
|
|
$ |
2,050 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Baseline
Change |
|
|
|
+$100 |
|
|
|
|
|
1 Reconciliations of the forward-looking non-GAAP financial
measures to the most directly comparable GAAP financial measures, as well as the directly comparable GAAP measures, are not available
without unreasonable efforts due to the variability and complexity of the charges and other components excluded from the non-GAAP measures,
such as gains or losses on sales of assets, taxes, and any future restructuring or impairment charges. In addition, there is inherent
variability already included in the GAAP measures, including, but not limited to, price/mix and volume. Howmet Aerospace believes such
reconciliations would imply a degree of precision that would be confusing or misleading to investors.
Consolidated Results
Howmet Aerospace reported third quarter 2026 revenue of $2.70 billion,
up 29% year over year with organic growth of 25%,
and Adjusted EPS of $1.46, up 54% year over year. Revenue was driven by 32% growth in the commercial aerospace market, 10% growth
in the defense aerospace market, 45% growth in the gas turbines market, and 28% growth in the commercial transportation market.
The Company reported Adjusted EBITDA of $879 million, up 43% year
over year. The year-over-year increase was driven by growth in the commercial aerospace, defense
aerospace, gas turbines, and commercial transportation markets. Adjusted EBITDA margin was up approximately 310 basis points year
over year at 32.5%.
Segment Results
Engine Products
| Dollars in Millions | |
Third Quarter | | |
| |
| | |
2026 | | |
2025 | | |
Change | |
| Third-party sales | |
$ | 1,451 | | |
$ | 1,087 | | |
| 33 | % |
| Segment adjusted EBITDA | |
$ | 567 | | |
$ | 362 | | |
| 57 | % |
| Segment adjusted EBITDA margin | |
| 39.1 | % | |
| 33.3 | % | |
| 580 | bps |
| Depreciation and amortization | |
$ | 41 | | |
$ | 37 | | |
| | |
Engine Products reported third quarter 2026 revenue of $1.45
billion, an increase of 33% year over year, driven by growth in the commercial aerospace and gas
turbines markets. Segment Adjusted EBITDA was $567 million, up 57% year over year, driven by growth in the commercial aerospace and gas
turbines markets. The Segment absorbed net headcount of approximately 520 in the quarter in support of expected future revenue
increases. Segment Adjusted EBITDA margin increased approximately 580 basis points year over year to 39.1%.
Fastening Systems
| Dollars in Millions | |
Third Quarter | | |
| |
| | |
2026 | | |
2025 | | |
Change | |
| Third-party sales | |
$ | 630 | | |
$ | 448 | | |
| 41 | % |
| Segment adjusted EBITDA | |
$ | 185 | | |
$ | 138 | | |
| 34 | % |
| Segment adjusted EBITDA margin | |
| 29.4 | % | |
| 30.8 | % | |
| (140 | )bps |
| Depreciation and amortization | |
$ | 29 | | |
$ | 12 | | |
| | |
Fastening Systems reported revenue
of $630 million, an increase of 41% year over year, driven by growth in the commercial aerospace
and defense aerospace markets. Excluding the CAM and Brunner acquisitions, revenue grew 10%. Segment Adjusted EBITDA was $185
million, up 34% year over year, driven by growth in the commercial aerospace and defense aerospace
markets and including contributions from the acquisitions. Segment Adjusted EBITDA margin decreased approximately 140 basis points
year over year to 29.4%, reflecting impact from the CAM acquisition.
Engineered Structures
| Dollars in Millions | |
Third Quarter | | |
| |
| | |
2026 | | |
2025 | | |
Change | |
| Third-party sales | |
$ | 295 | | |
$ | 307 | | |
| (4 | )% |
| Segment adjusted EBITDA | |
$ | 70 | | |
$ | 64 | | |
| 9 | % |
| Segment adjusted EBITDA margin | |
| 23.7 | % | |
| 20.8 | % | |
| 290 | bps |
| Depreciation and amortization | |
$ | 10 | | |
$ | 10 | | |
| | |
Engineered Structures reported revenue of $295 million, a decrease
of 4% year over year, principally driven by the divestiture of the Savannah disk forging facility.
Excluding the Savannah divestiture, revenue grew 8%. Segment Adjusted EBITDA was
$70 million, up 9% year over year, on the exit of lower-margin business including the divestiture.
Segment Adjusted EBITDA margin increased approximately 290 basis points year over year to 23.7%.
Forged Wheels
| Dollars in Millions | |
Third Quarter | | |
| |
| | |
2026 | | |
2025 | | |
Change | |
| Third-party sales | |
$ | 327 | | |
$ | 247 | | |
| 32 | % |
| Segment adjusted EBITDA | |
$ | 86 | | |
$ | 73 | | |
| 18 | % |
| Segment adjusted EBITDA margin | |
| 26.3 | % | |
| 29.6 | % | |
| (330 | )bps |
| Depreciation and amortization | |
$ | 11 | | |
$ | 11 | | |
| | |
Forged Wheels reported revenue of $327 million, an increase of 32%
year over year, driven by higher volumes in the commercial transportation market and an increase
in aluminum cost pass through. Segment Adjusted EBITDA was $86 million and increased 18% year over year, driven by favorable volume.
Segment Adjusted EBITDA margin decreased approximately 330 basis points year over year to 26.3%, due to the impact of higher aluminum
cost pass through.
Repurchased $500 Million of Common Stock in Third Quarter 2026;
$1.1B Year To Date
In the third quarter 2026, Howmet Aerospace repurchased $500 million
of common stock at an average price of $264.77 per share, retiring approximately 1.9 million shares. Year
to date through October 28, 2026, the Company has repurchased $1.1 billion
of shares at an average price of $250.72 per share.
Board of Directors Approved a $5 Billion Increase to the Share
Repurchase Program
On October 28, 2026 the Board of Directors authorized an increase
in the Company's share repurchase program by $5 billion, which, together with the remaining authorization of $397 million, results in
authorization to repurchase up to $5.397 billion of the Company's outstanding stock.
Paid Down $60 Million of Debt
In the third quarter 2026, the Company paid down $60 million of borrowings
on its commercial paper program. At the end of the quarter, $390 million of the $1 billion commercial paper program was outstanding.
Quarterly Common Stock Dividend Increases
17% to $0.14 Per Share in Third Quarter 2026
On July 27, 2026,
the Board of Directors declared a dividend of $0.14 per share on its common stock, which
was paid on August 25, 2026. The quarterly dividend represents a
17% increase from the second quarter 2026 dividend of $0.12 per share.
Howmet Aerospace will hold its quarterly conference call at 10:00
AM Eastern Time on Thursday, October 29, 2026. The call will be webcast via www.howmet.com. The press release and presentation materials
will be available at approximately 7:00 AM ET on October 29, via the “Investors” section of the Howmet Aerospace website.
About Howmet Aerospace
Howmet Aerospace Inc., headquartered
in Pittsburgh, Pennsylvania, is a leading global provider of advanced engineered solutions for the aerospace, gas turbine, and transportation
industries. The Company’s primary businesses focus on engine components, fastening systems, and airframe structural components
necessary for mission-critical performance and efficiency, including in aerospace, defense, and gas turbine applications, as well as
forged aluminum wheels for commercial transportation. With approximately 1,200 granted and pending patents, the Company’s differentiated
technologies enable lighter, more fuel-efficient aircraft and commercial trucks to operate with a lower carbon footprint. For more information,
visit www.howmet.com.
Dissemination of Company Information
Howmet Aerospace intends to make future announcements regarding Company
developments and financial performance through its website at www.howmet.com.
Forward-Looking Statements
This release contains statements that relate to future events and
expectations and as such constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995. Forward-looking statements include those containing such words as "anticipates," "believes," "could,"
“envisions,” "estimates," "expects," "forecasts," "goal," "guidance," "intends,"
"may," "outlook," "plans," "points," “poised,” "projects," "seeks,"
"sees," "should," "targets," "will," "would," or other words of similar meaning. All
statements that reflect Howmet Aerospace’s expectations, assumptions or projections about the future, other than statements of
historical fact, are forward-looking statements, including, without limitation, statements, forecasts and outlook relating to the condition
of markets; future financial results or operating performance; future strategic actions; Howmet Aerospace's strategies, outlook, and
business and financial prospects; any future dividends, debt issuances, debt reduction and repurchases of its common stock; and statements
regarding any acquisitions, including expected benefits. These statements reflect beliefs and assumptions that are based on Howmet Aerospace’s
perception of historical trends, current conditions and expected future developments, as well as other factors Howmet Aerospace believes
are appropriate in the circumstances. Forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties
and changes in circumstances that are difficult to predict, which could cause actual results to differ materially from those indicated
by these statements. Such risks and uncertainties include, but are not limited to: (a) deterioration in global economic and financial
market conditions generally, or unfavorable changes in the markets served by Howmet Aerospace, including due to escalating tariff and
other trade policies and energy costs, and the resulting impacts on Howmet Aerospace’s supply and distribution chains, as well
as on market volatility and global trade generally; (b) the impact of potential cyber attacks and information technology or data
security breaches; (c) the loss of significant customers or adverse changes in customers’ business or financial conditions;
(d) manufacturing difficulties or other issues that impact product performance, quality or safety; (e) inability of suppliers
to meet obligations due to supply chain disruptions or otherwise; (f) failure to attract and retain a qualified workforce and key
personnel, labor disputes or other employee relations issues; (g) the inability to achieve anticipated or targeted financial performance,
operations or competitiveness, or realization of expected benefits from acquisitions, including the effective integration of acquired
businesses; (h) inability to meet increased demand, production targets or commitments; (i) competition from new product offerings,
disruptive technologies or other developments; (j) geopolitical, economic, and regulatory risks relating to Howmet Aerospace’s
global operations, including geopolitical and diplomatic tensions, instabilities, conflicts and wars, as well as compliance with U.S.
and foreign trade and tax laws, sanctions, embargoes and other regulations; (k) the outcome of contingencies, including legal proceedings,
government or regulatory investigations, and environmental remediation; (l) failure to comply with government contracting regulations;
(m) adverse changes in discount rates or investment returns on pension assets; and (n) the other risk factors summarized in
Howmet Aerospace’s Form 10-K for the year ended December 31, 2025 and other reports filed with the U.S. Securities and
Exchange Commission. Market projections are subject to the risks discussed above and other risks in the market. Under its share repurchase
program, the Company may repurchase shares from time to time, in amounts, at prices, and at such times as the Company deems appropriate,
subject to market conditions, legal requirements and other considerations. The program has no stated expiration, and the Company is not
obligated to repurchase any specific number of shares or to do so at any particular time. The declaration of any future dividends is
subject to the discretion and approval of the Board of Directors after the Board’s consideration of all factors it deems relevant
and subject to applicable law. The Company may modify, suspend, or cancel its share repurchase program or any dividend policy in any
manner and at any time that it may deem necessary or appropriate. Credit ratings are not a recommendation to buy or hold any Howmet Aerospace
securities, and they may be revised or revoked at any time at the sole discretion of the credit rating organizations. The statements
in this release are made as of the date of this release, even if subsequently made available by Howmet Aerospace on its website or otherwise.
Howmet Aerospace disclaims any intention or obligation to update publicly any forward-looking statements, whether in response to new
information, future events, or otherwise, except as required by applicable law.
Non-GAAP Financial Measures
Some of the information included in this release is derived from Howmet
Aerospace’s consolidated financial information but is not presented in Howmet Aerospace’s financial statements prepared in
accordance with accounting principles generally accepted in the United States of America (GAAP). Certain of these data are considered
“non-GAAP financial measures” under SEC rules. These non-GAAP financial measures supplement our GAAP disclosures and should
not be considered an alternative to the GAAP measure. Reconciliations to the most directly comparable GAAP financial measures and management’s
rationale for the use of the non-GAAP financial measures can be found in the schedules to this release.
Other Information
In this press release, the acronym “FY” means “full
year”; “Q” means “quarter”; “YoY” means year over year; “Adj.” means adjusted;
Howmet, Howmet Aerospace, or the Company means Howmet Aerospace Inc.; "organic growth" refers to the Company's revenue growth
excluding the impact of acquisitions and divestitures; and references to performance by Howmet Aerospace or its segments as “record”
mean its best result since April 1, 2020 when Howmet Aerospace Inc. (previously named Arconic Inc.) separated from Arconic Corporation.
Howmet Aerospace Inc. and subsidiaries
Statement of Consolidated Operations (unaudited)
(in millions, except per-share amounts)
| | |
Quarter
ended | |
| | |
September 30,
2026 | | |
June 30,
2026 | | |
September 30,
2025 | |
| Sales | |
$ | 2,703 | | |
$ | 2,547 | | |
$ | 2,089 | |
| | |
| | | |
| | | |
| | |
| Cost of goods sold (exclusive of expenses below) | |
| 1,700 | | |
| 1,596 | | |
| 1,365 | |
| Selling, general administrative, and other expenses | |
| 120 | | |
| 148 | | |
| 100 | |
| Research and development expenses | |
| 11 | | |
| 8 | | |
| 10 | |
| Provision for depreciation and amortization | |
| 93 | | |
| 84 | | |
| 72 | |
| Restructuring and other charges | |
| 2 | | |
| — | | |
| — | |
| Operating income | |
| 777 | | |
| 711 | | |
| 542 | |
| | |
| | | |
| | | |
| | |
| Interest expense, net | |
| 48 | | |
| 51 | | |
| 37 | |
| Other expense, net | |
| 8 | | |
| 11 | | |
| 10 | |
| | |
| | | |
| | | |
| | |
| Income before income taxes | |
| 721 | | |
| 649 | | |
| 495 | |
| Provision for income taxes | |
| 154 | | |
| 115 | | |
| 110 | |
| Net income | |
$ | 567 | | |
$ | 534 | | |
$ | 385 | |
| | |
| | | |
| | | |
| | |
| Amounts Attributable to Howmet Aerospace Common Shareholders: | |
| | | |
| | | |
| | |
| Earnings
per share - basic(1): | |
| | | |
| | | |
| | |
| Net income per share | |
$ | 1.42 | | |
$ | 1.33 | | |
$ | 0.96 | |
| Average
number of shares(2)(3) | |
| 398 | | |
| 400 | | |
| 403 | |
| | |
| | | |
| | | |
| | |
| Earnings
per share - diluted(1): | |
| | | |
| | | |
| | |
| Net income per share | |
$ | 1.42 | | |
$ | 1.33 | | |
$ | 0.95 | |
| Average
number of shares(2)(3) | |
| 400 | | |
| 402 | | |
| 405 | |
| | |
| | | |
| | | |
| | |
| Common stock outstanding at the end
of the period | |
| 398 | | |
| 400 | | |
| 403 | |
| (1) | In order to calculate both basic and diluted earnings per
share through December 31, 2025, preferred stock dividends declared of less than $1
for the quarters presented need to be subtracted from Net income. |
| (2) | For the quarters presented, the difference between the diluted
average number of shares and the basic average number of shares relates to share equivalents
associated with outstanding restricted stock unit awards and employee stock options. |
| (3) | As average shares outstanding are used in the calculation
of both basic and diluted earnings per share, the full impact of share repurchases is not
fully realized in earnings per share ("EPS") in the period of repurchase since
share repurchases may occur at varying points during a period. |
Howmet Aerospace Inc. and subsidiaries
Consolidated Balance Sheet (unaudited)
(in U.S. dollar millions)
| | |
September 30,
2026 | | |
December 31,
2025 | |
| Assets | |
| | | |
| | |
| Current assets: | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 507 | | |
$ | 742 | |
| Receivables from customers, less allowances
of $— in both 2026 and 2025 | |
| 1,116 | | |
| 779 | |
| Inventories | |
| 2,113 | | |
| 1,849 | |
| Prepaid expenses
and other current assets | |
| 381 | | |
| 409 | |
| Total current assets | |
| 4,117 | | |
| 3,779 | |
| Properties,
plants, and equipment, net | |
| 2,912 | | |
| 2,593 | |
| Goodwill | |
| 5,098 | | |
| 4,022 | |
| Deferred income
taxes | |
| 48 | | |
| 40 | |
| Intangibles,
net | |
| 855 | | |
| 457 | |
| Other
noncurrent assets | |
| 250 | | |
| 288 | |
| Total assets | |
$ | 13,280 | | |
$ | 11,179 | |
| | |
| | | |
| | |
| Liabilities | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Accounts payable, trade | |
$ | 969 | | |
$ | 845 | |
| Accrued compensation and retirement
costs | |
| 373 | | |
| 343 | |
| Taxes, including income taxes | |
| 88 | | |
| 77 | |
| Accrued interest payable | |
| 54 | | |
| 47 | |
| Deferred revenue | |
| 204 | | |
| 147 | |
| Other current liabilities | |
| 136 | | |
| 121 | |
| Long-term debt due within one year | |
| 1 | | |
| 191 | |
| Short-term borrowings | |
| 390 | | |
| — | |
| Total current liabilities | |
| 2,215 | | |
| 1,771 | |
| Long-term debt,
less amount due within one year | |
| 4,052 | | |
| 2,859 | |
| Accrued pension
benefits | |
| 493 | | |
| 546 | |
| Accrued other
postretirement benefits | |
| 33 | | |
| 38 | |
| Other
noncurrent liabilities and deferred credits | |
| 725 | | |
| 612 | |
| Total liabilities | |
| 7,518 | | |
| 5,826 | |
| | |
| | | |
| | |
| Equity | |
| | | |
| | |
| Howmet Aerospace
shareholders’ equity: | |
| | | |
| | |
| Common stock | |
| 398 | | |
| 402 | |
| Additional capital | |
| 1,438 | | |
| 2,531 | |
| Retained earnings | |
| 5,621 | | |
| 4,093 | |
| Accumulated other
comprehensive loss | |
| (1,695 | ) | |
| (1,673 | ) |
| Total equity | |
| 5,762 | | |
| 5,353 | |
| Total liabilities
and equity | |
$ | 13,280 | | |
$ | 11,179 | |
Howmet Aerospace Inc. and subsidiaries
Statement of Consolidated Cash Flows (unaudited)
(in U.S. dollar millions)
| | |
Nine months ended | |
| | |
September 30, | |
| | |
2026 | | |
2025 | |
| Operating
activities | |
| | | |
| | |
| Net
income | |
$ | 1,681 | | |
$ | 1,136 | |
| Adjustments to reconcile net income
to cash provided from operations: | |
| | | |
| | |
| Depreciation and amortization | |
| 251 | | |
| 210 | |
| Deferred income taxes | |
| 48 | | |
| 75 | |
| Restructuring and other credits | |
| (91 | ) | |
| (4 | ) |
| Net realized and unrealized losses | |
| 14 | | |
| 17 | |
| Net periodic pension cost | |
| 34 | | |
| 31 | |
| Stock-based compensation | |
| 80 | | |
| 59 | |
| Other | |
| 8 | | |
| 3 | |
| Changes in assets and liabilities, excluding effects of acquisitions,
divestitures, and foreign currency translation adjustments: | |
| | | |
| | |
| Increase in receivables | |
| (284 | ) | |
| (180 | ) |
| Increase in inventories | |
| (117 | ) | |
| (95 | ) |
| Increase in prepaid expenses and other
current assets | |
| (40 | ) | |
| (11 | ) |
| Increase in accounts payable, trade | |
| 68 | | |
| 17 | |
| Increase (decrease) in accrued expenses | |
| 79 | | |
| (2 | ) |
| Decrease in taxes, including income
taxes | |
| (23 | ) | |
| (3 | ) |
| Pension contributions | |
| (36 | ) | |
| (30 | ) |
| Increase in noncurrent assets | |
| (8 | ) | |
| (6 | ) |
| Increase in noncurrent
liabilities | |
| 81 | | |
| 13 | |
| Cash provided
from operations | |
| 1,745 | | |
| 1,230 | |
| Financing
Activities | |
| | | |
| | |
| Net change in
commercial paper | |
| 390 | | |
| — | |
| Additions to
debt | |
| 1,200 | | |
| — | |
| Repurchases
and payments on debt | |
| (186 | ) | |
| (140 | ) |
| Debt issuance
costs | |
| (12 | ) | |
| — | |
| Repurchases of common stock | |
| (1,100 | ) | |
| (500 | ) |
| Dividends paid
to shareholders | |
| (153 | ) | |
| (131 | ) |
| Taxes paid for
net share settlement of equity awards | |
| (68 | ) | |
| (45 | ) |
| Other | |
| (6 | ) | |
| (4 | ) |
| Cash provided
from (used for) financing activities | |
| 65 | | |
| (820 | ) |
| Investing
Activities | |
| | | |
| | |
| Capital expenditures | |
| (345 | ) | |
| (329 | ) |
| Acquisitions,
net of cash acquired | |
| (1,929 | ) | |
| — | |
| Proceeds from
the sale of assets and businesses | |
| 226 | | |
| 9 | |
| Additions to
investments | |
| — | | |
| (9 | ) |
| Sale of investments | |
| 2 | | |
| 13 | |
| Cash used
for investing activities | |
| (2,046 | ) | |
| (316 | ) |
| Effect
of exchange rate changes on cash, cash equivalents and restricted cash | |
| 1 | | |
| 1 | |
| Net change in
cash, cash equivalents and restricted cash | |
| (235 | ) | |
| 95 | |
| Cash,
cash equivalents and restricted cash at beginning of period | |
| 743 | | |
| 565 | |
| Cash, cash
equivalents and restricted cash at end of period | |
$ | 508 | | |
$ | 660 | |
Howmet Aerospace Inc. and subsidiaries
Segment Information (unaudited)
(in U.S. dollar millions)
| |
|
1Q25 |
|
|
2Q25 |
|
|
3Q25 |
|
|
4Q25 |
|
|
2025 |
|
|
1Q26 |
|
|
2Q26 |
|
|
3Q26 |
|
| Engine Products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third-party sales |
|
$ |
974 |
|
|
$ |
1,038 |
|
|
$ |
1,087 |
|
|
$ |
1,143 |
|
|
$ |
4,242 |
|
|
$ |
1,253 |
|
|
$ |
1,373 |
|
|
$ |
1,451 |
|
| Inter-segment sales |
|
$ |
2 |
|
|
$ |
3 |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
$ |
8 |
|
|
$ |
2 |
|
|
$ |
3 |
|
|
$ |
2 |
|
| Provision for depreciation and amortization |
|
$ |
33 |
|
|
$ |
35 |
|
|
$ |
37 |
|
|
$ |
39 |
|
|
$ |
144 |
|
|
$ |
38 |
|
|
$ |
42 |
|
|
$ |
41 |
|
| Segment Adjusted EBITDA |
|
$ |
318 |
|
|
$ |
343 |
|
|
$ |
362 |
|
|
$ |
393 |
|
|
$ |
1,416 |
|
|
$ |
458 |
|
|
$ |
517 |
|
|
$ |
567 |
|
| Segment Adjusted EBITDA Margin |
|
|
32.6 |
% |
|
|
33.0 |
% |
|
|
33.3 |
% |
|
|
34.4 |
% |
|
|
33.4 |
% |
|
|
36.6 |
% |
|
|
37.7 |
% |
|
|
39.1 |
% |
| Restructuring and other charges |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
88 |
|
|
$ |
88 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1 |
|
| Capital expenditures |
|
$ |
85 |
|
|
$ |
74 |
|
|
$ |
73 |
|
|
$ |
84 |
|
|
$ |
316 |
|
|
$ |
59 |
|
|
$ |
77 |
|
|
$ |
95 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fastening Systems |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third-party sales |
|
$ |
412 |
|
|
$ |
431 |
|
|
$ |
448 |
|
|
$ |
454 |
|
|
$ |
1,745 |
|
|
$ |
471 |
|
|
$ |
589 |
|
|
$ |
630 |
|
| Inter-segment sales |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
| Provision for depreciation and amortization |
|
$ |
12 |
|
|
$ |
12 |
|
|
$ |
12 |
|
|
$ |
12 |
|
|
$ |
48 |
|
|
$ |
13 |
|
|
$ |
20 |
|
|
$ |
29 |
|
| Segment Adjusted EBITDA |
|
$ |
127 |
|
|
$ |
126 |
|
|
$ |
138 |
|
|
$ |
139 |
|
|
$ |
530 |
|
|
$ |
150 |
|
|
$ |
177 |
|
|
$ |
185 |
|
| Segment Adjusted EBITDA Margin |
|
|
30.8 |
% |
|
|
29.2 |
% |
|
|
30.8 |
% |
|
|
30.6 |
% |
|
|
30.4 |
% |
|
|
31.8 |
% |
|
|
30.1 |
% |
|
|
29.4 |
% |
| Restructuring and other charges (credits) |
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2 |
|
| Capital expenditures |
|
$ |
10 |
|
|
$ |
9 |
|
|
$ |
13 |
|
|
$ |
20 |
|
|
$ |
52 |
|
|
$ |
17 |
|
|
$ |
11 |
|
|
$ |
19 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Engineered Structures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third-party sales |
|
$ |
304 |
|
|
$ |
308 |
|
|
$ |
307 |
|
|
$ |
307 |
|
|
$ |
1,226 |
|
|
$ |
294 |
|
|
$ |
269 |
|
|
$ |
295 |
|
| Inter-segment sales |
|
$ |
7 |
|
|
$ |
8 |
|
|
$ |
7 |
|
|
$ |
4 |
|
|
$ |
26 |
|
|
$ |
8 |
|
|
$ |
8 |
|
|
$ |
13 |
|
| Provision for depreciation and amortization |
|
$ |
13 |
|
|
$ |
10 |
|
|
$ |
10 |
|
|
$ |
10 |
|
|
$ |
43 |
|
|
$ |
10 |
|
|
$ |
11 |
|
|
$ |
10 |
|
| Segment Adjusted EBITDA |
|
$ |
67 |
|
|
$ |
68 |
|
|
$ |
64 |
|
|
$ |
66 |
|
|
$ |
265 |
|
|
$ |
66 |
|
|
$ |
64 |
|
|
$ |
70 |
|
| Segment Adjusted EBITDA Margin |
|
|
22.0 |
% |
|
|
22.1 |
% |
|
|
20.8 |
% |
|
|
21.5 |
% |
|
|
21.6 |
% |
|
|
22.4 |
% |
|
|
23.8 |
% |
|
|
23.7 |
% |
| Restructuring and other credits |
|
$ |
(4 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(4 |
) |
|
$ |
(93 |
) |
|
$ |
— |
|
|
$ |
(1 |
) |
| Capital expenditures |
|
$ |
6 |
|
|
$ |
7 |
|
|
$ |
10 |
|
|
$ |
13 |
|
|
$ |
36 |
|
|
$ |
12 |
|
|
$ |
8 |
|
|
$ |
14 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Forged Wheels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third-party sales |
|
$ |
252 |
|
|
$ |
276 |
|
|
$ |
247 |
|
|
$ |
264 |
|
|
$ |
1,039 |
|
|
$ |
295 |
|
|
$ |
316 |
|
|
$ |
327 |
|
| Provision for depreciation and amortization |
|
$ |
10 |
|
|
$ |
10 |
|
|
$ |
11 |
|
|
$ |
11 |
|
|
$ |
42 |
|
|
$ |
11 |
|
|
$ |
10 |
|
|
$ |
11 |
|
| Segment Adjusted EBITDA |
|
$ |
68 |
|
|
$ |
76 |
|
|
$ |
73 |
|
|
$ |
79 |
|
|
$ |
296 |
|
|
$ |
90 |
|
|
$ |
88 |
|
|
$ |
86 |
|
| Segment Adjusted EBITDA Margin |
|
|
27.0 |
% |
|
|
27.5 |
% |
|
|
29.6 |
% |
|
|
29.9 |
% |
|
|
28.5 |
% |
|
|
30.5 |
% |
|
|
27.8 |
% |
|
|
26.3 |
% |
| Restructuring and other credits |
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
| Capital expenditures |
|
$ |
15 |
|
|
$ |
8 |
|
|
$ |
9 |
|
|
$ |
4 |
|
|
$ |
36 |
|
|
$ |
3 |
|
|
$ |
4 |
|
|
$ |
14 |
|
Differences between the total
segment and consolidated totals are in Corporate.
Howmet Aerospace Inc. and subsidiaries
Calculation of Financial Measures (unaudited)
(in U.S. dollar millions)
Reconciliation
of Total Segment Adjusted EBITDA to Consolidated Operating income
| |
|
1Q25 |
|
|
2Q25 |
|
|
3Q25 |
|
|
4Q25 |
|
|
2025 |
|
|
1Q26 |
|
|
2Q26 |
|
|
3Q26 |
|
| Operating income | |
$ | 494 | | |
$ | 521 | | |
$ | 542 | | |
$ | 489 | | |
$ | 2,046 | | |
$ | 753 | | |
$ | 711 | | |
$ | 777 | |
| Segment provision for depreciation and amortization | |
| 68 | | |
| 67 | | |
| 70 | | |
| 72 | | |
| 277 | | |
| 72 | | |
| 83 | | |
| 91 | |
| Unallocated amounts: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Restructuring and other (credits) charges | |
| (4 | ) | |
| — | | |
| — | | |
| 88 | | |
| 84 | | |
| (93 | ) | |
| — | | |
| 2 | |
| Corporate
expense(1) | |
| 22 | | |
| 25 | | |
| 25 | | |
| 28 | | |
| 100 | | |
| 32 | | |
| 52 | | |
| 38 | |
| Total Segment Adjusted EBITDA | |
$ | 580 | | |
$ | 613 | | |
$ | 637 | | |
$ | 677 | | |
$ | 2,507 | | |
$ | 764 | | |
$ | 846 | | |
$ | 908 | |
Total Segment Adjusted
EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because Total Segment Adjusted
EBITDA provides additional information with respect to the Company's operating performance and the Company’s ability to meet its
financial obligations. The Total Segment Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies.
Howmet’s definition of Total Segment Adjusted EBITDA is defined as Operating Income excluding Restructuring and other (credits)
charges, Provision for depreciation and amortization, and Special items. Special items, including Restructuring and other (credits) charges,
are excluded from Adjusted EBITDA.
(1) Pre-tax
special items included in Corporate expense
| |
|
1Q25 |
|
|
2Q25 |
|
|
3Q25 |
|
|
4Q25 |
|
|
2025 |
|
|
1Q26 |
|
|
2Q26 |
|
|
3Q26 |
|
| Acquisition
and acquisition-related costs(2) | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | 2 | | |
$ | 2 | | |
$ | 6 | | |
$ | 22 | | |
$ | 7 | |
| Costs (benefits) associated with closures,
supply chain disruptions, and other items | |
| 1 | | |
| (1 | ) | |
| — | | |
| 1 | | |
| 1 | | |
| — | | |
| — | | |
| — | |
| Total Pre-tax special items included
in Corporate expense | |
$ | 1 | | |
$ | (1 | ) | |
$ | — | | |
$ | 3 | | |
$ | 3 | | |
$ | 6 | | |
$ | 22 | | |
$ | 7 | |
| (2) | Interest expense of $1 related to the CAM acquisition financing
in 1Q26. |
Howmet Aerospace Inc. and subsidiaries
Calculation of Financial Measures (unaudited), continued
(in U.S. dollars millions)
Reconciliation
of Free cash flow
| | |
Quarter
ended | | |
Nine
months ended | |
| | |
1Q26 | | |
2Q26 | | |
3Q26 | | |
3Q26 | |
| Cash provided from operations | |
$ | 453 | | |
$ | 583 | | |
$ | 709 | | |
$ | 1,745 | |
| Capital expenditures | |
| (94 | ) | |
| (104 | ) | |
| (147 | ) | |
| (345 | ) |
| Free cash flow | |
$ | 359 | | |
$ | 479 | | |
$ | 562 | | |
$ | 1,400 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cash provided from (used for) financing activities | |
$ | 1,226 | | |
$ | (541 | ) | |
$ | (620 | ) | |
$ | 65 | |
| Cash provided from (used for) investing activities | |
$ | 14 | | |
$ | (1,914 | ) | |
$ | (146 | ) | |
$ | (2,046 | ) |
The Accounts Receivable Securitization program remains unchanged at
$250 outstanding.
Free cash flow is a non-GAAP financial measure. Management believes
that this measure is meaningful to investors because management reviews cash flows generated from operations after taking into consideration
capital expenditures (due to the fact that these expenditures are considered necessary to maintain and expand the Company's asset base
and are expected to generate future cash flows from operations). It is important to note that Free cash flow does not represent the residual
cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements,
are not deducted from the measure.
Howmet Aerospace Inc. and subsidiaries
Calculation of Financial Measures (unaudited), continued
(in millions, except per-share amounts)
Reconciliation
of Adjusted Net income
| | |
Quarter
ended | | |
Nine months
ended | |
| | |
3Q25 | | |
2Q26 | | |
3Q26 | | |
September 30,
2025 | | |
September 30,
2026 | |
| Net income | |
$ | 385 | | |
$ | 534 | | |
$ | 567 | | |
$ | 1,136 | | |
$ | 1,681 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Diluted earnings per share ("EPS") | |
$ | 0.95 | | |
$ | 1.33 | | |
$ | 1.42 | | |
$ | 2.79 | | |
$ | 4.18 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Average number of diluted shares | |
| 405 | | |
| 402 | | |
| 400 | | |
| 406 | | |
| 402 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Special items: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Restructuring
and other charges (credits)(1) | |
| — | | |
| — | | |
| 2 | | |
| (4 | ) | |
| (91 | ) |
| Acquisition
and acquisition-related costs(2) | |
| — | | |
| 22 | | |
| 7 | | |
| — | | |
| 36 | |
| Subtotal: Pre-tax special items | |
| — | | |
| 22 | | |
| 9 | | |
| (4 | ) | |
| (55 | ) |
| Tax
impact of Pre-tax special items(3) | |
| — | | |
| (4 | ) | |
| (2 | ) | |
| 1 | | |
| 24 | |
| Subtotal | |
| — | | |
| 18 | | |
| 7 | | |
| (3 | ) | |
| (31 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Discrete
and other tax special items(4) | |
| — | | |
| (18 | ) | |
| 10 | | |
| (26 | ) | |
| (38 | ) |
| Total: After-tax special items | |
| — | | |
| — | | |
| 17 | | |
| (29 | ) | |
| (69 | ) |
| Adjusted Net income | |
$ | 385 | | |
$ | 534 | | |
$ | 584 | | |
$ | 1,107 | | |
$ | 1,612 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Adjusted EPS | |
$ | 0.95 | | |
$ | 1.33 | | |
$ | 1.46 | | |
$ | 2.72 | | |
$ | 4.01 | |
Adjusted Net income and Adjusted
EPS are non-GAAP financial measures. Management believes that these measures are meaningful to investors because management reviews the
operating results of the Company excluding the impacts of Restructuring and other charges (credits), Discrete tax items, and Other special
items (collectively, “Special items”). There can be no assurances that additional Special items will not occur in future
periods. To compensate for this limitation, management believes that it is appropriate to consider both Net income and Diluted EPS determined
under GAAP as well as Adjusted Net income and Adjusted EPS.
| (1) | Restructuring and other credits for the nine months ended
September 30, 2026 included a gain on the sale of the Company's disk forging facility
in Savannah, GA within Engineered Structures. |
| (2) | Includes legal and advisory costs, amortization expense of
inventory step-up recorded in accordance with purchase accounting, and other acquisition-related
costs for CAM and Brunner. Additionally, interest expense of $1 related to the CAM acquisition
financing in 1Q26. |
| (3) | The Tax impact of Pre-tax special items is based on the applicable
statutory rates whereby the difference between such rates and the Company’s consolidated
estimated annual effective tax rate is itself a Special item. |
| (4) | Discrete tax items for each period included the following: |
| · | for 3Q25,
a net benefit for other small items ($1); |
| · | for 2Q26,
a benefit to release a valuation allowance related to U.S. foreign tax credits ($22), a benefit
to release a valuation allowance related to U.S. state tax losses ($10), a benefit to release
a tax reserve in Germany ($3), an excess benefit for stock compensation ($1), and a charge
to establish an international withholding tax reserve $16; |
| · | for 3Q26,
a charge related to a foreign pension plan termination $5, a charge for a valuation allowance
related to U.S. foreign tax credits $3, a charge for an international withholding tax reserve
$1, an excess benefit for stock compensation ($2), and a net benefit for other small items
($1); |
| · | for the
nine months ended 3Q25, benefits related to U.S. accounting method changes for certain prior
period transaction and other costs ($17), an excess benefit for stock compensation ($14),
a net benefit related to U.S. federal and state research and development credits claimed
for prior years ($5), a net charge related to the expiration of a tax holiday in China $6,
a charge for a tax reserve established in Germany $2, and a net charge for other small items
$1; and |
| · | for the
nine months ended 3Q26, an excess benefit for stock compensation ($24), a benefit to release
a valuation allowance related to U.S. foreign tax credits ($19), a benefit to release a valuation
allowance related to U.S. state tax losses ($10), a benefit to release a tax reserve in Germany
($3), a net benefit for other small items ($1), a charge to establish an international withholding
tax reserve $17, and a charge related to a foreign pension plan termination $5. |
Howmet Aerospace Inc. and subsidiaries
Calculation of Financial Measures (unaudited), continued
(in U.S. dollar millions)
Reconciliation
of Operational tax rate
| | |
Quarter
ended | | |
Nine months
ended | |
| | |
3Q26 | | |
3Q26 | |
| | |
Effective
tax rate, as
reported | | |
Special
items(1)(2) | | |
Operational
tax rate,
as adjusted | | |
Effective
tax rate,
as reported | | |
Special
items(1)(2) | | |
Operational
tax rate,
as adjusted | |
| Income before income taxes | |
$ | 721 | | |
$ | 9 | | |
$ | 730 | | |
$ | 2,078 | | |
$ | (55 | ) | |
$ | 2,023 | |
| Provision for income taxes | |
$ | 154 | | |
$ | (8 | ) | |
$ | 146 | | |
$ | 397 | | |
$ | 14 | | |
$ | 411 | |
| Tax rate | |
| 21.4 | % | |
| | | |
| 20.0 | % | |
| 19.1 | % | |
| | | |
| 20.3 | % |
Operational tax rate is a non-GAAP financial measure. Management believes
that this measure is meaningful to investors because management reviews the operating results of the Company excluding the impacts of
Special items. There can be no assurances that additional Special items will not occur in future periods. To compensate for this limitation,
management believes that it is appropriate to consider both the Effective tax rate determined under GAAP as well as the Operational tax
rate.
| (1) | Pre-tax special items for 3Q26 included Acquisition and acquisition-related
costs $7 and Restructuring and other charges $2. Pre-tax special items for the nine months
ended 3Q26 included Restructuring and other credits ($91) and Acquisition and acquisition-related
costs $36. |
| (2) | Tax Special items includes discrete tax items, the tax impact
on Special items based on the applicable statutory rates, the difference between such rates
and the Company’s consolidated estimated annual effective tax rate and other tax related
items. Discrete tax items for each period included the following: |
| · | for the
quarter ended 3Q26, a charge related to a foreign pension plan termination $5, a charge for
a valuation allowance related to U.S. foreign tax credits $3, a charge for an international
withholding tax reserve $1, an excess benefit for stock compensation ($2), and a net benefit
for other small items ($1); |
| · | for the
nine months ended 3Q26, an excess benefit for stock compensation ($24), a benefit to release
a valuation allowance related to U.S. foreign tax credits ($19), a benefit to release a valuation
allowance related to U.S. state tax losses ($10), a benefit to release a tax reserve in Germany
($3), a charge to establish an international withholding tax reserve $17, a charge related
to a foreign pension plan termination $5, and a net benefit for other small items ($1). |
Howmet Aerospace Inc. and subsidiaries
Calculation of Financial Measures (unaudited), continued
(in U.S. dollars millions)
Reconciliation
of Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, and Adjusted EBITDA margin
| | |
Quarter
ended | | |
Nine months
ended | |
| | |
3Q25 | | |
2Q26 | | |
3Q26 | | |
September 30,
2025 | | |
September 30,
2026 | |
| Sales | |
$ | 2,089 | | |
$ | 2,547 | | |
$ | 2,703 | | |
$ | 6,084 | | |
$ | 7,563 | |
| Operating income | |
$ | 542 | | |
$ | 711 | | |
$ | 777 | | |
$ | 1,557 | | |
$ | 2,241 | |
| Operating income margin | |
| 25.9 | % | |
| 27.9 | % | |
| 28.7 | % | |
| 25.6 | % | |
| 29.6 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating income | |
$ | 542 | | |
$ | 711 | | |
$ | 777 | | |
$ | 1,557 | | |
$ | 2,241 | |
| Add: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Restructuring and other charges (credits) | |
$ | — | | |
$ | — | | |
$ | 2 | | |
| (4 | ) | |
| (91 | ) |
| Acquisition
and acquisition-related costs(1) | |
| — | | |
| 22 | | |
| 7 | | |
| — | | |
| 35 | |
| Adjusted operating income | |
$ | 542 | | |
$ | 733 | | |
$ | 786 | | |
$ | 1,553 | | |
$ | 2,185 | |
| Adjusted operating income margin | |
| 25.9 | % | |
| 28.8 | % | |
| 29.1 | % | |
| 25.5 | % | |
| 28.9 | % |
| Provision for
depreciation and amortization | |
| 72 | | |
| 84 | | |
| 93 | | |
| 210 | | |
| 251 | |
| Adjusted EBITDA | |
$ | 614 | | |
$ | 817 | | |
$ | 879 | | |
$ | 1,763 | | |
$ | 2,436 | |
| Adjusted EBITDA margin | |
| 29.4 | % | |
| 32.1 | % | |
| 32.5 | % | |
| 29.0 | % | |
| 32.2 | % |
Adjusted operating income and Adjusted operating income margin are
non-GAAP financial measures. Special items, including Restructuring and other charges (credits), are excluded from Adjusted operating
income. Management believes that these measures are meaningful to investors because management reviews the operating results of the Company
excluding the impacts of Special items. There can be no assurances that additional Special items will not occur in future periods. To
compensate for this limitation, management believes that it is appropriate to consider both Operating income and Operating income margin
determined under GAAP as well as Adjusted operating income and Adjusted operating income margin.
Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial
measures. Management believes that these measures are meaningful to investors because they provide additional information with respect
to the Company's operating performance and the Company’s ability to meet its financial obligations. The Adjusted EBITDA presented
may not be comparable to similarly titled measures of other companies. The Company's definition of Adjusted EBITDA is defined as Operating
Income excluding Restructuring and other charges (credits), Provision for depreciation and amortization, and Special items. Special items,
including Restructuring and other charges (credits), are excluded from Adjusted EBITDA.
| (1) | Interest expense of $1 related to the CAM acquisition financing
in 1Q26. |
Howmet Aerospace Inc. and subsidiaries
Calculation of Financial Measures (unaudited), continued
(in U.S. dollars millions)
Reconciliation
of Organic Revenue Growth
| | |
Quarter
ended | | |
| | |
| |
| | |
3Q25 | | |
3Q26 | | |
| | |
| |
| | |
Sales | | |
Acquisitions
and
Divestitures | | |
Organic
Revenue | | |
Sales | | |
Acquisitions
and
Divestitures | | |
Organic
Revenue | | |
% Change
- Sales | | |
% Change
- Organic
Revenue | |
| Engine Products | |
$ | 1,087 | | |
$ | — | | |
$ | 1,087 | | |
$ | 1,451 | | |
$ | — | | |
$ | 1,451 | | |
| 33 | % | |
| 33 | % |
| Fastening Systems | |
$ | 448 | | |
$ | — | | |
$ | 448 | | |
$ | 630 | | |
$ | 135 | | |
$ | 495 | | |
| 41 | % | |
| 10 | % |
| Engineered Structures | |
$ | 307 | | |
$ | 34 | | |
$ | 273 | | |
$ | 295 | | |
$ | — | | |
$ | 295 | | |
| (4 | )% | |
| 8 | % |
| Forged Wheels | |
$ | 247 | | |
$ | — | | |
$ | 247 | | |
$ | 327 | | |
$ | — | | |
$ | 327 | | |
| 32 | % | |
| 32 | % |
| Total | |
$ | 2,089 | | |
$ | 34 | | |
$ | 2,055 | | |
$ | 2,703 | | |
$ | 135 | | |
$ | 2,568 | | |
| 29 | % | |
| 25 | % |
Organic revenue is a non-GAAP financial measure.
Management believes this measure is meaningful to investors as it presents revenue on a comparable basis for all periods presented excluding
the impact of the acquisitions of CAM (acquired April 2026) and Brunner (acquired February 2026) and the sale of the disk forging
facility in Savannah, GA (divested March 2026). Management believes that it is appropriate to consider both Sales determined under
GAAP as well as Organic Revenue.