IM Cannabis (Nasdaq: IMCC) Q1 2026 revenue drops as losses widen and balance sheet weakens
IM Cannabis Corp. reported weaker first quarter 2026 results as it continues to face operational and liquidity pressures. For the three months ended March 31, 2026, revenue fell to $8.7 million from $12.5 million a year earlier, mainly due to shipment delays, product mix changes and reduced imports linked to cash constraints. Gross profit declined to $1.4 million, cutting gross margin to 16% from 28%. The company swung from a net profit of $0.2 million in Q1 2025 to a net loss of $2.5 million, or $0.38 per share
Cash decreased to $1.0 million and IM Cannabis reported a shareholders’ deficit of $5.1 million and negative working capital of $12.6 million, leading management to state there is significant doubt about its ability to continue as a going concern. Operations in Israel were negatively affected by ongoing regional conflict, which disrupted suppliers, imports, logistics, workforce availability and sales activity, pressuring gross profit.
To support liquidity, the company completed several convertible note financings in early 2026, issued related warrants, and converted portions of the notes into equity, increasing common shares outstanding to 6,223,323 at March 31, 2026. Additional convertible notes and warrants were issued in April and May 2026, and loans were obtained from a major shareholder and an affiliate. The interim condensed consolidated financial statements are unaudited and have not been reviewed by the external auditors.
Positive
- None.
Negative
- Significant deterioration in earnings and margins: Q1 2026 revenue fell to $8.7 million from $12.5 million, gross margin dropped from 28% to 16%, and results moved from a small profit to a $2.5 million net loss.
- Material liquidity and solvency concerns: Cash declined to $1.0 million, working capital was negative $12.6 million, shareholders’ equity was a $5.1 million deficit, and management disclosed substantial doubt about the company’s ability to continue as a going concern.
Insights
Results show shrinking revenue, mounting losses and tight liquidity despite new convertible funding.
IM Cannabis delivered Q1 2026 revenue of $8.7 million, down sharply from $12.5 million, with gross margin compressing to 16%. Segment data show Germany revenue falling, while Israel was also pressured by security-related disruptions, cutting consolidated operating income to a loss of $1.7 million.
Net loss reached $2.5 million and cash dropped to $1.0 million against total liabilities of $28.8 million. The company reported negative working capital of $12.6 million and a shareholders’ deficit of $5.1 million, prompting explicit going concern uncertainty language in the notes.
Management raised funds through US dollar–denominated convertible notes and attached warrants in January, plus additional April and May 2026 notes, and converted some principal into equity, increasing shares outstanding to 6.22 million. These instruments ease near-term cash repayment needs but introduce ongoing dilution risk, while the ultimate impact depends on future share prices and conversion activity.
Key Figures
Key Terms
going concern financial
convertible note financial
beneficial ownership cap financial
EU-GMP technical
non-IFRS financial measures financial
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of May 2026 (Report No. 2)
Commission File Number: 001-40065
IM Cannabis Corp.
(Exact Name of Registrant as Specified in Charter)
Kibbutz Glil Yam, Central District, Israel 4690500
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
CONTENTS
This Report of Foreign Private Issuer on Form 6-K of IM Cannabis Corp. (the “Company”) consists of the Company’s: (i) Unaudited Interim Condensed Consolidated Financial Statements as of and for the three months ended March 31, 2026, which are attached hereto as Exhibit 99.2; (ii) Management’s Discussion and Analysis of Financial Condition and Results of Operations for the three months ended March 31, 2025, which is attached hereto as Exhibit 99.3; and (iii) a press release issued by the Company on May 13, 2026 titled “IM Cannabis Corp. Announces First Quarter 2026 Financial Results”, which is attached hereto as Exhibit 99.1.
This Report of Foreign Private Issuer on Form 6-K, excluding the section titled “Management Commentary” of Exhibit 99.1, Exhibit 99.4 and Exhibit 99.5 hereto, is incorporated by reference into the Company’s Registration Statements on Form F-3 (File Nos. 333–293236, 333-289571 and 333-288346) filed with the Securities and Exchange Commission to be a part thereof from the date on which this Report of Foreign Private Issuer on Form 6-K is submitted, to the extent not superseded by documents or reports subsequently filed or furnished.
EXHIBIT INDEX
99.1 Press Release dated May 13, 2026
99.2 Interim Consolidated Financial Statements as of and for the three months ended March 31, 2026
99.3 Management's Discussion and Analysis for the three months ended March 31, 2026
99.4 Certification of Interim Filings by CEO dated May 13, 2026
99.5 Certification of Interim Filings by CFO dated May 13, 2026
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| IM CANNABIS CORP. | ||
| (Registrant) | ||
| Date: May 13, 2026 | By: | /s/ Oren Shuster |
| Name: | Oren Shuster | |
| Title: | Chief Executive Officer and Director | |
Exhibit 99.1
IM Cannabis Corp. Announces First Quarter 2026 Financial Results
TORONTO and GLIL YAM, Israel, May 13, 2026 /PRNewswire/ -- IM Cannabis Corp. ("IMC" or the "Company") (Nasdaq: IMCC), a medical cannabis company with operations in Israel and Germany, today announced its financial results for the first quarter ended March 31, 2026. All amounts were reported in Canadian dollars, unless otherwise stated.
For the three months ended March 31, 2026, the Company recorded revenues of $8.7 million, gross profit of $1.4 million, operating loss of $1.7 million, and a net loss of $2.5 million, or $0.38 per share. The Company also continued to advance its cost optimization initiatives, reducing general and administrative expenses by 22% year-over-year. The Company also maintained its focus on working capital discipline and liquidity management, supported by convertible note financings completed during the quarter ended March 31, 2026, and additional financings completed following quarter-end.
Management remains focused on operational efficiencies, disciplined working capital management, and the continued evaluation of strategic opportunities to enhance the Company’s long-term growth.
The full Interim Financial Statements and Management’s Discussion and Analysis are available on SEDAR+ and EDGAR.
About IMC
IMC (Nasdaq: IMCC) is an international company focused on building and scaling innovative businesses and technologies across global markets. The Company currently operates a medical cannabis platform serving patients in Israel and Germany while evaluating opportunities to expand into additional technology-driven sectors.
The IMC ecosystem operates in Israel through its subsidiaries, which import and distribute cannabis to medical patients, leveraging years of proprietary data and patient insights. The Company also operates medical cannabis retail pharmacies and online platforms, in Israel that enable the safe delivery and quality control of IMC products throughout the entire value chain. In Germany, the IMC ecosystem operates through Adjupharm GmbH, where it distributes cannabis to pharmacies for medical cannabis patients.
Disclaimer for Forward-Looking Statements
This press release contains forward-looking information or forward-looking statements under applicable Canadian and United States securities laws (collectively, "forward-looking statements"). All information that addresses activities or developments that we expect to occur in the future is considered forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "seek", "anticipate", "believe", "plan", "estimate", "expect", "likely" and "intend" and statements that an event or result "may", "will", "should", "could" or "might" occur or be achieved and other similar expressions. Forward-looking statements are based on the estimates and opinions of management on the date the statements are made. In the press release, such forward-looking statements include, but are not limited to, statements relating to the cost optimization initiatives of the Company; the Company’s ability to reduce expenses in 2026; the Company’s working capital discipline and liquidity management; future financings; strategic opportunities and transactions; and the Company’s growth in 2026. . The above list of forward-looking statements and assumptions is not exhaustive. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results may differ materially from those currently anticipated or implied by such forward-looking statements due to a number of factors and risks. These include: the failure of the Company to comply with applicable regulatory requirements in a highly regulated industry; unexpected changes in governmental policies and regulations in the jurisdictions in which the Company operates; the Company's ability to continue to meet the listing requirements of the Nasdaq Capital Market; any unexpected failure to maintain in good standing or renew its licenses; the ability of the Company and its subsidiaries (collectively, the "Group") to deliver on their sales commitments or growth objectives; the reliance of the Group on third-party supply agreements to provide sufficient quantities of medical cannabis to fulfill the Group's obligations; the Group's possible exposure to liability, the perceived level of risk related thereto, and the anticipated results of any litigation or other similar disputes or legal proceedings involving the Group; the impact of increasing competition; any lack of merger and acquisition opportunities; adverse market conditions; the inherent uncertainty of production quantities, qualities and cost estimates and the potential for unexpected costs and expenses; risks of product liability and other safety-related liability from the usage of the Group's cannabis products; supply chain constraints; reliance on key personnel; the risk of defaulting on existing debt; risks surrounding war, conflict and civil unrest in Eastern Europe and the Middle East, including the impact of the multi front war that Israel is facing on the Company, its operations and the medical cannabis industry in Israel and globally; risks associated with the Company focusing on the Israel and Germany markets; the inability of the Company to achieve sustainable profitability and/or increase shareholder value; the inability of the Company to actively manage costs and/or improve margins; the inability of the Company to grow and/or maintain sales; the inability of the Company to meet its goals and/or strategic plans; the inability of the Company to reduce costs and/or maintain revenues; and the Company's inability to take advantage of the legalization of medicinal cannabis in Germany.
Please see the other risks, uncertainties and factors set out under the heading "Risk Factors" in the Company's annual report for the year ended December 31, 2025, which is available on the Company's issuer profile on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov/edgar. Any forward-looking statement included in this press release is made as of the date of this press release and is based on the beliefs, estimates, expectations and opinions of management on the date such forward-looking information is made. The Company does not undertake any obligation to update forward-looking statements, except as required by applicable securities laws. Investors should not place undue reliance on forward-looking statements. Forward-looking statements contained in this press release are expressly qualified by this cautionary statement.
Company Contact:
Michal
Efraty
Investor & Public Relations
michal@efraty.com
Oren
Shuster, CEO
IM Cannabis Corp.
info@imcannabis.com
Exhibit 99.2

IM CANNABIS CORP.
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As of March 31, 2026
Canadian dollars in thousands
(Unaudited)
INDEX
| Page | ||
| Notice to Shareholders | 2 | |
| Interim Condensed Consolidated Statements of Financial Position | 3 - 4 | |
| Interim Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Income | 5 - 6 | |
| Interim Condensed Consolidated Statements of Changes in Equity | 7 | |
| Interim Condensed Consolidated Statements of Cash Flows | 8 - 9 | |
| Notes to Interim Condensed Consolidated Financial Statements | 10 - 25 |
NOTICE TO SHAREHOLDERS
These unaudited condensed consolidated interim financial statements of IM Cannabis Corp. for the three months ended March 31, 2026, have been prepared by management and approved by the Board of Directors. These unaudited condensed consolidated interim financial statements have not yet been reviewed by the Company’s external auditors.
Under National Instrument 51-102, part 4, sub-section 4.3 (3) (a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.
The Company's independent auditor has not performed a review of these unaudited condensed interim consolidated financial statements in accordance with standards established by the Institute of Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.
2
IM CANNABIS CORP.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Canadian Dollars in thousands
| March 31, 2026 | December 31, 2025 | |||||||||||
| Note | (Unaudited) | |||||||||||
| ASSETS | ||||||||||||
| CURRENT ASSETS: | ||||||||||||
| Cash | $ | 1,004 | $ | 2,727 | ||||||||
| Restricted cash deposit | 148 | 582 | ||||||||||
| Trade receivables | 7,167 | 10,848 | ||||||||||
| Other current assets | 4,798 | 4,316 | ||||||||||
| Inventory | 4 | 2,001 | 4,268 | |||||||||
| 15,118 | 22,741 | |||||||||||
| NON-CURRENT ASSETS: | ||||||||||||
| Investments in affiliate | 1,819 | 1,776 | ||||||||||
| Property, plant and equipment, net | 3,636 | 3,711 | ||||||||||
| Intangible assets, net | 772 | 1,222 | ||||||||||
| Goodwill | 2,063 | 1,885 | ||||||||||
| Right-of-use assets, net | 293 | 401 | ||||||||||
| 8,583 | 8,995 | |||||||||||
| Total assets | $ | 23,701 | $ | 31,736 | ||||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
3
IM CANNABIS CORP.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Canadian Dollars in thousands
| March 31, 2026 | December 31, 2025 | |||||||||||
| Note | (Unaudited) | |||||||||||
| LIABILITIES AND SHAREHOLDERS' DEFICIT | ||||||||||||
| CURRENT LIABILITIES: | ||||||||||||
| Current maturities of operating lease liabilities | $ | 230 | $ | 322 | ||||||||
| Trade payables | 8,204 | 12,055 | ||||||||||
| Other current liabilities | 5,197 | 6,073 | ||||||||||
| Overdraft and credit from bank institutions and others | 10,710 | 14,333 | ||||||||||
| Convertible debentures | 5 | 648 | 622 | |||||||||
| Convertible promissory notes | 5 | 2,560 | - | |||||||||
| Derivative warrants liabilities and prefunded warrants | 5 | 171 | 601 | |||||||||
| 27,720 | 34,006 | |||||||||||
| NON-CURRENT LIABILITIES: | ||||||||||||
| Operating lease liabilities | 27 | 54 | ||||||||||
| Credit from bank institutions and others | 785 | 936 | ||||||||||
| Deferred tax liabilities | 293 | 355 | ||||||||||
| 1,105 | 1,345 | |||||||||||
| Total liabilities | 28,825 | 35,351 | ||||||||||
| DEFICIT ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY: | 6 | |||||||||||
| Share capital and premium | 270,903 | 270,518 | ||||||||||
| Capital reserve from share-based payment transactions | 475 | 475 | ||||||||||
| Amount received on account of financial instruments and other | 2,168 | 2,168 | ||||||||||
| Capital reserve from translation differences of foreign operations | (3,380 | ) | (3,842 | ) | ||||||||
| Capital reserve from transaction with non-controlling interests | (2,872 | ) | (2,872 | ) | ||||||||
| Capital reserve from transaction with controlling shareholder | 33 | 33 | ||||||||||
| Accumulated deficit | (272,378 | ) | (270,210 | ) | ||||||||
| Total deficit attributable to shareholders of the Company | (5,051 | ) | (3,730 | ) | ||||||||
| Non-controlling interests | (73 | ) | 115 | |||||||||
| Total deficit | (5,124 | ) | (3,615 | ) | ||||||||
| Total liabilities and equity | $ | 23,701 | $ | 31,736 | ||||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements
Approved by the Board of Directors on May 13, 2026
| /s/ Oren Shuster | /s/ Oz Adler | |||
| Oren Shuster – CEO & Director | Oz Adler – Chairman of the Board |
4
IM CANNABIS CORP.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS
AND OTHER COMPREHENSIVE INCOME (UNAUDITED)
Canadian Dollars in thousands, except per share data
Three months ended March 31, | ||||||||||||
| Note | 2026 | 2025 | ||||||||||
| Revenues | $ | 8,679 | $ | 12,500 | ||||||||
| Cost of revenues | 7,260 | 9,052 | ||||||||||
| Gross profit | 1,419 | 3,448 | ||||||||||
| General and administrative expenses | 1,569 | 2,009 | ||||||||||
| Selling and marketing expenses | 1,526 | 1,273 | ||||||||||
| Share-based compensation | - | 8 | ||||||||||
| Total operating expenses | 3,095 | 3,290 | ||||||||||
| Operating income (loss) | (1,676 | ) | 158 | |||||||||
| Finance expense, net | 5 | (832 | ) | (12 | ) | |||||||
| Income (loss) before income taxes | (2,508 | ) | 146 | |||||||||
| Income tax benefit | 41 | 29 | ||||||||||
| Net income (loss) | $ | (2,467 | ) | $ | 175 | |||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
5
IM CANNABIS CORP.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS
AND OTHER COMPREHENSIVE INCOME (UNAUDITED)
Canadian Dollars in thousands, except per share data
Three months ended March 31, |
||||||||||||
| Note | 2026 | 2025 | ||||||||||
Other comprehensive income that will not be reclassified to profit or loss in subsequent periods: | ||||||||||||
Total other comprehensive income that will not be reclassified to profit or loss in subsequent periods | 109 | 35 | ||||||||||
Total other comprehensive income (loss) that will not be reclassified to profit or loss in subsequent periods | 109 | 35 | ||||||||||
Other comprehensive income that will be reclassified to profit or loss in subsequent periods: | ||||||||||||
Adjustments arising from translating financial statements of foreign operation | 464 | (191 | ) | |||||||||
Total other comprehensive income (loss) that will be reclassified to profit or loss in subsequent periods | 464 | (191 | ) | |||||||||
| Total other comprehensive income (loss) | 573 | (156 | ) | |||||||||
| Total comprehensive income (loss) | $ | (1,894 | ) | $ | 19 | |||||||
| Net income (loss) attributable to: | ||||||||||||
| Equity holders of the Company | (2,277 | ) | 275 | |||||||||
| Non-controlling interests | (190 | ) | (100 | ) | ||||||||
| $ | (2,467 | ) | $ | 175 | ||||||||
| Total comprehensive income (loss) attributable to: | ||||||||||||
| Equity holders of the Company | (1,706 | ) | 73 | |||||||||
| Non-controlling interests | (188 | ) | (54 | ) | ||||||||
| $ | (1,894 | ) | $ | 19 | ||||||||
| Net income (loss) per share attributable to equity holders of the Company: | 8 | |||||||||||
| Basic and diluted income (loss) per share (in CAD) | $ | (0.38 | ) | $ | 0.09 | |||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
6
IM CANNABIS CORP.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
Canadian Dollars in thousands
Share capital and premium | Capital reserve from share-based payment transactions | Amount received on account of financial instruments and other | Capital reserve from translation difference of foreign operations | Capital reserve from transaction with non-controlling interests | Capital reserve from transaction with main shareholder | Accumulated deficit | Total | Non-controlling interests | Total Shareholders’ equity (deficit) | |||||||||||||||||||||||||||||||
| Balance as of January 1, 2026 | $ | 270,518 | $ | 475 | $ | 2,168 | $ | (3,842 | ) | $ | (2,872 | ) | $ | 33 | $ | (270,210 | ) | $ | (3,730 | ) | $ | 115 | $ | (3,615 | ) | |||||||||||||||
| Net loss | - | - | - | - | - | - | (2,277 | ) | (2,277 | ) | (190 | ) | (2,467 | ) | ||||||||||||||||||||||||||
| Total other comprehensive income (loss) | - | - | - | 462 | - | - | 109 | 571 | 2 | 573 | ||||||||||||||||||||||||||||||
| Total comprehensive income (loss) | - | - | - | 462 | - | - | (2,168 | ) | (1,706 | ) | (188 | ) | (1,894 | ) | ||||||||||||||||||||||||||
| Common shares issued upon exercise of Convertible Promissory Notes | 385 | - | - | - | - | - | - | 385 | - | 385 | ||||||||||||||||||||||||||||||
| Balance as of March 31, 2026 | $ | 270,903 | $ | 475 | $ | 2,168 | $ | (3,380 | ) | $ | (2,872 | ) | $ | 33 | $ | (272,378 | ) | $ | (5,051 | ) | $ | (73 | ) | $ | (5,124 | ) | ||||||||||||||
| Share capital and premium | Reserve from share-based payment transactions | Conversion option for convertible debt | Translation reserve | Accumulated deficit | Total | Non-controlling interests | Total equity | |||||||||||||||||||||||||
| Balance as of January 1, 2025 | $ | 265,000 | $ | 150 | $ | 297 | $ | (1,265 | ) | $ | (258,939 | ) | $ | 5,243 | $ | (2,097 | ) | $ | 3,146 | |||||||||||||
| Net income (Loss) | - | - | - | - | 275 | 275 | (100 | ) | 175 | |||||||||||||||||||||||
| Total other comprehensive income (loss) | - | - | - | (237 | ) | 35 | (202 | ) | 46 | (156 | ) | |||||||||||||||||||||
| Total comprehensive income (loss) | - | - | - | (237 | ) | 310 | 73 | (54 | ) | 19 | ||||||||||||||||||||||
| Share-based compensation | - | 8 | - | - | - | 8 | - | 8 | ||||||||||||||||||||||||
| Balance as of March 31, 2025 | $ | 265,000 | $ | 158 | $ | 297 | $ | (1,502 | ) | $ | (258,629 | ) | $ | 5,324 | $ | (2,151 | ) | $ | 3,173 | |||||||||||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
7
IM CANNABIS CORP.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Canadian Dollars in thousands
Three months ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| Cash provided by operating activities: | ||||||||
| Net income (loss) | $ | (2,467 | ) | $ | 175 | |||
| Adjustments for non-cash items: | ||||||||
| Fair value adjustment on Warrants, investments and accounts receivable | (430 | ) | (565 | ) | ||||
| Finance income recorded in respect of Convertible promissory notes | (38 | ) | - | |||||
| Interest recorded in respect of the convertible debt | 26 | 73 | ||||||
| Depreciation of property, plant and equipment | 37 | 46 | ||||||
| Amortization of intangible assets | 374 | 338 | ||||||
| Depreciation of right-of-use assets | 86 | 79 | ||||||
| Finance expenses, net | 1,236 | 504 | ||||||
| Deferred tax liability, net | (41 | ) | (40 | ) | ||||
| Share-based payment | - | 8 | ||||||
| Finance expenses (income) in respect of settlement with vendors | (484 | ) | 36 | |||||
| 766 | 479 | |||||||
| Changes in working capital: | ||||||||
| (Increase) decrease in trade receivables | 4,065 | (3,245 | ) | |||||
| Increase in other accounts receivable and advances to suppliers | (402 | ) | (1,405 | ) | ||||
| (Increase) decrease in inventories, net of fair value adjustments | 2,367 | (2,349 | ) | |||||
| Increase (decrease) in trade payables | (2,650 | ) | 5,270 | |||||
| Increase (decrease) in other accounts payable and accrued expenses | (1,859 | ) | 5,544 | |||||
| 1,521 | 3,815 | |||||||
| Taxes paid | (6 | ) | (6 | ) | ||||
| Net cash provided (used in) in operating activities | (186 | ) | 4,463 | |||||
| Cash flows from investing activities: | ||||||||
| Purchase of property, plant and equipment | (5 | ) | - | |||||
| Change in restricted cash | 434 | - | ||||||
| Net cash used in investing activities | $ | 429 | $ | - | ||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
8
IM CANNABIS CORP.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Canadian Dollars in thousands
Three months ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| Cash flow from financing activities: | ||||||||
| Proceeds from issuance of convertible promissory notes | 1,562 | - | ||||||
| Repayment of lease liability | (87 | ) | (68 | ) | ||||
| Interest paid - lease liability | (8 | ) | (10 | ) | ||||
| Proceed from (repayment of) bank loan and credit facilities | 952 | (594 | ) | |||||
| Cash paid for interest | (215 | ) | (976 | ) | ||||
| Repayments of discounted checks | (3,137 | ) | (1,224 | ) | ||||
| Net cash provided (used) by financing activities | (933 | ) | (2,872 | ) | ||||
| Effect of foreign exchange on cash and cash equivalents | (1,033 | ) | (1,065 | ) | ||||
| Increase (decrease) in cash and cash equivalents | (1,723 | ) | 526 | |||||
| Cash and cash equivalents at the beginning of the period | 2,727 | 863 | ||||||
| Cash and cash equivalents at end of the period | $ | 1,004 | $ | 1,389 | ||||
| Supplemental disclosure of non-cash activities: | ||||||||
| Right-of-use asset recognized with corresponding lease liability | $ | - | $ | 159 | ||||
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
9
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 1 - GENERAL
a. Corporate information
IM Cannabis Corp. (the “Company” or “IMCC”) is listed for trading on the Nasdaq Capital Market, commencing from March 1, 2021, under the ticker symbol “IMCC”. IMCC’s principal executive offices is in Kibbutz Glil-Yam, Israel. On June 2, 2025, the common shares of the Company were voluntary delisted from trading on the Canadian Securities Exchange (the “CSE”).
The Company and its subsidiaries (collectively, the “Group”) operate as one reporting segment with geographic operations in Israel and Germany (see also Note 9 below). Most of the Group’s revenue is generated from sales of medical cannabis products to customers in Israel and Germany. The remaining revenue is generated from sales of other products to customers in Israel and Germany.
In Israel, IMCC operates in the field of medical cannabis through several pharmacies and trade houses specializing in medical cannabis pursuant to the Israeli Dangerous Drugs Ordinance (New Version), 1973 (the “Dangerous Drugs Ordinance”) and the related regulations issued by IMCA.
In Europe, IMCC operates through German-based subsidiary which is an EU-GMP-certified medical cannabis producer and distributor with wholesale, narcotics handling, manufacturing, procurement, storage and distribution licenses granted by German regulatory authorities that allow for import or export capability with requisite permits.
The Company and its subsidiaries do not engage in any U.S. cannabis-related activities as defined in Canadian Securities Administrators Staff Notice 51-352.
Liquidity and capital resources and going concern
The Company devotes substantially all its efforts to commercializing its medical cannabis products, which are expected to require substantial further expenditures. Thus, the Company is raising capital for such purposes. As of March 31, 2026, the Group has cash on hand of $1,152, negative working capital of $12,602 and an accumulated deficit of $272,378. In addition, during the period ended March 31, 2026, the Group had a loss from continuing operations and negative cash flows from continuing operating activities of $2,467 and $186, respectively.
During the periods reported, the Group’s operating expenses included various assumptions concerning the level and timing of cash receipts from sales and cash outlays for operating expenses and capital expenditure, of which the Company executed a cost-saving plan, to allow the continuation of its operations and meet its cash obligations. The cost saving plan consisted of cost reduction due to efficiencies and synergies, which primarily include (i) reduction in payroll and headcount, (ii) reduction in compensation paid to key management personnel (including layoffs of key executives), (iii) operational efficiencies and reduced capital expenditures and (iv) establishing new and efficient supply chains to support its activities in the German region. In the periods reported, the Company continued to closely monitor its expenses.
Management plans to finance its operations through (i) sales of its medical cannabis products in Israel through its operations in Germany, including the potential continued benefits resulting from Germany’s legalization of cannabis on April 1, 2024, which facilitated access to medical cannabis prescriptions for patients; provided, however, that the Company is currently evaluating potential strategic alternatives with respect to its German operations, including a potential strategic alternatives, including a potential sale or disposition, which remains subject to further negotiations and execution of definitive agreements, (ii) sales of equity and/or raising debts (including shelf registration statement on Form F-3 that was declared effective on July 11, 2025 by the U.S. Securities and Exchange Commission (“SEC”) and which allows the Company to register up to US$50,000 thousand of certain equity and/or debt securities of the Company through prospectus supplement). However, there is no assurance that additional capital and financing will be available to the Group, and even if available, whether it will be on terms acceptable to the Group or in the required amounts and through (iii) through exploring additional business activities with the goal of enhancing long-term growth opportunities. These plans do not constitute firm commitments and are subject to changes and uncertainties, including but not limited to, market conditions, regulatory developments, and execution risks.
10
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 1 - GENERAL (Cont.)
These conditions raise uncertainties that cast significant doubt as to whether the Company will be able to continue as a going concern. The interim condensed consolidated financial statements do not include any adjustments relating to recoverability and classification of assets or liabilities that might be necessary should the Company be unable to continue as a going concern.
Impact of interest rate environment on the Group's business activity
Following macroeconomic developments around the world that have taken place in recent years, there has been an increase in inflation rates in Israel and around the world. As part of the steps taken to curb the rise in prices, central banks around the world, including the Bank of Israel, began to raise the interest rate, mainly between 2022 and 2024.
The increase in the interest rate has a negative impact on the Company due to its liabilities towards bank institutions and others that bear an interest rate at a variable rate.
Financial Statement Condensed format and Figure disclosure
These financial statements have been prepared in a condensed format as of March 31, 2026, and for the three months then ended (the “interim condensed consolidated financial statements”). These financial statements should be read in conjunction with the Company's annual financial statements as of December 31, 2025, and for the year then ended and accompanying notes (the “Annual Financial Statements”).
Impact of the security situation on the Group's business activity
Since October 7, 2023, Israel has been involved in ongoing regional hostilities and security escalations, which have resulted in significant economic and operational disruptions in Israel and the surrounding region. The security situation has adversely affected business activity in Israel, including due to reserve mobilizations, workforce shortages, disruptions to supply chains, limitations on transportation and logistics, fluctuations in foreign exchange and commodity prices, and general market uncertainty.
11
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 1 - GENERAL (Cont.)
During 2025 and early 2026, the regional conflict further expanded to include direct hostilities involving Iran and heightened geopolitical tensions in the region. Although temporary ceasefires have periodically been implemented, the situation remains volatile and uncertain.
During the three months ended March 31, 2026, the Company experienced operational disruptions relating to suppliers, imports, logistics, workforce availability and sales activities, which negatively impacted product availability and gross profit during the quarter.
The Company’s management continuously monitors developments in the region and operates in accordance with applicable governmental guidelines. The Company cannot reasonably estimate the ultimate impact of the ongoing regional instability on its business, operations or financial condition.
| b. | Approval of consolidated financial statements: |
These consolidated financial statements of the Company have been prepared by management using the significant accounting policies described in Note 2 below and were authorized for issue by the board of directors (the “Board”) on May 13, 2026.
12
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 1 - GENERAL (Cont.)
| c. | Definitions: |
In these financial statements:
| The Company, or IMCC | - | IM Cannabis Corp. |
| The Group | - | IM Cannabis Corp., its Subsidiaries |
| Subsidiaries | - | Companies that are controlled by the Company (as defined in IFRS 10) and whose accounts are consolidated with those of the Company |
| CAD or $ | - | Canadian Dollar |
| US$ | - | United States Dollar |
| NIS | - | New Israeli Shekel |
13
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
| a. | Basis of presentation: |
The accompanying unaudited interim condensed consolidated financial statements and related notes should be read in conjunction with the Company's Annual Financial Statements, which have been prepared in accordance with IFRS Accounting Standards (“IFRS Accounting Standards”) as issued by the International Accounting Standards Board (“IASB”) as included in the Company’s annual report on Form 20-F for the fiscal year ended December 31, 2025, as filed with the SEC on March 30, 2026. The unaudited interim condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the SEC related to interim financial statements. The interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in IAS 34 “Interim Financial Reporting”. The financial information contained herein is unaudited, however, management believes all adjustments have been made that are considered necessary to present fairly the results of the Company’s financial position and operating results for the interim periods. All such adjustments are of a normal recurring nature.
The results for the period of three months ended March 31, 2026, are not necessarily indicative of the results to be expected for the year ending December 31, 2026, or for any other interim period or for any future period.
| b. | Use of estimates in the preparation of financial statements: |
The preparation of Company's interim condensed consolidated financial statements in conformity with IFRS Accounting Standards requires management to make accounting estimates and assessments that involve use of judgment and that affect the amounts of assets and liabilities presented in the financial statements, the disclosure of contingent assets and liabilities at the dates of the financial statements, the amounts of revenue and expenses during the reporting periods and the accounting policies adopted by the Company. Actual results could differ from those estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis for reasonableness and relevancy. Where revisions are required, they are recognized in the period in which the estimate is revised as well as future periods that are affected.
14
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 3 - SIGNIFICANT EVENTS DURING THE REPORTING PERIOD
| A. | Convertible promissory notes offering |
On January 7, 2026, the Company entered into a Note Purchase Agreement (the “Purchase Agreement”) with an institutional investor (the “Investor”), pursuant to which the Company issued to the Investor (A) a convertible note (the “Note”) in the principal amount of approximately US$1,710 thousand (approximately CAD$2,341) (the “Subscription Amount”), which is convertible into the Company’s common shares, no par value per share, at a purchase price equal to 90% of the Subscription Amount and (B) a warrant to purchase up to 228,150 common shares (the “Warrant”), which is the number equal to thirty-three and one-third percent (33⅓%) of the Subscription Amount divided by an exercise price of $3.45 per common share. Such transaction closed on January 26, 2026.
In addition, on January 20, 2026, the Company entered into an additional Note Purchase Agreement (the “Additional Purchase Agreement” and, together with the Purchase Agreement, the “Purchase Agreements”) with the Investor, pursuant to which the Company issued to the Investor (A) a convertible note (the “Second Note” and, together with the Note, the “Notes”) in the principal amount of approximately US$704 thousand (approximately $964) (the “Additional Subscription Amount” and, together with the Subscription Amount, the “Subscription Amounts”) which is convertible into the Company’s common shares at a purchase price equal to 90% of the Additional Subscription Amount and (B) a warrant to purchase up to 93,671 Common Shares (the “Additional Warrant” and, with the Warrant, the “Warrants”), which is the number equal to thirty-three and one-third percent (33⅓%) of the Additional Subscription Amount divided by an exercise price of $3.45 per common share. Such transaction closed on January 21, 2026.
Each Note bears an interest rate of 8.0% per annum accruing from the closing date of each of the transactions described above, as applicable, (which shall increase to 14.0% upon the occurrence of an Event of Default, as defined in the Notes) (the “Interest” and, together with the Subscription Amounts, the “Conversion Amount”). The Conversion Amount is not repayable in cash and the Company’s obligations thereunder will be satisfied solely through the issuance of the Company’s common shares upon conversion of the Conversion Amount in accordance with their terms.
The number of common shares issuable upon any conversion of the Conversion Amount is determined by dividing the applicable conversion amount by the conversion price. The conversion price is equal to the lower of (i) the Fixed Price, as defined in each of the Notes, or (ii) 90% of the lowest daily volume-weighted average price of the common shares during the 20 consecutive trading days immediately preceding the conversion date, (the “Variable Price”), provided, however, that the Variable Price will not be lower than the Floor Price, as defined in each of the Notes. The Fixed Price in the Note and in the Second Note is $0.29 and $1.38, respectively. The Floor Price in the Note and in the Second Note are $0.29 and $0.275, respectively.
The Notes include customary limitations on conversion, including a beneficial ownership cap of 4.99% of the outstanding common shares following the conversion.
The Warrants entitle their holder to purchase one Common Share (each, a “Warrant Share”) at an exercise price of $3.45 per Warrant Share. The Warrants are exercisable immediately upon their issuance date, or January 21, 2026, for a period of 5 years, or until January 21, 2031. If the Warrants are not exercised by their applicable expiry date, the Warrants will expire and be of no further force or effect. The Warrants and the Warrant Shares may not be traded for a period of four months, unless permitted under applicable securities legislation.
15
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 3 - SIGNIFICANT EVENTS DURING THE REPORTING PERIOD (Cont.)
The Purchase Agreements include customary representations, warranties and covenants of the Company and the Investor, including the Company’s obligation to reserve sufficient common shares for issuance upon conversion of the Notes and to file a resale registration statement on Form F-3 (the “Registration Statement”) with the SEC providing for the resale by the Investor of the Common Shares issuable upon conversion of the Notes no later than within 30 trading days of each of the Purchase Agreement and the Additional Purchase Agreement. The Company has also agreed to use commercially reasonable efforts to cause such Registration Statement to become effective as soon as possible, but in no event later than the date which shall be the earlier of: (x) (i) in the event that the Registration Statement is not subject to a full review by the SEC, 60 calendar days after the closing date of each of the transactions described above, as applicable, or (ii) in the event that the Registration Statement is subject to a full review by the SEC, 90 calendar days after the closing date of each of the transactions described above, as applicable, and (y) the 5th business day after the date on which the Company is notified (orally or in writing, whichever is earlier) by the SEC that such Registration Statement will not be reviewed or will not be subject to further review. On February 11, 2026, the Registration Statement was declared effective by the SEC.
In March 2026, the Company issued 328,511 common shares to the Investor with respect to conversion of a portion of the Notes in the amount of US$181 (approximately CAD$248) at an average exercise price of US$0.55212 per share (see also note 6 below).
| B. | Credit from bank institution and others |
From time to time, in the normal course of business, the Company enters into financing transactions with non-financial institutions under which the Company receives loans that bear an interest at a fixed rate which shall be repaid together with the principal amount over a limited period (mainly short-term) as defined in each loan agreement. When loans received from related parties are considered as free interest loans or loans with reduced interest which do not represent the Company's applicable rate of risk, the difference between cash received and fair value of the loans is accounted for as a capital contribution from a main shareholder.
From time to time, in the normal course of business, the Company enters into financing transactions with non-banking credit services entities under which the Company receives short-term loans that are guaranteed by certain identified outstanding unpaid invoices of certain customers (the “Selected Trade Receivables”). As it was determined that the Company has retained substantially all the risks and rewards of ownership of the Selected Trade Receivables, the Company continues to recognize the Selected Trade Receivables in their entirety and recognizes financial liability for consideration received as short-term loans.
16
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 3 - SIGNIFICANT EVENTS DURING THE REPORTING PERIOD (Cont.)
| C. | Settlement agreements |
On November 17, 2023, the Company received a copy of the 35 Oak Statement of Claim that was filed in the ONSC by 35 Oak Holdings Ltd., MW Investments Ltd., 35 Oak Street Developments Ltd., Michael Wiener, Kevin Weiner, William Weiner, Lily Ann Goldstein-Weiner, in their capacity as trustees of the Weiner Family Foundation (collectively the "MYM Shareholder Plaintiffs") against us and our Board and officers, (collectively, the "MYM Defendants").
MYM Shareholder Plaintiffs claimed that the MYM Defendants made misrepresentations in its disclosures prior to the Company’s transaction with MYM in 2021, as well as oral misrepresentations. The MYM Shareholder Plaintiffs claimed damages that amount to approximately $15,000 and aggravated, exemplary and punitive damages in the amount of $1,000.
The Company, together with some of the MYM Defendants brought, on February 22, 2024, a preliminary motion to strike out several significant parts of the claim. Following prolonged discussions and negotiations with the plaintiffs, the MYM Shareholder Plaintiffs narrowed their claim, provided further particulars of it, and agreed to resolve the motion on consent. The Plaintiffs have agreed to discontinue or dismiss their claims against a number of the individual defendants. Their claim will only continue against IM Cannabis, MYM Neutraceuicals Inc., Michael Ruscetta, and Howard Stienberg.
The Company delivered a Statement of Defense on March 23, 2026, as did Messrs. Steinberg and Ruscetta.
On December 31, 2025, the Board approved the Company to enter into a settlement agreement pursuant to which the Company shall pay a total amount of $90 to MYM Shareholder Plaintiffs as settlement of the motion to strike out several significant parts of the claim. Following prolonged discussions and negotiations, the MYM Shareholder Plaintiffs narrowed their claim and agreed to resolve the motion on consent.
In January 2026, a settlement agreement has been executed and the settlement amount $90was paid.
Additionally, on December 31, 2025, the Board approved the Company to enter into a settlement agreement under which the Company shall pay a total amount of $420 to service provider for certain legal services rendered in previous periods as full and final payment of all outstanding accounts, fees, disbursements and interest.
In January 2026, a settlement agreement has been executed and the payment amount of $420 was paid.
17
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 4:- INVENTORIES
The following is a breakdown of inventory as of March 31, 2026 and December 31, 2025:
| March 31, 2026 | December 31, 2025 | |||||||
| Work in progress: | ||||||||
| Bulk cannabis | $ | 280 | $ | 326 | ||||
| Finished goods: | ||||||||
| Packaged dried cannabis | 1,671 | 3,709 | ||||||
| Other products | 50 | 233 | ||||||
| $ | 2,001 | $ | 4,268 | |||||
During the three months ended March 31, 2026 and 2025, inventory expensed to cost of goods sold of cannabis products was $6,966 and $8,793.
Cost of revenues in three month period ended March 31, 2026 and 2025, also include production overhead not allocated to costs of inventories produced and recognized as an expense as incurred.
18
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 5:- FINANCIAL INSTRUMENTS
| A. | Financial instruments are measured either at fair value or at amortized cost. The table below lists the valuation methods used to determine fair value of each financial instrument. |
| Financial Instruments Measured at Fair Value | Fair Value Method | |
|
Liability for Warrants (*) Liability for Convertible Promissory Notes (**) Investment in Xinteza |
Black & Scholes model (Level 3 category) Monte Carlo model (Level 3 category) Market comparable (Level 3 category) | |
Management believes that the carrying amount of cash, trade receivables, other current assets, trade payables, bank loans and credit facility and other current liabilities, approximate their fair value due to the short-term maturities of these instruments.
| (*) | Finance (income) expense from revaluation of warrants measured at fair value, for the three months ended March 31, 2026 and 2025, amounted to $(430) and $(565), respectively. |
The Warrants fair value as of March 31, 2026 was measured using the Black & Scholes model with the following key assumptions:
| Issue date | ||||||||||||
| Series 2024 | Series 2023 | Series 2021 | ||||||||||
| Expected volatility | 105.35 | % | 77.65 | % | 77.6 | % | ||||||
| Share price (Canadian Dollar) | 0.52 | 0.52 | 0.52 | |||||||||
| Expected life (in years) | 4.339 | 0.123 | 0.123 | |||||||||
| Risk-free interest rate | 3.03 | % | 3.74 | % | .74 | % | ||||||
| Expected dividend yield | 0 | % | 0 | % | 0 | % | ||||||
| Per warrant | $ | 0.23 | $ | 0 | $ | 0 | ||||||
| Total warrants fair value (in thousands) | $ | 171 | $ | 0 | $ | 0 | ||||||
(**) Finance (income) expense from revaluation of Convertible Promissory Notes measured at fair value, for the three months ended March 31, 2026 and 2025, amounted to $(38) and $nil, respectively.
For more information regarding the Convertible Promissory Notes granted see also Note 3A above.
| B. | On May 26, 2024, the Company closed a non-brokered private placement offering of Debentures of the Company. The Debentures fair value for the issuance date was measured using 16.55% IRR and was summarized to $1,795 of Convertible Debt and $297 of conversion option for Convertible Debt. |
Finance (income) expense in respect of the Convertible Debt for the three months ended March 31, 2026, and 2025, amounted to $26 and $73, respectively.
19
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 6:- EQUITY
| a. | Composition of share capital: |
| March 31, | December 31, | |||||||
| 2026 | 2025 | |||||||
| Authorized | Issued and outstanding | Authorized | Issued and outstanding | |||||
| Common Shares without par value | Unlimited | 6,223,323 | Unlimited | 5,894,812 | ||||
Common Shares confer upon their holders the right to participate in the general meeting where each Common Share has one voting right in all matters, receive dividends if declared and to participate in the distribution of surplus assets in case of liquidation of the Company.
| b. | Capital issuances: |
As mentioned in Note 3A above, in March 2026, the Company issued 328,511 common shares to the Investor in respect of a conversion of a portion of the Notes in the amount of US$181 (approximately $248) at an average exercise price of US$0.55212 per share.
| c. | Changes in issued and outstanding share capital: |
| Number of shares | |||||
| Balance as of January 1, 2026 | 5,894,812 | ||||
| Issuance of Common Shares | 328,511 | ||||
| Balance as of March 31, 2026 | 6,223,323 | ||||
The following table lists the movement in the number of share options and the weighted average exercise prices of share options in the 2018 Plan:
| Three months ended March 31, 2026 | ||||||||
| Number of options | Weighted average exercise price | |||||||
| in CAD | ||||||||
| Options outstanding at the beginning of the period | 28,768 | $ | 7.60 | |||||
| Options forfeited during the period | (499 | ) | 3.05 | |||||
| Options outstanding at the end of the period | 28,269 | $ | 7.68 | |||||
| Options exercisable at the end of the period | 28,267 | $ | 7.68 | |||||
20
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 7:- SELECTED STATEMENTS OF PROFIT OR LOSS DATA
Three months ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| Salaries and related expenses | $ | 1,228 | $ | 1,346 | ||||
| Depreciation and amortization | $ | 497 | $ | 463 | ||||
NOTE 8:- NET LOSS PER SHARE
Details of the number of shares and income (loss) used in the computation of earnings per share:
| Three months ended March 31, | ||||||||||||||||
| 2026 | 2025 | |||||||||||||||
| Weighted average number of shares (in thousands) | Net income (loss) attributable to equity holders of the Company | Weighted average number of shares (in thousands) | Net income (loss) attributable to equity holders of the Company | |||||||||||||
| For the computation of basic net earnings | 5,929 | $ | (2,277 | ) | 3,085 | $ | 275 | |||||||||
| Effect of potential dilutive Common Shares | - | - | - | - | ||||||||||||
| For the computation of diluted net earnings | 5,929 | $ | (2,277 | ) | 3,085 | $ | 275 | |||||||||
21
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 9:- OPERATING SEGMENTS
| a. | Reporting operating segments: |
Since inception date, the operation of the Group has been conducted through one operating segment, (i.e., sales of medical cannabis products and other products) to customers through certain geographical areas (i.e. Israel and Germany).
Three months ended March 31, 2026:
| Israel | Germany | Adjustments | Total | |||||||||||||
| Revenue | $ | 4,401 | $ | 4,278 | $ | - | $ | 8,679 | ||||||||
| Segment gain (loss) | $ | (575 | ) | $ | (720 | ) | $ | - | $ | (1,295 | ) | |||||
| Unallocated corporate expenses | $ | (381 | ) | $ | (381 | ) | ||||||||||
| Total operating income | $ | (1,676 | ) | |||||||||||||
| Depreciation, amortization and impairment | $ | 442 | $ | 55 | $ | - | $ | 497 | ||||||||
Three months ended March 31, 2025:
| Israel | Germany | Adjustments | Total | |||||||||||||
| Revenue | $ | 4,795 | $ | 7,705 | $ | - | $ | 12,500 | ||||||||
| Segment gain (loss) | $ | 111 | $ | 577 | $ | - | $ | 688 | ||||||||
| Unallocated corporate expenses | $ | (530 | ) | $ | (530 | ) | ||||||||||
| Total operating income | $ | 158 | ||||||||||||||
| Depreciation, amortization and impairment | $ | 439 | $ | 24 | $ | - | $ | 463 | ||||||||
22
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 10:- SUBSEQUENT EVENTS
| a. | On April 6, 2026, the Company entered into a Note Purchase Agreement (the “April 2026 Purchase Agreement”) with the Investor, pursuant to which the Company issued to the Investor (A) a convertible note (the “April 2026 Note”) in the principal amount of approximately US$250 thousand (approximately $340) (the “April 2026 Note’s Subscription Amount”), which is convertible into the Company’s common shares, no par value per share, at a purchase price equal to 90% of the April 2026 Note’s Subscription Amount and (B) a warrant to purchase up to 272,861 common shares (the “April 2026 Warrant”), which is the number equal to thirty-three and one-third percent 33⅓% of the April 2026 Note’s Subscription Amount divided by an exercise price of $0.47 per common share. Such transaction closed on April 6, 2026. |
The April 2026 Note bears an interest rate of eight percent (8.0%) per annum accruing from its closing date (which shall increase to fourteen percent (14.0%) upon the occurrence of an Event of Default (as defined in the April 2026 Note). The April 2026 Note is not repayable in cash and the Company’s obligations thereunder will be satisfied solely through the issuance of Common Shares upon conversion of the Note in accordance with its terms.
The number of common shares issuable upon any conversion of the principal amount under the April 2026 Note is determined by dividing the applicable conversion amount by its conversion price. The conversion price of the April 2026 Note is equal to the lower of (i) the fixed price, as defined in the April 2026 Note, or (ii) its variable price, which equals to ninety percent (90%) of the lowest daily volume-weighted average price of the common shares during the twenty (20) consecutive trading days immediately preceding the conversion date, provided, however, that such variable price will not be lower than the floor price, as defined in the April 2026 Note. The fixed price set in the April 2026 Note is $0.339. The floor price set in the April 2026 Note is $0.07. No fractional common shares will be issued upon conversion, and any fractional amount will be rounded to the nearest $0.0001. Any fractional common shares will be rounded down to the nearest whole share.
The April 2026 Warrant entitles its holder to purchase one common share (each, a “warrant share”) at an exercise price of $0.47 per such warrant share. The April 2026 Warrant became exercisable immediately upon its issuance date, April 6, 2026, and will be exercisable for a period of five (5) years, until April 6, 2031. If the Warrant is not exercised by its termination date, April 6, 2031, the April 2026 Warrant will expire and be of no further force or effect. The April 2026 Warrant and the warrant shares may not be traded for a period of four (4) months, unless permitted under applicable securities legislation.
The April 2026 Note includes customary limitations on conversion, including a beneficial ownership cap of 4.99% of the outstanding Common Shares after giving effect to such conversion.
The April 2026 Purchase Agreement include customary representations, warranties and covenants of the Company and the Investor, including the Company’s obligation to reserve sufficient Common Shares for issuance upon conversion of the Notes and to file a resale Registration Statement with the SEC providing for the resale by the Investor of the common shares and the warrant shares issuable upon conversion of the April 2026 Note within thirty (30) trading days after the applicable closing date. The Company has also agreed to use commercially reasonable efforts to cause the Registration Statement to become effective as soon as possible, but in no event later than the date which shall be the earlier of: (x) in the event that the Registration Statement is not subject to a full review by the SEC, sixty (60) calendar days after the applicable closing date, or in the event that the Registration Statement is subject to a full review by the SEC, ninety (90) calendar days after the applicable closing date, and (y) the fifth (5th) business day after the date on which the Company is notified (orally or in writing, whichever is earlier) by the SEC that such Registration Statement will not be reviewed or will not be subject to further review.
23
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 10:- SUBSEQUENT EVENTS (Cont.)
| b. | On May 7, 2026, entered into a Note Purchase Agreement (the “May 2026 Purchase Agreement”) with the Investor, pursuant to which the Company issued to the Investor (A) a convertible note (the “May 2026 Note”) in the principal amount of US$300,000 (the “May 2026 Subscription Amount”), which is convertible into the Company’s common shares, no par value per share, at a purchase price equal to ninety percent (90%) of the May 2026 Subscription Amount; and (B) a warrant to purchase up to 1,127,820 Common Shares (the “May 2026 Warrant”), equal to a number of common shares determined by one hundred percent (100%) of the May 2026 Subscription Amount divided by an exercise price of $0.36 per common share. Such offering closed on May 7, 2026. The Company intends to use the net proceeds of US$270,000 received from such offering for general corporate purposes. |
The May 2026 Note bears an interest rate of eight percent (8.0%) per annum accruing from its closing date (which shall increase to fourteen percent (14.0%) upon the occurrence of an Event of Default (as defined in the May 2026 Note). The May 2026 Note is not repayable in cash and the Company’s obligations thereunder will be satisfied solely through the issuance of common shares upon conversion of the May 2026 Note in accordance with its terms.
The number of common shares issuable upon any conversion of the principal amount under the May 2026 Note is determined by dividing the applicable conversion amount by its conversion price. The conversion price is equal to the lower of (i) the fixed price, as defined in the May 2026 Note, or (ii) its variable price which equals to ninety percent (90%) of the lowest daily volume-weighted average price of the common shares during the twenty (20) consecutive trading days immediately preceding the conversion date, provided, however, that such variable price will not be lower than the floor price, as defined in the May 2026 Note. The fixed price set in the May 2026 Note is $0.266. The floor price set in the Note $0.05. No fractional common shares will be issued upon conversion, and any fractional amount will be rounded to the nearest $0.0001. Any fractional common shares will be rounded down to the nearest whole share.
The May 2026 Warrant entitles its holder to purchase one common share (each, a warrant share) at an exercise price of $0.36 per warrant share. The May 2026 Warrant became exercisable immediately upon its issuance date, May7, 2026, and will be exercisable for a period of five (5) years, until May 7, 2031. If the Warrant is not exercised by its termination date, May 7, 2031, the May 2026 Warrant will expire and be of no further force or effect. The May 2026 Warrant and the warrant shares may not be traded for a period of four (4) months, unless permitted under applicable securities legislation.
24
IM CANNABIS CORP.
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Canadian Dollars in thousands, except share and per share data
NOTE 10:- SUBSEQUENT EVENTS (Cont.)
The May 2026 Note includes customary limitations on conversion, including a beneficial ownership cap of 4.99% of the outstanding common shares after giving effect to such conversion.
The May 2026 Purchase Agreement include customary representations, warranties and covenants of the Company and the Investor, including the Company’s obligation to reserve sufficient common shares for issuance upon conversion of the May 2026 Notes and to file a resale Registration Statement with the SEC providing for the resale by the Investor of the common shares and the warrant shares issuable upon conversion of the May 2026 Note within thirty (30) trading days after the applicable closing date. The Company has also agreed to use commercially reasonable efforts to cause the Registration Statement to become effective as soon as possible, but in no event later than the date which shall be the earlier of: (x) in the event that the Registration Statement is not subject to a full review by the SEC, sixty (60) calendar days after the applicable closing date , or in the event that the Registration Statement is subject to a full review by the SEC, ninety (90) calendar days after the applicable closing date, and (y) the fifth (5th) business day after the date on which the Company is notified (orally or in writing, whichever is earlier) by the SEC that such Registration Statement will not be reviewed or will not be subject to further review.
| c. | On April, 2026, IMC Holdings entered into a loan agreement with the Company's Chief Executive Officer and main shareholder, in the amount of NIS 725 thousand (approximately $333) which bears fixed annual interest at the rate prescribed by the Income Tax Regulations for determining the interest rate under Section 3(i) of the Income Tax Ordinance and shall be repaid by August, 2026. |
| d. | On April, 2026, IMC Holdings entered into loan agreements with a relative of one of the Company's main shareholders, in total amount of NIS 1,250 thousand (approximately $573). As of the date of this report the loan terms have not yet been set. |
| e. | During the period between April 1 to May 13, 2026, the Company issued 2,793,216 common shares in respect of conversion of convertible notes in the amount of US$839 (approximately $1,141) at an average exercise price of US$0.3004 per share. |
- - - - - - - - - - - - - - - - - - - - -
25

|
Management’s Discussion and Analysis
|
|
|
INTRODUCTION
|
3
|
|
NON-IFRS FINANCIAL MEASURES
|
4
|
|
NOTE REGARDING THE COMPANY’S ACCOUNTING PRACTICES
|
4
|
|
EXECUTIVE SUMMARY
|
4
|
|
RESULTS – Q1 2026 REVENUE
|
7
|
|
STRATEGY IN DETAIL:
|
8
|
|
CORPORATE HIGHLIGHTS AND EVENTS
|
12
|
|
REVENUES AND GROSS MARGINS
|
16
|
|
EXPENSES
|
17
|
|
LIQUIDITY AND CAPITAL RESOURCES
|
20
|
|
SHARE CAPITAL
|
26
|
|
OPERATING, FINANCING AND INVESTING ACTIVITIES
|
27
|
|
SUMMARY OF QUARTERLY RESULTS
|
28
|
|
METRICS AND NON-IFRS FINANCIAL MEASURES
|
28
|
|
CONTINGENT LIABILITIES AND COMMITMENTS
|
30
|
|
LITIGATION AND REGULATORY PROCEEDINGS
|
30
|
|
OFF-BALANCE SHEET ARRANGEMENTS
|
34
|
|
TRANSACTIONS WITH RELATED PARTIES
|
34
|
|
PROPOSED TRANSACTIONS
|
36
|
|
MATERIAL ACCOUNTING POLICIES
|
36
|
|
PROCEDURES AND INTERNAL CONTROL OVER FINANCIAL REPORTING
|
49
|
|
LEGAL AND REGULATORY
|
51
|
|
RISK FACTORS
|
61
|
|
ADDITIONAL INFORMATION
|
74
|
|
Management’s Discussion and Analysis
|
|
|
Legal Entity
|
Jurisdiction
|
Relationship with the Company
|
|
I.M.C. Holdings Ltd. (“IMC Holdings”)
|
Israel
|
Wholly-owned subsidiary
|
|
I.M.C. Pharma Ltd. (“IMC Pharma”)
|
Israel
|
Wholly-owned subsidiary of IMC Holdings
|
|
Focus Medical Herbs Ltd. (“Focus")
|
Israel
|
Wholly-owned subsidiary of IMC Holdings
|
|
R.A. Yarok Pharm Ltd. (“Pharm Yarok”)
|
Israel
|
Wholly-owned subsidiary of IMC Holdings
|
|
Rosen High Way Ltd. (“Rosen High Way”)
|
Israel
|
Wholly-owned subsidiary of IMC Holdings
|
|
Rivoly Trading and Marketing Ltd. d/b/a Vironna Pharm (“Vironna”)”
|
Israel
|
Subsidiary of IMC Holdings
|
|
Adjupharm GmbH (“Adjupharm”)
|
Germany
|
Subsidiary of IMC Holdings
|
|
Trichome Financial Corp. (“Trichome") (1)
|
Canada
|
Former wholly-owned subsidiary
|
|
Xinteza API Ltd (“Xinteza”)
|
Israel
|
Subsidiary of IMC Holdings
|
|
Shiran Societe Anonyme (“Greece”)
|
Greece
|
Subsidiary of IMC Holdings
|
|
IM Cannabis Holding NL B.V Netherlands (“IMC Holdings NL”)
|
Netherlands
|
Wholly-owned subsidiary of IMC Holdings
|
| (1) |
Discontinued operations.
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
| • |
Develop and execute a long-term growth plan in Germany, based on the strong sourcing infrastructure in Israel which is powered by advanced product knowledge and regulatory expertise.
|
| • |
Optimize inventory to meet demand while managing INCB/BfArM import-estimate constraints and aligning products to Ph. Eur. 11.5 specifications. Diversify EU-GMP suppliers (Israel and other countries) to support availability.
|
| • |
Properly position brands with respect to target-market, price, potency and quality, such as our IMC brand in Israel and Germany.
|
| • |
Strong focus on efficiencies and synergies with domestic expertise in Israel and Germany.
|
| • |
High-quality, reliable supply to our customers and patients, leading to recurring sales.
|
| • |
Ongoing introduction of new Stock Keeping Units (“SKU”) to keep consumers and patients engaged.
|
| • |
Anticipate potential limits on telemedicine and mail-order by broadening local-pharmacy coverage, using pharmacy couriers where allowed, and supporting in-person prescribing with key physicians.
|

|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
BLKMKT™, the Company’s second Canadian brand. It is a super-premium product line with indoor-grown, hand-dried and hand-trimmed high-THC cannabis
flowers. The BLKMKT™ includes BLK MLK, YA HEMI, PURPLE RAIN, JEALOUSY, Hemi GLTO, RAINBOW P, GUVA BOBA, Sunsets.rudel, Park fire OG, Up side down C and BACLTO.
|
|


|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
For the three months ended
March 31
|
For the year ended
December 31
|
|||||||||||
|
2026
|
2025
|
2025
|
||||||||||
|
Net Revenues
|
$
|
8,679
|
$
|
12,500
|
$
|
54,731
|
||||||
|
Gross profit before fair value impacts in cost of sales
|
$
|
1,419
|
$
|
3,448
|
$
|
9,686
|
||||||
|
Gross margin before fair value impacts in cost of sales (%)
|
16
|
%
|
28
|
%
|
18
|
%
|
||||||
|
Operating Profit (Loss)
|
$
|
(1,676
|
)
|
$
|
158
|
$
|
(11,587
|
)
|
||||
|
Net Profit (Loss)
|
$
|
(2,467
|
)
|
$
|
175
|
$
|
(11,750
|
)
|
||||
|
Loss per share attributable to equity holders of the Company – Basic (in CAD)
|
$
|
(0.38
|
)
|
$
|
0.09
|
$
|
(2.67
|
)
|
||||
|
Loss per share attributable to equity holders of the Company - Diluted (in CAD)
|
$
|
(0.38
|
)
|
$
|
0.09
|
$
|
(2.67
|
)
|
||||
|
Germany Region Revenue for the three months ended
|
||||||||||||||||||||
|
2026
|
2025
|
|||||||||||||||||||
|
March 31,
|
December 31,
|
September 30
|
June 30,
|
March 31,
|
||||||||||||||||
|
Revenue for the period
|
$
|
4,278
|
$
|
13,073
|
$
|
8,768
|
$
|
6,802
|
$
|
7,705
|
||||||||||
|
Q vs Q change%
|
(67
|
)%
|
49
|
%
|
29
|
%
|
(12
|
)%
|
-
|
|||||||||||
|
Management’s Discussion and Analysis
|
|
|
CAD in thousands
|
Israel
|
Germany
|
Adjustments
|
Total
|
||||||||||||||||||||||||||||
|
For the Three Months Ended
March 31,
|
For the Three Months Ended
March 31,
|
For the Three Months Ended
March 31,
|
For the Three Months Ended
March 31,
|
|||||||||||||||||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||||||||||||||
|
Revenue
|
$
|
4,401
|
$
|
4,795
|
$
|
4,278
|
$
|
7,705
|
$
|
-
|
$
|
-
|
$
|
8,679
|
$
|
12,500
|
||||||||||||||||
|
Segment income (loss)
|
$
|
(575
|
)
|
$
|
111
|
$
|
(720
|
)
|
$
|
577
|
$
|
-
|
$
|
-
|
$
|
(1,295
|
)
|
$
|
688
|
|||||||||||||
|
Unallocated corporate expenses
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(381
|
)
|
$
|
(530
|
)
|
$
|
(381
|
)
|
$
|
(530
|
)
|
||||||||||||
|
Total operating income (loss)
|
$
|
(575
|
)
|
$
|
111
|
$
|
(720
|
)
|
$
|
577
|
$
|
(381
|
)
|
$
|
(530
|
)
|
$
|
(1,676
|
)
|
$
|
158
|
|||||||||||
|
Depreciation, amortization and impairment
|
$
|
442
|
$
|
439
|
$
|
55
|
$
|
24
|
$
|
-
|
$
|
-
|
$
|
497
|
$
|
463
|
||||||||||||||||
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|

|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
2026
|
2025
|
|||||||
|
Credit from bank institutions
|
$
|
1,109
|
$
|
1,067
|
||||
|
Credit from non-financial institutions
|
8,952
|
9,696
|
||||||
|
Check receivables
|
1,434
|
4,506
|
||||||
|
Total borrowings
|
$
|
11,495
|
$
|
15,269
|
||||
|
Less than one year
|
1 to 5 years
|
6 to 10 years
|
> 10 years
|
|||||||||||||
|
Contractual Obligations
|
$
|
10,949
|
$
|
860
|
$
|
-
|
$
|
-
|
||||||||
|
Payments Due by Period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than one year
|
1 to 3 years
|
4 to 5 years
|
After 5 years
|
|||||||||||||||
|
Debt
|
$
|
11,495
|
$
|
10,710
|
$
|
785
|
$
|
-
|
$
|
-
|
||||||||||
|
Finance Lease Obligations
|
$
|
314
|
$
|
239
|
$
|
75
|
$
|
-
|
$
|
-
|
||||||||||
|
Total Contractual Obligations
|
$
|
11,809
|
$
|
10,949
|
$
|
860
|
$
|
-
|
$
|
-
|
||||||||||
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
| • |
$1,560 (NIS 4 million) was extended as a loan with a six-month grace period, after which repayment will be made in 31 monthly installments commencing on September 10, 2025. The principal loan will not require a personal guarantee and will
bear an interest at a rate of P+2.9% to be paid monthly, commencing on April 20, 2025.
|
| • |
The remaining $390 (NIS 1 million) was extended as a credit line from March 19, 2025, to March 12, 2026. As of the date of this report, the credit line has been extended to September 25, 2026.
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
For the Three Months Ended
March 31,
|
||||||||
|
2026
|
2025
|
|||||||
|
Net cash provided by (used in):
|
||||||||
|
Operating activities
|
$
|
(186
|
)
|
$
|
4,463
|
|||
|
Investing activities
|
$
|
429
|
$
|
-
|
||||
|
Financing activities
|
$
|
(933
|
)
|
$
|
(2,872
|
)
|
||
|
Effect of foreign exchange
|
$
|
(1,033
|
)
|
$
|
(1,065
|
)
|
||
|
Increase (decrease) in cash
|
$
|
(1,723
|
)
|
$
|
526
|
|||
|
For the year ended
|
December 31,
2025 |
December 31,
2024 |
December 31, 2023
|
|||||||||
|
Revenues
|
$
|
54,731
|
$
|
54,031
|
$
|
48,804
|
||||||
|
Net Loss
|
$
|
(11,750
|
)
|
$
|
(11,771
|
)
|
$
|
(10,228
|
)
|
|||
|
Basic net income (Loss) per share:
|
$
|
(2.67
|
)
|
$
|
(4.51
|
)
|
$
|
(4.45
|
)
|
|||
|
Diluted net income (Loss) per share:
|
$
|
(2.67
|
)
|
$
|
(4.51
|
)
|
$
|
(4.45
|
)
|
|||
|
Total assets
|
$
|
31,736
|
$
|
39,188
|
$
|
48,813
|
||||||
|
Total non-current liabilities
|
$
|
1,345
|
$
|
1,124
|
$
|
2,267
|
||||||
|
Management’s Discussion and Analysis
|
|
|
For the quarters ended
|
March 31,
2026 |
December 31,
2025 |
September 30,
2025 |
June 30,
2025 |
||||||||||||
|
Revenues
|
$
|
8,679
|
$
|
15,684
|
$
|
13,851
|
$
|
12,696
|
||||||||
|
Net Profit (loss)
|
$
|
(2,467
|
)
|
$
|
(7,866
|
)
|
$
|
(3,865
|
)
|
$
|
(194
|
)
|
||||
|
Basic net income (loss) per share:
|
$
|
(0.38
|
)
|
$
|
(1.20
|
)
|
$
|
(0.75
|
)
|
$
|
(0.09
|
)
|
||||
|
Diluted net income (loss) per share:
|
$
|
(0.38
|
)
|
$
|
(1.20
|
)
|
$
|
(0.75
|
)
|
$
|
(0.09
|
)
|
||||
|
For the quarters ended
|
March 31,
2025 |
December 31,
2024 |
September 30,
2024 |
June 30,
2024 |
||||||||||||
|
Revenues
|
$
|
12,500
|
$
|
13,335
|
$
|
13,883
|
$
|
14,750
|
||||||||
|
Net income (loss)
|
$
|
175
|
$
|
(1,213
|
)
|
$
|
(1,082
|
)
|
$
|
(3,456
|
)
|
|||||
|
Basic net income (loss) per share:
|
$
|
0.09
|
$
|
(0.32
|
)
|
$
|
(0.41
|
)
|
$
|
(1.36
|
)
|
|||||
|
Diluted net income (loss) per share:
|
$
|
0.09
|
$
|
(0.32
|
)
|
$
|
(0.41
|
)
|
$
|
(1.36
|
)
|
|||||
|
Management’s Discussion and Analysis
|
|
|
For the Three Months Ended
March 31,
|
||||||||
|
2026
|
2025
|
|||||||
|
Net revenue
|
$
|
8,679
|
$
|
12,500
|
||||
|
Cost of sales
|
$
|
(7,260
|
)
|
$
|
(9,052
|
)
|
||
|
Gross profit
|
$
|
1,419
|
$
|
3,448
|
||||
|
Gross margin
|
16
|
%
|
28
|
%
|
||||
|
For the three Months
Ended March 31,
|
||||||||
|
2026
|
2025
|
|||||||
|
Operating loss
|
$
|
(1,676
|
)
|
$
|
158
|
|||
|
Depreciation & amortization
|
$
|
497
|
$
|
463
|
||||
|
EBITDA
|
$
|
(1,179
|
)
|
$
|
621
|
|||
|
Share-based payments
|
$
|
-
|
$
|
8
|
||||
|
Adjusted EBITDA (non-IFRS)
|
$
|
(1,179
|
)
|
$
|
629
|
|||
|
Management’s Discussion and Analysis
|
|
|
Less than one year
|
1 to 5 years
|
6 to 10 years
|
>10 years
|
|||||||||||||
|
Lease liabilities
|
$
|
239
|
$
|
75
|
-
|
-
|
||||||||||
|
Less than one year
|
1 to 5 years
|
6 to 10 years
|
>10 years
|
|||||||||||||
|
Lease liabilities
|
$
|
322
|
$
|
209
|
-
|
-
|
||||||||||
| • |
The contractual party of the company was not Stroakmont. The contract with Stroakmont was only concluded as a sham transaction to cover up a contract with a company named Uniclaro GmbH (“Uniclaro”).
Therefore, Stroakmont is not the real purchaser rather than Uniclaro.
|
| • |
The Company allegedly placed an order with Uniclaro for a total of 4.3 million Clongene COVID-19 tests, of which Uniclaro claims to have a payment claim against the Company for a partial delivery of 380,400 Clongene COVID-19 tests in a
total amount of EUR 941,897. Uniclaro has assigned this alleged claim against the Company to Stroakmont & Atton Trading GmbH, and Stroakmont & Atton Trading GmbH has precautionary declared a set-off against the Company’s claim.
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Level 1
|
-
|
quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
Level 2
|
-
|
inputs other than quoted prices included within Level 1 that are observable directly or indirectly.
|
|
Level 3
|
-
|
inputs that are not based on observable market data (valuation techniques that use inputs that are not based on observable market data).
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
| ● |
maintenance of records in reasonable detail, that accurately and fairly reflect the transactions and dispositions of assets.
|
|
Management’s Discussion and Analysis
|
|
| ● |
reasonable assurance that transactions are recorded as necessary to permit the preparation of financial statements in accordance with applicable IFRS.
|
| ● |
receipts and expenditures are only being made in accordance with authorizations of management or the Board; and
|
| ● |
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial instruments.
|
|
Management’s Discussion and Analysis
|
|

|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
| (a) |
the Company receiving economic benefits from Focus (and the terms of the contractual agreements between the Company and Focus cannot be changed without the approval of IMC Holdings);
|
| (b) |
IMC Holdings holds 74% interest in Focus;
|
| (c) |
Messrs. Shuster and Gabay each being a director of Focus (while Mr. Shuster concurrently being a CEO, director, and substantial shareholder of the Company and Mr. Gabay concurrently being a substantial shareholder of the Company); and
|
| (d) |
the Company providing management and support activities to Focus through a services agreement.
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
|
Management’s Discussion and Analysis
|
|
| • |
the Company’s business objectives and milestones and the anticipated timing of execution;
|
| • |
the performance of the Company’s business, strategies and operations;
|
| • |
the Company’s intentions to expand its business, operations and potential activities;
|
| • |
the Company’s plans to expand sales channels, distribution, delivery, storage capacity, and reach to medical cannabis patients;
|
| • |
the competitive conditions of the cannabis industry and the growth of medical or adult-use recreational cannabis markets in the jurisdictions in which the Company operates;
|
| • |
the Company’s ability to maintain or grow market share and maintain its competitive advantages;
|
| • |
statements relating to the Company’s commitment to responsible growth and compliance with the strictest regulatory environments;
|
|
Management’s Discussion and Analysis
|
|
| • |
the Company’s focus on providing premium cannabis products to medical patients in the jurisdictions in which the Company conducts business and any other jurisdiction in which the Company may conduct business in the future;
|
| • |
the Company’s plans to amplify its commercial and brand power to become a global high-quality cannabis player;
|
| • |
the Company’s primary goal of sustainably increasing revenue in its core markets;
|
| • |
the demand and momentum in the Company’s Israeli and Germany operations;
|
| • |
how the Company intends to position its brands;
|
| • |
the efficiencies and synergies of the Company as a global organization with domestic expertise in Israel and Germany;
|
| • |
expectations that providing high-quality, reliable supply to the Company’s customers and patients will lead to recurring sales;
|
| • |
expectations related to the Company’s introduction of new SKUs
|
| • |
anticipated cost savings from the reorganization of the Company and the completion thereof upon the timelines disclosed herein;
|
| • |
geographic diversification and brand recognition and the growth of the Company’s brands in the jurisdictions that the Company operates in or may expand to;
|
| • |
expectations related to the Company’s ability to address the ongoing needs and preferences of medical cannabis patients;
|
| • |
the Company’s retail presence, distribution capabilities and data-driven insights;
|
| • |
the future impact of the Regulations Amendment (as defined herein) regarding the transition from licenses to prescriptions for medical treatment of cannabis in Israel;
|
| • |
the Company’s continued partnerships with third party suppliers and partners and the benefits thereof;
|
| • |
the Company’s ability to achieve profitability in 2025;
|
| • |
the number of patients in Israel licensed by the Israeli Ministry of Health (“MOH”) to consume medical cannabis;
|
| • |
expectations relating to the number of patients paying out-of-pocket for medical cannabis products in Germany;
|
| • |
the anticipated decriminalization or legalization of adult-use recreational cannabis in Israel and Germany;
|
| • |
expectations related to the demand and the ability of the Company to source premium and ultra-premium cannabis products exclusively and competition in this product segment;
|
| • |
the anticipated impact of inflation and liquidity on the Company’s performance;
|
| • |
expectations with respect to the Company’s operating budget and the assumptions related thereto;
|
| • |
expectations relating to the Company as a going concern and its ability to conduct business under the ordinary course of operations;
|
| • |
expectations related to the collection the payment awarded in the Judgment and the chances of the claim advancing or the potential outcome of the Test Kits Appeal (as defined herein);
|
| • |
the continued listing of the Common Shares on Nasdaq;
|
| • |
cannabis licensing in the jurisdictions in which the Company operates;
|
| • |
the renewal and/or extension of the Company’s licenses;
|
| • |
the Company’s anticipated operating cash requirements and future financing needs;
|
|
Management’s Discussion and Analysis
|
|
| • |
the Company’s expectations regarding its Gross Margins, EBITDA, Adjusted EBITDA, revenue, expenses, profit margins and operations;
|
| • |
the expected increase in revenue and margins in its Israeli medical cannabis market activities arising from its acquisitions;
|
| • |
future opportunities for the Company in Israel, particularly in the retail and distribution segments of the cannabis market;
|
| • |
future expansion and growth opportunities for the Company in Germany and Europe and the timing of such; and
|
| • |
contractual obligations and commitments; and
|
| • |
the Company’s ability to maintain compliance with Nasdaq’s continued listing standards, including regaining and sustaining the minimum stockholders’ equity requirements or satisfying alternative criteria;
|
| • |
the potential impact of a delisting from Nasdaq on the Company’s operations, financing ability, and shareholder value;
|
| • |
the Company’s plans to access the capital markets under the Shelf Registration Statement filed on Form F-3 and the use of proceeds from any such offerings;
|
| • |
expectations relating to the Company’s ability to complete future private placements or loan agreements to meet liquidity needs;
|
| • |
the Company’s ability to successfully implement its cost-reduction and operational efficiency plans to support its going concern assumptions;
|
| • |
expectations relating to potential acceleration rights or repayment terms under outstanding loan agreements;
|
| • |
the expected resolution of delays in Canadian export permits and the impact on Israeli operations and supply chain continuity;
|
| • |
the anticipated benefits of the acquisition of the remaining interest in Focus Medical Herbs Ltd. and the expected synergies;
|
| • |
the Company’s ability to achieve sales growth through the introduction of new cannabis strains and product lines in Israel and Germany;
|
| • |
expectations related to ongoing tax obligations, debenture conversions, or settlement agreements.
|
| • |
the Company has the ability to achieve its business objectives and milestones under the stated timelines;
|
| • |
the Company will succeed in carrying out its business, strategies and operations;
|
| • |
the Company will realize upon its intentions to expand the business, operations and potential activities of the Company;
|
| • |
the Company will expand its sales channels, distribution, delivery and storage capacity, and reach to medical cannabis patients;
|
| • |
the competitive conditions of the cannabis industry and the growth of medical or adult-use recreational cannabis in the jurisdictions in which the Company operates;
|
| • |
the competitive conditions of the industry will be favorable to the Company, and the Company has the ability to maintain or grow its market share and maintain its competitive advantages;
|
| • |
the Company will commit to responsible growth and compliance with the strictest regulatory environments;
|
|
Management’s Discussion and Analysis
|
|
| • |
the Company will remain focused on providing premium cannabis products to medical patients in the jurisdictions in which the Company conducts business and any other jurisdiction in which the Company may conduct business in the future;
|
| • |
the Company has the ability to amplify its commercial and brand power to become a global high-quality cannabis player;
|
| • |
the Company will maintain its primary goal of sustainably increasing revenue in its core markets;
|
| • |
the demand and momentum in the Company’s Israeli and Germany operations will be favorable to the Company;
|
| • |
the Company will carry out its plans to position its brands as stated;
|
| • |
the Company’s Company has the ability to realize upon the stated efficiencies and synergies the Company as a global organization with domestic expertise in Israel and Germany;
|
| • |
providing a high-quality, reliable supply to the Company’s customers and patients will lead to recurring sales;
|
| • |
the Company will introduce new SKUs;
|
| • |
the Company will realize the anticipated cost savings from its reorganization;
|
| • |
the Company has the ability to achieve geographic diversification and brand recognition and the growth of the Company’s brands in the jurisdictions that the Company operates in or may expand to;
|
| • |
the Company’s has the ability to address the ongoing needs and preferences of medical cannabis patients;
|
| • |
the Company has the ability to realize upon its retail presence, distribution capabilities and data-driven insights;
|
| • |
the future impact of the Regulations Amendment will be favorable to the Company;
|
| • |
the Company will maintain its partnerships with third parties, suppliers and partners;
|
| • |
the Company has the ability to achieve profitability in 2025;
|
| • |
the accuracy of number of patients in Israel licensed by the MOH to consume medical cannabis;
|
| • |
the accuracy of the number of patients paying out-of-pocket medical cannabis products in Germany;
|
| • |
the anticipated decriminalization or legalization of adult-use recreational cannabis in Israel and Germany will occur;
|
| • |
the Company has the ability to source premium and ultra-premium cannabis products exclusively and competition in this product segment;
|
| • |
the anticipated impact of inflation and liquidity on the Company’s performance will be as forecasted;
|
| • |
the accuracy with respect to the Company’s operating budget and the assumptions related thereto;
|
| • |
the Company will remain as going concern;
|
| • |
a favorable outcome with respect to the collection of the awards in successful judgements, and the success of other ongoing claims the Company is involved in;
|
| • |
the Company’s Common Shares will remain listed on the Nasdaq;
|
| • |
the Company’s ability to maintain cannabis licensing in the jurisdictions in which the Company operates;
|
| • |
the Company has the ability to obtain the renewal and/or extension of the Company’s licenses;
|
| • |
the Company has the ability to meet operating cash requirements and future financing needs;
|
|
Management’s Discussion and Analysis
|
|
| • |
the Company will meet or surpass its expectations regarding its Gross Margins, EBITDA, Adjusted EBITDA, revenue, expenses, profit margins and operations;
|
| • |
the Company will increase its revenue and margins in its Israeli medical cannabis market activities arising from its acquisitions;
|
| • |
the Company has the ability to capitalize on future opportunities for the Company in Israel, particularly in the retail and distribution segments of the cannabis market;
|
| • |
the Company will carry out its future expansion and growth opportunities for the Company in Germany and Europe and the timing of such; and
|
| • |
the Company will fulfill its contractual obligations and commitments;
|
| • |
the Company’s plan submitted to Nasdaq to regain compliance will be accepted and effectively executed; and
|
| • |
the Company’s continued access to debt and equity financing under acceptable terms through private placements, loan facilities, or under its Shelf Registration; and
|
| • |
the ability of the Company to comply with covenants and repayment terms under existing and future loan agreements; and
|
| • |
the Company will overcome export permit delays and secure a reliable supply chain to support its sales channels in Israel; and
|
| • |
the acquisition of the remaining stake in Focus Medical Herbs will contribute positively to the Company’s financial results and operational structure; and
|
| • |
that recent and future board and management appointments will support improved governance and financial performance; and
|
| • |
the proposed “Quantum” transaction progressing from the signed non-binding term sheet to definitive agreements and closing, on terms substantially consistent with the term sheet and within anticipated timelines, subject to customary
conditions;
|
| • |
there will be no material adverse changes to the macroeconomic environment (e.g., inflation, interest rates, currency exchange) that impact financing or operations.
|
Readers are cautioned that the above lists of forward-looking statements and assumptions are not exhaustive. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results may differ materially from those currently anticipated or implied by such forward-looking statements due to a number of factors and risks. These include:
| • |
the Company’s inability to achieve its business objectives and milestones under the stated timelines;
|
| • |
the Company inability to carry out its business, strategies and operations;
|
| • |
the Company’s inability to realize upon its intentions to expand the business, operations and potential activities of the Company;
|
| • |
the Company will not expand its sales channels, distribution, delivery and storage capacity, and reach to medical cannabis patients;
|
| • |
the competitive conditions of the cannabis industry and the growth of medical or adult-use recreational cannabis markets will be unfavorable to the Company in the jurisdictions in which the Company operates;
|
| • |
the competitive conditions of the industry will be unfavorable to the Company, and the Company’s inability to maintain or grow its market share and maintain its competitive advantages;
|
| • |
the Company will not commit to responsible growth and compliance with the strictest regulatory environments;
|
|
Management’s Discussion and Analysis
|
|
| • |
the Company’s inability to remain focused on providing premium cannabis products to medical patients in the jurisdictions in which the Company conducts business and any other jurisdiction in which the Company may conduct business in the
future;
|
| • |
the Company inability to amplify its commercial and brand power to become a global high-quality cannabis player;
|
| • |
the Company will not maintain its primary goal of sustainably increasing revenue in its core markets;
|
| • |
the demand and momentum in the Company’s Israeli and Germany operations will be unfavorable to the Company;
|
| • |
the Company will not carry out its plans to position its brands as stated;
|
| • |
the Company’s inability to realize upon the stated efficiencies and synergies of the Company as a global organization with domestic expertise in Israel and Germany;
|
| • |
providing a high-quality, reliable supply to the Company’s customers and patients will not lead to recurring sales;
|
| • |
the Company will not introduce new SKUs;
|
| • |
the Company’s inability to realize upon the anticipated cost savings from the reorganization;
|
| • |
the Company’s inability to achieve geographic diversification and brand recognition and the growth of the Company’s brands in the jurisdictions that the Company operates in or may expand to;
|
| • |
the Company’s inability to address the ongoing needs and preferences of medical cannabis patients;
|
| • |
the Company’s inability to realize upon its retail presence, distribution capabilities and data-driven insights;
|
| • |
the future impact of the Regulations Amendment will be unfavorable to the Company;
|
| • |
the Company will not maintain its partnerships with third party suppliers and partners;
|
| • |
the Company’s inability to achieve profitability in the next quarters of 2025;
|
| • |
the inaccuracy of number of patients in Israel licensed by the MOH to consume medical cannabis;
|
| • |
the inaccuracy of the number of patients paying out-of-pocket for medical cannabis products in Germany;
|
| • |
the anticipated decriminalization or legalization of adult-use recreational cannabis in Israel and Germany will not occur;
|
| • |
the Company’s ability to source premium and ultra-premium cannabis products exclusively and competition in this product segment;
|
| • |
the anticipated impact of inflation and liquidity on the Company’s performance will not be as forecasted;
|
| • |
the inaccuracy with respect to the Company’s operating budget and the assumptions related thereto;
|
| • |
the Company will not remain as going concern;
|
| • |
an unfavorable outcome of legal proceedings the Company is involved in;
|
| • |
an unfavorable outcome with respect to the collection of the award in the Judgment of the Test Kits Appeal and the Company being unsuccessful in other ongoing claims the Company is involved in;
|
| • |
the Company’s Common Shares will not remain listed on the Nasdaq;
|
| • |
the Company’s inability to maintain cannabis licensing in the jurisdictions in which the Company operates;
|
| • |
the Company’s inability to obtain the renewal and/or extension of the Company’s licenses;
|
| • |
the Company’s inability to meet operating cash requirements and future financing needs;
|
|
Management’s Discussion and Analysis
|
|
| • |
the Company will not meet or surpass its expectations regarding its Gross Margins, EBITDA, Adjusted EBITDA, revenue, expenses, profit margins, and operations;
|
| • |
the Company will not increase its revenue and margins in its Israeli medical cannabis market activities arising from its acquisitions;
|
| • |
the Company’s ability to capitalize on future opportunities for the Company in Israel, particularly in the retail and distribution segments of the cannabis market;
|
| • |
the Company will not carry out its future expansion and growth opportunities for the Company in Germany and Europe and the timing of such;
|
| • |
the Company will not fulfill its contractual obligations and commitments;
|
| • |
the Company may fail to regain or maintain compliance with Nasdaq listing standards, resulting in delisting and reduced access to capital markets;
|
| • |
the Company may not be able to raise sufficient capital under its Shelf Registration or other financing initiatives, leading to liquidity constraints;
|
| • |
the risk of default or acceleration under loan agreements, including those subject to pledges or performance conditions;
|
| • |
continued supply chain disruptions, including export permit delays from Canada, may impact revenue and inventory availability;
|
| • |
the acquisition of Focus Medical Herbs may not yield the anticipated benefits or operational synergies; and
|
| • |
the Company may be unable to collect amounts owed from prior judgments or settlements, affecting its financial position.
|
Exhibit 99.4
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Oren Shuster, the Chief Executive Officer of IM Cannabis Corp., certify the following:
| 1. | Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of IM Cannabis Corp. (the “issuer”) for the interim period ended March 31, 2026. |
| 2. | No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. |
| 3. | Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. |
| 4. | Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer. |
| 5. | Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings |
| (a) | designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
| (i) | material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and |
| (ii) | information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and |
| (b) | designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP. |
| 5.1 | Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (COSO Framework 2013) published by The Committee of Sponsoring Organization of the Treadway Commission (COSO). |
| 5.2 | N/A |
| 5.2 | Limitation on scope of design: The issuer has disclosed in its interim MD&A |
| (a) | the fact that the issuer’s other certifying officer(s) and I have limited the scope of our design of DC&P and ICFR to exclude controls, policies and procedures of |
| (i) | N/A |
| (ii) | N/A |
| (b) | summary financial information about the proportionately consolidated entity, special purpose entity or business that the issuer acquired that has been proportionately consolidated or consolidated in the issuer’s financial statements |
| 7. | Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2026 and ended on March 31, 2026 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR. |
Date: May 13, 2026
| ”Oren Shuster” | |
|
Oren Shuster Chief Executive Officer |
Exhibit 99.5
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Asi Levi, the Chief Financial Officer of IM Cannabis Corp., certify the following:
| 1. | Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of IM Cannabis Corp. (the “issuer”) for the interim period ended March 31, 2026. |
| 2. | No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. |
| 3. | Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. |
| 4. | Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer. |
| 5. | Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings: |
| (a) | designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
| (i) | material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and |
| (ii) | information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and |
| (b) | designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP. |
| 5.1 | Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control – Integrated Framework (COSO Framework 2013) published by The Committee of Sponsoring Organization of the Treadway Commission (COSO). |
| 5.2 | N/A |
| 5.3 | Limitation on scope of design: The issuer has disclosed in its interim MD&A |
| (a) | the fact that the issuer’s other certifying officer(s) and I have limited the scope of our design of DC&P and ICFR to exclude controls, policies and procedures of |
| (i) | N/A |
| (ii) | N/A |
| (iii) | a business that the issuer acquired not more than 365 days before the last day of the period covered by the interim filings; and |
| (b) | summary financial information about the proportionately consolidated entity, special purpose entity or business that the issuer acquired that has been proportionately consolidated or consolidated in the issuer’s financial statements. |
| 6. | Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2026 and ended on March 31, 2026 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR. |
Date: May 13, 2026
| ”Asi Levi” | |
|
Asi Levi Chief Financial Officer |